Access National Corporation (NASDAQ: ANCX) (the “Corporation” or “Access”), parent company for Access National Bank (Bank), reported fourth quarter 2016 net income of $3.0 million, or $0.28 per common share. This represents the Corporation’s 66th consecutive quarterly profit over its 68 quarter history. Consistent with management’s stated objective of a 40%-50% dividend payout ratio against core earnings, the Board of Directors declared a cash dividend of $0.15 per share for common shareholders of record as of February 3, 2017 and payable on February 24, 2017. This quarterly dividend continues to affirm management’s favorable outlook on forward earnings and capital adequacy even after consideration of its upcoming merger with Middleburg Financial Corporation (“Middleburg”).
Highlights
- Strategic merger with Middleburg announced October 24, 2016, on track to close during second quarter 2017;
- Reported earnings reflect $864 thousand in merger related costs;
- Book value per common share grew 9.5% to $11.33 at December 31, 2016 when compared to $10.35 at December 31, 2015;
- Loans held for investment grew $83.2 million or 34.4% on an annualized basis, surpassing the $1 billion dollar threshold; and
- Demand deposits account for 34.3% of total deposits at December 31, 2016, while wholesale funding was reduced by $19.0 million from third quarter 2016.
Due mainly to merger related costs of $864 thousand, fourth quarter 2016 pretax earnings declined $1.0 million or 17.3% when compared to fourth quarter 2015 pretax earnings. An increase of $459 thousand in the commercial banking segment’s salaries and employee benefits due to expansion was offset by reductions in other expenses not related to the provision that had been elevated the prior year due to enhancements in the Bank’s online banking platform. The mortgage segment’s pretax earnings increase of $313 thousand over fourth quarter 2015 was due mainly to an increase in gains recorded on secondary mortgage activity due to more favorable gain on sale margins.
The net interest margin decreased from 3.63% to 3.46% when comparing fourth quarter 2015 to fourth quarter 2016. On a linked quarter basis, the margin decreased from 3.49% for the three months ended September 30, 2016 when compared to 3.46% for the three months ended December 31, 2016.
On a consolidated basis, the Corporation reported a return on average assets of 1.27% and a return on average equity of 14.11% for the year even after consideration of the merger related costs that impacted fourth quarter 2016 annualized return on average assets and average equity. Annualized, the fourth quarter return on average assets was 0.89% for the three month period ended December 31, 2016, while the annualized return on average equity was 9.97% for the three month period ended December 31, 2016.
Total assets were $1.4 billion at December 31, 2016 and grew $252.2 million when compared to December 31, 2015. The $252.2 million growth in assets since December 31, 2015 was due mainly to an increase in loans held for investment of $162.2 million, a $57.3 million increase in interest-bearing balances, a $28.8 million increase in investment securities, and a $13.6 million increase in other assets which was largely due to an increase in bank owned life insurance of $10.6 million. Total loans held for investment surpassed $1 billion for the first time as commercial loans grew 18.3% year over year and remain the largest portfolio segment. The growth in the loan portfolio as well as increased allowance for non-performing assets (“NPAs”) from the linked quarter was responsible for the increase of $1.3 million in the provision for loan loss.
Total deposits at December 31, 2016 were $1.1 billion, an increase of $140.6 million when compared to December 31, 2015. At December 31, 2016, non-interest bearing deposits were $362.0 million, an increase of $54.2 million when compared to December 31, 2015. Although down on a linked quarter basis due to normal seasonality, non-interest bearing deposits grew 17.6% on a year over year basis. Interest-bearing deposits increased to $692.3 million at December 31, 2016, an increase of $86.3 million since December 31, 2015. A targeted marketing campaign continues to propel growth in this category which saw a year-over-year increase in savings and money market accounts of $120.3 million and an increase in non-brokered time deposits of $27.2 million. These increases were partially offset by a $59.3 million reduction in wholesale funding when comparing December 31, 2016 to December 31, 2015.
NPAs decreased to $6.9 million at December 31, 2016 from $7.4 million at December 31, 2015, representing 0.48% and 0.63% of total assets, respectively. The allowance for loan loss was $16.0 million and $13.6 million at December 31, 2016 and December 31, 2015, respectively, and represented 1.53% of total loans held for investment at December 31, 2016 and 2015, respectively.
Book value per common share increased from $10.35 at December 31, 2015 to $11.33 at December 31, 2016. The tangible common equity ratio for Access National Corporation and its subsidiary bank was 8.31% at December 31, 2016, within the Corporation’s target range of 8.00% to 10.50%.
Access National Corporation is the parent company of Access National Bank, an independent, nationally chartered bank serving the business community of the greater Washington DC Metropolitan area. Additional information is available on our website at www.AccessNationalBank.com. Shares of Access National Corporation are traded on the NASDAQ Global Market under the symbol "ANCX".
