Provided by MZ Data Products

FORM 6-K

Securities and Exchange Commission
Washington, D.C. 20549
Report of Foreign Issuer
Pursuant To Rule 13a-16 Or 15d-16
Of The
Securities Exchange Act of 1934


For the month of April 2008 Commission file number 1-12260


COCA-COLA FEMSA, S.A.B. de C.V.
(Translation of Registrant’s name into English)


Guillermo González Camarena No. 600
Col. Centro de Ciudad Santa Fé
Delegación Alvaro Obregón
México, D.F. 01210

(Address of principal office)


        (Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

             (Check One) Form 20-F  x  Form 40-F    

        (Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

             (Check One) Yes    No  x 

        (If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82-   .)


   Stock Listing Information                             
      

2008 FIRST-QUARTER RESULTS 

                   
   Mexican Stock Exchange                            
   Ticker: KOFL                            
          First Quarter             
                         
   NYSE (ADR)       2008    2007   
D % 
           
                       
   Ticker: KOF    Total Revenues    17,257    16,225    6.4%             
           
       Gross Profit    8,271    7,550    9.5%             
           
   Ratio of KOF L to KOF = 10:1   Operating Income    2,818    2,436    15.7%             
           
    Majority Net Income    1,621    1,230    31.8%             
           
    EBITDA(1)   3,569    3,193    11.8%             
   
                           
         
  Net Debt (2)   10,741    11,374    -5.6%             
               
  EBITDA (1) / Interest Expense    7.03    6.32                 
             
  Earnings per Share    0.88    0.67                 
                             
    Capitalization(3)   27.5%    29.2%                 
               
   
Expressed in million of Mexican pesos. Figures of 2007 are expresed with purchasing power as of December 31, 2007 

(1) EBITDA = Operating income + Depreciation + Amortization & Other Non-cash Charges. 

See reconciliation table on page 10 except for Earnings per Share 

(2)
Net Debt = Total Debt - Cash 

(3)
Total debt / (long-term debt + stockholders' equity)
 
  
  
 
 
 
 
                           
  Total revenues reached Ps. 17,257 million in the first quarter of 2008, an increase of 6.4% compared to the first quarter of 2007. 
 
    Driven by double digit growth from all of our divisions, led by our Mexico Division, consolidated operating income increased 15.7% to Ps. 2,818 million for the first quarter of 2008. Our operating margin was 16.3% for the first quarter of 2008. 
   
 For Further Information:    Consolidated majority net income increased 31.8% to Ps. 1,621 million in the first quarter of 2008, resulting in earnings per share of Ps. 0.88 for the first quarter of 2008. 
   
   Investor Relations   
     
   Alfredo Fernández   

Mexico City (April 25, 2008), Coca-Cola FEMSA, S.A.B. de C.V. (BMV: KOFL, NYSE: KOF)(“Coca-Cola FEMSA” or the “Company”), the largest Coca-Cola bottler in Latin America and the second-largest Coca-Cola bottler in the world in terms of sales volume, announces results for the first quarter of 2008. 

   alfredo.fernandez@kof.com.mx   
   (5255) 5081-5120 / 5121   
   
   Gonzalo García   
   gonzalojose.garciaa@kof.com.mx   
   (5255) 5081-5148   
   
   Maximilian Zimmermann   
   maximilian.zimmermann@kof.com.mx   

“Our winning execution reinforced our positive performance for the first quarter. Our continued growth in our Mexico division, coupled with strong results from our Latincentro and Mercosur divisions, drove an increase in operating income of more than 15 percent. Mexico’s favorable sweetener environment contributed importantly to our consolidated performance. Consequently, our Mexico division was a more important driver of our quarterly growth than the preceding year. We have also gradually rolled out the distribution of Jugos del Valle brand juice-based beverages in our Mexico division through the traditional mom-and-pop sales channel; for the quarter, we sold almost 3 million unit cases,” said Carlos Salazar Lomelin, Chief Executive Officer of the company. 

