x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For
the quarterly period ended December 31, 2009
|
OR | |
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For
the transition period
from to
Commission
file number: 000-51214
|
Pennsylvania
|
68-0593604
|
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S.
Employer Identification No.)
|
|
1834
Oregon Avenue
Philadelphia,
Pennsylvania
|
19145
(Zip
Code)
|
|
(Address
of Principal Executive Offices)
|
o Yes
o No
|
Large accelerated
filer o
|
Accelerated filer
o
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
Smaller reporting
company x
|
o Yes
x
No
|
PAGE
|
||||
PART
I
|
FINANCIAL
INFORMATION:
|
|||
Item
1.
|
Consolidated
Financial Statements
|
|||
Unaudited
Consolidated Statements of Financial Condition December 31, 2009 and
September 30, 2009
|
2
|
|||
Unaudited
Consolidated Statements of Operations for the Three Months Ended December
31, 2009 and 2008
|
3
|
|||
Unaudited
Consolidated Statements of Changes in Stockholders’ Equity and
Comprehensive Income for the Three Months Ended December 31, 2009 and
2008
|
4
|
|||
Unaudited
Consolidated Statements of Cash Flows for the Three Months Ended December
31, 2009 and 2008
|
5
|
|||
Notes
to Unaudited Consolidated Financial Statements
|
6
|
|||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
24
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
36
|
||
Item
4T.
|
Controls
and Procedures
|
36
|
||
PART
II
|
OTHER
INFORMATION
|
|||
Item
1.
|
Legal
Proceedings
|
37
|
||
Item
1A.
|
Risk
Factors
|
37
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
37
|
||
Item
3.
|
Defaults
Upon Senior Securities
|
38
|
||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
38
|
||
Item
5.
|
Other
Information
|
38
|
||
Item
6.
|
Exhibits
|
38
|
||
SIGNATURES
|
39
|
PRUDENTIAL
BANCORP, INC. OF PENNSYLVANIA AND SUBSIDIARIES
|
UNAUDITED
CONSOLIDATED STATEMENTS OF FINANCIAL
CONDITION
|
December
31,
2009
|
September
30,
2009
|
|||||||
(Dollars
in Thousands)
|
||||||||
ASSETS
|
||||||||
Cash
and amounts due from depository institutions
|
$ | 6,759 | $ | 4,088 | ||||
Interest-bearing
deposits
|
5,116 | 9,581 | ||||||
Total
cash and cash equivalents
|
11,875 | 13,669 | ||||||
Investment
and mortgage-backed securities held to maturity (estimated fair
value—December 31, 2009, $147,450; September 30, 2009,
$161,968)
|
148,271 | 160,126 | ||||||
Investment
and mortgage-backed securities available for sale (amortized cost—December
31, 2009, $66,143; September 30, 2009, $63,000)
|
65,081 | 62,407 | ||||||
Loans
receivable—net of allowance for loan losses (December 31, 2009, $2,867;
September 30, 2009, $2,732)
|
256,002 | 256,694 | ||||||
Accrued
interest receivable:
|
||||||||
Loans
receivable
|
1,429 | 1,419 | ||||||
Mortgage-backed
securities
|
385 | 390 | ||||||
Investment
securities
|
1,410 | 1,496 | ||||||
Real
estate owned
|
4,059 | 3,622 | ||||||
Federal
Home Loan Bank stock—at cost
|
3,545 | 3,545 | ||||||
Office
properties and equipment—net
|
1,966 | 1,992 | ||||||
Bank
owned life insurance
|
5,839 | 5,786 | ||||||
Prepaid
expenses and other assets
|
3,882 | 1,272 | ||||||
Deferred
tax asset-net
|
2,475 | 2,343 | ||||||
TOTAL
ASSETS
|
$ | 506,219 | $ | 514,761 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
LIABILITIES:
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
|
$ | 2,269 | $ | 2,848 | ||||
Interest-bearing
|
418,859 | 429,526 | ||||||
Total
deposits
|
421,128 | 432,374 | ||||||
Advances
from Federal Home Loan Bank
|
23,648 | 19,659 | ||||||
Accrued
interest payable
|
755 | 3,463 | ||||||
Advances
from borrowers for taxes and insurance
|
1,810 | 1,214 | ||||||
Accounts
payable and accrued expenses
|
2,417 | 1,703 | ||||||
Accrued
dividend payable
|
516 | 491 | ||||||
Total
liabilities
|
450,274 | 458,904 | ||||||
COMMITMENTS
AND CONTINGENCIES (Note 8)
|
||||||||
STOCKHOLDERS’
EQUITY:
|
||||||||
Preferred
stock, $.01 par value, 10,000,000 shares authorized, none
issued
|
- | - | ||||||
Common
stock, $.01 par value, 40,000,000 shares authorized, issued 12,563,750;
outstanding - 10,331,866 at December 31, 2009 and September 30,
2009
|
126 | 126 | ||||||
Additional
paid-in capital
|
53,091 | 52,938 | ||||||
Unearned
ESOP shares
|
(3,401 | ) | (3,457 | ) | ||||
Treasury
stock, at cost: 2,231,884 shares at December 31, 2009 and September 30,
2009
|
(28,652 | ) | (28,652 | ) | ||||
Retained
earnings
|
35,482 | 35,293 | ||||||
Accumulated
other comprehensive loss
|
(701 | ) | (391 | ) | ||||
Total
stockholders’ equity
|
55,945 | 55,857 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 506,219 | $ | 514,761 |
PRUDENTIAL
BANCORP, INC. OF PENNSYLVANIA AND SUBSIDIARIES
|
UNAUDITED
CONSOLIDATED STATEMENTS OF
OPERATIONS
|
Three
Months Ended
December
31,
|
||||||||
2009
|
2008
|
|||||||
(Dollars
in Thousands Except Per Share Amounts)
|
||||||||
INTEREST
INCOME:
|
||||||||
Interest
on loans
|
$ | 3,751 | $ | 3,727 | ||||
Interest
on mortgage-backed securities
|
1,223 | 1,756 | ||||||
Interest
and dividends on investments
|
1,492 | 1,744 | ||||||
Total
interest income
|
6,466 | 7,227 | ||||||
INTEREST
EXPENSE:
|
||||||||
Interest
on deposits
|
2,272 | 3,159 | ||||||
Interest
on borrowings
|
217 | 303 | ||||||
Total
interest expense
|
2,489 | 3,462 | ||||||
NET
INTEREST INCOME
|
3,977 | 3,765 | ||||||
PROVISION
FOR LOAN LOSSES
|
135 | 313 | ||||||
NET
INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
3,842 | 3,452 | ||||||
NON-INTEREST
INCOME (LOSS):
|
||||||||
Fees
and other service charges
|
125 | 125 | ||||||
Total
other-than-temporary impairment losses
|
(294 | ) | (2,154 | ) | ||||
Portion
of loss recognized in other comprehensive income, before
taxes
|
90 | - | ||||||
Net
impairment losses recognized in earnings
|
(204 | ) | (2,154 | ) | ||||
Other
|
98 | 82 | ||||||
Total
non-interest income (loss)
|
19 | (1,947 | ) | |||||
NON-INTEREST
EXPENSE:
|
||||||||
Salaries
and employee benefits
|
1,361 | 1,068 | ||||||
Data
processing
|
138 | 165 | ||||||
Professional
services
|
141 | 216 | ||||||
Office
occupancy
|
93 | 95 | ||||||
Depreciation
|
87 | 84 | ||||||
Payroll
taxes
|
67 | 63 | ||||||
Director
compensation
|
62 | 58 | ||||||
Federal
Deposit Insurance Corporation insurance
|
182 | 208 | ||||||
Other
|
422 | 497 | ||||||
Total
non-interest expense
|
2,553 | 2,454 | ||||||
INCOME
(LOSS) BEFORE INCOME TAXES
|
1,308 | (949 | ) | |||||
INCOME
TAXES:
|
||||||||
Current
expense
|
594 | 503 | ||||||
Deferred
expense (benefit)
|
28 | (459 | ) | |||||
Total
income tax expense
|
622 | 44 | ||||||
NET
INCOME (LOSS)
|
$ | 686 | $ | (993 | ) | |||
BASIC
INCOME (LOSS) PER SHARE
|
$ | 0.07 | $ | (0.09 | ) | |||
DILUTED
INCOME (LOSS) PER SHARE
|
$ | 0.07 | $ | (0.09 | ) | |||
See
notes to unaudited consolidated financial statements.
