MARYLAND
|
13-3147497
|
|
(State
or other jurisdiction of
|
(I.R.S.
employer
|
|
incorporation
or organization)
|
identification
number)
|
Title
of each class on which registered
|
Name
of exchange
|
|
Common
Stock, par value $1.00 per share
|
New
York Stock
Exchange
|
Large
accelerated filer ¨
|
Accelerated
filer x
|
Non-accelerated
filer ¨
|
Small
reporting company ¨
|
•
|
reduced
the rental revenues for 2006 and 2005 to correct an error made in
recalculating rental revenues reported in those years to give effect to
eight properties sold/disposed of in
2009;
|
•
|
increased
income from continuing operations and net income from continuing
operations per share on a basic and diluted basis for 2006 to reflect that
the gain on sale from a portion of property we sold in such year
should be included in continuing operations (and not discontinued
operations);
|
•
|
with
respect to the gain on sale referred to above, made corresponding
offsetting adjustments to income from discontinued operations and
net income from discontinued operations per share on a basic and diluted
basis; and
|
•
|
with
respect to the balance sheet data, (i) decreased real estate investments,
net for each of 2007, 2006 and 2005 to reflect that eight properties
sold/disposed of in 2009 should have been classified as properties held
for sale in 2007, 2006 and 2005 (and not as real estate investments, net)
and (ii) added a line item, properties held for sale, to reflect eight
properties sold/disposed of in 2009 and one property sold in
2006.
|
As of and for the Year Ended
December 31,
|
||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
OPERATING DATA (Note a)
|
(Amounts in Thousands, Except Per Share Data)
|
|||||||||||||||||||
Rental
revenues
|
$ | 39,016 | $ | 36,031 | $ | 33,439 | $ | 28,631 | $ | 22,522 | ||||||||||
Equity
in earnings (loss) of unconsolidated joint ventures (Note
b)
|
559 | 622 | 648 | (3,276 | ) | 2,102 | ||||||||||||||
Gain
on dispositions of real estate of unconsolidated joint
ventures
|
- | 297 | 583 | 26,908 | - | |||||||||||||||
Net
gain on sale of unimproved land, air rights and other
gains
|
- | 1,830 | - | 413 | 10,248 | |||||||||||||||
Income
from continuing operations
|
12,320 | 9,943 | 7,685 | 29,439 | 16,832 | |||||||||||||||
Income
(loss) from discontinued operations
|
7,321 | (5,051 | ) | 2,905 | 6,986 | 4,448 | ||||||||||||||
Net
income
|
19,641 | 4,892 | 10,590 | 36,425 | 21,280 | |||||||||||||||
Weighted
average number of common shares outstanding:
|
||||||||||||||||||||
Basic
|
10,651 | 10,183 | 10,069 | 9,931 | 9,838 | |||||||||||||||
Diluted
|
10,812 | 10,183 | 10,069 | 9,934 | 9,843 | |||||||||||||||
Net
income per common share-basic
|
||||||||||||||||||||
Income
from continuing operations
|
$ | 1.15 | $ | .98 | $ | .76 | $ | 2.97 | $ | 1.71 | ||||||||||
Income
(loss) from discontinued operations
|
.69 | (.50 | ) | .29 | .70 | .45 | ||||||||||||||
Net
income
|
$ | 1.84 | $ | .48 | $ | 1.05 | $ | 3.67 | $ | 2.16 | ||||||||||
Net
income per common share – diluted
|
||||||||||||||||||||
Income
from continuing operations
|
$ | 1.14 | $ | .98 | $ | .76 | $ | 2.97 | $ | 1.71 | ||||||||||
Income
(loss) from discontinued operations
|
.68 | (.50 | ) | .29 | .70 | .45 | ||||||||||||||
Net
income
|
$ | 1.82 | $ | .48 | $ | 1.05 | $ | 3.67 | $ | 2.16 | ||||||||||
Cash
distributions per share of common stock (Note c)
|
$ | .08 | $ | 1.30 | $ | 2.11 | $ | 1.35 | $ | 1.32 | ||||||||||
Stock
distributions per share of common stock
|
$ | .80 | - | - | - | - | ||||||||||||||
BALANCE SHEET DATA
|
||||||||||||||||||||
Real
estate investments, net
|
$ | 345,693 | $ | 353,113 | $ | 302,702 | $ | 309,675 | $ | 203,050 | ||||||||||
Properties
held for sale
|
- | - | 41,340 | 42,166 | 55,072 | |||||||||||||||
Investment
in unconsolidated joint ventures
|
5,839 | 5,857 | 6,570 | 7,014 | 27,335 | |||||||||||||||
Cash
and cash equivalents
|
28,036 | 10,947 | 25,737 | 34,013 | 26,749 | |||||||||||||||
Available-for-sale
