x
|
Quarterly
report under Section 13 or 15(d) of the Securities Exchange Act
of
1934
|
For
the quarterly period ended September 30, 2008
|
|
o
|
Transition
report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
|
For
the transition period from ________ to ________
.
|
California
(State
or other jurisdiction of
incorporation
or organization)
|
94-1721931
(I.R.S.
Employer Identification
Number)
|
Large accelerated filer | ¨ | Accelerated filer | ¨ |
Non-accelerated file | ¨ | Smaller reporting company | x |
|
Page
|
||
PART
I - FINANCIAL INFORMATION
|
3
|
||
Item
1.
|
Financial
Statements.
|
3
|
|
Consolidated
Balance Sheet as of September 30, 2008
|
3
|
||
Consolidated
Statements of Operations
for
the nine months ended September 30, 2008 and September 30,
2007
and
for the three months ended September 30, 2008 and September 30,
2007
|
4
|
||
Statement
of Changes in Shareholders’ Equity for the nine months ended September 30,
2008
|
5
|
||
Consolidated
Statements of Cash Flows
for
the nine months ended September 30, 2008 and September 30,
2007
|
6
|
||
Notes
to Consolidated Financial Statements
|
7
|
||
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operation.
|
14
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk.
|
16
|
|
Item
4T.
|
Controls
and Procedures.
|
16
|
|
PART
II - OTHER INFORMATION
|
17
|
||
Item
1.
|
Legal
Proceedings
|
17
|
|
Item
1A.
|
Risk
Factors
|
17
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
22
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
22
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders22
|
22
|
|
Item
5.
|
Other
Information
|
22
|
|
Item
6.
|
Exhibits
|
22
|
|
SIGNATURES
|
23
|
ITEM
1.
|
FINANCIAL
STATEMENTS
|
September
30,
|
||||
2008
|
||||
Unaudited
|
||||
ASSETS
|
||||
CURRENT
ASSETS:
|
||||
Cash
and cash equivalents
|
$
|
2,388
|
||
Restricted
cash
|
96
|
|||
Trade
receivables, net of allowance for doubtful accounts of
$ 103
|
2,058
|
|||
Prepaid
expenses and other accounts receivable
|
142
|
|||
Inventories
|
1,591
|
|||
Total
current assets
|
6,275
|
|||
PROPERTY
AND EQUIPMENT, NET
|
186
|
|||
|
||||
LONG-TERM
DEPOSITS
|
41
|
|||
|
||||
Total
assets
|
$
|
6,502
|
||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||
CURRENT
LIABILITIES:
|
||||
Accounts
payable
|
$
|
973
|
||
Related
parties - trade payables
|
651
|
|||
Deferred
revenues
|
243
|
|||
Other
current liabilities
|
628
|
|||
Total
current liabilities
|
2,495
|
|||
SHAREHOLDERS'
EQUITY:
|
||||
Share
capital -
|
||||
Series
A redeemable, convertible Preferred shares, no par value - 500,000
shares
authorized, 0 shares issued and outstanding at September 30,
2008
|
-
|
|||
Preferred
shares, no par value - 1,500,000 shares authorized, 0 shares issued
and outstanding at September 30, 2008
|
-
|
|||
Common
shares, no par value - 30,000,000 shares authorized; 6,615,708 shares
issued and outstanding at September 30, 2008
|
-
|
|||
Additional
paid-in capital
|
13,969
|
|||
Accumulated
deficit
|
(9,926
|
)
|
||
Accumulated
other comprehensive loss
|
(36
|
)
|
||
Total
shareholders' equity
|
4,007
|
|||
Total
liabilities and shareholders' equity
|
$
|
6,502
|
Nine
months ended
September
30,
|
Three
months ended
September
30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Unaudited
|
|||||||||||||
Revenues
|
$
|
9,341
|
$
|
8,306
|
$
|
2,825
|
$
|
3,028
|
|||||
Cost
of revenues
|
6,594
|
6,177
|
1,761
|
2,238
|
|||||||||
Gross
profit
|
2,747
|
2,129
|
1,064
|
790
|
|||||||||
Operating
expenses:
|
|||||||||||||
Engineering
and product development
|
460
|
587
|
158
|
185
|
|||||||||
Selling
and marketing
|
702
|
716
|
242
|
238
|
|||||||||
General