|
PRUDENTIAL BANCORP, INC. OF PENNSYLVANIA AND SUBSIDIARIES |
UNAUDITED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY AND
COMPREHENSIVE INCOME (LOSS)
|
Common
Stock
|
Additional
Paid-In
Capital
|
Unearned
ESOP
Shares
|
Treasury
Stock
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Total
Stockholders’
Equity
|
Comprehensive
Income
(Loss)
|
|||||||||||||||||||||||||
(Dollars
in Thousands except per share amounts)
|
||||||||||||||||||||||||||||||||
BALANCE,
OCTOBER 1, 2009
|
$ | 126 | $ | 52,938 | $ | (3,457 | ) | $ | (28,652 | ) | $ | 35,293 | $ | (391 | ) | $ | 55,857 | |||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||||||
Net
income
|
686 | 686 | 686 | |||||||||||||||||||||||||||||
Net
unrealized holding loss on available for sale securities arising during
the period, net of income tax benefit of $229
|
(445 | ) | (445 | ) | (445 | ) | ||||||||||||||||||||||||||
Reclassification
adjustment for other than temporary impairment recognized in earnings net
of tax of $69
|
135 | 135 | 135 | |||||||||||||||||||||||||||||
Comprehensive
income
|
$ | 376 | ||||||||||||||||||||||||||||||
Cash
dividend declared
($.05
per share)
|
(497 | ) | (497 | ) | ||||||||||||||||||||||||||||
Excess
tax benefit from stock compensation
|
37 | 37 | ||||||||||||||||||||||||||||||
Stock
option expense
|
53 | 53 | ||||||||||||||||||||||||||||||
Recognition
and Retention Plan expense
|
63 | 63 | ||||||||||||||||||||||||||||||
ESOP
shares committed to be released (5,655 shares)
|
- | - | 56 | - | - | - | 56 | |||||||||||||||||||||||||
BALANCE,
December 31, 2009
|
$ | 126 | $ | 53,091 | $ | (3,401 | ) | $ | (28,652 | ) | $ | 35,482 | $ | (701 | ) | $ | 55,945 |
Common
Stock
|
Additional
Paid-In
Capital
|
Unearned
ESOP
Shares
|
Treasury
Stock
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Total
Stockholders’
Equity
|
Comprehensive
Income
(Loss)
|
|||||||||||||||||||||||||
(Dollars
in Thousands except per share amounts)
|
||||||||||||||||||||||||||||||||
BALANCE,
OCTOBER 1, 2008
|
$ | 126 | $ | 54,925 | $ | (3,680 | ) | $ | (19,481 | ) | $ | 37,288 | $ | (691 | ) | $ | 68,487 | |||||||||||||||
Cumulative
adjustment related to the adoption of EITF 06-10, net of
tax
|
(256 | ) | (256 | ) | ||||||||||||||||||||||||||||
Comprehensive
income (loss):
|
||||||||||||||||||||||||||||||||
Net
loss
|
(993 | ) | (993 | ) | (993 | ) | ||||||||||||||||||||||||||
Net
unrealized holding loss on available for sale securities arising during
the period, net of income tax benefit of $989
|
(1,920 | ) | (1,920 | ) | (1,920 | ) | ||||||||||||||||||||||||||
Reclassification
adjustment for other than temporary impairment recognized in earnings net
of tax of $732
|
1,422 | 1,422 | 1,422 | |||||||||||||||||||||||||||||
Comprehensive
loss
|
$ | (1,491 | ) | |||||||||||||||||||||||||||||
Cash
dividend declared ($.05 per share)
|
(535 | ) | (535 | ) | ||||||||||||||||||||||||||||
ESOP
shares committed to be released (5,655 shares)
|
- | (1 | ) | 56 | - | - | - | 55 | ||||||||||||||||||||||||
BALANCE,
December 31, 2008
|
$ | 126 | $ | 54,924 | $ | (3,624 | ) | $ | (19,481 | ) | $ | 35,504 | $ | (1,189 | ) | $ | 66,260 |
PRUDENTIAL BANCORP, INC. OF PENNSYLVANIA AND SUBSIDIARIES |
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS |
Three
Months Ended December 31,
|
||||||||
2009
|
2008
|
|||||||
OPERATING
ACTIVITIES:
|
(Dollars
in Thousands)
|
|||||||
Net
income (loss)
|
$ | 686 | $ | (993 | ) | |||
Adjustments
to reconcile net income (loss) to net cash used in
|
||||||||
operating
activities:
|
||||||||
Provision
for loan losses
|
135 | 313 | ||||||
Depreciation
|
87 | 84 | ||||||
Net
accretion of premiums/discounts
|
(81 | ) | (531 | ) | ||||
Net
accretion of deferred loan fees and costs
|
(13 | ) | (31 | ) | ||||
Impairment
charge on investment securities
|
204 | 2,154 | ||||||
Share-based
compensation expense
|
153 | - | ||||||
Amortization
of ESOP
|
56 | 55 | ||||||
Income
from bank owned life insurance
|
(53 | ) | (53 | ) | ||||
Deferred
income tax expense (benefit)
|
28 | (459 | ) | |||||
Excess
tax benefit related to stock compensation
|
(37 | ) | - | |||||
Changes
in assets and liabilities which used cash:
|
||||||||
Accrued
interest receivable
|
81 | (377 | ) | |||||
Prepaid
expenses and other assets
|
(2,611 | ) | 177 | |||||
Accrued
interest payable
|
(2,708 | ) | (2,527 | ) | ||||
Accounts
payable and accrued expenses
|
(285 | ) | (5,630 | ) | ||||
Net
cash used in operating activities
|
(4,358 | ) | (7,818 | ) | ||||
INVESTING
ACTIVITIES:
|
||||||||
Purchase
of investment and mortgage-backed securities held to
maturity
|
(2,994 | ) | (6,997 | ) | ||||
Purchase
of investment and mortgage-backed securities available for
sale
|
(5,935 | ) | (1,985 | ) | ||||
Loans
originated or acquired
|
(11,167 | ) | (20,620 | ) | ||||
Principal
collected on loans
|
11,300 | 10,457 | ||||||
Principal
payments received on investment and mortgage-backed
securities:
|
||||||||
held-to-maturity
|
15,861 | 16,630 | ||||||
available-for-sale
|
2,656 | 1,915 | ||||||
Acquisition
of FHLB stock, net
|
- | (925 | ) | |||||
Purchases
of equipment
|
(61 | ) | (1 | ) | ||||
Net
cash provided by (used in) investing activities
|
9,660 | (1,526 | ) | |||||
FINANCING
ACTIVITIES:
|
||||||||
Net
increase (decrease) in demand deposits, NOW accounts, and savings
accounts
|
7,561 | (735 | ) | |||||
Net
(decrease) increase in certificates of deposit
|
(18,807 | ) | 11,427 | |||||
Net
borrowings of advances from Federal Home Loan Bank
|
3,989 | 990 | ||||||
Increase
in advances from borrowers for taxes and insurance
|
596 | 584 | ||||||
Excess
tax benefit related to stock compensation
|
37 | - | ||||||
Cash
dividend paid
|
(472 | ) | (531 | ) | ||||
Net
cash (used in) provided by financing activities
|
(7,096 | ) | 11,735 | |||||
NET
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(1,794 | ) | 2,391 | |||||
CASH
AND CASH EQUIVALENTS—Beginning of period
|
13,669 | 9,454 | ||||||
CASH
AND CASH EQUIVALENTS—End of period
|
$ | 11,875 | $ | 11,845 | ||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Interest
paid on deposits and advances from Federal Home Loan Bank
|
$ | 5,197 | $ | 5,989 | ||||
Income
taxes paid
|
$ | 753 | $ | 850 | ||||
SUPPLEMENTAL
DISCLOSURES OF NONCASH ITEMS:
|
||||||||
Real
estate acquired in settlement of loans
|
$ | 437 | $ | - |
PRUDENTIAL BANCORP, INC. OF PENNSYLVANIA AND SUBSIDIARIES |
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS |
1.
|
SIGNIFICANT
ACCOUNTING POLICIES
|
Basis
of presentation
–The accompanying unaudited consolidated financial statements were
prepared pursuant to the rules and regulations of the United States
Securities and Exchange Commission (“SEC”) for interim information and
therefore do not include all the information or footnotes necessary for a
complete presentation of financial condition, results of operations,
changes in equity and cash flows in conformity with accounting principles
generally accepted in the United States of America (“GAAP”). However, all
normal recurring adjustments that, in the opinion of management, are
necessary for a fair presentation of the financial statements have been
included. The results for the three months ended December 31, 2009 are not
necessarily indicative of the results that may be expected for the fiscal
year ending September 30, 2010, or any other period. These financial
statements should be read in conjunction with the audited consolidated
financial statements of Prudential Bancorp, Inc. of Pennsylvania (the
“Company”) and the accompanying notes thereto for the year ended September
30, 2009 included in the Company’s Annual Report on Form 10-K for the
fiscal year ended September 30, 2009.
|
|
Use
of Estimates in the Preparation of Financial Statements—The
preparation of financial statements in conformity with GAAP in the United
States of America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and the
disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of income and expenses
during the reporting period. The most significant estimates and
assumptions in the Company’s consolidated financial statements are
recorded in the allowance for loan losses, deferred income taxes, and the
fair value measurement for investment securities available for sale.
Actual results could differ from those
estimates.
|
|
Dividend
Payable – On December 16, 2009, the Company’s Board of Directors
declared a quarterly cash dividend of $.05 on the common stock of the
Company payable on January 25, 2010 to the shareholders of record at the
close of business on January 11, 2010 which resulted in a payable of
$516,000 at December 31, 2009. A portion of the cash dividend was payable
to Prudential Mutual Holding Company (the “MHC”) due to its ownership of
shares of the Company’s common stock and totaled
$367,000.
|
|
Employee
Stock Ownership Plan – The Company maintains an employee stock
ownership plan (“ESOP”) for substantially all of its full-time employees.
The ESOP purchased 452,295 shares of the Company’s common stock for an
aggregate cost of approximately $4.5 million in fiscal 2005. Shares of the
Company’s common stock purchased by the ESOP are held in a suspense
account until released for allocation to participants. Shares are
allocated to each eligible participant based on the ratio of each such
participant’s compensation, as defined in the ESOP, to the total
compensation of all eligible plan participants. As the unearned shares are
released from the suspense account, the Company recognizes compensation
expense equal to the fair value of the ESOP shares during the periods in
which they become committed to be released. To the extent that the fair
value of the ESOP shares released differs from the cost of such shares,
the difference is charged or credited to equity as additional paid-in
capital. As of December 31, 2009, the Company had allocated a total of
107,445 shares from the suspense account to participants. In addition, at
such date the total number of shares of Company common stock held by the
ESOP was 450,200. For the three months ended December 31, 2009, the
Company recognized $51,000 in compensation
expense.
|
|
Share-Based
Compensation – The Company accounts for stock-based compensation
issued to employees, and where appropriate non-employees, at fair value.
