(all amounts in thousands of U.S. dollars, unless otherwise stated)
|
Three-month period ended September 30,
|
Nine-month period ended September 30,
|
|||
Notes
|
2014
|
2013
|
2014
|
2013
|
|
Continuing operations
|
(Unaudited)
(Restated)
|
(Unaudited)
|
(Unaudited)
(Restated)
|
(Unaudited)
|
|
Net sales
|
3
|
2,420,631
|
2,415,061
|
7,661,457
|
7,922,636
|
Cost of sales
|
4
|
(1,510,166)
|
(1,507,706)
|
(4,628,088)
|
(4,867,581)
|
Gross profit
|
910,465
|
907,355
|
3,033,369
|
3,055,055
|
|
Selling, general and administrative expenses
|
5
|
(480,103)
|
(439,191)
|
(1,487,200)
|
(1,444,085)
|
Other operating income (expense), net
|
3,243
|
(4,484)
|
2,488
|
(15,509)
|
|
Operating income
|
433,605
|
463,680
|
1,548,657
|
1,595,461
|
|
Finance Income
|
6
|
7,021
|
9,893
|
34,141
|
22,139
|
Finance Cost
|
6
|
(12,878)
|
(18,845)
|
(36,499)
|
(49,374)
|
Other financial results
|
6
|
2,293
|
(7,920)
|
41,757
|
(9,551)
|
Income before equity in earnings of non-consolidated companies and income tax
|
430,041
|
446,808
|
1,588,056
|
1,558,675
|
|
Equity in earnings of non-consolidated companies
|
(226,412)
|
9,884
|
(193,224)
|
33,950
|
|
Income before income tax
|
203,629
|
456,692
|
1,394,832
|
1,592,625
|
|
Income tax
|
(116,614)
|
(142,404)
|
(459,898)
|
(426,055)
|
|
Income for the period
|
87,015
|
314,288
|
934,934
|
1,166,570
|
|
Attributable to:
|
|||||
Owners of the parent
|
81,209
|
300,159
|
911,599
|
1,142,764
|
|
Non-controlling interests
|
5,806
|
14,129
|
23,335
|
23,806
|
|
87,015
|
314,288
|
934,934
|
1,166,570
|
||
Earnings per share attributable to the owners of the parent during the period:
|
|||||
Weighted average number of ordinary shares (thousands)
|
1,180,537
|
1,180,537
|
1,180,537
|
1,180,537
|
|
Continuing operations
|
|||||
Basic and diluted earnings per share (U.S. dollars per share)
|
0.07
|
0.25
|
0.77
|
0.97
|
|
Basic and diluted earnings per ADS (U.S. dollars per ADS) (1)
|
0.14
|
0.51
|
1.54
|
1.94
|
(all amounts in thousands of U.S. dollars)
|
Three-month period ended September 30,
|
Nine-month period ended September 30,
|
|||
2014
|
2013
|
2014
|
2013
|
||
(Unaudited)
(Restated)
|
(Unaudited)
|
(Unaudited)
(Restated)
|
(Unaudited)
|
||
Income for the period
|
87,015
|
314,288
|
934,934
|
1,166,570
|
|
Items that will not be reclassified to profit or loss:
|
|||||
Remeasurements of post employment benefit obligations
|
162
|
-
|
4,590
|
-
|
|
Income tax on items that will not be reclassified
|
(61)
|
-
|
(1,226)
|
-
|
|
101
|
-
|
3,364
|
-
|
||
Items that may be reclassified subsequently to profit or loss:
|
|||||
Currency translation adjustment
|
(137,240)
|
32,535
|
(125,928)
|
(8,276)
|
|
Change in value of available for sale financial instruments and cash flow hedges
|
(1,127)
|
(660)
|
(509)
|
4,559
|
|
Share of other comprehensive income of non-consolidated companies:
|
|||||
- Currency translation adjustment
|
(50,129)
|
(8,431)
|
(37,623)
|
(56,210)
