UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2006
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 000-19471
COACH INDUSTRIES GROUP, INC.
(Exact name of registrant as specified in its charter)
Nevada | 91-1942841 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
12330 SW 53rd Street, Suite 703 Cooper City, Florida | 33330 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (954) 602-1400
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ¨ No x
State the number of shares outstanding of each of the issuers classes of common equity, as of the latest practicable date.
29,133,375 shares of common stock, $0.001 par value, as of May 1, 2006.
COACH INDUSTRIES GROUP, INC.
Table of Contents
Description |
Page | |
PART I. FINANCIAL INFORMATION |
||
Item 1. Financial Statements (unaudited) |
||
Consolidated condensed balance sheets at March 31, 2006 (unaudited) and December 31, 2005 |
F-1 | |
F-2 | ||
F-3 | ||
F-4 F-8 | ||
Item 2. Managements Discussion and Analysis of Financial Conditions and Results of Operations |
1 | |
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
7 | |
7 | ||
7 | ||
7 | ||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
8 | |
8 | ||
8 | ||
8 | ||
8 | ||
9 |
CONSOLIDATED CONDENSED BALANCE SHEETS
March 31, 2006 |
December 31, 2005 |
|||||||
ASSETS | ||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ | 2,478,582 | $ | 3,046,069 | ||||
Restricted cash |
247,237 | 247,196 | ||||||
Accounts receivable, net |
2,160,317 | 1,582,335 | ||||||
Supply inventory |
1,100,100 | 1,363,694 | ||||||
Lease receivable current |
2,127,840 | 1,559,635 | ||||||
Accounts receivable - other |
200,238 | 190,681 | ||||||
Prepaid expenses and other current assets |
1,060,651 | 445,915 | ||||||
Total current assets |
9,374,965 | 8,435,525 | ||||||
PROPERTY AND EQUIPMENT, net |
2,179,693 | 2,231,347 | ||||||
INTANGIBLE CUSTOMER LIST, net |
2,260,000 | 2,290,000 | ||||||
LEASE RECEIVABLES, net |
2,849,066 | 3,443,793 | ||||||
DEFERRED LOAN COSTS, net |
403,597 | 379,313 | ||||||
GOODWILL |
6,290,959 | 6,304,182 | ||||||
$ | 23,358,280 | $ | 23,084,160 | |||||
LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||
CURRENT LIABILITIES: |
||||||||
Accounts payable and accrued expenses |
$ | 1,573,178 | $ | 1,215,170 | ||||
Advance payment contract settlement |
2,722,150 | 1,868,000 | ||||||
Accrued interest payable |
134,852 | 109,854 | ||||||
Warrant liability |
189,958 | 574,998 | ||||||
Related party payable |
87,500 | 376,246 | ||||||
Current portion lease receivable |
1,131,187 | 1,354,167 | ||||||
Current portion of long-term debt |
1,302,339 | 1,465,119 | ||||||
Warranty reserve |
119,832 | 116,392 | ||||||
Customer deposits |
68,000 | 41,000 | ||||||
Accrued wages |
94,338 | 61,019 | ||||||
Note payable related parties |
575,000 | 650,000 | ||||||
Lines of credit |
942,276 | 894,418 | ||||||
Total current liabilities |
8,940,610 | 8,726,383 | ||||||
OTHER LIABILITIES: |
||||||||
Convertible notes payable- long term |
5,697,661 | 5,534,881 | ||||||
Lease financing obligation |
3,313,654 | 3,075,971 | ||||||
Minority interest |
(61,683 | ) | | |||||
COMMITMENTS AND CONTINGENCIES SHAREHOLDERS EQUITY: |
||||||||
Common stock $0.001 par value; 50,000,000 shares authorized; 29,133,375 and 29,038,214 shares issued and outstanding, respectively |
29,134 | 29,038 | ||||||
Additional paid-in capital |
20,002,966 | 19,915,720 | ||||||
Restricted stock unearned compensation |
(919,857 | ) | (938,680 | ) | ||||
Accumulated deficit |
(13,644,205 | ) | (13,259,153 | ) | ||||
Total shareholders equity |
5,468,038 | 5,746,925 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 23,358,280 | $ | 23,084,160 | ||||
The accompanying notes are an integral part of these financial statements.
F-1
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
For the Three Months Ended March 31 (Unaudited) |
||||||||
2006 | 2005 | |||||||
REVENUES |
$ | 75,077,565 | $ | 58,078,835 | ||||
COST OF GOODS SOLD |
73,799,163 | 56,262,763 | ||||||
GROSS PROFIT |
1,278,402 | 1,816,072 | ||||||
OPERATING EXPENSES: |
||||||||
General and Administrative |
1,454,026 | 1,394,618 | ||||||
Research and development |
| 106,050 | ||||||
Provision (benefit) from lease losses |
(12,486 | ) | 31,068 | |||||
Amortization of deferred compensation |
60,248 | 57,450 | ||||||
Provision for losses associated with the joint venture |
125,000 | | ||||||
Warrant liability valuation |
(385,040 | ) | | |||||
Sales and marketing |
165,837 | 189,061 | ||||||
Rent |
87,408 | 72,230 | ||||||
Interest expense |
255,643 | 243,900 | ||||||
Total operating expenses |
1,750,636 | 2,094,377 | ||||||
Loss before minority interest |
(472,234 | ) | (278,305 | ) | ||||
Less: Minority interest |
(87,183 | ) | | |||||
Loss before income taxes |
(385,051 | ) | (278,305 | ) | ||||
Income taxes |
| | ||||||
NET LOSS |
$ | (385,051 | ) | $ | (278,305 | ) | ||
Basic and diluted net (loss) per share : |
||||||||
Net loss per share |
$ | (0.01 | ) | $ | (0.01 | ) | ||
Basic and diluted weighted average common shares outstanding |
29,038,277 | 18,831,272 | ||||||
The accompanying notes are an integral part of these financial statements.