Under fair value provisions , stock-based compensation cost is measured at
the grant date based on the fair value of the award and is recognized as
expense over the appropriate vesting period using the straight-line
method. The amount of stock-based compensation recognized at any date must
at least equal the portion of the grant date fair value of the award that
is vested at that date and as a result it may be necessary to recognize
the expense using a ratable method. Determining the fair value of
stock-based awards at the date of grant requires judgment, including
estimating the expected term of the stock options and the expected
volatility of the Company’s stock. In addition, judgment is required in
estimating the amount of stock-based awards that are expected to be
forfeited. If actual results differ significantly from these estimates or
different key assumptions were used, it could have a material effect on
the Company’s Consolidated Financial
Statements.
|
Dividends
with respect to non-vested share awards are held by the Company’s
Recognition and Retention Plan (“Plan”) Trust (the “Trust”) for the
benefit of the recipients and will be paid out proportionately by the
Trust to the recipients of stock awards granted pursuant to the Plan as
soon as practicable after the stock awards are earned.
|
|
Treasury
Stock – Stock held in treasury by the Company is accounted for
using the cost method, which treats stock held in treasury as a reduction
to total stockholders’ equity. On January 21, 2009, the Company announced
its seventh stock repurchase program to repurchase up to 198,000 shares or
approximately 5% of the Company’s outstanding common stock held by
shareholders other than the MHC. As of December 31, 2009, there were
20,000 shares remaining to be purchased under this program. The average
cost per share of the approximately 1.5 million shares which have been
repurchased by the Company was $12.84 for purchases through December 31,
2009. The repurchased shares are available for general corporate purposes.
In addition, the MHC announced on December 16, 2009 that its Board of
Directors approved its third stock purchase plan to purchase up to 50,000
shares of Company’s common stock. As of December 31, 2009, the MHC had
purchased 427,500 shares at an average cost of $11.19 per
share.
|
|
Comprehensive
Income (Loss) —The Company presents in the unaudited consolidated
statement of changes in stockholders’ equity and comprehensive income
those amounts arising from transactions and other events which currently
are excluded from the statements of operations and are recorded directly
to stockholders’ equity. For the three months ended December 31, 2009 and
2008, the only components of comprehensive income were net income (loss),
unrealized holding gains and losses, net of income tax expense and
benefit, on available for sale securities and reclassifications related to
realized loss due to other than temporary impairment, net of
tax.
|
|
FHLB
Stock – Federal Home Loan Bank (“FHLB”) stock is classified as a
restricted equity security because ownership is restricted and there is
not an established market for its resale. FHLB stock is carried at cost
and is evaluated for impairment when certain conditions warrant further
consideration. While the FHLB has recognized losses in recent periods, it
is currently not probable that the Company will not realize its cost basis
as the FHLB has maintained capital levels in excess of regulatory
requirements. Management concluded that no impairment existed as of
December 31, 2009.
|
|
Recent
Accounting Pronouncements – In June 2009, the FASB issued
Accounting Standards Update (“ASU”) No. 2009-01, Topic 105 - Generally
Accepted Accounting Principles - FASB Accounting Standards Codification
and the Hierarchy of Generally Accepted Accounting Principles. The
Codification is the single source of authoritative nongovernmental U.S.
generally accepted accounting principles (GAAP). The Codification does not
change current GAAP, but is intended to simplify user access to all
authoritative GAAP by providing all the authoritative literature related
to a particular topic in one place. Rules and interpretive releases of the
SEC under federal securities laws are also sources of authoritative GAAP
for SEC registrants. The Company adopted this standard for the annual
reporting period ended September 30, 2009.
|
|
In
September 2006, the FASB issued an accounting standard related to fair
value measurements, which was effective for the Company on October 1,
2008. This standard defined fair value, established a framework for
measuring fair value, and expanded disclosure requirements about fair
value measurements. On October 1, 2008, the Company adopted this
accounting standard related to fair value measurements for the Company’s
financial assets and financial liabilities. The Company deferred adoption
of this accounting standard related to fair value measurements for the
Company’s nonfinancial assets and nonfinancial liabilities, except for
those items recognized or disclosed at fair value on an annual or more
frequently recurring basis, until October 1, 2010.
The adoption of this accounting standard related to fair value
measurements for the Company’s nonfinancial assets and nonfinancial
liabilities had no impact on retained earnings and did not have a material
impact on the Company’s statements of income and condition. This
accounting standard was subsequently codified into ASC Topic 820, Fair
Value Measurements and Disclosures. The adoption of this standard
is did not have a material effect on the Company’s results of operations
or financial position.
|
In
January 2010, the FASB issued ASU 2010-06 that describes amendments that
require some new disclosures and clarifies some existing disclosure
requirements about fair value measurement as set forth in ASC Topic
820-10. The Board’s objective is to improve these disclosures and, thus,
increase the transparency in financial reporting. The amendments are
effective for interim and annual reporting periods beginning after
December 15, 2009, except for the disclosures about purchases, sales,
issuances, and settlements in the roll forward of activity in Level 3 fair
value measurements. Those disclosures are effective for fiscal years
beginning after December 15, 2010, and for interim periods within those
fiscal years. Early adoption is permitted. The adoption of this standard
is not expected to have a material effect on the Company’s results of
operations or financial position.
|
|
In
June 2009, the FASB issued an accounting standard related to the
accounting for transfers of financial assets, which is effective for
fiscal years beginning after November 15, 2009, and interim periods within
those fiscal years. This standard enhances reporting about transfers of
financial assets, including securitizations, and where companies have
continuing exposure to the risks related to transferred financial assets.
This standard eliminates the concept of a “qualifying special-purpose
entity” and changes the requirements for derecognizing financial assets.
This standard also requires additional disclosures about all continuing
involvements with transferred financial assets including information about
gains and losses resulting from transfers during the period. This
accounting standard was subsequently codified into ASC Topic 860, Transfers
and Servicing. The adoption of this standard is not expected to
have a material effect on the Company’s results of operations or financial
position.
|
|
In
April 2009, the FASB issued new guidance impacting ASC Topic 820, Fair
Value Measurements and Disclosures. This ASC provides additional
guidance in determining fair values when there is no active market or
where the price inputs being used represent distressed sales. It reaffirms
the need to use judgment to ascertain if a formerly active market has
become inactive and in determining fair values when markets have become
inactive. The adoption of this new guidance did not have a material effect
on the Company’s results of operations or financial
position.
|
|
In
April 2009, the FASB issued new guidance impacting ASC 825-10-50, Financial
Instruments, which relates to fair value disclosures for any
financial instruments that are not currently reflected on the balance
sheet of companies at fair value. This guidance amended existing GAAP to
require disclosures about fair value of financial instruments for interim
reporting periods of publicly traded companies as well as in annual
financial statements. This guidance is effective for interim and annual
periods ending after June 15, 2009. The adoption of this new guidance did
not have a material impact on the Company’s financial position or results
of operations. The Company has presented the necessary disclosures in Note
9 herein.
|
|
In
April 2009, the FASB issued new guidance impacting ASC 320-10, Investments
— Debt and Equity Securities, which provides additional guidance
designed to create greater clarity and consistency in accounting for and
presenting impairment losses on securities. This guidance is effective for
interim and annual periods ending after June 15, 2009. The Company has
presented the necessary disclosures in Note 3 herein.
|
|
In
August 2009, the FASB issued ASU No. 2009-05,
Fair Value Measurements and Disclosures (Topic 820) – Measuring
Liabilities at Fair Value. This ASU provides amendments for fair
value measurements of liabilities. It provides clarification that in
circumstances in which a quoted price in an active market for the
identical liability is not available, a reporting entity is required to
measure fair value using one or more techniques. ASU 2009-05 also
clarifies that when estimating a fair value of a liability, a reporting
entity is not required
to include a separate input or adjustment to other inputs relating to the
existence of a restriction that prevents the transfer of the liability.
ASU 2009-05 was adopted effective October 1, 2009. This standard did not
have a specific impact on the Company’s financial condition, results of
operations, and
disclosures.
|
In
June 2008, the FASB issued accounting guidance related to determining
whether instruments granted in share-based payment transactions are
participating securities, which is effective for financial statements
issued for fiscal years beginning after December 15, 2008, and interim
periods within those years. This guidance clarified that instruments
granted in share-based payment transactions can be participating
securities prior to the requisite service having been rendered. A basic
principle of this guidance is that unvested share-based payment awards
that contain nonforfeitable rights to dividends or dividend equivalents
(whether paid or unpaid) are participating securities and are to be
included in the computation of earnings per share pursuant to the
two-class method. All prior-period earnings per share data presented
(including interim financial statements, summaries of earnings, and
selected financial data) are required to be adjusted retrospectively to
conform with this guidance. This accounting guidance was subsequently
codified into ASC Topic 260, Earnings
Per Share. The adoption of this standard did not have a material
effect on the Company’s results of operations or financial
position.
|
|
2.
|
EARNINGS
PER SHARE
|
Basic
earnings per common share is computed by dividing net income available to
common shareholders by the weighted average number of shares of common
stock outstanding, net of any treasury shares, during the period. Diluted
earnings per share is calculated by dividing net income available to
common shareholders by the weighted average number of shares of common
stock outstanding, net of any treasury shares, after consideration of the
potential dilutive effect of common stock equivalents (“CSEs”), based upon
the treasury stock method using an average market price for the
period.
|
|
The
calculated basic and diluted earnings per share are as
follows:
|
Quarter
Ended December 31,
|
|||||||||||||||||
2009
|
2008
|
||||||||||||||||
Basic |
Diluted
|
Basic
|
Diluted
|
||||||||||||||
(Dollars in Thousands Except Per Share Data) | |||||||||||||||||
Net
income (loss)
|
$ | 686 | $ | 686 | $ | (993 | ) | $ | (993 | ) | |||||||
Weighted
average shares outstanding
|
9,873,428 | 9,873,428 | 10,814,956 | 10,814,956 | |||||||||||||
Effect
of common stock equivalents
|
- | 187,566 | - | - | |||||||||||||
Adjusted
weighted average shares used in earnings per share
computation
|
$ | 9,873,428 | $ | 10,060,994 | $ | 10,814,956 | $ | 10,814,956 | |||||||||
Income
(loss) per share - basic and diluted
|
$ | 0.07 | $ | 0.07 | $ | (0.09 | ) | $ | (0.09 | ) |
3.
|
INVESTMENT
AND MORTGAGE-BACKED SECURITIES
|
The
amortized cost and fair value of investment and mortgage-backed
securities, with gross unrealized gains and losses, are as
follows:
|
December
31, 2009
|
|||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||||
Securities
held to maturity:
|
(Dollars
in Thousands)
|
||||||||||||||||
U.S.
Government agency obligations
|
$ | 114,923 | $ | 281 | $ | (2,364 | ) | $ | 112,840 | ||||||||
Municipal
obligations
|
1,620 | 3 | - | 1,623 | |||||||||||||
Mortgage-backed
securities - U.S. Government agencies
|
31,728 | 1,259 | - | 32,987 | |||||||||||||
Total
securities held to maturity
|
$ | 148,271 | $ | 1,543 | $ | (2,364 | ) | $ | 147,450 | ||||||||
Securities
available for sale:
|
|||||||||||||||||
U.S.