|
|
- Changes in the fair value of derivatives held as cash flow hedges
|
(29)
|
317
|
(933)
|
1,446
|
|
Income tax relating to items that may be reclassified
|
(275)
|
164
|
(242)
|
843
|
|
Other comprehensive (loss) income for the period, net of tax
|
(188,699)
|
23,925
|
(161,871)
|
(57,638)
|
|
Total comprehensive income for the period
|
(101,684)
|
338,213
|
773,063
|
1,108,932
|
|
Attributable to:
|
|||||
Owners of the parent
|
(107,174)
|
323,870
|
750,099
|
1,084,969
|
|
Non-controlling interests
|
5,490
|
14,343
|
22,964
|
23,963
|
|
(101,684)
|
338,213
|
773,063
|
1,108,932
|
(all amounts in thousands of U.S. dollars)
|
At September 30, 2014
|
At December 31, 2013
|
||||
Notes
|
(Unaudited) - (Restated)
|
|||||
ASSETS
|
||||||
Non-current assets
|
||||||
Property, plant and equipment, net
|
8
|
4,963,906
|
4,673,767
|
|||
Intangible assets, net
|
9
|
2,973,912
|
3,067,236
|
|||
Investments in non-consolidated companies
|
656,631
|
912,758
|
||||
Other investments
|
1,531
|
2,498
|
||||
Deferred tax assets
|
240,457
|
197,159
|
||||
Receivables
|
249,099
|
9,085,536
|
152,080
|
9,005,498
|
||
Current assets
|
||||||
Inventories
|
2,825,108
|
2,702,647
|
||||
Receivables and prepayments
|
219,787
|
220,224
|
||||
Current tax assets
|
148,775
|
156,191
|
||||
Trade receivables
|
1,749,952
|
1,982,979
|
||||
Available for sale assets
|
21,572
|
21,572
|
||||
Other investments
|
10
|
2,159,928
|
1,227,330
|
|||
Cash and cash equivalents
|
10
|
584,270
|
7,709,392
|
614,529
|
6,925,472
|
|
Total assets
|
16,794,928
|
15,930,970
|
||||
EQUITY
|
||||||
Capital and reserves attributable to owners of the parent
|
12,686,366
|
12,290,420
|
||||
Non-controlling interests
|
153,973
|
179,446
|
||||
Total equity
|
12,840,339
|
12,469,866
|
||||
LIABILITIES
|
||||||
Non-current liabilities
|
||||||
Borrowings
|
21,673
|
246,218
|
||||
Deferred tax liabilities
|
700,336
|
751,105
|
||||
Other liabilities
|
285,993
|
277,257
|
||||
Provisions
|
73,097
|
1,081,099
|
66,795
|
1,341,375
|
||
Current liabilities
|
||||||
Borrowings
|
1,105,519
|
684,717
|
||||
Current tax liabilities
|
341,697
|
266,760
|
||||
Other liabilities
|
363,355
|
250,997
|
||||
Provisions
|
28,404
|
25,715
|
||||
Customer advances
|
139,711
|
56,911
|
||||
Trade payables
|
894,804
|
2,873,490
|
834,629
|
2,119,729
|
||
Total liabilities
|
3,954,589
|
3,461,104
|
||||
Total equity and liabilities
|
16,794,928
|
15,930,970
|
Attributable to owners of the parent
|
|||||||||
Share Capital (1)
|
Legal Reserves
|
Share Premium
|
Currency Translation Adjustment
|
Other Reserves
|
Retained Earnings (2)
|
Total
|
Non-controlling interests
|
Total
|
|
(Unaudited)
(Restated)
|
|||||||||
Balance at December 31, 2013
|
1,180,537
|
118,054
|
609,733
|
(406,744)
|
(305,758)
|
11,094,598
|
12,290,420
|
179,446
|
12,469,866
|
Income for the period
|
-
|
-
|
-
|
-
|
-
|
911,599
|
911,599
|
23,335
|
934,934
|
Currency translation adjustment