and administrative
|
1,243
|
979
|
364
|
345
|
|||||||||
Total
operating expenses
|
2,405
|
2,282
|
764
|
768
|
|||||||||
Operating
income (loss)
|
342
|
(153
|
)
|
300
|
22
|
||||||||
Financial
income, net
|
74
|
36
|
62
|
7
|
|||||||||
|
|||||||||||||
Income
(loss) before income taxes
|
416
|
(117
|
)
|
362
|
29
|
||||||||
Income
taxes
|
-
|
(3
|
)
|
-
|
(12
|
)
|
|||||||
|
|||||||||||||
Net
income (loss)
|
$
|
416
|
$
|
(114
|
)
|
$
|
362
|
$
|
41
|
||||
|
|||||||||||||
Basic
net earnings (loss) per share
|
$
|
0.063
|
$
|
(0.017
|
)
|
$
|
0.055
|
$
|
0.006
|
||||
|
|||||||||||||
Diluted
net earnings (loss) per share
|
$
|
0.062
|
$
|
(0.017
|
)
|
$
|
0.054
|
$
|
0.006
|
Accumulated
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
Additional
|
|
|
|
other
|
|
Total
other
|
|
Total
|
||||||||||
Common
shares
|
paid-in
|
Accumulated
|
|
comprehensive
|
|
comprehensive
|
|
shareholders'
|
|
|||||||||||||
|
|
Number
|
|
Amount
|
|
capital
|
|
deficit
|
|
loss
|
|
income
|
|
equity
|
||||||||
Balance
as of January 1, 2008
|
6,615,708
|
$
|
-
|
$
|
13,885
|
$
|
(10,342
|
)
|
$
|
200
|
$
|
3,743
|
||||||||||
Stock
compensation related to options granted to Telkoor's
employees
|
-
|
-
|
41
|
-
|
-
|
41
|
||||||||||||||||
Stock
compensation related to options granted to employees
|
-
|
-
|
43
|
-
|
-
|
43
|
||||||||||||||||
Comprehensive
loss:
|
||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
416
|
-
|
$
|
416
|
416
|
||||||||||||||
Foreign
currency translation adjustments
|
-
|
-
|
-
|
-
|
(236
|
)
|
(236
|
)
|
(236
|
)
|
||||||||||||
Total
other comprehensive income
|
$
|
180
|
||||||||||||||||||||
Balance
as of September 30, 2008 (unaudited)
|
6,615,708
|
$
|
-
|
$
|
13,969
|
$
|
(9,926
|
)
|
$
|
(36
|
)
|
$
|
4,007
|
Nine
months ended
September
30,
|
|||||||
2008
|
2007
|
||||||
Unaudited
|
|||||||
Cash
flows from operating activities:
|
|||||||
Net
income (loss)
|
$
|
416
|
$
|
(114
|
)
|
||
Adjustments
required to reconcile net income (loss) to net cash provided by operating
activities:
|
|||||||
Depreciation
|
69
|
58
|
|||||
Stock
compensation related to options granted to employees
|
43
|
41
|
|||||
Stock
compensation related to options granted to Telkoor's
employees
|
41
|
41
|
|||||
Decrease
in trade receivables, net
|
618
|
479
|
|||||
Increase
in prepaid expenses and other accounts receivable
|
(39
|
)
|
(17
|
)
|
|||
Decrease
(increase) in inventories
|
14
|
(389
|
)
|
||||
Increase (decrease)
in accounts payable and related parties- trade payables
|
(463
|
)
|
359
|
||||
Increase
(decrease) in deferred revenues and other current
liabilities
|
460
|
(126
|
)
|
||||
Net
cash provided by operating activities
|
1,159
|
332
|
|||||
Cash
flows from investing activities:
|
|||||||
Purchase
of property and equipment
|
(64
|
)
|
(31
|
)
|
|||
Net
cash used in investing activities
|
(64
|
)
|
(31
|
)
|
|||
Effect
of exchange rate changes on cash and cash equivalents
|
(150
|
)
|
53
|
||||
|
|||||||
Increase
in cash and cash equivalents
|
945
|
354
|
|||||
Cash
and cash equivalents at the beginning of the period
|
1,443
|
1,494
|
|||||
|
|||||||
Cash
and cash equivalents at the end of the period
|
$
|
2,388
|
$
|
1,848
|
|||
Supplemental
disclosure of non-cash activities:
|
|||||||
Adjustments
on account of change in accounting for uncertainties in income
taxes
|
$
|
-
|
$
|
6
|
NOTE
1:-
|
GENERAL
|
NOTE
2:-
|
SIGNIFICANT
ACCOUNTING POLICIES
|
a.
|
The
significant accounting policies applied in the annual financial statements
of the Company as of December 31, 2007, are applied consistently
in these
financial statements. In addition, the following accounting policy
is
applied:
|
b.