   (5255) 5081-5186   
   
   
   
   Website:   
   www.coca-colafemsa.com   
   
   
   

April 25, 2008  Page 1


CONSOLIDATED RESULTS

Until December 31 2007, we applied inflationary accounting for all of our operations. Beginning January 1, 2008, in accordance to changes with the Mexican Financial Reporting Standards, related to inflation effects, the company discontinued inflation accounting for its subsidiaries in Mexico, Guatemala, Panama, Colombia and Brazil. For the rest of its subsidiaries (Argentina, Venezuela, Costa Rica and Nicaragua) we will continue applying the inflationary accounting method. The figures for 2007 have been restated in Mexican pesos with purchasing power at December 31, 2007 (instead of March 31, 2008 as would have been the case under the previous methodology) taking into account local inflation of each country with reference to the consumer price index and converted from local currency to Mexican pesos using the official exchange rate of December 31, 2007 published by the local central bank of each country.

Beginning with the first quarter of 2008, we have decided to align our quarterly disclosure based on the way we manage the business. We have regrouped our operations into three divisions: (i) Mexico division, (ii) our Latincentro division, which is comprised by the territories we operate in Colombia, Venezuela, Guatemala, Nicaragua, Costa Rica and Panama, and (iii) our Mercosur division, which is comprised by the territories we operate in Brazil and Argentina.

Our consolidated total revenues increased 6.4% to Ps. 17,257 million in the first quarter of 2008, compared to the first quarter of 2007, as a result of increases in most of our territories. Our consolidated average price per unit case increased 2.0% to Ps. 32.51 (US$ 3.06) in the first quarter of 2008 compared to the same period of 2007, as a result of higher average prices in all of our divisions.

Total sales volume increased 3.8% to 517.7 million unit cases in the first quarter of 2008 as compared to the same period of 2007, mainly driven by a 4.1% volume growth of brand Coca-Cola, which accounted for more than 60% of our total incremental volumes during the quarter. Sparkling beverages sales volume grew 3.2% to 434.6 million unit cases, driven by volume growth across most of our divisions. Still beverages sales volume grew 20.0% to 12.0 million unit cases due to incremental volumes from brand Jugos del Valle in our Mexico division.

Our gross profit increased 9.5% to Ps. 8,271 million in the first quarter of 2008, compared to the first quarter of 2007, driven by increases in all of our divisions. Gross margin reached 47.9% in the first quarter of 2008 from 46.5% in the same period of 2007. Lower sweetener costs in our main operations, in conjunction with lower PET (polyethylene terephtalate) costs in the Mercosur division, more than compensated for higher PET prices in our Mexico and Latincentro divisions.

Our consolidated operating income increased 15.7% to Ps. 2,818 million in the first quarter of 2008. We posted double-digit increases in operating income in all of our divisions, including growth in operating income in Mexico for the third quarter in a row. Our operating margin was 16.3% in the first quarter of 2008, an improvement of 130 basis points as a result of higher revenues and lower sweetener costs in the Mexico and Mercosur divisions combined with stable operating expenses as a percentage of sales.

Our integral cost of financing in the first quarter of 2008 recorded an expense of Ps. 222 million as compared to an expense of Ps. 291 million in the same period of 2007, mainly due to a foreign exchange gain driven by the appreciation of the Mexican Peso as applied to our dollar denominated net liabilities, which more than compensated for a less favorable monetary position driven by the non-inflationary accounting applied to certain divisions of our business.

During the first quarter of 2008, income tax, as a percentage of income before taxes, was 31.1%, compared to 34.3% in the same quarter of 2007 driven by tax credits received during the first quarter of 2008, which eventually reduced the taxable base.

Our consolidated majority net income increased by 31.8% to Ps. 1,621 million in the first quarter of 2008 compared to the first quarter of 2007, driven by an increase in our operating income and lower integral cost of financing recorded this quarter compared to the first quarter of 2007. Earnings per share (EPS) were Ps. 0.88 (US$ 0.83 per ADR) computed on the basis of 1,846.5 million shares outstanding (each ADR represents 10 local shares).

