Blackhawk Bancorp Announces Third Quarter 2014 Results and Declares Quarterly Dividend

Blackhawk Bancorp, Inc. (OTCBB: BHWB) reports that its 2014 third quarter results include the recognition of a $2,611,000 impairment charge related to short-term securities, which were backed by loans and United States Department of Agriculture guarantees, that were found to be fraudulent. The after-tax loss recognized on these securities was $1,593,000 resulting in a net loss of $375,000 for the third quarter compared to net income of $980,000 earned in the third quarter of 2013. The net loss per diluted share for the quarter was $0.17, a $0.53 decrease compared to the $0.36 per diluted share earned the third quarter of last year.

The securities fraud loss caused year to date net income to drop to $1,308,000, a 37% decrease compared to net income of $2,076,000 for the first nine months of 2013. The earnings per diluted share for the nine months ended September 30, 2014 was $0.50, a $0.21 decrease compared to $0.71 per diluted share earned the first nine months of 2013.

“While the fraud loss was an isolated and unfortunate event, we are not letting it distract us from the growth and momentum we’ve achieved improving core earnings and credit quality”, said Rick Bastian, the Company’s chief executive officer. “Excluding the impairment charge, third quarter net income was up 24% to $1,218,000 and year to date net income was up 40% to $2,902,000. The after-tax impairment charge due to the fraud equaled $0.71 per diluted share. Excluding this charge, diluted earnings per share increased by 50% for the quarter and 69% year to date compared to 2013”, he added. “We’ve performed an extensive review of our processes and the due diligence surrounding the investments in question and found no breakdown in controls or warning signs that were missed. We recognized the impairment charge in the third quarter; however we do expect to ultimately recover a substantial portion of the loss in future periods”, said Bastian.

In addition, the Company’s Board of Directors has declared a cash dividend on the Company’s common stock. Shareholders of record on November 14, 2014 will be paid a dividend of $0.02 per share on November 29, 2014. This amounts to $0.08 per share on an annualized basis.

The following table summarizes key performance and asset quality measures for the quarter ended September 30, 2014 compared to the previous four quarters. The diluted earnings per share (Diluted EPS), return on average assets (ROAA), and return on average common equity (ROACE) are each presented based on actual results and the results, excluding after tax impact of the securities fraud.

3rd Qtr

2nd Qtr

1st Qtr

4th Qtr

3rd Qtr

Key Performance and Asset Quality Measures 2014 2014 2014 2013 2013
Diluted EPS ($0.17) $0.42 $0.24 $0.75 $0.36
Diluted EPS, excluding net securities fraud loss $0.54 $0.42 $0.24 $0.75 $0.36
ROAA (.25%) .67% .49% 1.25% .67%
ROAA, excluding net securities fraud loss .81% .67% .49% 1.25% .67%
ROACE (3.55%) 9.37% 5.70% 17.47% 8.95%
ROACE, excluding net securities fraud loss 11.53% 9.37% 5.70% 17.47% 8.95%
Efficiency Ratio* 71.2% 69.3% 78.3% 76.2% 72.4%
Net interest margin 3.66% 3.60% 3.70% 3.79% 3.69%
Nonaccrual loans to total loans 1.53% 1.38% 1.49% 1.63% 1.97%
Nonaccrual loans and OREO to total loans 1.79% 1.72% 1.89% 2.11% 2.75%
Allowance for loan losses to total loans 1.12% 1.14% 1.26% 1.26% 1.58%
Allowance for loan losses to nonaccrual loans 73.1% 82.7% 84.7% 77.5% 82.3%
Subsidiary bank total risk-based capital 13.27% 13.94% 13.80% 13.51% 13.46%

* - The efficiency ratio calculation excludes net gains and losses on trading and available for sale securities, net gains and losses on other assets and the securities fraud loss.

