United States
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

    [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934
                  For the quarterly period ended June 30, 2003

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934
              For the transition period from __________to _________

                        Commission File Number: 333-61547

                           CONTINENTAL RESOURCES, INC.
             (Exact name of registrant as specified in its charter)


          Oklahoma                                   73-0767549
(State or other jurisdiction of                    (I.R.S. Employer
incorporation or organization)                    Identification No.)


302 N. Independence, Suite 300, Enid, Oklahoma                      73701
   (Address of principal executive offices)                       (Zip Code)


Registrant's telephone number, including area code: (580) 233-8955

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15(d) of the  Securities  Exchange  Act of  1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.
Yes [ ]     No [X]

The Registrant is not subject to the filing requirements of Section 13 and 15(d)
of the  Securities  Exchange Act of 1934,  but files  reports  required by those
sections pursuant to contractual obligation requirements.

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act.)
Yes [ ]     No [X]

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date:

           Class                               Outstanding as of August 13, 2003
Common Stock, $.01 par value                           14,368,919 shares


                                TABLE OF CONTENTS


                          PART I. Financial Information

ITEM 1.  Financial Statements .................................................4
ITEM 2.  Management's Discussion and Analysis of Financial Condition and
          Results of Operations...............................................13
ITEM 3.  Quantitative and Qualitative Disclosures About Market Risk ..........19
ITEM 4.  Controls and Procedures..............................................20

                           PART II. Other Information

ITEM 1.  Legal Proceedings ...................................................21
ITEM 2.  Changes in Securities and Use of Proceeds ...........................21
ITEM 3.  Defaults Upon Senior Securities .....................................21
ITEM 4.  Submission of Matters to a Vote of Security Holders .................21
ITEM 5.  Other Information ...................................................21
ITEM 6.  Exhibits and Reports on Form 8-K.....................................21

Signatures....................................................................23


                          PART I. Financial Information

ITEM 1.  FINANCIAL STATEMENTS


                  CONTINENTAL RESOURCES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                    (Dollars in thousands, except share data)

                                                     December 31,      June 30,
                                                     ------------      --------
                                                         2002            2003
                                                         ----            ----
                                                                
CURRENT ASSETS:                                                      (Unaudited)
Cash                                                  $   2,520       $   3,659
Accounts receivable:
 Oil and gas sales                                       14,756          15,478
 Joint interest and other, net                            7,884           9,563
Inventories                                               6,700           7,893
Prepaid expenses                                            482             328
Fair value of derivative contracts                          628           1,375
                                                      ---------       ---------
 Total current assets                                    32,970          38,296

PROPERTY AND EQUIPMENT, AT COST:
Oil and gas properties, based on
   successful efforts accounting
 Producing properties                                   488,432         546,960
 Nonproducing leaseholds                                 33,781          34,222
Gas gathering and processing facilities                  33,113          35,323
Service properties, equipment and other                  18,430          18,859
                                                      ---------       ---------
 Total property and equipment                           573,756         635,364
Less - Accumulated depreciation,
          depletion and amortization                   (205,853)       (201,897)
                                                      ---------       ---------
 Net property and equipment                             367,903         433,467

OTHER ASSETS:
Debt issuance costs                                       5,796           5,112
Other assets                                                  8               8
                                                      ---------       ---------
 Total other assets                                       5,804           5,120
                                                      ---------       ---------
 Total assets                                         $ 406,677       $ 476,883
                                                      =========       =========


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                  CONTINENTAL RESOURCES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                    (Dollars in thousands, except share data)

                                                           December 31, June 30,
                                                           ------------ --------
                                                               2002       2003
                                                               ----       ----
                                                                  
CURRENT LIABILITIES:                                                   (Unaudited)
Accounts payable                                             $ 26,665   $ 24,042
Current portion of long term debt                               2,400      2,400
Revenues and royalties payable                                  5,299      5,448
Accrued liabilities and other                                  10,320     11,148
Fair value of derivative contracts                              2,082      2,424
                                                             --------   --------
 Total current liabilities                                     46,766     45,462

LONG-TERM DEBT, net of current portion                        244,705    266,505

ASSET RETIREMENT OBLIGATION                                         -     36,407

OTHER NON-CURRENT LIABILITIES                                     125        148

STOCKHOLDERS' EQUITY:
Preferred stock, $0.01 par value, 1,000,000 shares
   authorized, no shares issued and outstanding                     -          -
Common stock, $0.01 par value, 20,000,000 shares
   authorized, 14,368,919 shares issued and outstanding           144        144
Additional paid-in-capital                                     25,087     25,087
Retained earnings                                              89,850    103,130
                                                             --------   --------
 Total stockholders' equity                                   115,081    128,361
                                                             --------   --------
 Total liabilities and stockholders' equity                  $406,677   $476,883
                                                             ========   ========


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                          CONTINENTAL RESOURCES, INC. AND SUBSIDIARIES
                               CONSOLIDATED STATEMENTS OF INCOME
                                          (Unaudited)

                                                                   Three Months Ended June 30,
                                                                   ---------------------------
                        (Dollars in thousands, except share data)      2002        2003
                                                                       ----        ----
                                                                           
REVENUES:                                                                      (As restated)
Oil and gas sales                                                    $ 27,717    $ 33,347
Crude oil marketing income                                             38,442      39,753
Change in derivative fair value                                           (38)        104
Gathering, marketing and processing                                     8,994      17,125
Oil and gas service operations                                          1,849       2,423
                                                                     --------    --------
 Total revenues                                                        76,964      92,752

OPERATING COSTS AND EXPENSES:
Production expenses                                                     7,412       9,598
Production taxes                                                        1,952       2,361
Exploration expenses                                                      871       2,551
Crude oil marketing expenses                                           38,185      39,392
Gathering, marketing and processing                                     7,842      15,793
Oil and gas service operations                                          1,364       1,933
Depreciation, depletion and amortization of oil and gas properties      6,670       6,914
Depreciation and amortization of other assets                           1,034       1,231
Property impairments                                                      397       1,276
Asset retirement obligation accretion expense                               -         358
General and administrative                                              2,518       2,850
                                                                     --------    --------
 Total operating costs and expenses                                    68,245      84,257

OPERATING INCOME                                                        8,719       8,495

OTHER INCOME (EXPENSES):
Interest income                                                            63          28
Interest expense                                                       (4,687)     (4,964)
Other income, net                                                         (43)         13
Gain on sale of assets                                                     40         277
                                                                     --------    --------
 Total other income (expense)                                          (4,627)     (4,646)
                                                                     --------    --------

NET INCOME                                                           $  4,092    $  3,849
                                                                     ========    ========

EARNINGS PER COMMON SHARE:
 Basic                                                               $  0.28     $  0.27
                                                                     =======     =======
 Diluted                                                             $  0.28     $  0.27
                                                                     =======     =======


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.




                         CONTINENTAL RESOURCES, INC. AND SUBSIDIARIES
                               CONSOLIDATED STATEMENTS OF INCOME
                                          (Unaudited)

                                                                    Six Months Ended June 30,
                                                                    -------------------------
          (Dollars in thousands, except share data)                     2002         2003
                                                                        ----         ----
                                                                            
REVENUES:                                                           (As restated)
Oil and gas sales                                                    $  50,446    $  69,069
Crude oil marketing income                                              87,019       80,348
Change in derivative fair value                                         (1,263)         407
Gathering, marketing and processing                                     16,157       26,850
Oil and gas service operations                                           2,840        4,305
                                                                     ---------    ---------
 Total revenues                                                        155,199      180,979

OPERATING COSTS AND EXPENSES:
Production expenses                                                     13,901       18,228
Production taxes                                                         3,487        5,035
Exploration expenses                                                     2,655        4,053
Crude oil marketing expenses                                            86,349       79,876
Gathering, marketing and processing                                     13,232       24,621
Oil and gas service operations                                           3,043        3,893
Depreciation, depletion and amortization of oil and gas properties      14,023       15,217
Depreciation and amortization of other assets                            2,055        2,379
Property impairments                                                     1,034        2,552
Asset retirement obligation accretion expense                                -          709
General and administrative                                               5,305        5,689
                                                                     ---------    ---------
 Total operating costs and expenses                                    145,084      162,252

OPERATING INCOME                                                        10,115       18,727

OTHER INCOME (EXPENSES):
Interest income                                                            166           59
Interest expense                                                        (8,751)      (9,916)
Other income, net                                                          (29)          50
Gain on sale of assets                                                      65          270
                                                                     ---------    ---------
 Total other income (expense)                                           (8,549)      (9,537)
                                                                     ---------    ---------

NET INCOME BEFORE
CHANGE IN ACCOUNTING PRINCIPLE                                           1,566        9,190
                                                                     ---------    ---------

CUMULATIVE EFFECT OF CHANGE IN
ACCOUNTING PRINCIPLE                                                         -        4,090
                                                                     ---------    ---------

NET INCOME                                                           $   1,566    $  13,280
                                                                     =========    =========

