Tennessee
|
62-0803242
|
(State or other
jurisdiction of
|
(I.R.S.
Employer
|
incorporation or
organization)
|
Identification
No.)
|
165
Madison Avenue, Memphis, Tennessee
|
38103
|
(Address of
principal executive offices)
|
(Zip
Code)
|
Large accelerated filer x Accelerated filer ____ Non-accelerated filer ___ | Smaller reporting company ___ |
(Do not check if a smaller reporting company) |
Class
|
Outstanding
on June 30, 2008
|
|
Common
Stock, $.625 par value
|
195,751,330
|
CONSOLIDATED
CONDENSED STATEMENTS OF CONDITION
|
First
Horizon National Corporation
|
June
30
|
December
31
|
|||||||||||
(Dollars
in thousands)(Unaudited)
|
2008
|
2007
|
2007
|
|||||||||
Assets:
|
||||||||||||
Cash
and due from banks
|
$ | 838,376 | $ | 799,428 | $ | 1,170,220 | ||||||
Federal
funds sold and securities purchased under agreements to
resell
|
1,166,982 | 1,121,052 | 1,089,495 | |||||||||
Total
cash and cash equivalents
|
2,005,358 | 1,920,480 | 2,259,715 | |||||||||
Interest-bearing
deposits with other financial institutions
|
39,829 | 58,241 | 39,422 | |||||||||
Trading
securities
|
1,473,815 | 2,291,704 | 1,768,763 | |||||||||
Trading
securities - divestiture
|
89,239 | - | - | |||||||||
Loans
held for sale
|
2,554,030 | 3,330,489 | 3,461,712 | |||||||||
Loans
held for sale - divestiture
|
- | - | 289,878 | |||||||||
Securities
available for sale
|
2,896,688 | 3,374,583 | 3,032,551 | |||||||||
Securities
held to maturity (fair value of $240 on June 30, 2008; $271
on
|
||||||||||||
June
30, 2007; and $242 on December 31, 2007)
|
240 | 270 | 240 | |||||||||
Loans,
net of unearned income
|
22,225,232 | 22,382,303 | 22,103,516 | |||||||||
Less: Allowance
for loan losses
|
575,149 | 229,919 | 342,341 | |||||||||
Total
net loans
|
21,650,083 | 22,152,384 | 21,761,175 | |||||||||
Mortgage
servicing rights, net
|
903,634 | 1,522,966 | 1,159,820 | |||||||||
Mortgage
servicing rights - divestiture
|
235,761 | - | - | |||||||||
Goodwill
|
192,408 | 279,825 | 192,408 | |||||||||
Other
intangible assets, net
|
48,615 | 61,947 | 56,907 | |||||||||
Capital
markets receivables
|
994,571 | 1,240,456 | 524,419 | |||||||||
Premises
and equipment, net
|
344,410 | 438,807 | 399,305 | |||||||||
Real
estate acquired by foreclosure
|
141,857 | 67,499 | 103,982 | |||||||||
Other
assets
|
1,908,795 | 1,654,433 | 1,949,308 | |||||||||
Other
assets - divestiture
|
70,628 | - | 15,856 | |||||||||
Total
assets
|
$ | 35,549,961 | $ | 38,394,084 | $ | 37,015,461 | ||||||
Liabilities
and shareholders' equity:
|
||||||||||||
Deposits:
|
||||||||||||
Savings
|
$ | 4,041,352 | $ | 3,520,757 | $ | 3,872,684 | ||||||
Time
deposits
|
2,468,521 | 2,885,307 | 2,826,301 | |||||||||
Other
interest-bearing deposits
|
1,880,678 | 1,822,076 | 1,946,933 | |||||||||
Interest-bearing
deposits-divestiture
|
- | - | 189,051 | |||||||||
Certificates
of deposit $100,000 and more
|
1,953,432 | 8,016,808 | 3,129,532 | |||||||||
Certificates
of deposit $100,000 and more - divestiture
|
- | - | 12,617 | |||||||||
Interest-bearing
|
10,343,983 | 16,244,948 | 11,977,118 | |||||||||
Noninterest-bearing
|
4,453,332 | 5,516,735 | 5,026,417 | |||||||||
Noninterest-bearing
- divestiture
|
296,632 | - | 28,750 | |||||||||
Total
deposits
|
15,093,947 | 21,761,683 | 17,032,285 | |||||||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
2,620,014 | 3,841,251 | 4,829,597 | |||||||||
Federal
funds purchased and securities sold under agreements to repurchase
- divestiture
|
- | - | 20,999 | |||||||||
Trading
liabilities
|
464,225 | 658,533 | 556,144 | |||||||||
Commercial
paper and other short-term borrowings
|
5,998,810 | 246,815 | 3,422,995 | |||||||||
Term
borrowings
|
5,783,407 | 5,828,138 | 6,027,967 | |||||||||
Other
collateralized borrowings
|
767,010 | 821,966 | 800,450 | |||||||||
Total
long-term debt
|
6,550,417 | 6,650,104 | 6,828,417 | |||||||||
Capital
markets payables
|
868,883 | 1,144,029 | 586,358 | |||||||||
Other
liabilities
|
959,476 | 1,332,910 | 1,305,868 | |||||||||
Other
liabilities-divestiture
|
1,466 | - | 1,925 | |||||||||
Total
liabilities
|
32,557,238 | 35,635,325 | 34,584,588 | |||||||||
Preferred
stock of subsidiary
|
295,277 | 295,277 | 295,277 | |||||||||
Shareholders'
equity
|
||||||||||||
Preferred
stock - no par value (5,000,000 shares authorized, but
unissued)
|
- | - | - | |||||||||
Common
stock - $.625 par value (shares authorized - 400,000,000;
|
||||||||||||
shares issued and outstanding - 195,751,330 on June 30,
2008;
|
||||||||||||
126,236,535
on June 30, 2007; and 126,366,177 on December 31, 2007)
|
122,345 | 78,898 | 78,979 | |||||||||
Capital
surplus
|
980,428 | 352,138 | 361,826 | |||||||||
Undivided
profits
|
1,646,272 | 2,120,014 | 1,742,892 | |||||||||
Accumulated
other comprehensive (loss)/ income, net
|
(51,599 | ) | (87,568 | ) | (48,101 | ) | ||||||
Total
shareholders' equity
|
2,697,446 | 2,463,482 | 2,135,596 | |||||||||
Total
liabilities and shareholders' equity
|
$ | 35,549,961 | $ | 38,394,084 | $ | 37,015,461 |
CONSOLIDATED
CONDENSED STATEMENTS OF INCOME
|
First
Horizon National Corporation
|
|||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30
|
June
30
|
|||||||||||||||
(Dollars
in thousands except per share data)(Unaudited)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Interest
income:
|
||||||||||||||||
Interest
and fees on loans
|
$ | 285,419 | $ | 413,254 | $ | 617,095 | $ | 823,681 | ||||||||
Interest
on investment securities
|
39,212 | 47,105 | 79,947 | 101,375 | ||||||||||||
Interest
on loans held for sale
|
54,217 | 65,923 | 112,655 | 124,768 | ||||||||||||
Interest
on trading securities
|
30,182 | 50,069 | 66,078 | 90,632 | ||||||||||||
Interest
on other earning assets
|
6,455 | 18,552 | 16,153 | 37,632 | ||||||||||||
Total
interest income
|
415,485 | 594,903 | 891,928 | 1,178,088 | ||||||||||||
Interest
expense:
|
||||||||||||||||
Interest
on deposits:
|
||||||||||||||||
Savings
|
18,362 | 29,919 | 44,250 | 55,950 | ||||||||||||
Time
deposits
|
25,540 | 33,555 | 57,042 | 66,592 | ||||||||||||
Other
interest-bearing deposits
|
3,556 | 6,808 | 9,462 | 13,697 | ||||||||||||
Certificates
of deposit $100,000 and more
|
17,361 | 110,630 | 48,429 | 216,906 | ||||||||||||
Interest
on trading liabilities
|
9,400 | 14,272 | 19,015 | 30,633 | ||||||||||||
Interest
on short-term borrowings
|
49,425 | 68,932 | 119,474 | 136,096 | ||||||||||||
Interest
on long-term debt
|
52,946 | 91,355 | 127,269 | 181,363 | ||||||||||||
Total
interest expense
|
176,590 | 355,471 | 424,941 | 701,237 | ||||||||||||
Net
interest income
|
238,895 | 239,432 | 466,987 | 476,851 | ||||||||||||
Provision
for loan losses
|
220,000 | 44,408 | 460,000 | 72,894 | ||||||||||||
Net
interest income after provision for loan losses
|
18,895 | 195,024 | 6,987 | 403,957 | ||||||||||||
Noninterest
income:
|
||||||||||||||||
Capital
markets
|
122,338 | 85,054 | 253,795 | 172,167 | ||||||||||||
Deposit
transactions and cash management
|
46,797 | 43,079 | 89,350 | 82,437 | ||||||||||||
Mortgage
banking
|
172,418 | 71,300 | 331,130 | 144,397 | ||||||||||||
Trust
services and investment management
|
8,883 | 10,628 | 17,992 | 20,316 | ||||||||||||
Insurance
commissions
|
6,822 | 7,674 | 14,966 | 17,463 | ||||||||||||
Gains/(losses)
from loan sales and securitizations
|
(6,984 | ) | 9,615 | (11,081 | ) | 19,278 | ||||||||||
Equity
securities gains/(losses), net
|
(972 | ) | (995 | ) | 64,043 | 2,967 | ||||||||||
Debt
securities gains/(losses), net
|
- | (19 | ) | 931 | 6,292 | |||||||||||
Losses
on divestitures
|
(429 | ) | - | (1,424 | ) | - | ||||||||||
All
other income and commissions
|
50,173 | 53,963 | 88,420 | 98,170 | ||||||||||||
Total
noninterest income
|
399,046 | 280,299 | 848,122 | 563,487 | ||||||||||||
Adjusted
gross income after provision for loan losses
|
417,941 | 475,323 | 855,109 | 967,444 | ||||||||||||
Noninterest
expense:
|
||||||||||||||||
Employee
compensation, incentives and benefits
|
277,078 | 258,191 | 564,548 | 504,534 | ||||||||||||
Occupancy
|
30,018 | 33,402 | 58,609 | 62,186 | ||||||||||||
Equipment
rentals, depreciation and maintenance
|
18,268 | 21,791 | 33,279 | 39,404 | ||||||||||||
Operations
services
|
19,124 | 17,457 | 38,088 | 35,278 | ||||||||||||
Communications
and courier
|
11,477 | 10,746 | 22,481 | 22,286 | ||||||||||||
Amortization
of intangible assets
|
2,182 | 2,623 | 4,622 | 5,448 | ||||||||||||
All
other expense
|
107,696 | 113,030 | 182,493 | 191,116 | ||||||||||||
Total
noninterest expense
|
465,843 | 457,240 | 904,120 | 860,252 | ||||||||||||
(Loss)/income
before income taxes
|
(47,902 | ) | 18,083 | (49,011 | ) | 107,192 | ||||||||||
(Benefit)/provision
for income taxes
|
(28,821 | ) | (3,861 | ) | (36,967 | ) | 14,941 | |||||||||
(Loss)/income
from continuing operations
|
(19,081 | ) | 21,944 | (12,044 | ) | 92,251 | ||||||||||
Income
from discontinued operations, net of tax
|
- | 179 | 883 | 419 | ||||||||||||
Net
(loss)/income
|
$ | (19,081 | ) | $ | 22,123 | $ | (11,161 | ) | $ | 92,670 | ||||||
Earnings/(loss) per common
share (Note 7)
|
$ | (.11 | ) | $ | .18 | $ | (.07 | ) | $ | .74 | ||||||
Diluted earnings/(loss) per
common share (Note 7)
|
$ | (.11 | ) | $ | .17 | $ | (.07 | ) | $ | .72 | ||||||
Weighted average common shares
(Note 7)
|
171,680 | 125,873 | 148,898 | 125,609 | ||||||||||||
Diluted average common
shares (Note 7)
|
171,680 | 128,737 | 148,898 | 128,720 |
CONSOLIDATED
CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY
|
First
Horizon National Corporation
|
|||||||
(Dollars
in thousands)(Unaudited)
|
2008
|
2007
|
||||||
Balance,
January 1
|
$ | 2,135,596 | $ | 2,462,390 | ||||
Adjustment
to reflect change in accounting for tax benefits (FIN 48)
|
- | (862 | ) | |||||
Adjustment
to reflect adoption of measurement date provisions for SFAS No.