The short-term securities, which incurred the impairment, were purchased through an arrangement with Pennant Management, Inc., a Milwaukee based investment advisor, as safe short-term investments, backed by loans and guarantees of the United States Department of Agriculture (USDA). Blackhawk has a twelve year history with Pennant, a recognized leader in dealing with government guaranteed loans and securities, and has participated in similar arrangements over the entire term of the relationship. The fraudulent activity was committed by a USDA approved lender with whom Pennant, on behalf of its clients, had entered into an agreement to purchase USDA guaranteed loans. It was discovered that the underlying loans and the USDA guarantees on 25 loans totaling approximately $176 million were fraudulent. Blackhawk had a $5.5 million interest in the underlying loans and USDA guarantees. The amount of the loss was mitigated by recovery efforts that resulted in a court approved agreement identifying and seizing assets that are to be liquidated for the benefit of investors. While the amount and timing of additional recoveries is uncertain, Blackhawk expects the recoveries in future periods to be substantial. Additional recovery is being sought from a number of sources including, but not limited to: claims being made on the USDA to honor their guarantees, continued seizure of assets from the perpetrator of the fraud, a potential claim on Blackhawk’s insurance, and the exercise of any other legal rights and remedies that may be available to Blackhawk.

Net Interest Income

Net interest income for the third quarter increased by 2% to $4,932,000 compared to $4,848,000 for the third quarter of 2013 with the net interest margin decreasing 3 basis points to 3.66% compared to 3.69% the third quarter last year.

Average total earning assets for the quarter increased by $13.1 million to $552.6 million compared to $539.5 million in the third quarter of 2013. The growth in earning assets includes an $11.8 million, or 3%, increase in average total loans. Average total deposits for the third quarter increased by $2.3 million to $507.9 million compared to $505.5 million the third quarter of last year. A $7.3 million, or 8%, increase in average demand deposits was offset by a decrease in time deposits.

Net interest income for the first three quarters of the year increased $94,000, or 1%, to $14,463,000 compared to $14,369,000 prior year. The net interest margin for the first nine months was $3.65%, down 5 basis points compared to the first nine months of last year.

Year to date average total earning assets increased $12.0 million to $547.5 million compared to $535.5 million for the first nine months of 2013. The increase was driven by a $14.8 million increase in average loans. Total average deposits increased by $10.4 million with $7.0 million of the growth occurring in demand deposits.

Provision for Loan Losses and Credit Quality

The provision for loan losses in the third quarter dropped by $98,000, or 20%, to $578,000 compared to $480,000 in third quarter of 2013. The provision for the nine months ended September 30, 2014 was $1,768,000, 50% less than the $3,540,000 provision recorded the first nine months of 2013.

Nonaccrual loans and other real estate owned totaled $7.0 million, or 1.79% of total loans, at September 30, 2014 compared to $8.1 million, or 2.10% of total loans, at December 31, 2013 and $10.4 million, or 2.68% of total loans, at September 30, 2013.

Net loan charge-offs for the first nine months of 2014 decreased by 42% to $2,276,000 compared to $3,930,000 the first three quarters of 2013. The following table summarizes the activity in the allowance for loan losses for the nine months ended September 30, 2014 and 2013 and the year ended December 31, 2013:

Nine Months Ended Year Ended
September 30, December 31,
(in Thousands) 2014 2013 2013
Beginning allowance for loan losses 4,894 6,520 6,520
Provision for loan losses 1,769 3,540 4,140
Charge-offs (2,556) (4,695) (6,590)
Recoveries 280 765 824
Ending allowance for loan losses 4,387 6,130 4,894

Net charge-offs to average total loans

0.80% 1.43%

1.55%

Non-Interest Income and Operating Expenses

Excluding the impairment charge on short-term securities, non-interest income for the third quarter of 2014 increased by 12% to $2,448,000 compared to $2,191,000 the third quarter of the prior year. The increase in non-interest income was driven by a $361,000 increase in net other gains (losses), primarily related to sale of assets acquired in foreclosure.

Excluding the impairment charge on short-term securities, non-interest income for the first nine months of the year totaled $6,393,000, a 14% decrease compared to $7,391,000 the nine months of 2013. The decrease reflects the slow- down in mortgage refinance activity. Revenue from the sale and servicing of secondary market mortgages dropped by $834,000 to $1,483,000 compared to $2,317,000 the first nine months last year.

Operating expenses for the third quarter decreased by $219,000, or 4%, to $5,147,000 compared to $5,366,000 the third quarter of last year. Year to date operating expenses are down $661,000, or 4%, to $15,416,000 compared to $16,077,000 the first three quarters of 2013.