Government agency obligations
|
$ | 2,000 | $ | - | $ | (65 | ) | $ | 1,935 | ||||||||
Mortgage-backed
securities - U.S. Government agencies
|
54,471 | 1,644 | (488 | ) | 55,627 | ||||||||||||
Mortgage-backed
securities - Non-agency
|
9,656 | 52 | (2,228 | ) | 7,480 | ||||||||||||
Total
debt securities
|
66,127 | 1,696 | (2,781 | ) | 65,042 | ||||||||||||
FHLMC
preferred stock
|
16 | 23 | - | 39 | |||||||||||||
Total
securities available for sale
|
$ | 66,143 | $ | 1,719 | $ | (2,781 | ) | $ | 65,081 |
September
30, 2009
|
|||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||||
(Dollars
in Thousands)
|
|||||||||||||||||
Securities
Held to Maturity:
|
|||||||||||||||||
U.S.
Government agency obligations
|
$ | 123,923 | $ | 881 | $ | (645 | ) | $ | 124,159 | ||||||||
Municipal
obligations
|
1,970 | 6 | - | 1,976 | |||||||||||||
Mortgage-backed
securities - U.S. Government agencies
|
34,233 | 1,600 | - | 35,833 | |||||||||||||
Total
securities held to maturity
|
$ | 160,126 | $ | 2,487 | $ | (645 | ) | $ | 161,968 | ||||||||
Securities
Available for Sale:
|
|||||||||||||||||
U.S.
Government agency obligations
|
$ | 2,000 | $ | - | $ | (18 | ) | $ | 1,982 | ||||||||
Mortgage-backed
securities - U.S. Government agencies
|
50,659 | 2,009 | (57 | ) | 52,611 | ||||||||||||
Mortgage-backed
securities - Non-agency
|
10,325 | 6 | (2,564 | ) | 7,767 | ||||||||||||
Total
debt securities
|
62,984 | 2,015 | (2,639 | ) | 62,360 | ||||||||||||
FHLMC
preferred stock
|
16 | 31 | - | 47 | |||||||||||||
Total
securities available for sale
|
$ | 63,000 | $ | 2,046 | $ | (2,639 | ) | $ | 62,407 |
The
following table shows the gross unrealized losses and related fair values
of the Company’s investment securities, aggregated by investment category
and length of time that individual securities had been in a continuous
loss position at December 31, 2009:
|
Less
than 12 months
|
More
than 12 months
|
Total
|
||||||||||||||||||||||
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||
Securities
Held to Maturity:
|
||||||||||||||||||||||||
U.S.
Government agency obligations
|
$ | (2,364 | ) | $ | 96,567 | $ | - | $ | - | $ | (2,364 | ) | $ | 96,567 | ||||||||||
Total
securities held to maturity
|
(2,364 | ) | 96,567 | - | - | (2,364 | ) | 96,567 | ||||||||||||||||
Securities
Available for Sale:
|
||||||||||||||||||||||||
U.S.
Government agency obligations
|
- | - | (65 | ) | 1,935 | (65 | ) | 1,935 | ||||||||||||||||
Mortgage-backed
securities - U.S. Government agencies
|
(477 | ) | 17,690 | (11 | ) | 388 | (488 | ) | 18,078 | |||||||||||||||
Mortgage-backed
securities - Non-agency
|
(847 | ) | 968 | (1,381 | ) | 4,339 | (2,228 | ) | 5,307 | |||||||||||||||
Total
securities available for sale
|
(1,324 | ) | 18,658 | (1,457 | ) | 6,662 | (2,781 | ) | 25,320 | |||||||||||||||
Total
|
$ | (3,688 | ) | $ | 115,225 | $ | (1,457 | ) | $ | 6,662 | $ | (5,145 | ) | $ | 121,887 |
All
equity securities, municipal bonds and mortgage-backed securities held to
maturity were in an unrealized gain position as of December 31, 2009.
The
following table shows the gross unrealized losses and related fair values
of the Company’s investment securities, aggregated by investment category
and length of time that individual securities had been in a continuous
loss position at September 30,
2009:
|
Less
than 12 months
|
More
than 12 months
|
Total
|
||||||||||||||||||||||
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||
Securities
Held to Maturity:
|
||||||||||||||||||||||||
U.S.
Government and agency obligations
|
$ | (643 | ) | $ | 52,854 | $ | (2 | ) | $ | 1,993 | $ | (645 | ) | $ | 54,847 | |||||||||
Total
securities held to maturity
|
(643 | ) | 52,854 | (2 | ) | 1,993 | (645 | ) | 54,847 | |||||||||||||||
Securities
Available for Sale:
|
||||||||||||||||||||||||
U.S.
Government and agency obligations
|
- | - | (18 | ) | 1,982 | (18 | ) | 1,982 | ||||||||||||||||
Mortgage-backed
securities - U.S. Government agencies
|
(48 | ) | 2,886 | (9 | ) | 400 | (57 | ) | 3,286 | |||||||||||||||
Mortgage-backed
securities - Non-agency
|
(1,310 | ) | 2,757 | (1,254 | ) | 4,381 | (2,564 | ) | 7,138 | |||||||||||||||
Total
securities available for sale
|
(1,358 | ) | 5,643 | (1,281 | ) | 6,763 | (2,639 | ) | 12,406 | |||||||||||||||
Total
|
$ | (2,001 | ) | $ | 58,497 | $ | (1,283 | ) | $ | 8,756 | $ | (3,284 | ) | $ | 67,253 |
All
equity securities, municipal bonds and mortgage-backed securities held to
maturity were in an unrealized gain position as of September 30,
2009.
|
Management
has reviewed its investment securities and determined that for the three
months ended December 31, 2009 unrealized losses of $294,000 on a pre-tax
basis for certain securities in the non-agency mortgage-backed portfolio
classified as available for sale were deemed other than
temporary.
|
|
Management
evaluates securities for other-than-temporary impairment (“OTTI”) at least
on a quarterly basis, and more frequently when economic or market concerns
warrant such evaluation. The Company determines whether the unrealized
losses are temporary. The evaluation is based upon factors such as the
creditworthiness of the issuers/guarantors, the underlying collateral, if
applicable, and the continuing performance of the securities. Management
also evaluates other facts and circumstances that may be indicative of an
OTTI condition. This includes, but is not limited to, an evaluation of the
type of security, length of time and extent to which the fair value has
been less than cost, and near-term prospects of the
issuer.
|
|
The
Company assesses whether the credit loss existed by considering whether
(1) the Company has the intent to sell the security, (2) it is more likely
than not that it will be required to sell the security before recovery, or
(3) it does not expect to recover the entire amortized cost basis of the
security. The Company bifurcates the OTTI impact on impaired securities
where impairment in value was deemed to be other than temporary between
the component representing credit loss and the component representing loss
related to other factors. The portion of the fair value decline
attributable to credit loss must be recognized through a charge to
earnings. Credit component is determined by comparing the present value of
the cash flows expected to be collected, discounted at the rate in effect
before recognizing any OTTI with the amortized cost basis of the debt
security. The Company uses the cash flow expected to be realized from the
security, which includes assumptions about interest rates, timing and
severity of defaults, estimates of potential recoveries, the cash flow
distribution from the bond indenture and other factors, then applies a
discount rate equal to the effective yield of the security. The difference
between the present value of the expected cash flows and the amortized
book value is considered a credit loss. The fair market value of the
security is determined using the same expected cash flows; the discount
rate is a rate the Company determines from open market and other sources
as appropriate for the security. The difference between the fair market
value and the security’s remaining amortized cost is recognized in other
comprehensive income.
|
|
The
following is a rollforward for the three months ended December 31, 2009 of
the amounts recognized in earnings related to credit losses on securities
which the Company has recorded other than temporary impairment charges
through earnings and other comprehensive
income.
|
(Dollars
in thousands)
|
|||||
Credit
component of OTTI as of October 1, 2009
|
$
|
2,859
|
|||
Additions
for credit-related OTTI charges on previously unimpaired
securities
|
5
|
||||
Additional
increases as a result of impairment charges recognized on investments for
which an OTTI was previously recognized
|
199
|
||||
Credit
component of OTTI as of December 31, 2009
|
$
|
3,063
|
United
States Treasury and Government Sponsored Enterprise and Agency Notes -
The Company’s investments in the preceding table in United States
Government sponsored enterprise notes consist of debt obligations of the
Federal Home Loan Bank (“FHLB”), Federal Home Loan Mortgage Corporation
(“FHLMC”), Federal National Mortgage Association (“FNMA”), and Federal
Farm Credit System (“FFCS”). FHLB debt securities are rated by both
Moody’s and Standard & Poor’s. All long-term debt issued by the FHLB
banks is rated Aaa by Moody’s and AAA by Standard and Poor’s. All
short-term debt is rated “Prime-1” by Moody’s and A-1+ by Standard &
Poor’s. FNMA and FHLMC senior debt securities are also currently rated
“Aaa” by Moody’s , short-term debt is rated “Prime-1”, subordinated debt
is rated “Aa2” and preferred stock ratings are currently “Aa3” with
“Stable” outlooks. Farm Credit Designated Bonds are high credit quality,
liquid and callable securities. The securities are Aaa rated by Moody’s,
AAA by Standard & Poor’s, and AAA by
Fitch. At December 31, 2009, securities in a gross unrealized loss for
less than twelve months consist of 55 securities having an aggregate
depreciation of 2.4% from the Company’s amortized cost basis. Securities
in a gross unrealized loss for more than twelve months consisted of two
securities having an aggregate depreciation of 1.8% from the Company’s
amortized cost basis. The unrealized losses on these debt securities
relates principally to the changes in market interest rates and a lack of
liquidity currently in the financial markets and are not as a result of
projected shortfall of cash flows. In addition, the Company does not
intend to sell these securities and it is more likely than not that the
Company will not be required to sell the securities. As such, the Company
anticipates it will recover the entire amortized cost basis of the
securities. As a result, the Company does not consider these investments
to be other-than-temporarily impaired at December 31,
2009.
|
State and Municipal Obligations
– The municipal bonds consist of obligations of entities located in
Pennsylvania. None of the municipal bonds were in an unrealized loss
position as of December 31, 2009.
