Texas
|
86-0778979
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
10930 W. Sam Houston Pkwy.,
N.
Suite
200
|
77064
|
Houston,
Texas
|
(Zip
Code)
|
(Address
of principal executive offices)
|
Page
|
|||
PART
I
|
Item
1.
|
Description
of Business
|
3
|
Item
1A.
|
Risk
Factors
|
10
|
|
Item
1B.
|
Unresolved
Staff Comments
|
10
|
|
Item
2.
|
Properties
|
10
|
|
Item
3.
|
Legal
Proceedings
|
11
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
11
|
|
PART
II
|
Item
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
12
|
Item
6.
|
Selected
Financial Data
|
12
|
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operation
|
12
|
|
Item
7A.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
19
|
|
Item
8.
|
Financial
Statements and Supplementary Data
|
20
|
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
20
|
|
Item
9A (T).
|
Controls
and Procedures
|
20
|
|
Item
9B.
|
Other
Information
|
20
|
|
PART
III
|
Item
10.
|
Directors,
Executive Officers and Corporate Governance
|
20
|
Item
11.
|
Executive
Compensation
|
23
|
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
24
|
|
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
26
|
|
Item
14.
|
Principal
Accounting Fees and Services
|
27
|
|
PART
IV
|
Item
15.
|
Exhibits,
Financial Statement Schedules
|
27
|
SIGNATURES
|
28
|
||
INDEX
TO FINANCIAL STATEMENTS
|
F-1
|
|
·
|
Problems
affecting a variety of hardware
systems;
|
|
·
|
Start-up
or other basic problems of new subscribers or new Internet
users;
|
|
·
|
Highly
technical issues that sophisticated users may encounter;
and
|
|
·
|
Operating
system defects/workarounds.
|
|
·
|
Regular
team meetings by all support lines to discuss problems with the view of
information sharing and drawing up potential
resolutions.
|
|
·
|
Analysis
of calls and queries using quality management tools such as call
monitoring to identify common
issues.
|
|
·
|
Appropriate
staff training with regular review of skill
matrixes.
|
|
·
|
Implementation
of issue tracking databases, improving morale, encouraging information
sharing.
|
|
·
|
Collection
of customer feedback through online surveys; certain incentive
compensation is awarded based on
surveys
|
High
|
Low
|
|||||||
Fiscal
Year Ended June 30, 2009:
|
|
|
||||||
Fourth
Quarter
|
$ | 0.24 | $ | 0.10 | ||||
Third
Quarter
|
0.20 | 0.14 | ||||||
Second
Quarter
|
0.30 | 0.12 | ||||||
First
Quarter
|
0.43 | 0.25 | ||||||
Fiscal
Year Ended June 30, 2008:
|
||||||||
Fourth
Quarter
|
$ | 0.67 | $ | 0.42 | ||||
Third
Quarter
|
0.80 | 0.62 | ||||||
Second
Quarter
|
0.81 | 0.45 | ||||||
First
Quarter
|
0.80 | 0.26 |
Year
Ended June 30,
|
||||||||||||||||
2009
|
% of
Revenues
|
2008
|
% of
Revenues
|
|||||||||||||
STATEMENT
OF OPERATIONS DATA:
|
||||||||||||||||
REVENUES:
|
||||||||||||||||
Internet
services
|
$ | 7,581 | 97.4 | % | $ | 8,431 | 96.1 | % | ||||||||
Other
|
202 | 2.6 | % | 346 | 3.9 | % | ||||||||||
Total
|
7,783 | 100.0 | % | 8,777 | 100.0 | % | ||||||||||
OPERATING
COSTS AND EXPENSES:
|
||||||||||||||||
Connectivity
and operations
|
5,304 | 68.1 | % | 5,960 | 67.9 | % | ||||||||||
Sales
and marketing
|
301 | 3.9 | % | 504 | 5.7 | % | ||||||||||
General
and administrative
|
2,657 | 34.1 | % | 3,336 | 38.0 | % | ||||||||||
Provision
for (recoveries of) bad debt
|
1 | 0.0 | % | (1 | ) | 0.0 | % | |||||||||
Depreciation
and amortization
|
1,076 | 13.8 | % | 1,173 | 13.4 | % | ||||||||||
Impairment
Loss
|
1,120 | 14.4 | % | 780 | 8.9 | % | ||||||||||
Total
|
10,459 | 134.4 | % | 11,752 | 133.9 | % | ||||||||||
LOSS
FROM OPERATIONS
|
(2,676 | ) | (34.4 | )% | (2,975 | ) | (33.9 | )% | ||||||||
INTEREST
INCOME
|
37 | 0.5 | % | 87 | 1.0 | % | ||||||||||
INTEREST
EXPENSE
|
(86 | ) | (1.1 | )% | (112 | ) | (1.3 | )% | ||||||||
MINORITY
INTEREST
|
5 | 0.1 | % | - | 0.0 | % | ||||||||||
NET
LOSS
|
$ | (2,720 | ) | (34.9 | )% | $ | (3,000 | ) | (34.2 | )% | ||||||
NET
LOSS PER COMMON SHARE:
|
||||||||||||||||
BASIC
AND DILUTED
|