April 25, 2008  Page 2

BALANCE SHEET

As of March 31, 2008, Coca-Cola FEMSA had a cash balance of Ps. 7,635 million (US$ 718 million), an increase of Ps. 93 million (US$ 9 million), compared to December 31, 2007, as a result of cash flow generated by the Company during the quarter.

Total short-term bank debt, was Ps. 4,361 million (US$ 410 million) and long-term debt was Ps. 14,015 million (US$ 1,318 million). Total debt decreased Ps. 540 million (1) (US$ 51 million) compared with year end 2007. Net debt decreased approximately Ps. 633 million (US$ 60 million) compared to year end 2007, due to payment of bank debt with cash generated by the Company.

The weighted average cost of debt for the quarter was 7.73% . The following charts sets forth the Company’s debt profile by currency and interest rate type and by maturity date as of March 31, 2008:

     
Currency  % Total Debt(1) % Interest Rate 
    Floating(1)
     
U.S. dollars  41.4%  58.9% 
Mexican pesos  56.0%  17.4% 
Argentine pesos  2.7%  0.0% 
     
(1) After giving effect to cross-currency and interest rate swaps. 

Debt maturity profile

             
Maturity Date  2008  2009  2010  2011  2012  2013 + 
             
% of Total Debt  23.8%  19.7%  5.5%  0.0%  20.5%  30.6% 
             


Consolidated Cash Flow   
Expressed in million of Mexican pesos (PS.) and U.S. dollars (USD) as of March 31, 2008   
   
    Jan - Mar 2008 
    Ps.  USD 
     
Net Income    1,661  156 
Non cash charges to net income    441  42 
     
    2,102  198 
Change in working capital    (749) (71)
     
Resources Generated by Operating Activities    1,354  127 
     
Total Investments    (725) (68)
Debt decrease (1)   (499) (47)
     
Increase in cash and cash equivalents    129  12 
     
Cahs and cash equivalents at begining of period    7,542  710 
Translation Effect    (36)  (3)
Cash and cash equivalents at end of period    7,635  719 
 

(1) The difference between the reduction in debt of the balance sheet of Ps. 540 million, and the debt decrease in nominal terms presented in the cash flow of Ps. 499 million, is related to the inflation effect and foreign exchange impact presented separately in accordance to changes with the Mexican Financial Reporting Standards related to cash flow, effective as of January 1, 2008.

April 25, 2008  Page 3


MEXICO DIVISION OPERATING RESULTS

In November 2007, Coca-Cola FEMSA together with The Coca-Cola Company and the rest of the bottlers in Mexico acquired 100% of Jugos de Valle S.A.B de C.V.. As of February 2008, Coca-Cola FEMSA is distributing the Jugos del Valle portfolio in its Mexico division through the traditional channel. Volume, average price per unit case and cost of goods sold related to these products will be recorded in our Consolidated and Mexico income statements.

Revenues

Total revenues from our Mexico division increased 6.7% to Ps. 7,770 million in the first quarter of 2008, as compared to the same period of the previous year. Incremental volumes accounted for more than 70% of the incremental revenues during the quarter and higher price per unit case represented the balance. Average price per unit case increased 1.8% to Ps. 29.31 (US$ 2.76), as compared to the first quarter of 2007 reflecting revenues from Jugos del Valle products, which carry a higher price per unit case. Excluding bulk water under the brand Ciel, our average price per unit case was Ps. 34.35 (US$ 3.23), a 2.1% increase as compared to the same period of 2007.

Total sales volume increased 4.9% to 264.0 million unit cases in the first quarter of 2008, as compared to the first quarter of 2007, resulting from (i) a 3.1% sales volume growth in sparkling beverages, driven by a 4.4% increase in brand Coca-Cola, (ii) sales volume growth in bulk water and (iii) incremental volumes in the still beverage category driven by the Jugos del Valle product line.

Operating Income

Our gross profit increased by 7.6% to Ps. 3,959 million in the first quarter of 2008 as compared to the same period of 2007. Gross margin increased from 50.6% in the first quarter of 2008 to 51.0% in the same period of 2008, as a result of lower sweetener costs year-over-year, which more than compensated for higher PET costs and the second stage of the previously announced concentrate increase.

