SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549
                                 FORM 10 - Q


(Mark One)

 [X] Quarterly Report pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934

     For the quarterly period ended:       August 31, 2005
                                          _________________

 [ ] Transition report pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934

     For the transition period from            to
                                    __________    ____________


                      Commission File Number:  0-12182


Exact Name of Registrant as
  Specified in Its Charter:          CalAmp Corp.
                              _______________________


            DELAWARE                              95-3647070
_______________________________                _______________ 
State or Other Jurisdiction of                 I.R.S. Employer
Incorporation or Organization                  Identification No.



Address of Principal Executive Offices:        1401 N. Rice Avenue
                                               Oxnard, CA 93030

Registrant's Telephone Number:                 (805) 987-9000


                       
              __________________________________________
                Former name, Former Address and Former 
              Fiscal Year, if Changed since Last Report


Indicate by check mark whether the registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.       Yes [X]  No [ ]

Indicate by check mark whether the registrant is an accelerated filer (as 
defined in Rule 12b-2 of the Exchange Act).          Yes [X]  No [ ]

Indicate by check mark whether the registrant is a shell company (as defined 
in Rule 12b-2 of the Exchange Act).                  Yes [ ]  No [X]

The registrant had 22,736,665 shares of Common Stock outstanding as of
September 30, 2005.


                        PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                          CALAMP CORP. AND SUBSIDIARIES
                    CONSOLIDATED BALANCE SHEETS (Unaudited)
                    (In thousands except par value amounts)

                                                     August 31,  February 28,
                                                        2005         2005
                    Assets                            --------     --------
Current assets:
   Cash and cash equivalents                          $ 33,099     $ 31,048
   Accounts receivable, less allowance for
    doubtful accounts of $386 and $477 at 
    August 31, 2005 and February 28, 2005, 
    respectively                                        25,571       27,027
   Inventories, net                                     21,264       21,465
   Deferred income tax assets                            4,944        6,118
   Prepaid expenses and other current assets             2,358        2,876
                                                      --------     --------
          Total current assets                          87,236       88,534
                                                      --------     --------
Property, equipment and improvements, net of
 accumulated depreciation and amortization               5,490        5,383
Deferred income tax assets, less current portion         4,211        5,285
Goodwill                                                92,595       92,834
Other intangible assets, net                             6,235        4,028
Other assets                                               550          691
                                                      --------     --------
                                                      $196,317     $196,755
                                                      ========     ========
    Liabilities and Stockholders' Equity
Current liabilities:
   Current portion of long-term debt                  $  2,857     $  2,897
   Accounts payable                                     13,384       18,389
   Accrued payroll and employee benefits                 2,915        3,652
   Other accrued liabilities                             4,492        3,127
   Deferred revenue                                      1,256        1,597
                                                      --------     --------
          Total current liabilities                     24,904       29,662
                                                      --------     --------
Long-term debt, less current portion                     6,250        7,679
Other non-current liabilities                            1,116        1,126
                                                      
Commitments and contingencies

Stockholders' equity:
   Preferred stock, $.01 par value; 3,000 shares
    authorized; no shares issued or outstanding            -            -
   Common stock, $.01 par value; 40,000 shares
    authorized; 22,734 and 22,714 shares issued
    and outstanding at August 31, 2005 and
    February 28, 2005, respectively                        227          227
   Additional paid-in capital                          131,885      131,784
   Less common stock held in escrow                     (2,548)      (2,548)
   Retained earnings                                    35,284       29,626 
   Accumulated other comprehensive loss                   (801)        (801)
                                                      --------     --------
          Total stockholders' equity                   164,047      158,288
                                                      --------     --------
                                                      $196,317     $196,755
                                                      ========     ========
           See notes to unaudited consolidated financial statements.



                          CALAMP CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF INCOME 
                                   (Unaudited)
                     (In thousands except per share amounts)
 
                                                                            
                                 Three Months Ended       Six Months Ended
                                      August 31,             August 31,
                                 -------------------     -------------------
                                   2005        2004        2005        2004
                                 -------     -------     -------     -------
Revenues:
  Product sales                  $53,436     $45,094     $95,828     $86,750
  Service revenues                 4,225       5,733       9,413       9,074
                                 -------     -------     -------     -------
    Total revenues                57,661      50,827     105,241      95,824
                                 -------     -------     -------     -------
Cost of revenues:
  Cost of product sales           41,021      36,138      74,009      70,262
  Cost of service revenues         3,225       4,365       7,119       6,937 
                                 -------     -------     -------     -------
    Total cost of revenues        44,246      40,503      81,128      77,199
                                 -------     -------     -------     -------
Gross profit                      13,415      10,324      24,113      18,625 
                                 -------     -------     -------     -------
Operating expenses:
  Research and development         2,360       2,068       4,557       3,875
  Selling                          1,796       1,732       3,668       2,804
  General and administrative       2,607       3,179       5,221       5,624
  Amortization of intangibles        529         461         972         721
  In-process research and 
   development write-off              27         -           320         471
                                 -------     -------     -------     -------

Total operating expenses           7,319       7,440      14,738      13,495
                                 -------     -------     -------     -------

Operating income                   6,096       2,884       9,375       5,130 

Non-operating income (expense)        26         (75)         69        (139)
                                 -------     -------     -------     -------

Income before income taxes         6,122       2,809       9,444       4,991 

Income tax provision              (2,441)     (1,063)     (3,786)     (1,936)
                                 -------     -------     -------     -------

Net income                       $ 3,681     $ 1,746     $ 5,658     $ 3,055 
                                 =======     =======     =======     =======


Net income per share:
  Basic                          $  0.16     $  0.08     $  0.25     $  0.15 
  Diluted                        $  0.16     $  0.08     $  0.24     $  0.14 
 
Shares used in per share
 calculations: 
   Basic                          22,490      22,292      22,491      20,524
   Diluted                        23,314      22,809      23,112      21,224
             

          See notes to unaudited consolidated financial statements.


                         CALAMP CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS 
                                     (Unaudited)
                                   (In thousands)

                                                         Six Months Ended 
                                                             August 31,
                                                       ---------------------
                                                         2005          2004
                                                       -------       -------

Cash flows from operating activities:
  Net income 	                                     $ 5,658       $ 3,055
  Adjustments to reconcile net income to
   net cash provided by operating activities:
    Depreciation and amortization                        2,299         2,075
    Write-off of in-process research and development       320           471
    Equipment impairment write-down                         -            201
    Increase in equity associated with tax                
     benefit from exercise of stock options                 48           179
    Deferred tax assets, net                             2,248         1,657
    Changes in operating assets and liabilities:
      Accounts receivable                                1,355        (1,960)
      Inventories                                        1,281        (4,278)
      Prepaid expenses and other assets                    659         1,537
      Accounts payable                                  (5,004)        3,802
      Accrued payroll and other accrued liabilities        531        (1,092)
      Deferred revenue                                    (314)          116 
    Other                                                   (6)          (36)
                                                       -------       -------
Net cash provided by operating activities                9,075         5,727
                                                       -------       -------
Cash flows from investing activities:
  Capital expenditures                                  (1,060)       (1,243)
  Proceeds from sale of property and equipment             141           627
  Acquisition of Skybility business                     (4,897)           -
  Acquisition of Vytek Corporation, net of 
   cash acquired                                            -         (1,727)
                                                       -------       -------
Net cash used in investing activities                   (5,816)       (2,343)
                                                       -------       -------
Cash flows from financing activities:
  Proceeds from debt borrowings                             -          2,000
  Debt repayments                                       (1,460)       (3,557)
  Proceeds from exercise of stock options                  252           556
                                                       -------       -------
Net cash used in financing activities                   (1,208)       (1,001)
                                                       -------       -------

Net change in cash and cash equivalents                  2,051         2,383
Cash and cash equivalents at beginning of period        31,048        22,885
                                                       -------       -------

Cash and cash equivalents at end of period             $33,099       $25,268
                                                       =======       =======



          See notes to unaudited consolidated financial statements.