$ | (0.16 | ) | $ | (0.20 | ) | ||||||||||
WEIGHTED
AVERAGE COMMON
|
||||||||||||||||
SHARES
OUTSTANDING:
|
||||||||||||||||
BASIC
AND DILUTED
|
16,857,031 | 14,978,681 | ||||||||||||||
OTHER
DATA:
|
||||||||||||||||
Subscribers
at end of period (1)
|
27,000 | 30,300 | ||||||||||||||
Number
of employees at end of period
|
59 | 73 | ||||||||||||||
EBITDA
(loss)(2)
|
$ | (475 | ) | $ | (1,022 | ) | ||||||||||
EBITDA
margin(3)
|
(6.1 | %) | (11.6 | %) | ||||||||||||
CASH
FLOW DATA:
|
||||||||||||||||
Cash
flow used in operations
|
(490 | ) | (1,237 | ) | ||||||||||||
Cash
flow used in investing activities
|
(404 | ) | (542 | ) | ||||||||||||
Cash
flow provided by financing activities
|
(596 | ) | 4,908 | |||||||||||||
Reconciliation
of net loss to EBITDA:
|
||||||||||||||||
Net
loss
|
$ | (2,720 | ) | $ | (3,000 | ) | ||||||||||
Add:
|
||||||||||||||||
Depreciation
and amortization
|
1,076 | 1,173 | ||||||||||||||
Impairment
Loss
|
1,120 | 780 | ||||||||||||||
Interest
(income)
|
(37 | ) | (87 | ) | ||||||||||||
Interest
expense
|
86 | 112 | ||||||||||||||
EBITDA
(loss)(2)
|
$ | (475 | ) | $ | (1,022 | ) |
Payments Due By Period
|
||||||||||||||||||||||||||||
Total
|
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
||||||||||||||||||||||
Connectivity
contracts
|
$ | 1,141,498 | $ | 757,438 | $ | 264,994 | $ | 119,067 | $ | - | $ | - | $ | - | ||||||||||||||
Operating
leases
|
1,629,467 | 527,376 | 447,737 | 365,585 | 218,634 | 54,660 | 15,475 | |||||||||||||||||||||
Long-term
debt
|
1,278,518 | 613,746 | 420,492 | 244,280 | - | - | - | |||||||||||||||||||||
Capital
leases
|
53,494 | 22,929 | 28,315 | 2,250 | - | - | - | |||||||||||||||||||||
$ | 4,102,978 | $ | 1,921,488 | $ | 1,161,538 | $ | 731,182 | $ | 218,634 | $ | 54,660 | $ | 15,475 |
|
·
|
Revenue
recognition
|
|
·
|
Accounting
for income taxes; and
|
|
·
|
Intangible
assets
|
NAME
|
AGE
|
POSITION
|
CURRENT
TERM EXPIRING
|
|||
William E. (Billy) Ladin,
Jr.
|
68
|
Chairman
of the Board
|
2010 (Class I)
|
|||
Justin
McClure
|
45
|
Director
|
2011 (Class II)
|
|||
Steven
G. Mihaylo
|
65
|
Director
|
2009 (Class III)
|
|||
Ambassador John N. Palmer
|
74
|
Director
|
2010 (Class I)
|
|||
Troy LeMaile-Stovall
|
45
|
Director
|
2009 (Class III)
|
Name
|
Age
|
Position
|
||
William
E. (Billy) Ladin, Jr.
|
68
|
Chairman
of the Board and Chief Executive Officer
|
||
Ross
McAlpine
|
58
|
President
and Chief Operating Officer
|
||
Jennifer
S. LeBlanc
|
35
|
Chief
Financial and Accounting Officer and
Secretary
|
Name
and
Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Option
Awards
($)(1)
|
All
other
Compensation
($)
|
Total
($)
|
||||||||||||||||
William
E. (Billy) Ladin, Jr.
|
2009
|
$ | 200,000 | - | - | $ | 200,000 | |||||||||||||||
Chairman
of the Board and
|
2008
|
$ | 200,000 | - | - | $ | 200,000 | |||||||||||||||
Chief
Executive Officer
|
2007
|
$ | 200,000 | - | $ | 48,811 | - | $ | 248,811 | |||||||||||||
Ross
McAlpine
|
2009
|
$ | 175,000 | - | - | $ | 175,000 | |||||||||||||||
President
and Chief Operating
|
2008
|
$ | 83,462 | - | $ | 155,320 | - | $ | 238,782 | |||||||||||||
Officer
(2)
|
- | - | ||||||||||||||||||||
Jennifer
S. LeBlanc
|
2009
|
$ | 120,000 | - | - | - | $ | 120,000 | ||||||||||||||
Chief
Financial and Accounting
|
2008
|
$ | 120,000 | - | - | - | $ | 120,000 | ||||||||||||||
Officer
and Secretary
|
2007
|
$ | 120,000 | - | $ | 24,406 | - | $ | 144,406 |
Name
|
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
|
Number of
Securities
Underlying
Unexercised
Options (#)
Unexercisable
|
Option Exercise
Price ($)
|
Option
Expiration Date |
|||||||||
William
E. (Billy) Ladin, Jr.
|
150,000 | 50,000 | $ | 0.50 |
03/30/2017
|
||||||||
22,500 | 0 | $ | 13.19 |
01/03/2010
|
|||||||||
Ross
McAlpine
|
62,500 | 187,500 | $ | 1.00 |
11/30/2017
|
||||||||
Jennifer
LeBlanc
|
75,000 | 25,000 | $ | 0.50 |
03/30/2017
|
Name
|
Fees Earned or
Paid in Cash ($)
|
Option Awards
($)
|
All other
Compensation
($)
|
Total
($)
