Form 20-F
|
X
|
Form 40-F
|
Yes
|
No
|
X
|
1 |
Important notice
|
1.1 |
The Board of Directors, the Supervisory Board of China Petroleum & Chemical Corporation (“Sinopec Corp.” or the "Company") and its directors, supervisors and
senior management warrant that there are no material omissions, misrepresentations or misleading statements contained in this report and severally and jointly accept full responsibility for the authenticity, accuracy and completeness of
the information contained in this report.
|
1.2 |
The first quarterly report for 2019 was approved at the 6th meeting of the Seventh Session of the Board of Directors of Sinopec Corp. All directors attended this
meeting.
|
1.3 |
Mr. Dai Houliang, Chairman, Mr. Ma Yongsheng, President, Mr. Wang Dehua, Chief Financial Officer and Head of the Corporate Finance Department of Sinopec Corp.
warrant the authenticity, accuracy and completeness of the financial statements contained in this quarterly report.
|
1.4 |
The financial statements in this quarterly report were not audited.
|
2 |
Basic information of Sinopec Corp.
|
2.1 |
Principal financial data and indicators
|
2.1.1 |
Principal financial data and indicators prepared in accordance with China Accounting Standards for Business Enterprises (CASs)
|
RMB million
|
||||||||||||
Items
|
As of 31 March 2019
|
As of 31 December 2018
|
Changes from the end of the preceding year to the end of the reporting period (%)
|
|||||||||
Total assets
|
1,813,445
|
1,592,308
|
13.9
|
|||||||||
Total equity attributable to equity shareholders
of the Company
|
739,653
|
718,355
|
3.0
|
RMB million | ||||||||||||
Items
|
Three-month period ended 31 March
|
Changes over the same period of the preceding year (%)
|
||||||||||
2019
|
2018
|
|||||||||||
Net cash flow from operating activities
|
(14,609
|
)
|
12,052
|
-
|
||||||||
Operating income
|
717,579
|
621,251
|
15.5
|
|||||||||
Net profit attributable to equity shareholders of the Company
|
14,763
|
18,770
|
(21.3
|
)
|
||||||||
Net profit attributable to equity shareholders of the Company excluding extraordinary gains and losses
|
14,370
|
17,982
|
(20.1
|
)
|
||||||||
Weighted average return on net assets (%)
|
2.03
|
2.55
|
(0.52) percentage points
|
|||||||||
Basic earnings per share (RMB)
|
0.122
|
0.155
|
(21.3
|
)
|
||||||||
Diluted earnings per share (RMB)
|
0.122
|
0.155
|
(21.3
|
)
|
RMB million | ||||
Extraordinary items
|
During the reporting period
|
|||
(income)/expenses(RMB million)
|
||||
Net loss on disposal of non-current assets
|
64
|
|||
Donations
|
3
|
|||
Government grants
|
(870
|
)
|
||
Gains on holding and disposal of various investments
|
20
|
|||
Other extraordinary income and expenses, net
|
285
|
|||
Subtotal
|
(498
|
)
|
||
Tax effect
|
126
|
|||
Total
|
(372
|
)
|
||
Attributable to:
|
||||
Equity shareholders of the Company
|
(393
|
)
|
||
Minority interests
|
21
|
2.1.2 |
Principal financial data and indicators prepared in accordance with International Financial Reporting Standards (IFRS)
|
RMB million
|
||||||||||||
Items
|
As of 31 March 2019
|
As of 31 December 2018
|
Changes from the end of the preceding year to the end of the reporting period (%)
|
|||||||||
Total assets
|
1,813,445
|
1,592,308
|
13.9
|
|||||||||
Total equity attributable to owners of the Company
|
738,578
|
717,284
|
3.0
|
RMB million | ||||||||||||
Items
|
Three-month period ended 31 March
|
Changes over the same period of the preceding year (%)
|
||||||||||
2019
|
2018
|
|||||||||||
Net cash generated from operating activities
|
(14,609
|
)
|
12,052
|
-
|
||||||||
Operating profit
|
24,841
|
29,218
|
(15.0
|
)
|
||||||||
Net profit attributable to owners of the Company
|
15,468
|
19,306
|
(19.9
|
)
|
||||||||
Basic earnings per share (RMB)
|
0.128
|
0.159
|
(19.5
|
)
|
||||||||
Diluted earnings per share (RMB)
|
0.128
|
0.159
|
(19.5
|
)
|
||||||||
Return on net assets (%)
|
2.09
|
2.59
|
(0.50) percentage points
|
2.2 |
Total number of shareholders and top ten shareholders at the end of the reporting period
|
Total number of shareholders at the end of the reporting period
|
Total number of shareholders was 486,896, including 481,107 holders of domestic A shares and 5,789 holders of overseas H shares.
|
||||||||||||
Top ten shareholders
|
|||||||||||||
Name of shareholder
|
Total number of shares held
|
Percentage (%)
|
Number of shares subject to pledge or lock-ups
|
Nature of shareholder
|
|||||||||
China Petrochemical Corporation
|
82,709,227,393
|
68.31
|
0
|
State-owned share
|
|||||||||
HKSCC (Nominees) Limited 1
|
25,392,285,486
|
20.97
|
Unknown
|
H share
|
|||||||||
中国证券金融股份有限公司
|
2,609,312,057
|
2.16
|
0
|
A share
|
|||||||||
国新投资有限公司
|
1,252,427,354
|
1.03
|
0
|
A share
|
|||||||||
香港中央结算有限公司
|
999,101,462
|
0.83
|
0
|
A share
|
|||||||||
北京诚通金控投资有限公司
|
947,604,254
|
0.78
|
0
|
A share
|
|||||||||
中央汇金资产管理有限责任公司
|
322,037,900
|
0.27
|
0
|
A share
|
|||||||||
中国人寿保险股份有限公司-传统-普通保险产品-005L-CT001沪
|
259,205,354
|
0.21
|
0
|
A share
|
|||||||||
中国人寿保险股份有限公司-分红-个人分红-005L-FH002沪
|
240,956,971
|
0.20
|
0
|
A share
|
|||||||||
国泰君安证券股份有限公司
|
143,442,801
|
0.12
|
0
|
A share
|
Note1 |
Sinopec Century Bright Capital Investment Limited, overseas wholly-owned subsidiary of China Petrochemical Corporation, holds 553,150,000 H shares,
which is included in the total number of the shares held by HKSCC (Nominees) Limited.
|
2.3 |
Review of operating results
|
Three-month period ended 31 March
|
|||||||||||||
Exploration and Production
|
Unit
|
2019
|
2018
|
Changes (%)
|
|||||||||
Oil and gas production2
|
million boe
|
113.46
|
111.33
|
1.9
|
|||||||||
Crude oil production
|
million barrels
|
70.81
|
71.35
|
(0.8
|
)
|
||||||||
China
|
million barrels
|
61.55
|
61.43
|
0.2
|
|||||||||
Overseas
|
million barrels
|
9.26
|
9.92
|
(6.7
|
)
|
||||||||
Natural gas production
|
billion cubic feet
|
255.79
|
239.83
|
6.7
|
|||||||||
Realised crude oil price
|
USD/barrel
|
57.66
|
59.8
|
(3.6
|
)
|
||||||||
Realised natural gas price
|
USD/thousand cubic feet
|
7.07
|
6.28
|
12.6
|
Note2 |
Conversion: for domestic production of crude oil, 1 tonne = 7.10 barrels; for overseas production of crude oil, 1 tonne=7.21 barrels; for production
of natural gas, 1 cubic meter = 35.31 cubic feet.