F-2
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, (Unaudited)
2006 | 2005 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net loss |
$ | (385,051 | ) | $ | (278,305 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
181,453 | 242,807 | ||||||
Provision (benefit from) lease losses |
(12,486 | ) | 31,068 | |||||
Amortization of deferred compensation |
60,248 | 57,450 | ||||||
Warranty expense |
21,000 | 31,000 | ||||||
Charges to warranty reserve |
(17,560 | ) | (59,408 | ) | ||||
Warrant Liability Valuation |
(385,040 | ) | | |||||
Provision for losses associated with joint venture |
125,000 | | ||||||
Loss attributed to JV |
(87,183 | ) | | |||||
Changes in operating assets and liabilities |
||||||||
Accounts receivable |
(577,982 | ) | 42,864 | |||||
Customer Deposits |
27,000 | (98,445 | ) | |||||
(Due from) due to related party |
| (15,040 | ) | |||||
Unbilled revenue |
| (1,395,562 | ) | |||||
Supply inventory |
263,594 | 157,107 | ||||||
Lease receivable repayments |
679,665 | 479,568 | ||||||
Lease fundings |
(639,918 | ) | (2,512,366 | ) | ||||
Lease liability repayments |
(625,216 | ) | (541,704 | ) | ||||
Fundings lease liability |
639,918 | 3,121,370 | ||||||
Prepaid expenses and other |
(598,793 | ) | (40,036 | ) | ||||
Accrued contract settlement |
854,150 | 2,310,323 | ||||||
Advance payment contract settlement |
| 158,334 | ||||||
Accounts payable and accrued expenses |
338,675 | (710,776 | ) | |||||
Net cash provided (used in) in operating activities |
(138,526 | ) | 980,249 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Acquisitions not of cash received |
| |||||||
Restricted cash |
(41 | ) | (53,000 | ) | ||||
Acquisition of fixed assets |
(33,015 | ) | (166,225 | ) | ||||
Investment in JV |
(50,000 | ) | | |||||
Reduction in investment in FleetPlan |
12,483 | | ||||||
Net cash used in investing activities |
(70,573 | ) | (219,225 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Repayment of related party payable |
(288,746 | ) | (35,000 | ) | ||||
Repayment of notes payable related parties |
(75,000 | ) | (700,000 | ) | ||||
Repayment on convertible debentures |
| (90,455 | ) | |||||
Repayment on line of credit |
| (910,803 | ) | |||||
Deferred Loan Fees |
(42,500 | ) | (3,100 | ) | ||||
Borrowings from line of credit |
47,858 | 500,000 | ||||||
Net cash (used in) financing activities |
(358,388 | ) | (1,239,358 | ) | ||||
NET DECREASE IN CASH AND CASH EQUIVALENTS |
(567,487 | ) | (478,334 | ) | ||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
3,046,069 | 3,545,995 | ||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ | 2,478,582 | $ | 3,067,661 | ||||
The accompanying notes are an integral part of these financial statements
F-3
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
For the Three Months Ended March 31, 2006 and 2005
1. Background
The Company
Coach Industries Group, Inc. (Coach) is a holding company, which, through severally wholly owned subsidiaries, offers an array of financial services, insurance products and fleet management services to commercial fleet operators. These services include finance and operating leases for vehicles, procurement and disposal of vehicles, and the provisioning of commercial fleet drivers for these operators. Coach also provides specialty insurance products for the commercial fleet drivers. The Companys long-term strategy is to offer and expand our array of products to existing customers as well as other commercial fleet operators.
Finance Leasing Operations. Coach Financial Services, (CFS) offers financial services to commercial fleet operators including, but not limited to, customers of Corporate Development Services (CDS), Springfield Coach Industries Group, Inc. (SCB) and Commercial transportation Manufacturing Corporation (CTMC), all wholly owned subsidiaries of Coach. CFS targets small to mid-size Commercial fleet operators through the United States. The Company acquired FleetPlan LLC (FleetPlan) in the fourth quarter of 2005. Fleet Plan had not commence operations at the time of the acquisition but will be the platform, business model, titling trust for our planned commercial daily rental leased vehicles to franchisees for terms up to twelve months. The Company anticipates beginning to deliver vehicles and leases to franchisees by the beginning of the third quarter. This was delayed a quarter due to constraints relating to vehicle allocation from the large vehicle manufacturers such as DaimlerChrysler, Hyundai, Kia, etc. as well as financing availability.
Contractor Settlement Processing. CDS provides independent contractors, subcontractor settlement processing and specialty insurance products to commercial fleet operators. Through its primary product offering CDS insulates the commercial fleet operator from workplace concerns relating to employment by creating a true independent operator status between commercial fleet drivers and the commercial fleet operators. CDS provisions specialty insurance products to these commercial fleet drivers, as well as health benefits and other insurance products through various relationships with independent insurance brokers. Currently the Company provides its products to approximately 7,300 commercial fleet drivers and 270 commercial fleet companies. Effective May 1, 2006, the Company began offering accident and occupational insurance to these drivers directly through its new risk sharing insurance product.
Manufacturing. SCB and CTMC are one of the eight limousine manufacturers in the limousine manufacturing industry operating under a Qualified Vehicle Modifier Agreement (QVM) with Ford Motor Company. Securing a QVM is a barrier to entering the specialty vehicle manufacturing industry due to the scrutiny and rigid manufacturing facility requirements imposed by the manufacturer. SCBs operations consist of manufacturing, selling and servicing stretch sedans. The operations are housed in a 60,000 square foot manufacturing facility with approximately 40 employees involved in the direct manufacture of the modified chassis. Effective December 31, 2005, the Company, through Springfield Coach Industries, Inc. (SCI) and American Dealerships Corporation for American-Springfield, LLC (American-Springfield) a Florida limited liability company. American-Springfield performs the sales and marketing Springfield Coach Industries, Inc.