About the Proposed Transaction and Where to Find It
As previously disclosed, Access and Middleburg have entered into an Agreement and Plan of Reorganization (the "Merger Agreement") pursuant to which Middleburg will merge with and into Access (the "Merger"). Access will be the surviving corporation in the Merger.
Investors are urged to review carefully and consider all public filings by Access and Middleburg with the Securities and Exchange Commission (the "SEC"), including but not limited to their Annual Reports on Form 10-K, their proxy statements, their Quarterly Reports on Form 10-Q, and their Current Reports on Form 8-K. The documents filed with the SEC may be obtained free of charge at the SEC's website at www.sec.gov. The documents filed by Access with the SEC may also be obtained free of charge at Access's website at www.accessnationalbank.com or by requesting them in writing to Access National Corporation, 1800 Robert Fulton Drive, Suite 300, Reston, Virginia 20191, Attention: Investor Relations. The documents filed by Middleburg with the SEC may also be obtained free of charge at Middleburg's website at www.middleburgbank.com or by requesting them in writing to Middleburg Financial Corporation, 111 West Washington Street, Middleburg, Virginia 20117, Attention: Investor Relations.
In connection with the Merger, Access has filed a registration statement on Form S-4 with the SEC which includes a preliminary joint proxy statement of Access and Middleburg and a preliminary prospectus of Access. A definitive joint proxy statement/prospectus will be sent to the shareholders of each company seeking the required shareholder approvals. Before making any voting or investment decision, investors and security holders of Access and Middleburg are urged to read carefully the entire definitive registration statement and definitive joint proxy statement/prospectus when they become available, including any amendments thereto, because they will contain important information about the proposed transaction. Information in this release is not a substitute for the registration statement or the joint proxy statement/prospectus. Free copies of these documents may be obtained as described above.
Access, Middleburg and certain of their directors and executive officers may be deemed participants in the solicitation of proxies from Access and Middleburg shareholders in connection with the proposed transaction. Information about the directors and officers of Access and their ownership of Access common stock is set forth in the definitive proxy statement for Access's 2016 annual meeting of shareholders, as previously filed with the SEC on April 18, 2016. Information about the directors and officers of Middleburg and their ownership of Middleburg common stock is set forth in the definitive proxy statement for Middleburg's 2016 annual meeting of shareholders, as previously filed with the SEC on April 12, 2016. Investors may obtain additional information regarding the interests of such participants by reading the definitive registration statement and the definitive joint proxy statement/prospectus when they become available. Free copies of these documents may be obtained as described above.
Forward-Looking Statements
The information presented herein contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 regarding expectations or predictions of future financial or business performance or conditions. Forward-looking statements may be identified by words such as "may," "could," "will," "expect," "believe," "anticipate," "forecast," "intend," "plan," "prospects," "estimate," "potential," or by variations of such words or by similar expressions. These forward-looking statements are subject to numerous assumptions, risks and uncertainties which change over time. Forward-looking statements in this report (including in the exhibits hereto) may include, but are not limited to, statements about project impacts of and financial results generated by the transaction. Forward-looking statements speak only as of the date they are made and Access assumes no duty to update forward-looking statements.
In addition to factors previously disclosed in Access's and Middleburg's reports filed with the SEC and those identified elsewhere in this release, the following factors, among others, could cause actual results to differ materially from the results expressed in or implied by forward-looking statements and historical performance: ability to obtain regulatory approvals and meet other closing conditions to the Merger; delays in closing the Merger; changes in asset quality and credit risk; changes in interest rates and capital markets; the introduction, timing and success of business initiatives; competitive conditions; and the inability to recognize cost savings or revenues or to implement integration plans associated with the Merger.