                         CALAMP CORP. AND SUBSIDIARIES
            NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                 SIX MONTHS ENDED AUGUST 31, 2005 and 2004


Note 1 - DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION

     CalAmp Corp. ("CalAmp" or the "Company") is a provider of wireless 
products, engineering services and software that enable anytime/anywhere 
access to critical information, data and entertainment content.  CalAmp is 
the leading supplier of direct broadcast satellite (DBS) outdoor customer 
premise equipment to the U.S. satellite television market.  The Company also 
provides wireless connectivity solutions for the telemetry and asset tracking 
markets, healthcare industry, enterprise-class Wi-Fi networks and digital 
multimedia delivery applications.
       
     The Company uses a 52-53 week fiscal year ending on the Saturday closest 
to February 28, which for fiscal year 2005 fell on February 26, 2005. The 
actual interim periods ended on August 27, 2005 and August 28, 2004.  In the 
accompanying consolidated financial statements, the 2005 fiscal year end is 
shown as February 28 and the interim period end for both years is shown as 
August 31 for clarity of presentation.

     Certain notes and other information are condensed or omitted from the 
interim financial statements presented in this Quarterly Report on Form 10-Q.
Therefore, these financial statements should be read in conjunction with the 
Company's 2005 Annual Report on Form 10-K as filed with the Securities and 
Exchange Commission on May 6, 2005.

     In the opinion of the Company's management, the accompanying 
consolidated financial statements reflect all adjustments necessary to 
present fairly the Company's financial position at August 31, 2005 and its 
results of operations for the three and six months ended August 31, 2005 and 
2004.  The results of operations for such periods are not necessarily 
indicative of results to be expected for the full fiscal year.

     All intercompany transactions and accounts have been eliminated in 
consolidation. 


Note 2 - ACQUISITIONS
   
     Skybility
     ---------
     On April 18, 2005, the Company acquired the business and certain assets 
of Skybility, a privately held company located in Carlsbad, California, 
pursuant to an Asset Purchase Agreement dated April 18, 2005 (the 
"Agreement").  Skybility is a developer and supplier of embedded cellular 
transceivers used in telemetry and asset tracking applications that operate 
on the Global System for Mobile Communications (GSM) network and the Advanced 
Mobile Phone Service (AMPS) network.  The Skybility business became part of 
the Company's Products Division.  

     Skybility's operations are included in the accompanying fiscal 2006 
interim consolidated statement of income for the nineteen week period from 
April 18, 2005 to August 31, 2005.

     The acquisition of Skybility was motivated primarily by the strategic 
goals of increasing the Company's presence in markets that offer higher 
growth and profit margin potential, and diversifying the Company's business 
and customer base beyond its current dependence on the two major U.S. DBS 
system operators.

     The Company acquired the business of Skybility, its inventory, fixed 
assets, intellectual property and other intangible assets.  No liabilities 
were assumed in the acquisition.  Pursuant to the Agreement, the Company made 
an initial cash payment of $4,829,000 and agreed to make a future cash 
payment (the "Earn-out Payment").  The formula for the Earn-out Payment is as 
follows:

        Net sales during the
       12-month period ending 
     4/18/06 ("Earn-out Period")                Earn-out Payment 
     ----------------------------       -------------------------------
       Less than $10 million             None
     
     
       $10 million or more but           50% of gross profit on all net
         not more than $13 million        sales during the Earn-out Period
    

       More than $13 million but         75% of gross profit on all net
         not more than $20 million        sales during the Earn-out Period

     
       $20 million or more               75% of gross profit on the first 
                                          $20 million of net sales during
                                          the Earn-out Period


    Following is the purchase price allocation (in thousands):  

     Purchase price paid in cash                              $4,829
     Direct costs of acquisition                                  68
                                                              ------
     Total cost of acquisition                                 4,897
    
     Fair value of net assets acquired:   
       Inventories                                 $1,080
       Property and equipment                         369 
       Intangible assets: 
         Developed/core technology                  1,730
         Customer lists                             1,020
         Covenants not to compete                     330
         Contracts backlog                            150
         In-process research and development          320
                                                    -----
       Total fair value of net assets acquired                 4,999
                                                              ------
     Negative goodwill                                        $ (102)
                                                              ======

     The $320,000 allocated to in-process research and development in the 
purchase price allocation above was charged to expense following the 
acquisition in the amounts of $293,000 and $27,000 in the fiscal 2006 first 
quarter and second quarter, respectively.

     The negative goodwill of $102,000 is classified as a liability at August 
31, 2005, pending the determination of the Earn-out Payment amount as 
described above.
     
      Vytek
      -----
     In connection with the acquisition of Vytek Corporation on April 12, 
2004, the Company entered into an escrow agreement with a designated 
representative of the selling stockholders of Vytek and an independent escrow 
agent.  Under the terms of the escrow agreement, the 854,700 shares of 
CalAmp's common stock deposited into the escrow account at the time of the 
acquisition were to serve as security for potential indemnity claims by the 
Company under the acquisition agreement.  In November 2004, 628,380 shares of 
common stock held in escrow were forfeited by the selling stockholders of 
Vytek pursuant to the Working Capital Adjustment provisions of the 
acquisition agreement.  These 628,380 shares were canceled and were returned 
to the status of authorized, unissued shares.  At February 28, 2005 and 
August 31, 2005, there were 226,320 shares of CalAmp's common stock remaining 
in the escrow account.  Subject to any claims by the Company for 
indemnification, except for an amount equal in value to $2 million, all 
shares of the Company's common stock in the escrow account were to be 
released to the selling stockholders of Vytek, in accordance with their pro 
rata interests, 15 months after the April 12, 2004 closing date.  No further 
shares have been released from the escrow account because the Company has  
indemnification claims against the escrow account (which the Vytek 
Shareholder Representative is disputing) and because the market value of the 
remaining escrow shares was less than $2 million at July 12, 2005.  All 
remaining shares of the Company's common stock, if any, in the escrow account 
will be released to the Vytek selling stockholders two years after the April 
12, 2004 closing date, subject to any then pending and unresolved claims for 
indemnification.  The shares in escrow are carried at a per share value of 
$11.26, which was the average closing price of the Company's common stock on 
the NASDAQ National Market for the period beginning two trading days before 
and ending two trading days after December 23, 2003, the day that the 
acquisition terms were agreed to and announced. 
     