Operating income increased 11.2% to Ps. 1,364 million in the first quarter of 2008, as compared to Ps. 1,227 million in the same period of 2007 as a result of (i) higher revenues, (ii) lower cost of sugar and (iii) stable operating expenses, as compared to the same period of 2007. Our operating margin was 17.6% in the first quarter of 2008, an increase of 70 basis points as compared to the same period of 2007.

April 25, 2008  Page 4


LATINCENTRO DIVISION OPERATING RESULTS (Colombia, Venezuela, Guatemala, Nicaragua, Costa Rica and Panama)

Revenues

Total revenues reached Ps. 5,351 million in the first quarter of 2008, an increase of 3.0% compared to the same period of 2007. Higher average price per unit case accounted for more than 60% of the incremental revenues during the quarter and incremental volumes represented the balance. Our average price per unit case increased by 1.8% to Ps. 41.06 (US$ 3.80) in the first quarter of 2008, as compared to the first quarter of 2007, as a result of higher pricing implemented during the year combined with strong volume growth in non-returnable presentations, which carry a higher average price per unit case.

Total sales volume in our Latincentro division grew 1.2% to 130.2 million unit cases in the first quarter of 2008, as compared to the same period of 2007, resulting from incremental volumes in the sparkling beverage category, which accounted for more than 75% of the growth; the balance was comprised mainly by still beverages. In the first quarter of 2008, incremental volumes from Central America and Venezuela compensated for a slight volume decrease in Colombia.

Operating Income

Gross profit reached Ps. 2,444 million, an increase of 7.6% in the first quarter of 2008, as compared to the same period of 2007, driven by lower sweetener costs in our main operations, combined with the yearly appreciation of the Colombian Peso as applied to U.S. dollar-denominated raw materials. Gross margin increased from 43.7% in the first quarter of 2007 to 45.7% in the same period of 2008.

Our operating income increased 27.6% to Ps. 750 million in the first quarter of 2008, as compared to the first quarter of 2007 as a result of higher revenues combined with lower costs of sales and stable operating expenses, as compared to the same period of 2007. Our operating margin reached 14.0% in the first quarter of 2008, expanding 270 basis points as compared to the same period of 2007.

April 25, 2008  Page 5


MERCOSUR DIVISION OPERATING RESULTS (Brazil and Argentina)

Revenues

Net revenues increased 9.1% to Ps. 4,070 million in the first quarter of 2008, as compared to the same period of 2007. Excluding beer, net revenues increased 8.3% to Ps. 3,746 million in the first quarter of 2008, as compared to the same period of 2007, driven by volume growth and higher average price per unit case in the same proportion. Excluding beer, average price per unit case increased 3.9% to Ps. 30.34 (US$ 2.85) during the first quarter of 2008. Total revenues from beer in Brazil were Ps. 324 million in the first quarter of 2008.

Sales volume, excluding beer, increased 4.2% to 123.5 million unit cases in the first quarter of 2008, as compared to the first quarter of 2007. Sparkling beverages sales volume growth accounted for more than 90% of the incremental volumes, mainly driven by brand Coca-Cola in multi-serve presentations and the strong performance of Coca-Cola Zero. Brazil contributed to almost 60% of incremental volumes and Argentina represented the balance.

Operating Income

In the first quarter of 2008, our gross profit increased 16.9% to Ps. 1,868 million, as compared to the same period of the previous year. Lower average cost per unit case resulting from lower sweetener costs, combined with lower PET bottle costs due to the appreciation of the Brazilian Real as applied to our U.S. dollar-denominated raw materials, contributed to a gross margin improvement of 260 basis points to 45.2% in the first quarter of 2008.

Operating income increased 13.4% reaching Ps. 704 million in the first quarter of 2008, as compared to Ps. 621 million in the same period of 2007. Our operating margin was 17.0% in the first quarter of 2008, an increase of 40 basis points as compared to the first quarter of 2007, due to an expansion in gross margin that more than compensated for expenses relating to (i) higher labor costs in Argentina, (ii) an increase in sales force to strengthen our presence and execution in certain retail segments and (ii) improving our go-to-market execution in Brazil.