Access National Corporation | ||||||||
Consolidated Balance Sheet | ||||||||
December 31, | December 31, | |||||||
2016 | 2015 | |||||||
(In Thousands Except for Share and Per Share Data) | (Unaudited) | |||||||
ASSETS | ||||||||
Cash and due from banks | $ | 9,186 | $ | 11,291 | ||||
Interest-bearing balances and federal funds sold | 81,873 | 24,598 | ||||||
Investment securities: | ||||||||
Available-for-sale, at fair value | 194,090 | 160,162 | ||||||
Held-to-maturity, at amortized cost (fair value of $9,475 and $14,314, respectively) | 9,200 | 14,287 | ||||||
Total investment securities | 203,290 | 174,449 | ||||||
Restricted Stock, at amortized cost | 10,092 | 7,259 | ||||||
Loans held for sale - at fair value | 35,676 | 44,135 | ||||||
Loans held for investment net of allowance for loan losses of $16,008 and $13,563, respectively | 1,033,690 | 873,915 | ||||||
Premises, equipment and land, net | 7,084 | 6,689 | ||||||
Other assets | 49,817 | 36,212 | ||||||
Total assets | $ | 1,430,708 | $ | 1,178,548 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
LIABILITIES | ||||||||
Noninterest-bearing deposits | $ | 362,036 | $ | 307,797 | ||||
Savings and interest-bearing deposits | 440,585 | 293,711 | ||||||
Time deposits | 251,706 | 312,236 | ||||||
Total deposits | 1,054,327 | 913,744 | ||||||
Short-term borrowings | 186,009 | 91,129 | ||||||
Long-term borrowings | 60,000 | 55,000 | ||||||
Other liabilities and accrued expenses | 9,842 | 9,537 | ||||||
Total Liabilities | 1,310,178 | 1,069,410 | ||||||
SHAREHOLDERS' EQUITY | ||||||||
Common stock $0.835 par value; 60,000,000 authorized; issued and outstanding, 10,636,242 and 10,544,751, respectively | 8,881 | 8,805 | ||||||
Additional paid in capital | 21,779 | 19,953 | ||||||
Retained earnings | 91,439 | 81,385 | ||||||
Accumulated other comprehensive loss, net | (1,569 | ) | (1,005 | ) | ||||
Total shareholders' equity | 120,530 | 109,138 | ||||||
Total liabilities and shareholders' equity | $ | 1,430,708 | $ | 1,178,548 | ||||
Access National Corporation | ||||||||||||
Consolidated Statement of Operations | ||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||
December 31, 2016 | December 31, 2015 | December 31, 2016 | December 31, 2015 | |||||||||
(In Thousands Except for Share and Per Share Data) | (unaudited) | (unaudited) | ||||||||||
INTEREST INCOME | ||||||||||||
Interest and fees on loans | $ | 11,762 | $ | 10,396 | $ | 45,639 | $ | 40,055 | ||||
Interest on federal funds sold and bank balances | 73 | 34 | 337 | 129 | ||||||||
Interest and dividends on securities | 1,085 | 1,017 | 4,039 | 3,482 | ||||||||
Total interest income | 12,920 | 11,447 | 50,015 | 43,666 | ||||||||
INTEREST EXPENSE | ||||||||||||
Interest on deposits | 1,376 | 1,058 | 5,150 | 3,648 | ||||||||
Interest on other borrowings | 287 | 188 | 1,154 | 471 | ||||||||
Total interest expense | 1,663 | 1,246 | 6,304 | 4,119 | ||||||||
Net interest income | 11,257 | 10,201 | 43,711 | 39,547 | ||||||||
Provision for loan losses | 1,250 | - | 2,120 | 150 | ||||||||
Net interest income after provision for loan losses | 10,007 | 10,201 | 41,591 | 39,397 | ||||||||
NONINTEREST INCOME | ||||||||||||
Service charges and fees | 223 | 252 | 971 | 903 | ||||||||
Gain on sale of loans | 5,745 | 4,523 | 25,164 | 19,633 | ||||||||
Other Income | 1,158 | 1,492 | 5,668 | 5,529 | ||||||||
Total noninterest income | 7,126 | 6,267 | 31,803 | 26,065 | ||||||||
NONINTEREST EXPENSE | ||||||||||||
Salaries and benefits | 7,495 | 6,547 | 31,778 | 26,966 | ||||||||
Occupancy and equipment | 766 | 793 | 3,044 | 3,040 | ||||||||
Other operating expense | 3,928 | 3,147 | 12,968 | 11,860 | ||||||||
Total noninterest expense | 12,189 | 10,487 | 47,790 | 41,866 | ||||||||
Income before income tax | 4,944 | 5,981 | 25,604 | 23,596 | ||||||||