|
Three-month period ended 31 March
|
|||||||||||||
Refining3
|
Unit
|
2019
|
2018
|
Changes (%)
|
|||||||||
Refinery throughput
|
million tonnes
|
61.78
|
60.16
|
2.7
|
|||||||||
Gasoline, diesel and kerosene production
|
million tonnes
|
39.44
|
37.98
|
3.8
|
|||||||||
Gasoline
|
million tonnes
|
15.87
|
14.98
|
5.9
|
|||||||||
Diesel
|
million tonnes
|
16.03
|
15.93
|
0.6
|
|||||||||
Kerosene
|
million tonnes
|
7.54
|
7.07
|
6.6
|
|||||||||
Light chemical feedstock
|
million tonnes
|
10.07
|
9.94
|
1.3
|
|||||||||
Light product yield
|
%
|
76.14
|
76.22
|
(0.08) Percentage points
|
|||||||||
Refining yield
|
%
|
94.76
|
95.23
|
(0.47) Percentage points
|
Note3 |
Including 100% production of domestic joint ventures.
|
Three-month period ended 31 March
|
|||||||||||||
Marketing and Distribution
|
Unit
|
2019
|
2018
|
Changes
(%)
|
|||||||||
Total sales volume of refined oil products
|
million tonnes
|
49.74
|
47.21
|
5.4
|
|||||||||
Total domestic sales of refined oil products
|
million tonnes
|
45.61
|
43.35
|
5.2
|
|||||||||
Retail
|
million tonnes
|
30.20
|
29.46
|
2.5
|
|||||||||
Direct sales & Distribution
|
million tonnes
|
15.41
|
13.89
|
10.9
|
|||||||||
Throughput per station4
|
tonnes
|
3,939
|
3,846
|
2.4
|
Unit: stations
|
As of 31 March
2019
|
As of 31 December
2018
|
Changes from the end of last year to the end of the reporting period (%)
|
|||||||||
Total number of Sinopec-branded service stations
|
30,671
|
30,648
|
0.1
|
|||||||||
Number of company-operated stations
|
30,665
|
30,642
|
0.1
|
Note4 |
Throughput per station was annualised.
|
Three-month period ended 31 March
|
|||||||||||||
Chemicals5
|
Unit
|
2019
|
2018
|
Changes
(%)
|
|||||||||
Ethylene
|
thousand tonnes
|
3,049
|
2,995
|
1.8
|
|||||||||
Synthetic resin
|
thousand tonnes
|
4,178
|
4,117
|
1.5
|
|||||||||
Synthetic rubber
|
thousand tonnes
|
271
|
199
|
36.2
|
|||||||||
Monomers and polymers for synthetic fiber
|
thousand tonnes
|
2,575
|
2,246
|
14.6
|
|||||||||
Synthetic fiber
|
thousand tonnes
|
322
|
296
|
8.8
|
3 |
Significant events
|
3.1 |
Significant changes in major items contained in the consolidated financial statements prepared in accordance with CASs and the reasons for such changes.
|
Increase/(Decrease)
|
|||||||||||||||||
As of 31 March 2019
|
As of 31 December 2018
|
Amount
|
Percentage
|
||||||||||||||
Items of Consolidated Balance Sheet
|
RMB million
|
RMB million
|
RMB million
|
(%)
|
Main reasons for changes
|
||||||||||||
Financial assets held for trading
|
16,872
|
25,732
|
(8,860
|
)
|
(34.4
|
)
|
Receipt of the structured deposits at maturity
|
||||||||||
Derivative financial assets
|
4,977
|
7,887
|
(2,910
|
)
|
(36.9
|
)
|
Decrease in loss position and increase in profitable position of derivative hedging financial instruments
|
||||||||||
Derivative financial liabilities
|
3,078
|
13,571
|
(10,493
|
)
|
(77.3
|
)
|
|||||||||||
Long-term deferred expenses
|
7,489
|
15,659
|
(8,170
|
)
|
(52.2
|
)
|
Decrease in long-term deferred expenses under New
Leases Standard
|
||||||||||
Right-of-use assets
|
206,743
|
-
|
206,743
|
-
|
New item under New Leases Standard
|
||||||||||||
Lease liabilities
|
182,765
|
-
|
182,765
|
-
|
|||||||||||||
Short-term loans
|
72,757
|
44,692
|
28,065
|
62.8
|
Increase in short-term loans
|
||||||||||||
Taxes payable
|
35,875
|
87,060
|
(51,185
|
)
|
(58.8
|
)
|
Due to the time difference of tax payment, part of the unpaid tax from the end of last year had been paid during this
reporting period
|
||||||||||
Other comprehensive income
|
(930
|
)
|
(6,774
|
)
|
5,844
|
(86.3
|
)
|
Cash flow hedging and foreign currency translation differences
|
Three-month period ended 31 March
|
Increase/(Decrease)
|
||||||||||||||||
2019
|
2018
|
Amount
|
Percentage
|
||||||||||||||
Items of Consolidated Income Statement
|
RMB Million
|
RMB Million
|
RMB Million
|
(%)
|
Main reasons for changes
|
||||||||||||
Financial Expense
|
2,330
|
455
|
1,875
|
412.1
|
Increase in Financial Expense under New Leases Standard
|
||||||||||||
Investment income
|
1,285
|
3,355
|
(2,070
|
)
|
(61.7
|
)
|
Decrease in profit of associates and joint ventures
|
||||||||||
Minority interests
|
3,708
|
5,752
|
(2,044
|
)
|
(35.5
|
)
|
Decrease in profit of some subsidiaries
|
||||||||||
(Losses)/gains from changes in fair value
|
(2,226
|
)
|
126
|
(2,352
|
)
|
-
|
Increase in fair value loss on derivative financial instruments not qualified as hedging
|
||||||||||
Asset disposal income/(loss)
|
(64
|
)
|
227
|
(291
|
)
|
-
|
Income in 2018 is mainly due to gain from the disposal of land from subsidiary
|
Three-month period ended 31 March
|
Increase/(Decrease)
|
||||||||||||||||
2019
|
2018
|
Amount
|
Percentage
|
||||||||||||||
Items of consolidated cash flow statement
|
RMB
million
|
RMB
million
|
RMB million
|
(%)
|
Main reasons for changes
|
||||||||||||
Other cash received relating to operational activities
|
31,379
|
16,695
|
14,684
|
88.0
|
Decrease in Margin deposit in financial derivatives business
|
||||||||||||
Other cash paid relating to operational activities
|
(39,806
|
)
|
(25,234
|
)
|
14,572
|
57.7
|
Increase in Margin deposit in financial derivatives business
|
||||||||||
Other cash received relating to investing activities
|
13,165
|
21,325
|
(8,160
|
)
|
(38.3
|
)
|
Decrease in value of certificate of deposit, over three months, expired and recovered
|
||||||||||
Cash paid for acquisition of fixed assets, intangible assets and other long-term assets
|
(23,514
|
)
|
(17,901
|
)
|
5,613
|
31.4
|
Investment cash outflow during this reporting period
|
||||||||||
Net cash paid for the acquisition of subsidiaries and other business entities
|
-
|
(3,188
|
)
|
(3,188
|
)
|
-
|
Net cash paid for the acquisition of SECCO
|
||||||||||
Other cash paid relating to investing activities
|
(24,388
|
)
|
(13,499
|
)
|
10,889
|
80.7
|
Increase in the value of certificate of deposit, over three months
|
3.2 |
This quarterly results announcement is published in both Chinese and English languages. In the event of any inconsistency between the two versions, the Chinese
version shall prevail.