|
Accounting
for stock-based compensation:
|
NOTE
3:-
|
INVENTORIES
|
September
30,
2008
|
||||
Unaudited
|
||||
Raw
materials, parts and supplies
|
$
|
297
|
||
Work
in progress
|
239
|
|||
Finished
products
|
1,055
|
|||
$
|
1,591
|
NOTE 4:- |
ACCOUNTING
FOR STOCK BASED
COMPENSATION
|
a.
|
Share
option plans:
|
1.
|
Under
the Company's stock option plans, options may be granted to employees,
officers, consultants, service providers and directors of the Company
or
its subsidiary.
|
2.
|
As
of September 30, 2008, the Company has authorized, by several Incentive
Share Option Plans, the grant of options to officers, management,
other
key employees and others of up to 2,272,000 of the Company's Common
shares. As of September 30, 2008, an aggregate of 895,870 of the
Company's
options are still available for future
grant.
|
3.
|
The
options granted generally become fully exercisable after four years
and
expire no later than 10 years from the approval date of the option
plan
under the terms of grant. Any options that are forfeited or cancelled
before expiration become available for future
grants.
|
Nine
months ended September 30, 2008
|
|||||||||||||
Amount
of
options
|
Weighted
average
exercise
price
|
Weighted
average remaining contractual term (years)
|
Aggregate
intrinsic
value
*)
|
||||||||||
Outstanding
at the beginning of the period
|
930,190
|
$
|
1.15
|
||||||||||
Granted
|
100,000
|
0.83
|
|||||||||||
Forfeited
|
(220,000
|
)
|
1.29
|
||||||||||
Expired
|
(31,155
|
)
|
$
|
2.31
|
|||||||||
Outstanding
at the end of the period
|
779,035
|
$
|
1.03
|
5.82
|
7
|
||||||||
Exercisable
options at the end of the period
|
577,535
|
$
|
1.01
|
4.78
|
7
|
*)
|
Calculation
of aggregate intrinsic value is based on the share price of the Company's
Common stock as of September 30, 2008 ($0.71 per
share).
|
NOTE
4:-
|
ACCOUNTING
FOR STOCK BASED COMPENSATION
(Cont.)
|
Nine
months ended
September
30, 2008
|
||||
Unaudited
|
||||
Expected
volatility
|
100.7%-101.7
|
%
|
||
Divided
Yield
|
0
|
%
|
||
Expected
life of up to (in years)
|
10
|
|||
Risk
free interest rate
|
3.85
|
%
|
b.
|
Employee
Stock Ownership Plan:
|
1. |
Numerator:
|
Nine
months ended
September
30,
|
Three
months ended
September
30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Unaudited
|
|||||||||||||
Net
income (loss) available to Common
shareholders
|
$
|
416
|
$
|
(114
|
)
|
$
|
362
|
$
|
41
|
2. |
Denominator:
|
Denominator
for basic net earnings per share of weighted average number of Common
shares
|
6,615,708
|
6,610,708
|
6,615,708
|
6,610,708
|
|||||||||
Effect
of dilutive securities:
|
|||||||||||||
Employee
stock options
|
96,154
|
-
|
42,439
|
284,418
|
|||||||||
Denominator
for diluted net earnings per Common share
|
6,711,862
|
6,610,708
|
6,658,147
|
6,895,126
|
NOTE
6:-
|
SEGMENTS,
MAJOR CUSTOMERS AND GEOGRAPHIC
INFORMATION
|
Nine
months ended September 30, 2008 (unaudited)
|
|||||||||||||
DPC
|
DPL
|
Eliminations
|
Total
|
||||||||||
Revenues
|
$
|
3,947
|
$
|
5,394
|
$
|
$
|
$9,341
|
||||||
Intersegment
revenues
|
234
|
5
|
(239
|
)
|
|||||||||
Total
revenues
|
$
|
4,181
|
$
|
5,399
|
$
|
(239
|
)
|
$
|
9,341
|
||||
Depreciation
expense
|
$
|
23
|
$
|
46
|
$
|
-
|
$
|
69
|
|||||
Operating
income (loss)
|
$
|
(125
|
)
|
$
|
467
|
$
|
-
|
$
|
342
|
||||
Financial
income, net
|
$
|
74
|
|||||||||||
Net
income (loss)
|
$
|
(108
|
)
|
$
|
524
|
$
|
-
|
$
|
416
|
||||
Expenditures
for segment assets,
net
as of September 30, 2008
|
$
|
4
|
$
|
86
|
$
|
-
|
$
|
90
|
|||||
Identifiable
assets as of
September
30, 2008
|
$
|
2,623
|
$
|
3,879
|
$
|
-
|
$
|
6,502
|
NOTE 6:- |
SEGMENTS,
MAJOR CUSTOMERS AND GEOGRAPHIC INFORMATION
(Cont.)