Outlook

Blackhawk has created a strong credit culture and the processes to support it; however, economic uncertainties and depressed real estate values have resulted in an elevated level of losses and nonperforming loans. While the level of nonperforming loans has been decreasing and should result in improved earnings, the potential for continuing economic weakness presents a heightened level of risk. For that reason, the company expects to continue fortifying its balance sheet by conserving capital, strengthening the allowance for loan losses and maintaining ample liquidity to meet the demands of its customer base. The company will however continue to seek profitable growth opportunities in its Wisconsin and Illinois markets, without sacrificing profitability or credit quality. Blackhawk emphasizes the value of its personal attention and the service it provides that remain unmatched by larger competitors.

About Blackhawk Bancorp

Blackhawk Bancorp, Inc. is headquartered in Beloit, Wisconsin and is the parent company of Blackhawk Bank, which operates eight banking centers in south central Wisconsin and north central Illinois, along the I-90 corridor from Belvidere, Illinois to Janesville, Wisconsin. Blackhawk’s locations serve individuals and small businesses, primarily with fewer than 200 employees. The company offers a variety of value-added consultative services to small businesses and their employees related to its banking products such as health savings accounts and investment management.

Forward-Looking Statements

When used in this communication, the words “believes,” “expects,” and similar expressions are intended to identify forward-looking statements. The company’s actual results may differ materially from those described in the forward-looking statements. Factors which could cause such a variance to occur include, but are not limited to: heightened competition; adverse state and federal regulation; failure to obtain new or retain existing customers; ability to attract and retain key executives and personnel; changes in interest rates; unanticipated changes in industry trends; unanticipated changes in credit quality and risk factors, including general economic conditions; success in gaining regulatory approvals when required; changes in the Federal Reserve Board monetary policies; unexpected outcomes of new and existing litigation in which Blackhawk or its subsidiaries, officers, directors or employees is named defendants; technological changes; changes in accounting principles generally accepted in the United States; changes in assumptions or conditions affecting the application of “critical accounting policies”; inability to recover previously recorded losses as anticipated, and the inability of third party vendors to perform critical services for the company or its customers.

Further information is available on the Company’s website at www.blackhawkbank.com.

BLACKHAWK BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 2014 AND DECEMBER 31, 2013
(UNAUDITED)
September 30,December 31,
Assets20142013
(Amounts in thousands, except
share and per share data)
Cash and due from banks $ 13,233 $ 11,350
Federal funds sold and securities purchased under agreements to resell 8,453 21,064
Interest-bearing deposits in banks 4,525 2,078
Total cash and cash equivalents 26,211 34,492
Trading securities 79 315
Securities available-for-sale 144,077 127,985
Loans held for sale 1,791 1,161
Federal Home Loan Bank stock, at cost 2,266 2,266

Loans, less allowance for loan losses of $4,387 and $4,894 at September 30, 2014 and December 31, 2013, respectively

387,454 382,295
Office buildings and equipment, net 8,656 8,922
Goodwill 5,037 5,037
Other intangible assets, net 2,732 3,091
Cash surrender value of bank-owned life insurance 9,532 9,311
Other assets 10,762 8,565
Total assets $ 598,597 $ 583,440
Liabilities and Stockholders' Equity
Liabilities
Deposits:
Noninterest-bearing $ 97,768 $ 91,450
Interest-bearing 418,716 419,308
Total deposits 516,484 510,758

Borrowings (including $0 and $2,157 at fair value at September 30, 2014 and December 31, 2013, respectively)

25,500 10,157

Subordinated debentures and notes (including $1,031 at fair value at September 30, 2014 and December 31, 2013)

11,255 11,255
Other liabilities 4,353 2,968
Total liabilities 557,592 535,138
Stockholders’ equity

Preferred stock, $0.01 par value, 1,000,000 shares authorized;

0 and 10,500 shares issued as of September 30, 2014 and December 31, 2013, respectively

- 10,483
Common stock, $0.01 par value, 10,000,000 shares authorized;

2,316,397 and 2,299,496 shares issued as of September 30, 2014 and December 31, 2013, respectively

23 23
Surplus 9,909 9,768
Retained earnings 30,191 29,166

Treasury stock, 87,865 and 83,252 shares at cost as of September 30, 2014 and December 31, 2013, respectively