|
By Order of the Board
|
|
Chairman
|
|
Dai Houliang
|
|
29 April, 2019
|
4 |
Appendix
|
4.1 |
Quarterly financial statements prepared under China Accounting Standards for Business Enterprises (“CASs”)
|
RMB million, unaudited
|
||||||||
Items
|
At 31 March 2019
|
At 31 December 2018
|
||||||
Current assets:
|
||||||||
Cash at bank and on hand
|
168,386
|
167,015
|
||||||
Financial assets held for trading
|
16,872
|
25,732
|
||||||
Derivative financial assets
|
4,977
|
7,887
|
||||||
Bills receivable and accounts receivable
|
80,464
|
64,879
|
||||||
Prepayments
|
8,231
|
5,937
|
||||||
Other receivables
|
19,682
|
25,312
|
||||||
Inventories
|
219,830
|
184,584
|
||||||
Other current assets
|
20,671
|
22,774
|
||||||
Total current assets
|
539,113
|
504,120
|
||||||
Non-current assets:
|
||||||||
Long-term equity investments
|
147,471
|
145,721
|
||||||
Other equity instrument investments
|
1,447
|
1,450
|
||||||
Fixed assets
|
605,388
|
617,812
|
||||||
Construction in progress
|
138,584
|
136,963
|
||||||
Right-of-use assets
|
206,743
|
-
|
||||||
Intangible assets
|
102,913
|
103,855
|
||||||
Goodwill
|
8,657
|
8,676
|
||||||
Long-term deferred expenses
|
7,489
|
15,659
|
||||||
Deferred tax assets
|
19,451
|
21,694
|
||||||
Other non-current assets
|
36,189
|
36,358
|
||||||
Total non-current assets
|
1,274,332
|
1,088,188
|
||||||
Total assets
|
1,813,445
|
1,592,308
|
||||||
Current liability:
|
||||||||
Short-term loans
|
72,757
|
44,692
|
||||||
Derivative financial liabilties
|
3,078
|
13,571
|
||||||
Bills payable and accounts payable
|
218,170
|
192,757
|
||||||
Contract liabilities
|
129,199
|
124,793
|
||||||
Employee benefits payable
|
7,948
|
7,312
|
||||||
Taxes payable
|
35,875
|
87,060
|
||||||
Other payables
|
73,293
|
77,463
|
||||||
Non-current liabilities due within one year
|
35,284
|
17,450
|
||||||
Total current liabilities
|
575,604
|
565,098
|
||||||
Non-current liabilities:
|
RMB million, unaudited
|
||||||||
Items
|
At 31 March 2019
|
At 31 December 2018
|
||||||
Long-term loans
|
63,763
|
61,576
|
||||||
Debentures payable
|
31,727
|
31,951
|
||||||
Lease liabilities
|
182,765
|
-
|
||||||
Provisions
|
43,256
|
42,800
|
||||||
Deferred tax liabilities
|
6,520
|
5,948
|
||||||
Other non-current liabilities
|
27,716
|
27,276
|
||||||
Total non-current liabilities
|
355,747
|
169,551
|
||||||
Total liabilities
|
931,351
|
734,649
|
||||||
Shareholders’ equity:
|
||||||||
Share capital
|
121,071
|
121,071
|
||||||
Capital reserve
|
119,192
|
119,192
|
||||||
Other comprehensive income
|
(930
|
)
|
(6,774
|
)
|
||||
Specific reserve
|
2,397
|
1,706
|
||||||
Surplus reserves
|
203,678
|
203,678
|
||||||
Retained earnings
|
294,245
|
279,482
|
||||||
Total equity attributable to shareholders of the Company
|
739,653
|
718,355
|
||||||
Minority interests
|
142,441
|
139,304
|
||||||
Total shareholders’ equity
|
882,094
|
857,659
|
||||||
Total liabilities and shareholders’ equity
|
1,813,445
|
1,592,308
|
Dai Houliang
|
Ma Yongsheng
|
Wang Dehua
|
Chairman
|
President
|
Chief Financial Officer
|
RMB million, unaudited
|
||||||||
Items
|
At 31 March 2019
|
At 31 December 2018
|
||||||
Current assets:
|
||||||||
Cash at bank and on hand
|
72,019
|
82,879
|
||||||
Financial assets held for trading
|
14,500
|
22,500
|
||||||
Bills receivable and accounts receivable
|
37,788
|
30,145
|
||||||
Prepayments
|
3,541
|
2,488
|
||||||
Other receivables
|
54,463
|
57,432
|
||||||
Inventories
|
50,273
|
45,825
|
||||||
Other current assets
|
17,174
|
15,835
|
||||||
Total current assets
|
249,758
|
257,104
|
||||||
Non-current assets:
|
||||||||
Long-term equity investments
|
290,891
|
289,207
|
||||||
Other equity instrument investments
|
395
|
395
|
||||||
Fixed assets
|
294,743
|
302,082
|
||||||
Construction in progress
|
50,708
|
51,598
|
||||||
Right-of-use assets
|
118,892
|
-
|
||||||
Intangible assets
|
8,492
|
8,571
|
||||||
Long-term deferred expenses
|
2,492
|
2,480
|
||||||
Deferred tax assets
|
9,634
|
11,021
|
||||||
Other non-current assets
|
7,591
|
9,145
|
||||||
Total non-current assets
|
783,838
|
674,499
|
||||||
Total assets
|
1,033,596
|
931,603
|
||||||
Current liabilities:
|
||||||||
Short-term loans
|
22,701
|
3,961
|
||||||
Derivative financial liabilties
|
-
|
967
|
||||||
Bills payable and accounts payable
|
85,760
|
84,418
|
||||||
Contract liabilities
|
4,239
|
4,230
|
||||||
Employee benefits payable
|
4,245
|
4,294
|
||||||
Taxes payable
|
23,681
|
54,764
|
||||||
Other payables
|
107,667
|
119,514
|
||||||
Non-current liabilities due within one year
|
25,941
|
16,729
|
||||||
Total current liabilities
|
274,234
|
288,877
|
||||||
Non-current liabilities:
|
||||||||
Long-term loans
|
47,161
|
48,104
|
||||||
Debentures payable
|
20,000
|
20,000
|
||||||
Lease liabilities
|
111,260
|
-
|
||||||
Provisions
|
33,422
|
33,094
|
||||||
Other non-current liabilities
|
4,311
|
4,332
|
||||||
Total non-current liabilities
|
216,154
|
105,530
|
RMB million, unaudited
|
||||||||
Items
|
At 31 March 2019
|
At 31 December 2018
|
||||||
Total liabilities
|
490,388
|
394,407
|
||||||
Shareholders’ equity:
|
||||||||
Share capital
|
121,071
|
121,071
|
||||||
Capital reserve
|
68,801
|
68,795
|
||||||
Other comprehensive income
|
332
|
(485
|
)
|
|||||
Specific reserve
|
1,309
|
989
|
||||||
Surplus reserves
|
203,678
|
203,678
|
||||||
Retained earnings
|
148,017
|
143,148
|
||||||
Total shareholders’ equity
|
543,208
|
537,196
|
||||||
Total liabilities and shareholders’ equity
|
1,033,596
|
931,603
|
Dai Houliang
|
Ma Yongsheng
|
Wang Dehua
|
Chairman
|
President
|
Chief Financial Officer
|
Items
|
Three-month periods ended 31 March 2019
|
Three-month periods ended 31 March 2018
|
||||||
I. Operating income
|
717,579
|
621,251
|
||||||
II. Total Operating costs
|
693,152
|
594,063
|
||||||
Including: Operating costs
|
596,412
|
501,278
|
||||||
Taxes and surcharges
|
60,459
|
57,719
|
||||||
Selling and distribution expenses
|
14,748
|
13,688
|
||||||
General and administrative expenses
|
15,485
|
16,708
|
||||||
Research and development costs
|
1,292
|
1,998
|
||||||
Financial expenses
|
2,330
|
455
|
||||||
Exploration expenses, including dry holes
|
2,543
|
2,230
|
||||||
Impairment losses
|
(136
|
)
|
(13
|
)
|
||||
Credit impairment losses
|
19
|
-
|
||||||
Add: Other income
|
761
|
594
|
||||||
Investment income
|
1,285
|
3,355
|
||||||
(Losses)/gains from changes in fair value
|
(2,226
|
)
|
126
|
|||||
Asset disposal (expense)/income
|
(64
|
)
|
227
|
|||||
III. Operating profit
|
24,183
|
31,490
|
||||||
Add: Non-operating income
|
243