2. Summary of Significant Accounting Policies
Interim Financial Statements
The interim financial statements presented herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations. The interim financial statements should be read in conjunction with the Companys annual financial statements, notes and accounting policies included in the Companys Annual Report on Form 10-K for the year ended December 31, 2005 as filed with the SEC. In the opinion of management, all adjustments which are necessary to provide a fair presentation of
F-4
financial position as of March 31, 2006 and the related operating results and cash flows for the interim period presented have been made. The results of operations, for the period presented are not necessarily indicative of the results to be expected for the year ended December 31, 2006.
All significant inter-company balances and transactions have been eliminated.
Earnings (Loss) Per Common Share
Basic earning (loss) per shares excludes dilution and is computed by dividing net income (loss) by the weighted average number of common shares outstanding for the period. Diluted earnings (loss) per share reflect the potential dilution that could occur if convertible securities or options to issue common stock of the Company were exercised. In calculating diluted earnings (loss) per share, interest expense net of applicable taxes on convertible securities is added back to net income, if dilutive. The resulting net income amount is divided by the weighted average number of common shares outstanding based on the treasury stock method, if dilutive.
Stock Based Compensation
In December 2004, the FASB issued a revision of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation (SFAS 123R). SFAS 123R supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees, and its related implementation guidance. SFAS 123R establishes standards for the accounting for transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entitys equity instruments or that may be settled by the issuance of those equity instruments. SFAS 123R does not change the accounting guidance for share-based payment transactions with parties other than employees provided in SFAS 123 as originally issued and EITF Issue No. 96-18, Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services. SFAS 123R is effective for the first interim or annual reporting period of the companys first fiscal year that begins on or after June 15, 2005. The Company has requested the Compensation Committee to review the impact of this pronouncement and to review the costs of stock options, restricted stock and other incentive-equity based programs to align management and its employees with the shareholders interests.
In March 2005, the U.S. Securities and Exchange Commission, or SEC, released Staff Accounting Bulletin 107, Share-Based Payments, (SAB 107). The interpretations in SAB 107 express views of the SEC staff, or staff, regarding the interaction between SFAS 123R and certain SEC rules and regulations, and provide the staffs views regarding the valuation of share-based payment arrangements for public companies. In particular, SAB 107 provides guidance related to share-based payment transactions with non-employees, the transition from nonpublic to public entity status, valuation methods (including assumptions such as expected volatility and expected term), the accounting for certain redeemable financial instruments issued under share-based payment arrangements, the classification of compensation expense, non-GAAP financial measures, first-time adoption of SFAS 123R in an interim period, capitalization of compensation cost related to share-based payment arrangements, the accounting for income tax effects of share-based payment arrangements upon adoption of SFAS 123R, the modification of employee share options prior to adoption of SFAS 123R and disclosures in Managements Discussion and Analysis subsequent to adoption of SFAS 123R. SAB 107 requires stock-based compensation is classified in the same expense lines as cash compensation is reported for the same employees.
The Company implemented this pronouncement effective January 1, 2006, however all options granted in prior years were fully vested prior to January 1, 2006.
The Company recognized costs associated with the common stock options issued to employees of $3,600 and capitalized $52,000 related to the valuation of those options to an officer and a director of the Company. The options vest over a three year period. The value of the options were based on a Black-Scholes model, with a duration of the options of 2 years, volatility related to these options of 62%, the market value at the date the options were granted was $0.36.
Minority Interest
The Company entered into a joint venture, American Springfield, LLC at December 31, 2005. The joint venture operations are conducted through this subsidiary; a 51% owned joint venture. Our consolidated financial statements include balance sheet and income statement items, after eliminating inter-company accounts and transactions, of each wholly-owned and majority-owned subsidiary and entities consolidated under FASB Interpretation No. 46, Consolidation of Variable Interest Entities, an interpretation of ARB No. 51 (FIN 46). The allocated interest of the earnings or loss of majority-owned subsidiaries attributable to the minority owners of those subsidiaries is reflected in a single statement of operations entry, with minority interests in earnings being a reduction
F-5
in net income and minority interests in losses being an increase in net income. The proportionate interest in the equity of majority-owned subsidiaries attributable to the minority owners of those subsidiaries is reflected as a single balance sheet entry between liabilities and stockholders equity. We allocate profits and losses to the minority interest in our majority-owned subsidiaries based on the underlying economics of the investment. These may or may not reflect our ownership percentage and can be inconsistent with the allocation provisions specified in the joint venture agreements The change in this balance from period to period represents the investors share of the income or loss.
Under FIN 46, an entity is considered to be a variable interest entity (VIE) when it has equity investors which lack the characteristics of a controlling financial interest, or its capital is insufficient to permit it to finance its activities without additional subordinated financial support. Consolidation of a VIE by an investor is required when it is determined that the investor is the primary beneficiary and will absorb a majority of the VIEs expected losses or residual returns if they occur.
Management has assessed the joint venture established at December 31, 2005, which is not wholly owned by us, to determine if this entity would be considered a VIE and whether we would be considered the primary beneficiary. It was determined that the joint venture is not a VIE.
The Company invested $50,000 at inception of the joint venture. The Company owns a 51% ownership of the joint venture. SCB is required to support all losses for the joint venture and the pricing model for the Joint Venture would be based on SCB selling the vehicles to the joint venture at a break-even pricing. The joint venture is marketing all the vehicles and providing the sales function for SCB. The minority interest share of the losses is $87,000. As the joint venture must have profits on future sales of the vehicles to absorb future losses, the Company has provided for a reserve of $87,000 to protect against the potential for the future losses in future periods not offset by future profits. In addition, the Company reserved an accrual for additional expenses associated with the agreement with the joint venture.