|
||||||||||||
William
E. (Billy) Ladin, Jr.
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Justin
McClure
|
15,750 | - | - | 15,750 | ||||||||||||
Steven
G. Mihaylo
|
16,000 | - | 893 | 16,893 | ||||||||||||
Ambassador
John N. Palmer
|
15,000 | - | 1,323 | 16,363 | ||||||||||||
Troy
LeMaile-Stovall
|
16,250 | - | 426 | 16,676 |
Name of
Beneficial Owner/Positions
|
Title of Class
|
Amount and Nature of
Beneficial Ownership
|
Percent
Ownership
|
|||||||
William
E. (Billy) Ladin, Jr.
|
Common
Stock
|
1,052,258 | (1) | 5.9 | % | |||||
Chairman
of the Board,
|
Series
A Preferred Stock
|
341,297 | 11.8 | % | ||||||
Chief
Executive Officer and
|
Total
|
1,393,555 | 6.9 | % | ||||||
Director
|
||||||||||
Justin
McClure
|
Common
Stock
|
447,694 | (2) | 2.5 | % | |||||
Director
|
Series
A Preferred Stock
|
853,242 | (2) | 29.5 | % | |||||
Total
|
1,300,936 | 6.4 | % | |||||||
Steven
G. Mihaylo
|
Common
Stock
|
4,197,461 | (3)(4) | 23.7 | % | |||||
Director
|
Series
A Preferred Stock
|
500,000 | (3)(4) | 17.3 | % | |||||
Total
|
4,697,461 | 23.3 | % | |||||||
Ambassador
John N. Palmer
|
Common
Stock
|
1,159,205 | (5) | 6.6 | % | |||||
Director
|
Series
A Preferred Stock
|
853,242 | (5) | 29.5 | % | |||||
Total
|
2,012,447 | 10.0 | % | |||||||
Troy
LeMaile-Stovall
|
Common
Stock
|
88,994 | (6) | * | ||||||
Director
|
||||||||||
Ross
McAlpine
|
Common
Stock
|
62,500 | (7) | * | ||||||
President
and Chief
|
||||||||||
Operating
Officer
|
||||||||||
Jennifer
S. LeBlanc
|
Common
Stock
|
75,000 | (8) | * | ||||||
Chief
Financial and
|
||||||||||
Accounting
Officer and
|
||||||||||
Secretary
|
||||||||||
Gulf
South Capital, Inc.
|
Common
Stock
|
76,667 | (2)(5) | * | ||||||
Series
A Preferred Stock
|
853,242 | (2)(5) | 29.5 | % | ||||||
Total
|
929,909 | 4.6 | % | |||||||
Arnold
Schumsky
|
Series
A Preferred Stock
|
170,648 | 5.9 | % | ||||||
Stuart
Sternberg
|
Series
A Preferred Stock
|
511,945 | 17.7 | % | ||||||
George
Sturgis
|
Common
Stock
|
60,000 | * | |||||||
Series
A Preferred Stock
|
170,648 | 5.9 | % | |||||||
Total
|
230,648 | 1.1 | % | |||||||
Yvette
Sturgis
|
Series
A Preferred Stock
|
170,648 | 5.9 | % | ||||||
2003
Sanders Children’s Trust
|
Series
A Preferred Stock
|
170,648 | 5.9 | % | ||||||
Summit
Growth Management, LLC
|
Series
A Preferred Stock
|
500,000 | (4) | 17.3 | % | |||||
All
directors and executive
|
Common
Stock
|
6,851,112 | 38.7 | % | ||||||
officers
as a group (seven
|
Series
A Preferred Stock
|
1,194,539 | 41.3 | % | ||||||
persons)
|
Total
|
8,045,651 | (9) | 39.85 | % |
*
|
Less
than one percent.
|
(1)
|
Includes
options to purchase 22,500 shares of Common Stock granted to Mr. Ladin
which are exercisable at $13.19 per share, and options to purchase 150,000
shares of Common Stock granted to Mr. Ladin which are exercisable at $0.50
per share.
|
(2)
|
Includes
options to purchase 30,000 shares of Common Stock granted to Mr. McClure
which are exercisable at $1.07, options to purchase 25,974 which are
exercisable at $0.77 and options to purchase 33,020 which are exercisable
at $0.50, 155,333 shares representing the proportionate interest in shares
held by J.N. Palmer Family Partnership, in which Mr. McClure’s spouse
has a 20% limited partner interest, 44,400 shares owned by
Mr. McClure’s children and 76,667 shares of Common Stock and 853,242
shares of Series A Preferred Stock owned by GulfSouth, in which
Mr. McClure serves as an officer. Mr. McClure disclaims
beneficial ownership of the shares owned by his spouse, his children and
GulfSouth.
|
(3)
|
Includes
warrants to purchase 197,461 shares of Common Stock issued to Mr. Mihaylo
which are redeemable at $0.38.
|
(4)
|
The
Steven G. Mihaylo Trust, of which Mr. Mihaylo is the Trustee, owns all the
shares of Common Stock, and Summit Growth Management, LLC, of which Mr.