|
378
|
||||||
Less: Non-operating expenses
|
416
|
353
|
||||||
IV. Profit before taxation
|
24,010
|
31,515
|
||||||
Less: Income tax expense
|
5,539
|
6,993
|
||||||
V. Net profit
|
18,471
|
24,522
|
||||||
Classification by going concern:
|
||||||||
(i) Continuous operating net profit
|
18,471
|
24,522
|
||||||
(ii) Termination of net profit
|
-
|
-
|
||||||
Classification by ownership:
|
||||||||
(i) Equity shareholders of the Company
|
14,763
|
18,770
|
||||||
(ii) Minority interests
|
3,708
|
5,752
|
Items
|
Three-month periods ended 31 March 2019
|
Three-month periods ended 31 March 2018
|
||||||
VI. Other comprehensive income
|
3,759
|
(1,485
|
)
|
|||||
Items that may not be reclassified subsequently to profit or loss:
|
1
|
-
|
||||||
Changes in fair value of other equity instrument investments
|
1
|
-
|
||||||
Items that may be reclassified subsequently to profit or loss:
|
3,758
|
(1,485
|
)
|
|||||
Other comprehensive income that can be converted into profit or loss under the equity method
|
66
|
148
|
||||||
Cash flow hedges reserve
|
4,853
|
785
|
||||||
Foreign currency translation differences
|
(1,161
|
)
|
(2,418
|
)
|
||||
VII. Total comprehensive income
|
22,230
|
23,037
|
||||||
Attributable to:
|
||||||||
Equity shareholders of the Company
|
19,029
|
17,990
|
||||||
Minority interests
|
3,201
|
5,047
|
||||||
VIII. Earnings per share:
|
||||||||
(i) Basic earnings per share (RMB/Share)
|
0.122
|
0.155
|
||||||
(ii) Diluted earnings per share (RMB/Share)
|
0.122
|
0.155
|
Dai Houliang
|
Ma Yongsheng
|
Wang Dehua
|
Chairman
|
President
|
Chief Financial Officer
|
RMB million, unaudited
|
||||||||
Items
|
Three-month periods ended 31 March 2019
|
Three-month periods ended 31 March 2018
|
||||||
I.Operating income
|
249,978
|
241,136
|
||||||
Less: Operating costs
|
191,844
|
184,696
|
||||||
Taxes and surcharges
|
40,952
|
40,067
|
||||||
Selling and distribution expenses
|
754
|
693
|
||||||
General and administrative expenses
|
7,612
|
8,585
|
||||||
Research and development costs
|
1,197
|
1,782
|
||||||
Financial expenses
|
1,635
|
1,008
|
||||||
Exploration expenses, including dry holes
|
2,429
|
2,213
|
||||||
Impairment losses
|
-
|
4
|
||||||
Credit impairment losses
|
(5
|
)
|
-
|
|||||
Add: Other income
|
631
|
300
|
||||||
Investment income
|
1,777
|
2,931
|
||||||
Gains/(losses) from changes in fair value
|
20
|
(18
|
)
|
|||||
Asset disposal (expense)/income
|
(1
|
)
|
237
|
|||||
II. Operating profit
|
5,987
|
5,538
|
||||||
Add: Non-operating income
|
34
|
122
|
||||||
Less: Non-operating expenses
|
147
|
155
|
||||||
III. Profit before taxation
|
5,874
|
5,505
|
||||||
Less: Income tax expense
|
1,003
|
791
|
||||||
IV. Net profit
|
4,871
|
4,714
|
||||||
(i) Continuous operating net profit
|
4,871
|
4,714
|
||||||
(ii) Termination of net profit
|
-
|
-
|
||||||
V. Other comprehensive income
|
817
|
(53
|
)
|
|||||
Items that may be reclassified subsequently to profit or loss
|
817
|
(53
|
)
|
|||||
Other comprehensive loss that can be converted into profit or loss under the equity method
|
(33
|
)
|
(53
|
)
|
||||
Cash flow hedges
|
850
|
-
|
||||||
VI. Total comprehensive income
|
5,688
|
4,661
|
Dai Houliang
|
Ma Yongsheng
|
Wang Dehua
|
Chairman
|
President
|
Chief Financial Officer
|
RMB million, unaudited
|
||||||||
Items
|
Three-month periods ended 31 March 2019
|
Three-month periods ended 31 March 2018
|
||||||
I. Cash flows from operating
activities:
|
||||||||
Cash received from sale of goods and rendering of services
|
760,693
|
707,017
|
||||||
Refund of taxes and levies
|
760
|
593
|
||||||
Other cash received relating to operating activities
|
31,379
|
16,695
|
||||||
Sub-total of cash inflows
|
792,832
|
724,305
|
||||||
Cash paid for goods and services
|
(625,310
|
)
|
(561,416
|
)
|
||||
Cash paid to and for employees
|
(17,224
|
)
|
(16,056
|
)
|
||||
Payments of taxes and levies
|
(125,101
|
)
|
(109,547
|
)
|
||||
Other cash paid relating to operating activities
|
(39,806
|
)
|
(25,234
|
)
|
||||
Sub-total of cash outflows
|
(807,441
|
)
|
(712,253
|
)
|
||||
Net cash flow from operating activities
|
(14,609
|
)
|
12,052
|
|||||
II.Cash flows from investing
activities:
|
||||||||
Cash received from disposal of investments
|
9,636
|
13,342
|
||||||
Cash received from returns on investments
|
1,288
|
674
|
||||||
Net cash received from disposal of fixed assets, intangible assets and other long-term assets
|
24
|
-
|
||||||
Other cash received relating to investing activities
|
13,165
|
21,325
|
||||||
Sub-total of cash inflows
|
24,113
|
35,341
|
||||||
Cash paid for acquisition of fixed assets, intangible assets and other long-term assets
|
(23,514
|
)
|
(17,901
|
)
|
||||
Cash paid for acquisition of investments
|
(1,793
|
)
|
(2,241
|
)
|
||||
Net cash paid for the acquisition of subsidiaries and other business entities
|
-
|
(3,188
|
)
|
|||||
Other cash paid relating to investing activities
|
(24,388
|
)
|
(13,499
|
)
|
||||
Sub-total of cash outflows
|
(49,695
|
)
|
(36,829
|
)
|
||||
Net cash flow from investing activities
|
(25,582
|
)
|
(1,488
|
)
|
||||
III.Cash flows from financing
activities:
|
||||||||
Cash received from capital contributions
|
94
|
70
|
||||||
Including: Cash received from minority shareholders’ capital contributions to subsidiaries
|
94
|
70
|
Items
|
Three-month periods ended 31 March 2019
|
Three-month periods ended 31 March 2018
|
||||||
Cash received from borrowings
|
149,622
|
126,432
|
||||||
Other cash received relating to financing activities
|
190
|
-
|
||||||
Sub-total of cash inflows
|
149,906
|
126,502
|
||||||
Cash repayments of borrowings
|
(118,511
|
)
|
(118,865
|
)
|
||||
Cash paid for dividends, profits distribution or interest
|
(1,396
|
)
|
(1,173
|
)
|
||||
Including: Subsidiaries’ cash payments for distribution of dividends or profits to minority shareholders
|
(235
|
)
|
(390
|
)
|
||||
Other cash paid relating to financing activities
|
(630
|
)
|
(3
|
)
|
||||
Sub-total of cash outflows
|
(120,537
|
)
|
(120,041
|
)
|
||||
Net cash flow from financing activities
|
29,369
|
6,461
|
||||||
IV. Effects of changes in foreign
exchange rate
|
(340
|
)
|
(455
|
)
|
||||
V. Net (decrease)/increase in
cash and cash equivalents
|
(11,162
|
)
|
16,570
|
|||||
Add:Initial balance of cash and cash equivalents
|
111,922
|
113,218
|
||||||
VI. Ending balance of cash and cash equivalents
|
100,760
|
129,788
|
Dai Houliang
|
Ma Yongsheng
|
Wang Dehua
|
Chairman
|
President
|
Chief Financial Officer
|
RMB million, unaudited
|
||||||||
Items
|
Three-month periods ended 31 March 2019
|
