TEXAS
|
86-0778979
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
incorporation or organization)
|
Identification Number)
|
10930 W. Sam Houston Pkwy., N., Suite 200
|
77064
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large accelerated filer ¨
|
Accelerated filer ¨
|
Non-accelerated filer ¨ (Do not check if a smaller reporting company)
|
Smaller reporting company x
|
Page
|
||
PART
I - FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements
|
3
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
9
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
14
|
Item
4.
|
Controls
and Procedures
|
14
|
PART
II - OTHER INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
15
|
Item 1A.
|
Risk
Factors
|
15
|
Item
2.
|
Unregistered
Sales of Equity Securitites and Use of Proceeds
|
15
|
Item
3.
|
Defaults
Upon Senior Securities
|
15
|
Item
4.
|
(Removed
and reserved)
|
15
|
Item
5.
|
Other
Information
|
15
|
Item
6.
|
Exhibits
|
15
|
September 30,
|
June 30,
|
|||||||
2010
|
2010
|
|||||||
(unaudited)
|
(audited)
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 1,334,687 | $ | 1,209,915 | ||||
Restricted
cash
|
6,432 | 6,432 | ||||||
Accounts
receivable, net of allowance for uncollectible accounts of $3,636 and
$4,438 as of September 30, 2010 and June 30, 2010,
respectively
|
61,043 | 113,936 | ||||||
Inventory
|
264,867 | 274,954 | ||||||
Prepaid
expenses and other current assets
|
354,465 | 411,510 | ||||||
Total
current assets
|
2,021,494 | 2,016,747 | ||||||
Property
and equipment—net
|
1,684,749 | 1,791,459 | ||||||
Goodwill—net
|
2,413,127 | 2,413,127 | ||||||
Subscriber
acquisition costs—net
|
245,665 | 327,435 | ||||||
Other
assets—net
|
33,832 | 37,879 | ||||||
TOTAL
ASSETS
|
$ | 6,398,867 | $ | 6,586,647 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Trade
accounts payable
|
$ | 208,282 | $ | 175,505 | ||||
Accrued
liabilities
|
311,711 | 409,911 | ||||||
Deferred
revenue
|
823,793 | 855,675 | ||||||
Current
portion of long-term debt
|
417,751 | 425,971 | ||||||
Current
portion of capital lease obligations
|
23,997 | 28,315 | ||||||
Total
current liabilities
|
1,785,534 | 1,895,377 | ||||||
Long-term
debt, net of current portion
|
781,145 | 884,052 | ||||||
Long-term
capital lease obligations, net of current portion
|
- | 2,250 | ||||||
Total
liabilities
|
2,566,679 | 2,781,679 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
- | - | ||||||
SHAREHOLDERS'
EQUITY:
|
||||||||
Preferred
stock, $0.01 par value: 5,000,000 shares authorized, 2,889,076 issued and
outstanding as of September 30, 2010 and June 30, 2010
|
28,891 | 28,891 | ||||||
Common
stock, $0.01 par value: 40,000,000 shares authorized, 16,558,914 issued
and outstanding as of September 30, 2010 and June 30,
2010
|
165,590 | 165,590 | ||||||
Additional
paid-in capital
|
62,990,447 | 62,989,094 | ||||||
Accumulated
deficit
|
(59,352,740 | ) | (59,377,806 | ) | ||||
Total
Internet America, Inc. shareholders' equity
|
3,832,188 | 3,805,769 | ||||||
Noncontrolling
interest in subsidiary
|
- | (801 | ) | |||||
Total
shareholders' equity
|
3,832,188 | 3,804,968 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 6,398,867 | $ | 6,586,647 |
Three Months Ended
|
||||||||
September 30,
|
||||||||
2010
|
2009
|
|||||||
REVENUES:
|
||||||||
Internet
services
|
$ | 1,778,776 | $ | 1,798,417 | ||||
Other
|
- | 38,406 | ||||||
TOTAL
REVENUES
|
1,778,776 | 1,836,823 | ||||||
OPERATING
COSTS AND EXPENSES:
|
||||||||
Connectivity
and operations
|
1,094,954 | 1,319,621 | ||||||
Sales
and marketing
|
55,812 | 78,459 | ||||||
General
and administrative
|
314,663 | 700,684 | ||||||
Recovery
of bad debt
|
(802 | ) | (2,658 | ) | ||||
Depreciation
and amortization
|
248,975 | 247,421 | ||||||
Loss
on transfer of assets
|
26,004 | - | ||||||
TOTAL
OPERATING COSTS AND EXPENSES
|
1,739,606 | 2,343,527 | ||||||
INCOME
(LOSS) FROM OPERATIONS
|
39,170 | (506,704 | ) | |||||
INTEREST
INCOME
|
(1,660 | ) | (3,996 | ) | ||||
INTEREST
EXPENSE
|
15,764 | 19,326 | ||||||
NET
INCOME (LOSS)
|
$ | 25,066 | $ | (522,034 | ) | |||
LESS:
NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
$ | - | $ | (356 | ) | |||
NET
INCOME (LOSS) ATTRIBUTABLE TO INTERNET AMERICA, INC.