|
|
US Agency Issued
Mortgage-Backed Securities - At December 31, 2009, the gross
unrealized loss in U.S. agency issued
mortgage-backed securities in the category of less than 12 months
was $477,000 or 2.6% from the Company’s amortized cost basis and consisted
of 13 securities. The gross unrealized loss in the category of more than
12 months was $11,000 or 2.9% of the Company’s amortized cost basis and
consisted of three securities. These securities represent asset-backed
issues that are issued or guaranteed by a U.S. Government sponsored agency
or carry the full faith and credit of the United States through a
government agency and are currently rated AAA by at least one bond credit
rating agency. In September 2008, the U.S. Department of the Treasury
announced the establishment of the Government-Sponsored Enterprise Credit
Facility to ensure credit availability to Fannie Mae and Freddie Mac. The
Treasury also entered into senior preferred stock purchase agreements,
which ensure that each entity maintains a positive net worth and
effectively support the holders of debt and mortgage-backed securities
(“MBS”) issued or guaranteed by Fannie Mae and Freddie Mac. The Agreements
enhance market stability by providing additional security to debt holders,
senior and subordinated, thereby alleviating the concern of the credit
driven impairment of the securities. The unrealized loss on these debt
securities relates principally to the changes in market interest rates and
a lack of liquidity currently in the financial markets and are not as a
result of projected shortfall in cash flows. In addition, the Company does
not intend to sell the securities and it is more likely than not that the
Company will not be required to sell the securities. As such, the Company
expects to recover the entire amortized cost basis of the securities. As a
result, the Company does not consider these investments to be
other-than-temporarily impaired at December 31, 2009.
|
|
Non-Agency Issued
Mortgage-Backed Securities and Collateralized Mortgage Obligations -
This portfolio was acquired through the redemption-in-kind of a
mutual fund during 2008 and includes 72 collateralized mortgage
obligations (“CMO”) and mortgage-backed securities (“MBS”) securities issued
by large commercial financial institutions. For the three months ended
December 31, 2009 management recognized an other than temporary impairment
charge related to a portion of the portfolio securities in the amount of
$294,000 on a pre-tax basis due to the fact that, in management’s
judgment, the credit quality of the collateral pool underlying such
securities had deteriorated during the most recent quarter to the point
that full recovery of the entire amortized cost of the investment was
considered to be uncertain. This portfolio consists primarily of the
securities with underlying collateral of Alt-A loans and those
collateralized by home equity lines of credit and other receivables as
well as whole loans with more significant exposure to the declining
markets accountable for the balance of the other than temporary impairment
charges. Of the portfolio ,79% or $5.9 million is collateralized by
adjustable-rate whole loans, 4.0% or $296,000 is collateralized by
Alternative A-paper (Alt-A) mortgages, with remainder of the securities
collateralized by the home equity lines of credit and other receivables.
For the overall portfolio of the securities, the Company’s exposure to the
declining real estate markets such as California and Florida is
approximately 49%. Consequently, an other-than-temporary impairment charge
was deemed to be warranted as of December 31, 2009. Of the recorded
charge, a total of $204,000 was concluded to be credit related and
recognized currently in earnings and $90,000 was concluded to be
attributable to other factors and recognized in other comprehensive
income.
|
|
As
of December 31, 2009, with the exception of securities discussed above,
there are no securities for which the Company currently believes it is not
probable that it will collect all amounts due according to the contractual
terms of the investment. Management concluded that an other-than-temporary
impairment did not exist and the decline in value was attributed to the
illiquidity in the financial markets. In addition, the Company does not
intend to sell these securities and it is more likely than not that the
Company will not be required to sell these
securities.
|
The
amortized cost and fair value of debt securities, by contractual maturity,
are shown below. Expected maturities will differ from contractual
maturities because borrowers may have the right to call or prepay
obligations with or without call or prepayment
penalties.
|
December
31, 2009
|
|||||||||||||||||
Held
to Maturity
|
Available
for Sale
|
||||||||||||||||
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||
Due
within one year
|
$ | 2,000 | $ | 2,027 | $ | - | $ | - | |||||||||
Due
after one through five years
|
440 | 440 | - | - | |||||||||||||
Due
after five through ten years
|
37,672 | 37,259 | - | - | |||||||||||||
Due
after ten years
|
76,431 | 74,737 | 2,000 | 1,935 | |||||||||||||
Total
|
$ | 116,543 | $ | 114,463 | $ | 2,000 | $ | 1,935 |
The
maturity table above excludes MBS because the contractual maturities are
not indicative of actual maturities due to significant
prepayments.
|
4.
|
LOANS
RECEIVABLE
|
Loans
receivable consist of the
following:
|
December
31,
2009
|
September
30,
2009
|
||||||||
(Dollars
in Thousands)
|
|||||||||
One-to-four
family residential
|
$ | 199,868 | $ | 201,396 | |||||
Multi-family
residential
|
6,969 | 4,178 | |||||||
Commercial
real estate
|
20,441 | 19,907 | |||||||
Construction
and land development
|
35,165 | 36,764 | |||||||
Commercial
business
|
2,088 | 2,232 | |||||||
Consumer
|
575 | 586 | |||||||
Total
loans
|
265,106 | 265,063 | |||||||
Undisbursed
portion of loans-in-process
|
(6,878 | ) | (6,281 | ) | |||||
Deferred
loan costs, net
|
641 | 644 | |||||||
Allowance
for loan losses
|
(2,867 | ) | (2,732 | ) | |||||
Net
|
$ | 256,002 | $ | 256,694 |
The
following schedule summarizes the changes in the allowance for loan
losses:
|
Three
Months Ended December 31,
|
|||||||||
2009
|
2008
|
||||||||
(Dollars
in Thousands)
|
|||||||||
Balance,
beginning of period
|
$ | 2,732 | $ | 1,591 | |||||
Provision
for loan losses
|
135 | 313 | |||||||
Charge-offs
|
- | - | |||||||
Recoveries
|
- | - | |||||||
Balance,
end of period
|
$ | 2,867 | $ | 1,904 |
The
Company established a provision for loan losses of $135,000 for the
quarter ended December 31, 2009, compared to $313,000 for the comparable
quarter in 2008. The larger provision for the 2008 period primarily
related to a 40-unit condominium project in which another bank acted as
the lead lender that had experienced payment delinquencies and the
estimated net realizable value of the collateral was less than the loan
balance. The loan was subsequently transferred to real estate owned during
the second fiscal quarter of 2009. At December 31, 2009, the Company’s
non-performing assets totaled $6.8 million or 1.3% of total assets. The
non-performing assets consisted of one construction loan totaling
$640,000, three commercial real estate loans totaling $790,000, 11 one-to
four-family residential mortgage loans totaling $1.4 million and four real
estate owned properties totaling $4.1 million. The allowance for loan
losses totaled $2.9 million, or 1.1% of total loans and 103.4% of
non-performing loans at December 31, 2009. At September 30, 2009, the
Company’s non-performing assets totaled $5.6 million or 1.1% of total
assets. At September 30, 2009, non-performing assets consisted of two
commercial real estate loans totaling $491,000, one construction loan
totaling $640,000, ten one-to four-family residential mortgage loans
totaling $851,000 and three real estate owned (“REO”) properties totaling
$3.6 million. The allowance for loan losses totaled $2.7 million, or 1.0%
of total loans, and 137.8% of non-performing loans at September 31,
2009.
|
|
An
impaired loan generally is one for which it is probable, based on current
information, that the lender will not collect all the amounts due under
the contractual terms of the loan. Large groups of smaller balance,
homogeneous loans are collectively evaluated for impairment. Loans
collectively evaluated for impairment include smaller balance commercial
real estate loans, residential real estate loans and consumer loans. These
loans are evaluated as a group because they have similar characteristics
and performance experience. Larger commercial real estate, construction
and commercial business loans are individually evaluated for
impairment.
|
|
As
of December 31, 2009 and September 30, 2009, the recorded investment in
loans that are considered to be impaired was as
follows:
|
December
31,
|
September
30,
|
||||||
2009
|
2009
|
||||||
(Dollars
in thousands)
|
|||||||
Impaired
loans with related allowance
|
$ | 1,669 | $ | 1,661 | |||
Impaired
loans without related allowance
|
$ | - | $ | - | |||
Related
allowance for loan losses
|
$ | 950 | $ | 873 |
Other
data for impaired loans for the three months ended December 31, 2009 and
2008 is as follow:
|
For
the Three Months Ended
December
31,
|
|||||||
2009
|
2008
|
||||||
(Dollars
in thousands)
|
|||||||
Average
impaired loans
|
$ | 1,665 | $ | 4,169 | |||
Interest
income recognized on impaired loans
|
$ | 8 | $ | - |
5.
|
DEPOSITS
|
Deposits
consist of the following major
classifications:
|
December
31,
2009
|
September
30,
2009
|
||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||
(Dollars
in Thousands)
|
|||||||||||||||||
Money
market deposit accounts
|
$ | 79,015 | 18.8 | % | $ | 75,349 | 17.4 | % | |||||||||
NOW
accounts
|
31,488 | 7.5 | 29,869 | 6.9 | |||||||||||||
Passbook,
club and statement savings
|
69,245 | 16.4 | 66,968 | 15.5 | |||||||||||||
Certificates
maturing in six months or less
|
104,305 | 24.8 | 120,636 | 27.9 | |||||||||||||
Certificates
maturing in more than six months
|
137,075 | 32.5 | 139,552 | 32.3 | |||||||||||||
Total
|
$ | 421,128 | 100.0 | % | $ | 432,374 | 100.0 | % |
Certificates
of $100,000 and over totaled $81.1 million as of December 31, 2009 and
$91.9 million as of September 30,
2009.
|
6.