Three-month periods ended 31 March 2018
|
||||||
I.Cash flows from operating
activities:
|
|
|||||||
Cash received from sale of goods and rendering of services
|
280,152
|
285,228
|
||||||
Refund of taxes and levies
|
519
|
445
|
||||||
Other cash received relating to operating activities
|
757
|
6,926
|
||||||
Sub-total of cash inflows
|
281,428
|
292,599
|
||||||
Cash paid for goods and services
|
(208,261
|
)
|
(192,802
|
)
|
||||
Cash paid to and for employees
|
(9,274
|
)
|
(8,515
|
)
|
||||
Payments of taxes and levies
|
(76,898
|
)
|
(75,254
|
)
|
||||
Other cash paid relating to operating activities
|
(2,939
|
)
|
(31,161
|
)
|
||||
Sub-total of cash outflows
|
(297,372
|
)
|
(307,732
|
)
|
||||
Net cash flow from operating activities
|
(15,944
|
)
|
(15,133
|
)
|
||||
II.Cash flows from investing
activities:
|
||||||||
Cash received from disposal of investments
|
9,285
|
15,319
|
||||||
Cash received from returns on investments
|
1,270
|
2,116
|
||||||
Net cash received from disposal of fixed assets, intangible assets and other long-term assets
|
3
|
289
|
||||||
Other cash received relating to investing activities
|
9,933
|
12,428
|
||||||
Sub-total of cash inflows
|
20,491
|
30,152
|
||||||
Cash paid for acquisition of fixed assets, intangible assets and other long-term assets
|
(7,459
|
)
|
(8,098
|
)
|
||||
Cash paid for acquisition of investments
|
(1,376
|
)
|
(2,316
|
)
|
||||
Other cash paid relating to investing activities
|
(10,800
|
)
|
-
|
|||||
Sub-total of cash outflows
|
(19,635
|
)
|
(10,414
|
)
|
||||
Net cash flow from investing activities
|
856
|
19,738
|
||||||
III.Cash flows from financing
activities:
|
||||||||
Cash received from borrowings
|
39,186
|
25,723
|
||||||
Sub-total of cash inflows
|
39,186
|
25,723
|
||||||
Cash repayments of borrowings
|
(35,016
|
)
|
(18,654
|
)
|
||||
Cash paid for dividends or interest
|
(1,476
|
)
|
(1,161
|
)
|
||||
Other cash paid relating to financing activities
|
(266
|
)
|
-
|
|||||
Sub-total of cash outflows
|
(36,758
|
)
|
(19,815
|
)
|
||||
Net cash flow from financing activities
|
2,428
|
5,908
|
||||||
IV. Effects of changes in foreign
exchange rate
|
-
|
-
|
||||||
V. Net (decrease)/increase in
cash and cash equivalents
|
(12,660
|
)
|
10,513
|
|||||
Add:Initial balance of cash and cash equivalents
|
59,120
|
72,309
|
||||||
VI. Ending balance of cash and cash equivalents
|
46,460
|
82,822
|
Dai Houliang
|
Ma Yongsheng
|
Wang Dehua
|
Chairman
|
President
|
Chief Financial Officer
|
Items
|
Three-month periods ended 31 March 2019
|
Three-month periods ended 31 March 2018
|
||||||
Income from principal operations
|
||||||||
Exploration and production
|
||||||||
External sales
|
29,367
|
20,933
|
||||||
Inter–segment sales
|
22,089
|
20,269
|
||||||
Subtotal
|
51,456
|
41,202
|
||||||
Refining
|
||||||||
External sales
|
34,002
|
33,933
|
||||||
Inter–segment sales
|
255,752
|
252,897
|
||||||
Subtotal
|
289,754
|
286,830
|
||||||
Marketing and distribution
|
||||||||
External sales
|
321,636
|
310,117
|
||||||
Inter–segment sales
|
965
|
1,176
|
||||||
Subtotal
|
322,601
|
311,293
|
||||||
Chemicals
|
||||||||
External sales
|
110,990
|
104,780
|
||||||
Inter–segment sales
|
17,121
|
15,980
|
||||||
Subtotal
|
128,111
|
120,760
|
||||||
Corporate and others
|
||||||||
External sales
|
205,504
|
135,500
|
||||||
Inter–segment sales
|
154,677
|
131,516
|
||||||
Subtotal
|
360,181
|
267,016
|
||||||
Elimination of inter–segment sales
|
(450,604
|
)
|
(421,838
|
)
|
||||
Consolidated income from principal operations
|
701,499
|
605,263
|
||||||
Income from other operations
|
||||||||
Exploration and production
|
1,821
|
1,742
|
||||||
Refining
|
1,251
|
1,125
|
||||||
Marketing and distribution
|
8,850
|
8,892
|
||||||
Chemicals
|
3,733
|
3,738
|
Items
|
Three-month periods ended 31 March 2019
|
Three-month periods ended 31 March 2018
|
||||||
Corporate and others
|
425
|
491
|
||||||
Consolidated income from other operations
|
16,080
|
15,988
|
||||||
Consolidated operating income
|
717,579
|
621,251
|
||||||
Operating profit/(loss)
|
||||||||
By segment
|
||||||||
Exploration and production
|
1,581
|
(573
|
)
|
|||||
Refining
|
11,481
|
18,549
|
||||||
Marketing and distribution
|
7,990
|
8,646
|
||||||
Chemicals
|
6,827
|
8,090
|
||||||
Corporate and others
|
(582
|
)
|
(1,069
|
)
|
||||
Elimination
|
(540
|
)
|
(6,000
|
)
|
||||
Total segment operating profit
|
26,757
|
27,643
|
||||||
Investment income
|
||||||||
Exploration and production
|
777
|
337
|
||||||
Refining
|
(394
|
)
|
226
|
|||||
Marketing and distribution
|
215
|
646
|
||||||
Chemicals
|
1,047
|
1,490
|
||||||
Corporate and others
|
(360
|
)
|
656
|
|||||
Total segment investment income
|
1,285
|
3,355
|
||||||
Financial expenses
|
(2,330
|
)
|
(455
|
)
|
||||
(Loss)/gain from changes in fair value
|
(2,226
|
)
|
126
|
|||||
Loss from asset disposal
|
(64
|
)
|
227
|
|||||
Other income
|
761
|
594
|
||||||
Operating profit
|
24,183
|
31,490
|
||||||
Add: Non-operating income
|
243
|
378
|
||||||
Less: Non-operating expenses
|
416
|
353
|
||||||
Profit before taxation
|
24,010
|
31,515
|
4.2 |
Quarterly financial statements prepared under International Financial
Reporting Standards (“IFRS”)
|
RMB million, unaudited
|
||||||||
Items
|
Three-month periods ended 31 March 2019
|
Three-month periods ended 31 March 2018
|
||||||
Turnover and other operating revenues
|
||||||||
Turnover
|
701,499
|
605,263
|
||||||
Other operating revenues
|
16,080
|
15,988
|
||||||
Subtotal
|
717,579
|
621,251
|
||||||
Operating expenses
|
||||||||
Purchased crude oil, products and operating supplies and expenses
|
(572,138
|
)
|
(474,389
|
)
|
||||
Selling, general and administrative expenses
|
(11,575
|
)
|
(16,708
|
)
|
||||
Depreciation, depletion and amortization
|
(25,998
|
)
|
(25,111
|
)
|
||||
Exploration expenses, including dry holes
|
(2,543
|
)
|
(2,230
|
)
|
||||
Personnel expenses
|
(17,361
|
)
|
(16,861
|
)
|
||||
Taxes other than income tax
|
(60,459
|
)
|
(57,719
|
)
|
||||
Other operating (expense)/income, net
|
(2,664
|
)
|
985
|
|||||
Total operating expenses
|
(692,738
|
)
|
(592,033
|
)
|
||||
Operating profit
|
24,841
|
29,218
|
||||||
Finance costs
|
||||||||
Interest expense
|
(4,301
|
)
|
(1,989
|
)
|
||||
Interest income
|
1,924
|
1,288
|
||||||
Foreign currency exchange income, net
|
47
|
246
|
||||||
Net finance costs
|
(2,330
|
)
|
(455
|
)
|
||||
Investment income
|
55
|
217
|
||||||
Share of profits less losses from associates and joint ventures
|
2,232
|
3,140
|
||||||
Profit before taxation
|
24,798
|
32,120
|
||||||
Income tax expense