Income tax expense | 1,938 | 2,063 | 9,200 | 8,177 | ||||||||
NET INCOME | 3,006 | 3,918 | 16,404 | 15,419 | ||||||||
Earnings per common share: | ||||||||||||
Basic | $ | 0.28 | $ | 0.37 | $ | 1.55 | $ | 1.46 | ||||
Diluted | $ | 0.28 | $ | 0.37 | $ | 1.54 | $ | 1.46 | ||||
Average outstanding shares: | ||||||||||||
Basic | 10,620,312 | 10,539,772 | 10,586,394 | 10,513,008 | ||||||||
Diluted | 10,775,553 | 10,625,967 | 10,677,561 | 10,581,871 | ||||||||
Performance and Capital Ratios | ||||||||||||||||||||||||
Three Months | Three Months | Three Months | Three Months | Twelve Months | Twelve Months | |||||||||||||||||||
Ended | Ended | Ended | Ended | Ended | Ended | |||||||||||||||||||
December 31, | September 30, | June 30, | March 31, | December 31, | December 31, | |||||||||||||||||||
(Dollars In Thousands Except for Share and Per Share Data) | 2016 | 2016 | 2016 | 2016 | 2016 | 2015 | ||||||||||||||||||
Return on average assets (annualized) | 0.89 | % | 1.34 | % | 1.54 | % | 1.35 | % | 1.27 | % | 1.39 | % | ||||||||||||
Return on average equity (annualized) | 9.97 | % | 14.92 | % | 17.00 | % | 14.75 | % | 14.11 | % | 14.83 | % | ||||||||||||
Net interest margin | 3.46 | % | 3.49 | % | 3.51 | % | 3.61 | % | 3.52 | % | 3.68 | % | ||||||||||||
Efficiency ratio - Bank only | 47.06 | % | 50.16 | % | 50.10 | % | 51.20 | % | 49.59 | % | 50.41 | % | ||||||||||||
Total average equity to earning assets | 9.28 | % | 9.30 | % | 9.36 | % | 9.50 | % | 9.36 | % | 9.67 | % | ||||||||||||
Tangible common equity ratio | 8.31 | % | 8.78 | % | 8.94 | % | 9.23 | % | 8.31 | % | 9.12 | % | ||||||||||||
Averages | ||||||||||||||||||||||||
Assets | $ | 1,351,622 | $ | 1,324,511 | $ | 1,268,504 | $ | 1,208,864 | $ | 1,288,582 | $ | 1,112,470 | ||||||||||||
Loans held for investment | 990,517 | 947,622 | 915,218 | 905,382 | 939,837 | 824,288 | ||||||||||||||||||
Loans held for sale | 44,454 | 63,667 | 45,357 | 34,607 | 47,060 | 42,076 | ||||||||||||||||||
Interest-bearing deposits & federal funds sold | 60,300 | 72,680 | 84,008 | 52,862 | 67,457 | 52,716 | ||||||||||||||||||
Investment securities | 204,794 | 194,131 | 182,751 | 176,448 | 189,585 | 156,010 | ||||||||||||||||||
Earning assets | 1,299,883 | 1,275,763 | 1,225,910 | 1,169,183 | 1,242,923 | 1,075,284 | ||||||||||||||||||
Interest-bearing deposits | 702,260 | 676,841 | 657,363 | 612,021 | 662,271 | 563,112 | ||||||||||||||||||
Total deposits | 1,091,431 | 1,067,838 | 1,005,419 | 920,528 | 1,021,624 | 866,695 | ||||||||||||||||||
Repurchase agreements & federal funds purchased | 18,765 | 14,881 | 13,981 | 17,442 | 16,270 | 22,017 | ||||||||||||||||||
FHLB short term borrowings | 50,728 | 38,043 | 51,154 | 86,429 | 56,522 | 91,992 | ||||||||||||||||||
FHLB long-term borrowings | 60,163 | 75,000 | 74,341 | 64,615 | 68,525 | 18,890 | ||||||||||||||||||
Equity | $ | 120,641 | $ | 118,654 | $ | 114,748 | $ | 111,068 | $ | 116,296 | $ | 103,948 | ||||||||||||
Allowance for loan losses/loans held for investment | 1.53 | % | 1.52 | % | 1.47 | % | 1.49 | % | 1.53 | % | 1.53 | % | ||||||||||||
Total NPA | $ | 6,922 | $ | 5,845 | $ | 1,866 | $ | 7,349 | $ | 6,922 | $ | 7,417 | ||||||||||||
NPA to total assets | 0.48 | % | 0.43 | % | 0.14 | % | 0.60 | % | 0.48 | % | 0.63 | % | ||||||||||||
Mortgage loan originations and brokered loans | $ | 115,448 | $ | 168,774 | $ | 154,022 | $ | 106,622 | $ | 544,866 | $ | 484,747 | ||||||||||||
Gain on sale of mortgage loans net hedging activity | $ | 6,899 | $ | 7,122 | $ | 6,579 | $ | 3,235 | $ | 23,835 | $ | 18,528 | ||||||||||||
Allowance for losses on mortgage loans sold | $ | 1,029 | $ | 1,029 | $ | 1,029 | $ | 1,029 | $ | 1,029 | $ | 1,029 | ||||||||||||
Wealth Management segment - assets under management | $ | 667,300 | $ | 655,000 | $ | 625,000 | $ | 611,000 | $ | 667,300 | $ | 611,000 | ||||||||||||