|
-
|
-
|
-
|
(125,307)
|
-
|
-
|
(125,307)
|
(621)
|
(125,928)
|
Remeasurements of post employment benefit obligations, net of taxes
|
-
|
-
|
-
|
-
|
3,363
|
-
|
3,363
|
1
|
3,364
|
Change in value of available for sale financial instruments and cash flow hedges net of tax
|
-
|
-
|
-
|
-
|
(1,000)
|
-
|
(1,000)
|
249
|
(751)
|
Share of other comprehensive income of non-consolidated companies
|
-
|
-
|
-
|
(37,623)
|
(933)
|
-
|
(38,556)
|
-
|
(38,556)
|
Other comprehensive (loss) income for the period
|
-
|
-
|
-
|
(162,930)
|
1,430
|
-
|
(161,500)
|
(371)
|
(161,871)
|
Total comprehensive income for the period
|
-
|
-
|
-
|
(162,930)
|
1,430
|
911,599
|
750,099
|
22,964
|
773,063
|
Acquisition of non-controlling interests
|
-
|
-
|
-
|
-
|
8
|
-
|
8
|
(148)
|
(140)
|
Dividends paid in cash
|
-
|
-
|
-
|
-
|
-
|
(354,161)
|
(354,161)
|
(48,289)
|
(402,450)
|
Balance at September 30, 2014 (Restated)
|
1,180,537
|
118,054
|
609,733
|
(569,674)
|
(304,320)
|
11,652,036
|
12,686,366
|
153,973
|
12,840,339
|
Attributable to owners of the parent
|
|||||||||
Share Capital (1)
|
Legal Reserves
|
Share Premium
|
Currency Translation Adjustment
|
Other Reserves
|
Retained Earnings
|
Total
|
Non-controlling interests
|
Total
|
|
(Unaudited)
|
|||||||||
Balance at December 31, 2012
|
1,180,537
|
118,054
|
609,733
|
(316,831)
|
(314,297)
|
10,050,835
|
11,328,031
|
171,561
|
11,499,592
|
Income for the period
|
-
|
-
|
-
|
-
|
-
|
1,142,764
|
1,142,764
|
23,806
|
1,166,570
|
Currency translation adjustment
|
-
|
-
|
-
|
(8,433)
|
-
|
-
|
(8,433)
|
157
|
(8,276)
|
Hedge reserve, net of tax
|
-
|
-
|
-
|
-
|
5,402
|
-
|
5,402
|
-
|
5,402
|
Share of other comprehensive income of non-consolidated companies
|
-
|
-
|
-
|
(56,210)
|
1,446
|
-
|
(54,764)
|
-
|
(54,764)
|
Other comprehensive (loss) income for the period
|
-
|
-
|
-
|
(64,643)
|
6,848
|
-
|
(57,795)
|
157
|
(57,638)
|
Total comprehensive income for the period
|
-
|
-
|
-
|
(64,643)
|
6,848
|
1,142,764
|
1,084,969
|
23,963
|
1,108,932
|
Acquisition of non-controlling interests
|
-
|
-
|
-
|
-
|
(10,552)
|
-
|
(10,552)
|
2,784
|
(7,768)
|
Dividends paid in cash
|
-
|
-
|
-
|
-
|
-
|
(354,161)
|
(354,161)
|
(18,642)
|
(372,803)
|
Balance at September 30, 2013
|
1,180,537
|
118,054
|
609,733
|
(381,474)
|
(318,001)
|
10,839,438
|
12,048,287
|
179,666
|
12,227,953
|
(all amounts in thousands of U.S. dollars)
|
Nine-month period ended September 30,
|
||
Notes
|
2014
|
2013
|
|
Cash flows from operating activities
|
(Unaudited)
(Restated)
|
(Unaudited)
|
|
Income for the period
|
934,934
|
1,166,570
|
|
Adjustments for:
|
|||
Depreciation and amortization
|
8 & 9
|
459,258
|
454,903
|
Income tax accruals less payments
|
78,146
|
64,612
|
|
Equity in earnings of non-consolidated companies
|
193,224
|
(33,950)
|
|
Interest accruals less payments, net
|
(31,205)
|
(29,902)
|
|
Changes in provisions
|
5,425
|
(2,404)
|
|
Changes in working capital