|
INCOME
TAXES
|
Items
that gave rise to significant portions of deferred income taxes are as
follows:
|
December
31,
2009
|
September
30,
2009
|
||||||||
(Dollars
in thousands)
|
|||||||||
Deferred
tax assets:
|
|||||||||
Unrealized
loss on available for sale securities
|
$ | 361 | $ | 201 | |||||
Deposit
premium
|
155 | 167 | |||||||
Allowance
for loan losses
|
1,020 | 974 | |||||||
Real
estate owned expenses
|
475 | 469 | |||||||
Nonaccrual
interest
|
19 | 15 | |||||||
Accrued
vacation
|
47 | 44 | |||||||
Capital
loss carryforward
|
1,873 | 1,873 | |||||||
Impairment
loss
|
1,432 | 1,363 | |||||||
Split
dollar life insurance
|
83 | 84 | |||||||
Post-retirement
benefits
|
152 | 154 | |||||||
Employee
benefit plans
|
289 | 246 | |||||||
Total
deferred tax assets
|
5,906 | 5,590 | |||||||
Valuation
allowance
|
(2,728 | ) | (2,551 | ) | |||||
Total
deferred tax assets, net of valuation allowance
|
3,178 | 3,039 | |||||||
Deferred
tax liabilities:
|
|||||||||
Property
|
482 | 480 | |||||||
Mortgage
servicing rights
|
3 | 4 | |||||||
Deferred
loan fees
|
218 | 212 | |||||||
Total
deferred tax liabilities
|
703 | 696 | |||||||
Net
deferred tax asset
|
$ | 2,475 | $ | 2,343 |
The
Company establishes a valuation allowance for deferred tax assets when
management believes that the deferred tax assets are not likely to be
realized either through a carry back to taxable income in prior years,
future reversals of existing taxable temporary differences, and, to a
lesser extent, future taxable income. The tax deduction generated by the
redemption of the shares of the mutual fund and the subsequent impairment
charge on the assets acquired through the redemption in kind are
considered to be capital losses and can only be utilized to the extent of
capital gains over a five year period, resulting in the establishment of a
valuation allowance for the carryforward period which expires beginning in
2013. The valuation allowance totaled $2.7 million at December 31, 2009 .
The gross deferred asset related to impairment losses increased by $69,000
during the three months ended December 31, 2009 while the corresponding
valuation allowance increased by $177,000, resulting in additional income
tax expense of $108,000 corresponding to the decrease in value of
available for sale MBS which may be sold in the future to generate capital
gains.
|
|
There
is currently no liability for uncertain tax positions and no known
unrecognized tax benefits. The Company recognizes, when applicable,
interest and penalties related to unrecognized tax benefits in the
provision for income taxes in the Unaudited Consolidated Statement of
Operations. During 2009, the Internal Revenue Service concluded an audit
of the Company’s tax returns for the year ended September 30, 2007 in
which there was no change necessary to the Company’s tax liability. The
Company’s federal and state income tax returns for taxable years through
September 30, 2005 have been closed for purposes of examination by the
Internal Revenue Service and the Pennsylvania Department of
Revenue.
|
7.
|
STOCK
COMPENSATION PLANS
|
The
Company maintains a Recognition and Retention Plan (“RRP”) which is
administered by a committee of the Board of Directors. The RRP provides
for the grant of shares of common stock of the Company to certain
officers, employees and directors of the Company. In order to fund the
grant of shares under the RRP, the RRP Trust purchased 226,148 shares of
the Company’s common stock in the open market for approximately $2.5
million, at an average price per share of $10.85. The Company made
sufficient contributions to the RRP Trust to fund these purchases. No
additional purchases are expected to be made by the RRP Trust under this
plan. Grants covering 173,228 shares were awarded as part of the RRP, the
remaining shares in the RRP Trust will be available for future awards.
Shares subject to awards under the RRP will generally vest at the rate of
20% per year over five years. As of December 31, 2009, no awards had
become fully or partially vested and no shares were
forfeited.
|
|
Compensation
expense related to the shares subject to awards granted to date is
recognized ratably over the five-year vesting period in an amount which
totals the share price at the grant date. During the three months ended
December 31, 2009, approximately $95,000 was recognized in compensation
expense for the RRP. A tax benefit of $32,000 was recognized during the
three months ended December 31, 2009. There was no compensation expense
recognized related to the RRP during the comparable period in 2008. At
December 31, 2009, approximately $1.5 million in additional compensation
expense for the shares awarded related to the RRP remained
unrecognized.
|
|
A
summary of the Company’s non-vested stock award activity for the three
months ended December 31, 2009 is presented in the following
table:
|
Three
Months Ended
December
31, 2009
|
|||||||||
Number
of
Shares
|
Weighted
Average
Grant
Date Fair
Value
|
||||||||
Nonvested
stock awards at beginning of period
|
173,228 | $ | 11.17 | ||||||
Issued
|
- | - | |||||||
Vested
|
- | - | |||||||
Nonvested
stock awards at the end of the period
|
173,228 | $ | 11.17 |
The
Company also maintains a Stock Option Plan. The Stock Option Plan
authorizes the grant of stock options to officers, employees and directors
of the Company to acquire shares of common stock with an exercise price at
least equal to the market value of the common stock on the grant date.
Options will generally become vested and exercisable at the rate of 20%
per year over five years and are generally exercisable for a period of ten
years after the grant date. A total of 565,369 shares of common stock are
available for future issuance pursuant to the Stock Option Plan. There
were 315,194 incentive stock options and 113,072 non-qualified stock
options awarded under the plan. As of December 31, 2009, no options were
vested or had been forfeited.
|
|
A
summary of the status of the Company’ stock options under the Stock Option
Plan as of December 31, 2009 and changes during the three month period
ended December 31, 2009 are presented
below:
|
Three
Months Ended
December
31, 2009
|
|||||||||
Number
of
Shares
|
Weighted
Average
Exercise
Price
|
||||||||
Outstanding
at beginning of period
|
428,266 | $ | 11.17 | ||||||
Granted
|
- | - | |||||||
Exercised
|
- | - | |||||||
Forfeited
|
- | - | |||||||
Outstanding
at the end of the period
|
428,266 | $ | 11.17 | ||||||
Exercisable
at the end of the period
|
- | $ | - |
The
weighted average remaining contractual term was approximately 9 years for
options outstanding as of December 31, 2009. No options were exercisable
as of December 31, 2009.
|
|
The
estimated fair value of options granted during fiscal 2009 was $2.81 per
share. The fair value was estimated on the date of grant in accordance
with FASB ASC Topic 718 using the Black-Scholes pricing model with the
following weighted average assumptions
used:
|
December
31, 2009
|
|||||
Dividend
yield
|
1.79 | % | |||
Expected
volatility
|
27.94 | % | |||
Risk-free
interest rate
|
1.96 | % | |||
Expected
life of options
|
6.5
years
|
During
the three months ended December 31, 2009, $59,000 was recognized in
compensation expense for the Stock Option Plan. A tax benefit of $6,000
was recognized during the three months ended December 31, 2009. There was
no compensation expense recognized related to the Stock Option Plan during
the comparable period in 2008. At December 31, 2009, approximately
$946,000 in additional compensation expense for awarded options remained
unrecognized. The weighted average period over which this expense will be
recognized is approximately 4 years.
|
|
8.
|
COMMITMENTS
AND CONTINGENT LIABILITIES
|
At
December 31, 2009, the Company had $10.6 million in outstanding
commitments to originate fixed and variable-rate loans with market
interest rates ranging from 5.00% to 7.25%. At September 30, 2009, the
Company had $11.0 million in outstanding commitments to originate fixed
and variable-rate loans with market interest rates ranging from 5.50% to
6.50%.
|
|
The
aggregate undisbursed portion of loans-in-process amounted to $6.9 million
and $6.3 million, respectively, at December 31, 2009 and September 30,
2009.
|
|
The
Company also had commitments under unused lines of credit of $7.2 million
and $7.7 million at December 31, 2009 and September 30, 2009,
respectively, and letters of credit outstanding of $621,000 at both
December 31, 2009 and September 30, 2009.
|
|
Among
the Company’s contingent liabilities are exposures to limited recourse
arrangements with respect to the Company’s sales of whole loans and
participation interests. At December 31, 2009, the exposure, which
represents a portion of credit risk associated with the interests sold,
amounted to $64,000. This exposure is for the life of the related loans
and payables, on our proportionate share, as actual losses are
incurred.
|
The
Company is involved in various legal proceedings occurring in the ordinary
course of business. Management of the Company, based on
discussions with litigation counsel, believes that such proceedings will
not have a material adverse effect on the financial condition, operations
or cash flows of the Company. There can be no assurance that any of the
outstanding legal proceedings to which the Company is a party will not be
decided adversely to the Company’s interests and have a material adverse
effect on the financial condition and operations of the
Company.
|
|
9.
|
FAIR
VALUE OF FINANCIAL INSTRUMENTS
|
The
fair value amounts have been determined by the Company using available
market information and appropriate valuation methodologies. However,
considerable judgment is necessarily required to interpret market data to
develop the estimates of fair value.
|
|
Accordingly,
the estimates presented herein are not necessarily indicative of the
amounts the Company could realize in a current market exchange. The use of
different market assumptions and/or estimation methodologies may have a
material effect on the estimated fair value
amounts.
|
December
31,
|
September
30,
|
|||||||||||||||
2009
|
2009
|
|||||||||||||||
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 11,875 | $ | 11,875 | $ | 13,669 | $ | 13,669 | ||||||||
Investment
and mortgage-backed securities held to maturity
|
148,271 | 147,450 | 160,126 | 161,968 | ||||||||||||
Investment
securities and mortgage-backed securities available for
sale
|
65,081 | 65,081 | 62,407 | 62,407 | ||||||||||||
Loans
receivable, net
|
256,002 | 260,487 | 256,694 | 262,000 | ||||||||||||
Accrued
interest receivable:
|
||||||||||||||||
Loans
receivable
|
1,429 | 1,429 | 1,419 | 1,419 | ||||||||||||
Mortgage-backed
securities
|
385 | 385 | 390 | 390 | ||||||||||||
Investment
securities
|
1,410 | 1,410 | 1,496 | 1,496 | ||||||||||||
Federal
Home Loan Bank stock
|
3,545 | 3,545 | 3,545 | 3,545 | ||||||||||||
Liabilities:
|
||||||||||||||||
NOW
accounts
|
31,488 | 31,488 | 29,869 | 29,869 | ||||||||||||
Money
market deposit accounts
|
79,015 | 79,015 | 75,349 | 75,349 | ||||||||||||
Passbook,
club and statement savings accounts
|
69,245 | 69,245 | 66,968 | 66,968 | ||||||||||||
Certificates
of deposit
|
241,380 | 247,258 | 260,188 | 266,192 | ||||||||||||
Advances
from Federal Home Loan Bank
|
23,648 | 24,100 | 19,659 | 20,294 | ||||||||||||
Accrued
interest payable
|
755 | 755 | 3,463 | 3,463 |
Cash
and Cash Equivalents—For cash and cash equivalents, the carrying
amount is a reasonable estimate of fair value.