Book value per common share | $ | 11.33 | $ | 11.44 | $ | 11.19 | $ | 10.79 | $ | 11.33 | $ | 10.35 | ||||||||||||
Composition of Loan Portfolio | ||||||||||||||||||||||||||||||
December 31, 2016 | September 30, 2016 | June 30, 2016 | March 31, 2016 | December 31, 2015 | ||||||||||||||||||||||||||
Percentage of | Percentage of | Percentage of | Percentage of | Percentage of | ||||||||||||||||||||||||||
(Dollars In Thousands) | Amount | Total | Amount | Total | Amount | Total | Amount | Total | Amount | Total | ||||||||||||||||||||
Commercial real estate - owner occupied | $ | 250,440 | 23.87 | % | $ | 238,224 | 24.65 | % | $ | 235,735 | 25.01 | % | $ | 217,954 | 23.83 | % | $ | 219,877 | 24.77 | % | ||||||||||
Commercial real estate - non-owner occupied | 184,688 | 17.59 | 174,342 | 18.04 | 153,206 | 16.25 | 153,433 | 16.77 | 147,580 | 16.63 | ||||||||||||||||||||
Residential real estate | 204,413 | 19.47 | 202,605 | 20.96 | 208,311 | 22.10 | 202,858 | 22.18 | 201,447 | 22.70 | ||||||||||||||||||||
Commercial | 311,486 | 29.67 | 264,794 | 27.40 | 257,139 | 27.28 | 258,520 | 28.26 | 242,527 | 27.33 | ||||||||||||||||||||
Real estate construction | 91,822 | 8.75 | 79,621 | 8.24 | 79,200 | 8.39 | 72,055 | 7.88 | 66,003 | 7.44 | ||||||||||||||||||||
Consumer | 6,849 | 0.65 | 6,959 | 0.71 | 9,138 | 0.97 | 9,862 | 1.08 | 10,044 | 1.13 | ||||||||||||||||||||
Total loans | $ | 1,049,698 | 100.00 | % | $ | 966,545 | 100.00 | % | $ | 942,729 | 100.00 | % | $ | 914,682 | 100.00 | % | $ | 887,478 | 100.00 | % | ||||||||||
Less allowance for loan losses | 16,008 | 14,696 | 13,834 | 13,614 | 13,563 | |||||||||||||||||||||||||
$ | 1,033,690 | $ | 951,849 | $ | 928,895 | $ | 901,068 | $ | 873,915 | |||||||||||||||||||||
Composition of Deposits | ||||||||||||||||||||||||||||||
December 31, 2016 | September 30, 2016 | June 30, 2016 | March 31, 2016 | December 31, 2015 | ||||||||||||||||||||||||||
Percentage of | Percentage of | Percentage of | Percentage of | Percentage of | ||||||||||||||||||||||||||
(Dollars In Thousands) | Amount | Total | Amount | Total | Amount | Total | Amount | Total | Amount | Total | ||||||||||||||||||||
Demand deposits | $ | 362,036 | 34.34 | % | $ | 409,558 | 36.73 | % | $ | 392,269 | 37.55 | % | $ | 335,219 | 34.90 | % | $ | 307,797 | 33.69 | % | ||||||||||
Interest-bearing demand deposits | 126,189 | 11.97 | 124,856 | 11.20 | 123,638 | 11.84 | 123,876 | 12.90 | 127,980 | 14.00 | ||||||||||||||||||||
Savings and money market | 270,310 | 25.64 | 265,308 | 23.79 | 206,566 | 19.78 | 149,679 | 15.59 | 150,021 | 16.42 | ||||||||||||||||||||
CDARS time deposits | 34,290 | 3.25 | 36,948 | 3.31 | 53,212 | 5.09 | 67,540 | 7.03 | 73,017 | 7.99 | ||||||||||||||||||||
CDARS/ICS non-maturity deposits | 40,925 | 3.88 | 46,156 | 4.14 | 35,247 | 3.37 | 35,238 | 3.67 | 15,517 | 1.70 | ||||||||||||||||||||
Brokered deposits | 57,389 | 5.44 | 68,483 | 6.14 | 69,139 | 6.62 | 106,150 | 11.05 | 103,390 | 11.31 | ||||||||||||||||||||
Time deposits | 163,188 | 15.48 | 163,744 | 14.69 | 164,474 | 15.75 | 142,755 | 14.86 | 136,022 | 14.89 | ||||||||||||||||||||
Total Deposits | $ | 1,054,327 | 100.00 | % | $ | 1,115,053 | 100.00 | % | $ | 1,044,545 | 100.00 | % | $ | 960,457 | 100.00 | % | $ | 913,744 | 100.00 | % | ||||||||||
Yield on Average Earning Assets and Rates on Average Interest-Bearing Liabilities | |||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||
December 31, 2016 | December 31, 2015 | ||||||||||||||||||||
Average | Income / | Yield / | Average | Income / | Yield / | ||||||||||||||||
(Dollars In Thousands) | Balance | Expense | Rate | Balance | Expense | Rate | |||||||||||||||
Assets: | |||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||
Securities | $ | 204,612 | $ | 1,085 | 2.12 | % | $ | 175,116 | $ | 1,017 | 2.32 | % | |||||||||