securities
|
6,762 | 297 | 1,024 | 1,372 | 163 | |||||||||||||||
Total
assets
|
408,686 | 429,105 | 406,634 | 422,037 | 330,583 | |||||||||||||||
Mortgages
and loan payable
|
190,518 | 225,514 | 222,035 | 227,923 | 167,472 | |||||||||||||||
Line
of credit
|
27,000 | 27,000 | - | - | - | |||||||||||||||
Total
liabilities
|
228,558 | 265,130 | 235,395 | 241,912 | 175,064 | |||||||||||||||
Total
stockholders' equity
|
180,128 | 163,975 | 171,239 | 180,125 | 155,519 |
As of and for the Year Ended
December 31,
|
||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
OTHER DATA
(Note d)
|
(Amounts in Thousands, Except Per Share Data)
|
|||||||||||||||||||
Funds
from operations
|
$ | 23,272 | $ | 13,952 | $ | 18,645 | $ | 13,707 | $ | 26,658 | ||||||||||
Funds
from operations per common share:
|
||||||||||||||||||||
Basic
|
$ | 2.19 | $ | 1.37 | $ | 1.85 | $ | 1.38 | $ | 2.71 | ||||||||||
Diluted
|
$ | 2.15 | $ | 1.37 | $ | 1.85 | $ | 1.38 | $ | 2.71 | ||||||||||
Adjusted
funds from operations
|
$ | 22,064 | $ | 12,458 | $ | 16,621 | $ | 11,594 | $ | 25,093 | ||||||||||
Adjusted
funds from operations per common share:
|
||||||||||||||||||||
Basic
|
$ | 2.07 | $ | 1.22 | $ | 1.65 | $ | 1.17 | $ | 2.55 | ||||||||||
Diluted
|
$ | 2.04 | $ | 1.22 | $ | 1.65 | $ | 1.17 | $ | 2.55 |
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Net
income (Note 1)
|
$ | 19,641 | $ | 4,892 | $ | 10,590 | $ | 36,425 | $ | 21,280 | ||||||||||
Add:
depreciation of properties
|
9,001 | 8,971 | 8,248 | 7,091 | 5,905 | |||||||||||||||
Add:
our share of depreciation in unconsolidated joint ventures
|
323 | 322 | 329 | 716 | 1,277 | |||||||||||||||
Add:
amortization of deferred leasing costs
|
64 | 64 | 61 | 43 | 101 | |||||||||||||||
Deduct:
gain on sales of real estate
|
(5,757 | ) | - | - | (3,660 | ) | (1,905 | ) | ||||||||||||
Deduct:
gain on dispositions of real estate of unconsolidated joint
ventures
|
- | (297 | ) | (583 | ) | (26,908 | ) | - | ||||||||||||
Funds
from operations (Note 1)
|
23,272 | 13,952 | 18,645 | 13,707 | 26,658 | |||||||||||||||
Deduct:
straight line rent accruals and amortization of lease
intangibles
|
(1,151 | ) | (1,394 | ) | (1,924 | ) | (1,950 | ) | (1,282 | ) | ||||||||||
Deduct:
our share of straight line rent accruals and amortization of lease
intangibles of unconsolidated joint ventures
|
(57 | ) | (100 | ) | (100 | ) | (163 | ) | (283 | ) | ||||||||||
Adjusted
funds from operations (Note 1)
|
$ | 22,064 | $ | 12,458 | $ | 16,621 | $ | 11,594 | $ | 25,093 |
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Net
income (Note 2)
|
$ | 1.82 | $ | .48 | $ | 1.05 | $ | 3.67 | $ | 2.16 | ||||||||||
Add:
depreciation of properties
|
.83 | .88 | .82 | .71 | .60 | |||||||||||||||
Add:
our share of depreciation in unconsolidated joint ventures
|
.03 | .03 | .03 | .07 | .13 | |||||||||||||||
Add:
amortization of deferred leasing costs
|
- | .01 | .01 | .01 | .01 | |||||||||||||||
Deduct:
gain on sales of real estate
|
(.53 | ) | - | - | (.37 | ) | (.19 | ) | ||||||||||||
Deduct:
gain on dispositions of real estate of unconsolidated joint
ventures
|
- | (.03 | ) | (.06 | ) | (2.71 | ) | - | ||||||||||||
Funds
from operations (Note 2)
|
2.15 | 1.37 | 1.85 | 1.38 | 2.71 | |||||||||||||||
Deduct: straight
line rent accruals and amortization of lease intangibles
|
(.11 | ) | (.14 | ) | (.19 | ) | (.20 | ) | (.13 | ) | ||||||||||
Deduct:
our share of straight line rent accruals and amortization of lease
intangibles of unconsolidated joint ventures
|
- | (.01 | ) | (.01 | ) | (.01 | ) | (.03 | ) | |||||||||||
Adjusted
funds from operations (Note 2)
|
$ | 2.04 | $ | 1.22 | $ | 1.65 | $ | 1.17 | $ | 2.55 |
Exhibit
|
||
No.
|
Title of Exhibit
|
|
31.1
|
Certification
of President and Chief Executive Officer
|
|
31.2
|
Certification
of Senior Vice President and Chief Financial Officer
|
|
32.1
|
Certification
of President and Chief Executive Officer
|
|
32.2
|
Certification
of Senior Vice President and Chief Financial
Officer
|