158
|
- | 6,233 | ||||||
Adjustment
to reflect change in accounting for purchases of life
insurance
|
||||||||
(EITF
Issue No. 06-5)
|
- | (548 | ) | |||||
Adjustment
to reflect adoption of measurement date provisions for SFAS No.
157
|
(12,502 | ) | - | |||||
Adjustment
to reflect change in accounting for split dollar life insurance
arrangements
|
||||||||
(EITF
Issue No. 06-4)
|
(8,530 | ) | - | |||||
Net
income/(loss)
|
(11,161 | ) | 92,670 | |||||
Other
comprehensive income/(loss):
|
||||||||
Unrealized
fair value adjustments, net of tax:
|
||||||||
Cash
flow hedges
|
(6 | ) | (29 | ) | ||||
Securities
available for sale
|
(4,999 | ) | (25,963 | ) | ||||
Recognized
pension and other employee benefit plans net periodic benefit
costs
|
1,506 | 2,562 | ||||||
Comprehensive
(loss)/income
|
(14,660 | ) | 69,240 | |||||
Cash
dividends declared
|
(64,426 | ) | (113,450 | ) | ||||
Common
stock issuance (69 million shares issued at $10 per share
|
659,762 | - | ||||||
net
of offering costs)
|
||||||||
Common
stock repurchased
|
(214 | ) | (1,096 | ) | ||||
Common
stock issued for:
|
||||||||
Stock
options and restricted stock
|
572 | 30,506 | ||||||
Excess
tax benefit from stock-based compensation arrangements
|
(1,531 | ) | 6,029 | |||||
Stock-based
compensation expense
|
3,379 | 5,009 | ||||||
Other
|
- | 31 | ||||||
Balance,
June 30
|
$ | 2,697,446 | $ | 2,463,482 | ||||
See
accompanying notes to consolidated condensed financial
statements.
|
CONSOLIDATED
CONDENSED STATEMENTS OF CASH FLOWS
|
First
Horizon National Corporation
|
Six
Months Ended June 30
|
|||||||||
(Dollars
in thousands)(Unaudited)
|
2008
|
2007
|
|||||||
Operating
|
Net
(loss)/income
|
$ | (11,161 | ) | $ | 92,670 | |||
Activities
|
Adjustments
to reconcile net (loss)/income to net
cash provided/(used) by operating activities:
|
||||||||
Provision for loan losses
|
460,000 | 72,894 | |||||||
(Benefit)/provision for deferred income tax
|
(36,967 | ) | 14,941 | ||||||
Depreciation and amortization of premises and equipment
|
23,075 | 27,231 | |||||||
Amortization of intangible assets
|
4,622 | 5,448 | |||||||
Net other amortization and accretion
|
23,901 | 42,386 | |||||||
Decrease in derivatives, net
|
(34,458 | ) | 58,724 | ||||||
Market value adjustment on mortgage servicing rights
|
2,992 | (100,230 | ) | ||||||
Provision for foreclosure reserve
|
8,386 | 6,101 | |||||||
Loss on divestiture
|
1,424 | - | |||||||
Stock-based compensation expense
|
3,379 | 5,009 | |||||||
Excess tax benefit from stock-based compensation
arrangements
|
1,531 | (6,029 | ) | ||||||
Equity securities gains, net
|
(64,043 | ) | (2,967 | ) | |||||
Debt securities gains, net
|
(931 | ) | (6,292 | ) | |||||
Gains on repurchases of debt
|
(12,596 | ) | - | ||||||
Net losses on disposal of fixed assets
|
4,723 | 588 | |||||||
Net (increase)/decrease in:
|
|||||||||
Trading securities
|
171,252 | (60,959 | ) | ||||||
Loans held for sale
|
939,182 | (456,912 | ) | ||||||
Capital markets receivables
|
(470,152 | ) | (508,174 | ) | |||||
Interest receivable
|
28,900 | 11,013 | |||||||
Other assets
|
(48,514 | ) | 119,737 | ||||||
Net increase/(decrease) in:
|
|||||||||
Capital markets payables
|
282,525 | 344,540 | |||||||
Interest payable
|
(39,776 | ) | 5,600 | ||||||
Other liabilities
|
(298,889 | ) | (48,599 | ) | |||||
Trading liabilities
|
(91,919 | ) | (131,424 | ) | |||||
Total adjustments
|
857,647 | (607,374 | ) | ||||||
Net
cash provided/(used) by operating activities
|
846,486 | (514,704 | ) | ||||||
Investing
|
Available
for sale securities:
|
||||||||
Activities
|
Sales
|
89,839 | 624,240 | ||||||
Maturities
|
421,799 | 368,577 | |||||||
Purchases
|
(313,613 | ) | (469,738 | ) | |||||
Premises
and equipment:
|
|||||||||
Purchases/(Sales)
|
11,738 | (15,322 | ) | ||||||
Net
decrease in securitization retained interests classified as trading
securities
|
35,276 | - | |||||||
Net
increase in loans
|
(176,354 | ) | (367,402 | ) | |||||
Net
increase in interest-bearing deposits with other financial
institutions
|
(407 | ) | (40,200 | ) | |||||
Cash
payments related to divestitures
|
(113,300 | ) | - | ||||||
Net
cash (used)/provided by investing activities
|
(45,022 | ) | 100,155 | ||||||
Financing
|
Common
stock:
|
||||||||
Activities
|
Exercise of stock options
|
511 | 30,571 | ||||||
Cash dividends paid
|
(25,220 | ) | (112,085 | ) | |||||
Repurchase of shares
|
(214 | ) | (1,096 | ) | |||||
Issuance of shares
|
659,762 | - | |||||||
Excess tax benefit from stock-based compensation
arrangements
|
(1,531 | ) | 6,029 | ||||||
Long-term
debt:
|
|||||||||
Issuance
|
25,002 | 1,076,909 | |||||||
Payments
|
(180,762 | ) | (227,604 | ) | |||||
Cash paid for repurchase of debt
|
(139,454 | ) | - | ||||||
Issuance
of preferred stock of subsidiary
|
- | 8 | |||||||
Repurchase
of preferred stock of subsidiary
|
- | (1 | ) | ||||||
Net
increase/(decrease) in:
|
|||||||||
Deposits
|
(1,739,180 | ) | 1,548,452 | ||||||
Short-term borrowings
|
345,265 | (2,132,246 | ) | ||||||
Net
cash (used)/provided by financing activities
|
(1,055,821 | ) | 188,937 | ||||||
Net
decrease in cash and cash equivalents
|
(254,357 | ) | (225,612 | ) | |||||
Cash
and cash equivalents at beginning of period
|
2,259,715 | 2,146,092 | |||||||
Cash
and cash equivalents at end of period
|
$ | 2,005,358 | $ | 1,920,480 | |||||
Total
interest paid
|
463,052 | 694,751 | |||||||
Total
income taxes paid
|
182,964 | 13,782 |
June
30
|
December
31
|
|||||||||||
(Dollars
in thousands)
|
2008
|
2007
|
2007
|
|||||||||
Commercial:
|
||||||||||||
Commercial,
financial and industrial
|
$ | 7,717,110 | $ | 7,218,582 | $ | 7,140,087 | ||||||
Real
estate commercial
|
1,463,726 | 1,389,963 | 1,294,922 | |||||||||
Real
estate construction
|
2,271,533 | 2,830,856 | 2,753,475 | |||||||||
Retail:
|
||||||||||||
Real
estate residential
|
8,196,622 | 7,614,887 | 7,791,885 | |||||||||
Real
estate construction
|
1,513,845 | 2,158,775 | 2,008,289 | |||||||||
Other
retail
|
138,970 | 149,157 | 144,019 | |||||||||
Credit
card receivables
|
195,703 | 194,715 | 204,812 | |||||||||
Real
estate loans pledged against other collateralized
|
||||||||||||
borrowings
|
727,723 | 825,368 | 766,027 | |||||||||
Loans,
net of unearned income
|
22,225,232 | 22,382,303 | 22,103,516 | |||||||||
Allowance
for loan losses
|
575,149 | 229,919 | 342,341 | |||||||||
Total
net loans
|
$ | 21,650,083 | $ | 22,152,384 | $ | 21,761,175 |
June
30
|
December
31
|
|||||||||||
(Dollars
in thousands)
|
2008
|
2007
|
2007
|
|||||||||
Impaired
loans
|
$ | 372,494 | $ | 50,761 | $ | 126,612 | ||||||
Other
nonaccrual loans*
|
397,524 | 89,747 | 180,475 | |||||||||
Total
nonperforming loans
|
$ | 770,018 | $ | 140,508 | $ | 307,087 |
*
|
On June
30, 2008 and 2007, and on December 31, 2007, other nonaccrual loans
included $9.9 million, $12.5 million, and $23.8 million, respectively, of
loans held for sale.
|
Three
Months Ended
|
||||||||||||
June
30
|
||||||||||||
(Dollars
in thousands)
|
2008
|
2007
|
||||||||||
Total
interest on impaired loans
|
$ | 198 | $ | 154 | ||||||||
Average
balance of impaired loans
|
273,521 | 39,042 | ||||||||||
Certain
previously reported amounts have been reclassified to agree with current
presentation.