|
267,983
|
311,705
|
|
Other, including currency translation adjustment
|
(69,989)
|
(18,121)
|
|
Net cash provided by operating activities
|
1,837,776
|
1,913,413
|
|
Cash flows from investing activities
|
|||
Capital expenditures
|
8 & 9
|
(714,367)
|
(569,841)
|
Advance to suppliers of property, plant and equipment
|
(50,652)
|
14,221
|
|
Investment in non-consolidated companies
|
12
|
(1,380)
|
-
|
Acquisition of subsidiaries
|
12
|
(27,157)
|
-
|
Net loan to non-consolidated companies
|
12
|
(10,725)
|
-
|
Proceeds from disposal of property, plant and equipment and intangible assets
|
8,223
|
19,383
|
|
Dividends received from non-consolidated companies
|
17,429
|
16,127
|
|
Changes in investments in short terms securities
|
(932,598)
|
(795,008)
|
|
Net cash used in investing activities
|
(1,711,227)
|
(1,315,118)
|
|
Cash flows from financing activities
|
|||
Dividends paid
|
7
|
(354,161)
|
(354,161)
|
Dividends paid to non-controlling interest in subsidiaries
|
(48,289)
|
(18,642)
|
|
Acquisitions of non-controlling interests
|
(140)
|
(7,768)
|
|
Proceeds from borrowings (*)
|
2,088,212
|
1,757,691
|
|
Repayments of borrowings (*)
|
(1,817,881)
|
(2,141,999)
|
|
Net cash used in financing activities
|
(132,259)
|
(764,879)
|
|
Decrease in cash and cash equivalents
|
(5,710)
|
(166,584)
|
|
Movement in cash and cash equivalents
|
|||
At the beginning of the period
|
598,145
|
772,656
|
|
Effect of exchange rate changes
|
(9,251)
|
(19,919)
|
|
Decrease in cash and cash equivalents
|
(5,710)
|
(166,584)
|
|
At September 30,
|
583,184
|
586,153
|
|
At September 30,
|
|||
Cash and cash equivalents
|
2014
|
2013
|
|
Cash and bank deposits
|
584,270
|
603,141
|
|
Bank overdrafts
|
(1,086)
|
(16,988)
|
|
583,184
|
586,153
|
||
1
|
General information
|
2
|
Accounting policies and basis of presentation
|
3
|
Segment information
|
4
|
Cost of sales
|
5
|
Selling, general and administrative expenses
|
6
|
Financial results
|
7
|
Dividend distribution
|
8
|
Property, plant and equipment, net
|
9
|
Intangible assets, net
|
10
|
Other investments and Cash and cash equivalents
|
11
|
Contingencies, commitments and restrictions to the distribution of profits
|
12
|
Non consolidated companies and business combinations
|
13
|
Related party transactions
|
14
|
Fair value
|
15
|
Subsequent event
|
1
|
General information
|
(all amounts in thousands of U.S. dollars, unless otherwise stated)
|
Nine-month period ended September 30, 2014
|
||
As reported
|
Adjustment
|
Restated
|
|
Equity in earnings (losses) of non-consolidated companies
|
43,191
|
(236,415)
|
(193,224)
|
Income for the period
|
1,171,349
|
(236,415)
|
934,934
|
Income for the period attributable to owners of the parent
|
1,148,014
|
(236,415)
|
911,599
|
Earnings per share (U.S. dollars per share)
|
0.97
|
(0.20)
|
0.77
|
Earnings per ADS (U.S. dollars per share) (1)
|
1.94
|
(0.40)
|
1.54
|
(1) each ADS equals two shares.