|
(5,539
|
)
|
(6,993
|
)
|
||||
Profit for the period
|
19,259
|
25,127
|
||||||
Attributable to:
|
||||||||
Owners of the Company
|
15,468
|
19,306
|
||||||
Non-controlling interests
|
3,791
|
5,821
|
||||||
Profit for the period
|
19,259
|
25,127
|
||||||
Earnings per share
|
||||||||
Basic earnings per share (RMB)
|
0.128
|
0.159
|
||||||
Diluted earnings per share (RMB)
|
0.128
|
0.159
|
RMB million, unaudited
|
||||||||
Items
|
Three-month periods ended 31 March 2019
|
Three-month periods ended 31 March 2018
|
||||||
Profit for the period
|
19,259
|
25,127
|
||||||
Other comprehensive income:
|
||||||||
Items that may be reclassified subsequently to profit or loss (net of tax and after
reclassification adjustments):
|
||||||||
Financial assets at fair value through other comprehensive income
|
1
|
-
|
||||||
Total items that maynot be reclassifled subsequently to profit or loss
|
1
|
-
|
||||||
Items that may be reclassified subsequently to profit or loss:
|
||||||||
Share of other comprehensive income of associates and joint ventures
|
66
|
148
|
||||||
Cash flow hedges
|
4,853
|
785
|
||||||
Foreign currency translation differences
|
(1,161
|
)
|
(2,418
|
)
|
||||
Total items that may be reclassified subsequently to profit or loss
|
3,758
|
(1,485
|
)
|
|||||
Total other comprehensive income
|
3,759
|
(1,485
|
)
|
|||||
Total comprehensive income
|
23,018
|
23,642
|
||||||
Attributable to:
|
||||||||
Shareholders of the Company
|
19,734
|
18,526
|
||||||
Non–controlling interests
|
3,284
|
5,116
|
||||||
Total comprehensive income
|
23,018
|
23,642
|
RMB million, unaudited
|
||||||||
Items
|
At 31 March 2019
|
At 31 December 2018
|
||||||
Non-current assets:
|
||||||||
Property, plant and equipment, net
|
605,380
|
617,762
|
||||||
Construction in progress
|
138,584
|
136,963
|
||||||
Right-of-use assets
|
206,743
|
-
|
||||||
Goodwill
|
8,657
|
8,676
|
||||||
Interest in associates
|
90,332
|
89,537
|
||||||
Interest in joint ventures
|
57,139
|
56,184
|
||||||
Financial assets at fair value through other comprehensive income
|
1,447
|
1,450
|
||||||
Deferred tax assets
|
19,451
|
21,694
|
||||||
Lease prepayments
|
64,220
|
64,514
|
||||||
Long-term prepayments and other non-current assets
|
82,379
|
91,408
|
||||||
Total non-current assets
|
1,274,332
|
1,088,188
|
||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
100,760
|
111,922
|
||||||
Time deposits with financial institutions
|
67,626
|
55,093
|
||||||
Financial assets at fair value through profit and loss
|
16,872
|
25,732
|
||||||
Derivatives financial assets
|
4,977
|
7,887
|
||||||
Trade accounts receivable and bills receivable
|
80,464
|
64,879
|
||||||
Inventories
|
219,830
|
184,584
|
||||||
Prepaid expenses and other current assets
|
48,584
|
54,023
|
||||||
Total current assets
|
539,113
|
504,120
|
||||||
Current liabilities:
|
||||||||
Short-term debts
|
50,694
|
29,462
|
||||||
Loans from Sinopec Group Company and fellow subsidiaries
|
38,661
|
31,665
|
||||||
Derivatives financial liabilities
|
3,078
|
13,571
|
||||||
Trade accounts payable and bills payable
|
218,170
|
192,757
|
||||||
Contract liabilities
|
129,199
|
124,793
|
||||||
Other payables
|
131,929
|
166,151
|
||||||
Income tax payable
|
3,873
|
6,699
|
||||||
Total current liabilities
|
575,604
|
565,098
|
||||||
Net current liabilities
|
36,491
|
60,978
|
||||||
Total assets less current liabilities
|
1,237,841
|
1,027,210
|
||||||
Non-current liabilities:
|
||||||||
Long-term debts
|
52,631
|
51,011
|
Items
|
At 31 March 2019
|
At 31 December 2018
|
||||||
Loans from Sinopec Group Company and fellow subsidiaries
|
42,859
|
42,516
|
||||||
Deferred tax liabilities
|
6,520
|
5,948
|
||||||
Provisions
|
43,256
|
42,800
|
||||||
Lease liabilities
|
182,765
|
-
|
||||||
Other non-current liabilities
|
28,827
|
28,400
|
||||||
Total non-current liabilities
|
356,858
|
170,675
|
||||||
Total net assets
|
880,983
|
856,535
|
||||||
Equity:
|
||||||||
Share capital
|
121,071
|
121,071
|
||||||
Reserves
|
617,507
|
596,213
|
||||||
Total equity attributable to owners of the Company
|
738,578
|
717,284
|
||||||
Non-controlling interests
|
142,405
|
139,251
|
||||||
Total equity
|
880,983
|
856,535
|
RMB million, unaudited
|
||||||||
Items
|
Three-month periods ended 31 March 2019
|
Three-month periods ended 31 March 2018
|
||||||
Net cash generated from operating activities(a)
|
(14,609
|
)
|
12,052
|
|||||
Investing activities
|
||||||||
Capital expenditure
|
(21,855
|
)
|
(17,294
|
)
|
||||
Exploratory wells expenditure
|
(1,659
|
)
|
(607
|
)
|
||||
Purchase of investments, investments in associates and investments in joint ventures
|
(1,793
|
)
|
(2,241
|
)
|
||||
Payment for acquisition of subsidiary, net of cash acquired
|
-
|
(3,188
|
)
|
|||||
Proceeds from disposal of investments and investments in associates, net
|
9,636
|
13,342
|
||||||
Proceeds from disposal of property, plant, equipment and other non-current assets
|
24
|
-
|
||||||
Increase in time deposits with maturities over three months
|
(24,388
|
)
|
(13,445
|
)
|
||||
Decrease in time deposits with maturities over three months
|
11,855
|
21,379
|
||||||
Interest received
|
1,310
|
(108
|
)
|
|||||
Investment and dividend income received
|
1,288
|
674
|
||||||
Net cash used in investing activities
|
(25,582
|
)
|
(1,488
|
)
|
||||
Financing activities
|
||||||||
Proceeds from bank and other loans
|
149,622
|
126,432
|
||||||
Repayments of bank and other loans
|
(118,511
|
)
|
(118,865
|
)
|
||||
Contributions to subsidiaries from non-controlling interests
|
94
|
70
|
||||||
Distributions by subsidiaries to non-controlling interests
|
(319
|
)
|
(390
|
)
|
||||
Interest paid
|
(1,077
|
)
|
(783
|
)
|
||||
Cash payments for the principal portion of the lease liability
|
(440
|
)
|
-
|
|||||
Finance lease payment
|
-
|
(3
|
)
|
|||||
Net cash used in financing activities
|
29,369
|
6,461
|
||||||
Net (decrease)/increase in cash and cash equivalents
|
(10,822
|
)
|
17,025
|
|||||
Cash and cash equivalents at 1 January
|
111,922
|
113,218
|
||||||
Effect of foreign currency exchange rate changes
|
(340
|
)
|
(455
|
)
|
||||
Cash and cash equivalents at 31 March
|
100,760
|
129,788
|
(a) |
Reconciliation of profit before taxation to net cash generated from operating activities
|
Items
|
Three-month periods ended 31 March 2019
|
Three-month periods ended 31 March 2018
|
||||||
Operating activities
|
||||||||
Profit before taxation
|
24,798
|
32,120
|
||||||
Adjustments for:
|
||||||||
Depreciation, depletion and amortization
|
25,998
|
26,336
|
||||||
Dry hole costs written off