|
(Dollars
in thousands)
|
Non-impaired
|
Impaired
|
Total
|
|||||||||
Balance
on December 31, 2006
|
$ | 206,292 | $ | 9,993 | $ | 216,285 | ||||||
Provision
for loan losses
|
57,582 | 15,312 | 72,894 | |||||||||
Divestitures/acquisitions/transfers
|
(9,671 | ) | - | (9,671 | ) | |||||||
Charge-offs
|
(41,661 | ) | (14,497 | ) | (56,158 | ) | ||||||
Recoveries
|
5,900 | 669 | 6,569 | |||||||||
Net
charge-offs
|
(35,761 | ) | (13,828 | ) | (49,589 | ) | ||||||
Balance
on June 30, 2007
|
$ | 218,442 | $ | 11,477 | $ | 229,919 | ||||||
Balance
on December 31, 2007
|
$ | 325,297 | $ | 17,044 | $ | 342,341 | ||||||
Provision
for loan losses
|
379,364 | 80,636 | 460,000 | |||||||||
Divestitures/acquisitions/transfers
|
(382 | ) | - | (382 | ) | |||||||
Charge-offs
|
(140,331 | ) | (92,810 | ) | (233,141 | ) | ||||||
Recoveries
|
5,848 | 483 | 6,331 | |||||||||
Net
charge-offs
|
(134,483 | ) | (92,327 | ) | (226,810 | ) | ||||||
Balance
on June 30, 2008
|
$ | 569,796 | $ | 5,353 | $ | 575,149 |
First
|
Second
|
|||||||||||
(Dollars
in thousands)
|
Liens
|
Liens
|
HELOC
|
|||||||||
Fair
value on January 1, 2007
|
$ | 1,495,215 | $ | 24,091 | $ | 14,636 | ||||||
Addition
of mortgage servicing rights
|
185,257 | 7,995 | 1,832 | |||||||||
Reductions
due to loan payments
|
(124,359 | ) | (4,547 | ) | (2,837 | ) | ||||||
Changes
in fair value due to:
|
||||||||||||
Changes
in current market interest rates
|
100,215 | 66 | - | |||||||||
Reclassification
to trading assets
|
(174,547 | ) | - | - | ||||||||
Other
changes in fair value
|
(54 | ) | 3 | - | ||||||||
Fair
value on June 30, 2007
|
$ | 1,481,727 | $ | 27,608 | $ | 13,631 | ||||||
Fair
value on January 1, 2008
|
$ | 1,122,415 | $ | 25,832 | $ | 11,573 | ||||||
Addition
of mortgage servicing rights
|
179,176 | - | 1,102 | |||||||||
Reductions
due to loan payments
|
(76,046 | ) | (4,354 | ) | (1,198 | ) | ||||||
Reductions
due to sale
|
(116,113 | ) | - | - | ||||||||
Changes
in fair value due to:
|
||||||||||||
Changes
in valuation model inputs
|
||||||||||||
or
assumptions
|
1,814 | (3,343 | ) | (2,165 | ) | |||||||
Other
changes in fair value
|
(42 | ) | 3 | 741 | ||||||||
Fair
value on June 30, 2008
|
$ | 1,111,204 | $ | 18,138 | $ | 10,053 | ||||||
Other
|
||||||||
Intangible
|
||||||||
(Dollars
in thousands)
|
Goodwill
|
Assets*
|
||||||
December
31, 2006
|
$ | 275,582 | $ | 64,530 | ||||
Amortization
expense
|
- | (5,448 | ) | |||||
Divestitures
|
- | (60 | ) | |||||
Additions**
|
4,243 | 2,925 | ||||||
June
30, 2007
|
$ | 279,825 | $ | 61,947 | ||||
December
31, 2007
|
$ | 192,408 | $ | 56,907 | ||||
Amortization
expense
|
- | (4,622 | ) | |||||
Impairment
|
- | (4,034 | ) | |||||
Divestitures
|
- | (26 | ) | |||||
Additions**
|
- | 390 | ||||||
June
30, 2008
|
$ | 192,408 | $ | 48,615 |
*
|
Represents
customer lists, acquired contracts, premium on purchased deposits, and
covenants not to compete.
|
**
|
Preliminary
purchase price allocations on acquisitions are based upon estimates of
fair value and are subject to
change.
|
Regional
|
Mortgage
|
Capital
|
||||||||||||||
(Dollars
in thousands)
|
Banking
|
Banking
|
Markets
|
Total
|
||||||||||||
December
31, 2006
|
$ | 94,276 | $ | 66,240 | $ | 115,066 | $ | 275,582 | ||||||||
Additions*
|
- | 4,243 | - | 4,243 | ||||||||||||
June
30, 2007
|
$ | 94,276 | $ | 70,483 | $ | 115,066 | $ | 279,825 | ||||||||
December
31, 2007
|
$ | 77,342 | $ | - | $ | 115,066 | $ | 192,408 | ||||||||
June
30, 2008
|
$ | 77,342 | $ | - | $ | 115,066 | $ | 192,408 |
*
|
Preliminary
purchase price allocations on acqusitions are based upon estimates of fair
value and are subject to
change.
|
First
Horizon National
|
First
Tennessee Bank
|
|||||||||||||||||
Corporation
|
National
Association
|
|||||||||||||||||
(Dollars
in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||
On
June 30, 2008:
|
||||||||||||||||||
Actual:
|
||||||||||||||||||
Total
Capital
|
$ | 4,376,408 | 15.15 | % | $ | 4,195,535 | 14.65 | % | ||||||||||
Tier 1
Capital
|
3,034,698 | 10.51 | 2,936,767 | 10.25 | ||||||||||||||
Leverage
|
3,034,698 | 8.45 | 2,936,767 | 8.24 | ||||||||||||||
For
Capital Adequacy Purposes:
|
||||||||||||||||||
Total
Capital
|
2,310,774 |
>
|
8.00 | 2,291,784 |
>
|
8.00 | ||||||||||||
Tier 1
Capital
|
1,155,387 |
>
|
4.00 | 1,145,892 |
>
|
4.00 | ||||||||||||
Leverage
|
1,436,005 |
>
|
4.00 | 1,425,665 |
>
|
4.00 | ||||||||||||
To Be
Well Capitalized Under Prompt
|
||||||||||||||||||
Corrective
Action Provisions:
|
||||||||||||||||||
Total
Capital
|
2,864,730 |
>
|
10.00 | |||||||||||||||
Tier 1
Capital
|
1,718,838 |
>
|
6.00 | |||||||||||||||
Leverage
|
1,782,082 |
>
|
5.00 | |||||||||||||||
On
June 30, 2007:
|
||||||||||||||||||
Actual:
|
||||||||||||||||||
Total
Capital
|
$ | 4,027,528 | 12.90 | % | $ | 3,797,809 | 12.31 | % | ||||||||||
Tier 1
Capital
|
2,711,329 | 8.68 | 2,581,611 | 8.37 | ||||||||||||||
Leverage
|
2,711,329 | 7.00 | 2,581,611 | 6.72 | ||||||||||||||
For
Capital Adequacy Purposes:
|
||||||||||||||||||
Total
Capital
|
2,497,928 |
>
|
8.00 | 2,468,136 |
>
|
8.00 | ||||||||||||
Tier 1
Capital
|
1,248,964 |
>
|
4.00 | 1,234,068 |
>
|
4.00 | ||||||||||||
Leverage
|
1,549,325 |
>
|
4.00 | 1,537,335 |
>
|
4.00 | ||||||||||||
To Be
Well Capitalized Under Prompt
|
||||||||||||||||||
Corrective
Action Provisions:
|
||||||||||||||||||
Total
Capital
|
3,085,170 |
>
|
10.00 | |||||||||||||||
Tier 1
Capital
|
1,851,102 |
>
|
6.00 | |||||||||||||||
Leverage
|
1,921,669 |
>
|
5.00 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30
|
June
30
|
|||||||||||||||
(In
thousands, except per share data)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Net
(loss)/income from continuing operations
|
$ | (19,081 | ) | $ | 21,944 | $ | (12,044 | ) | $ | 92,251 | ||||||
Income
from discontinued operations, net of tax
|
- | 179 | 883 | 419 | ||||||||||||
Net
(loss)/income
|
$ | (19,081 | ) | $ | 22,123 | $ | (11,161 | ) | $ | 92,670 | ||||||
Weighted
average common shares
|
171,680 | 125,873 | 148,898 | 125,609 | ||||||||||||
Effect
of dilutive securities
|
- | 2,864 | - | 3,111 | ||||||||||||
Diluted
average common shares
|
171,680 | 128,737 | 148,898 | 128,720 | ||||||||||||
Earnings/(loss)
per common share
|
||||||||||||||||
Net
(loss)/income from continuing operations
|
$ | (.11 | ) | $ | .18 | $ | (.08 | ) | $ | .74 | ||||||
Income
from discontinued operations, net of tax
|
- | - | .01 | - | ||||||||||||
Earnings/(loss)
per common share
|
$ | (.11 | ) | $ | .18 | $ | (.07 | ) | $ | .74 | ||||||
Diluted
earnings/(loss) per common share
|
||||||||||||||||
Net
(loss)/income from continuing operations
|
$ | (.11 | ) | $ | .17 | $ | (.08 | ) | $ | .72 | ||||||
Income
from discontinued operations, net of tax
|
- | - | .01 | - | ||||||||||||
Diluted
earnings/(loss) per common share
|
$ | (.11 | ) | $ | .17 | $ | (.07 | ) | $ | .72 |
Pension
Benefits
|
Postretirement
Benefits
|
|||||||||||||||
(Dollars
in thousands)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Components
of net periodic benefit cost/(benefit)
|
||||||||||||||||
Service
cost
|
$ | 4,206 | $ | 4,327 | $ | 71 | $ | 75 | ||||||||
Interest
cost
|
7,345 | 6,154 | 610 | 278 | ||||||||||||
Expected
return on plan assets
|
(11,792 | ) | (10,637 | ) | (439 | ) | (441 | ) | ||||||||
Amortization
of prior service cost/(benefit)
|
216 | 220 | (44 | ) | (44 | ) | ||||||||||
Recognized
losses/(gains)
|
494 | 1,810 | (58 | ) | (178 | ) | ||||||||||
Amortization
of transition obligation
|
- | - | 247 | 247 | ||||||||||||
Net
periodic cost/(benefit)
|
$ | 469 | $ | 1,874 | $ | 387 | $ | (63 | ) | |||||||
FAS 88
Settlement Expense
|
$ | 715 | $ | - | $ | - | $ | - | ||||||||
Total
FAS 87 and FAS 88 Expense (Income)
|
$ | 1,184 | $ | 1,874 | $ | 387 | $ | (63 | ) |
Pension
Benefits
|
Postretirement
Benefits
|
|||||||||||||||
(Dollars
in thousands)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Components
of net periodic benefit cost/(benefit)
|
||||||||||||||||
Service
cost
|
$ | 8,414 | $ | 8,654 | $ | 143 | $ | 150 | ||||||||
Interest
cost
|
14,685 | 12,308 | 1,220 | 556 | ||||||||||||
Expected
return on plan assets
|
(23,583 | ) | (21,274 | ) | (878 | ) | (882 | ) | ||||||||
Amortization
of prior service cost/(benefit)
|
433 | 440 | (88 | ) | (88 | ) | ||||||||||
Recognized
losses/(gains)
|
987 | 3,620 | (116 | ) | (356 | ) | ||||||||||
Amortization
of transition obligation
|
- | - | 494 | 494 | ||||||||||||
Net
periodic cost/(benefit)
|
$ | 936 | $ | 3,748 | $ | 775 | $ | (126 | ) | |||||||
FAS 88
Settlement Expense
|
$ | 715 | $ | - | $ | - | $ | - | ||||||||
Total
FAS 87 and FAS 88 Expense (Income)
|
$ | 1,651 | $ | 3,748 | $ | 775 | $ | (126 | ) |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30
|
June
30
|
|||||||||||||||
(Dollars
in thousands)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Total