Loans held for sale | 44,454 | 412 | 3.71 | % | 30,719 | 307 | 4.00 | % | |||||||||||||
Loans(1) | 990,517 | 11,350 | 4.58 | % | 866,402 | 10,089 | 4.66 | % | |||||||||||||
Interest-bearing balances and federal funds sold | 60,300 | 73 | 0.48 | % | 50,678 | 34 | 0.27 | % | |||||||||||||
Total interest-earning assets | 1,299,883 | 12,920 | 3.98 | % | 1,122,915 | 11,447 | 4.08 | % | |||||||||||||
Noninterest-earning assets: | |||||||||||||||||||||
Cash and due from banks | 13,442 | 10,673 | |||||||||||||||||||
Premises, land and equipment | 6,989 | 6,769 | |||||||||||||||||||
Other assets | 46,418 | 34,233 | |||||||||||||||||||
Less: allowance for loan losses | (15,110 | ) | (13,510 | ) | |||||||||||||||||
Total noninterest-earning assets | 51,739 | 38,165 | |||||||||||||||||||
Total Assets | $ | 1,351,622 | $ | 1,161,080 | |||||||||||||||||
Liabilities and Shareholders' Equity: | |||||||||||||||||||||
Interest-bearing deposits: | |||||||||||||||||||||
Interest-bearing demand deposits | $ | 135,342 | $ | 126 | 0.37 | % | $ | 134,115 | $ | 75 | 0.22 | % | |||||||||
Money market deposit accounts | 261,656 | 324 | 0.50 | % | 142,792 | 81 | 0.23 | % | |||||||||||||
Savings accounts | 46,596 | 59 | 0.51 | % | 21,469 | 29 | 0.54 | % | |||||||||||||
Time deposits | 258,666 | 867 | 1.34 | % | 316,399 | 873 | 1.10 | % | |||||||||||||
Total interest-bearing deposits | 702,260 | 1,376 | 0.78 | % | 614,775 | 1,058 | 0.69 | % | |||||||||||||
Borrowings: | |||||||||||||||||||||
FHLB short-term borrowings | 50,728 | 106 | 0.84 | % | 28,261 | 28 | 0.40 | % | |||||||||||||
Securities sold under agreements to repurchase and federal funds purchased | 18,765 | 5 | 0.11 | % | 20,961 | 5 | 0.10 | % | |||||||||||||
FHLB long-term borrowings | 60,163 | 176 | 1.17 | % | 54,511 | 155 | 1.14 | % | |||||||||||||
Total borrowings | 129,656 | 287 | 0.89 | % | 103,733 | 188 | 0.72 | % | |||||||||||||
Total interest-bearing deposits and borrowings | 831,916 | 1,663 | 0.80 | % | 718,508 | 1,246 | 0.69 | % | |||||||||||||
Noninterest-bearing liabilities: | |||||||||||||||||||||
Demand deposits | 389,171 | 324,628 | |||||||||||||||||||
Other liabilities | 9,894 | 10,121 | |||||||||||||||||||
Total liabilities | 1,230,981 | 1,053,257 | |||||||||||||||||||
Shareholders' Equity | 120,641 | 107,823 | |||||||||||||||||||
Total Liabilities and Shareholders' Equity | $ | 1,351,622 | $ | 1,161,080 | |||||||||||||||||
Interest Spread(2) | 3.18 | % | 3.38 | % | |||||||||||||||||
Net Interest Margin(3) | $ | 11,257 | 3.46 | % | $ | 10,201 | 3.63 | % | |||||||||||||
(1) | Loans placed on nonaccrual status are included in loan balances. | |
(2) | Interest spread is the average yield earned on earning assets, less the average rate incurred on interest-bearing liabilities. | |
(3) | Net interest margin is net interest income, expressed as a percentage of average earning assets. | |
Yield on Average Earning Assets and Rates on Average Interest-Bearing Liabilities | ||||||||||||||||||||||
Twelve Months Ended | ||||||||||||||||||||||
December 31, 2016 | December 31, 2015 | |||||||||||||||||||||
Average | Income / | Yield / | Average | Income / | Yield / | |||||||||||||||||
(Dollars In Thousands) | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||
Assets: | ||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||
Securities | $ | 188,569 | $ | 4,039 | 2.14 | % | $ | 156,204 | $ | 3,482 | 2.23 | % | ||||||||||
Loans held for sale | 47,060 | 1,767 | 3.75 | % | 42,076 | 1,650 | 3.92 | % | ||||||||||||||
Loans(1) | 939,837 | 43,872 | 4.67 | % | 824,288 | 38,405 | 4.66 | % | ||||||||||||||
Interest-bearing balances and federal funds sold | 67,457 | 337 | 0.50 | % | 52,716 | 129 | 0.24 | % | ||||||||||||||
Total interest-earning assets | 1,242,923 | 50,015 | 4.02 | % | 1,075,284 | 43,666 | 4.06 | % | ||||||||||||||