Mihaylo is the Managing Member, owns all the shares of Series A Preferred
Stock of the Company.
|
(5)
|
Includes
options to purchase 19,608 shares of Common Stock granted to Ambassador
Palmer which are exercisable at $1.02, and options to purchase 60,294
shares of Common Stock granted to Ambassador Palmer which are exercisable
at $0.50. Includes warrants to purchase 197,461 shares of Common Stock
issued to Ambassador Palmer which are redeemable at
$0.38. Includes 776,667 shares held by J.N. Palmer Family
Partnership, a limited partnership in which Ambassador Palmer owns a 40%
limited partnership interest, and 76,667 shares of Common Stock and
853,242 shares of Series A Preferred Stock owned by GulfSouth Capital,
Inc. (“GulfSouth”), a private investment firm in which Ambassador Palmer
serves as Chairman. Ambassador Palmer disclaims beneficial ownership of
466,000 of the shares owned by the J.N. Palmer Family Partnership and all
of the shares owned by GulfSouth.
|
(6)
|
Includes
options to purchase 30,000 shares of Common Stock which are exercisable at
$1.07, options to purchase 25,974 which are exercisable at $.77 and
options to purchase 33,020 which are exercisable at $.50 granted to Mr.
LeMaile-Stovall.
|
(7)
|
Includes
options to purchase 62,500 shares of Common Stock, which are exercisable
at $.50 granted to Mr. McAlpine.
|
(8)
|
Includes
options to purchase 75,000 shares of Common Stock, which are exercisable
at $.50 granted to Ms. LeBlanc.
|
(9)
|
Includes
(i) options to purchase 567,890 shares of Common Stock that are
currently exercisable, (ii) 776,667 shares held by J.N. Palmer Family
Partnership, of which Ambassador Palmer disclaims beneficial ownership of
466,000 shares and Mr. McClure disclaims beneficial ownership of
155,333 shares, (iii) 76,667 shares of Common Stock and 853,242
shares of Series A Preferred Stock owned by GulfSouth, of which Mr.
McClure disclaims beneficial ownership, (iv) 44,400 shares owned by
Mr. McClure’s children and of which Mr. McClure disclaims
ownership, (v) 4,000,000 shares of Common Stock owned by The Steven G.
Mihaylo Trust, and 500,000 shares of Series A Preferred Stock by owned by
Summit Growth Management, LLC., (vi) warrants to purchase 197,461 shares
of Common Stock issued to Mr. Mihaylo and (vii) warrants to purchase
197,461 shares of Common Stock issued to Ambassador
Palmer.
|
Plan Category
|
Number of securities
to be issued
upon exercise of
outstanding
options,
warrants and rights
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
Number of securities
remaining available for
future issuance under
equity compensation plans
|
|||||||||
Equity
compensation plans approved by security holders(1)
|
1,637,000 | $ | 0.98 | 524,056 | ||||||||
Equity
compensation plans not approved by security holders
|
- | - | - | |||||||||
Total
|
1,637,000 | $ | 0.98 | 524,056 |
(1)
|
Consists
of the Internet America 1998 Nonqualified Stock Option Plan, the 2004
Non-Employee Director Plan and the 2007 Stock Option
Plan.
|
(a)
|
Financial
Statements
|
(b)
|
Exhibits
|
Exhibit
|
Description
|
|
3.1
|
Articles
of Incorporation (1)
|
|
3.2
|
Statement
of Resolution of Series A Preferred Stock(2)
|
|
3.3
|
Statement
of Resolution of Series A Preferred Stock(2)
|
|
3.4
|
Statement
of Resolution of Series B Preferred Stock(2)
|
|
3.2
|
Bylaws,
as amended (3)
|
4.1
|
Rights
Agreement dated as of August 9, 2004, between Registrant and American
Stock Transfer & Trust Company, as Rights Agent (4)
|
|
4.2
|
Amendment
No. 1 to Rights Agreement dated as of December 10, 2007
(5)
|
|
4.3
|
Purchase
Agreement dated as of October 17, 2007 (2)
|
|
4.4
|
Registration
Rights Agreement dated as of October 17, 2007 (2)
|
|
4.5
|
Securities
Purchase Agreement between Internet America, Inc. and the Investor named
therein dated as of December 10, 2007 (5)
|
|
4.6
|
Registration
Rights Agreement between Internet America, Inc. and the Investor named
therein dated as of December 10, 2007 (5)
|
|
10.1
|
Internet
America, Inc. 2007 Stock Option Plan (6)
|
|
21.1
|
List
of subsidiaries (7)
|
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of William E. Ladin,
Jr.*
|
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification of Jennifer S.
LeBlanc*
|
|
32.1
|
Section
1350 Certification of William E. Ladin, Jr.*
|
|
32.2
|
Section
1350 Certification of Jennifer S.
LeBlanc*
|
(1)
|
Incorporated
by reference to exhibits 3.1 and 3.2 to Registration Statement on Form
SB-2 as amended (file no. 333-59527) initially filed on July 21,
1998.
|
(2)
|
Incorporated
by reference to exhibits 4.1 through 4.5 to Form 8-K filed on October 23,
2007 (file no.