Consolidated
|
||||||||||||||||
Net
interest income
|
$ | 238,895 | $ | 239,432 | $ | 466,987 | $ | 476,851 | ||||||||
Provision
for loan losses
|
220,000 | 44,408 | 460,000 | 72,894 | ||||||||||||
Noninterest
income
|
399,046 | 280,299 | 848,122 | 563,487 | ||||||||||||
Noninterest
expense
|
465,843 | 457,240 | 904,120 | 860,252 | ||||||||||||
Pre-tax
(loss)/income
|
(47,902 | ) | 18,083 | (49,011 | ) | 107,192 | ||||||||||
(Benefit)/provision
for income taxes
|
(28,821 | ) | (3,861 | ) | (36,967 | ) | 14,941 | |||||||||
(Loss)/income
from continuing operations
|
(19,081 | ) | 21,944 | (12,044 | ) | 92,251 | ||||||||||
Income
from discontinued operations, net of tax
|
- | 179 | 883 | 419 | ||||||||||||
Net
(loss)/income
|
$ | (19,081 | ) | $ | 22,123 | $ | (11,161 | ) | $ | 92,670 | ||||||
Average
assets
|
$ | 36,146,101 | $ | 39,070,144 | $ | 36,654,243 | $ | 38,859,763 | ||||||||
Regional
Banking
|
||||||||||||||||
Net
interest income
|
$ | 120,384 | $ | 137,672 | $ | 240,949 | $ | 276,599 | ||||||||
Provision
for loan losses
|
89,371 | 14,071 | 164,549 | 28,275 | ||||||||||||
Noninterest
income
|
92,536 | 91,629 | 179,607 | 180,258 | ||||||||||||
Noninterest
expense
|
150,294 | 161,336 | 300,817 | 317,655 | ||||||||||||
Pre-tax
(loss)/income
|
(26,745 | ) | 53,894 | (44,810 | ) | 110,927 | ||||||||||
(Benefit)/provision
for income taxes
|
(19,799 | ) | 11,826 | (33,307 | ) | 26,446 | ||||||||||
(Loss)/income
from continuing operations
|
(6,946 | ) | 42,068 | (11,503 | ) | 84,481 | ||||||||||
Income
from discontinued operations, net of tax
|
- | 179 | 883 | 419 | ||||||||||||
Net
(loss)/income
|
$ | (6,946 | ) | $ | 42,247 | $ | (10,620 | ) | $ | 84,900 | ||||||
Average
assets
|
$ | 12,092,608 | $ | 12,345,139 | $ | 12,161,732 | $ | 12,307,934 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30
|
June
30
|
|||||||||||||||
(Dollars
in thousands)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Capital
Markets
|
||||||||||||||||
Net
interest income
|
$ | 18,493 | $ | 13,693 | $ | 38,142 | $ | 24,422 | ||||||||
Provision
for loan losses
|
18,522 | 3,673 | 33,553 | 4,835 | ||||||||||||
Noninterest
income
|
124,657 | 92,997 | 258,587 | 184,305 | ||||||||||||
Noninterest
expense
|
100,559 | 80,480 | 216,287 | 167,099 | ||||||||||||
Pre-tax
income
|
24,069 | 22,537 | 46,889 | 36,793 | ||||||||||||
Provision
for income taxes
|
8,960 | 8,411 | 17,397 | 13,698 | ||||||||||||
Net
income
|
$ | 15,109 | $ | 14,126 | $ | 29,492 | $ | 23,095 | ||||||||
Average
assets
|
$ | 5,379,946 | $ | 6,182,294 | $ | 5,602,709 | $ | 6,127,691 | ||||||||
National
Specialty Lending
|
||||||||||||||||
Net
interest income
|
$ | 53,555 | $ | 59,438 | $ | 107,944 | $ | 123,994 | ||||||||
Provision
for loan losses
|
108,106 | 19,104 | 257,675 | 32,231 | ||||||||||||
Noninterest
income
|
$ | (14,503 | ) | 12,448 | $ | (13,852 | ) | 24,447 | ||||||||
Noninterest
expense
|
26,675 | 38,212 | 51,821 | 73,391 | ||||||||||||
Pre-tax
(loss)/income
|
(95,729 | ) | 14,570 | (215,404 | ) | 42,819 | ||||||||||
(Benefit)/provision
for income taxes
|
(33,567 | ) | 5,987 | (79,959 | ) | 15,869 | ||||||||||
Net
(loss)/income
|
$ | (62,162 | ) | $ | 8,583 | $ | (135,445 | ) | $ | 26,950 | ||||||
Average
assets
|
$ | 8,823,976 | $ | 9,730,084 | $ | 9,075,058 | $ | 9,703,643 | ||||||||
Mortgage
Banking
|
||||||||||||||||
Net
interest income
|
$ | 31,835 | $ | 28,382 | $ | 61,887 | $ | 48,978 | ||||||||
Provision
for loan losses
|
4,001 | (112 | ) | 4,223 | (119 | ) | ||||||||||
Noninterest
income
|
190,462 | 74,945 | 358,476 | 151,654 | ||||||||||||
Noninterest
expense
|
149,062 | 115,461 | 296,605 | 220,701 | ||||||||||||
Pre-tax
income/(loss)
|
69,234 | (12,022 | ) | 119,535 | (19,950 | ) | ||||||||||
(Benefit)/provision
for income taxes
|
22,960 | (6,854 | ) | 41,089 | (17,287 | ) | ||||||||||
Net
(loss)/income
|
$ | 46,274 | $ | (5,168 | ) | $ | 78,446 | $ | (2,663 | ) | ||||||
Average
assets
|
$ | 6,233,993 | $ | 6,784,982 | $ | 6,176,396 | $ | 6,501,498 | ||||||||
Corporate
|
||||||||||||||||
Net
interest income
|
$ | 14,628 | $ | 247 | $ | 18,065 | $ | 2,858 | ||||||||
Provision
for loan losses
|
- | 7,672 | - | 7,672 | ||||||||||||
Noninterest
income
|
5,894 | 8,280 | 65,304 | 22,823 | ||||||||||||
Noninterest
expense
|
39,253 | 61,751 | 38,590 | 81,406 | ||||||||||||
Pre-tax
(loss)/income
|
(18,731 | ) | (60,896 | ) | 44,779 | (63,397 | ) | |||||||||
(Benefit)/provision
for income taxes
|
(7,375 | ) | (23,231 | ) | 17,813 | (23,785 | ) | |||||||||
Net
(loss)/income
|
$ | (11,356 | ) | $ | (37,665 | ) | $ | 26,966 | $ | (39,612 | ) | |||||
Average
assets
|
$ | 3,615,578 | $ | 4,027,645 | $ | 3,638,348 | $ | 4,218,997 |
·
|
Expense
of $25.5 million associated with organizational and compensation changes
due to right sizing operating segments, the divestiture of certain First
Horizon Bank branches, the pending divestiture of certain mortgage banking
operations and consolidating functional
areas.
|
·
|
Losses
of approximately $1.4 million from the sales of certain First Horizon Bank
branches.
|
·
|
Transaction
costs of $12.0 million from the contracted sales of mortgage servicing
rights.
|
·
|
Expense
of $8.3 million for the writedown of certain intangibles and other assets
resulting from FHN’s divestiture of certain mortgage operations and from
the change in FHN’s national banking
strategy
|
Three
Months Ended
|
Six
Months Ended
|
Three
& Six Months Ended
|
||||||||||||||||||||||
(Dollars
in thousands)
|
June
30, 2008
|
June
30, 2008
|
June
30, 2007
|
|||||||||||||||||||||
Charged
to
|
Charged
to
|
Charged
to
|
||||||||||||||||||||||
Expense
|
Liability
|
Expense
|
Liability
|
Expense
|
Liability
|
|||||||||||||||||||
Beginning
Balance
|
$ | - | $ | 22,690 | - | 19,675 | $ | - | $ | - | ||||||||||||||
Severance
and other employee related costs
|
5,732 | 5,732 | 13,122 | 13,122 | 7,997 | 7,997 | ||||||||||||||||||
Facility
consolidation costs
|
2,963 | 2,963 | 3,854 | 3,854 | 3,788 | 3,788 | ||||||||||||||||||
Other
exit costs, professional fees and other
|
1,652 | 1,652 | 8,484 | 8,484 | 2,969 | 2,969 | ||||||||||||||||||
Total
Accrued
|
10,347 | 33,037 | 25,460 | 45,135 | 14,754 | 14,754 | ||||||||||||||||||
Payments*
|
- | 12,529 | - | 24,004 | - | 3,905 | ||||||||||||||||||
Accrual
Reversals
|
- | 2,563 | - | 3,186 | - | - | ||||||||||||||||||
Restructuring
& Repositioning Reserve Balance
|
$ | 10,347 | $ | 17,945 | $ | 25,460 | $ | 17,945 | $ | 14,754 | $ | 10,849 | ||||||||||||
Other
Restructuring & Repositioning Expenses:
|
||||||||||||||||||||||||
Provision
for loan portfolio divestiture
|
- | - | $ | 7,672 | ||||||||||||||||||||
Mortgage
banking expense on servicing sales
|
9,344 | 12,011 | - | |||||||||||||||||||||
Loss on
First Horizon Bank branch divestitures
|
429 | 1,424 | - | |||||||||||||||||||||
Impairment
of premises and equipment
|
4,104 | 4,186 | 5,159 | |||||||||||||||||||||
Impairment
of intangible assets
|
1,732 | 4,161 | 11,733 | |||||||||||||||||||||
Total
Other Restructuring & Repositioning Expense
|
15,609 | 21,782 | 24,564 | |||||||||||||||||||||
Total
Restructuring & Repositioning Charges
|
$ | 25,956 | $ | 47,242 | $ | 39,318 | ||||||||||||||||||
*
Includes payments related to:
|
Three
Months Ended
|
Six
Months Ended
|
Three
& Six Months Ended
|
|||||||||||||||||||||
June
30, 2008
|
June
30, 2008
|
June
30, 2007
|
||||||||||||||||||||||
Severance
and other employee related costs
|
$ | 4,238 | $ | 10,893 | $ | 2,329 | ||||||||||||||||||
Facility
consolidation costs
|
2,667 | 3,901 | 50 | |||||||||||||||||||||
Other
exit costs, professional fees and other
|
5,624 | 9,210 | 1,526 | |||||||||||||||||||||
$ | 12,529 | $ | 24,004 | $ | 3,905 |
Charged
to
|
||||
(Dollars
in thousands)
|
Expense
|
|||
Severance
and other employee related costs*
|
$ | 38,654 | ||
Facility
consolidation costs
|
16,985 | |||
Other
exit costs, professional fees and other
|
17,739 | |||
Other
Restructuring & Repositioning (Income) and Expense:
|
||||
Loan
portfolio divestiture
|
7,672 | |||
Mortgage
banking expense on servicing sales
|
18,439 | |||
Net
gain on First Horizon Bank branch divestitures
|
(14,271 | ) | ||
Impairment
of premises and equipment
|
13,474 | |||
Impairment
of intangible assets
|
18,160 | |||
Impairment
of other assets
|
29,108 | |||
Total
Restructuring & Repositioning Charges Incurred as of June 30,
2008
|
$ | 145,960 |
·
|
Level 1
– Valuation is based upon quoted prices for identical instruments traded
in active markets.
|
·
|
Level 2
– Valuation is based upon quoted prices for similar instruments in active
markets, quoted prices for identical or similar instruments in markets
that are not active, and model-based valuation techniques for which all
significant assumptions are observable in the
market.