Noninterest-earning assets: | ||||||||||||||||||||||
Cash and due from banks | 12,732 | 10,650 | ||||||||||||||||||||
Premises, land and equipment | 6,834 | 6,882 | ||||||||||||||||||||
Other assets | 40,172 | 33,110 | ||||||||||||||||||||
Less: allowance for loan losses | (14,079 | ) | (13,456 | ) | ||||||||||||||||||
Total noninterest-earning assets | 45,659 | 37,186 | ||||||||||||||||||||
Total Assets | $ | 1,288,582 | $ | 1,112,470 | ||||||||||||||||||
Liabilities and Shareholders' Equity: | ||||||||||||||||||||||
Interest-bearing deposits: | ||||||||||||||||||||||
Interest-bearing demand deposits | $ | 132,734 | $ | 486 | 0.37 | % | $ | 119,732 | $ | 265 | 0.22 | % | ||||||||||
Money market deposit accounts | 204,897 | 846 | 0.41 | % | 126,850 | 264 | 0.21 | % | ||||||||||||||
Savings accounts | 37,950 | 196 | 0.52 | % | 13,606 | 66 | 0.49 | % | ||||||||||||||
Time deposits | 286,690 | 3,622 | 1.26 | % | 302,924 | 3,053 | 1.01 | % | ||||||||||||||
Total interest-bearing deposits | 662,271 | 5,150 | 0.78 | % | 563,112 | 3,648 | 0.65 | % | ||||||||||||||
Borrowings: | ||||||||||||||||||||||
FHLB short-term borrowings | 56,522 | 386 | 0.68 | % | 91,992 | 231 | 0.25 | % | ||||||||||||||
Securities sold under agreements to repurchase and federal funds purchased | 16,270 | 16 | 0.10 | % | 22,017 | 21 | 0.10 | % | ||||||||||||||
FHLB long-term borrowings | 68,525 | 752 | 1.10 | % | 18,890 | 219 | 1.16 | % | ||||||||||||||
Total borrowings | 141,317 | 1,154 | 0.82 | % | 132,899 | 471 | 0.35 | % | ||||||||||||||
Total interest-bearing deposits and borrowings | 803,588 | 6,304 | 0.78 | % | 696,011 | 4,119 | 0.59 | % | ||||||||||||||
Noninterest-bearing liabilities: | ||||||||||||||||||||||
Demand deposits | 359,352 | 303,583 | ||||||||||||||||||||
Other liabilities | 9,346 | 8,928 | ||||||||||||||||||||
Total liabilities | 1,172,286 | 1,008,522 | ||||||||||||||||||||
Shareholders' Equity | 116,296 | 103,948 | ||||||||||||||||||||
Total Liabilities and Shareholders' Equity | $ | 1,288,582 | $ | 1,112,470 | ||||||||||||||||||
Interest Spread(2) | 3.24 | % | 3.47 | % | ||||||||||||||||||
Net Interest Margin(3) | $ | 43,711 | 3.52 | % | $ | 39,547 | 3.68 | % | ||||||||||||||
(1) | Loans placed on nonaccrual status are included in loan balances. | |
(2) | Interest spread is the average yield earned on earning assets, less the average rate incurred on interest-bearing liabilities. | |
(3) | Net interest margin is net interest income, expressed as a percentage of average earning assets. | |
Segment Reporting | ||||||||||||||||||||||
Three Months Ended | Commercial | Mortgage | Wealth | Consolidated | ||||||||||||||||||
December 31, 2016 | Banking | Banking | Management | Other | Eliminations | Totals | ||||||||||||||||
(In Thousands) | ||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||
Interest income | $ | 12,684 | $ | 412 | $ | - | $ | 5 | $ | (181 | ) | $ | 12,920 | |||||||||
Gain on sale of loans | - | 5,745 | - | - | - | 5,745 | ||||||||||||||||
Other revenues | 985 | (477 | ) | 765 | 423 | (315 | ) | 1,381 | ||||||||||||||
Total revenues | 13,669 | 5,680 | 765 | 428 | (496 | ) | 20,046 | |||||||||||||||
Expenses: | ||||||||||||||||||||||
Interest expense | 1,668 | 109 | - | 67 | (181 | ) | 1,663 | |||||||||||||||
Salaries and employee benefits | 3,950 | 2,978 | 567 | - | - | 7,495 | ||||||||||||||||
Other expenses | 2,947 | 1,227 | 251 | 1,834 | (315 | ) | 5,944 | |||||||||||||||
Total operating expenses | 8,565 | 4,314 | 818 | 1,901 | (496 | ) | 15,102 | |||||||||||||||
Income (loss) before income taxes | $ | 5,104 | $ | 1,366 | $ | (53 | ) | $ | (1,473 | ) | $ | - | $ | 4,944 | ||||||||
Total assets | $ | 1,394,061 | $ | 39,356 | $ | 2,841 | $ | 18,037 | $ | (23,587 | ) | $ | 1,430,708 | |||||||||