BASIC EARNINGS PER COMMON SHARE:
 Earnings before cumulative effect of accounting change              $    0.11    $    0.64
 Cumulative effect of accounting change                                      -         0.28
                                                                     ---------    ---------
 Basic                                                               $    0.11    $    0.92
                                                                     =========    =========
DILUTED EARNINGS PER COMMON SHARE:
 Earnings before cumulative effect of accounting change              $    0.11    $    0.64
 Cumulative effect of accounting change                                      -         0.28
                                                                     ---------    ---------
 Diluted                                                             $    0.11    $    0.92
                                                                     =========    =========


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                      CONTINENTAL RESOURCES, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOW (Unaudited)
                                 (Dollars in thousands)

                                                              Six Months Ended June 30,
                                                              -------------------------
                                                                   2002       2003
                                                                   ----       ----
                                                                      
CASH FLOWS FROM OPERATING ACTIVITIES:                        (As restated)
Net income                                                      $  1,566    $ 13,280
Adjustments to reconcile net income  to net cash
  provided by operating activities-
 Depreciation, depletion and amortization                         16,078      17,596
 Accretion of asset retirement obligation                              -         709
 Impairment of properties                                              -       2,552
 Change in derivative fair value                                       -        (407)
 Amortization of debt issuance costs                                 523         791
 Gain on sale of assets                                              (65)       (450)
 Gain on change in accounting principle                                -      (4,090)
 Dry hole costs                                                    1,697       2,775
Cash provided by (used in) changes in assets and liabilities-
 Accounts receivable                                              (1,984)     (2,401)
 Inventories                                                        (542)     (1,143)
 Prepaid expenses                                                    178         154
 Accounts payable                                                 (4,088)     (2,623)
 Revenues and royalties payable                                      688         149
 Accrued liabilities and other                                     1,240         828
 Other noncurrent liabilities                                         21          23
 Other noncurrent assets                                               -           -
                                                                --------    --------
  Net cash provided by operating activities                       15,312      27,743

CASH FLOWS FROM INVESTING ACTIVITIES:
 Exploration and development                                     (41,643)    (45,912)
 Undeveloped leasehold                                                 -      (4,010)
 Gas gathering and processing facilities, service
  properties, equipment and other                                 (3,624)     (2,806)
 Purchase of oil and gas properties                                  (55)        (83)
 Proceeds from sale of assets                                         86       4,482
                                                                --------    --------
  Net cash used in investing activities                          (45,236)    (48,329)

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from line of credit and other                            98,830      23,000
Repayment of line of credit and other                            (69,575)     (1,200)
Debt issuance costs                                               (2,188)        (75)
                                                                --------    --------
       Net cash provided by financing activities                  27,067      21,725

NET INCREASE (DECREASE) IN CASH                                   (2,857)      1,139

CASH, beginning of period                                          7,225       2,520
                                                                --------    --------

CASH, end of period                                             $  4,368    $  3,659
                                                                ========    ========

SUPPLEMENTAL CASH FLOW INFORMATION:
 Interest paid                                                  $  7,478    $  9,777
 Asset retirement obligation at January 1, 2003                        -      35,173
 Capitalized asset retirement-obligation, net                          -      39,263


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



CONTINENTAL RESOURCES, INC.  AND SUBSIDIARIES


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


1.   CONTINENTAL RESOURCES, INC.'S FINANCIAL STATEMENTS:

     In the opinion of Continental Resources,  Inc. ("CRI" or the "Company") the
accompanying unaudited consolidated financial statements contain all adjustments
necessary  to present  fairly the  Company's  financial  position as of June 30,
2003,  the  results  of  operations  and cash flows for the three and six months
ended June 30, 2002 and 2003. The unaudited  consolidated  financial  statements
for the interim  periods  presented do not contain all  information  required by
accounting  principles  generally  accepted in the United States. The results of
operations for any interim period are not necessarily  indicative of the results
of  operations  for the entire year.  These  consolidated  financial  statements
should be read in conjunction  with the  consolidated  financial  statements and
notes thereto  included in the Company's annual report on form 10-K for the year
ended  December  31,  2002.  Certain  reclassifications  have been made to prior
period amounts to conform to the current period presentation.

2.   LONG-TERM DEBT:

     Long-term debt as of December 31, 2002, and June 30, 2003, consisted of the
following:



(Dollars in thousands)              December 31,         June 30,
                                       2002                2003
                                       ----                ----
                                                   
Senior Subordinated Notes            $127,150            $127,150
Credit Facility                       108,000             131,000
Capital Lease Agreement                11,955              10,755
                                     --------            --------
Outstanding Debt                      247,105             268,905
Less Current Portion                    2,400               2,400
                                     --------            --------
Total Long-Term Debt                 $244,705            $266,505
                                     ========            ========



     During the quarter  ended  March 31,  2002,  the Company  executed a Fourth
Amended and  Restated  Credit  Agreement  in which a group of lenders  agreed to
provide  a $175.0  million  senior  secured  revolving  credit  facility  with a
borrowing base of $140.0  million.  On June 12, 2003,  the Company  executed the
First  Amendment to the Credit  Agreement and  increased  the borrowing  base to
$150.0 million. Borrowings under the credit facility are secured by liens on all
oil and gas properties and associated  assets of the Company.  Borrowings  under
the credit facility bear interest,  payable quarterly,  at (a.) a rate per annum
equal to the rate at which eurodollar deposits for one, two, three or six months
are offered by the lead bank plus a margin ranging from 150 to 250 basis points,
or (b.) at the lead bank's reference rate plus an applicable margin ranging from
25 to 50 basis  points.  The Company  paid  approximately  $2.2  million in debt
issuance fees for the new credit facility.  The credit facility matures on March
28, 2005. As of June 30, 2003, the Company had $131.0 million  outstanding  debt
on its line of credit.  Subsequent  to June 30, 2003 we  borrowed an  additional
$17.4 million on our credit line to purchase the Carmen  Gathering  System (Note
8) and for other general corporate purposes.

3.   CRUDE OIL MARKETING:

     Since May 2002,  the  Company has entered  into third  party  contracts  to
purchase and resell only its own physical production.  The Company will continue
to repurchase  its physical  production  from the Rocky Mountain area and resell
equivalent barrels in Oklahoma to take advantage of better pricing and to reduce
its credit  exposure  from sales to its first  purchaser.  The Company  presents
sales and purchases of its production  from the Rocky Mountain area as crude oil
marketing  income  and crude oil  marketing  expense,  respectively.  During the
quarter ended June 30, 2003,  the Company  recognized  revenues from the sale of
crude oil of $39.8  million and  expenses for the purchase of crude oil of $39.4
million,  resulting  in a gain from crude oil  marketing  activities  during the
quarter of $0.4 million.

4.   EARNINGS PER SHARE:

     Basic earnings per common share is computed by dividing income available to
common stockholders by the weighted-average number of shares outstanding for the
period.  Diluted  earnings per share reflects the potential  dilution that could
occur if dilutive stock options were exercised,  using the treasury stock method
of  calculation.  The  weighted-average  number of shares used to compute  basic
earnings per common share was 14,368,919 in 2002 and 2003. The  weighted-average
number of shares used to compute  diluted  earnings per share was 14,416,469 for
2003.

5.   GUARANTOR SUBSIDIARIES:

     The Company's  wholly owned  subsidiaries,  Continental  Gas,  Inc.  (CGI),
Continental Resources of Illinois, Inc. (CRII), and Continental Crude Co. (CCC),
have guaranteed the Company's outstanding Senior Subordinated Notes and its bank
credit  facility.  The  following  is a summary of the  condensed  consolidating
financial  information  of CGI and CRII as of December  31,  2002,  and June 30,
2003,  and for the  three-month  and six-month  periods ended June 30, 2002, and
2003.