Note 3 - INVENTORIES

     Inventories include the cost of material, labor and manufacturing 
overhead, are stated at the lower of cost (determined on the first-in, first-
out method) or market, and consist of the following (in thousands): 

                                             August 31,   February 28,
                                               2005           2005
                                              ------         ------
       Raw materials                         $17,328         $17,680         
       Work in process                           866             676           
       Finished goods                          3,070           3,109         
                                             -------         -------           
                                             $21,264         $21,465         
                                             =======         =======         


Note 4 - GOODWILL AND OTHER INTANGIBLE ASSETS

     Goodwill associated with each reporting unit is as follows (in 
thousands):

                                  Products   Solutions      Total	         
                                  --------   ---------    ---------
Balance as of February 28, 2005   $ 57,785    $ 35,049     $ 92,834
Removal of goodwill associated
 with divested assets                   -         (230)        (230)
Other change		                -           (9)          (9)
                                  --------   ---------     --------
Balance as of August 31, 2005     $ 57,785    $ 34,810     $ 92,595
                                  ========   =========     ========

     Impairment tests of goodwill associated with the Products Division are 
conducted annually as of December 31.  The annual tests conducted in the last 
four fiscal years indicated no impairment of Products Division goodwill.  

     The initial annual impairment test of the goodwill associated with the 
Solutions Division was performed during the first quarter of fiscal 2006 
using a testing date of April 30, 2005, which indicated that there was no 
impairment of Solutions Division goodwill.  The Company used a discounted 
cash flow approach to estimate the fair value of both divisions in these 
impairment tests.  
     
      Other intangible assets are comprised as follows (in thousands):
     
                              August 31, 2005           February 28, 2005
                         ------------------------   -------------------------
               Amorti-    Gross     Accum.            Gross    Accum.
               zation    Carrying   Amorti-          Carrying  Amorti-
               Period     Amount    zation    Net     Amount   zation    Net
                -----     ------    ------   -----   ------    ------   -----
Developed/core
 technology     5 yrs.    $5,079   $1,054   $4,025   $3,349   $  592   $2,757
Customer lists  5 yrs.     2,147      387    1,760    1,127      199      928
Contracts 
 backlog        1 yr.        995      995       -       845      748       97
Covenants not    
 to compete     4.5 yrs.     730      380      350      400      304       96
Licensing right 2 yrs.       200      100      100      200       50      150
                          ------   ------   ------   ------   ------   ------
                          $9,151   $2,916   $6,235   $5,921   $1,893   $4,028
                          ======   ======   ======   ======   ======   ======

     Amortization of intangibles was $1,022,000 and $721,000 for the six 
months ended August 31, 2005 and 2004, respectively.  Amortization expense 
for the six months ended August 31, 2005 is reported in the accompanying 
consolidated statement of income in cost of revenues and operating expenses 
in the amounts of $50,000 and $972,000, respectively.

     Estimated amortization expense for the fiscal years ending February 28 
is as follows:

                 2006 (remainder)  $  849,000
                 2007              $1,502,000
                 2008              $1,464,000
                 2009              $1,452,000
                 2010              $  860,000
                 Thereafter        $  108,000


Note 5 - FINANCING ARRANGEMENTS AND CONTRACTUAL CASH OBLIGATIONS

Bank credit facility

     The Company has a $10 million working capital line of credit with a 
commercial bank.  Borrowings under this line of credit bear interest at LIBOR 
plus 1.75% or the bank's prime rate, and are secured by substantially all of 
the Company's assets.  The maturity date of the line of credit is August 3, 
2007.  At August 31, 2005, $3,000,000 was outstanding on the line of credit 
which is classified as long-term at that date.  Also at that date, $3,674,000 
was reserved under the line for outstanding irrevocable stand-by letters of 
credit.  The Company also has two bank term loans which had an aggregate 
outstanding principal balance of $6,054,000 at August 31, 2005 of which 
$2,823,000 is classified as current at that date.  The bank credit agreement 
which encompasses the line of credit and the two term loans contains a 
subjective acceleration clause which enables the bank to call the loans in 
the event of a material adverse change (as defined in the bank credit 
agreement) in the Company's business.  Based on the Company's history of 
profitable operations and positive operating cash flow over the past several 
years, and based on the Company's internal financial forecasts for the next 
several quarters, the Company does not believe it is probable that the bank 
will assert the material adverse change clause in the next 12 months.

Other long-term debt

     The Company had capital lease obligations of $53,000 at August 31, 2005, 
of which $34,000 was classified as current at that date.  

Contractual cash obligations

     Following is a summary of the Company's contractual cash obligations as 
of August 31, 2005 (in thousands):

                          Future Cash Payments Due by Fiscal Year
                     ----------------------------------------------
  Contractual         2006                                   There-
  Obligations    (remainder)  2007    2008    2009    2010   after    Total
---------------      ------  ------  ------  ------  ------  ------  ------

Debt principal     $ 1,412   $2,139  $4,800  $  703  $  -    $  -   $ 9,054
Capital leases          21       31       8    -        -       -        60
Operating leases     1,019    1,800   1,821   1,872   1,939   1,805  10,256
Purchase 
 obligations        26,772       24     -       -       -       -    26,796
                   -------   ------  ------  ------  ------   ------ ------
Total contractual
 cash obligations  $29,224   $3,994  $6,629  $2,575  $1,939  $1,805 $46,166
                   =======   ======  ======  ======  ======  ====== =======

      Purchase obligations consist of obligations under non-cancelable 
purchase orders, primarily for inventory purchases of raw materials, 
components and subassemblies.


Note 6 - INCOME TAXES

     Deferred income tax assets reflect the net tax effects of temporary 
differences between the carrying amount of assets and liabilities for 
financial reporting purposes and the amounts used for income tax purposes.  A 
deferred income tax asset is recognized if realization of such asset is more 
likely than not, based upon the weight of available evidence which includes 
historical operating performance and the Company's forecast of future 
operating performance.  The Company evaluates the realizability of its 
deferred income tax assets on a quarterly basis, and a valuation allowance is 
provided, as necessary, in accordance with the provisions of Statement of 
Financial Accounting Standards No. 109, "Accounting for Income Taxes".  
During this evaluation, the Company reviews its forecasts of future operating 
performance in conjunction with the positive and negative evidence 
surrounding the realizability of its deferred income tax asset to determine 
if a valuation allowance is needed.  

     As of August 31, 2005, the valuation allowance was $1,892,000 pertaining 
to the deferred tax assets acquired in the Vytek purchase.  If in the future 
a portion or all of this $1,892,000 valuation allowance is no longer deemed 
to be necessary, reductions of the valuation allowance will decrease the 
goodwill associated with the Solutions Division.  Conversely, if in the 
future the Company were to change its deferred tax asset realization 
probability assessment to less than 50%, the Company would provide an 
additional valuation allowance for all or a portion of the net deferred 
income tax asset, which would increase the income tax provision.
   
     The effective income tax rate was 40.1% and 38.8% in the six months 
ended August 31, 2005 and 2004, respectively.  


Note 7 - EARNINGS PER SHARE

     Basic earnings per share is computed by dividing net income available to 
common stockholders by the weighted average number of common shares 
outstanding during the period.  Diluted earnings per share reflects the 
potential dilution, using the treasury stock method, that could occur if 
securities or other contracts to issue common stock were exercised or 
converted into common stock or resulted in the issuance of common stock that 
then shared in the earnings of the Company.  In computing diluted earnings 
per share, the treasury stock method assumes that outstanding options are 
exercised and the proceeds are used to purchase common stock at the average 
market price during the period.  Options will have a dilutive effect under 
the treasury stock method only when the Company reports income and the 
average market price of the common stock during the period exceeds the 
exercise price of the options.