|
|
Investments
and Mortgage-Backed Securities—The
fair value of investment securities and mortgage-backed securities is
based on quoted market prices, dealer quotes, and prices obtained from
independent pricing services that may be derivable from observable and
unobservable market inputs.
|
|
Loans
Receivable—The
fair value of loans is estimated based on present value using the current
rates at which similar loans would be made to borrowers with similar
credit ratings and for the same remaining
maturities.
|
|
Accrued
Interest Receivable – For accrued interest receivable, the carrying
amount is a reasonable estimate of fair
value.
|
Federal
Home Loan Bank (FHLB) Stock—Although
FHLB stock is an equity interest in an FHLB, it is carried at cost because
it does not have a readily determinable fair value as its ownership is
restricted and it lacks a market. The estimated fair value approximates
the carrying amount.
|
|
NOW
Accounts, Money Market Deposit Accounts, Passbook Accounts, Club Accounts,
Statement Savings Accounts, and Certificates of Deposit—The
fair value of passbook accounts, club accounts, statement savings
accounts, NOW accounts, and money market deposit accounts is the amount
reported in the financial statements. The fair value of certificates of
deposit is based on a present value estimate using rates currently offered
for deposits of similar remaining maturity.
|
|
Advances
from Federal Home Loan Bank—The
fair value of advances from FHLB is the amount payable on demand at the
reporting date.
|
|
Accrued
Interest Payable – For accrued interest payable, the carrying
amount is a reasonable estimate of fair value.
|
|
Commitments
to Extend Credit and Letters of Credit—The
majority of the Bank’s commitments to extend credit and letters of credit
carry current market interest rates if converted to loans. Because
commitments to extend credit and letters of credit are generally
unassignable by either the Bank or the borrower, they only have value to
the Bank and the borrower. The estimated fair value approximates the
recorded deferred fee amounts, which are not
significant.
|
|
10.
|
FAIR
VALUE MEASUREMENT
|
The
fair value estimates presented herein are based on pertinent information
available to management as of December 31, 2009 and September 30, 2009,
respectively. Although management is not aware of any factors that would
significantly affect the fair value amounts, such amounts have not been
comprehensively revalued for purposes of these financial statements since
that date and, therefore, current estimates of fair value may differ
significantly from the amounts presented herein.
|
|
The
Company adopted FASB ASC Topic 820 “Fair Value Measurement and
Disclosures” effective October 1, 2008, which provides a frame work for
measuring fair value under generally accepted accounting procedures. FASB
ASC Topic 820 establishes a fair value hierarchy which requires an entity
to maximize the use of observable inputs and minimizes the use of
unobservable inputs when measuring fair value. The standard describes
three levels of inputs that may be used to measure fair
value.
|
|
The
three broad levels defined by FASB ASC Topic 820 hierarchy are as
follows:
|
Level
1
|
Quoted
prices in active markets for identical assets or
liabilities.
|
|
Level
2
|
Observable
inputs other than Level 1 prices, such as quoted prices for similar assets
or liabilities; quoted prices in markets that are not active; or other
inputs that are observable or can be corroborated by observable market
data for substantially the full term of the assets or
liabilities.
|
|
Level
3
|
Unobservable
inputs that are supported by little or no market activity and that are
significant to the fair value of the assets or liabilities. Level 3 assets
and liabilities include financial instruments whose value is determined
using pricing models, discounted cash flow methodologies, or similar
techniques, as well as instruments for which the determination of fair
value requires significant management judgment or
estimation.
|
Those
assets which will continue to be measured at fair value on a recurring
basis as of December 31, 2009 are as
follows:
|
Category
Used for Fair Value Measurement
|
|||||||||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||
(Dollars
in Thousands)
|
|||||||||||||
Assets:
|
|||||||||||||
Securities
available for sale:
|
|||||||||||||
U.S.
Government and agency obligations
|
$
|
-
|
$
|
1,935
|
$
|
-
|
$
|
1,935
|
|||||
Mortgage-backed
securities - U.S. Government agencies
|
|
55,627
|
55,627
|
||||||||||
Mortgage-backed
securities - Non-agency
|
-
|
7,402
|
78
|
7,480
|
|||||||||
FNMA
and FHLMC preferred stock
|
39
|
-
|
-
|
39
|
|||||||||
Total
|
$
|
39
|
$
|
64,964
|
$
|
78
|
$
|
65,081
|
Those
assets measured at fair value on a recurring basis as of September 30,
2009 were as follows:
|
Category
Used for Fair Value Measurement
|
|||||||||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||
(Dollars
in Thousands)
|
|||||||||||||
Assets:
|
|||||||||||||
Securities
available for sale:
|
|||||||||||||
U.S.
Government and agency obligations
|
$
|
-
|
$
|
1,982
|
$
|
-
|
$
|
1,982
|
|||||
Mortgage-backed
securities - U.S. Government agencies
|
-
|
52,611
|
-
|
52,611
|
|||||||||
Mortgage-backed
securities - Non-agency
|
-
|
7,685
|
82
|
7,767
|
|||||||||
FNMA
and FHLMC preferred stock
|
47
|
-
|
-
|
47
|
|||||||||
Total
|
$
|
47
|
$
|
62,278
|
$
|
82
|
$
|
62,407
|
As
a result of general market conditions and the illiquidity in the market
for certain non-agency mortgage-backed securities, management deemed it
necessary to classify certain securities as Level 3. These securities were
priced by a third party specialist utilizing recent prices for similar
securities as inputs in the standard discounted cash flow model, adjusted
for assumptions unobservable in the market.
|
|
The
following provides details of the fair value measurement activity for
Level 3 of the three months ended December 31,
2009:
|
Measurements
Using
Significant
Unobservable
Inputs
(Level
3)
|
||||
Non-agency
mortgage-
backed
securities
|
||||
(Dollars
in Thousands)
|
||||
Balance,
October 1, 2009:
|
$
|
82
|
||
Total
losses, realized/unrealized
|
||||
Included
in earnings
|
(1
|
)
|
||
Included
in accumulated other comprehensive loss
|
6
|
|||
Purchases,
maturities, prepayments and calls, net
|
(9
|
)
|
||
Transfers
from Level 3, net
|
-
|
|||
Balance,
December 31, 2009:
|
$
|
78
|
At December 31, 2009 | |||||||||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||
Impaired
loans
|
$
|
-
|
$
|
719
|
$
|
-
|
$
|
719
|
|||||
Real
estate owned
|
-
|
4,059
|
-
|
$
|
4,059
|
||||||||
Total
|
$
|
-
|
$
|
4,778
|
$
|
-
|
$
|
4,778
|
At September 30, 2009 | |||||||||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||
Impaired
loans
|
$
|
-
|
$
|
788
|
$
|
-
|
$
|
788
|
|||||
Real
estate owned
|
-
|
3,622
|
-
|
$
|
3,622
|
||||||||
Total
|
$
|
-
|
$
|
4,410
|
$
|
-
|
$
|
4,410
|
11.
|
SUBSEQUENT
EVENTS
|
●
|
Levels
of past due, classified and non-accrual loans, troubled debt
restructurings and modifications
|
|
●
|
Nature
and volume of loans
|
|
●
|
Changes
in lending policies and procedures, underwriting standards, collections,
charge-offs and recoveries and for commercial loans, the level of loans
being approved with exceptions to lending policy
|
|
●
|
Experience,
ability and depth of management and staff
|
|
●
|
National
and local economic and business conditions, including various market
segments
|
|
●
|
Quality
of the Company’s loan review system and degree of Board
oversight
|
|
●
|
Concentrations
of credit and changes in levels of such concentrations
|
|
●
|
Effect
of external factors on the level of estimated credit losses in the current
portfolio
|
Three
Months
Ended
December 31,
|
||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/Rate
|
Average
Balance
|
Interest
|
Average
Yield/Rate
|
|||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Investment
securities
|
$ | 126,535 | $ | 1,490 | 4.71 | % | $ | 130,742 | $ | 1,727 | 5.28 | % | ||||||||||||
Mortgage-backed
securities
|
94,671 | 1,223 | 5.17 | 92,025 | 1,756 | 7.63 | ||||||||||||||||||
Loans
receivable(1)
|
256,079 | 3,751 | 5.86 | 249,564 | 3,727 | 5.97 | ||||||||||||||||||
Other
interest-earning assets (2)
|
5,100 | 2 | 0.16 | 7,743 | 17 | 0.88 | ||||||||||||||||||
Total
interest-earning assets
|
482,385 | 6,466 | 5.36 | 480,074 | 7,227 | 6.02 | ||||||||||||||||||
Cash
and non-interest-bearing balances
|
8,010 | 3,538 | ||||||||||||||||||||||
Other
non-interest-earning assets
|
18,180 | 14,008 | ||||||||||||||||||||||
Total
assets
|
$ | 508,575 | $ | 497,620 | ||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Savings
accounts
|
$ | 67,997 | 327 | 1.92 | $ | 65,007 | 442 | 2.72 | ||||||||||||||||
Money
market deposit and NOW accounts
|
106,462 | 293 | 1.10 | 92,465 | 606 | 2.62 | ||||||||||||||||||
Certificates
of deposit
|
246,200 | 1,650 | 2.68 | 221,264 | 2,109 | 3.81 | ||||||||||||||||||
Total
deposits
|
420,659 | 2,270 | 2.16 | 378,736 | 3,157 | 3.33 | ||||||||||||||||||
Advances
from Federal Home Loan Bank
|
20,043 | 217 | 4.33 | 43,064 | 303 | 2.81 | ||||||||||||||||||
Advances
from borrowers for taxes and insurance
|
1,476 | 2 | 0.54 | 1,589 | 2 | 0.50 | ||||||||||||||||||
Total
interest-bearing liabilities
|
442,178 | 2,489 | 2.25 | 423,389 | 3,462 | 3.27 | ||||||||||||||||||
Non-interest-bearing
liabilities:
|
||||||||||||||||||||||||
Non-interest-bearing
demand accounts
|
3,047 | 4,016 | ||||||||||||||||||||||
Other
liabilities
|
7,449 | 2,907 | ||||||||||||||||||||||
Total
liabilities
|
452,674 | 430,312 | ||||||||||||||||||||||
Stockholders’
equity
|
55,901 | 67,308 | ||||||||||||||||||||||
Total
liabilities and stockholders’ equity
|
$ | 508,575 | $ | 497,620 | ||||||||||||||||||||
Net
interest-earning assets
|
$ | 40,207 | $ | 56,685 | ||||||||||||||||||||
Net
interest income; interest rate spread
|
$ | 3,977 | 3.11 | % | $ | 3,765 | 2.75 | % | ||||||||||||||||
Net
interest margin(3)
|
3.30 | % | 3.14 | % | ||||||||||||||||||||
Average
interest-earning assets to average interest-bearing
liabilities
|
109.09 | % | 113.39 | % |
(1)
|
Includes
non-accrual loans. Calculated net of unamortized deferred fees,
undisbursed portion of loans-in-process and allowance for loan
losses.