                      Condensed Consolidating Balance Sheet
                             As of December 31, 2002
--------------------------------------------------------------------------------

(Dollars in thousands)   Guarantor
                        Subsidiaries     Parent       Eliminations   Consolidated
                        ------------     ------       ------------   ------------
                                                           
Current Assets           $  6,524       $ 49,308       $(22,862)       $ 32,970
Property and Equipment     42,664        325,239              -         367,903
Other Assets                    7          5,811            (14)          5,804
                         --------       --------       --------        --------
 Total Assets            $ 49,195       $380,358       $(22,876)       $406,677

Current Liabilities      $ 11,442       $ 42,258       $ (6,934)         46,766
Long-Term Debt             15,928        244,705        (15,928)        244,705
Other Liabilities               -            125              -             125
Stockholders' Equity       21,825         93,270            (14)        115,081
                         --------       --------       --------        --------
 Total Liabilities and
 Stockholders' Equity    $ 49,195       $380,358       $(22,876)       $406,677
                         ========       ========       ========        ========



                               As of June 30, 2003
--------------------------------------------------------------------------------

(Dollars in thousands)   Guarantor
                        Subsidiaries     Parent       Eliminations   Consolidated
                        ------------     ------       ------------   ------------
                                                           
Current Assets           $  8,144       $ 51,565       $ (21,413)      $ 38,296
Property and Equipment     47,265        386,202                -       433,467
Other Assets                    7          5,127             (14)         5,120
 Total Assets            $ 55,416       $442,894       $ (21,427)      $476,883

Current Liabilities      $ 12,493       $ 40,178       $  (7,209)      $ 45,462
Long-Term Debt             14,204        266,505         (14,204)       266,505
Other Liabilities           4,048         32,507                -        36,555
Stockholders' Equity       24,671        103,704             (14)       128,361
 Total Liabilities and
 Stockholders' Equity    $ 55,416       $442,894       $ (21,427)      $476,883



                Condensed Consolidating Statements of Operations
                    For the Three Months Ended June 30, 2002
--------------------------------------------------------------------------------

(Dollars in thousands)   Guarantor
                        Subsidiaries     Parent       Eliminations   Consolidated
                        ------------     ------       ------------   ------------
                                                           
Total Revenue            $  12,701      $  64,336      $    (73)       $ 76,964
Operating Expenses         (11,606)       (56,712)           73         (68,245)
Other (Expense) Income        (417)        (4,333)          123          (4,627)
                         ---------      ---------      --------        --------
 Net Income              $     678      $   3,291      $    123        $  4,092
                         =========      =========      ========        ========



                    For the Three Months Ended June 30, 2003
--------------------------------------------------------------------------------

(Dollars in thousands)   Guarantor
                        Subsidiaries     Parent       Eliminations   Consolidated
                        ------------     ------       ------------   ------------
                                                           
Total Revenue            $  19,581      $  72,401      $     770       $ 92,752
Operating Expenses         (18,382)       (65,105)          (770)       (84,257)
Other (Expense) Income        (302)        (4,344)             -         (4,646)
                         ---------      ---------      ---------       --------
 Net Income              $     897      $   2,952      $       -       $  3,849
                         =========      =========      ========        ========



                     For the Six Months Ended June 30, 2002
--------------------------------------------------------------------------------

(Dollars in thousands)   Guarantor
                        Subsidiaries     Parent       Eliminations   Consolidated
                        ------------     ------       ------------   ------------
                                                           
Total Revenue            $  23,630      $ 132,449      $   (880)       $ 155,199
Operating Expenses         (20,983)      (124,981)          880         (145,084)
Other (Expense) Income        (860)        (7,689)            -           (8,549)
                         ---------      ---------      ---------       --------
 Net Income              $   1,787      $    (221)     $      -        $   1,566
                         =========      =========      ========        =========



                     For the Six Months Ended June 30, 2003
--------------------------------------------------------------------------------

(Dollars in thousands)   Guarantor
                        Subsidiaries     Parent       Eliminations   Consolidated
                        ------------     ------       ------------   ------------
                                                           
Total Revenue            $  35,426      $ 147,062      $   (1,509)     $ 180,979
Operating Expenses         (32,454)      (131,307)          1,509       (162,252)
Other (Expense) Income        (685)        (8,852)              -         (9,537)
Change in Accounting
  Principle                    560          3,530               -          4,090
                         ---------      ---------      ----------      ---------
 Net Income              $   2,847      $  10,433      $        -      $  13,280
                         =========      =========      ==========      =========


     At June  30,  2003,  current  liabilities  payable  to the  Company  by the
guarantor subsidiaries totaled approximately $20.8 million. For the three months
ended June 30, 2002 and 2003, depreciation,  depletion and amortization included
in the guarantor  subsidiaries  operating costs were  approximately $2.9 million
and $1.6 million, respectively.

6.   ASSET RETIREMENT OBLIGATIONS:

     In  August  2001,  the FASB  issued  SFAS No.  143,  Accounting  for  Asset
Retirement  Obligations  (SFAS No. 143). SFAS No.143 requires entities to record
the fair value of a liability for an asset  retirement  obligation in the period
in which it is incurred and a  corresponding  increase in the carrying amount of
the related long-lived asset. Subsequently,  the asset retirement cost should be
allocated to expense  using a systematic  and rational  method and the liability
should be  accreted to its face  amount.  The  Company  adopted  SFAS No. 143 on
January 1, 2003.  The  primary  impact of this  standard  relates to oil and gas
wells which the Company has a legal  obligation  to plug and  abandon.  Prior to
SFAS No. 143, the Company had not recorded an obligation  for these plugging and
abandonment  costs due to its  assumption  that the salvage value of the surface
equipment would substantially  offset the cost of dismantling the facilities and
carrying out the necessary clean up and reclamation activities.  The adoption of
SFAS No. 143 on January 1, 2003,  resulted in a net  increase  to  Property  and
Equipment and Asset Retirement  Obligations of  approximately  $39.3 million and
$35.2 million,  respectively,  as a result of the Company separately  accounting
for salvage  values and recording  the estimated  fair value of its plugging and
abandonment  obligations on the balance  sheet.  The impact of adopting SFAS No.
143 has been  accounted for through a cumulative  effect of change in accounting
principle  adjustment  that  amounted to a $4.1  million  increase to net income
recorded  on  January 1,  2003.  The  increase  in  expense  resulting  from the
accretion  of the  asset  retirement  obligations  and the  depreciation  of the
additional  capitalized well costs is expected to be substantially offset by the
decrease in  depreciation  from the  Company's  consideration  of the  estimated
salvage values of the assets.

     The  following  table  describes on a pro forma basis the  Company's  asset
retirement liability as if SFAS No. 143 had been adopted on January 1, 2002.




                                                        2002        2003
                                                        ----        ----
                                                            
Asset retirement obligation liability at January 1,   $ 33,495    $ 35,173
Asset retirement obligation accretion expense              670         709
Plus:  Additions for new assets                            812       1,245
Less: Plugging costs and sold assets                      (290)       (720)
                                                      --------    --------
 Asset Retirement Obligation liability at June 30,    $ 34,687    $ 36,407
                                                      ========    ========


     The  following  table  describes  the pro forma  effect on net  income  and
earnings per share for the three and six months ended June 30, 2002,  as if SFAS
No. 143 had been adopted in January 1, 2002.



                                                           Three Months    Six Months
                                                          Ended June 30,  Ended June 30,
                                                               2002            2002
                                                               ----            ----
                                                                     
Net income - as reported                                   $    4,092      $   1,566
Less: Asset retirement obligation accretion expense              (335)          (670)
Plus: Reduction in depreciation expense on salvage value        1,220          2,440
                                                           ----------      ---------
Net income - pro forma                                     $    4,977      $   3,336
                                                           ==========      =========

Earnings per share:
As reported
 Basic                                                     $       0.28    $       0.11
 Diluted                                                   $       0.28    $       0.11

Pro Forma
 Basic                                                     $       0.35    $       0.23
 Diluted                                                   $       0.35    $       0.23



7.  RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS:

     In December  2002,  the FASB  issued  Interpretation  No. 45,  "Guarantor's
Accounting  and  Disclosure  Requirements  for  Guarantees,  Including  Indirect
Guarantees of  Indebtedness of Others."  Interpretation  No. 45 requires that at
the time a company  issues a guarantee,  the company  must  recognize an initial
liability for the fair value,  or market value,  of the  obligations  it assumes
under that guarantee. Interpretation No. 45 is applicable on a prospective basis
to guarantees  issued or modified after  December 31, 2002. The Company  adopted
this new  interpretation  effective January 1, 2003 and the adoption of this new
interpretation  did not have a  material  impact on its  consolidated  financial
position or results of operations.


     In January 2003, the FASB issued  Interpretation No. 46,  "Consolidation of
Variable Interest  Entities,  an interpretation of Accounting  Research Bulletin
No. 51."  Interpretation  No. 46 requires the consolidation of entities in which
an enterprise  absorbs a majority of the entity's  expected  losses,  receives a
majority of the entity's  expected  residual  returns,  or both,  as a result of
ownership,  contractual or other financial  interests in the entity.  Currently,
entities are generally  consolidated  by an enterprise when it has a controlling
financial  interest  through  ownership  of a majority  voting  interest  in the
entity.

     Interpretation  No. 46 applies  immediately to variable  interest  entities
created after January 31, 2003,  and to variable  interest  entities in which an
enterprise  obtains an interest  after that date. It applies in the first fiscal
year or interim  period  beginning  after June 15,  2003,  to variable  interest
entities  in which an  enterprise  holds a variable  interest  that it  acquired
before February 1, 2003. Interpretation No. 46 may be applied prospectively with
a cumulative-effect adjustment as of the date on which it is first applied or by
restating  previously  issued financial  statements for one or more years with a
cumulative-effect adjustment as of the beginning of the first year restated. The
Company is currently evaluating the effect of the issuance of Interpretation No.
46;  however,  the  Company  does not  believe  that the impact of  adoption  of
Interpretation No. 46 will be material to its consolidated financial position or
results of operations.