0001144204-07-055892)
|
(3)
|
Incorporated
by reference to exhibits 3.3 and 3.4 to Registration Statement on Form
SB-2, as amended (file no. 333-59527) initially filed on July 21, 1998,
and to exhibit 3.3 to Form 10-QSB filed on November 15,
1999.
|
(4)
|
Incorporated
by reference to exhibit 1 to Registration Statement on Form 8-A (file no.
001-32273) filed on August 11,
2004.
|
(5)
|
Incorporated
by reference to exhibits 4.1 through 4.3 to Form 8-K filed on December 11,
2007 (file no.
0001144204-07-066863)
|
(6)
|
Incorporated
by reference to exhibit 10.2 to Form 8-K (file no. 0001144204-07-017487)
filed on April 5, 2007.
|
(7)
|
Incorporated
by reference to exhibit 21.1 to Form 10-KSB (file no.
0001144204-07-051533) filed September 28,
2007.
|
INTERNET
AMERICA, INC.
|
/s/William E. Ladin, Jr.
|
William
E. (Billy) Ladin, Jr.
|
Chief
Executive Officer and Director
|
/s/ Jennifer S. LeBlanc
|
Jennifer
S. LeBlanc
|
Chief
Financial Officer and Chief Accounting
Officer
|
Signatures
|
Title
|
Date
|
||
/s/ William E. Ladin, Jr.
|
Chairman
of the Board and
|
|||
William
E. (Billy) Ladin, Jr.
|
Chief
Executive Officer
|
September
28, 2009
|
||
/s/ Troy LeMaile-Stovall
|
||||
Troy
LeMaile-Stovall
|
Director
|
September
28, 2009
|
||
/s/ Justin McClure
|
||||
Justin
McClure
|
Director
|
September
28, 2009
|
||
/s/ John Palmer
|
||||
John
Palmer
|
Director
|
September
28, 2009
|
||
/s/ Steven G. Mihaylo
|
||||
Steven
G. Mihaylo
|
Director
|
September
28,
2009
|
Report
of Independent Registered Public Accounting Firm
|
F-2
|
Consolidated
Financial Statements:
|
|
Consolidated
Balance Sheets
|
F-3
|
Consolidated
Statements of Operations
|
F-4
|
Consolidated
Statements of Shareholders' Equity
|
F-5
|
Consolidated
Statements of Cash Flows
|
F-6
|
Notes
to Consolidated Financial Statements
|
F-8
|
June 30,
|
June 30,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 2,421,264 | $ | 3,911,680 | ||||
Restricted
cash
|
6,432 | 6,432 | ||||||
Accounts
receivable, net of allowance for uncollectible accounts of $6,824 and
$5,863 as of June 30, 2009 and June 30, 2008, respectively
|
122,128 | 170,231 | ||||||
Inventory
|
255,534 | 285,410 | ||||||
Prepaid
expenses and other current assets
|
542,606 | 610,865 | ||||||
Total
current assets
|
3,347,964 | 4,984,618 | ||||||
Property
and equipment—net
|
2,150,562 | 2,328,954 | ||||||
Goodwill—net
|
2,413,127 | 3,533,127 | ||||||
Subscriber
acquisition costs—net
|
744,869 | 1,310,537 | ||||||
Other
assets—net
|
53,318 | 38,087 | ||||||
TOTAL
ASSETS
|
$ | 8,709,840 | $ | 12,195,323 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Trade
accounts payable
|
$ | 298,903 | $ | 204,056 | ||||
Accrued
liabilities
|
573,013 | 654,187 | ||||||
Deferred
revenue
|
1,029,773 | 1,271,901 | ||||||
Current
portion of long-term debt
|
613,746 | 620,585 | ||||||
Current
portion of capital lease obligations
|
22,929 | - | ||||||
Total
current liabilities
|
2,538,364 | 2,750,729 | ||||||
Long-term
debt, less current maturities
|
664,772 | 1,331,096 | ||||||
Long-term
capital lease obligations, less current maturities
|
30,565 | - | ||||||
Minority
interest in subsidiary
|
- | 5,696 | ||||||
TOTAL
LIABILITIES
|
3,233,701 | 4,087,521 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
- | - | ||||||
SHAREHOLDERS'
EQUITY:
|
||||||||
Preferred
stock 10% cumulative, $.01 par value: 5,000,000 shares authorized,
2,889,076 issued and outstanding, aggregate liquidation preference of
$1,693,000
|
28,891 | 28,891 | ||||||
Common
stock, $.01 par value: 40,000,000 shares authorized,
16,857,031 issued and outstanding as of June 30, 2009 and June
30, 2008, respectively
|
168,571 | 168,571 | ||||||
Additional
paid-in capital
|
63,676,806 | 63,588,884 | ||||||
Accumulated
deficit
|
(58,398,129 | ) | (55,678,544 | ) | ||||
TOTAL
SHAREHOLDERS’ EQUITY
|
5,476,139 | 8,107,802 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 8,709,840 | $ | 12,195,323 |
Year Ended June 30,
|
||||||||
2009
|
2008
|
|||||||