(969 ) (909 )
Accumulated other comprehensive income (loss) 1,851 (229 )
Total stockholders' equity 41,005 48,302
Total liabilities and stockholders' equity $ 598,597 $ 583,440
BLACKHAWK BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
Three months ended September 30,
20142013
(Amounts in thousands, except
share and per share data)
Interest Income:
Interest and fees on loans $ 4,732 $ 4,757
Interest on trading securities 4 11
Interest and dividends on securities:
Taxable 591 445
Tax-exempt 325 337
Interest on federal funds sold and securities purchased under agreements to resell 45 83
Interest on interest-bearing deposits in banks 1 2
Total interest and dividend income 5,698 5,635
Interest Expenses:
Interest on deposits 518 602
Interest on borrowings 96 33
Interest on subordinated debentures 152 152
Total interest expense 766 787
Net interest and dividend income 4,932 4,848
Provision for loan losses 578 480
Net interest and dividend income after provision for loan losses 4,354 4,368
Noninterest Income:
Service charges on deposits accounts 741 760
Net gain on sale of loans 516 613
Net mortgage servicing income 72 17
Debit card interchange fees 561 564
Net gains (losses) on trading activities (3 ) 33
Net gains (losses) on available-for-sale securities 214 27
Net other gains (losses) (2,512 ) (262 )
Increase in cash value of bank-owned life insurance 71 74
Other 176 365
Total noninterest income (164 ) 2,191
Noninterest Expenses:
Salaries and employee benefits 2,845 2,840
Occupancy and equipment 632 651
Data processing 579 587
Advertising and marketing 55 54
Amortization of intangibles - 35
Professional fees 235 305
Office Supplies 108 100
Telephone 98 93
Other 594 701
Total noninterest expenses 5,146 5,366
Income before income taxes (956 ) 1,193
Provision for income taxes (581 ) 213
Net income $ (375 ) $ 980
Key Ratios
Basic Earnings Per Common Share $ (0.17 ) $ 0.37
Diluted Earnings Per Common Share (0.17 ) 0.36
BLACKHAWK BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
Nine months ended September 30,
20142013
(Amounts in thousands, except
share and per share data)
Interest Income:
Interest and fees on loans $ 13,946 $ 14,163
Interest on trading securities 12 38
Interest and dividends on available-for-sale securities:
Taxable 1,578 1,501
Tax-exempt 994 916
Interest on federal funds sold and securities purchased under agreements to resell 154 292
Interest on interest-bearing deposits in banks 3 6
Total interest and dividend income 16,687 16,916
Interest Expense:
Interest on deposits 1,578 2,006
Interest on borrowings 191 180
Interest on subordinated debentures and notes 456 361
Total interest expense 2,225 2,547
Net interest and dividend income before provision for loan losses 14,462 14,369
Provision for loan losses 1,769 3,540
Net interest and dividend income after provision for loan losses 12,693 10,829
Noninterest Income:
Service charges on deposits accounts 2,100 2,099
Net gain on sale of loans 1,291 2,353
Net loan servicing income (loss) 192 (36 )
Debit card interchange fees 1,680 1,687
Net gains (losses) on trading activities 4 40
Net gains (losses) on available-for-sale securities 469 614
Net other gains (losses) (2,883 ) (282 )
Increase in cash surrender value of bank-owned life insurance 221 224
Other 681 692
Total noninterest income 3,755 7,391
Noninterest Expenses:
Salaries and employee benefits 8,436 8,419
Occupancy and equipment 1,903 1,956
Data processing 1,757 1,769
Advertising and marketing 167 205
Amortization of intangibles 25 104
Professional fees 688 880
Office Supplies 285 278
Telephone 280 278
Other 1,848 2,188
Total noninterest expenses 15,389 16,077
Income before income taxes 1,059 2,143
Provision for income taxes (249 ) 67
Net income $ 1,308 $ 2,076
Key Ratios
Basic Earnings Per Common Share $ 0.50 $ 0.72
Diluted Earnings Per Common Share 0.50 0.71
BLACKHAWK BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEET WITH RESULTANT INTEREST AND RATES
Average Balance Sheet with Resultant Interest and Rates
(Amounts in thousands)
(yields on a tax-equivalent basis) Three months ended September 30, 2014 Three months ended September 30, 2013
Average Average Average Average

Balance

Interest

Rate

Balance

Interest

Rate

Interest Earning Assets:
Interest-bearing deposits in banks $ 1,973 $ 1 0.14 % $ 3,362 $ 2 0.24 %