|
1,836
|
1,974
|
||||||
Share of profits from associates and joint ventures
|
(2,232
|
)
|
(3,140
|
)
|
||||
Investment income
|
(55
|
)
|
(217
|
)
|
||||
Interest income
|
(1,924
|
)
|
(1,288
|
)
|
||||
Interest expense
|
4,301
|
1,989
|
||||||
Loss/(gain) on foreign currency exchange rate changes and derivative financial instruments
|
1,295
|
(604
|
)
|
|||||
Loss on disposal of property, plant, equipment and other non-current assets, net
|
85
|
-
|
||||||
Impairment reversal on assets
|
(136
|
)
|
(13
|
)
|
||||
Credit impairment losses
|
19
|
-
|
||||||
Operating profit before change of operating capital
|
53,985
|
57,157
|
||||||
Net change
|
||||||||
Accounts receivable and other current assets
|
(7,199
|
)
|
7,815
|
|||||
Increase of inventories
|
(30,127
|
)
|
(4,630
|
)
|
||||
Accounts payable and other current liabilities
|
(24,314
|
)
|
(39,182
|
)
|
||||
Subtotal
|
(7,655
|
)
|
21,160
|
|||||
Income tax paid
|
(6,954
|
)
|
(9,108
|
)
|
||||
Net cash generated from operating activities
|
(14,609
|
)
|
12,052
|
RMB million, unaudited
|
||||||||
Items
|
Three-month periods ended 31 March 2019
|
Three-month periods ended 31 March 2018
|
||||||
Turnover
|
||||||||
Exploration and production
|
||||||||
External sales
|
29,367
|
20,933
|
||||||
Inter-segment sales
|
22,089
|
20,269
|
||||||
Subtotal
|
51,456
|
41,202
|
||||||
Refining
|
||||||||
External sales
|
34,002
|
33,933
|
||||||
Inter-segment sales
|
255,752
|
252,897
|
||||||
Subtotal
|
289,754
|
286,830
|
||||||
Marketing and distribution
|
||||||||
External sales
|
321,636
|
310,117
|
||||||
Inter-segment sales
|
965
|
1,176
|
||||||
Subtotal
|
322,601
|
311,293
|
||||||
Chemicals
|
||||||||
External sales
|
110,990
|
104,780
|
||||||
Inter-segment sales
|
17,121
|
15,980
|
||||||
Subtotal
|
128,111
|
120,760
|
||||||
Corporate and others
|
||||||||
External sales
|
205,504
|
135,500
|
||||||
Inter-segment sales
|
154,677
|
131,516
|
||||||
Subtotal
|
360,181
|
267,016
|
||||||
Elimination of inter-segment sales
|
(450,604
|
)
|
(421,838
|
)
|
||||
Turnover
|
701,499
|
605,263
|
||||||
Other operating revenues
|
||||||||
Exploration and production
|
1,821
|
1,742
|
||||||
Refining
|
1,251
|
1,125
|
||||||
Marketing and distribution
|
8,850
|
8,892
|
||||||
Chemicals
|
3,733
|
3,738
|
||||||
Corporate and others
|
425
|
491
|
||||||
Other operating revenues
|
16,080
|
15,988
|
||||||
Turnover and other operating revenues
|
717,579
|
621,251
|
||||||
Result
|
||||||||
Operating (loss)/profit
|
||||||||
By segment
|
||||||||
Exploration and production
|
2,143
|
(318
|
)
|
|||||
Refining
|
11,963
|
19,007
|
||||||
Marketing and distribution
|
7,866
|
8,925
|
Items
|
Three-month periods ended 31 March 2019
|
Three-month periods ended 31 March 2018
|
||||||
Chemicals
|
6,953
|
8,452
|
||||||
Corporate and others
|
(3,544
|
)
|
(848
|
)
|
||||
Elimination
|
(540
|
)
|
(6,000
|
)
|
||||
Total segment operating profit
|
24,841
|
29,218
|
||||||
Share of profits from associates and joint ventures
|
||||||||
Exploration and production
|
777
|
276
|
||||||
Refining
|
(404
|
)
|
223
|
|||||
Marketing and distribution
|
247
|
641
|
||||||
Chemicals
|
1,061
|
1,495
|
||||||
Corporate and others
|
551
|
505
|
||||||
Aggregate share of profits from associates and joint ventures
|
2,232
|
3,140
|
||||||
Investment income/(losses)
|
||||||||
Exploration and production
|
(1
|
)
|
61
|
|||||
Refining
|
10
|
3
|
||||||
Marketing and distribution
|
45
|
8
|
||||||
Chemicals
|
1
|
(6
|
)
|
|||||
Corporate and others
|
-
|
151
|
||||||
Aggregate investment income
|
55
|
217
|
||||||
Net finance costs
|
(2,330
|
)
|
(455
|
)
|
||||
Profit before taxation
|
24,798
|
32,120
|
4.3 |
Differences between Consolidated Financial Statements prepared in
accordance with the accounting policies complying with CASs and IFRS (unaudited)
|
(i) |
Government Grants
|
(ii) |
Safety Production Fund
|
Items
|
Three-month periods ended 31 March 2019
|
Three-month periods ended 31 March 2018
|
||||||
Net profit under CASs
|
18,471
|
24,522
|
||||||
Adjustments:
|
||||||||
Government grants (i)
|
13
|
14
|
||||||
Safety production fund (ii)
|
775
|
591
|
||||||
Profit for the period under IFRS
|
19,259
|
25,127
|
RMB million, unaudited
|
||||||||
Items
|
At 31 March 2019
|
At 31 December 2018
|
||||||
Shareholders’ equity under CASs
|
882,094
|
857,659
|
||||||
Adjustments:
|
||||||||
Government grants(i)
|
(1,111
|
)
|
(1,124
|
)
|
||||
Total equity under IFRS
|
880,983
|
856,535
|
4.4 |
Adjustments to financial statements related items due to initial implementation of the New Financial Instruments Standards, New
Income Standards, New Lease Standards at the beginning of the year is as below:
|
Items
|
At 31 December 2018
|
At 1 January 2019
|
Adjustment
|
|||||||||
Current assets:
|
||||||||||||
Cash at bank and on hand
|
167,015
|
167,015
|
||||||||||
Financial assets held for trading
|
25,732
|
25,732
|
||||||||||
Derivative financial assets
|
7,887
|
7,887
|
||||||||||
Bills receivable and accounts receivable
|
64,879
|
64,879
|
||||||||||
Prepayments
|
5,937
|
5,171
|
(766
|
)
|
||||||||
Other receivables
|
25,312
|
25,312
|
||||||||||
Inventories
|
184,584
|
184,584
|
||||||||||
Other current assets
|
22,774
|
22,774
|
||||||||||
Total current assets
|
504,120
|
503,354
|
(766
|
)
|
||||||||
Non-current assets:
|
||||||||||||
Long-term equity investments
|
145,721
|
145,721
|
||||||||||
Other equity instrument investments
|
1,450
|
1,450
|
||||||||||
Fixed assets
|
617,812
|
617,812
|
||||||||||
Construction in progress
|
136,963
|
136,963
|
||||||||||
Right-of-use assets
|
-
|
207,455
|
207,455
|
|||||||||
Intangible assets
|
103,855
|
103,855
|
||||||||||
Goodwill
|
8,676
|
8,676
|
||||||||||
Long-term deferred expenses
|
15,659
|
7,534
|
(8,125
|
)
|
||||||||
Deferred tax assets
|
21,694
|
21,694
|
||||||||||
Other non-current assets
|
36,358
|
36,358
|
Items
|
At 31 December 2018
|
At 1 January 2019
|
Adjustment
|
|||||||||
Total non-current assets
|
1,088,188
|
1,287,518
|
199,330
|
|||||||||
Total assets
|
1,592,308
|
1,790,872
|
198,564
|
|||||||||
Current liability:
|
||||||||||||
Short-term loans
|
44,692
|
44,692
|
||||||||||
Derivative financial liabilties
|
13,571
|
13,571
|
||||||||||
Bills payable and accounts payable
|
192,757
|
192,757
|
||||||||||
Contract liabilities
|
124,793
|
124,793
|
||||||||||
Employee benefits payable
|
7,312
|
7,312
|
||||||||||
Taxes payable
|
87,060
|
87,060
|
||||||||||
Other payables
|
77,463
|
77,463
|
||||||||||
Non-current liabilities due within one year
|
17,450
|
31,344
|
13,894
|
|||||||||