     The following is a summary of the calculation of weighted average shares 
used in the computation of basic and diluted earnings per share (in 
thousands):

                                   Three months ended     Six months ended
                                         August 31,           August 31,
                                    ----------------      ----------------
                                     2005      2004        2005      2004
                                    ------    ------      ------    ------
 Basic weighted average number
  of common shares outstanding      22,490    22,292      22,491    20,524

 Effect of dilutive securities:
  Stock options                        598       517         481       700
  Shares held in escrow                226        -          140        -
                                    ------    ------      ------    ------
 Diluted weighted average number
  of common shares outstanding      23,314    22,809      23,112    21,224
                                    ======    ======      ======    ======
                                                                          
     Options and warrants outstanding at August 31, 2005 to purchase 
approximately 766,000 shares of common stock at exercise prices of $7.77 and 
above were excluded from the computation of diluted earnings per share for 
the six months then ended because the exercise price of these options and 
warrants was greater than the average market price of the common stock and 
accordingly the effect of inclusion would be antidilutive.

     As further discussed in Note 2, there are shares of the Company's common 
stock held in escrow in connection with the April 2004 acquisition of Vytek.  
The shares held in escrow have been excluded from the basic weighted average 
number of common shares outstanding.  However, the estimated impact of these 
shares has been included in the diluted weighted average number of common 
shares outstanding for the three and six months ended August 31, 2005.
  

Note 8 - COMPREHENSIVE INCOME 

     Comprehensive income is defined as the total of net income and all non-
owner changes in equity.  The following table details the components of 
comprehensive income for the three and six months ended August 31, 2005 and 
2004 (in thousands): 
                                                                
                                     Three Months Ended     Six Months Ended  
                                          August 31,           August 31,
                                      ----------------      ----------------
                                       2005      2004        2005      2004
                                      ------    ------      ------    ------
 Net income                           $3,681    $1,746      $5,658    $3,055 

 Unrealized holding gain on
  available-for-sale investments         -          -           -         21 
                                      ------    ------      ------    ------
 Comprehensive income                 $3,681    $1,746      $5,658    $3,076 
                                      ======    ======      ======    ======


Note 9 - STOCK OPTIONS

     As permitted by SFAS 123, the Company continues to apply the accounting 
rules of APB No. 25 governing the recognition of compensation expense for 
options granted under its stock option plans.  Such accounting rules measure 
compensation expense on the first date at which both the number of shares and 
the exercise price are known. Under the Company's plans, this would typically 
be the grant date.  To the extent that the exercise price equals or exceeds 
the market value of the stock on the grant date, no expense is recognized.  
Because options are generally granted at exercise prices not less than the 
market value on the date of grant, no compensation expense is recognized 
under this accounting treatment in the accompanying consolidated statements 
of income.  The Company will be required to adopt SFAS 123R, which requires 
the expensing of stock options, at the beginning of its fiscal 2007.  

     The fair value of options at date of grant was estimated using the 
Black-Scholes option pricing model with the following assumptions:

                             Options granted        
                          during the six months       
                             ended August 31,                     
                           -------------------                  
                            2005         2004                    
                           ------       ------                  
Expected life (years)         5            5                  
Dividend yield                0%           0%
Interest rates            3.9%-4.1%    2.6%-4.0%  
Volatility                  88%-95%    131%-135%  

     The following table illustrates the effect on net income and earnings 
per share if the Company had applied the fair value recognition provisions of 
SFAS 123 to stock-based employee compensation (in thousands except per share 
amounts):
                                           
                                  Three months ended    Six months ended
                                       August 31,          August 31,
                                   ----------------     ----------------
                                    2005      2004       2005      2004
                                   ------    ------     ------    ------
  Net income as reported           $3,681    $1,746    $ 5,658    $ 3,055  

  Less total stock-based employee
   compensation expense determined
   under fair value based method 
   for all awards, net of related
   tax effects                       (365)     (596)      (570)    (1,168)
                                    -----     -----      -----     ------
  Pro forma net income             $3,316    $1,150    $ 5,088    $ 1,887 
                                    =====     =====      =====     ======
  Earnings per share:
     Basic - 
       As reported                 $ 0.16    $ 0.08     $ 0.25     $ 0.15 
       Pro forma                   $ 0.15    $ 0.05     $ 0.23     $ 0.09 

     Diluted -
       As reported                 $ 0.16    $ 0.08     $ 0.24     $ 0.14 
       Pro forma                   $ 0.14    $ 0.05     $ 0.22     $ 0.09 


Note 10 - CONCENTRATION OF RISK

     Because the Company's principal business involves the sale of products 
into a market comprised of two large service providers, a significant 
percentage of consolidated revenue and consolidated accounts receivable 
relate to a small number of customers.  Sales to customers which accounted 
for 10% or more of consolidated sales for the three and six months ended 
August 31, 2005 or 2004, as a percent of consolidated revenue, are as 
follows: 

                          Three months ended     Six months ended
                              August 31,             August 31,
                           ----------------      ----------------
             Customer       2005      2004        2005      2004
             --------      ------    ------      ------    ------
                A           57.5%     33.6%       57.3%     35.1%
                B            9.3%     12.8%       11.7%     14.5%
                C             -       14.5%         -       14.2% 
                
     Accounts receivable from these customers as a percent of consolidated 
net accounts receivable are as follows:

                           Aug. 31,   Feb. 28, 
             Customer        2005       2005
             --------       ------     ------
                A            50.7%      49.8%
                B             5.6%      25.2%
                C              -         0.2%
                
Customers A, B and C are customers of the Company's Products Division. 

                                                       
Note 11 - PRODUCT WARRANTIES

     The Company generally warrants its products against defects over periods 
ranging from 3 to 24 months.  An accrual for estimated future costs relating 
to products returned under warranty is recorded as an expense when products 
are shipped.  At the end of each quarter, the Company adjusts its liability 
for warranty claims based on its actual warranty claims experience as a 
percentage of sales for the preceding three years.  Activity in the warranty 
liability for the six months ended August 31, 2005 and 2004 is as follows (in 
thousands):

                                       Six months ended 
                                          August 31,
                                      -----------------
                                       2005       2004
                                      ------     ------
      Balance at beginning of period   $746       $159
      Charged to costs and expenses      74        584 
      Deductions                       (170)      (254)
                                       ----       ----
      Balance at end of period         $650       $489
                                       ====       ====


Note 12 - OTHER FINANCIAL INFORMATION

     "Net cash provided by operating activities" in the consolidated 
statements of cash flows includes cash payments for interest and income taxes 
as follows (in thousands):
                                       Six months ended
                                          August 31, 
                                      -------------------
                                       2005         2004  
                                      ------       ------
Interest paid                         $ 238         $ 232 
Income taxes paid (net 
  refunds received)                   $ 214         $  70    

     Following is the supplemental schedule of non-cash investing and 
financing activities (in thousands):