Federal funds sold & securities purchased under agreements to resell

12,693 45 1.39 % 28,636 83 1.15 %
Investment securities:
Taxable investment securities 113,325 595 2.08 % 94,436 456 1.91 %
Tax-exempt investment securities 38,623 325 5.02 % 38,982 337 5.17 %
Total Investment securities 151,948 920 2.83 % 133,418 793 2.86 %
Loans 385,923 4,732 4.86 % 374,124 4,757 5.04 %
Total Earning Assets$552,537$5,6984.21%$539,540$5,6354.27%
Allowance for loan losses (4,310 ) (7,005 )
Cash and due from banks 13,129 12,653
Other assets 32,914 37,594
Total Assets $ 594,270 $ 582,782
Interest Bearing Liabilities:
Interest bearing checking accounts $ 167,651 $ 118 0.28 % $ 165,199 $ 130 0.31 %
Savings and money market deposits 143,616 54 0.15 % 147,445 52 0.14 %
Time deposits 102,407 346 1.34 % 105,977 420 1.57 %
Total interest bearing deposits 413,674 518 0.50 % 418,621 602 0.57 %
Subordinated debentures 11,255 152 5.37 % 10,876 152 5.56 %
Borrowings 20,084 96 1.90 % 12,784 33 1.01 %
Total Interest-Bearing Liabilities$445,013$7660.68%$442,281$7870.71%
Interest Rate Spread3.53%3.56%
Noninterest checking accounts 94,177 86,890
Other liabilities 13,180 6,368
Total liabilities 552,370 535,539
Preferred Stock - 10,442
Common Stockholders' equity 41,900 36,801
Total Stockholders' equity 41,900 47,243

Total Liabilities and Stockholders' Equity

$ 594,270 $ 582,782
Net Interest Income/Margin$4,9323.66%$4,8483.69%
BLACKHAWK BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEET WITH RESULTANT INTEREST AND RATES
Average Balance Sheet with Resultant Interest and Rates
(Amounts in thousands)
(Yields on a tax-equivalent basis) Nine months ended September 30, 2014 Nine months ended September 30, 2013
Average Average Average Average

Balance

Interest

Rate

Balance

Interest

Rate

Interest Earning Assets:
Interest-bearing deposits in banks $ 2,667 $ 3 0.16 % $ 3,450 $ 6 0.23 %

Federal funds sold & securities purchased under agreements to resell

15,179 154 1.36 % 32,581 292 1.20 %
Investment securities:
Taxable investment securities 109,125 1,590 1.95 % 97,308 1,539 2.11 %
Tax-exempt investment securities 39,116 994 5.11 % 35,567 916 5.18 %
Total Investment securities 148,241 2,584 2.78 % 132,875 2,455 2.94 %
Loans 381,395 13,946 4.89 % 366,582 14,163 5.17 %
Total Earning Assets$547,482$16,6874.20%$535,488$16,9164.34%
Allowance for loan losses (4,652 ) (6,587 )
Cash and due from banks 12,932 13,078
Other assets 33,531 36,334
Total Assets $ 589,293 $ 578,313
Interest Bearing Liabilities:
Interest bearing checking accounts $ 164,331 $ 354 0.29 % $ 162,178 $ 542 0.45 %
Savings and money market deposits 152,495 164 0.14 % 148,382 173 0.16 %
Time deposits 103,216 1,060 1.37 % 106,078 1,291 1.63 %
Total interest bearing deposits 420,042 1,578 0.50 % 416,638 2,006 0.64 %
Subordinated debentures and notes 11,180 456 5.46 % 9,300 361 5.18 %
Borrowings 16,144 191 1.58 % 14,093 180 1.70 %
Total Interest-Bearing Liabilities$447,366$2,2250.66%$440,031$2,5470.77%
Interest Rate Spread3.54%3.57%
Noninterest checking accounts 93,684 86,686
Other liabilities 3,378 3,017
Total liabilities 544,428 529,734
Preferred Stock 4,382 10,417
Common Stockholders' equity 40,483 38,162
Total Stockholders' equity 44,865 48,579

Total Liabilities and Stockholders' Equity

$ 589,293 $ 578,313
Net Interest Income/Margin$14,4623.65%$14,3693.70%

Contacts:

For further information:
Blackhawk Bancorp, Inc.
R. Richard Bastian, III, CEO
rbastian@blackhawkbank.com
or
Todd J. James, EVP & CFO
tjames@blackhawkbank.com
Phone: (608) 364-8911

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.