|
(2)
|
Yield
decreased substantially due to declining federal reserve overnight
investment rates during the 2009 period as compared to the 2008
period.
|
(3)
|
Equals
net interest income divided by average interest-earning
assets.
|
Actual
Ratio
|
Required
for
Capital
Adequacy
Purposes
|
To
Be
Well
Capitalized
Under
Prompt
Corrective
Action
Provisions
|
||||||||||||
December
31, 2009:
|
||||||||||||||
Tier
1 capital (to average assets)
|
||||||||||||||
The
Company
|
11.14
|
%
|
4.0
|
%
|
N/A
|
|||||||||
The
Bank
|
10.15
|
%
|
4.0
|
%
|
5.0
|
%
|
||||||||
Tier
1 capital (to risk weighted assets)
|
||||||||||||||
The
Company
|
24.68
|
%
|
4.0
|
%
|
N/A
|
|||||||||
The
Bank
|
22.49
|
%
|
4.0
|
%
|
6.0
|
%
|
||||||||
Total
capital (to risk weighted assets)
|
||||||||||||||
The
Company
|
25.93
|
%
|
8.0
|
%
|
N/A
|
|||||||||
The
Bank
|
23.74
|
%
|
8.0
|
%
|
10.0
|
%
|
||||||||
September
30, 2009:
|
||||||||||||||
Tier
1 capital (to average assets)
|
||||||||||||||
The
Company
|
10.86
|
%
|
4.0
|
%
|
N/A
|
|||||||||
The
Bank
|
9.99
|
%
|
4.0
|
%
|
5.0
|
%
|
||||||||
Tier
1 capital (to risk weighted assets)
|
||||||||||||||
The
Company
|
24.59
|
%
|
4.0
|
%
|
N/A
|
|||||||||
The
Bank
|
22.61
|
%
|
4.0
|
%
|
6.0
|
%
|
||||||||
Total
capital (to risk weighted assets)
|
||||||||||||||
The
Company
|
25.79
|
%
|
8.0
|
%
|
N/A
|
|||||||||
The
Bank
|
23.81
|
%
|
8.0
|
%
|
10.0
|
%
|
3
Months
or
Less
|
More
than
3
Months
to
1 Year
|
More
than
1
Year
to
3 Years
|
More
than
3
Years
to
5 Years
|
More
than
5
Years
|
Total
Amount
|
||||||||||||||||
(Dollars
in Thousands)
|
|||||||||||||||||||||
Interest-earning
assets(1):
|
|||||||||||||||||||||
Investment
and mortgage-backed securities(2)
|
$
|
11,077
|
$
|
20,607
|
$
|
22,936
|
$
|
14,301
|
$
|
145,494
|
$
|
214,415
|
|||||||||
Loans
receivable(3)
|
30,931
|
59,365
|
81,994
|
42,964
|
42,974
|
258,228
|
|||||||||||||||
Other
interest-earning assets(4)
|
8,661
|
|
|
|
|
8,661
|
|||||||||||||||
Total
interest-earning assets
|
$
|
50,669
|
$
|
79,972
|
$
|
104,930
|
$
|
57,265
|
$
|
188,468
|
$
|
481,304
|
|||||||||
Interest-bearing
liabilities:
|
|||||||||||||||||||||
Savings
accounts
|
$
|
133
|
$
|
145
|
$
|
41,661
|
$
|
13,887
|
$
|
13,887
|
$
|
69,713
|
|||||||||
Money
market deposit and NOW accounts
|
|
39,508
|
56,758
|
5,750
|
5,750
|
107,766
|
|||||||||||||||
Certificates
of deposit
|
60,076
|
91,078
|
66,772
|
23,454
|
|
241,380
|
|||||||||||||||
Advances
from Federal Home Loan Bank
|
10,028
|
13,085
|
195
|
|
340
|
23,648
|
|||||||||||||||
Advances
from borrowers for taxes and insurance
|
1,810
|
-
|
-
|
-
|
-
|
1,810
|
|||||||||||||||
Total
interest-bearing liabilities
|
$
|
72,047
|
$
|
143,816
|
$
|
165,386
|
$
|
43,091
|
$
|
19,977
|
$
|
444,317
|
|||||||||
Interest-earning
assets less interest-bearing liabilities
|
($
|
21,378
|
)
|
($
|
63,844
|
)
|
($
|
60,456
|
)
|
$
|
14,174
|
$
|
168,491
|
$
|
36,987
|
||||||
Cumulative
interest-rate sensitivity gap (5)
|
($
|
21,378
|
)
|
($
|
85,222
|
)
|
($
|
145,678
|
)
|
($
|
131,504
|
)
|
$
|
36,987
|
|||||||
Cumulative
interest-rate gap as a percentage of total assets at December 31,
2009
|
-4.15
|
%
|
-16.56
|
%
|
-28.30
|
%
|
-25.55
|
%
|
7.19
|
%
|
|||||||||||
Cumulative
interest-earning assets as a percentage of cumulative interest-bearing
liabilities at December 31, 2009
|
70.33
|
%
|
60.52
|
%
|
61.79
|
%
|
69.01
|
%
|
108.32
|
%
|
(1)
|
Interest-earning
assets are included in the period in which the balances are expected to be
redeployed and/or repriced as a result of anticipated prepayments,
scheduled rate adjustments and contractual maturities.
|
(2)
|
For
purposes of the gap analysis, investment securities are stated at
amortized cost.
|
(3)
|
For
purposes of the gap analysis, loans receivable includes non-performing
loans and is gross of the allowance for loan losses and unamortized
deferred loan fees, but net of the undisbursed portion of
loans-in-process.
|
(4)
|
Includes
FHLB stock.
|
(5)
|
Cumulative
interest-rate sensitivity gap represents the difference between
interest-earning assets and interest-bearing
liabilities.
|
Change
in
Interest
Rates
In
Basis Points
(Rate
Shock)
|
Net
Portfolio Value
|
NPV
as % of Portfolio
Value
of Assets
|
||||||||||||||
Amount
|
$
Change
|
%
Change
|
NPV
Ratio
|
Change
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
300
|
$
|
10,840
|
$
|
(50,619
|
)
|
(82.36
|
)%
|
2.45
|
%
|
(9.58
|
)%
|
|||||
200
|
25,995
|
(35,464
|
)
|
(57.70
|
)%
|
5.61
|
%
|
(6.42
|
)%
|
|||||||
100
|
43,698
|
(17,761
|
)
|
(28.90
|
)%
|
8.97
|
%
|
(3.06
|
)%
|
|||||||
Static
|
61,459
|
-
|
-
|
12.03
|
%
|
-
|
||||||||||
(100)
|
68,945
|
7,486
|
12.18
|
%
|
13.14
|
%
|
1.11
|
%
|
||||||||
(200)
|
69,656
|
8,197
|
13.34
|
%
|
13.15
|
%
|
1.12
|
%
|
||||||||
(300)
|
72,603
|
11,144
|
18.13
|
%
|
13.59
|
%
|
1.56
|
%
|
(a)
|
Not
applicable
|
|
(b)
|
Not
applicable
|
|
(c) | There were no repurchases of common stock by the Company during the quarter ended December 31, 2009. |
Period
|
Total
Number
of
Shares
Purchased
|
Average
Price
Paid
per
Share
|
Total
Number
of
Shares
Purchased
as
Part
of
Publicly
Announced
Plans
or
Programs
|
Maximum
Number
of
Shares that May
Yet
be Purchased
Under
the Plan or
Programs
|
|||||||||
October
1 – October 31, 2009
|
8,500
|
$
|
10.12
|
8,500
|
64,648
|
||||||||
November
1 – November 30, 2009
|
6,400
|
10.02
|
6,400
|
58,248
|
|||||||||
December
1 - December 31, 2009
|
17,048
|
9.83
|
17,048
|
41,200
|
|||||||||
Total
|
31,948
|
$
|
9.94
|
31,948
|
41,200
|
(1)
|
On
January 21, 2009, the MHC announced its second stock purchase plan
(“Second Plan”) to purchase up to 198,000 shares of the Company’s common
stock, or approximately 5% of the Company’s common stock held by
shareholders other than the MHC.
|
(2)
|
The
Second Plan was completed on December 2, 2009.
|
(3)
|
The
MHC announced on December 16, 2009 that its Board of Directors approved
its third stock purchase plan to purchase up to 50,000 shares of the
Company’s common stock
|
Exhibit
No.
|
Description
|
||
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive
Officer
|
||
31.2
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Financial
Officer
|
||
32.0
|
Section
1350 Certifications
|
Date:
|
February
16, 2010
|
By:
/s/ Thomas
A. Vento
|
|
Thomas
A. Vento
|
|||
President
and Chief Executive Officer
|
|||
Date:
|
February
16, 2010
|
By:
/s/ Joseph
R. Corrato
|
|
Joseph
R. Corrato
|
|||
Executive
Vice President and Chief
|
|||
Financial Officer
|