                                       Six months ended
                                          August 31, 
                                      -------------------
                                       2005         2004  
                                      ------       ------
Fair value of common stock 
 received as consideration
 from the sale of assets             $   190           -         
 
Decrease in valuation allowance     
 for available-for-sale investment   $    -       $    21     

Issuance of common stock and 
 assumption of stock options and
 warrants as consideration for
 acquisition of Vytek Corporation,
 net of common stock issued and
 held in escrow                      $    -       $83,413



Note 13 - SEGMENT INFORMATION

     Segment information for the three and six months ended August 31, 2005 
and 2004 is as follows (dollars in thousands): 


                       
                    Three months ended                          Three months ended 
                      August 31, 2005                            August 31, 2004
              ------------------------------------      ------------------------------------
             Operating Segments                         Operating Segments
             -------------------                        -------------------
             Products  Solutions                        Products  Solutions 
             Division   Division  Corporate   Total     Division   Division  Corporate  Total
             -------    ------     -------    -----      -------    ------    -------   -----
                                                               
Revenues:
  Products    $52,598   $   838             $53,436     $43,056    $ 2,038             $45,094
  Services        -       4,225               4,225         -        5,733               5,733
               ------     -----              ------      ------      -----              ------
  Total       $52,598   $ 5,063             $57,661     $43,056    $ 7,771             $50,827
               ======     =====              ======      ======      =====              ======

Gross profit:
  Products    $11,724   $   691             $12,415     $ 8,503    $   453             $ 8,956
  Services        -       1,000               1,000         -        1,368               1,368
               ------     -----              ------      ------      -----              ------
  Total       $11,724   $ 1,691             $13,415     $ 8,503    $ 1,821             $10,324
               ======     =====              ======      ======      =====              ======

Gross margin:
  Products       22.3%     82.5%               23.2%       19.7%      22.2%               19.9%
  Services         -       23.7%               23.7%         -        23.9%               23.9% 
  Total          22.3%     33.4%               23.3%       19.7%      23.4%               20.3%

Operating 
 income 
 (loss)       $ 7,691   $  (513)  $(1,082)  $ 6,096     $ 6,036    $(2,083)  $(1,069)  $ 2,884
               ======     =====     =====    ======      ======      =====     =====    ======

                     Six months ended                            Six months ended 
                      August 31, 2005                             August 31, 2004 
              ------------------------------------      ------------------------------------
             Operating Segments                         Operating Segments
             -------------------                        -------------------
             Products  Solutions                        Products  Solutions 
             Division   Division  Corporate  Total      Division   Division  Corporate  Total
             -------    ------     -------   -----      -------    ------     -------   -----
Revenues:
  Products    $93,766   $ 2,062             $ 95,828    $83,555    $ 3,195             $86,750
  Services        -       9,413                9,413        -        9,074               9,074
               ------    ------              -------     ------     ------              ------
  Total       $93,766   $11,475             $105,241    $83,555    $12,269             $95,824
               ======    ======              =======     ======     ======              ======

Gross profit:
  Products    $20,534   $ 1,285             $ 21,819    $15,769    $   719             $16,488
  Services        -       2,294                2,294        -        2,137               2,137
               ------     -----              -------     ------     ------              ------
  Total       $20,534   $ 3,579             $ 24,113    $15,769    $ 2,856             $18,625
               ======     =====              =======     ======     ======              ======

Gross margin:
  Products       21.9%     62.3%               22.8%       18.9%      22.5%               19.0%
  Services         -       24.4%               24.4%         -        23.6%               23.6% 
  Total          21.9%     31.2%               22.9%       18.9%      23.3%               19.4%

Operating
 income 
 (loss)       $13,047   $(1,656)  $(2,016)  $ 9,375     $10,670    $(3,592)  $(1,948)  $ 5,130
               ======     =====     =====    =======     ======     ======     =====    ======


     The Company considers operating income (loss) to be the primary measure 
of profit or loss of its business segments.  The amount shown for each period 
in the "Corporate" column above for operating income (loss) consists of 
corporate expenses not allocated to the business segments.  Unallocated 
corporate expenses include salaries and benefits for the CEO, CFO and two 
other corporate staff, and corporate expenses such as audit fees, investor 
relations, stock listing fees, director and officer liability insurance, and 
director fees and expenses.    


Note 14 - COMMITMENTS AND CONTINGENCIES

     The Company leases the building that houses its corporate office, 
Products Division offices and manufacturing plant in Oxnard, California under 
an operating lease that expires June 30, 2011.  The lease agreement requires 
the Company to pay all maintenance, property taxes and insurance premiums 
associated with the building.  In addition, the Company's Products Division 
leases small facilities in Minnesota and France.  The Company's Solutions 
Division leases offices in California and New Jersey.  The Company also 
leases certain manufacturing equipment and office equipment under operating 
lease arrangements.  A summary of future payments under operating lease 
commitments is included in the contractual cash obligations table in Note 5.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS

Critical Accounting Policies

     The Company's discussion and analysis of its financial condition and 
results of operations are based upon the Company's consolidated financial 
statements, which have been prepared in accordance with accounting principles 
generally accepted in the United States of America.  The preparation of these 
financial statements requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of sales and expenses during the reporting periods.  
Areas where significant judgments are made include, but are not limited to: 
allowance for doubtful accounts, inventory valuation, product warranties, the 
deferred tax asset valuation allowance, and the valuation of long-lived 
assets and goodwill.  Actual results could differ materially from these 
estimates. 

     Allowance for Doubtful Accounts 

     The Company establishes an allowance for estimated bad debts based upon 
a review and evaluation of specific customer accounts identified as known and 
expected collection problems, based on historical experience, due to 
insolvency, disputes or other collection issues.  As further described in 
Note 10 to the accompanying consolidated financial statements, the Company's 
customer base is quite concentrated, with two customers accounting for 69% of 
the Company's total revenue for the six months ended August 31, 2005.  
Changes in either a key customer's financial position, or the economy as a 
whole, could cause actual write-offs to be materially different from the 
recorded allowance amount. 

     Inventories 

     The Company evaluates the carrying value of inventory on a quarterly 
basis to determine if the carrying value is recoverable at estimated selling 
prices.  To the extent that estimated selling prices do not exceed the 
associated carrying values, inventory carrying amounts are written down.  In 
addition, the Company generally treats inventory on hand or committed with 
suppliers, which is not expected to be sold within the next 12 months, as 
excess and thus appropriate write-downs of the inventory carrying amounts are 
established through a charge to cost of sales.  Estimated usage in the next 
12 months is based on firm demand represented by orders in backlog at the end 
of the quarter and management's estimate of sales beyond existing backlog, 
giving consideration to customers' forecasted demand, ordering patterns and 
product life cycles.  Significant reductions in product pricing, or changes 
in technology and/or demand may necessitate additional write-downs of 
inventory carrying value in the future.

     Product Warranties

     The Company provides for the estimated cost of product warranties at the 
time revenue is recognized.  While it engages in extensive product quality 
programs and processes, including actively monitoring and evaluating the 
quality of its component suppliers, the Company's warranty obligation is 
affected by product failure rates and material usage and service delivery 
costs incurred in correcting a product failure.  Should actual product 
failure rates, material usage or service delivery costs differ from 
management's estimates, revisions to the estimated warranty liability would 
be required.