     In April 2003,  the FASB issued SFAS No. 149,  "Amendments of Statement 133
on  Derivative  Instruments  and  Hedging  Activities."  SFAS No. 149 amends and
clarifies  financial  accounting  and  reporting  for  derivative   instruments,
including  certain  instruments  embedded  in other  contracts  and for  hedging
activities  under SFAS No. 133.  This  statement  requires that  contracts  with
comparable  characteristics  be accounted for  similarly.  In  particular,  this
statement  clarifies  under what  circumstances  a contract  with an initial net
investment meets the characteristic of a derivative, clarifies when a derivative
contains a financing  component,  amends the definition of an underlying  hedged
risk to  conform  to  language  used in FASB  Interpretation  No. 45 and  amends
certain other existing  pronouncements.  This statement, the provisions of which
are to be applied  prospectively,  is effective  for  contracts  entered into or
modified after June 30, 2003 and for hedging relationships designated after June
30, 2003. The Company  adopted this new standard  effective July 1, 2003 and the
adoption of this new standard is not  expected to have a material  impact on its
consolidated financial position or results of operations.

     In May  2003,  the  FASB  issued  SFAS No.  150,  "Accounting  for  Certain
Financial Instruments with Characteristics of both Liabilities and Equity." SFAS
No. 150 establishes  standards for how an issuer classifies and measures certain
financial  instruments with  characteristics of both liabilities and equity. The
requirements  of  this  statement  apply  to  an  issuer's   classification  and
measurement of freestanding financial instruments, including those that comprise
more than one  option or  forward  contract.  This  statement  does not apply to
features that are embedded in a financial  instrument  that are not a derivative
in  its  entirety.   This   statement  also   addresses   questions   about  the
classification of certain financial instruments that embody obligations to issue
equity  shares.  The  provisions  of this  statement are effective for financial
instruments  entered  into or modified  after May 31,  2003,  and  otherwise  is
effective at the beginning of the first interim period  beginning after June 15,
2003.  The Company  adopted  this new  standard  effective  July 1, 2003 and the
adoption of this new standard is not  expected to have a material  impact on its
consolidated financial position or results of operations.

8.   SUBSEQUENT EVENTS:

ACQUISITIONS AND FINANCING

     CGI acquired the Carmen  Gathering  System located in western  Oklahoma for
$15.0  million  with  an  effective  date  of  August  1,  2003.  After  various
adjustments and other  reductions  contained in the purchase and sale agreement,
the net cost to CGI was  $12.0  million.  The  system  consists  of 290 miles of
pipeline  connected to approximately  200 wells. The gas gathered by this system
is currently being  processed by CGI at its Eagle Chief Plant.  The purchase was
financed through our credit facility.

HEDGES

     Section 5.35 "Required  Hedging  Transaction" in the first amendment to the
revolving credit agreement requires us to have 30% of our production hedged on a
rolling  six-month  term.  To  satisfy  this  requirement,  we have  established
costless  collars  from August 2003 thru January 2004 with a floor of $22.00 and
an average ceiling of $35.57.

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     Certain amounts  applicable to the prior periods have been  reclassified to
conform to the classifications currently followed. Such reclassifications do not
affect earnings.

OVERVIEW

     The following table sets forth certain information regarding our production
volumes,  oil and gas sales,  average sales prices received and expenses for the
periods indicated:



                                                                For the Three Months                     For the Six Months
                                                                  Ended June 30,                           Ended June 30,
                                                                  --------------                           --------------
                                                             2002               2003                 2002                 2003
                                                             ----               ----                 ----                 ----
                                                                                                         
NET PRODUCTION:
 Oil (MBbl)                                                   949                882                1,884                1,789
 Gas (MMcf)                                                 2,213              2,589                4,507                4,957
 Oil equivalent (MBoe)                                      1,319              1,314                2,638                2,615

OIL AND GAS SALES (dollars in thousands)
 Oil sales, excluding hedges                            $  22,983          $  23,409            $  41,320            $  51,524
 Hedges                                                      (769)            (1,328)                (709)              (6,054)
                                                        ---------          ---------            ---------            ---------
  Total oil sales, including hedges                        22,214             22,081               40,611               45,470
 Gas sales                                                  5,503             11,266                9,835               23,599
                                                        ---------          ---------            ---------            ---------
  Total oil and gas sales                               $  27,717          $  33,347            $  50,446            $  69,069
                                                        =========          =========            =========            =========
AVERAGE SALES PRICE:
 Oil, excluding hedges (dollar per barrel)              $  24.23           $  26.54             $  21.93             $  28.81
 Oil, including hedges (dollar per barrel)              $  23.42           $  25.04             $  21.55             $  25.42
 Gas (dollar per Mcf)                                   $   2.49           $   4.35             $   2.18             $   4.76
 Oil equivalent, excluding hedges (dollar per Boe)      $  21.60           $  26.40             $  19.39             $  28.72
 Oil equivalent, including hedges (dollar per Boe)      $  21.02           $  25.39             $  19.12             $  26.41

EXPENSES (dollars per Boe):
 Production expenses (including taxes)                  $   7.10           $   9.10             $   6.59             $   8.89
 General and administrative                             $   1.91           $   2.17             $   2.01             $   2.18
 DD&A (on oil and gas properties)                       $   5.06           $   5.26             $   5.32             $   5.82


THREE MONTHS ENDED JUNE 30, 2003, COMPARED TO THREE MONTHS ENDED JUNE 30, 2002.

OVERVIEW

     The following  discussion and analysis  should be read in conjunction  with
our unaudited  consolidated financial statements and the notes thereto appearing
elsewhere in this report.  Our operating  results for the periods  discussed may
not be indicative of future performance.  In the text below, financial statement
numbers have been rounded;  however, the percentage changes are based on amounts
that have not been rounded.

RESULTS OF OPERATIONS

REVENUES

GENERAL

     Our revenues  increased $15.8 million,  or 21%, to $92,8 million during the
three months  ended June 30,  2003,  from $77.0  million  during the  comparable
period in 2002.  The increase is  attributable  to higher oil and gas prices and
gathering,  marketing  and  processing  revenues  in the second  quarter of 2003
compared to the second quarter of 2002.

OIL AND GAS SALES

     Our oil and gas sales  revenue for the three  months  ended June 30,  2003,
increased  $5.6 million,  or 20%, to $33.3 million from $27.7 million during the
comparable  period in 2002.  Oil sales revenue  decreased  $0.1 million to $22.1
million for the three months of 2003 from $22.2 million in 2002.  Oil production
decreased  by 67 MBbls to 882 MBbls,  or 7%, for the three months ended June 30,
2003 from 949  MBbls  for the  comparable  period  in 2002.  The oil  production
decrease  of 67 MBbls  includes 30 MBbls as the result of  converting  producing
wells into  injection  wells in the Cedar Hills  Field.  Oil  prices,  including
hedging,  increased  $1.62 Bbl to an average of $25.04  Bbl,  or 7%,  during the
three  months  ended June 30, 2003,  from $23.42 Bbl,  for the  comparable  2002
period. Gas sales revenue increased $5.7 million,  or 104%, to $11.2 million for
the three-month  period in 2003 compared to $5.5 million in 2002. Gas production
for the  period  increased  376 MMcf,  or 17%,  to 2,589 MMcf from 2,213 MMcf in
2002. The increase in gas sales revenues is primarily attributable to higher gas
prices that averaged  $4.35 Mcf in the second  quarter of 2003 compared to $2.49
Mcf in the second quarter of 2002, or an increase of $1.86 per Mcf, or 75%.

CRUDE OIL MARKETING

     Since May 2002,  we have had third party  contracts  to purchase and resell
only our own production.  We will continue to repurchase our production from the
Rocky Mountain area and resell equivalent  barrels in Oklahoma to take advantage
of better  pricing  and to reduce  our credit  exposure  from sales to our first
purchaser.  We present  sales and  purchases  of our  production  from the Rocky
Mountain  area as crude oil marketing  income and crude oil  marketing  expense,
respectively.

     During the three month period ended June 30, 2003, we  recognized  revenues
of $39.8 million in crude oil marketing income compared to $38.4 million for the
three-month  period ended June 30, 2002. This increase resulted from an increase
in oil prices.

     DERIVATIVE

     We have  fixed  price  physical  delivery  contracts  in place  to  deliver
approximately  93,000 barrels of our  forecasted  crude oil production per month
through December 2003 at an average price of $24.66 per barrel.  These contracts
are  considered to be in the normal course of business and have been  designated
as such, thus the contracts are not accounted for as derivatives under Statement
of Financial Accounting Standards No. 133, Accounting for Derivative Instruments
and Hedging  Activities.  Revenues from these firm commitments are recognized as
production occurs.

     In addition  to the above  contracts,  we also have a crude oil  derivative
contract in place at June 30,  2003,  which is being marked to market under SFAS
No. 133 with changes in fair value being  recorded in earnings as such  contract
does not qualify for special  hedge  accounting  nor does such contract meet the
criteria  to be  considered  in the normal  course of  business.  This  contract
provides  for a fixed price of $24.25 per barrel on 30,000  barrels of crude oil
per month  through  December  2003 when market  prices exceed $19.00 per barrel.
When market  prices fall below $19.00,  we receive the market price.  During the
three month period ended June 30, 2003, we recorded a gain of $104,000 in change
in  derivative  fair value to reflect the  mark-to-market  valuation at June 30,
2003.