|
$ | 25,066 | $ | (521,678 | ) | |||
NET
INCOME (LOSS) PER COMMON SHARE:
|
||||||||
BASIC
AND DILUTED
|
$ | 0.00 | $ | (0.03 | ) | |||
WEIGHTED
AVERAGE COMMON SHARES OUTSTANDING:
|
||||||||
BASIC
|
16,558,914 | 16,646,405 | ||||||
DILUTED
|
19,447,990 | 16,646,405 |
Three Months Ended
|
||||||||
September 30,
|
||||||||
2010
|
2009
|
|||||||
OPERATING
ACTIVITIES:
|
||||||||
Net
income (loss)
|
$ | 25,066 | $ | (521,678 | ) | |||
Adjustments
to reconcile net income (loss) to net cash provided
by (used in) operating activities:
|
||||||||
Noncontrolling
interest
|
- | (356 | ) | |||||
Depreciation
and amortization
|
248,975 | 247,421 | ||||||
Loss
on transfer of assets
|
26,004 | - | ||||||
Loss
on disposal of fixed assets
|
- | 11,935 | ||||||
Recovery
of bad debt
|
(802 | ) | (2,658 | ) | ||||
Non-cash
stock compensation expense
|
1,353 | 20,893 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
19,562 | 36,706 | ||||||
Inventory
|
10,087 | (12,064 | ) | |||||
Prepaid
expenses and other current assets
|
57,044 | 39,107 | ||||||
Other
assets
|
4,047 | 1,058 | ||||||
Accounts
payable and accrued liabilities
|
(56,493 | ) | (128,451 | ) | ||||
Deferred
revenue
|
(31,882 | ) | (63,680 | ) | ||||
Net
cash provided by (used in) operating activities
|
302,961 | (371,767 | ) | |||||
INVESTING
ACTIVITIES:
|
||||||||
Purchases
of property and equipment
|
(60,495 | ) | (139,835 | ) | ||||
Net
cash used in investing activities
|
(60,495 | ) | (139,835 | ) | ||||
FINANCING
ACTIVITIES:
|
||||||||
Principal
payments of long-term debt
|
(111,126 | ) | (147,834 | ) | ||||
Principal
payments of capital leases
|
(6,568 | ) | (5,266 | ) | ||||
Net
cash used in financing activities
|
(117,694 | ) | (153,100 | ) | ||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
124,772 | (664,702 | ) | |||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
1,209,915 | 2,421,264 | ||||||
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 1,334,687 | $ | 1,756,562 | ||||
SUPPLEMENTAL
INFORMATION:
|
||||||||
Cash
paid for interest
|
$ | 15,786 | $ | 19,076 | ||||
NON-CASH
INVESTING AND FINANCING ACTIVITIES:
|
||||||||
Cancellation
of common stock shares for long term debt in
|
||||||||
connection
with acquisition
|
$ | - | $ | 745,943 |
1.
|
Basis
of Presentation
|
2.
|
Liquidity
|
3.
|
Basic
and Diluted Net Loss Per
Share
|
4.
|
Useof
Estimates
|
5.
|
Goodwill
and Subscriber Acquisition Costs
|
6.