|
·
|
Level 3
– Valuation is generated from model-based techniques that use significant
assumptions not observable in the market. These unobservable assumptions
reflect our own estimates of assumptions that market participants would
use in pricing the asset or liability. Valuation techniques
include use of option pricing models, discounted cash flow models and
similar techniques.
|
June
30, 2008
|
||||||||||||||||
(Dollars
in thousands)
|
Total
|
Level
1
|
Level
2
|
Level
3
|
||||||||||||
Trading
securities
|
$ | 1,563,055 | $ | 2,929 | $ | 1,131,109 | $ | 429,017 | ||||||||
Loans
held for sale
|
2,163,705 | - | 2,159,993 | 3,712 | ||||||||||||
Securities
available for sale
|
2,756,820 | 32,086 | 2,577,863 | 146,871 | ||||||||||||
Mortgage
servicing rights, net
|
1,139,395 | - | - | 1,139,395 | ||||||||||||
Other
assets *
|
306,985 | 108,787 | 97,363 | 100,835 | ||||||||||||
Total
|
$ | 7,929,960 | $ | 143,802 | $ | 5,966,328 | $ | 1,819,830 | ||||||||
Trading
liabilities
|
$ | 464,225 | $ | 31 | $ | 464,194 | $ | - | ||||||||
Commercial
paper and other short-term borrowings
|
205,412 | - | - | 205,412 | ||||||||||||
Other
liabilities *
|
252,221 | 156,131 | 90,775 | 5,315 | ||||||||||||
Total
|
$ | 921,858 | $ | 156,162 | $ | 554,969 | $ | 210,727 | ||||||||
Three
Months Ended June 30, 2008
|
||||||||||||||||||||||||
Securities
|
Mortgage
|
Net
derivative
|
Commercial
paper
|
|||||||||||||||||||||
Trading
|
Loans
held
|
available
|
servicing
|
assets
and
|
and
other short-
|
|||||||||||||||||||
(Dollars
in thousands)
|
securities
|
for
sale
|
for
sale
|
rights,
net
|
liabilities
|
term
borrowings
|
||||||||||||||||||
Balance,
beginning of quarter
|
$ | 392,196 | $ | 4,753 | $ | 153,376 | $ | 895,923 | $ | 465,067 | $ | - | ||||||||||||
Total
net gains/(losses)
|
||||||||||||||||||||||||
for the
quarter included in:
|
||||||||||||||||||||||||
Net
income
|
79,261 | (171 | ) | (236 | ) | 254,066 | (307,054 | ) | 16,685 | |||||||||||||||
Other
comprehensive income
|
- | - | (3,336 | ) | - | - | - | |||||||||||||||||
Purchases,
sales, issuances
|
||||||||||||||||||||||||
and
settlements, net
|
(42,440 | ) | (849 | ) | (2,933 | ) | (10,594 | ) | (70,069 | ) | 188,727 | |||||||||||||
Net
transfers into/out of Level 3
|
- | (21 | ) | - | - | 7,576 | - | |||||||||||||||||
Balance,
end of quarter
|
$ | 429,017 | $ | 3,712 | $ | 146,871 | $ | 1,139,395 | $ | 95,520 | $ | 205,412 | ||||||||||||
Net
unrealized gains/(losses)
|
||||||||||||||||||||||||
included
in net income for
|
||||||||||||||||||||||||
the
quarter relating to assets
|
||||||||||||||||||||||||
and
liabilities held at June 30, 2008
|
$ | 56,696 | * | $ | (1,795 | ) ** | $ | 69 | *** | $ | 216,442 | **** | $ | (232,560 | ) ** | $ | (16,685 | ) | ||||||
Six
Months Ended June 30, 2008
|
||||||||||||||||||||||||
Securities
|
Mortgage
|
Net
derivative
|
Commercial
paper
|
|||||||||||||||||||||
Trading
|
Loans
held
|
available
|
servicing
|
assets
and
|
and
other short-
|
|||||||||||||||||||
(Dollars
in thousands)
|
securities
|
for
sale
|
for
sale
|
rights,
net
|
liabilities
|
term
borrowings
|
||||||||||||||||||
Balance,
beginning of year
|
$ | 476,404 | $ | - | $ | 159,301 | $ | 1,159,820 | $ | 81,517 | $ | - | ||||||||||||
Total
net gains/(losses)
|
||||||||||||||||||||||||
for
the period included in:
|
||||||||||||||||||||||||
Net
income
|
20,077 | (171 | ) | 69 | (8,099 | ) | 54,267 | 16,685 | ||||||||||||||||
Other
comprehensive income
|
- | - | (7,178 | ) | - | - | - | |||||||||||||||||
Purchases,
sales, issuances
|
||||||||||||||||||||||||
and
settlements, net
|
(89,403 | ) | (849 | ) | (5,321 | ) | (12,326 | ) | (47,840 | ) | 188,727 | |||||||||||||
Net
transfers into/out of Level 3
|
21,939 | 4,732 | - | - | 7,576 | - | ||||||||||||||||||
Balance,
end of period
|
$ | 429,017 | $ | 3,712 | $ | 146,871 | $ | 1,139,395 | $ | 95,520 | $ | 205,412 | ||||||||||||
Net
unrealized gains/(losses)
|
||||||||||||||||||||||||
included
in net income for
|
||||||||||||||||||||||||
the period
relating to assets
|
||||||||||||||||||||||||
and
liabilities held at June 30, 2008
|
$ | (23,184 | ) * | $ | (2,641 | ) ** | $ | 69 | *** | $ | 26,567 | **** | $ | 53,062 | ** | $ | (16,685 | ) |
*
|
Six
months ended June 30, 2008 includes $2.6 million included in Capital
markets noninterest income, $11.8 million included in Mortgage banking
noninterest income, and $9.3 million included in Revenue from loan sales
and securitizations; three months ended June 30, 2008 included $2.6
million included in Capital markets noninterest income, $68.1 million
included in Mortgage banking noninterest income, and $9.3 million in
Revenue from loan sales and
securitizations.
|
**
|
Included
in Mortgage banking noninterest
income.
|
***
|
Represents recognized
gains and losses attributable to venture capital investments
classified within securities available for sale that are included in Securities
gains/(losses) in noninterest
income.
|
****
|
Six
months ended June 30, 2008 includes $28.5 million included in Mortgage
banking noninterest income and $(1.9) million included in Revenue from
loan sales and securitizations; three months ended June 30, 2008 includes
$218.3 million in Mortgage banking noninterest income and $(1.9) million
included in Revenue from loan sales and
securitizations.
|
Six
Months Ended
|
||||||||||||||||||||
Carrying
value at June 30, 2008
|
June
30, 2008
|
|||||||||||||||||||
(Dollars
in thousands)
|
Total
|
Level
1
|
Level
2
|
Level
3
|
Total
losses
|
|||||||||||||||
Loans
held for sale
|
$ | 149,469 | $ | - | $ | 94,763 | $ | 54,706 | $ | 25,303 | ||||||||||
Securities
available for sale
|
1,535 | - | 1,535 | - | 1,395 |
*
|
||||||||||||||
Loans,
net of unearned income**
|
333,956 | - | - | 333,956 | 75,283 | |||||||||||||||
Other
assets
|
120,934 | - | - | 120,934 | 4,240 | |||||||||||||||
$ | 106,221 | |||||||||||||||||||
*
|
Represents
recognition of other than temporary impairment for cost method investments
classified within securities available for
sale.
|
**
|
Represents
carrying value of loans for which adjustments are based on the appraised
value of the collateral. Writedowns on these loans are
recognized as part of
provision.
|
June
30, 2008
|
||||||||||||
Fair
value
|
||||||||||||
Fair
value
|
Aggregate
|
carrying
amount
|
||||||||||
carrying
|
unpaid
|
less
aggregate
|
||||||||||
(Dollars
in thousands)
|
amount
|
principal
|
unpaid
principal
|
|||||||||
Loans
held for sale reported at fair value:
|
||||||||||||
Total
loans
|
$ | 2,163,705 | $ | 2,157,321 |
$
|
6,384 | ||||||
Nonaccrual
loans
|
320 | 567 | (247 | ) | ||||||||
Loans
90 days or more past due and still accruing
|
890 | 1,525 | (635 | ) |
Three
Months Ended
|
Six
Months Ended
|
||||||||
June
30, 2008
|
June
30, 2008
|
||||||||
(Dollars
in thousands)
|
|||||||||
Changes
in fair value included in net income:
|
|||||||||
Mortgage
banking noninterest income
|
|||||||||
Loans
held for sale
|
$ | (25,159 | ) |
$
|
(5,471 | ) | |||
Commercial
paper and other short-term borrowings
|
(16,685 | ) | (16,685 | ) | |||||
Estimated
changes in fair value due to credit risk
|
(5,204 | ) | (14,665 | ) |
●
|
Regional
banking, with one of the largest market shares in Tennessee and one of the
highest customer retention rates of any bank in the
country
|
●
|
Capital
markets, one of the nation’s top underwriters of U.S. government agency
securities
|
●
|
Mortgage
banking, one of the nation’s top mortgage originators and recipient of
consecutive awards for servicing excellence from Fannie Mae and Freddie
Mac. Upon closing of the sale of its retail and wholesale
mortgage offices nationwide and its loan origination and servicing
platform outside Tennessee, the company will continue to provide
mortgage services to customers in its First Tennessee Bank
markets in and around Tennessee.
|
●
|
Regional
Banking offers financial products and services, including traditional
lending and deposit-taking, to retail and commercial customers in
Tennessee and surrounding markets. Additionally, Regional
Banking provides investments, insurance, financial planning, trust
services and asset management, credit card, cash management, and check
clearing. On March 1, 2006, FHN sold its national merchant
processing business. The continuing effects of the divestiture, which is
included in the Regional Banking segment, are being accounted for as a
discontinued operation.
|
●
|
Capital
Markets provides a broad spectrum of financial services for the investment
and banking communities through the integration of traditional capital
markets securities activities, structured finance, equity research,
investment banking, loan sales, portfolio advisory services, and
correspondent banking services.
|
●
|
National
Specialty Lending consists of traditional consumer and construction
lending activities outside the regional banking footprint. In
January 2008, FHN announced the discontinuation of national home builder
and commercial real estate lending through its First Horizon Construction
Lending offices.
|
●
|
Mortgage
Banking helps provide home ownership through First Horizon Home Loans, a
division of First Tennessee Bank National Association (FTBNA), which
operates offices in approximately 40 states and is one of the top 20
mortgage servicers and top 20 originators of mortgage loans to consumers.