April 25, 2008  Page 6


RECENT DEVELOPMENTS

• Figures of the company are prepared in accordance with Mexican Financial Reporting Standards (Mexican FRS). All figures are expressed in Mexican pesos. Beginning January 1, 2008, the Mexican NIF B-10 “efectos de la inflación” (inflation effects) was modified and defines two economic environments as follows:

a. Inflationary environment, when cumulative inflation of three consecutive years is 26% or more, in which case, the effects of inflation should be recognized.

b. Non – inflationary environment, when cumulative inflation of three preceding years is less than 26%, in which case no inflationary effects should be recognized.

Until December 31, 2007, we applied inflationary accounting for all of our operations. Beginning January 1, 2008, based on current levels of inflation, the company discontinued inflation accounting for its subsidiaries in Mexico, Guatemala, Panama, Colombia and Brazil. For the rest of its subsidiaries (Argentina, Venezuela, Costa Rica and Nicaragua) we will continue applying the inflationary accounting method. For comparison purposes, the figures for 2007 have been restated in Mexican pesos with purchasing power at December 31, 2007 (instead of March 31, 2008 as would have been the case under the previous methodology) taking into account local inflation of each country with reference to the consumer price index and converted from local currency to Mexican pesos using the official exchange rate at the end of the period published by the local central bank of each country.

• On April 8, 2008 Coca-Cola FEMSA held its Annual General Ordinary Shareholders Meeting, at which shareholders approved the annual report presented by the Board of Directors, the consolidated financial statements for the year ended December 31, 2007, the dividend declared for fiscal year 2007 and the composition of the Board of Directors for 2008. Shareholders approved the payment of a dividend in the amount of Ps. 945 million. The dividend will be paid on May 6, 2008 in the amount of Ps. 0.5120 for each ordinary share, equivalent to Ps. 5.12 per ADR, an increase of 12% in real terms as compared to the dividend paid for 2006.

• On February 27, 2008 Coca-Cola FEMSA announced that its Board of Directors approved the rotation of Coca-Cola FEMSA’s independent auditor, following the recommendation of its Audit Committee and continuing with our corporate governance best practices. Therefore, beginning in 2008 the independent auditor for the company and its subsidiaries will be Ernst & Young. Deloitte will continue to be responsible for the independent auditor’s report on Coca-Cola FEMSA’s 2007 financial statements and will continue providing several other services to our company.

April 25, 2008  Page 7


CONFERENCE CALL INFORMATION

Our first-quarter 2008 Conference Call will be held on: April 25, 2008, at 11:00 A.M. Eastern Time (10:00 A.M. Mexico City Time). To participate in the conference call, please dial: Domestic U.S.: 866-700-7477 or International: 617-213-8840. We invite investors to listen to the live audiocast of the conference call on the Company’s website, www.coca-colafemsa.com

If you are unable to participate live, an instant replay of the conference call will be available through May 2, 2008. To listen to the replay, please dial: Domestic U.S.: 888-286-8010 or International: 617-801-6888. Pass code: 23478878.

Coca-Cola FEMSA, S.A.B. de C.V. produces and distributes Coca-Cola, Sprite, Fanta, Lift and other trademark beverages of The Coca-Cola Company in Mexico (a substantial part of central Mexico, including Mexico City and southeast Mexico), Guatemala (Guatemala City and surrounding areas), Nicaragua (nationwide), Costa Rica (nationwide), Panama (nationwide), Colombia (most of the country), Venezuela (nationwide), Brazil (greater São Paulo, Campiñas, Santos, the state of Mato Grosso do Sul and part of the state of Goias) and Argentina (federal capital of Buenos Aires and surrounding areas), along with bottled water, beer and other beverages in some of these territories. The Company has 30 bottling facilities in Latin America and serves over 1,500,000 retailers in the region. The Coca-Cola Company owns a 31.6% equity interest in Coca-Cola FEMSA.