Warrant Liability
Warrants issued that are potentially settled with free trading common stock are accounted for according to EITF Issue 00-19, Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in the Companys Own Stock. Warrant liabilities are adjusted to fair value (calculated using the Black-Scholes method) at each balance sheet date and are reassessed to determine whether the warrants should be classified as a liability or equity. The Company is contractually required to register the shares underlying the warrants. Upon registration, the warrants will be reevaluated for its classification as either a liability or equity. The terms associated with the various warrants that the Company has outstanding would then meet the classification criteria for an equity instrument, thus settled in shares of the Companys common stock. The corresponding fair value adjustment is included in the consolidated statements of operations as other expenses as the value of the warrants increases from an increase in the Companys stock price at the balance sheet date and as other income as the value of the warrants decreases from a decrease in the Companys stock price and other input formulas related to the Black-Scholes model, such as changes in interest rates, duration and volatility.
The Company valued its warrants using a Black-Scholes pricing model at March 31, 2006 at $189,000 and $575,000 at December 31, 2005. The net change in the valuation resulted in a benefit of $385,000, based on the market value of $0.36; a duration of between .5 and 1 year on the options; volatility of 62% and a risk free interest rate of 4.80%. Upon the underlying shares of stock being registered, the Company will record a warrant liability. The warrants will be valued as of the balance sheet date until the warrants are registered with the Securities and Exchange Commission. Upon registration the warrants liability is reclassified to equity.
F-6
3. Supplemental Cash Flow Information
As of March 31, |
As of March 31, | |||||
Non cash financing/investing activities: |
||||||
Issuance of restricted stock related to deferred compensation |
| $ | 97,000 | |||
Reclassification of deferred loan fees to additional paid in capital relating to conversion of debt to equity |
| $ | 25,000 | |||
Issuance of common stock options to employees |
$ | 52,039 | | |||
Conversion of officers wages |
$ | 35,000 | |
4. Prepaid Expenses and Other Assets
The components of prepaid expenses and other assets are as follows:
March 31, 2006 |
December 31, 2005 | |||||
Prepaid expenses |
$ | 368,591 | $ | 166,351 | ||
Prepaid Chassis |
226,238 | | ||||
Prepaid Parts - Inventory |
42,263 | | ||||
Stock Issue - Personal Guarantees |
162,948 | 179,970 | ||||
Other Assets |
52,714 | | ||||
Security Deposits |
104,497 | 99,594 | ||||
Repossessed Assets |
77,900 | | ||||
Investment in JV |
25,500 | | ||||
$ | 1,060,651 | $ | 445,915 | |||
5. Segment Reporting
Operating segments are defined as components of an enterprise about which separate financial information is available that is regularly reviewed by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Reportable segments consist of one or more operating segments with similar economic characteristics, products and services, production processes, type of customer, distribution system and regulatory environment. The information provided for Segment Reporting is based on internal reports utilized by management. Results of operations are reported through three reportable segments: manufacturing, lease finance and independent contractor settlement. The Parent Company includes the operations of Coach.
F-7
The following summarizes the aggregation of the Companys operating segments into reportable segments:
Reportable Segment |
Operating Segments Aggregated | |
Manufacturing | SCB and CTMC | |
Lease Finance | CFS and FleetPlan | |
Independent Contractor Settlement | CDS | |
Parent Company | Coach Industries Group Inc.s operations, costs of acquisitions, and financing activities |
March 31, 2006 |
Manufacturing | Lease Finance | Independent Contractor Settlement |
Parent Company |
Segment Total |
|||||||||||||
Revenues |
$ | 2,722,245 | $ | 610,820 | $ | 71,744,500 | $ | | $ | 75,077,565 | ||||||||
Cost of Goods Sold |
2,393,392 | 507,627 | 70,898,144 | | 73,799,163 | |||||||||||||
Gross Margin |
328,853 | 103,193 | 846,356 | | 1,278,402 | |||||||||||||
General and Administrative Expenses |
391,188 | 164,615 | 587,441 | 520,209 | 1,663,453 | |||||||||||||
Segments net income (loss) before income taxes |
$ | (62,335 | ) | $ | (61,422 | ) | $ | 258,915 | $ | (520,209) | $ | (385,051 | ) | |||||
The Company includes FleetPlan in the lease finance segment for 2006. The loss specific to FleetPlan for the three months ended March 31, 2006 was $93,000.
March 31, 2005 |
Manufacturing | Lease Finance | Independent Contractor Settlement |
Parent Company |
Segment Total |
||||||||||||
Revenues |
$ | 3,240,515 | $ | 1,568,683 | $ | 53,269,637 | $ | | $ | 58,078,835 | |||||||
Cost of Goods Sold |
2,362,856 | 1,432,729 | 52,490,438 | (23,260 | ) | 56,262,763 | |||||||||||
Gross Margin |
877,659 | 135,954 | 779,199 | 23,260 | 1,816,072 | ||||||||||||
General and Administrative Expenses |
680,677 | 93,377 | 611,156 | 709,167 | 2,094,377 | ||||||||||||
Segments net income (loss) before income taxes |
$ | 196,982 | $ | 42,577 | $ | 168,043 | $ | (685,907) | $ | (278,305 | ) | ||||||
6. Subsequent Events
Formation of New Insurance Product
During April 2006 the Company formed and began marketing a new insurance product through a risk sharing insurance arrangement whereby the Company provides Occupational and Accident Insurance directly to its more than 7,300 independent contractors supported through CDS. The Company has engaged Dallas National Insurance Company to provide the excess and aggregate insurance for the program.