REVENUES:
|
||||||||
Internet
services
|
$ | 7,580,901 | $ | 8,430,931 | ||||
Other
|
202,081 | 346,102 | ||||||
Total
|
7,782,982 | 8,777,033 | ||||||
OPERATING
COSTS AND EXPENSES:
|
||||||||
Connectivity
and operations
|
5,303,779 | 5,960,007 | ||||||
Sales
and marketing
|
300,821 | 504,261 | ||||||
General
and administrative
|
2,656,954 | 3,335,636 | ||||||
Provision
for bad debt expense (recoveries)
|
961 | (679 | ) | |||||
Depreciation
and amortization
|
1,076,634 | 1,172,974 | ||||||
Impairment
loss
|
1,120,000 | 780,000 | ||||||
Total
|
10,459,149 | 11,752,199 | ||||||
LOSS
FROM OPERATIONS
|
(2,676,167 | ) | (2,975,166 | ) | ||||
INTEREST
INCOME
|
36,851 | 87,251 | ||||||
INTEREST
EXPENSE
|
(85,965 | ) | (112,432 | ) | ||||
Minority
interest in loss of consolidated subsidiary
|
5,696 | 724 | ||||||
NET
LOSS
|
$ | (2,719,585 | ) | $ | (2,999,623 | ) | ||
NET
LOSS PER COMMON SHARE:
|
||||||||
BASIC
AND DILUTED
|
$ | (0.16 | ) | $ | (0.20 | ) | ||
WEIGHTED
AVERAGE COMMON SHARES OUTSTANDING:
|
||||||||
BASIC
AND DILUTED
|
16,857,031 | 14,978,681 |
Preferred Stock
|
Common Stock
|
Additional
Paid-in
|
Accumulated
|
Shareholders'
|
||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
||||||||||||||||||||||
BALANCE,
JUNE 30, 2007
|
- | $ | - | 12,508,914 | $ | 125,089 | $ | 57,161,980 | $ | (52,678,921 | ) | $ | 4,608,148 | |||||||||||||||
Issuance
of preferred stock
|
2,889,076 | 28,891 | - | - | 1,578,292 | - | 1,607,183 | |||||||||||||||||||||
Issuance
of common stock
|
- | - | 4,348,117 | 43,482 | 4,714,586 | - | 4,758,068 | |||||||||||||||||||||
Stock
compensation expense
|
- | - | - | - | 134,026 | - | 134,026 | |||||||||||||||||||||
Net
loss
|
- | - | - | - | - | (2,999,623 | ) | (2,999,623 | ) | |||||||||||||||||||
BALANCE,
JUNE 30, 2008
|
2,889,076 | 28,891 | 16,857,031 | 168,571 | 63,588,884 | (55,678,544 | ) | 8,107,802 | ||||||||||||||||||||
Stock
compensation expense
|
- | - | - | - | 87,922 | - | 87,922 | |||||||||||||||||||||
Net
loss
|
- | - | - | - | - | (2,719,585 | ) | (2,719,585 | ) | |||||||||||||||||||
BALANCE,
JUNE 30, 2009
|
2,889,076 | $ | 28,891 | 16,857,031 | $ | 168,571 | $ | 63,676,806 | $ | (58,398,129 | ) | $ | 5,476,139 |
Year
ended June 30,
|
||||||||
2009
|
2008
|
|||||||
OPERATING
ACTIVITIES:
|
||||||||
Net
loss
|
$ | (2,719,585 | ) | $ | (2,999,623 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Minority
interest
|
(5,696 | ) | (724 | ) | ||||
Depreciation
and amortization
|
1,076,634 | 1,172,974 | ||||||
Impairment
loss
|
1,120,000 | 780,000 | ||||||
Loss
on disposal of fixed assets
|
47,939 | - | ||||||
Provision
for bad debt expense (recoveries)
|
961 | (679 | ) | |||||
Non-cash
stock compensation expense
|
87,922 | 134,026 | ||||||
Changes
in operating assets and liabilities (net of effects of assets acquired,
less liabilities assumed):
|
||||||||
Accounts
receivable
|
47,142 | 16,722 | ||||||
Inventory
|
29,876 | 140,503 | ||||||
Prepaid
expenses and other current assets
|
68,259 | (110,106 | ) | |||||
Other
assets
|
(15,231 | ) | (37,003 | ) | ||||
Accounts
payable and accrued liabilities
|
13,673 | (337,689 | ) | |||||
Deferred
revenue
|
(242,128 | ) | 4,363 | |||||
Net
cash used in operating activities
|
(490,234 | ) | (1,237,236 | ) | ||||
INVESTING
ACTIVITIES:
|
||||||||
Purchases
of property and equipment, net
|
(414,909 | ) | (1,190,290 | ) | ||||
Change
in restricted cash
|
- | (6,432 | ) | |||||
Proceeds
from sale of property and equipment
|
10,934 | - | ||||||
Cash
paid for acquisitions
|
- | 655,102 | ||||||
Net
cash used in investing activities
|
(403,975 | ) | (541,620 | ) | ||||
FINANCING
ACTIVITIES:
|
||||||||
Proceeds
from issuance of common stock
|
- | 3,987,625 | ||||||
Proceeds
from issuance of preferred stock
|
- | 1,307,183 | ||||||
Proceeds
from issuance of long term debt
|
- | 71,787 | ||||||
Principal
payments of long-term debt
|
(596,207 | ) | (458,946 | ) | ||||
Net
cash provided by (used in) financing activities
|