     Deferred Income Tax Asset Valuation Allowance 

     The deferred income tax asset reflects the net tax effects of temporary 
differences between the carrying amount of assets and liabilities for 
financial reporting purposes and for income tax purposes.  A deferred income 
tax asset is recognized if realization of such asset is more likely than not, 
based upon the weight of available evidence that includes historical 
operating performance and the Company's forecast of future operating 
performance.  The Company evaluates the realizability of its deferred income 
tax asset on a quarterly basis, and a valuation allowance is provided, as 
necessary.  During this evaluation, the Company reviews its forecasts of 
income in conjunction with the positive and negative evidence surrounding the 
realizability of its deferred income tax asset to determine if a valuation 
allowance is needed.    

     Vytek, which was acquired by the Company in April 2004, has tax loss 
carryforwards and other tax assets that the Company believes will be 
utilizable to some extent in the future, subject to change of ownership 
limitations pursuant to Section 382 of the Internal Revenue Code and to the 
ability of the combined post-merger company to generate sufficient taxable 
income to utilize the benefits before the expiration of the applicable 
carryforward periods.  In the purchase price allocation,  Vytek's deferred 
tax assets were valued at $8,783,000, net of a valuation allowance of 
$1,892,000.

     At August 31, 2005 the Company's net deferred income tax asset was 
$9,155,000, which amount is net of a valuation allowance of $1,892,000.  

     If in the future a portion or all of the $1,892,000 valuation allowance 
at August 31, 2005 is no longer deemed to be necessary, reductions of the 
valuation allowance will decrease the goodwill balance associated with the 
Solutions Division.  Conversely, if in the future the Company were to change 
its realization probability assessment to less than 50%, the Company would 
provide an additional valuation allowance for all or a portion of the net 
deferred income tax asset, which would increase the income tax provision.

     Valuation of Long-lived Assets and Goodwill 

     The Company accounts for long-lived assets other than goodwill in 
accordance with the provisions of Statement of Financial Accounting Standards 
No. 144, "Accounting for the Impairment and Disposal of Long Lived Assets" 
("SFAS 144"), which supersedes Statement of Financial Accounting Standards 
No. 121 and certain sections of Accounting Principles Board Opinion No. 30 
specific to discontinued operations.  SFAS 144 classifies long-lived assets 
as one of the following: (1) to be held and used; (2) to be disposed of by 
other than sale; or (3) to be disposed of by sale.  This standard introduces 
a probability-weighted cash flow estimation approach to address situations 
where alternative courses of action to recover the carrying amount of a long-
lived asset are under consideration or a range is estimated for the amount of 
possible future cash flows.  SFAS 144 requires, among other things, that an 
entity review its long-lived assets and certain related intangibles for 
impairment whenever changes in circumstances indicate that the carrying 
amount of an asset may not be fully recoverable.  This statement has not had 
a material impact on the Company's financial position or results of 
operations.   

     The Company adopted Statement of Financial Accounting Standards No. 142, 
"Goodwill and Other Intangible Assets" at the beginning of fiscal 2003.  As a 
result, goodwill is no longer amortized, but is tested for impairment on an 
annual basis, or more frequently as impairment indicators arise.  The test 
for impairment involves the use of estimates related to the fair values of 
the business operations with which goodwill is associated and is usually 
based on projected cash flows or a market value approach. 
      
      The Company believes the estimate of its valuation of long-lived assets 
and goodwill is a "critical accounting estimate" because if circumstances 
arose that led to a decrease in the valuation it could have a material impact 
on the Company's results of operations.


RESULTS OF OPERATIONS

     Effective with the acquisition of Vytek on April 12, 2004, the Company 
realigned its operations into a divisional structure.  The legacy operations 
of CalAmp, previously segregated into the Satellite and Wireless Access 
business units, were combined together with Vytek's products manufacturing 
business into the Products Division.  The operations of Vytek, which are 
principally service oriented, comprise the Company's Solutions Division.  The 
Company's results of operations for the six months ended August 31, 2004 
include the operations of Vytek for twenty weeks.

     The Skybility business that was acquired by the Company on April 18, 
2005 became part of the Products Division and is included in the Company's  
results of operations for the six months ended August 31, 2005 for nineteen 
weeks.
     
     The Company's revenue, gross profit and operating income (loss) by 
business segment are as follows:


                                  REVENUE BY SEGMENT

            Three months ended August 31,      Six months ended August 31, 
           -------------------------------  --------------------------------
                2005             2004             2005             2004     
           --------------   --------------  --------------    --------------
                    % of             % of             % of             % of
 Division   $000s   Total    $000s   Total    $000s   Total    $000s   Total
---------  -------  -----   -------  -----  --------  -----   -------  ----- 

Products   $52,598   91.2%  $43,056   84.7% $ 93,766   89.1%  $83,555   87.2%
Solutions    5,063    8.8%    7,771   15.3%   11,475   10.9%   12,269   12.8%
           -------  -----   -------  -----  --------  -----   -------  -----
Total      $57,661  100.0%  $50,827  100.0% $105,241  100.0%  $95,824  100.0%
           =======  =====   =======  =====  ========  =====   =======  =====
 
                               
                               GROSS PROFIT BY SEGMENT

            Three months ended August 31,      Six months ended August 31, 
           -------------------------------   -------------------------------
                2005             2004             2005             2004     
           --------------   --------------   -------------    --------------
                    % of             % of             % of             % of
 Division   $000s   Total    $000s   Total    $000s   Total    $000s   Total
---------  -------  -----   -------  -----   -------  -----   -------  ----- 

Products   $11,724   87.4%  $ 8,503   82.4%  $20,534   85.2%  $15,769   84.7%
Solutions    1,691   12.6%    1,821   17.6%    3,579   14.8%    2,856   15.3%
           -------  -----   -------  -----   -------  -----   -------  -----
Total      $13,415  100.0%  $10,324  100.0%  $24,113  100.0%  $18,625  100.0%
           =======  =====   =======  =====   =======  =====   =======  =====



                          OPERATING INCOME (LOSS) BY SEGMENT

            Three months ended August 31,      Six months ended August 31, 
           -------------------------------   -------------------------------
                2005             2004             2005             2004     
           ---------------- ---------------- ---------------  ---------------
                     % of             % of             % of            % of
                     Total            Total            Total           Total    
 Division   $000s   Revenue  $000s   Revenue  $000s   Revenue  $000s  Revenue
---------  -------  ------- -------  ------- -------  ------- ------- -------

Products   $ 7,691   13.3%  $ 6,036   11.9%  $13,047   12.4%  $10,670  11.1%
Solutions     (513)  (0.9%)  (2,083)  (4.1%)  (1,656)  (1.6%)  (3,592) (3.7%)
Corporate
 expenses   (1,082)  (1.8%)  (1,069)  (2.1%)  (2,016)  (1.9%)  (1,948) (2.0%)
           -------  ------  -------  ------  -------   ------ -------  -----   
Total      $ 6,096   10.6%  $ 2,884    5.7%  $ 9,375    8.9%  $ 5,130   5.4% 
           =======  ======  =======  ======  =======   ====== =======  ===== 


     Revenue

     Products Division revenue increased $9,542,000, or 22%, to $52,598,000 
in the three months ended August 31, 2005 from $43,056,000 for the same 
period in the previous fiscal year.  About $4.2 million or 44% of the 
increase is attributable to increased sales of DBS products.  Skybility 
products accounted for revenue of $2.5 million or 26% of the increase. The 
remainder of the increase is attributable to increased sale of other wireless 
products, primarily to one customer that generated revenue of $3.6 million in 
the three months ended August 31, 2005.  On a sequential quarter basis, 
Products Division revenue for the most recent four quarters was $50.4 
million, $60.9 million, $41.2 million and $52.6 million.  Revenues in the 
latest quarter increased sequentially by $11.4 million primarily due to 
increased demand from our principal DBS customers after they reduced their 
ordering activity in the first quarter to adjust their inventory holding 
levels. 