|
(all amounts in thousands of U.S. dollars, unless otherwise stated)
|
Nine-month period ended September 30, 2014
|
||
As reported
|
Adjustment
|
Restated
|
|
Income for the period
|
1,171,349
|
(236,415)
|
934,934
|
Total comprehensive income for the period
|
1,009,478
|
(236,415)
|
773,063
|
Total comprehensive income for the period attributable to owners of the parent
|
986,514
|
(236,415)
|
750,099
|
(all amounts in thousands of U.S. dollars, unless otherwise stated)
|
Nine-month period ended September 30, 2014
|
||
As reported
|
Adjustment
|
Restated
|
|
Investments in non-consolidated companies
|
893,046
|
(236,415)
|
656,631
|
Total assets
|
17,031,343
|
(236,415)
|
16,794,928
|
Capital and reserves attributable to owners of the parent
|
12,922,781
|
(236,415)
|
12,686,366
|
Total equity
|
13,076,754
|
(236,415)
|
12,840,339
|
(all amounts in thousands of U.S. dollars, unless otherwise stated)
|
Nine-month period ended September 30, 2014
|
||
As reported
|
Adjustment
|
Restated
|
|
Retained Earnings
|
11,888,451
|
(236,415)
|
11,652,036
|
Total equity
|
13,076,754
|
(236,415)
|
12,840,339
|
CONSOLIDATED CONDENSED INTERIM STATEMENT OF CASH FLOW
|
(all amounts in thousands of U.S. dollars, unless otherwise stated)
|
Nine-month period ended September 30, 2014
|
||
As reported
|
Adjustment
|
Restated
|
|
Income for the period
|
1,171,349
|
(236,415)
|
934,934
|
Equity in earnings (losses) of non-consolidated companies
|
(43,191)
|
236,415
|
193,224
|
2
|
Accounting policies and basis of presentation
|
(all amounts in thousands of U.S. dollars)
|
(Unaudited) - (Restated)
|
||
Nine-month ended September 30, 2014
|
Tubes
|
Other
|
Total
|
IFRS - Net Sales (*)
|
7,085,040
|
576,417
|
7,661,457
|
Management View - Operating income
|
1,476,196
|
22,751
|
1,498,947
|
· Differences in cost of sales and others
|
40,275
|
9,698
|
49,973
|
· Depreciation and amortization
|
(356)
|
93
|
(263)
|
IFRS - Operating income
|
1,516,115
|
32,542
|
1,548,657
|
Financial income (expense), net
|
39,399
|
||
Income before equity in earnings of non-consolidated companies and income tax
|
1,588,056
|
||
Equity in earnings of non-consolidated companies
|
(193,224)
|
||
Income before income tax
|
1,394,832
|
||
Capital expenditures
|
690,438
|
23,929
|
714,367
|
Depreciation and amortization
|
442,652
|
16,606
|
459,258
|
(all amounts in thousands of U.S. dollars)
|
(Unaudited)
|
||
Nine-month ended September 30, 2013
|
Tubes
|
Other
|
Total
|
Management View - Net Sales
|
7,332,503
|
550,053
|
7,882,556
|
· Sales of energy, surplus raw materials and others
|
-
|
40,080
|
40,080
|
IFRS - Net Sales
|
7,332,503
|
590,133
|
7,922,636
|
Management View - Operating income
|
1,523,543
|
77,161
|
1,600,704
|
· Differences in cost of sales and others
|
(11,957)
|
6,130
|
(5,827)
|
· Depreciation and amortization
|
720
|
(136)
|
584
|
IFRS - Operating income
|
1,512,306
|
83,155
|
1,595,461
|
Financial income (expense), net
|
(36,786)
|
||
Income before equity in earnings of non-consolidated companies and income tax
|
1,558,675
|
||
Equity in earnings of non-consolidated companies
|
33,950
|
||
Income before income tax
|
1,592,625
|
||
Capital expenditures
|
543,596
|
26,245
|
569,841
|
Depreciation and amortization
|
439,741
|
15,162
|
454,903
|
(Unaudited)
|
||||||
(all amounts in thousands of U.S. dollars)
|
North America
|
South America
|
Europe
|
Middle East & Africa
|
Far East & Oceania
|
Total
|
Nine-month ended September 30, 2014