|
Nine
months ended September 30, 2007 (unaudited)
|
|||||||||||||
DPC
|
DPL
|
Eliminations
|
Total
|
||||||||||
Revenues
|
$
|
3,886
|
$
|
4,420
|
$
|
-
|
$
|
8,306
|
|||||
Intersegment
revenues
|
118
|
-
|
(118
|
)
|
-
|
||||||||
Total
revenues
|
$
|
4,004
|
$
|
4,420
|
$
|
(118
|
)
|
$
|
8,306
|
||||
Depreciation
expense
|
$
|
13
|
$
|
45
|
$
|
-
|
$
|
58
|
|||||
Operating
income (loss)
|
$
|
(247
|
)
|
$
|
94
|
$
|
-
|
$
|
(153
|
)
|
|||
Financial
income, net and income taxes
|
39
|
||||||||||||
Net
income (loss)
|
$
|
(218
|
)
|
$
|
104
|
$
|
-
|
$
|
(114
|
)
|
|||
Expenditures
for segment assets as of September 30, 2007
|
$
|
-
|
$
|
31
|
$
|
-
|
$
|
31
|
|||||
Identifiable
assets as of September 30, 2007
|
$
|
2,680
|
$
|
3,351
|
$
|
-
|
$
|
6,031
|
Three
months ended September 30, 2008 (unaudited)
|
|||||||||||||
DPC
|
DPL
|
Eliminations
|
Total
|
||||||||||
Revenues
|
$
|
1,536
|
$
|
1,289
|
$
|
-
|
$
|
2,825
|
|||||
Intersegment
revenues
|
114
|
5
|
(119
|
)
|
-
|
||||||||
Total
revenues
|
$
|
1,650
|
$
|
1,294
|
$
|
(119
|
)
|
$
|
2,825
|
||||
Depreciation
expense
|
$
|
8
|
$
|
15
|
$
|
-
|
$
|
23
|
|||||
Operating
income
|
$
|
147
|
$
|
154
|
$
|
-
|
$
|
301
|
|||||
Financial
income, net
|
$
|
61
|
|||||||||||
Net
income
|
$
|
148
|
$
|
214
|
$
|
-
|
$
|
362
|
|||||
Expenditures
for segment assets as of September 30, 2008
|
$
|
4
|
$
|
55
|
$
|
-
|
$
|
59
|
|||||
Identifiable
assets as of September 30, 2008
|
$
|
2,623
|
$
|
3,879
|
$
|
-
|
$
|
6,502
|
NOTE
6:-
|
SEGMENTS,
MAJOR CUSTOMERS AND GEOGRAPHIC INFORMATION
(Cont.)
|
Three
months ended September 30, 2007 (unaudited)
|
|||||||||||||
DPC
|
DPL
|
Eliminations
|
Total
|
||||||||||
Revenues
|
$
|
1,572
|
$
|
1,456
|
$
|
-
|
$
|
3,028
|
|||||
Intersegment
revenues
|
30
|
-
|
(30
|
)
|
-
|
||||||||
Total
revenues
|
$
|
1,602
|
$
|
1,456
|
$
|
(30
|
)
|
$
|
3,028
|
||||
Depreciation
expense
|
$
|
4
|
$
|
20
|
$
|
-
|
$
|
24
|
|||||
Operating
income (loss)
|
$
|
(17
|
)
|
$
|
39
|
$
|
-
|
$
|
22
|
||||
Financial
income, net and income taxes
|
19
|
||||||||||||
Net
income (loss)
|
$
|
(7
|
)
|
$
|
48
|
$
|
-
|
$
|
41
|
||||
Expenditures
for segment assets as of September 30, 2007
|
$
|
-
|
$
|
6
|
$
|
-
|
$
|
6
|
|||||
Identifiable
assets as of September 30, 2007
|
$
|
2,680
|
$
|
3,351
|
$
|
-
|
$
|
6,031
|
ITEM
2.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATION
|
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
ITEM
4T.
|
DISCLOSURE
CONTROLS AND PROCEDURES
|
ITEM
1.
|
LEGAL
PROCEEDINGS
|
ITEM
1A.
|
RISK
FACTORS
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM
5.
|
OTHER
INFORMATION
|
ITEM
6.
|
EXHIBITS
|
31.1 |
Certification
of the CEO under the Sarbanes-Oxley
Act
|
31.2 |
Certification
of the CFO under the Sarbanes-Oxley
Act
|
32 |
Certification
of the CEO & CFO under the Sarbanes-Oxley Act
|