|
Long-Term
Debt
|
September 30,
|
June 30,
|
|||||||
2010
|
2010
|
|||||||
Note
payable due July 19, 2010, payable in quarterly payments of $7,751
with interest imputed at 9% (net of unamortized discount of $0 and $234,
respectively)
|
$ | - | $ | 7,517 | ||||
Note
payable due January 23, 2011 payable in bi-annual installments of
$13,917 with interest imputed at 8% (net of unamortized discount of $343
and $601, respectively)
|
12,886 | 12,886 | ||||||
Note
payable due August 08, 2010, payable in monthly installments of $1,033
beginning October 2008 with interest imputed at 5% (net of unamortized
discount of $0 and $13, respectively)
|
- | 2,054 | ||||||
Note
payable due June 20, 2012, payable in monthly installments of $2,088 with
interest imputed at 9% (net of unamortized discount of $3,418 and $4,407,
respectively)
|
40,427 | 45,701 | ||||||
Note
payable due July 20, 2010, payable in monthly installments of $1,818 with
interest imputed at 6.5% (net of unamortized discount of $0 and $10,
respectively)
|
- | 1,808 | ||||||
Note
payable due July 20, 2010, payable in monthly installments of $1,409 with
interest imputed at 6.5% (net of unamortized discount of $0 and $8,
respectively)
|
- | 1,401 | ||||||
Note
payable due February 15, 2015, payable in monthly payments of
$4,346 with fixed interest 4.5%
|
208,549 | 219,162 | ||||||
Note
payable due February 15, 2015, payable in monthly payments of
$11,189 with interest imputed at 3.25% (net of unamortized discount of
$41,291 and $45,931, respectively)
|
551,733 | 580,661 | ||||||
Loan
and Security Agreement with United States Department of Agriculture Rural
Utilities Service
|
385,301 | 438,833 | ||||||
1,198,896 | 1,310,023 | |||||||
Less
current portion
|
(417,751 | ) | (425,971 | ) | ||||
Total
long-term debt, less current portion
|
$ | 781,145 | $ | 884,052 |
7.
|
Noncontrolling
Interest and Transfer of Assets
|
9.
|
Income
Taxes
|
10.
|
Related
Parties
|
Three Months Ended
|
||||||||
September 30,
|
||||||||
2010
|
2009
|
|||||||
Troy
LeMaile-Stovall
|
$ | 4,375 | $ | 3,750 | ||||
Justin
McClure
|
4,375 | 3,750 | ||||||
John
Palmer
|
3,375 | 4,250 | ||||||
Steven
Mihaylo
|
3,875 | 4,250 | ||||||
Cynthia
Ocker
|
5,090 | 35,241 | ||||||
$ | 21,090 | $ | 51,241 |
11.
|
Recent
Accounting Pronouncements
|
12.
|
Subsequent
Events
|
|
On
October 18, 2010, the Company received notice that its lease on 9 of its
current 238 towers will be terminated effective January 13,
2011. While the Company believes that it has various other
towers potentially available to service its customers, no assurance can be
given that such will be the case. Should the Company be unable
to replace all or at least some of these 9 towers, it could possibly
interrupt service and therefore jeopardize up to $33,000 per month in
gross revenues from the customers serviced from these
towers.
|
Three Months Ended September 30,
|
||||||||||||||||
2010
|
% of
Revenues
|
2009
|
% of
Revenues
|
|||||||||||||
STATEMENT
OF OPERATIONS DATA:
|
||||||||||||||||
REVENUES:
|
||||||||||||||||
Internet
services
|
$ | 1,779 | 100.0 | % | $ | 1,798 | 98.0 | % | ||||||||
Other
|
- | 0.0 | % | 38 | 2.0 | % | ||||||||||
TOTAL
REVENUES
|
1,779 | 100.0 | % | 1,836 | 100.0 | % | ||||||||||
OPERATING
COSTS AND EXPENSES:
|
||||||||||||||||
Connectivity
and operations
|
1,095 | 61.6 | % | 1,320 | 71.9 | % | ||||||||||
Sales
and marketing
|
56 | 3.1 | % | 78 | 4.2 | % | ||||||||||
General
and administrative
|
315 | 17.7 | % | 701 | 38.2 | % | ||||||||||
Recovery
of bad debt expense
|
(1 | ) | (0.1 | )% | (3 | ) | (0.2 | )% | ||||||||
Depreciation
and amortization
|
249 | 14.0 | % | 247 | 13.5 | % | ||||||||||
Loss
from transfer of assets
|
26 | 1.5 | % | - | 0.0 | % | ||||||||||
TOTAL
OPERATING COSTS AND EXPENSES
|
1,740 | 97.8 | % | 2,343 | 127.6 | % | ||||||||||
OPERATING
INCOME (LOSS)
|
39 | 2.2 | % | (507 | ) | (27.6 | )% | |||||||||
INTEREST
INCOME
|
(2 | ) | (0.1 | )% | (4 | ) | (0.2 | )% | ||||||||
INTEREST
EXPENSE
|
16 | 0.9 | % | 19 | (1.1 | )% | ||||||||||
NET
INCOME (LOSS)
|
$ | 25 | 1.4 | % | $ | (522 | ) | (28.5 | )% | |||||||
LESS:
NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
$ | - | 0.0 | % | $ | - | 0.0 | % | ||||||||
NET
INCOME (LOSS) ATTRIBUTABLE TO INTERNET AMERICA, INC.