(596,207 | ) | 4,907,649 | |||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(1,490,416 | ) | 3,128,793 | |||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
3,911,680 | 782,887 | ||||||
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 2,421,264 | $ | 3,911,680 |
Year ended
|
||||||||
June 30,
|
||||||||
2009
|
2008
|
|||||||
SUPPLEMENTAL
INFORMATION:
|
||||||||
Cash
paid for interest
|
$ | 91,149 | $ | 109,966 | ||||
NON-CASH
INVESTING AND FINANCING ACTIVITIES:
|
||||||||
Stock
issued in connection with acquisitions
|
$ | - | $ | 770,443 | ||||
Debt
issued in connection with acquisitions, net
|
$ | - | $ | 863,500 | ||||
Debt
extinguished for breach of acquisition contract
|
$ | 90,670 | $ | — | ||||
Non-cash
adjustments for final purchase accounting in connection with
acquisitions
|
$ | - | $ | 137,175 | ||||
Minority
interest liability
|
$ | - | $ | 5,696 | ||||
Borrowings
extinguished for preferred stock
|
$ | - | $ | 300,000 | ||||
Property
& equipment purchased under capital lease
|
$ | 67,207 | $ | — |
June
30
|
||||||||
2009
|
2008
|
|||||||
Land
|
$ | 30,000 | $ | 30,000 | ||||
Infrastructure
in progress
|
$ | 96,610 | $ | 145,824 | ||||
Depreciable
assets:
|
||||||||
Data
communications and office equipment
|
$ | 2,726,464 | $ | 8,178,965 | ||||
Computer
software
|
781,230 | 782,441 | ||||||
Furniture
and fixtures
|
58,007 | 260,886 | ||||||
Leasehold
improvements
|
27,512 | 21,777 | ||||||
Building
|
20,450 | 20,450 | ||||||
3,613,663 | 9,264,519 | |||||||
Less
accumulated depreciation and amortization
|
(1,589,711 | ) | (7,111,389 | ) | ||||
$ | 2,023,952 | $ | 2,153,130 | |||||
Total
property and equipment, net
|
$ | 2,150,562 | $ | 2,328,954 |
2010
|
$ | 386,000 | ||
2011
|
355,000 | |||
2012
|
4,000 | |||
2013
and thereafter
|
- | |||
Total
expected amortization expense
|
$ | 745,000 |
June
30,
|
||||||||
2009
|
2008
|
|||||||
Property,
franchise and sales tax expenses
|
$ | 192,191 | $ | 191,772 | ||||
Employee
wages and benefits
|
205,004 | 209,698 | ||||||
Professional
fees
|
95,965 | 119,451 | ||||||
Accrued
payable on abandoned lease
|
1,353 | 87,765 | ||||||
Investor
relations and communication fees
|
64,642 | 22,078 | ||||||
Deferred
rent
|
5,933 | 10,314 | ||||||
Interest
|
3,925 | 9,109 | ||||||
Other
|
4,000 | 4,000 | ||||||
$ | 573,013 | $ | 654,187 |
June 30,
|
June 30,
|
|||||||
2009
|
2008
|
|||||||
Note
payable due July 19, 2009, payable in quarterly payments of $7,751
with interest imputed at 9% (net of unamortized discount of
$2,480)
|
$ | 36,211 | $ | 62,452 | ||||
Note
payable due January 23, 2011 payable in bi-annual installments of
$13,917 with interest imputed at 8% (net of unamortized discount of
$2,109)
|
23,106 | 23,106 | ||||||
Note
payable due February 12, 2009 payable in monthly installments of
$1,261
|
- | 10,084 | ||||||
Note
payable due August 08, 2010, payable in monthly installments of $1,033
beginning October 08, 2008 with interest imputed at 5% (net of unamortized
discount of $442)
|
14,025 | 21,219 | ||||||
Note
payable due June 20, 2012, payable in monthly installments of $2,088 with
interest imputed at 9% (net of unamortized discount of
$9,506)
|
65,656 | 83,900 | ||||||
Note
payable due July 20, 2010, payable in monthly installments of $1,818 with
interest imputed at 6.5% (net of unamortized discount of
$872)
|
22,757 | 42,392 | ||||||
Note
payable due July 20, 2010, payable in monthly installments of $1,409 with
interest imputed at 6.5% (net of unamortized discount of
$676)
|
17,637 | 32,855 | ||||||
Amount
payable estimated at June 30, 2008, prior to final adjustments to purchase
price under Asset Purchase Agreement; the final adjustment recorded during
the quarter ended March 31, 2009 reduced the amount payable to $0 (see
Note 5)
|
- | 95,324 | ||||||
Note
payable due December 23, 2010, payable in monthly payments of $26,199 with
interest imputed at 5.5% (net of unamortized discount of
$19,042)
|
452,548 | 735,083 | ||||||
Loan