GATHERING, MARKETING AND PROCESSING

     Our gathering,  marketing and  processing  revenue in the second quarter of
2003 was $17.1 million,  an increase of $8.1 million,  or 90%, from $9.0 million
in the same period in 2002.  This increase in revenue  during the second quarter
was attributable to greater volumes processed and higher natural gas and liquids
prices.

OIL AND GAS SERVICE OPERATIONS

     Our oil and gas  service  operations  for the three  months  ended June 30,
2003, was $2.4 million,  an increase of $0.6 million,  or 31%, from $1.8 million
for the three months ended June 30, 2002.  The increase was  primarily due to an
increase in reclaimed oil income of $0.3 million due to higher prices and rental
income of $0.4 million offset by various small expenses.

COSTS AND EXPENSES

PRODUCTION EXPENSES AND TAXES

     Our production expenses,  including taxes, were $12.0 million for the three
months ended June 30, 2003, an increase of $2.6  million,  or 28%, over the 2002
expense of $9.4 million.  Production  taxes increased $0.4 million due to higher
oil and gas prices in 2003 and energy costs increased $1.1 million due to higher
utility costs in 2003. The balance of the increase was due to higher labor costs
and an increase in workover and other expenses.

EXPLORATION EXPENSES

     For the  three  months  ended  June  30,  2003,  our  exploration  expenses
increased  $1.7 million,  or 192%, to $2.6 million from $0.9 million  during the
comparable  period of 2002.  The  increase  was mainly due to an increase in dry
hole costs and other expenses.

CRUDE OIL MARKETING

     For the three months ended June 30, 2003, we recognized an expense of $39.4
million,  an increase of $1.2  million,  or 3% compared to $38.2 million for the
three months ended June 30, 2002.  Although marketed volumes  decreased,  higher
oil prices resulted in the increased revenue in 2003.

GATHERING, MARKETING, AND PROCESSING

     During  the three  months  ended  June 30,  2003,  we  incurred  gathering,
marketing  and  processing  expenses  of  $15.8  million,  representing  an $8.0
million,  or 101%,  increase from $7.8 million incurred in the second quarter of
2002 due to greater volumes  processed and higher natural gas and liquids prices
on natural gas we purchased for resale.

OIL AND GAS SERVICE OPERATIONS

     During  the three  months  ended June 30,  2003,  we  incurred  oil and gas
service  operations  expense of $1.9 million,  a $0.5 million,  or 42%, increase
over the $1.4 million for the comparable period in 2002. The increase was due to
the increased cost of purchasing and treating reclaimed oil for resale.

DEPRECIATION, DEPLETION AND AMORTIZATION OF OIL AND GAS PROPERTIES ("DD&A")

     For  the  three  months  ended  June  30,  2003,  DD&A  of our  oil and gas
properties  increased $0.2 million, or 4%, to $6.9 million from $6.7 million for
the  comparable  period in 2002. In the second quarter of 2003, Our DD&A expense
on oil and gas  properties was calculated at $5.26 per BOE compared to $5.06 per
BOE for the second  quarter of 2002.  The adoption of SFAS No. 143 on January 1,
2003, has decreased our DD&A $0.5 million offset by an increase in DD&A rates.

DEPRECIATION, DEPLETION AND AMORTIZATION OF OTHER ASSETS ("DD&A")

     For the  three  months  ended  June  30,  2003,  DD&A of our  other  assets
increased  $0.2  million,  or 19%,  to $1.2  million  from $1.0  million for the
comparable period in 2002.

PROPERTY IMPAIRMENTS

     For the three months ended June 30, 2003, our property  impairments expense
increased  $.9 million,  or 221%, to $1.3 million from $0.4 million for the same
period in 2002. The increase was due to an increase in reserves for impairment.

ASSET RETIREMENT ACCRETION

     For the three months ended June 30, 2003,  our asset  retirement  accretion
was $0.4 million due to the adoption of SFAS No. 143 on January 1, 2003.

GENERAL AND ADMINISTRATIVE ("G&A")

     For the three months ended June 30, 2003, our G&A expense was $2.9 million,
an increase of $0.4  million,  or 13%,  from $2.5  million for the three  months
ended June 30, 2002.  Our G&A expense per BOE for the second quarter of 2003 was
$2.17 compared to $1.91 for the second quarter of 2002.

INTEREST EXPENSE

     For the three  months ended June 30,  2003,  our interest  expense was $5.0
million,  an increase of $0.3  million,  or 6%, from $4.7  million for the three
months ended June 30, 2002. This increase was due to additional interest paid on
our credit facility due to higher average debt balances outstanding.

NET INCOME

     For the three months ended June 30, 2003,  our net income was $3.8 million,
a decrease of $0.3 million from $4.1 million for the comparable period in 2002.

SIX MONTHS ENDED JUNE 30, 2003, COMPARED TO SIX MONTHS ENDED JUNE 30, 2002.

REVENUES

GENERAL

     Our revenues increased $25.8 million,  or 17%, to $181.0 million during the
six months ended June 30, 2003, from $155.2 million during the comparable period
in  2002.  The  increase  is  attributable  to  higher  oil and gas  prices  and
gathering,  marketing and processing revenues at June 30, 2003, compared to June
30, 2002.

OIL AND GAS SALES

     Our oil and gas sales  revenue  for the six  months  ended  June 30,  2003,
increased $18.6 million,  or 37%, to $69.1 million from $50.5 million during the
comparable  period  in  2002.  Oil  sales  revenue  for the six  months  of 2003
increased $4.9 million, or 12%, to $45.5 million from $40.6 million in 2002. Oil
production decreased by 95 MBbls to 1,789 MBbls, or 5%, for the six months ended
June 30,  2003 from  1,884  MBbls  for the  comparable  period in 2002.  The oil
production  decrease  of 95 MBbls  includes  23 MBbls as a result of  converting
producing  wells into  injection  wells in the Cedar  Hills  Field.  Oil prices,
including  hedging,  increased  $3.87 Bbl to an average of $25.42  Bbl,  or 18%,
during the six months ended June 30, 2003,  from $21.55 Bbl, for the  comparable
2002 period.  Gas sales  revenue  increased  $13.8  million,  or 140%,  to $23.6
million for the six-month  period in 2003 compared to $9.8 million in 2002.  Gas
production  for the period  increased 450 MMcf, or 10%, to 4,957 MMcf from 4,507
MMcf in 2002.  The increase in gas sales revenues is primarily  attributable  to
higher  gas  prices  that  averaged  $4.76 Mcf in the  first six  months of 2003
compared  to $2.18 Mcf in the first six months of 2002,  or an increase of $2.58
per Mcf, or 118%.

CRUDE OIL MARKETING

     Since May 2002,  we have had third party  contracts  to purchase and resell
only our own production.  We will continue to repurchase our production from the
Rocky Mountain area and resell equivalent  barrels in Oklahoma to take advantage
of better  pricing  and to reduce  our credit  exposure  from sales to our first
purchaser.  We present  sales and  purchases  of our  production  from the Rocky
Mountain  area as crude oil marketing  income and crude oil  marketing  expense,
respectively.

     During the six month period ended June 30, 2003, we recognized  revenues of
$80.3 million in crude oil marketing  revenue  compared to $87.0 million for the
six-month  period  ended June 30,  2002.  This $6.7  million,  or 8% decrease in
marketing  revenue resulted from a reduction in volumes  marketed,  offset by an
increase in oil prices.

     DERIVATIVE

     We have  fixed  price  physical  delivery  contracts  in place  to  deliver
approximately  93,000 barrels of our  forecasted  crude oil production per month
through December 2003 at an average price of $24.66 per barrel.  These contracts
are  considered to be in the normal course of business and have been  designated
as such, thus the contracts are not accounted for as derivatives under Statement
of Financial Accounting Standards No. 133, Accounting for Derivative Instruments
and Hedging  Activities.  Revenues from these firm commitments are recognized as
production occurs

     In addition  to the above  contracts,  we also have a crude oil  derivative
contract in place at June 30,  2003,  which is being marked to market under SFAS
No. 133 with changes in fair value being  recorded in earnings as such  contract
does not qualify for special  hedge  accounting  nor does such contract meet the
criteria  to be  considered  in the normal  course of  business.  This  contract
provides  for a fixed price of $24.25 per barrel on 30,000  barrels of crude oil
per month  through  December  2003 when market  prices exceed $19.00 per barrel.
When market  prices fall below $19.00,  we receive the market price.  During the
six month  period  ended June 30,  2003,  we recorded a gain of $0.4  million in
change in derivative fair value to reflect the mark-to-market  valuation at June
30, 2003.