This segment consists of core mortgage banking elements including
originations and servicing and the associated ancillary revenues related
to these businesses.
|
●
|
Corporate
consists of unallocated corporate expenses including restructuring,
repositioning, and efficiency initiatives, gains and losses on repurchases
of debt, expense on subordinated debt issuances and preferred stock,
bank-owned life insurance, unallocated interest income associated with
excess equity, net impact of raising incremental capital, revenue and
expense associated with deferred compensation plans, funds management and
venture capital.
|
·
|
Expense
of $25.5 million associated with organizational and compensation changes
due to right sizing operating segments, the divestiture of certain First
Horizon Bank branches, the pending divestiture of certain mortgage banking
operations and consolidating functional
areas.
|
·
|
Losses
of approximately $1.4 million from the sales of certain First Horizon Bank
branches.
|
·
|
Transaction
costs of $12.0 million from the contracted sales of mortgage servicing
rights.
|
·
|
Expense
of $8.3 million for the write-down of certain intangibles and other assets
resulting from FHN’s divestiture of certain mortgage operations and from
the change in FHN’s national banking
strategy
|
Three
Months Ended
|
Six
Months Ended
|
Three
and Six Months
|
||||||||||
June
30
|
June
30
|
Ended
June 30
|
||||||||||
(Dollars
in thousands)
|
2008
|
2008
|
2007
|
|||||||||
Noninterest
income:
|
||||||||||||
Mortgage
banking
|
$
|
(9,344 | ) |
$
|
(12,011 | ) |
$
|
- | ||||
Losses
on divestitures
|
(429 | ) | (1,424 | ) | - | |||||||
Total
noninterest income
|
(9,773 | ) | (13,435 | ) | - | |||||||
Provision
for loan losses
|
- | - | 7,672 | |||||||||
Noninterest
expense:
|
||||||||||||
Employee
compensation, incentives and benefits
|
5,729 | 13,141 | 7,997 | |||||||||
Occupancy
|
3,338 | 4,319 | 3,726 | |||||||||
Equipment
rentals, depreciation and maintenance
|
4,181 | 4,264 | 5,221 | |||||||||
Operations
services
|
2 | 2 | - | |||||||||
Communications
and courier
|
36 | 42 | - | |||||||||
All
other expense
|
2,897 | 12,039 | 14,702 | |||||||||
Total
noninterest expense
|
16,183 | 33,807 | 31,646 | |||||||||
Loss
before income taxes
|
$
|
(25,956 | ) |
$
|
(47,242 | ) |
$
|
(39,318 | ) |
(Dollars
in thousands)
|
Liability
|
|||||||
Beginning
Balance
|
$ | 19,675 | ||||||
Severance
and other employee related costs
|
13,122 | |||||||
Facility
consolidation costs
|
3,854 | |||||||
Other
exit costs, professional fees and other
|
8,484 | |||||||
Total
Accrued
|
45,135 | |||||||
Payments*
|
24,004 | |||||||
Accrual
Reversals
|
3,186 | |||||||
Restructuring
and Repositioning Reserve Balance
|
$ | 17,945 | ||||||
*
Includes payments related to:
|
Six
Months Ended
|
|||||||
June
30, 2008
|
||||||||
Severance
and other employee related costs
|
$ | 10,893 | ||||||
Facility
consolidation costs
|
3,901 | |||||||
Other
exit costs, professional fees and other
|
9,210 | |||||||
$ | 24,004 |
Three
Months Ended
|
||||||||
June
30
|
||||||||
2008
|
2007
|
|||||||
Consolidated
yields and rates:
|
||||||||
Loans,
net of unearned income
|
5.29 | % | 7.43 | % | ||||
Loans
held for sale
|
5.70 | 6.45 | ||||||
Investment
securities
|
5.27 | 5.55 | ||||||
Capital
markets securities inventory
|
4.45 | 5.35 | ||||||
Mortgage
banking trading securities
|
12.48 | 12.13 | ||||||
Other
earning assets
|
1.98 | 5.04 | ||||||
Yields
on earning assets
|
5.24 | 6.94 | ||||||
Interest-bearing
core deposits
|
2.21 | 3.39 | ||||||
Certificates
of deposits $100,000 and more
|
3.45 | 5.36 | ||||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
1.88 | 4.99 | ||||||
Capital
markets trading liabilities
|
4.92 | 5.43 | ||||||
Commercial
paper and other short-term borrowings
|
2.30 | 5.14 | ||||||
Long-term
debt
|
3.17 | 5.68 | ||||||
Rates
paid on interest-bearing liabilities
|
2.58 | 4.81 | ||||||
Net
interest spread
|
2.66 | 2.13 | ||||||
Effect
of interest-free sources
|
.35 | .66 | ||||||
FHN
- NIM
|
3.01 | % | 2.79 | % |
Three
Months Ended
|
Percent
|
Six
Months Ended
|
Percent
|
|||
June
30
|
Change
|
June
30
|
Change
|
|||
2008
|
2007
|
(%)
|
2008
|
2007
|
(%)
|
|
Noninterest
income (thousands):
|
||||||
Origination
income
|
$ 134,095
|
$ 67,281
|
99.3 +
|
$ 218,151
|
$ 130,922
|
66.6 +
|
Servicing
income
|
42,614
|
(3,496)
|
NM
|
111,957
|
(488)
|
NM
|
Other
|
(4,291)
|
7,515
|
NM
|
1,022
|
13,963
|
92.7 -
|
Total
mortgage banking noninterest income
|
$ 172,418
|
$ 71,300
|
141.8 +
|
$ 331,130
|
$ 144,397
|
129.3 +
|
Mortgage
banking statistics (millions):
|
||||||
Refinance
originations
|
$ 3,292.3
|
$ 3,038.0
|
8.4 +
|
$ 8,068.8
|
$ 5,842.7
|
38.1 +
|
Home-purchase
originations
|
3,533.5
|
5,054.4
|
30.1 -
|
6,266.5
|
8,552.1
|
26.7 -
|
Mortgage
loan originations
|
$ 6,825.8
|
$ 8,092.4
|
15.7 -
|
$14,335.3
|
$
14,394.8
|
.4 -
|
Servicing
portfolio - owned
|
$98,384.2
|
$105,652.0
|
6.9 -
|
$98,384.2
|
$105,652.0
|
6.9 -
|
Three
Months Ended
|
Six
Months Ended
|
|||||
June
30
|
Growth
|
June
30
|
Growth
|
|||
(Dollars
in thousands)
|
2008
|
2007
|
Rate
(%)
|
2008
|
2007
|
Rate
(%)
|
Noninterest
income:
|
||||||
Fixed
income
|
$105,002
|
$48,258
|
117.6 +
|
$257,210
|
$
94,571
|
172.0 +
|
Other
product revenue
|
17,336
|
36,796
|
52.9 -
|
(3,415)
|
77,596
|
NM
|
Total
capital markets noninterest income
|
$122,338
|
$85,054
|
43.8 +
|
$253,795
|
$172,167
|
47.4 +
|
Three
Months Ended
|
||||||||
June
30
|
||||||||
2008
|
2007
|
|||||||
Total
commercial
|
1.73 | % | .32 | % | ||||
Retail
real estate
|
2.94 | .43 | ||||||
Other
retail
|
4.19 | 2.76 | ||||||
Credit
card receivables
|
5.63 | 3.16 | ||||||
Total
net charge-offs
|
2.35 | .41 |
Second
Quarter
|
||||||||
(Dollars
in thousands)
|
2008
|
2007
|
||||||
Allowance
for loan losses:
|
||||||||
Beginning
balance on March 31
|
$ | 483,203 | $ | 220,806 | ||||
Provision
for loan losses
|
220,000 | 44,408 | ||||||
Divestitures/acquisitions/transfers
|
(382 | ) | (12,326 | ) | ||||
Charge-offs
|
(131,385 | ) | (26,493 | ) | ||||
Recoveries
|
3,713 | 3,524 | ||||||
Ending
balance on June 30
|
$ | 575,149 | $ | 229,919 | ||||
Reserve
for off-balance sheet commitments
|
22,303 | 10,494 | ||||||
Total
allowance for loan losses and reserve for off-balance sheet
commitments
|
$ | 597,452 | $ | 240,413 | ||||
June
30
|
||||||||
2008
|
2007
|
|||||||
Regional
Banking:
|
||||||||
Nonperforming
loans
|
$ | 115,264 | $ | 20,692 | ||||
Foreclosed
real estate
|
37,594 | 27,289 | ||||||
Total
Regional Banking
|
152,858 | 47,981 | ||||||
Capital
Markets:
|
||||||||
Nonperforming
loans
|
41,527 | 11,921 | ||||||
Foreclosed
real estate
|
600 | 810 | ||||||
Total
Capital Markets
|
42,127 | 12,731 | ||||||
National
Specialty Lending:
|
||||||||
Nonperforming
loans
|
582,523 | 95,411 | ||||||
Foreclosed
real estate
|
45,384 | 14,276 | ||||||
Total
National Specialty Lending
|
627,907 | 109,687 | ||||||
Mortgage
Banking:
|
||||||||
Nonperforming
loans - held for sale****
|
30,704 | 12,484 | ||||||
Foreclosed
real estate
|
22,542 | 11,214 | ||||||
Total
Mortgage Banking
|
53,246 | 23,698 | ||||||
Total
nonperforming assets
|
$ | 876,138 | $ | 194,097 | ||||
Total
loans, net of unearned income
|
$ | 22,225,232 | $ | 22,382,303 | ||||
Insured
loans
|
(739,276 | ) | (986,893 | ) | ||||
Loans
excluding insured loans
|
$ | 21,485,956 | $ | 21,395,410 | ||||
Foreclosed
real estate from GNMA loans
|
$ | 35,737 | $ | 13,910 | ||||
Potential
problem assets*
|
655,610 | 149,335 | ||||||
Loans
30 to 89 days past due
|
346,556 | 179,617 | ||||||
Loans
30 to 89 days past due - guaranteed portion**
|
138 | 50 | ||||||
Loans
90 days past due
|
90,678 | 34,462 | ||||||
Loans
90 days past due - guaranteed portion**
|
188 | 181 | ||||||
Loans
held for sale 30 to 89 days past due
|
53,666 | 26,457 | ||||||
Loans
held for sale 30 to 89 days past due - guaranteed
portion**
|
53,666 | 19,755 | ||||||
Loans
held for sale 90 days past due
|
66,599 | 136,565 | ||||||
Loans
held for sale 90 days past due - guaranteed portion**
|
64,508 | 130,677 | ||||||
Off-balance
sheet commitments***
|
$ | 6,444,427 | $ | 7,201,579 | ||||
Allowance
to total loans
|
2.59 | % | 1.03 | % | ||||
Allowance
to loans excluding insured loans
|
2.68 | 1.07 | ||||||
Nonperforming
assets to loans and foreclosed real estate
|
3.88 | .81 | ||||||
Nonperforming
assets to unpaid principal balance of servicing portfolio (Mortgage
Banking)
|
.05 | .02 | ||||||
Allowance
to nonperforming loans in the loan portfolio
|
.76 | x | 1.80 | x | ||||
Allowance
to annualized net charge-offs
|
1.13 | x | 2.50 | x |
*
|
Includes
90 days past due loans.
|
**
|
Guaranteed
loans include FHA, VA, student and GNMA loans repurchased through the GNMA
repurchase program.
|
***
|
Amount
of off-balance sheet commitments for which a reserve has been
provided.