This news release may contain forward-looking statements concerning Coca-Cola FEMSA’s future performance and should be considered as good faith estimates by Coca-Cola FEMSA. These forward-looking statements reflect management’s expectations and are based upon currently available data. Actual results are subject to future events and uncertainties, many of which are outside Coca-Cola FEMSA’s control that could materially impact the Company’s actual performance.

References herein to “US$” are to United States dollars. This news release contains translations of certain Mexican peso amounts into U.S. dollars for the convenience of the reader. These translations should not be construed as representations that Mexican peso amounts actually represent such U.S. dollar amounts or could be converted into U.S. dollars at the rate indicated.

U.S. dollar amounts in this report solely for the convenience of the reader have been translated from Mexican pesos at the noon day buying rate for pesos as published by the Federal Reserve Bank of New York at March 31, 2008, which exchange rate was Ps. 10.6300 to US $ 1.00.

(6 pages of tables to follow)

April 25, 2008  Page 8


Consolidated Income Statement 
Expressed in million of Mexican pesos(1), figures of 2007 are expresed with purchasing power as of December 31, 2007 
 
 
    1Q 08    % Rev    1Q 07    % Rev    D
       
Sales Volume (million unit cases) (2)   517.7        498.8        3.8% 
Average price per unit case (2)   32.51        31.86        2.0% 
       
Net revenues    17,153        16,162        6.1% 
Other operating revenues (5)   104        63        65.1% 
       
Total revenues    17,257    100%    16,225    100%    6.4% 
Cost of sales    8,986    52.1%    8,675    53.5%    3.6% 
       
Gross profit    8,271    47.9%    7,550    46.5%    9.5% 
       
Operating expenses    5,453    31.6%    5,114    31.5%    6.6% 
       
Operating income    2,818    16.3%    2,436    15.0%    15.7% 
       
Other expenses, net    186        176        5.7% 
       
     Interest expense    508        505        0.6% 
     Interest income    135        144        -6.3% 
           
     Interest expense, net    373        361        3.3% 
     Foreign exchange (gain) loss    (48)       99        -148.5% 
     (Gain) on monetary position in Inflationary subsidiries    (111)       (199)       -44.2% 
     Market value loss on inefective derivative instruments          30        -73.3% 
       
Integral cost of financing    222        291        -23.7% 
Income before taxes    2,410        1,969        22.4% 
       
Taxes    749        676        10.8% 
       
Consolidated net income    1,661        1,293        28.5% 
       
Majority net income    1,621    9.4%    1,230    7.6%    31.8% 
       
Minority net income    40        63        -36.5% 
       
Operating income    2,818    16.3%    2,436    15.0%    15.7% 
Depreciation    435        408        6.6% 
Amortization and other non-cash charges (3)   316        349        -9.5% 
       
EBITDA (4)   3,569    20.7%    3,193    19.7%    11.8% 
       

(1) Except volume and average price per unit case figures. 
(2) Sales volume and average price per unit case exclude beer results 
(3) Includes returnable bottle breakage expense. 
(4) EBITDA = Operating Income + depreciation, amortization & other non-cash charges. 
(5) Since november 2007, we integrated Complejo Industrial CAN, S.A. (CICAN) a can bottling facility in Argentina. 
 

April 25, 2008  Page 9


Expressed in million of Mexican pesos, figures of 2007 are expresed with purchasing power as of December 31, 2007 
 
 
Assets        Mar 08        Dec 07 
 
Current Assets                 
Cash and cash equivalents    Ps.    7,635    Ps.    7,542 
Total accounts receivable        3,934        4,706 
Inventories        3,853        3,418 
Prepaid expenses and other        2,117        1,792 
 
Total current assets        17,539        17,458 
 
Property, plant and equipment                 
Property, plant and equipment        38,162        37,420 
Accumulated depreciation        (17,287)       (16,672)
Bottles and cases        1,236        1,175 
 
Total property, plant and equipment, net        22,111        21,923 
 
Investment in shares        1,487        1,492 
Deferred charges, net        1,242        1,255 
Intangibles assets and other assets        44,983        45,050 
 