GATHERING, MARKETING AND PROCESSING

     Our gathering,  marketing and processing revenue in the first six months of
2003 was $26.9 million, an increase of $10.7 million, or 66%, from $16.2 million
in the same  period in 2002.  This  increase  in revenue for the 2003 period was
attributable  to greater  volumes  processed and higher  natural gas and liquids
prices.

OIL AND GAS SERVICE OPERATIONS

     Our oil and gas service  operations for the six months ended June 30, 2003,
was $4.3 million, an increase of $1.5 million, or 52%, from $2.8 million for the
six months ended June 30, 2002. The increase was primarily due to an increase in
reclaimed oil income of $1.3 million due to higher prices.

COSTS AND EXPENSES

PRODUCTION EXPENSES AND TAXES

     Our production  expenses,  including taxes,  were $23.3 million for the six
months ended June 30, 2003, an increase of $5.9  million,  or 34%, over the 2002
expense of $17.4 million.  Production taxes increased $1.5 million due to higher
oil and gas prices in 2003 and energy costs increased $2.3 million due to higher
utility costs in 2003. The balance of the increase was due to higher labor costs
of $0.6 million and an increase in workover and other expenses of $1.5 million.

EXPLORATION EXPENSES

     For the six months ended June 30, 2003, our exploration  expenses increased
$1.4 million,  or 53%, to $4.1 million from $2.7 million  during the  comparable
period of 2002. The increase was mainly due to an increase in dry hole costs and
other expenses.

CRUDE OIL MARKETING

     For the six months ended June 30, 2003,  we  recognized an expense of $79.9
million, a decrease of $6.4 million, or 8% compared to $86.3 million for the six
months ended June 30, 2002.  The decrease was due to fewer  volumes  marketed in
2003.

GATHERING, MARKETING, AND PROCESSING

     During the six months ended June 30, 2003, we incurred gathering, marketing
and processing expenses of $24.6 million, representing an $11.4 million, or 86%,
increase from $13.2  million  incurred in the six months ended June 30, 2002 due
to greater  volumes  processed  and higher  natural  gas and  liquids  prices on
natural gas we purchased for resale.

OIL AND GAS SERVICE OPERATIONS

     During the six months ended June 30, 2003,  we incurred oil and gas service
operations expense of $3.9 million,  an $0.9 million,  or 28%, increase over the
$3.0  million for the  comparable  period in 2002.  The  increase was due to the
increased cost of purchasing and treating reclaimed oil for resale.

DEPRECIATION, DEPLETION AND AMORTIZATION OF OIL AND GAS PROPERTIES ("DD&A")

     For the six months ended June 30, 2003,  DD&A of our oil and gas properties
increased  $1.2  million,  or 9%, to $15.2  million  from $14.0  million for the
comparable  period in 2002. In the first six months of 2003, our DD&A expense on
oil and gas properties was calculated at $5.82 per BOE compared to $5.32 per BOE
for the first six  months of 2002.  The  adoption  of SFAS No. 143 on January 1,
2003 has decreased our DD&A $1.6 million offset by an increase in DD&A rates.

DEPRECIATION, DEPLETION AND AMORTIZATION OF OTHER ASSETS ("DD&A")

     For the six months ended June 30, 2003, DD&A of our other assets  increased
$0.3  million,  or 16%, to $2.4  million  from $2.1  million for the  comparable
period in 2002.

PROPERTY IMPAIRMENTS

     For the six months ended June 30, 2003,  our property  impairments  expense
increased $1.5 million,  or 147%, to $2.5 million from $1.0 million for the same
period in 2002. The increase was due to an increase in reserves for impairment.

ASSET RETIREMENT ACCRETION

     For the six months ended June 30, 2003, our asset retirement  accretion was
$0.7 million due to the adoption of SFAS No. 143 on January 1, 2003.

GENERAL AND ADMINISTRATIVE ("G&A")

     For the six months ended June 30, 2003,  our G&A expense was $5.7  million,
an increase of $0.4  million,  or 7%, from $5.3 million for the six months ended
June 30,  2002.  Our G&A  expense  per BOE for the six  months of 2003 was $2.18
compared to $2.01 for the six months of 2002.

INTEREST EXPENSE

     For the six months  ended June 30,  2003,  our  interest  expense  was $9.9
million, an increase of $1.1 million or 13%, from $8.8 million in the six months
ended June 30, 2002.  Our interest  expense  increased in the 2003 period due to
higher average debt balances outstanding.

NET INCOME

     For the six months ended June 30, 2003,  our net income was $13.3  million,
an  increase of $11.7  million or 748%,  from $1.6  million  for the  comparable
period in 2002.  The  adoption of SFAS No. 143 on January 1, 2003  resulted in a
cumulative effect adjustment of $4.1 million which increased net income.

LIQUIDITY AND CAPITAL RESOURCES

CASH FLOW FROM OPERATIONS

     Our net cash provided by operating activities for the six months ended June
30, 2003,  was $27.7 million,  an increase of $12.4  million,  or 81% from $15.3
million  during the comparable  2002 period.  Cash as of June 30, 2003, was $3.7
million,  an increase of $1.2  million  from the balance of $2.5 million held at
December 31, 2002.

DEBT

     Our long-term debt at December 31, 2002, was $244.7 million and at June 30,
2003, $266.5 million. During the quarter ended March 31, 2002, we entered into a
Fourth Amended and Restated Credit  Agreement in which our syndicated bank group
agreed to provide a $175.0 million senior secured revolving credit facility with
a current borrowing base of $140.0 million. On June 12, 2003, our borrowing base
was  increased to $150.0  million.  At June 30, 2003,  we had $127.2  million in
senior  subordinated notes, $131.0 million of outstanding debt under this credit
facility,  and $8.3 million outstanding in capital lease agreements.  Subsequent
to June 30, 2003 we borrowed an  additional  $17.4 million on our credit line to
purchase the Carmen Gathering System and for other general corporate purposes.

CREDIT FACILITY

     Long-term  debt  outstanding at June 30, 2003,  included  $131.0 million of
revolving credit debt under our credit facility.  The effective rate of interest
under the credit facility was 3.7% at June 30, 2003. The credit facility,  which
matures March 28, 2005,  charges interest based on a rate per annum equal to the
rate at which eurodollar  deposits for one, two, three or six months are offered
by the lead bank plus an applicable  margin ranging from 150 to 250 basis points
or the lead bank's  reference rate plus an applicable  margin ranging from 25 to
50 basis points.  The borrowing base of our credit  facility was increased $10.0
million on June 12, 2003, and currently is $150.0 million. The borrowing base is
re-determined semi-annually.

CAPITAL EXPENDITURES

     Our 2003 capital expenditures budget,  exclusive of acquisitions,  has been
revised down to $90.4 million,  of which $52.6 million is dedicated to our Cedar
Hills secondary recovery project.  During the six months ended June 30, 2003, we
incurred  $52.7  million of capital  expenditures,  exclusive  of  acquisitions,
compared to $45.3 million, exclusive of acquisitions, in the six-month period of
2002. The $52.7 million of capital expenditures  includes $21.2 million that was
used in the  development  of the Cedar Hills  field.  The $7.4  million,  or 16%
increase was the result of our increased drilling activity in the Rocky Mountain
and Gulf Coast  regions.  We expect to fund the  remainder  of our 2003  capital
budget  through  cash flow  from  operations  and  borrowings  under our  credit
facility.

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

     This report includes  "forward-looking  statements".  All statements  other
than statements of historical fact,  including,  without limitation,  statements
contained under "Management's Discussion and Analysis of Financial Condition and
Results of  Operations"  regarding our financial  position,  business  strategy,
plans and  objectives  of our  management  for future  operations  and  industry
conditions,  are  forward-looking  statements.  Although  we  believe  that  the
expectations reflected in such forward-looking statements are reasonable, we can
give no assurance  that such  expectations  will prove to be correct.  Important
factors  that  could  cause  actual  results  to  differ   materially  from  our
expectations  ("Cautionary  Statements")  include,  without  limitation,  future
production  levels,  future prices and demand for oil and gas, results of future
exploration and development  activities,  future operating and development cost,
the effect of existing and future laws and governmental  regulations  (including
those  pertaining to the  environment) and the political and economic climate of
the United States as discussed in this quarterly  report and the other documents
we previously filed with the Securities and Exchange Commission.  All subsequent
written  and oral  forward-looking  statements  attributable  to us, or  persons
acting  on  our  behalf,  are  expressly  qualified  in  their  entirety  by the
Cautionary Statements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     We are  exposed  to  market  risks in the  normal  course  of our  business
operations.  Due to the volatility of oil and gas prices, we, from time to time,
have entered into financial  contracts to hedge oil and gas prices and may do so
in the future as a means of controlling  our exposure to price changes.  Most of
our financial  contracts  settle  against  either a NYMEX based price or a fixed
price.

DERIVATIVES

     The risk  management  process we  established  is designed to measure  both
quantitative and qualitative  risks in our businesses.  We are exposed to market
risk,  including  changes in interest  rates and certain  commodity  prices.  To
manage the volatility  relating to these  exposures,  periodically we enter into
various derivative  transactions  pursuant to our policies on hedging practices.
Derivative  positions  are monitored  using  techniques  such as  mark-to-market
valuation and value-at-risk and sensitivity analysis.