|
****
|
2Q 2008 includes $20,788 of loans held-to-maturity. |
Three
Months Ended
|
||||||||||||||||||||
June
30
|
||||||||||||||||||||
Percent
|
Growth
|
Percent
|
||||||||||||||||||
(Dollars
in millions)
|
2008
|
of
Total
|
Rate
|
2007
|
of
Total
|
|||||||||||||||
Commercial:
|
||||||||||||||||||||
Commercial,
financial and industrial
|
$ | 7,212.9 | 33 | % | (1.1 | )% | $ | 7,292.4 | 33 | % | ||||||||||
Real
estate commercial (a)
|
1,401.3 | 7 | 11.2 | 1,260.2 | 5 | |||||||||||||||
Real
estate construction (b)
|
2,481.7 | 11 | (15.0 | ) | 2,919.5 | 13 | ||||||||||||||
Total
commercial
|
11,095.9 | 51 | (3.3 | ) | 11,472.1 | 51 | ||||||||||||||
Retail:
|
||||||||||||||||||||
Real
estate residential (c)
|
7,878.8 | 36 | .3 | 7,854.8 | 35 | |||||||||||||||
Real
estate construction (d)
|
1,666.0 | 8 | (20.5 | ) | 2,095.0 | 9 | ||||||||||||||
Other
retail
|
138.2 | 1 | (7.9 | ) | 150.0 | 1 | ||||||||||||||
Credit
card receivables
|
193.9 | 1 | (.4 | ) | 194.7 | 1 | ||||||||||||||
Real
estate loans pledged
|
||||||||||||||||||||
against
other collateralized borrowings (e)
|
735.8 | 3 | 35.3 | 543.8 | 3 | |||||||||||||||
Total
retail
|
10,612.7 | 49 | (2.1 | ) | 10,838.3 | 49 | ||||||||||||||
Total
loans, net of unearned
|
$ | 21,708.6 | 100 | % | (2.7 | )% | $ | 22,310.4 | 100 | % |
(a)
Includes nonconstruction income property loans
|
(b)
Includes homebuilder, condominium, and income property construction
loans
|
(c)
Includes home equity loans and lines of credit (average for second quarter
2008 and 2007 - $3.7 billion and $4.1
billion, respectively)
|
(d)
Includes one-time close product
|
(e)
Includes on-balance sheet securitizations of home equity
loans
|
Total
Number of
|
Maximum
Number
|
|||||||||||||||
Total
Number
|
Shares
Purchased
|
of
Shares that May
|
||||||||||||||
of
Shares
|
Average
Price
|
as Part
of Publicly
|
Yet Be
Purchased
|
|||||||||||||
(Volume
in thousands)
|
Purchased
|
Paid
per Share
|
Announced
Programs
|
Under
the Programs
|
||||||||||||
2008
|
||||||||||||||||
April 1
to April 30
|
11 |
$
|
11.67 | 11 | 36,313 | |||||||||||
May 1
to May 31
|
* | 11.20 | * | 36,313 | ||||||||||||
June 1
to June 30
|
2 | 9.67 | 2 | 36,311 | ||||||||||||
Total
|
13 |
$
|
11.32 | 13 |
*
Amount is less than 500 shares
|
|
Compensation
Plan Programs:
|
|
-
|
A
consolidated compensation plan share purchase program was announced on
August 6, 2004. This plan consolidated into a single share
purchase
program all of the previously authorized compensation plan share programs
as well as the renewal of the authorization to purchase shares
for use in connection with two compensation plans for which the share
purchase authority had expired. The total number originally authorized
under this consolidated compensation plan share purchase program is 25.1
million shares. On April 24, 2006, an increase to the authority
under this purchase program of 4.5 million shares was announced for a new
total authorization of 29.6 million shares. The shares may be
purchased over the option exercise period of the various compensation
plans on or before December 31, 2023. Stock options granted
after
January 2, 2004, must be exercised no later than the tenth anniversary of
the grant date. On June 30, 2008, the maximum number of
shares that may be purchased under the program was 28.8 million
shares.
|
Other
Programs:
|
|
-
|
On
October 16, 2007, the board of directors approved a 7.5 million share
purchase authority that will expire on December 31,
2010. Purchases will be made in the open market or through
privately negotiated transactions and will be subject to market
conditions, accumulation of excess equity and prudent capital
management. The new authority is not tied to any compensation
plan, and replaces an older non-plan share purchase authority which was
terminated. On June 30, 2008, the maximum number of shares that may
be purchased under the program was 7.5 million
shares.
|
Three
Months Ended
|
||||||||
June
30
|
||||||||
2008
|
2007
|
|||||||
Prepayment
speeds
|
||||||||
Actual
|
14.4 | % | 18.1 | % | ||||
Estimated*
|
31.5 | 16.1 |
*
|
Estimated
prepayment speeds represent monthly average prepayment speed estimates for
each of the periods presented.
|
(Dollars
in thousands
|
First
|
Second
|
||||||||||
except
for annual cost to service)
|
Liens
|
Liens
|
HELOC
|
|||||||||
June
30, 2008
|
||||||||||||
Fair
value of retained interests
|
$ | 1,111,204 | $ | 18,138 | $ | 10,053 | ||||||
Weighted
average life (in years)
|
5.7 | 2.2 | 2.1 | |||||||||
Annual
prepayment rate
|
14.7 | % | 34.7 | % | 37.0 | % | ||||||
Impact
on fair value of 10% adverse change
|
$ | (41,670 | ) | $ | (1,394 | ) | $ | (736 | ) | |||
Impact
on fair value of 20% adverse change
|
(80,057 | ) | (2,649 | ) | (1,403 | ) | ||||||
Annual
discount rate on servicing cash flows
|
10.7 | % | 14.0 | % | 18.0 | % | ||||||
Impact
on fair value of 10% adverse change
|
$ | (33,659 | ) | $ | (451 | ) | $ | (280 | ) | |||
Impact
on fair value of 20% adverse change
|
(64,948 | ) | (878 | ) | (544 | ) | ||||||
Annual
cost to service (per loan)*
|
$ | 52 | $ | 50 | $ | 50 | ||||||
Impact
on fair value of 10% adverse change
|
(11,301 | ) | (373 | ) | (295 | ) | ||||||
Impact
on fair value of 20% adverse change
|
(22,603 | ) | (745 | ) | (590 | ) | ||||||
Annual
earnings on escrow
|
3.8 | % | 2.2 | % | 2.1 | % | ||||||
Impact
on fair value of 10% adverse change
|
$ | (23,285 | ) | $ | (326 | ) | $ | (184 | ) | |||
Impact
on fair value of 20% adverse change
|
(46,570 | ) | (651 | ) | (367 | ) |
*
|
The
annual cost to service includes an incremental cost to service delinquent
loans. Historically, this fair value sensitivity disclosure has
not included this incremental cost. The annual cost to service
first-lien mortgage loans without the incremental cost to service
delinquent loans was $48 as of June 30,
2008.
|
Residual
|
Residual
|
|||||||||||||||||||||||
Excess
|
Interest
|
Interest
|
||||||||||||||||||||||
(Dollars
in thousands
|
Interest
|
Certificated
|
Subordinated
|
Certificates
|
Certificates
|
|||||||||||||||||||
except
for annual cost to service)
|
IO
|
PO
|
IO
|
Bonds
|
2nd
Liens
|
HELOC
|
||||||||||||||||||
June
30, 2008
|
||||||||||||||||||||||||
Fair
value of retained interests
|
$ | 375,999 | $ | 13,288 | $ | 296 | $ | 17,740 | $ | 3,937 |
$
|
3,845 | ||||||||||||
Weighted
average life (in years)
|
5.5 | 4.3 | 3.6 | 8.7 | 2.5 | 2.2 | ||||||||||||||||||
Annual
prepayment rate
|
14.6 | % | 34.1 | % | 27.6 | % | 83.4 | % | 32.0 | % | 28.0 | % | ||||||||||||
Impact
on fair value of 10% adverse change
|
$ | (17,751 | ) | $ | (612 | ) | $ | (23 | ) | $ | (548 | ) | $ | (41 | ) | $ | (385 | ) | ||||||
Impact
on fair value of 20% adverse change
|
(34,833 | ) | (1,282 | ) | (42 | ) | (1,067 | ) | (78 | ) | (711 | ) | ||||||||||||
Annual
discount rate on residual cash flows
|
12.1 | % | 19.5 | % | 12.5 | % | 28.4 | % | 35.0 | % | 33.0 | % | ||||||||||||
Impact
on fair value of 10% adverse change
|
$ | (14,807 | ) | $ | (510 | ) | $ | (10 | ) | $ | (1,055 | ) | $ | (144 | ) | $ | (401 | ) | ||||||
Impact
on fair value of 20% adverse change
|
(28,487 | ) | (979 | ) | (18 | ) | (1,945 | ) | (274 | ) | (742 | ) |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30
|
June
30
|
|||||||||||||||
(Dollars
in thousands)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Beginning
balance
|
$ | 20,614 | $ | 15,529 | $ | 16,160 | $ | 14,036 | ||||||||
Provision
for foreclosure losses
|
15,927 | 3,892 | 21,756 | 5,973 | ||||||||||||
Transfers*
|
6,509 | - | 7,361 | - | ||||||||||||
Charge-offs
|
(4,587 | ) | (5,180 | ) | (7,097 | ) | (6,359 | ) | ||||||||
Recoveries
|
- | 385 | 283 | 976 | ||||||||||||
Ending
balance
|
$ | 38,463 | $ | 14,626 | $ | 38,463 | $ | 14,626 |
*
|
Primarily
represents reserves established against servicing advances for which the
related MSR has been legally sold.
|
Amounts
are transferred to the foreclosure reserve when the advances are delivered
to the buyer but recourse to FHN
|
|
remains.
|
Line
Item
|
Description
of Accounting
|
Valuation
Discussion
|
Mortgage
trading securities and associated financing liabilities
|
Retained
interests in securitizations and associated financing liabilities, as
applicable, are recognized at fair value through current
earnings.
|
See
Critical Accounting Policies.
|
Capital
markets trading securities and trading liabilities
|
Capital
Markets trading positions are recognized at fair value through current
earnings.
|
Long
positions are valued at bid price in bid-ask spread. Short
positions are valued at ask price. Positions are valued using
observable inputs including current market transactions, LIBOR and U.S.
treasury curves, credit spreads and consensus prepayment
speeds.
|
Loans
held for sale
|
Substantially
all mortgage loans held for sale are recognized at elected fair value with
changes in fair value recognized currently in earnings.
|
See
Critical Accounting Policies.
|
The
warehouse of trust preferred securities was measured at the lower of cost
or market prior to its transfer to the loan portfolio in second quarter
2008.
|
See
discussion below.
|
|
Securities
available for sale
|
Securities
are recognized at fair value with changes in fair value recorded, net of
tax, within other comprehensive income. Other than temporary
impairments are recognized by reducing the value of the investment to fair
value through earnings.
|
Valuations
are performed using observable inputs obtained from market transactions in
similar securities, when available. Typical inputs include
LIBOR and U.S. treasury yield curves, consensus prepayment estimates and
credit spreads. When available, broker quotes are used to
support valuations.
|
Allowance
for loan losses
|
The
appropriate reserve for collateral dependent loans is determined by
estimating the fair value of the collateral and reducing this amount by
estimated costs to sell.
|
See
Critical Accounting Policies.
|
Mortgage
servicing rights and associated financing liabilities
|
MSR and
associated financing liabilities, as applicable, are recognized at fair
value upon inception. Both are subsequently recognized at
elected fair value with changes in fair value recognized through current
earnings.
|
See
Critical Accounting Policies.
|
Other
assets and other liabilities
|
Interest
rate lock commitments qualifying as derivatives are recognized at fair
value with changes in fair value recognized through current
earnings.
|
See
Critical Accounting Policies.
|
Freestanding
derivatives and derivatives used for fair value hedging relationships
(whether economic or qualified under SFAS No. 133) are recognized at fair
value with changes in fair value included in earnings. Cash
flow hedges qualifying under SFAS No. 133 are recognized at fair value
with changes in fair value included in other comprehensive income, to the
extent the hedge is effective, until the hedged transaction
occurs. Ineffectiveness attributable to cash flow hedges is
recognized in current earnings.
|
Valuations
for forwards and futures contracts are based on current transactions
involving identical securities. Valuations of other derivatives
are based on inputs observed in active markets for similar
instruments. Typical inputs include the LIBOR curve, option
volatility and option skew. See Critical Accounting Policies
for discussion of the valuation procedures for derivatives used to hedge
MSR and excess interest.
|
|
Deferred
compensation assets are measured at fair value with changes in fair value
recognized in current earnings. Deferred compensation
liabilities that are determined by the fair value of participant
investment elections are measured at fair value with changes in fair value
recognized in current earnings.
|
Valuations
of applicable deferred compensation assets and liabilities are based on
quoted prices in active markets.
|
(a)
|
Evaluation
of Disclosure Controls and Procedures. FHN’s management, with
the participation of FHN’s chief executive officer and chief financial
officer, has evaluated the effectiveness of the design and operation of
FHN’s disclosure controls and procedures (as defined in Exchange Act Rule
13a-15(e)) as of the end of the period covered by this quarterly report.