F-8
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Statements included in this Managements Discussion and Analysis of Financial Condition and Results of Operations, and in future filings by the company with the Securities and Exchange Commission, in the companys press releases and in oral statements made with the approval of an authorized executive officer which are not historical nor current facts are forward-looking statements and are subject to certain risks and uncertainties that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. Without limiting the generality of the foregoing, words such as may, will, expect, believe, anticipate, intend, could, estimate, or continue or the negative or other variations thereof or comparable terminology are intended to identify forward-looking statements. The foregoing list should not be construed as exhaustive and the company disclaims any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. You are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The following important factors, among others, in some cases have affected and in the future could affect the our actual results and could cause the our actual financial performance to differ materially from that expressed in any forward-looking statement: (i) the extremely competitive conditions that currently exist in the market for companies similar to us; (ii) lack or resources to maintain the companys good standing status and requisite filings with the Securities and Exchange Commission; (iii) history of operating losses and accumulated deficit; (iv) possible need for additional financing; (v) competition; (vi) reliance on one client for a significant percentage of our revenues; (vii) dependence on management; (viii) risks related to proprietary rights; (ix) government regulation; and (x) other factors discussed in this report and the Companys other filings with the Securities and Exchange Commission. The following discussion should be read in conjunction with our financial statements and their explanatory notes included in the report.
The Company
Coach Industries Group, Inc. (Coach) is a holding company, which, through severally wholly owned subsidiaries, offers an array of financial services, insurance products and fleet management services to commercial fleet operators. These services include finance and operating leases for vehicles, procurement and disposal of vehicles, and the provisioning of commercial fleet drivers for these operators. Coach also provides specialty insurance products for the commercial fleet drivers. The Companys long-term strategy is to offer and expand our array of products to existing customers as well as other commercial fleet operators.
Finance Leasing Operations. Coach Financial Services, (CFS) offers financial services to commercial fleet operators including, but not limited to, customers of Corporate Development Services (CDS), Springfield Coach Industries Group, Inc. (SCB) and Commercial transportation Manufacturing Corporation (CTMC), all wholly owned subsidiaries of Coach. CFS targets small to mid-size Commercial fleet operators through the United States. The Company acquired FleetPlan LLC (FleetPlan) in the fourth quarter of 2005. Fleet Plan had not commence operations at the time of the acquisition but will be the platform, business model, titling trust for our planned commercial daily rental leased vehicles to franchisees for terms up to twelve months. The Company anticipates beginning to deliver vehicles and leases to franchisees by the beginning of the third quarter. This was delayed a quarter due to constraints relating to vehicle allocation from the large vehicle manufacturers such as DaimlerChrysler, Hyundai, Kia, etc. as well as financing availability.
Contractor Settlement Processing. CDS provides independent contractors, subcontractor settlement processing and specialty insurance products to commercial fleet operators. Through its primary product offering CDS insulates the commercial fleet operator from workplace concerns relating to employment by creating a true independent operator status between commercial fleet drivers and the commercial fleet operators. CDS provisions specialty insurance products to these commercial fleet drivers, as well as health benefits and other insurance products through various relationships with independent insurance brokers. Currently the Company provides its products to approximately 7,300 commercial fleet drivers and 270 commercial fleet companies. Effective May 1, 2006, the Company began offering accident and occupational insurance to these drivers directly through its new risk sharing insurance product.
Manufacturing. SCB and CTMC are one of the eight limousine manufacturers in the limousine manufacturing industry operating under a Qualified Vehicle Modifier Agreement (QVM) with Ford Motor Company. Securing a QVM is a barrier to entering the specialty vehicle manufacturing industry due to the scrutiny and rigid manufacturing facility requirements imposed by the manufacturer. SCBs operations consist of manufacturing, selling and servicing stretch sedans. The operations are housed in a 60,000 square foot manufacturing facility with approximately 40 employees involved in the direct manufacture of the modified chassis. Effective December 31, 2005, the Company, through Springfield Coach Industries, Inc. (SCI) and American Dealerships Corporation for American-Springfield, LLC (American-Springfield) a Florida limited liability company. American-Springfield performs the sales and marketing Springfield Coach Industries, Inc.
1
Liquidity and Capital Resources
The Company has historically satisfied its operating cash requirements primarily through private placements of restricted stock, the issuance of debt securities, issuance of common stock to satisfy balances currently outstanding, the issuance of convertible debt and warrants, term notes, operating cash flow and cash funding from related parties, as required.
The Company has incurred losses from operations for the years ended December 31, 2005 and 2004, of approximately $5.0 million and $6.5 million, respectively, and a net loss of $385,000 and $278,000 for the three months ended March 31, 2006 and 2005, respectively. The cash used in operating activities for the three months ended March 31, 2006 was approximately $139,000 compared to $1.0 million provided by operations for the same period in 2005. The cash used for financing activities for the three months ended March 31, 2006 was $71,000 compared to $219,000 for the 2005 period. Investing activities used $1.2 million for the three months ended March 31, 2005 compared to $358,000 for 2006. The Company currently anticipates that its available cash resources and cash generated from operations will be sufficient to meet its anticipated working capital and capital expenditure requirements for the next twelve months. Additional financing and working capital will be required to provide funding to our commercial fleet operators for leases. We anticipate that the additional funding will be available through the exercise of its outstanding warrants, additional funding from our current lenders and future additional equity investors. If the Company is unable to maintain its current cost of operations, or seeks further expansion, additional funding will become necessary.
Seasonality
The specialty vehicle business is seasonal; most purchases are made during the second quarter because of upcoming Prom and Wedding seasons and the fourth quarter coinciding with the timing of the new model year. The courier business is not seasonal. The financial services business will track our other business units. The daily rental business is expected to be busier during the third and forth quarter when new models are introduced and during the summer and winter when the rental business is busier.
Financial Condition - March 31, 2006 compared to December 31, 2005
Current Assets
Cash and cash equivalents. Cash and cash equivalents decreased from $3.0 million at December 31, 2005 to $2.5 million at March 31, 2006, the decrease is primarily the needs of the operating entities to reduce payables and working capital requirements.