     We had a  derivative  contract  in place at June 30,  2003,  which is being
marked to market under SFAS No. 133 with changes in fair value being recorded in
earnings as such contract does not qualify for special hedge accounting nor does
such  contract  meet the  criteria  to be  considered  in the  normal  course of
business.  Such  contract  provides  for a fixed  price of $24.25  per barrel on
30,000  barrels of crude oil per month through  December 2003 when market prices
exceed $19.00 per barrel.  However, if the average NYMEX spot crude oil price is
$19.00 per barrel or less, no payment is required of the counterparty.  If NYMEX
spot crude oil prices during the month  average more than $24.25 per barrel,  we
pay the excess to the counterparty.  As of June 30, 2003, we have recorded a net
unrealized gain of $0.4 million.

COMMODITY PRICE EXPOSURE

     The market  risk  inherent  in our market risk  sensitive  instruments  and
positions is the  potential  loss in value  arising from adverse  changes in our
commodity prices.  Our management  believes that we are well positioned with our
mix of oil and gas reserves to take advantage of future price increases that may
occur.  However,  the uncertainty of oil and gas prices  continues to impact the
domestic oil and gas industry.  Due to the volatility of oil and gas prices, we,
from time to time, have used derivative hedging and may do so in the future as a
means of controlling  our exposure to price  changes.  Most of our purchases are
made at either a NYMEX based price or a fixed  price.  Forward  sales  contracts
that will result in the  physical  delivery of our  production  are deemed to be
normal course of business sales and are not accounted for as derivatives.  As of
June 30, 2003, we had the following  fixed sales  contracts in order to mitigate
our price risk exposure on our production:



        Time Period     Barrels per Month     Price per Barrel
        -----------     -----------------     ----------------
                                             
       7/03 to 12/03     32,375 to 33,375          $25.08
       7/03 to 12/03          30,000               $24.85
       7/03 to 12/03          30,000               $24.01


     In April 2003,  we  repurchased  two fixed sales  contracts  from June 2003
through  December 2003. The fixed sales contracts were each for 30,000 barrels a
month  at  $25.08/Bbl  and  $24.01/Bbl.  The  cost of this  transaction  will be
recorded monthly for seven months at approximately  $78,000/month for a total of
approximately $546,000.

     Section 5.35 "Required  Hedging  Transaction" in the first amendment to the
revolving credit agreement requires us to have 30% of our production hedged on a
rolling  six-month  term.  To  satisfy  this  requirement,  we have  established
costless  collars  from August 2003 thru January 2004 with a floor of $22.00 and
an average ceiling of $35.57.

INTEREST RATE RISK

     Our exposure to changes in interest  rates  relates  primarily to long-term
debt  obligations.  We  manage  our  interest  rate  exposure  by  limiting  our
variable-rate  debt to a  certain  percentage  of  total  capitalization  and by
monitoring  the  effects of market  changes in  interest  rates.  We may utilize
interest  rate  derivatives  to alter  interest  rate  exposure in an attempt to
reduce  interest  expense  related  to  existing  debt  issues.   Interest  rate
derivatives  are used solely to modify  interest rate exposure and not to modify
the overall leverage of the debt portfolio.  The fair value of long-term debt is
estimated  based on quoted  market prices and  management's  estimate of current
rates available for similar  issues.  The following table itemizes our long-term
debt maturities and the weighted-average interest rates by maturity date.



                                                                                                                            2003
     (Dollars in thousands)     2003         2004            2005          2006        Thereafter          Total         Fair Value
---------------------------    -----        -----           -----         -----        ----------          -----         ----------
                                                                                                     
Fixed rate debt:
 Senior subordinated notes
 Principal amount                   -            -               -             -        $ 127,150        $ 127,150        $ 127,150
 Weighted-average
  Interest rate                10.25%       10.25%          10.25%        10.25%           10.25%           10.25%
------------------------------------------------------------------------------------------------------------------------------------
Variable-rate debt:
 Credit facility
 Principal amount                   -            -       $ 131,000             -                -        $ 131,000        $ 131,000
 Weighted-average
  Interest rate                 3.70%        3.70%           3.70%         3.70%            3.70%            3.70%
------------------------------------------------------------------------------------------------------------------------------------
Variable-rate debt:
 Capital lease agreement
 Principal amount             $ 1,200      $ 2,400       $   2,400       $ 2,400        $   2,355        $ 10,755         $ 10,755
 Weighted-average
  Interest rate                 3.70%        3.70%           3.70%         3.70%            3.70%           3.70%
------------------------------------------------------------------------------------------------------------------------------------



ITEM 4. CONTROLS AND PROCEDURES

     The Securities  and Exchange  Commission's  rules require that  registrants
maintain disclosure controls and procedures to provide reasonable assurance that
a registrant is able to record,  process,  summarize and report the  information
required in the  registrant's  quarterly and annual reports under the Securities
Exchange Act of 1934. While we believe that our existing disclosure controls and
procedures  have been  effective to accomplish  these  objectives,  we intend to
continue to examine, refine and formalize our disclosure controls and procedures
and to maintain ongoing developments in this area.


     Our  principal  executive  officer and  principal  financial  officer  have
evaluated our  disclosure  controls and procedures (as defined in Rule 13a-14(c)
under the Securities  Exchange Act of 1934) within 90 days of the filing of this
report, and concluded that our disclosure controls and procedures are effective.

     There have been no significant changes in our internal controls or in other
factors  that could  significantly  affect  these  controls,  since the date the
controls were evaluated.

                           PART II. Other Information

ITEM 1. LEGAL PROCEEDINGS

     From time to time, we are a party to litigation or other legal  proceedings
that we consider to be a part of the ordinary course of our business. We are not
involved  in any  legal  proceedings  nor  are we a  party  to  any  pending  or
threatened  claims that could  reasonably be expected to have a material adverse
effect on our financial condition or results of operations.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

     None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

     None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.

ITEM 5. OTHER INFORMATION

     None.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     (a.) EXHIBITS:

                                   DESCRIPTION
                                   -----------

2.1    Agreement and Plan of  Recapitalization  of Continental  Resources,  Inc.
       dated October 1, 2000. [2.1](4)

3.1    Amended  and  Restated   Certificate  of   Incorporation  of  Continental
       Resources, Inc. [3.1](1)

3.2    Amended and Restate Bylaws of Continental Resources, Inc. [3.2](1)

3.3    Certificate of Incorporation of Continental Gas, Inc. [3.3](1)

3.4    Bylaws of Continental Gas, Inc., as amended and restated. [3.4](1)

3.5    Certificate of Incorporation of Continental Crude Co. [3.5](1)

3.6    Bylaws of Continental Crude Co. [3.6](1)

4.1    Restated  Credit  Agreement  dated  April  21,  2000  among   Continental
       Resources, Inc. and Continental Gas, Inc., as Borrowers and MidFirst Bank
       as Agent (the 'Credit Agreement'). [4.4](3)

4.1.1  Form of Consolidated Revolving Note under the Credit Agreement. [4.4](3)

4.1.2  Second Amended and Restated Credit Agreement among Continental Resources,
       Inc., Continental Gas, Inc. and Continental Resources of Illinois,  Inc.,
       as Borrowers, and MidFirst Bank, dated July 9, 2001. [10.1](5)

4.1.3  Third Amended and Restated Credit Agreement among Continental  Resources,
       Inc., Continental Gas, Inc. and Continental Resources of Illinois,  Inc.,
       as Borrowers, and MidFirst Bank, dated January 17, 2002. [4.13](7)

4.1.4  Fourth Amended and Restated Credit  Agreement dated March 28, 2002, among
       the Registrant,  Union Bank of California,  N.A.,  Guaranty Bank, FSB and
       Fortis Capital Corp. [10.1](8)

4.1.5* First  Amendment to the Revolving  Credit  Agreement dated June 12, 2003,
       among the Registrant, Union Bank of California, N. A., Guaranty Bank, FSB
       and Fortis Capital Corp.