|
$ | 25 | 1.4 | % | $ | (522 | ) | (28.5 | )% | |||||||
NET
INCOME (LOSS) PER COMMON SHARE:
|
||||||||||||||||
BASIC
AND DILUTED
|
$ | 0.00 | $ | (0.03 | ) | |||||||||||
WEIGHTED
AVERAGE COMMON
|
||||||||||||||||
SHARES
OUTSTANDING:
|
||||||||||||||||
BASIC
|
16,558,914 | 16,646,405 | ||||||||||||||
DILUTED
|
19,447,990 | 16,646,405 | ||||||||||||||
OTHER
DATA:
|
||||||||||||||||
Subscribers
at end of period (1)
|
25,500 | 26,400 | ||||||||||||||
Adjusted
EBITDA(loss)(2)
|
$ | 315 | $ | (239 | ) | |||||||||||
Adjusted
EBITDA margin(3)
|
17.8 | % | (13.0 | )% | ||||||||||||
CASH
FLOW DATA:
|
||||||||||||||||
Cash
flow provided by (used in) operations
|
$ | 303 | $ | (372 | ) | |||||||||||
Cash
flow used in investing activities
|
$ | (60 | ) | $ | (140 | ) | ||||||||||
Cash
flow used in financing activities
|
$ | (118 | ) | $ | (153 | ) | ||||||||||
Reconciliation
of net income (loss) to Adjusted EBITDA (loss):
|
||||||||||||||||
Net
Income (loss)
|
$ | 25 | $ | (522 | ) | |||||||||||
Add:
|
||||||||||||||||
Depreciation
and amortization
|
249 | 247 | ||||||||||||||
Stock
compensation
|
1 | 21 | ||||||||||||||
Interest
expense
|
16 | 19 | ||||||||||||||
Loss
from transfer of assets
|
26 | - | ||||||||||||||
Less:
Interest income
|
(2 | ) | (4 | ) | ||||||||||||
Adjusted
EBITDA (loss)(2)
|
$ | 315 | $ | (239 | ) |
Exhibit
|
Description
|
|
31.1*
|
Rule
13a-14(a)/15d-14(a) Certification of William E. Ladin,
Jr.
|
|
31.2*
|
Rule
13a-14(a)/15d-14(a) Certification of Willian E. Ladin,
Jr.
|
|
32.1*
|
Section
1350 Certification of William E. Ladin,
Jr.
|
INTERNET
AMERICA, INC.
|
|
(Registrant)
|
|
Date: November 15,
2010
|
|
By: /s/ William E. Ladin,
Jr.
|
|
William
E. Ladin, Jr.
|
|
Chairman
and Chief Executive Officer
|
|
Date: November 15,
2010
|
|
By: /s/ William E. Ladin,
Jr.
|
|
William
E. Ladin, Jr.
|
|
Acting
Chief Financial and Chief Accounting Officer
|
|
Exhibit No.
|
Description
|
|
31.1*
|
Rule
13a-14(a)/15d-14(a) Certification of William E. Ladin,
Jr.
|
|
31.2*
|
Rule
13a-14(a)/15d-14(a) Certification of William E. Ladin,
Jr.
|
|
32.1*
|
Section
1350 Certification of William E. Ladin,
Jr.
|