Restricted cash. Restricted cash was $247,000 at December 31, 2005 and March 31, 2006. These balances are primarily related to the body-builder line with Daimler Chrysler and are held on deposit in a cash management account at Daimler Chrysler at March 31, 2006.
Accounts receivable. Accounts receivable at December 31, 2005 was $1.6 million compared to $2.2 million at March 31, 2006. The increase primarily relates to receivables associated with CDS.
Supply inventory. Supply inventory consist of inventory specific to the manufacturing facilities. Supply inventory decreased from $1.4 million at December 31, 2005 to $1.1 million at March 31, 2006. Units upon back-orders at March 31, 2006 were 13 compared 10 December 31, 2005.
Prepaid expenses and other assets. The components of prepaid expenses and other assets were as follows:
March 31, 2006 | December 31, 2005 | |||||
Prepaid expenses |
$ | 368,591 | $ | 166,351 | ||
Prepaid Chassis |
226,238 | | ||||
Prepaid Parts - Inventory |
42,263 | | ||||
Stock Issue - Personal Guarantees |
162,948 | 179,970 | ||||
Other Assets |
52,714 | | ||||
Security Deposits |
104,497 | 99,594 | ||||
Repossessed Assets |
77,900 | | ||||
Investment in JV |
25,500 | | ||||
$ | 1,060,651 | $ | 445,915 | |||
2
Goodwill. At March 31, 2006 and December 31, 2005 goodwill was $6.3 million relating to the acquisitions of FleetPlan, SCB, CFS and CDS.
Lease receivables, net. At March 31, 2006 the balance of leases receivable was approximately $5.0 million net of an allowance for lease losses of approximately $77,000. The Company recognized a benefit for lease losses as the acquired portfolio declined by approximately $12,000.
Liabilities
Accrued wages. Accrued wages increased from $61,000 at December 31, 2005 to $94,000 at March 31, 2006, the increase is primarily due to the accrued wages relating to the operations and timing of payroll.
Accounts payable and other accrued expenses. Accounts payable and accrued expenses increased from $1.2 million at December 31, 2005 to $1.6 million at March 31, 2006, the increase is primarily relating to the operations the Company. Accrued expenses at Coach increased $125,000 relating to the reserve for losses associated with the joint venture from December 31, 2005 to March 31, 2006. Payables at CDS increased approximately $250,000 relating to payments to the insurance carrier relating to accident and occupational insurance premiums at March 31, 2006. The Company reduced its liabilities with suppliers and dealers at December 31, 2005 in an effort to improve relations with its suppliers at the manufacturing plant.
Customer deposits. Customer deposits increased from $41,000 at December 31, 2005 to $68,000 at March 31, 2006. The increase relates to the Company focusing on increasing the overall deposits it receives on its production for the manufacturing facility to insure that the sale occurs timely. The Company has assessed the value of a deposit of between $5,000 and $10,000 and the commitment by the customer. The Company had nine vehicles in production with deposits totaling $16,000 as December 31, 2005 compared to nine deposits at March 31, 2006, totaling $68,000 relating to the manufacturing facility. CDS had one customer deposit of $25,000 at December 31, 2005 and zero at March 31, 2006.
Related party payable. Related party payable decreased from $376,000 at December 31, 2005 to $88,000 at March 31, 2006. This amount related to approximately $200,000 paid to an affiliate of one of its subsidiary. This amount was repaid in January 2006. In addition the Company owed $125,000 to a company affiliated with a former officer and director at December 31, 2005. The company repaid $62,500 during the three months ended March 31, 2006. The balance is due in the second quarter of 2006.
Lines of credit. The lines of credit increased from $894,000 million at December 31, 2005 to $942,000 at March 31, 2006. This line of credit is directly associated with the number of vehicles in the manufacturing production.
Advance payments contract settlement. Advance payments contract settlements at December 31, 2005 and March 31, 2006 was $2.7 million and $1.9 million, respectively. The contract settlement is funded by commercial fleet operators in anticipation of those balances due to the drivers on the stipulated settlement date. The timing of the settlement to the drivers is typically between twenty-four and forty-eight hours of funding.
Warrant liability. The Company valued its warrants using a Black-Scholes pricing model at March 31, 2006 at $189,000 and $575,000 at December 31, 2005. The net change in the valuation resulted in a benefit of $385,000, based on the market value of $0.36; a duration of between .5 and 1 year on the options; volatility of 62% and a risk free interest rate of 4.80%. Upon the underlying shares of stock being registered, the Company will record a warrant liability. The warrants will be valued as of the balance sheet date until the warrants are registered with the Securities and Exchange Commission. Upon registration the warrants liability is reclassified to equity.
3
Term Note Payable At March 31, 2006 and December 31, 2005 the Company Term Note was $7.0 million, due on October 31, 2009. Interest is due monthly at prime plus 1.5%. The portion of the debt that is classified as short-term is approximately $1.3 million at March 31, 2006 and $1.4 million at December 31, 2005. The decline relates to the deferral of payments by the lender until September 1, 2006.
Lease financing obligation. Lease financing obligation at March 31, 2006 was $4.5 million compared to $3.5 million at December 31, 2005. The average interest charged on these leases is 7.25 percent.
Results of Operations For the Three Months Ended March 31, 2006 compared to March 31, 2005
Operating segments are defined as components of an enterprise about which separate financial information is available that is regularly reviewed by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Reportable segments consist of one or more operating segments with similar economic characteristics, products and services, production processes, type of customer, distribution system and regulatory environment. The information provided for Segment Reporting is based on internal reports utilized by management. Results of operations are reported through three reportable segments: manufacturing, the lease finance and independent contractor settlement. The Parent Company includes the operations of Coach.