     For the six months ended August 31, 2005, Products Division revenue 
increased $10,211,000, or 12%, over the same period of the prior year.  
Skybility products accounted for revenue of $3.8 million or 37% of the 
increase.  About $1.8 million of the increase is attributable to increased 
sales of DBS products.  The remainder of the increase is attributable to 
increased sale of other wireless products, primarily to one customer that 
generated revenue of $4.6 million in the six months ended August 31, 2005. 

     Revenue of the Solutions Division decreased $2,708,000, or 35%, to 
$5,063,000 in the three months ended August 31, 2005 from $7,771,000 for the 
same period in the previous fiscal year.  For the six months ended August 31, 
2005, Solutions Division revenue decreased $794,000, or 6%, over the same 
period of the prior year.  The revenue decrease is primarily the result of 
the Company's actions to eliminate lower margin business in the current year 
in order to reduce operating losses in this division.

     Gross Profit and Gross Margins

     Products Division gross profit increased $3,221,000, or 38%, which is 
primarily attributable to the gross margin improvement from 19.7% in the 
three months ended August 31, 2004 to 22.3% in the latest quarter.  The gross 
margin improvement was mainly due to increased sales of higher-margin 
products.

     For the six months ended August 31, 2005, Products Division gross profit 
increased $4,765,000, or 30%, from the same period of last year, and gross 
margin improved from 18.9% to 21.9%, primarily for the reason explained in 
the preceding paragraph.  

     Solutions Division gross profit decreased $130,000, or 7%, and gross 
margin improved from 23.4% in the three months ended August 31, 2004 to 33.4% 
in the latest quarter.  For the six months ended August 31, 2005, Solutions 
Division gross profit increased $723,000, or 25%, from the same period of 
last year, and gross margin improved from 23.3% to 31.2%.  The Company has 
been taking actions to improve the cost structure and gross margins of the 
Solutions Division, and management expects that gross margin of this division 
will be substantially higher in fiscal 2006 than the 22.3% gross margin 
generated by this Division in fiscal 2005.

     See also Note 13 to the accompanying unaudited consolidated financial 
statements for additional operating data by business segment.
       
     Operating Expenses

     Consolidated research and development expense increased by $292,000 to 
$2,360,000 in the latest quarter from $2,068,000 in the second quarter of 
last year.  The increase is primarily attributable to Skybility R&D expenses 
of $558,000, partially offset by $392,000 in reduced R&D spending in the 
Solutions Division.  For the six month year-to-date periods, R&D expenses 
increased $682,000 from $3,875,000 last year to $4,557,000 this year.  About 
half of the increase is attributable to Skybility R&D expenses of $770,000, 
partially offset by $442,000 in reduced R&D spending in the Solutions 
Division.  The remaining increase is due to higher R&D expenses in the 
Products Division in areas such as salaries and related benefits.

     Consolidated selling expenses increased to $1,796,000 in the latest 
quarter from $1,732,000 in the second quarter of last year.  Although the 
expenses were relatively unchanged between these two periods, the Products 
Division incurred increased selling expenses of $443,000 and Solutions 
Division lowered its selling expenses by $379,000 compared to last year.  For 
the six month year-to-date periods, selling expenses increased $864,000 from 
$2,804,000 last year to $3,668,000 this year.  The Products Division and 
Solutions Division spent higher than last year by $509,000 and $355,000, 
respectively.  The higher expenses of the Products Division is due to the 
inclusion of Skybility selling expenses of $322,000.  The  Solutions Division 
selling expenses last year covered the 20-week period ended August 31, 2004, 
compared to the 26-week period this year.

     Consolidated general and administrative expenses decreased $572,000 to 
$2,607,000 in the latest quarter from $3,179,000 last year.  The decrease is 
attributable to a reduction of $762,000 in G&A of the Solutions Division, 
partially offset by an increase in Products Division G&A of $190,000 mainly 
from higher salaries and related benefits.  For the six month year-to-date 
periods, general and administrative expenses decreased $403,000 from 
$5,624,000 last year to $5,221,000 this year.  The decrease is attributable 
to a reduction of Solutions Division G&A of $724,000, partially offset by an 
increase in Products Division G&A of $321,000 mainly from higher salaries and 
related benefits.  

     Amortization expense of intangible assets in the three months ended 
August 31, 2005 and 2004 was $529,000 and $461,000, respectively, and in the 
six months ended August 31, 2005 and 2004 was $972,000 and $721,000, 
respectively.  These increases were primarily attributable to amortization 
expense related to the intangible assets arising from the acquisition of 
Skybility.  

     The in-process research and development ("IPR&D") write-off decreased by 
$151,000 to $320,000 in the six months ended August 31, 2005 from $471,000 
last year.  Last year's IPR&D write-off was related to the acquisition of 
Vytek and this year's IPR&D write-off was related to the acquisition of 
Skybility.  See also Note 2 to the accompanying unaudited consolidated 
financial statements for additional information on the Skybility acquisition. 

     Operating Income

     Operating income was $6,096,000 and $2,884,000 in the three months ended 
August 31, 2005 and 2004, respectively, and in the six months ended August 
31, 2005 and 2004 was $9,375,000 and $5,130,000, respectively.    These 
results were driven by improved gross margins in both the Products and 
Solutions Divisions.  The Products Division's higher gross profit, as 
discussed above under the headings "Revenue" and "Gross Profit and Gross 
Margins", partially offset by the Products Division's higher operating 
expenses, contributed to the increase in operating income.  The Solutions 
Division also showed an improvement in its operating results in the latest 
quarter, reducing its operating loss by about 75% compared to the same period 
last year and by about 55% compared to the first quarter of fiscal 2006, 
which is a result of the Company focusing its efforts on higher margin 
business and changing the division's cost structure.  Management is closely 
monitoring the performance of this business unit with the objective of 
achieving profitable results for the Solutions Division as soon as possible.

     Income Tax Provision

     The effective income tax rate was 40.1% and 38.8% in the six months 
ended August 31, 2005 and 2004, respectively.  


LIQUIDITY AND CAPITAL RESOURCES

     The Company's primary sources of liquidity are its cash and cash 
equivalents, which amounted to $33,099,000 at August 31, 2005, and its $10 
million working capital line of credit with a bank.  During the first six 
months of fiscal 2006, cash and cash equivalents increased by $2,051,000.  
This increase consisted of cash provided by operating activities of 
$9,075,000 and proceeds from stock option exercises of $252,000, partially 
offset by cash used for the Skybility acquisition of $4,897,000, net cash 
used for capital expenditures of $919,000 and debt repayments of $1,460,000.