Total Assets    Ps.    87,362    Ps.    87,178 
 

 
Liabilities and Stockholders' Equity        Mar 08        Dec 07 
 
Current Liabilities                 
Short-term bank loans and notes    Ps.    4,361    Ps.    4,814 
Interest payable        266        274 
Suppliers        5,648        6,100 
Other current liabilities        4,870        5,009 
 
Total Current Liabilities        15,145        16,197 
 
Long-term bank loans        14,015        14,102 
Pension plan and seniority premium        628        993 
Other liabilities        4,849        5,105 
 
Total Liabilities        34,637        36,397 
 
Stockholders' Equity                 
Minority interest        1,620        1,641 
Majority interest                 
Capital stock        3,116        3,116 
Additional paid in capital        13,333        13,333 
Retained earnings of prior years        34,662        27,930 
Net income for the period        1,621        6,908 
Cumulative results of holding non-monetary assets        (1,627)       (2,147)
 
Total majority interest        51,105        49,140 
 
Total stockholders' equity        52,725        50,781 
 
Total Liabilities and Equity    Ps.    87,362    Ps.    87,178 
 

April 25, 2008  Page 10


Mexico Division 
Expressed in million of Mexican pesos(1), figures of 2007 are expresed with purchasing power as of December 31, 2007 
 
 
    1Q 08    % Rev    1Q 07    % Rev    D
       
Sales Volume (million unit cases)   264.0        251.7        4.9% 
Average price per unit case    29.31        28.78        1.8% 
           
Net revenues    7,737        7,244        6.8% 
Other operating revenues    33        36        -8.3% 
       
Total revenues    7,770    100.0%    7,280    100.0%    6.7% 
Cost of sales    3,811    49.0%    3,599    49.4%    5.9% 
       
Gross profit    3,959    51.0%    3,681    50.6%    7.6% 
       
Operating expenses    2,595    33.4%    2,454    33.7%    5.7% 
       
Operating income    1,364    17.6%    1,227    16.9%    11.2% 
Depreciation, amortization & other non-cash charges (2)   432    5.6%    418    5.7%    3.3% 
       
EBITDA (3)   1,796    23.1%    1,645    22.6%    9.2% 
       
 
(1) Except volume and average price per unit case figures. 
(2) Includes returnable bottle breakage expense. 
(3) EBITDA = Operating Income + Depreciation, amortization & other non-cash charges. 
 

Latincentro Division 
Expressed in million of Mexican pesos(1) figures of 2007 are expresed with purchasing power as of December 31, 2007 
 
 
    1Q 08    % Rev    1Q 07    % Rev    D
       
Sales Volume (million unit cases)   130.2        128.6        1.2% 
Average price per unit case    41.06        40.33        1.8% 
           
Net revenues    5,346        5,187        3.1% 
Other operating revenues          10        -50.0% 
       
Total revenues    5,351    100.0%    5,197    100.0%    3.0% 
Cost of sales    2,907    54.3%    2,926    56.3%    -0.6% 
       
Gross profit    2,444    45.7%    2,271    43.7%    7.6% 
       
Operating expenses    1,694    31.7%    1,683    32.4%    0.7% 
       
Operating income    750    14.0%    588    11.3%    27.6% 
Depreciation, amortization & other non-cash charges (2)   190    3.6%    231    4.4%    -17.7% 
       
EBITDA (3)   940    17.6%    819    15.8%    14.8% 
       
 
(1) Except volume and average price per unit case figures. 
(2) Includes returnable bottle breakage expense. 
(3) EBITDA = Operating Income + Depreciation, amortization & other non-cash charges. 