4.2    Indenture dated as of July 24, 1998 between Continental  Resources,  Inc.
       as Issuer, the Subsidiary  Guarantors named therein and the United States
       Trust Company of New York, as Trustee. [4.2](1)

10.1   Unlimited Guaranty Agreement dated March 28, 2002. [10.2](8)

10.2   Security  Agreement dated March 28, 2002, between Registrant and Guaranty
       Bank, FSB, as Agent. [10.3](8)

10.3   Stock Pledge  Agreement  dated March 28,  2002,  between  Registrant  and
       Guaranty Bank, FSB, as Agent. [10.4](8)

10.4   Conveyance  Agreement  of Worland  Area  Properties  from Harold G. Hamm,
       Trustee of the Harold G. Hamm Revocable  Intervivos Trust dated April 23,
       1984 to Continental Resources, Inc. [10.4](2)

10.5   Purchase Agreement signed January 2000, effective October 1, 1999, by and
       between Patrick Energy  Corporation as Buyer and  Continental  Resources,
       Inc. as Seller. [10.5](2)

10.6+  Continental Resources, Inc. 2000 Stock Option Plan. [10.6](4)

10.7+  Form of Incentive Stock Option Agreement. [10.7](4)

10.8+  Form of Non-Qualified Stock Option Agreement. [10.8](4)

10.9   Purchase and Sales  Agreement  between Farrar Oil Company and Har-Ken Oil
       Company,  as Sellers,  and  Continental  Resources of  Illinois,  Inc. as
       Purchaser, dated May 14, 2001. [2.1](5)

10.10  Collateral   Assignment  of  Contracts  dated  March  28,  2002,  between
       Registrant and Guaranty Bank, FSB, as Agent. [10.5](8)

12.1   Statement re computation of ratio of debt to Adjusted EBITDA. [12.1](9)

12.2   Statement re computation of ratio of earning to fixed charges. [12.2](9)

12.3   Statement re computation of ratio of Adjusted EBITDA to interest expense.
       [12.3](9)

21.0   Subsidiaries of Registrant. [21](6)

31.1*  Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 -
       Chief Executive Officer.

31.2*  Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 -
       Chief Financial Officer.

99.1   Letter to the  Securities and Exchange  Commission  dated March 28, 2002,
       regarding the audit of the  Registrant's  financial  statements by Arthur
       Andersen LLP. [99.1](7)
_________________________

*      Filed herewith

+      Represents management compensatory plans or agreements

(1)    Filed as an exhibit to the Company's  Registration Statement on Form S-4,
       as  amended  (No.  333-61547)  which was filed  with the  Securities  and
       Exchange  Commission.  The exhibit number is indicated in brackets and is
       incorporated herein by reference.

(2)    Filed as an exhibit to the  Company's  Annual Report on Form 10-K for the
       fiscal year ended  December 31, 1999.  The exhibit number is indicated in
       brackets and is incorporated herein by reference.

(3)    Filed as an exhibit to the  Company's  Quarterly  Report on Form 10-Q for
       the fiscal  quarter ended March 31, 2000. The exhibit number is indicated
       in brackets and is incorporated herein by reference.

(4)    Filed as an exhibit to the  Company's  Quarterly  Report on Form 10-K for
       the fiscal  quarter  ended  December  31,  2000.  The  exhibit  number is
       indicated in brackets and is incorporated herein by reference.

(5)    Filed as an exhibit to  current  report on Form 8-K dated July 18,  2001.
       The exhibit number is indicated in brackets and is incorporated herein by
       reference.

(6)    Filed as an exhibit to the  Company's  Quarterly  Report on Form 10-Q for
       the fiscal  quarter ended June 30, 2001.  The exhibit number is indicated
       in brackets and is incorporated herein by reference.

(7)    Filed as an exhibit to the  Company's  Annual report on Form 10-K for the
       fiscal year ended  December 31, 2001.  The exhibit number is indicated in
       brackets and is incorporated herein by reference.

(8)    Filed as an exhibit to current  report on Form 8-K dated April 11,  2002.
       The exhibit number is indicated in brackets and is incorporated herein by
       reference.

(9)    Filed as an exhibit to the  Company's  Annual report on Form 10-K for the
       fiscal year ended  December 31, 2002.  The exhibit number is indicated in
       brackets and is incorporated herein by reference.

     (b.) REPORTS ON FORM 8-K

         None



                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the Company
has duly  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.

                                          Continental Resources, Inc.

Date: August 13, 2003                     By:  ROGER V. CLEMENT
                                               Roger V. Clement
                                               Senior Vice President and
                                               Chief Financial Officer


                                 EXHIBIT INDEX


Exhibit
No.          Description                          Method of Filing
---          -----------                          ----------------

                                          
2.1    Agreement and Plan of  Recapitalization  Incorporated herein by reference
       of  Continental  Resources,  Inc. dated
       October 1, 2000.

3.1    Amended  and  Restated  Certificate  of  Incorporated herein by reference
       Incorporation of Continental Resources,
       Inc.

3.2    Amended   and    Restate    Bylaws   of  Incorporated herein by reference
       Continental Resources, Inc.

3.3    Certificate   of    Incorporation    of  Incorporated herein by reference
       Continental Gas, Inc.

3.4    Bylaws of  Continental  Gas,  Inc.,  as  Incorporated herein by reference
       amended and restated.

3.5    Certificate   of    Incorporation    of  Incorporated herein by reference
       Continental Crude Co.

3.6    Bylaws of Continental Crude Co.          Incorporated herein by reference

4.1    Restated  Credit  Agreement dated April  Incorporated herein by reference
       21, 2000 among  Continental  Resources,
       Inc.  and  Continental  Gas,  Inc.,  as
       Borrowers  and  MidFirst  Bank as Agent
       (the 'Credit Agreement').

4.1.1  Form  of  Consolidated  Revolving  Note  Incorporated herein by reference
       under the Credit Agreement.

4.1.2  Second  Amended  and  Restated   Credit  Incorporated herein by reference
       Agreement among Continental  Resources,
       Inc.,   Continental   Gas,   Inc.   and
       Continental   Resources   of  Illinois,
       Inc., as Borrowers,  and MidFirst Bank,
       dated July 9, 2001.

4.1.3  Third   Amended  and  Restated   Credit  Incorporated herein by reference
       Agreement among Continental  Resources,
       Inc.,   Continental   Gas,   Inc.   and
       Continental   Resources   of  Illinois,
       Inc., as Borrowers,  and MidFirst Bank,
       dated January 17, 2002.

4.1.4  Fourth  Amended  and  Restated   Credit  Incorporated herein by reference
       Agreement  dated March 28, 2002,  among
       the    Registrant,    Union   Bank   of
       California,  N.A.,  Guaranty  Bank, FSB
       and Fortis Capital Corp.

4.1.5  First Amendment to the Revolving Credit  Filed herewith electronically
       Agreement  dated June 12,  2003,  among
       the    Registrant,    Union   Bank   of
       California,  N. A.,  Guaranty Bank, FSB
       and Fortis Capital Corp.

4.2    Indenture  dated  as of July  24,  1998  Incorporated herein by reference
       between Continental Resources,  Inc. as
       Issuer, the Subsidiary Guarantors named
       therein  and the  United  States  Trust
       Company of New York, as Trustee.

10.1   Unlimited   Guaranty   Agreement  dated  Incorporated herein by reference
       March 28, 2002.

10.2   Security   Agreement  dated  March  28,  Incorporated herein by reference
       2002,  between  Registrant and Guaranty
       Bank, FSB, as Agent.

10.3   Stock Pledge  Agreement dated March 28,  Incorporated herein by reference
       2002,  between  Registrant and Guaranty
       Bank, FSB, as Agent.

10.4   Conveyance  Agreement  of Worland  Area  Incorporated herein by reference
       Properties from Harold G. Hamm, Trustee
       of  the   Harold  G.   Hamm   Revocable
       Intervivos  Trust  dated April 23, 1984
       to Continental Resources, Inc.

10.5   Purchase Agreement signed January 2000,  Incorporated herein by reference
       effective   October  1,  1999,  by  and
       between  Patrick Energy  Corporation as
       Buyer and Continental  Resources,  Inc.
       as Seller.

10.6   Continental Resources,  Inc. 2000 Stock  Incorporated herein by reference
       Option Plan.

10.7   Form   of   Incentive    Stock   Option  Incorporated herein by reference
       Agreement.

10.8   Form  of  Non-Qualified   Stock  Option  Incorporated herein by reference
       Agreement.

10.9   Purchase  and Sales  Agreement  between  Incorporated herein by reference
       Farrar  Oil  Company  and  Har-Ken  Oil
       Company,  as Sellers,  and  Continental
       Resources   of   Illinois,    Inc.   as
       Purchaser, dated May 14, 2001.

10.10  Collateral   Assignment   of  Contracts  Incorporated herein by reference
       dated   March   28,    2002,    between
       Registrant and Guaranty  Bank,  FSB, as
       Agent.

12.1   Statement  re  computation  of ratio of  Incorporated herein by reference
       debt to Adjusted EBITDA.

12.2   Statement  re  computation  of ratio of  Incorporated herein by reference
       earning to fixed charges.

12.3   Statement  re  computation  of ratio of  Incorporated herein by reference
       Adjusted EBITDA to interest expense.

21.0   Subsidiaries of Registrant.              Incorporated herein by reference

31.1   Certification  Pursuant  to Section 302  Filed herewith electronically
       of the  Sarbanes-Oxley  Act  of  2002 -
       Chief Executive Officer

31.2   Certification  Pursuant  to Section 302  Filed herewith electronically
       of the  Sarbanes-Oxley  Act  of  2002 -
       Chief Financial Officer

99.1   Letter to the  Securities  and Exchange  Incorporated herein by reference
       Commission   dated   March  28,   2002,
       regarding the audit of the Registrant's
       financial statements by Arthur Andersen
       LLP.