The following summarizes the aggregation of the Companys operating segments into reportable segments:
Reportable Segment |
Operating Segments Aggregated | |
Manufacturing | SCB and CTMC | |
Lease Finance | CFS and FleetPlan | |
Independent Contractor Settlement | CDS | |
Parent Company | Coach Industries Group Inc.s operations, costs of acquisitions, and financing activities |
March 31, 2006 |
Manufacturing | Lease Finance |
Independent Contractor Settlement |
Parent Company |
Segment Total |
||||||||||||||
Revenues |
$ | 2,722,245 | $ | 610,820 | $ | 71,744,500 | $ | | $ | 75,077,565 | |||||||||
Cost of Goods Sold |
2,393,392 | 507,627 | 70,898,144 | | 73,799,163 | ||||||||||||||
Gross Margin |
328,853 | 103,193 | 846,356 | | 1,278,402 | ||||||||||||||
General and Administrative Expenses |
391,188 | 164,615 | 587,441 | 520,209 | 1,663,453 | ||||||||||||||
Segments net income (loss) before income taxes |
$ | (62,335 | ) | $ | (61,422 | ) | $ | 258,915 | $ | (520,209 | ) | $ | (385,051 | ) | |||||
4
The Company includes FleetPlan in the lease finance segment for 2006. The loss specific to FleetPlan for the three months ended March 31, 2006 was $93,000.
March 31, 2005 |
Manufacturing | Lease Finance |
Independent Contractor Settlement |
Parent Company |
Segment Total |
||||||||||||
Revenues |
$ | 3,240,515 | $ | 1,568,683 | $ | 53,269,637 | $ | | $ | 58,078,835 | |||||||
Cost of Goods Sold |
2,362,856 | 1,432,729 | 52,490,438 | (23,260 | ) | 56,262,763 | |||||||||||
Gross Margin |
877,659 | 135,954 | 779,199 | 23,260 | 1,816,072 | ||||||||||||
General and Administrative Expenses |
680,677 | 93,377 | 611,156 | 709,167 | 2,094,377 | ||||||||||||
Segments net income (loss) before income taxes |
$ | 196,982 | $ | 42,577 | $ | 168,043 | $ | (685,907 | ) | $ | (278,305 | ) | |||||
Manufacturing The Manufacturing Segment recognized lower revenues and cost of goods sold for the 2006 period, compared to 2005 because the number of units sold for the 2006 quarter was 49 compared to 48 units for the 2005 quarter. The Company slowed down its sales effort for the second half of 2005 to address warranty issues identified by the reorganized Management team as a result of vehicles manufactured in late 2005 and early 2006. Effective May 31, 2005, the reorganized Management team installed processes that enhanced the manufacturing process and strengthened the quality control process.
Gross Margin per vehicle was $6,700 for 2006 compared to $16,000 for 2005. During 2005, the Company manufactured multiple vehicles which were higher gross margin vehicles but caused some of the increased warranty issues. Overhead expenses per vehicle during the 2005 quarter were $8,200 per unit compared to $5,800 per unit for the 2006 period. The reduction in overhead is directly related to the reduction in headcount discussed below and streamlined manufacturing process in place during 2006. The Company has focused its production on building Lincoln, Towncars and Chrysler 300 Limousines during late 2005 and 2006. During the summer of 2005, the Company reduced the labor force at the plant from a high of 75 employees down to 41 employees, most of them associated with the direct manufacturing of the vehicles. Warranty expense for 2006 was $21,000 compared to $31,000 for 2005. Charges to the reserve were $17,560 for 2006 compared to $59,000 for 2005. Research and development was $106,000 for 2005 compared to zero for 2006.
Lease Finance The Lease Finance Segment recognized higher revenues and cost of goods sold for the 2005 period compared to the same period in 2006. Production for the three months ended March 31, 2006 and 2005 were $640,000 and 2.5 million, respectively. The production for the period is directly related to the production levels at the manufacturing plant. Total assets as of December 31, 2005 and March 31, 2006 were $6.9 million and at March 31, 2005 were $4.3 million. Included in total assets at March 31, 2006 and December 31, 2005 were $1.5 million in assets acquired as part of the FleetPlan acquisition in late 2005. General and administrative expenses increased slightly from $93,000 for 2005 compared to $165,000 for 2006. The increase is specifically relating to the acquisition of FleetPlan in late 2005. The overhead expenses associated with FleetPlan were $93,000.
Independent Contractor Settlement The independent contractor settlement segment recognized higher revenues and cost of goods sold for 2006 compared to 2005 based on an increase in number of drivers from approximately 5,800 at March 31, 2005 to over 7,000 drivers at March 31, 2006. In addition, the average annual settlement paid to the courier drivers was approximately $36,000 in 2005 compared to $41,000 for 2006.
Parent Company Parent Company expenses decreased from $686,000 for the 2005 period to $520,000 for 2006. The decrease in expenses is associated with warrant liability valuation resulting in a benefit of $385,000, offset by a reserve of $125,000 for potential losses associated with the joint venture. Interest expense for 2005 was $202,000 compared to $190,000 for the 2006 period. Higher interest rates for 2006, higher balances for 2006, offset by lower amortization of beneficial conversion features impacted the interest expense for the period. In late 2005, the Company extinguished a convertible note for $4.9 million and replaced it with a term note for $7.0 million. The interest rate charged on the convertible note was prime plus 3.5% or 9.25% at March 31, 2005 as compared to prime plus 1.5%, or 9% at March 31, 2006 on the term note.
Earning (loss) before Interest, Taxes, Depreciation and Amortization. Although Management uses EBITDA as a supplemental indicator of the Companys financial performance, as it is not considered a generally accepted accounting principle it should not be relied upon, but only used as a supplement to financial indicators based on generally accepted accounting principles.