April 25, 2008  Page 11


Mercosur Division 
Expressed in million of Mexican pesos(1), figures of 2007 are expresed with purchasing power as of December 31, 2007 
Financial figures include beer results 
 
 
    1Q 08    % Rev    1Q 07    % Rev    D
       
Sales Volume (million unit cases) (2)   123.5        118.5        4.2% 
Average price per unit case (2)   30.34        29.20        3.9% 
           
Net revenues    4,070        3,731        9.1% 
Other operating revenues (5)   66        17        288.2% 
       
Total revenues    4,136    100.0%    3,748    100.0%    10.4% 
Cost of sales    2,268    54.8%    2,150    57.4%    5.5% 
       
Gross profit    1,868    45.2%    1,598    42.6%    16.9% 
       
Operating expenses    1,164    28.1%    977    26.1%    19.1% 
       
Operating income    704    17.0%    621    16.6%    13.4% 
Depreciation, amortization & other non-cash charges (3)   129    3.1%    108    2.9%    19.4% 
       
EBITDA (4)   833    20.1%    729    19.5%    14.3% 
       

(1) Except volume and average price per unit case figures. 
(2) Sales volume and average price per unit case exclude beer results 
(3) Includes returnable bottle breakage expense. 
(4) EBITDA = Operating Income + Depreciation, amortization & other non-cash charges. 
(5) Since november 2007, we integrated Complejo Industrial CAN, S.A. (CICAN) a can bottling facility in Argentina. 
 

April 25, 2008  Page 12


SELECTED INFORMATION 
 

For the three months ended March 31, 2008 and 2007

Expressed in million of Mexican pesos. Figures of 2007 are expresed with purchasing power as of December 31, 2007

    1Q 08        1Q 07 
       
Capex    521.4    Capex    567.1 
       
Depreciation    434.8    Depreciation    407.9 
       
Amortization & Other non-cash charges    316.2    Amortization & Other non-cash charges    349.1 
       

VOLUME
Expressed in million unit cases

    1Q 08     1Q 07 
     
    Sparkling    Water (1)   Bulk Water (2)   Still (3)   Total    Sparkling    Water (1)   Bulk Water (2)   Still (3)   Total 
                     
Mexico    203.4    13.7    41.9    5.0    264.0    196.9    12.9    39.3    2.6    251.7 
Central America    29.4    1.5      2.0    32.9    28.1    1.5      1.8    31.4 
Colombia    41.2    2.7    2.6    0.7    47.2    41.6    2.8    2.8    0.7    47.9 
Venezuela    45.9    2.7      1.5    50.1    44.5    2.5      2.3    49.3 
Brazil    69.0    5.4      1.1    75.5    65.6    5.7      1.2    72.5 
Argentina    45.7    0.6      1.7    48.0    44.5    0.1      1.4    46.0 
                     
Total    434.6    26.6    44.5    12.0    517.7    421.2    25.5    42.1    10.0    498.8 
                     
                                         

(1) Excludes water presentations equal to or larger than 5.0 Lt
(2) Bulk Water = Still bottled water in presentations equal to, or larger than 5.0 Lt
(3)
Still Beverages include flavored water

April 25, 2008  Page 13


March 2008
Macroeconomic Information

    Inflation (1)   Foreign Exchange Rate (local currency per US Dollar) (2)
    LTM    1Q 2008    Mar 08    Dec 07    Mar 07 
           
 
Mexico    3.93%    1.18%    10.6962    10.8662    11.0507 
Colombia    5.60%    3.09%    1,821.6000    2,014.7600    2,190.3000 
Venezuela (3)   30.33%    9.24%    2.1500    2,150    2,150 
Argentina    8.60%    2.34%    3.1680    3.1490    3.1000 
Brazil    5.83%    2.02%    1.7491    1.7713    2.0504 
           

(1) Source: Mexican inflation is published by Banco de México (Mexican Central Bank).
(2) Exchange rates at the end of period are the official exchange rates published by the Central Bank of each country.
(3) In Venezuela since January 1, 2008, the local currency is 'Bolivar Fuerte', 'Bolivar' the former currency, was divided by one thousand.

April 25, 2008  Page 14




SIGNATURES

           Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



  COCA-COLA FEMSA, S.A.B. DE C.V.
  (Registrant)
 
 
 
Date: April 25, 2008 By: /s/ HÉCTOR TREVIÑO GUTIÉRREZ
  Name:  Héctor Treviño Gutiérrez
  Title:    Chief Financial Officer