and Security Agreement with RUS
|
646,578 | 845,266 | ||||||
1,278,518 | 1,951,681 | |||||||
Less
current portion
|
(613,746 | ) | (620,585 | ) | ||||
Total
long-term debt, net of current portion
|
$ | 664,772 | $ | 1,331,096 |
2010
|
$ | 613,746 | ||
2011
|
420,492 | |||
2012
|
244,280 | |||
2013,
and thereafter
|
- | |||
Total
principal payments
|
$ | 1,278,518 |
2010
|
$ | 32,430 | ||
2011
|
32,431 | |||
2012
|
2,584 | |||
Total
minimum lease payments
|
67,445 | |||
Less
amounts representing interest
|
(13,951 | ) | ||
Present
value of minimum capitalized payments
|
53,494 | |||
Less
current portion
|
(22,929 | ) | ||
Long-term
capitalized lease obligations
|
$ | 30,565 |
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
Total
|
||||||||||||||||||||||
Connectivity
contracts
|
$ | 757,000 | $ | 265,000 | $ | 119,000 | $ | - | $ | - | $ | - | $ | 1,141,000 | ||||||||||||||
Operating
leases
|
527,000 | 448,000 | 366,000 | 219,000 | 54,000 | 15,000 | 1,629,000 | |||||||||||||||||||||
$ | 1,284,000 | $ | 713,000 | $ | 485,000 | $ | 219,000 | $ | 54,000 | $ | 15,000 | $ | 2,770,000 |
June 30, 2009
|
June 30, 2008
|
|||||||||||||||
Weighted
Average
Exercise
|
Weighted
Average
Exercise
|
|||||||||||||||
Shares
|
Price
|
Shares
|
Price
|
|||||||||||||
Outstanding
at beginning of period
|
1,259,500 | 0.92 | 980,076 | 0.93 | ||||||||||||
Granted
|
500,000 | 1.00 | 475,000 | 0.77 | ||||||||||||
Exercised
|
- | - | - | - | ||||||||||||
Forfeited
|
(122,500 | ) | 0.50 | (195,576 | ) | 0.59 | ||||||||||
Outstanding
at end of period
|
1,637,000 | 0.98 | 1,259,500 | 0.92 | ||||||||||||
Options
exercisable at year end
|
753,639 | 1.08 | 567,778 | 1.21 |
Number Outstanding
|
Weighted-Average
Remaining Contractual
|
Number Exercisable
|
||||||||||||
Exercise Price
|
at 6/30/09
|
Life as of 6/30/09 (Years)
|
at 6/30/09
|
|||||||||||
$ | 0.50 | 715,944 | 7.79 | 527,583 | ||||||||||
0.77 | 51,948 | 0.81 | 51,948 | |||||||||||
1.00 | 760,000 | 5.26 | 65,000 | |||||||||||
1.02 | 19,608 | 0.62 | 19,608 | |||||||||||
1.07 | 60,000 | 0.33 | 60,000 | |||||||||||
9.25 | 7,000 | 0.46 | 7,000 | |||||||||||
13.19 | 22,500 | 0.51 | 22,500 | |||||||||||
1,637,000 | 753,639 |
Weighted-Average Grant Date
|
||||||||
Nonvested options
|
at Fair Value
|
|||||||
Nonvested
at June 30, 2008
|
691,722 | $ | 0.40 | |||||
Granted
|
500,000 | 0.20 | ||||||
Vested
|
(243,987 | ) | 0.35 | |||||
Forfeited
|
(64,375 | ) | 0.26 | |||||
Nonvested
at June 30, 2009
|
883,360 | $ | 0.31 |
June 30,
|
||||||||
2009
|
2008
|
|||||||
Deferred
tax assets:
|
||||||||
Net
operating loss carryforwards
|
$ | 11,810,000 | $ | 10,967,000 | ||||
Intangible
assets
|
2,419,000 | 2,245,000 | ||||||
Allowance
for doubtful accounts
|
2,000 | 2,000 | ||||||
Impairment
loss
|
109,000 | 80,000 | ||||||
Other
|
179,000 | 177,000 | ||||||
Total
deferred tax assets
|
14,519,000 | 13,471,000 | ||||||
Deferred
tax liabilities:
|
||||||||
Other
|
- | - | ||||||
Total
deferred tax liability
|
- | - | ||||||
Total
net deferred tax
|
14,519,000 | 13,471,000 | ||||||
Valuation
allowance
|
(14,519,000 | ) | (13,471,000 | ) | ||||
Net
deferred tax assets
|
$ | - | $ | - |
June 30,
|
||||||||
2009
|
2008
|
|||||||
Federal
income tax expense (benefit) at statutory rate
|
(34 | )% | (34 | )% | ||||
Change
in valuation allowance
|
34 | % | 34 | % | ||||
Total
income tax provision
|
0 | % | 0 | % |
June 30,
|
||||||||
2009
|
2008
|
|||||||
Troy
LeMaile Stovall
|
$ | 16,676 | $ | 16,000 | ||||
Justin
McClure
|
15,750 | 16,000 | ||||||
John
Palmer
|
16,323 | 20,412 | ||||||
Steven
Mihaylo
|
16,893 | 10,140 | ||||||
Cindy
Ocker
|
165,298 | 223,663 | ||||||
$ | 230,940 | $ | 286,215 |
Exhibit
|
Description
|
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of William E. Ladin,
Jr.*
|
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification of Jennifer S.
LeBlanc*
|
|
32.1
|
Section
1350 Certification of William E. Ladin, Jr.*
|
|
32.2
|
Section
1350 Certification of Jennifer S.
LeBlanc*
|