5
Earnings (loss) before interest, taxes, depreciation and amortization for the three months ended March 31, 2006 and 2005 were as follows:
2006 | 2005 | |||||||
Net loss, as reported |
$ | (385,051 | ) | $ | (278,305 | ) | ||
Interest expense |
255,643 | 243,900 | ||||||
Amortization and depreciation |
116,174 | 118,621 | ||||||
Adjustments to earnings (loss) |
371,817 | 362,521 | ||||||
EBITDA |
$ | (13,234 | ) | $ | 84,216 | |||
6
ACCOUNTING POLICIES SUBJECT TO ESTIMATION AND JUDGMENT
Managements Discussion and Analysis of Financial Condition and Results of Operations are based upon our consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States. When preparing our financial statements, we make estimates and judgments that affect the reported amounts on our balance sheets and income statements, and our related disclosure about contingent assets and liabilities. We continually evaluate our estimates, including those related to revenue, allowance for doubtful accounts, reserves for income taxes, and litigation. We base our estimates on historical experience and on various other assumptions, which we believe to be reasonable in order to form the basis for making judgments about the carrying values of assets and liabilities that are not readily ascertained from other sources. Actual results may deviate from these estimates if alternative assumptions or condition are used.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Fluctuations. As of March 31, 2006, we had borrowings of $7.0 million subject to variable interest rates. We do not use derivatives to manage interest rate risk. Our interest rate exposure is linked to the prime rate. We believe that moderate changes in the prime rate would not materially affect our operating results or financial condition.
Interest Rate Management
As of the filing date of this document, we do not use any financial derivative instruments to hedge our interest rate exposures. However, we periodically review the need for such instruments and will enter into them when we believe it is in our best interest to manage our interest rate exposure.
The combined effect of a 1% increase in the applicable index rates would result in additional interest expense of approximately $0.7 million annually, assuming no change in the level of borrowings.
Credit Risk
Our concentrations of credit risk consist of cash and cash equivalents, trade accounts receivable, lease receivable and a concentration of one customer in our contract management business. As part of our ongoing control procedures, we monitor concentrations of credit risk associated with financial institutions with which we conduct business. Credit risk with financial institutions is considered minimal as we utilize only high quality financial institutions. We conduct periodic credit evaluations of our customers financial condition and require collateral as well as personal guarantees. Our customer base includes individual commercial fleet operators. We believe that the management of our credit risk related to trade and lease receivables relates to our industry experience with these commercial fleet operators and our ability to remarket the vehicles.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Principal Financial Officer, of the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Principal Financial Officer have concluded that our disclosure controls and procedures as of March 31, 2006 were effective to ensure that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms.
Changes in Internal Controls
There have been no material changes in our internal controls over financial reporting or in other factors that could materially affect, or are reasonably likely to affect, our internal controls over financial reporting during the quarter ended March 31, 2006.
7
Universal Express, Inc. v. CDS Merger Sub, Inc., et al: On November 8, 2005, Universal Express, Inc. filed suit in the Supreme Court of the State of New York (Case No. 6723/2005) against CDS Merger Sub, Inc., Corporate Development Services, Inc., Subcontracting Contractors, Inc., a New York Corporation, Subcontracting Concepts, Inc., a Connecticut Corporation, SCI-Two Wheel, Inc., a Georgia Corporation, Coach Industries Group, Inc., Robert Lefebvre, Carmen B. Lefebvre, Mark Lefebvre, Scott Lefebvre, Edmund Lefebvre, Paul Gapp and Robert R. Slack. Universal Express seeks $160 million in damages for the defendants alleged failure to give them right of first refusal of the pending sale of CDS with regard to the sale of stock of CDS to a Company subsidiary. The Company has filed a motion to dismiss, as it is its belief that the suit is frivolous as against the Company and its subsidiaries as purchasers, as they had no contractual obligation to give notice to plaintiff.
In addition to the foregoing, the Company is subject to legal claims and legal proceedings that arise in the ordinary course of its business. Although occasional adverse decisions or settlements may occur, the Company believes that the final disposition of such other matters should not have a materially adverse effect on its financial position, results of operations or liquidity.
See Risk Factors identified in our Annual Report filed under Form 10-K for the year ended December 31, 2005.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 3. Defaults upon Senior Securities
None
Item 4. Submission of Matters to a Vote of Security Holders
None
None
A. Exhibits
2.1 | Agreement and Plan of Merger among the Registrant and CDS Merger Sub, Inc. and Corporate Development Services, Inc. and certain Shareholders thereof. (1) | |
3.1 | Articles of Incorporation. (2) | |
3.2 | Bylaws. (2) | |
10.3 | Operating Agreement for American Springfield |
31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act. | |
31.2 | Certification of Principal and Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act. | |
32.1 | Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act. | |
32.2 | Certification of Principal Accounting Officer Pursuant to Section 906 of the Sarbanes-Oxley Act |
(1) | Previously filed as an exhibit to our Current Report on Form 8-K filed with the Securities and Exchange Commission on October 27, 2004, and incorporated herein by this reference. |
(2) | Previously filed as an exhibit to our Registration Statement on form S-8 filed with the Commission on April 26, 2000, and incorporated herein by this reference. |
(3) | Previously filed as an exhibit to our Current Report on Form 8-K filed with the Commission on June 3, 2004, and incorporated herein by this reference. |
8
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934 the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
COACH INDUSTRIES GROUP, INC. | ||||
Dated May 15, 2006 | By: | /s/ FRANCIS ODONNELL | ||
Name: | Francis ODonnell | |||
Title: | Chief Executive Officer | |||
(Principal Executive Officer) | ||||
Dated May 15, 2006 | By: | /s/ SUSAN WEISMAN | ||
Name: | Susan Weisman | |||
Title: | Chief Accounting Officer | |||
(Principal Accounting Officer) |
9