Based on that evaluation, the chief executive officer and chief financial
officer have concluded that FHN’s disclosure controls and procedures are
effective to ensure that material information relating to FHN and FHN’s
consolidated subsidiaries is made known to such officers by others within
these entities, particularly during the period this quarterly report was
prepared, in order to allow timely decisions regarding required
disclosure.
|
(b)
|
Changes
in Internal Control over Financial Reporting. There have not
been any changes in FHN’s internal control over financial reporting during
FHN’s last fiscal quarter that have materially affected, or are reasonably
likely to materially affect, FHN’s internal control over financial
reporting.
|
(a)
|
None
|
|
(b)
|
Not
applicable
|
(c)
|
The
Issuer Purchase of Equity Securities Table is incorporated herein by
reference to the table included in Item 2
of
|
|
Part I
– First Horizon National Corporation – Management’s Discussion and
Analysis of Financial Condition and Results of Operations at page
49.
|
(a)
|
The
Company’s annual meeting of shareholders was held on April 15,
2008.
|
(b)
|
Proxies
for the annual meeting were solicited in accordance with Regulation 14A
under the Securities Exchange Act of 1934. There was no
solicitation in opposition to management’s four Class III and one Class II
nominees listed in the proxy statement: Simon F. Cooper, James
A. Haslam, III, Colin V. Reed, Mary F. Sammons and (in Class II) Robert B.
Carter. All of management’s nominees were
elected. Seven Class I and Class II directors continued in
office:
|
(c)
|
In
addition to the election of directors, the shareholders approved charter
and ancillary bylaw amendments to declassify the Board (vote Item 2 in the
Company’s 2008 Proxy Statement), failed to approve charter and and related
bylaw amendments to eliminate certain supermajority voting requirements
(vote Item 3 in the 2008 Proxy Statement), and ratified the appointment of
KPMG LLP as independent auditor for the year 2008 (vote item 4 in the 2008
Proxy Statement). The specific shareholder vote related to the
election, approval, and ratification items is summarized
below:
|
Vote
Item
|
Nominee
|
For
|
Withheld
|
Abstain
|
Broker
Nonvote
|
1.
Election
|
Simon
F. Cooper
|
101,669,626
|
6,384,651
|
0
|
0
|
of
Directors
|
James
A. Haslam, III
|
101,092,734
|
6,961,543
|
0
|
0
|
[All
elected]
|
Colin
V. Reed
|
101,764,214
|
6,290,063
|
0
|
0
|
Mary F.
Sammons
|
101,380,229
|
6,674,048
|
0
|
0
|
|
Robert
F. Carter
|
101,693,599
|
6,360,678
|
0
|
0
|
|
Vote
Item
|
Details
|
For
|
Against
|
Abstain
|
Broker
Nonvote
|
2.
Charter
|
Amend
charter to de-
|
102,011,494
|
4,006,175
|
2,036,608
|
0
|
Amendment
|
classify
Board, with
|
||||
[Approved]
|
phased
transition
|
||||
Vote
Item
|
Details
|
For
|
Against
|
Abstain
|
Broker
Nonvote
|
3.
Charter Amendment [Not Approved]
|
Amend
charter & by-
laws to
eliminate
certain
supermajority
voting
requirements
|
100,665,441
|
5,137,065
|
2,251,771
|
0
|
Vote
Item
|
Auditor
|
For
|
Against
|
Abstain
|
Broker
Nonvote
|
4.
Ratification
of
Auditor
[Ratified]
|
KPMG
LLP
|
104,019,895
|
2,508,118
|
1,526,264
|
0
|
(d)
|
Not
applicable.
|
(a)
|
Exhibits.
|
|
3.1
|
Amendment
to Charter, incorporated herein by reference to Exhibit 3.1 to the
Corporation’s Current Report on Form 8-K filed April 18,
2008.
|
|
3.2
|
Bylaws,
as amended and restated July 15, 2008, incorporated herein by reference to
Exhibit 3.2 to the Corporation’s Current Report on Form 8-K filed July 17,
2008.
|
|
4
|
Instruments
defining the rights of security holders, including
indentures.*
|
|
10.2(g)**
|
Amendments
to certain Stock-Based and Incentive Plans of First Horizon National
Corporation, amending the 2003 Equity Compensation Plan, the 2002
Management Incentive Plan, and the Non-Employee Directors’ Deferred
Compensation Stock Option Plan, incorporated herein by reference to
Exhibit 10.1 to the Corporation’s Current Report on Form 8-K filed July
17, 2008.
|
|
10.7(s)**
|
Conformed
copy of Retirement Agreement with John P. O’Connor,
Jr.
|
|
10.10
|
Conformed
copy of Asset Purchase Agreement dated June 3, 2008 related to the sale of
certain mortgage business operations and assets, incorporated herein by
reference to Exhibit 10.1 to the Corporation’s Current Report on Form
8-K/A filed June 4, 2008.
|
|
10.11
|
Conformed
copy of Mortgage Loan Subservicing Agreement dated June 3, 2008 related to
the subservicing of certain mortgage loans, incorporated herein by
reference to Exhibit 10.2 to the Corporation’s Current Report on Form
8-K/A filed June 4, 2008.
|
|
10.12
|
Conformed
copy of Servicing Rights Purchase and Sale Agreement dated June 3, 2008
related to the sale of certain mortgage servicing rights assets,
incorporated herein by reference to Exhibit 10.3 to the Corporation’s
Current Report on Form 8-K/A filed June 4,
2008.
|
|
13
|
The
“Risk Management-Interest Rate Risk Management” subsection of the
Management’s Discussion and Analysis section and the “Interest Rate Risk
Management” subsection of Note 25 to the Corporation’s consolidated
financial statements, contained, respectively, at pages 28-30 and pages
114-115 in the Corporation’s 2007 Annual Report to shareholders furnished
to shareholders in connection with the Annual Meeting of Shareholders on
April 15, 2008, and incorporated herein by reference. Portions of the
Annual Report not incorporated herein by reference are deemed not to be
“filed” with the Commission with this
report.
|
|
31(a)
|
Rule
13a-14(a) Certifications of CEO (pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002)
|
|
31(b)
|
Rule
13a-14(a) Certifications of CFO (pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002)
|
|
32(a)
|
18 USC
1350 Certifications of CEO (pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002)
|
|
32(b)
|
18 USC
1350 Certifications of CFO (pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002)
|
*
|
The
Corporation agrees to furnish copies of the instruments, including
indentures, defining the rights of the holders of the long-term debt of
the Corporation and its consolidated subsidiaries to the Securities and
Exchange Commission upon
request.
|
**
|
This is
a management contract or compensatory plan required to be filed as an
exhibit.
|
FIRST HORIZON NATIONAL
CORPORATION
(Registrant)
|
|
DATE:
August 8,
2008
|
By:
/s/ D. Bryan
Jordan
Name: D.
Bryan Jordan
Title:
Executive Vice President and
Chief
Financial Officer (Duly
Authorized Officer and Principal
Financial
Officer)
|
|
3.1
|
Amendment
to Charter, incorporated herein by reference to Exhibit 3.1 to the
Corporation’s Current Report on Form 8-K filed April 18,
2008.
|
|
3.2
|
Bylaws,
as amended and restated July 15, 2008, incorporated herein by reference
to
|
|
Exhibit
to 3.2 to the Corporation’s Current Report on Form 8-K filed July 17,
2008
|
|
4
|
Instruments
defining the rights of security holders, including
indentures.*
|
|
10.2(g)**
|
Amendments
to certain Stock-Based and Incentive Plans of First Horizon National
Corporation, amending the 2003 Equity Compensation Plan, the 2002
Management Incentive Plan, and the Non-Employee Directors’ Deferred
Compensation Stock Option Plan, incorporated herein by reference to
Exhibit 10.1 to the Corporation’s Current Report on Form 8-K filed July
17, 2008.
|
|
10.7(s)**
|
Conformed
copy of Retirement Agreement with John P. O’Connor,
Jr.
|
|
10.10
|
Conformed
copy of Asset Purchase Agreement dated June 3, 2008 related to the sale of
certain mortgage business operations and assets, incorporated herein by
reference to Exhibit 10.1 to the Corporation’s Current Report on Form
8-K/A filed June 4, 2008.
|
|
10.11
|
Conformed
copy of Mortgage Loan Subservicing Agreement dated June 3, 2008 related to
the subservicing of certain mortgage loans, incorporated herein by
reference to Exhibit 10.2 to the Corporation’s Current Report on Form
8-K/A filed June 4, 2008.
|
|
10.12
|
Conformed
copy of Servicing Rights Purchase and Sale Agreement dated June 3, 2008
related to the sale of certain mortgage servicing rights assets,
incorporated herein by reference to Exhibit 10.3 to the Corporation’s
Current Report on Form 8-K/A filed June 4,
2008
|
|
13
|
The
“Risk Management-Interest Rate Risk Management” subsection of the
Management’s Discussion and Analysis section and the “Interest Rate Risk
Management” subsection of Note 25 to the Corporation’s consolidated
financial statements, contained, respectively, at pages 28-30 and pages
114-115 in the Corporation’s 2007 Annual Report to shareholders furnished
to shareholders in connection with the Annual Meeting of Shareholders on
April 15, 2008, and incorporated herein by reference. Portions of the
Annual Report not incorporated herein by reference are deemed not to be
“filed” with the Commission with this
report.
|
|
31(a)
|
Rule
13a-14(a) Certifications of CEO (pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002)
|
|
31(b)
|
Rule
13a-14(a) Certifications of CFO (pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002)
|
|
32(a)
|
18 USC
1350 Certifications of CEO (pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002)
|
|
32(b)
|
18 USC
1350 Certifications of CFO (pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002)
|
|
*
|
The
Corporation agrees to furnish copies of the instruments, including
indentures, defining the rights of the holders of the long-term debt of
the Corporation and its consolidated subsidiaries to the Securities and
Exchange Commission upon request.
|
|
**
|
This is
a management contract or compensatory plan required to be filed as an
exhibit.
|