|
||||||
Net sales
|
3,594,536
|
1,568,996
|
755,739
|
1,445,859
|
296,327
|
7,661,457
|
Capital expenditures
|
336,555
|
271,878
|
87,866
|
3,773
|
14,295
|
714,367
|
Depreciation and amortization
|
251,796
|
90,013
|
94,231
|
7,549
|
15,669
|
459,258
|
Nine-month ended September 30, 2013
|
||||||
Net sales
|
3,298,845
|
1,992,954
|
736,612
|
1,514,885
|
379,340
|
7,922,636
|
Capital expenditures
|
190,659
|
254,066
|
105,954
|
2,915
|
16,247
|
569,841
|
Depreciation and amortization
|
243,793
|
82,393
|
104,674
|
7,884
|
16,159
|
454,903
|
Nine-month period ended September 30,
|
||
(all amounts in thousands of U.S. dollars)
|
2014
|
2013
|
(Unaudited)
|
||
Inventories at the beginning of the period
|
2,702,647
|
2,985,805
|
Plus: Charges of the period
|
||
Raw materials, energy, consumables and other
|
2,939,612
|
2,754,395
|
Increase in inventory due to business combinations
|
4,338
|
-
|
Services and fees
|
334,169
|
312,124
|
Labor cost
|
904,535
|
894,180
|
Depreciation of property, plant and equipment
|
273,952
|
274,849
|
Amortization of intangible assets
|
10,818
|
5,539
|
Maintenance expenses
|
162,689
|
160,374
|
Allowance for obsolescence
|
2,108
|
44,391
|
Taxes
|
14,353
|
3,867
|
Other
|
103,975
|
106,589
|
4,750,549
|
4,556,308
|
|
Less: Inventories at the end of the period
|
(2,825,108)
|
(2,674,532)
|
4,628,088
|
4,867,581
|
Nine-month period ended September 30,
|
||
(all amounts in thousands of U.S. dollars)
|
2014
|
2013
|
(Unaudited)
|
||
Services and fees
|
139,261
|
134,806
|
Labor cost
|
453,672
|
432,396
|
Depreciation of property, plant and equipment
|
15,134
|
13,956
|
Amortization of intangible assets
|
159,354
|
160,559
|
Commissions, freight and other selling expenses
|
448,771
|
445,862
|
Provisions for contingencies
|
27,610
|
24,034
|
Allowances for doubtful accounts
|
27,811
|
17,445
|
Taxes
|
117,488
|
124,071
|
Other
|
98,099
|
90,956
|
1,487,200
|
1,444,085
|
(all amounts in thousands of U.S. dollars)
|
Nine-month period ended September 30,
|
|
2014
|
2013
|
|
(Unaudited)
|
||
Interest Income
|
26,207
|
24,205
|
Interest from available-for-sale financial assets
|
3,261
|
-
|
Net result on changes in FV of financial assets at FVTPL
|
4,516
|
(2,066)
|
Net result on available-for-sale financial assets
|
157
|
-
|
Finance income
|
34,141
|
22,139
|
Finance Cost
|
(36,499)
|
(49,374)
|
Net foreign exchange transactions results (*)
|
59,094
|
16,221
|
Foreign exchange derivatives contracts results
|
(11,839)
|
3,636
|
Other
|
(5,498)
|
(29,408)
|
Other Financial results
|
41,757
|
(9,551)
|
Net Financial results
|
39,399
|
(36,786)
|
(all amounts in thousands of U.S. dollars)
|
2014
|
2013
|
(Unaudited)
|
||
Nine-month period ended September 30,
|
||
Opening net book amount
|
4,673,767
|
4,434,970
|
Currency translation adjustment
|
(79,704)
|
(4,252)
|
Additions (*)
|
654,551
|
508,393
|
Disposals
|
(7,638)
|
(18,588)
|
Increase due to business combinations- consolidation of joint operations
|
12,430
|
1,554
|
Transfers
|
(414)
|
(1,339)
|
Depreciation charge
|
(289,086)
|
(288,805)
|
At September 30,
|
4,963,906
|
4,631,933
|
(all amounts in thousands of U.S. dollars)
|
2014
|
2013
|
(Unaudited)
|
||
Nine-month period ended September 30,
|
||
Opening net book amount
|
3,067,236
|
3,199,916
|
Currency translation adjustment
|
(1,863)
|
(399)
|
Additions
|
59,816
|
61,448
|
Increase due to business combinations
|
19,066
|
-
|
Transfers
|
414
|
1,339
|
Amortization charge