Three Months Ended | Commercial | Mortgage | Wealth | Consolidated | ||||||||||||||||||
December 31, 2015 | Banking | Banking | Management | Other | Eliminations | Totals | ||||||||||||||||
(In Thousands) | ||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||
Interest income | $ | 11,241 | $ | 307 | $ | - | $ | 6 | $ | (107 | ) | $ | 11,447 | |||||||||
Gain on sale of loans | - | 4,523 | - | - | - | 4,523 | ||||||||||||||||
Other revenues | 969 | (4 | ) | 746 | 348 | (315 | ) | 1,744 | ||||||||||||||
Total revenues | 12,210 | 4,826 | 746 | 354 | (422 | ) | 17,714 | |||||||||||||||
Expenses: | ||||||||||||||||||||||
Interest expense | 1,251 | 33 | - | 69 | (107 | ) | 1,246 | |||||||||||||||
Salaries and employee benefits | 3,491 | 2,556 | 500 | - | - | 6,547 | ||||||||||||||||
Other expenses | 2,154 | 1,184 | 376 | 541 | (315 | ) | 3,940 | |||||||||||||||
Total operating expenses | 6,896 | 3,773 | 876 | 610 | (422 | ) | 11,733 | |||||||||||||||
Income (loss) before income taxes | $ | 5,314 | $ | 1,053 | $ | (130 | ) | $ | (256 | ) | $ | - | $ | 5,981 | ||||||||
Total assets | $ | 1,133,916 | $ | 46,077 | $ | 3,205 | $ | 16,837 | $ | (21,487 | ) | $ | 1,178,548 | |||||||||
Segment Reporting | ||||||||||||||||||||||
Twelve Months Ended | Commercial | Mortgage | Wealth | Consolidated | ||||||||||||||||||
December 31, 2016 | Banking | Banking | Management | Other | Eliminations | Totals | ||||||||||||||||
(In Thousands) | ||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||
Interest income | $ | 49,063 | $ | 1,767 | $ | - | $ | 20 | $ | (835 | ) | $ | 50,015 | |||||||||
Gain on sale of loans | - | 25,164 | - | - | - | $ | 25,164 | |||||||||||||||
Other revenues | 3,893 | (424 | ) | 3,034 | 1,401 | (1,265 | ) | 6,639 | ||||||||||||||
Total revenues | 52,956 | 26,507 | 3,034 | 1,421 | (2,100 | ) | 81,818 | |||||||||||||||
Expenses: | ||||||||||||||||||||||
Interest expense | 6,324 | 548 | - | 267 | (835 | ) | 6,304 | |||||||||||||||
Salaries and employee benefits | 16,015 | 13,541 | 2,222 | - | - | 31,778 | ||||||||||||||||
Other expenses | 9,232 | 5,354 | 1,034 | 3,777 | (1,265 | ) | 18,132 | |||||||||||||||
Total operating expenses | 31,571 | 19,443 | 3,256 | 4,044 | (2,100 | ) | 56,214 | |||||||||||||||
Income (loss) before income taxes | $ | 21,385 | $ | 7,064 | $ | (222 | ) | $ | (2,623 | ) | $ | - | $ | 25,604 | ||||||||
Total assets | $ | 1,394,061 | $ | 39,356 | $ | 2,841 | $ | 18,037 | $ | (23,587 | ) | $ | 1,430,708 | |||||||||
Twelve Months Ended | Commercial | Mortgage | Wealth | Consolidated | ||||||||||||||||||
December 31, 2015 | Banking | Banking | Management | Other | Eliminations | Totals | ||||||||||||||||
(In Thousands) | ||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||
Interest income | $ | 42,763 | $ | 1,650 | $ | - | $ | 16 | $ | (763 | ) | $ | 43,666 | |||||||||
Gain on sale of loans | - | 19,633 | - | - | - | 19,633 | ||||||||||||||||
Other revenues | 3,229 | 388 | 2,671 | 1,391 | (1,247 | ) | 6,432 | |||||||||||||||
Total revenues | 45,992 | 21,671 | 2,671 | 1,407 | (2,010 | ) | 69,731 | |||||||||||||||
Expenses: | ||||||||||||||||||||||
Interest expense | 4,135 | 467 | - | 280 | (763 | ) | 4,119 | |||||||||||||||
Salaries and employee benefits | 13,519 | 11,470 | 1,977 | - | - | 26,966 | ||||||||||||||||
Other expenses | 7,732 | 5,087 | 1,116 | 2,362 | (1,247 | ) | 15,050 | |||||||||||||||
Total operating expenses | 25,386 | 17,024 | 3,093 | 2,642 | (2,010 | ) | 46,135 | |||||||||||||||
Income (loss) before income taxes | $ | 20,606 | $ | 4,647 | $ | (422 | ) | $ | (1,235 | ) | $ | - | $ | 23,596 | ||||||||
Total assets | $ | 1,133,916 | $ | 46,077 | $ | 3,205 | $ | 16,837 | $ | (21,487 | ) | $ | 1,178,548 | |||||||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20170120005076/en/
Contacts:
Michael Clarke, 703-871-2100