     At August 31, 2005 the Company had a $10 million working capital line of 
credit with a commercial bank that matures on August 3, 2007.  Borrowings 
under this line of credit bear interest at LIBOR plus 1.75% or the bank's 
prime rate, and are secured by substantially all of the Company's assets.  At 
August 31, 2005, $3 million was outstanding on this line of credit which is 
classified as long-term at that date.  Also at that date, $3,674,000 was 
reserved under the line of credit for outstanding irrevocable stand-by 
letters of credit.  The Company also has two bank term loans which had an 
aggregate outstanding principal balance of $6,054,000 at August 31, 2005 of 
which $2,823,000 is classified as current at that date.  The bank credit 
agreement which encompasses the line of credit and the two term loans 
contains a subjective acceleration clause that enables the bank to call the 
loans in the event of a material adverse change (as defined) in the Company's 
business.  Based on the Company's history of profitable operations and 
positive operating cash flow over the past several years, and based on the 
Company's internal financial forecasts for the next several quarters, the 
Company does not believe it is probable that the bank will assert the 
material adverse change clause in the next 12 months.
 
     See Note 5 to the accompanying consolidated financial statements for a 
summary of the Company's contractual cash obligations as of August 31, 2005.

     The Company believes that inflation and foreign currency exchange rates 
have not had a material effect on its operations.  The Company believes that 
fiscal 2006 will not be impacted significantly by foreign exchange since a 
significant portion of the Company's sales are to U.S. markets, or to 
international markets where its sales are denominated in U.S. dollars.  


FORWARD LOOKING STATEMENTS
     
     Forward looking statements in this Form 10-Q which include, without 
limitation, statements relating to the Company's plans, strategies, 
objectives, expectations, intentions, projections and other information 
regarding future performance, are made pursuant to the safe harbor provisions 
of the Private Securities Litigation Reform Act of 1995.  The words "may", 
"could", "plans", "believes," "anticipates," "expects," and similar 
expressions are intended to identify forward-looking statements.  These 
forward-looking statements reflect the Company's current views with respect 
to future events and financial performance and are subject to certain risks 
and uncertainties, including, without limitation, product demand, market 
growth, new competition, competitive pricing and continued pricing declines 
in the DBS market, supplier constraints, manufacturing yields, the ability to 
manage cost increases in inventory materials including raw steel, timing and 
market acceptance of new product introductions, new technologies, the 
Company's ability to eliminate operating losses in its Solutions Division and 
make this business segment profitable, and other risks and uncertainties that 
are set forth under the heading "Risk Factors" in the Company's registration 
statement on Form S-3 (number 333-119858) as filed with the Securities and 
Exchange Commission on October 20, 2004.  Such risks and uncertainties could 
cause actual results to differ materially from historical results or those 
anticipated.  Although the Company believes the expectations reflected in 
such forward-looking statements are based upon reasonable assumptions, it can 
give no assurance that its expectations will be attained.  The Company 
undertakes no obligation to update or revise any forward-looking statements, 
whether as a result of new information, future events or otherwise.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The Company's financial instruments include cash equivalents, accounts 
receivable, accounts payable and bank term loans payable.  At August 31, 
2005, the carrying values of cash equivalents, accounts receivable and 
accounts payable approximate fair values given the short maturity of these 
instruments.  

     The carrying value of bank term loans payable approximates fair value 
since the interest rates on these loans approximate the interest rates which 
are currently available to the Company for the issuance of debt with similar 
provisions and maturities.  Based on the amount of bank debt outstanding at 
August 31, 2005, a change in interest rates of one percent would result in an 
annual impact of less than $100,000, net of tax, on the Company's 
consolidated statement of income.

     A portion of the Company's operations consists of an investment in a 
foreign subsidiary.  As a result, the consolidated financial results have 
been and could continue to be affected by changes in foreign currency 
exchange rates.  However, the Company believes that it does not have material 
foreign currency exchange rate risk since a significant portion of the 
Company's sales are to U.S. markets, or to international markets where its 
sales are denominated in U.S. dollars, and material purchases from foreign 
suppliers are typically also denominated in U.S. dollars.  Additionally, the 
functional currency of the Company's foreign subsidiary is the U.S. dollar.

     It is the Company's policy not to enter into derivative financial 
instruments for speculative purposes.  Furthermore, the Company generally 
does not enter into foreign currency forward exchange contracts.  There are 
no foreign currency forward exchange contracts outstanding at August 31, 
2005.


ITEM 4.  CONTROLS AND PROCEDURES

     Disclosure Controls and Procedures    

      The Company's principal executive officer and principal financial 
officer have concluded, based on their evaluation of disclosure controls and 
procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities 
Exchange Act of 1934) as of the end of the period covered by this Report, 
that the Company's disclosure controls and procedures are effective to ensure 
that the information required to be disclosed in reports that are filed or 
submitted under the Exchange Act is accumulated and communicated to  
management, including the principal executive officer and principal financial 
officer, as appropriate, to allow timely decisions regarding required 
disclosure and that such information is recorded, processed, summarized and 
reported within the time periods specified in the rules and forms of the 
Securities Exchange Commission.  

      Internal Control Over Financial Reporting 

      There has been no change in the Company's internal control over 
financial reporting that occurred during the Company's most recently 
completed fiscal quarter that has materially affected, or is reasonably 
likely to materially affect, the Company's internal control over financial 
reporting.  


                      PART II.  OTHER INFORMATION


ITEM 4.	 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     At the 2005 Annual Meeting of Stockholders held on August 2, 2005, seven 
directors stood for reelection to a one year term expiring at the fiscal 2006 
Annual Meeting.  All seven of the director nominees were reelected.  
Following is a summary of the results of the director voting:

                                                 Votes       
                                               Against or           
                                   Votes For    Withheld      Unvoted  
                                   --------      -------      -------  
    Richard Gold                  19,931,647   1,756,538     1,032,308
    Arthur Hausman                19,845,233   1,842,952     1,032,308 
    A.J. "Bert" Moyer             19,934,593   1,753,592     1,032,308 
    James E. Ousley               19,928,488   1,759,697     1,032,308 
    Frank Perna                   20,092,136   1,596,049     1,032,308 
    Thomas Ringer                 19,779,760   1,908,425     1,032,308 
    Fred Sturm                    20,096,561   1,591,624     1,032,308 

     


ITEM 6.   EXHIBITS 
      
         Exhibit 31.1 - Chief Executive Officer Certification pursuant to 
                        Section 302 of the Sarbanes-Oxley Act of 2002 (1)

         Exhibit 31.2 - Chief Financial Officer Certification pursuant to 
                        Section 302 of the Sarbanes-Oxley Act of 2002 (1)
 
         Exhibit 32  -  Certification Pursuant to Section 906 of the 
                        Sarbanes-Oxley Act of 2002 (1)


         (1) Filed herewith.


      

                                 SIGNATURE 

     Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized. 

        October 6, 2005                      /s/ Richard K. Vitelle
------------------------------          ---------------------------------
            Date                           Richard K. Vitelle 
                                           Vice President Finance & CFO
                                          (Principal Financial Officer
                                           and Chief Accounting Officer)