|
(170,172)
|
(166,098)
|
Disposals
|
(585)
|
(795)
|
At September 30,
|
2,973,912
|
3,095,411
|
At September 30,
|
At December 31,
|
|
2014
|
2013
|
|
Other investments
|
(Unaudited)
|
|
Fixed Income (time-deposits, zero coupon bonds, commercial papers)
|
936,006
|
639,538
|
Bonds and other fixed Income
|
784,870
|
513,075
|
Fund Investments
|
439,052
|
74,717
|
2,159,928
|
1,227,330
|
|
Cash and cash equivalents
|
||
Cash at banks
|
147,289
|
123,162
|
Liquidity funds
|
270,767
|
95,042
|
Short – term investments
|
166,214
|
396,325
|
584,270
|
614,529
|
|
§
|
Tax assessment in Italy
|
|
§
|
Companhia Siderúrgica Nacional (CSN) - Lawsuit
|
|
§
|
Companhia Siderúrgica Nacional (CSN) – Lawsuit (Cont.)
|
|
§
|
A Tenaris company is a party to a contract with Nucor Corporation under which it is committed to purchase on a monthly basis a minimum volume of hot-rolled steel coils at prices that are negotiated annually by reference to prices to comparable Nucor customers. The contract became effective in May 2013 and will be in force until December 2017; provided, however, that either party may terminate the contract at any time after January 1, 2015 with 12-month prior notice. As of September 30, 2014, the estimated aggregate contract amount through December 31, 2015, calculated at current prices, is approximately $339 million.
|
|
§
|
A Tenaris company entered into a contract with Siderar, a subsidiary of Ternium S.A. (“Ternium”) for the supply of steam generated at the power generation facility that Tenaris owns in the compound of the Ramallo facility of Siderar. Under this contract, Tenaris is required to provide to Siderar 250 tn/hour of steam through to 2018, and Siderar has the obligation to take or pay this volume. The amount of this gas supply agreement totals approximately $56 million.
|
|
§
|
A Tenaris company, entered into various contracts with suppliers pursuant to which it committed to purchase goods and services for a total amount of approximately $490 million related to the investment plan to expand Tenaris’s US operations with the construction of a state-of-the-art seamless pipe mill in Bay City, Texas.
|
(all amounts in thousands of U.S. dollars)
|
Unaudited
|
Share capital
|
1,180,537
|
Legal reserve
|
118,054
|
Share premium
|
609,733
|
Retained earnings including net income for the period ended September 30, 2014
|
21,523,711
|
Total equity in accordance with Luxembourg law
|
23,432,035
|
(all amounts in thousands of U.S. dollars)
|
Unaudited
|
Retained earnings at December 31, 2013 under Luxembourg law
|
21,899,189
|
Other income and expenses for the period ended September 30, 2014
|
(21,317)
|
Dividends approved
|
(354,161)
|
Retained earnings at September 30, 2014 under Luxembourg law
|
21,523,711
|
Share premium
|
609,733
|
Distributable amount at September 30, 2014 under Luxembourg law
|
22,133,444
|
|
a)
|
Ternium
|
|
b)
|
Usiminas
|
|
c)
|
Investment in Power Plant - Techgen, S.A. de C.V. (“Techgen”)
|
§
|
Gas transportation capacity starting on June 1, 2016 and ending on May 31, 2036, for which Tenaris has provided a guarantee in connection with these agreements of $63 million, corresponding to the 22% of the outstanding value as of September 30, 2014.
|
§
|
Purchase of power generation equipment and other services related to the equipment, for which Tenaris has provided a guarantee in connection with stand-by letters of credit issued by Techgen of an amount of $10.4 million.
|
§
|
An obligation of Techgen under a syndicated loan between with several banks. Tenaris issued a Corporate Guarantee covering 22% of the loan agreement that amounted to $800 million. When the loan is fully disbursed, the amounts guaranteed by Tenaris will be approximately $176 million.
|
§
|
San Faustin S.A., a Luxembourg public limited liability company (Société Anonyme) (“San Faustin”), owned 713,605,187 shares in the Company, representing 60.45% of the Company’s capital and voting rights.
|
§
|
San Faustin owned all of its shares in the Company through its wholly-owned subsidiary Techint Holdings S.à r.l., a Luxembourg private limited liability company (Société à Responsabilité Limitée) (“Techint”).
|
§
|
Rocca & Partners Stichting Administratiekantoor Aandelen San Faustin, a Dutch private foundation (Stichting) (“RP STAK”) held shares in San Faustin sufficient in number to control San Faustin.
|
§
|
No person or group of persons controls RP STAK.
|
(all amounts in thousands of U.S. dollars)
|
Nine-month period ended September 30,
|
|||
2014
|
2013
|
|||
(i)
|
Transactions
|
(Unaudited)
|
||
(a) Sales of goods and services
|
||||
Sales of goods to non-consolidated parties
|
19,943
|
27,120
|
||
Sales of goods to other related parties
|
76,968
|
89,384
|
||
Sales of services to non-consolidated parties
|
7,131
|
12,419
|
||
Sales of services to other related parties
|
2,340
|
4,076
|
||
106,382
|
132,999
|
|||
(b) Purchases of goods and services
|
||||
Purchases of goods to non-consolidated parties
|
204,937
|
240,681
|
||
Purchases of goods to other related parties
|
27,327
|
11,620
|
||
Purchases of services to non-consolidated parties
|
23,707
|
49,838
|
||
Purchases of services to other related parties
|
65,648
|
82,864
|
||
321,619
|
385,003
|
|||
(all amounts in thousands of U.S. dollars)
|
At September 30,
|
At December 31,
|
||
2014
|
2013
|
|||
(ii)
|
Period-end balances
|
(Unaudited)
|
||
(a) Arising from sales / purchases of goods / services
|
||||
Receivables from non-consolidated parties
|
51,816
|
30,416
|
||
Receivables from other related parties
|
39,554
|
30,537
|
||
Payables to non-consolidated parties
|
(39,951)
|
(33,503)
|
||
Payables to other related parties
|
(30,078)
|
(8,323)
|
||
21,341
|
19,127
|
|||
|
§
|
Measurement
|
September 30, 2014
|
Level 1
|
Level 2
|
Level 3 (*)
|
Total
|
Assets
|
||||
Cash and cash equivalents
|
584,270
|
-
|
-
|
584,270
|
Other investments
|
1,337,769
|
822,159
|
1,531
|
2,161,459
|
Derivatives financial instruments
|
-
|
9,400
|
-
|
9,400
|
Available for sale assets
|
-
|
-
|
21,572
|
21,572
|
Total
|
1,922,039
|
831,559
|
23,103
|
2,776,701
|
Liabilities
|
||||
Derivatives financial instruments
|
-
|
14,707
|
-
|
14,707
|
Total
|
-
|
14,707
|
-
|
14,707
|
December 31, 2013
|
Level 1
|
Level 2
|
Level 3 (*)
|
Total
|
Assets
|
||||
Cash and cash equivalents
|
614,529
|
-
|
-
|
614,529
|
Other investments
|
866,382
|
360,948
|
2,498
|
1,229,828
|
Derivatives financial instruments
|
-
|
9,273
|
-
|
9,273
|
Available for sale assets
|
-
|
-
|
21,572
|
21,572
|
Total
|
1,480,911
|
370,221
|
24,070
|
1,875,202
|
Liabilities
|
||||
Derivatives financial instruments
|
-
|
8,268
|
-
|
8,268
|
Total
|
-
|
8,268
|
-
|
8,268
|
|
§
|
Measurement (Cont.)
|
|
§
|
Estimation
|
|
Edgardo Carlos
Chief Financial Officer
|