Total current liabilities
|
565,098
|
578,992
|
13,894
|
|||||||||
Non-current liabilities:
|
||||||||||||
Long-term loans
|
61,576
|
61,576
|
||||||||||
Debentures payable
|
31,951
|
31,951
|
||||||||||
Lease liabilities
|
-
|
184,670
|
184,670
|
|||||||||
Provisions
|
42,800
|
42,800
|
||||||||||
Deferred tax liabilities
|
5,948
|
5,948
|
||||||||||
Other non-current liabilities
|
27,276
|
27,276
|
||||||||||
Total non-current liabilities
|
169,551
|
354,221
|
184,670
|
|||||||||
Total liabilities
|
734,649
|
933,213
|
198,564
|
|||||||||
Shareholders’ equity:
|
||||||||||||
Share capital
|
121,071
|
121,071
|
||||||||||
Capital reserve
|
119,192
|
119,192
|
||||||||||
Other comprehensive income
|
(6,774
|
)
|
(6,774
|
)
|
||||||||
Specific reserve
|
1,706
|
1,706
|
||||||||||
Surplus reserves
|
203,678
|
203,678
|
||||||||||
Retained earnings
|
279,482
|
279,482
|
||||||||||
Total equity attributable to shareholders of the Company
|
718,355
|
718,355
|
||||||||||
Minority interests
|
139,304
|
139,304
|
||||||||||
Total shareholders’ equity
|
857,659
|
857,659
|
||||||||||
Total liabilities and shareholders’ equity
|
1,592,308
|
1,790,872
|
198,564
|
Items
|
At 31 December 2018
|
At 1 January 2019
|
Adjustment
|
|||||||||
Current assets:
|
||||||||||||
Cash at bank and on hand
|
82,879
|
82,879
|
||||||||||
Financial assets held for trading
|
22,500
|
22,500
|
||||||||||
Bills receivable and accounts receivable
|
30,145
|
30,145
|
||||||||||
Prepayments
|
2,488
|
2,488
|
||||||||||
Other receivables
|
57,432
|
57,432
|
||||||||||
Inventories
|
45,825
|
45,825
|
||||||||||
Other current assets
|
15,835
|
15,835
|
||||||||||
Total current assets
|
257,104
|
257,104
|
||||||||||
Non-current assets:
|
||||||||||||
Long-term equity investments
|
289,207
|
289,207
|
||||||||||
Other equity instrument investments
|
395
|
395
|
||||||||||
Fixed assets
|
302,082
|
302,082
|
||||||||||
Construction in progress
|
51,598
|
51,598
|
||||||||||
Right-of-use assets
|
-
|
119,776
|
119,776
|
|||||||||
Intangible assets
|
8,571
|
8,571
|
||||||||||
Long-term deferred expenses
|
2,480
|
2,480
|
||||||||||
Deferred tax assets
|
11,021
|
11,021
|
||||||||||
Other non-current assets
|
9,145
|
9,145
|
||||||||||
Total non-current assets
|
674,499
|
794,275
|
119,776
|
|||||||||
Total assets
|
931,603
|
1,051,379
|
119,776
|
|||||||||
Current liabilities:
|
||||||||||||
Short-term loans
|
3,961
|
3,961
|
||||||||||
Derivative financial liabilties
|
967
|
967
|
||||||||||
Bills payable and accounts payable
|
84,418
|
84,418
|
||||||||||
Contract liabilities
|
4,230
|
4,230
|
||||||||||
Employee benefits payable
|
4,294
|
4,294
|
||||||||||
Taxes payable
|
54,764
|
54,764
|
||||||||||
Other payables
|
119,514
|
119,514
|
||||||||||
Non-current liabilities due within one year
|
16,729
|
24,183
|
7,454
|
|||||||||
Total current liabilities
|
288,877
|
296,331
|
7,454
|
|||||||||
Non-current liabilities:
|
||||||||||||
Long-term loans
|
48,104
|
48,104
|
||||||||||
Debentures payable
|
20,000
|
20,000
|
||||||||||
Lease liabilities
|
-
|
112,322
|
112,322
|
|||||||||
Provisions
|
33,094
|
33,094
|
Items
|
At 31 December 2018
|
At 1 January 2019
|
Adjustment
|
|||||||||
Other non-current liabilities
|
4,332
|
4,332
|
||||||||||
Total non-current liabilities
|
105,530
|
217,852
|
112,322
|
|||||||||
Total liabilities
|
394,407
|
514,183
|
119,776
|
|||||||||
Shareholders’ equity:
|
||||||||||||
Share capital
|
121,071
|
121,071
|
||||||||||
Capital reserve
|
68,795
|
68,795
|
||||||||||
Other comprehensive income
|
(485
|
)
|
(485
|
)
|
||||||||
Specific reserve
|
989
|
989
|
||||||||||
Surplus reserves
|
203,678
|
203,678
|
||||||||||
Retained earnings
|
143,148
|
143,148
|
||||||||||
Total shareholders’ equity
|
537,196
|
537,196
|
||||||||||
Total liabilities and shareholders’ equity
|
931,603
|
1,051,379
|
119,776
|
CAPITAL INCREASE
The Board is pleased to announce that on 29 April 2019, the Company entered into the Sinopec-SK Capital
Increase Agreement with Sinopec Asset, SKGC and Sinopec-SK, respectively, to agree upon the Capital Increase in Sinopec-SK. Pursuant to the Sinopec-SK Capital Increase Agreement, (i) the Company shall contribute the Capital Increase Assets
of Sinopec equivalent to RMB549.0 million to Sinopec-SK, of which to subscribe for the newly increased registered capital of Sinopec-SK of RMB168.37 million and the remaining part shall be included in the capital reserve of Sinopec-SK, (ii)
Sinopec Asset shall contribute the Capital Increase Assets of Sinopec Asset equivalent to RMB1.5022 billion to Sinopec-SK, of which to subscribe for the newly increased registered capital of Sinopec-SK of RMB431.58 million and the remaining
part shall be included in the capital reserve of Sinopec-SK, and (iii) SKGC shall contribute cash in RMB1.1045 billion or equivalent USD to Sinopec-SK, of which to subscribe for the newly increased registered capital of Sinopec-SK of
RMB323.05 million and the remaining part shall be included in the capital reserve of Sinopec-SK. Upon Completion of the Capital Increase, the registered capital of Sinopec-SK will increase to RMB7.1930 billion from RMB6.27 billion, in which
the Company’s shareholding will be reduced from 65% to 59%, Sinopec Asset's shareholding will increase to 6% from 0%, and SKGC's shareholding will remain unchanged at 35%. On the same date, the Company, Sinopec Asset and SKGC also entered
into the Sinopec-SK Joint Venture Contract and entered into the Sinopec-SK Articles with Sinopec-SK.
LISTING RULES IMPLICATIONS
|
As at the date of this
announcement, China Petrochemical Corporation is
the controlling shareholder of the Company. As Sinopec Asset is a subsidiary of China Petrochemical Corporation, pursuant to Chapter 14A of the Listing Rules, Sinopec Asset is an associate of China
Petrochemical Corporation and thus constitutes a connected person of the Company. As the Capital Increase constitutes deemed disposal of the
Company under Rule 14.29 of the Listing Rules, accordingly, the Capital Increase constitutes a connected transaction of the Company under Chapter 14A of the Listing Rules.
As the highest applicable percentage ratio in respect of the Capital Increase exceeds 0.1% but is less
than 5%, the Capital Increase is subject to the reporting and announcement requirements, but exempt from the independent shareholders’ approval requirement under Chapter 14A of the Listing Rules.
|
(1) |
the Company
|
(2) |
Sinopec Asset
|
(3) |
SKGC; and
|
(4) |
Sinopec-SK
|
No.
|
Shareholder
|
Subscribed Registered Capital (RMB)
|
Contribution Percentage (%)
|
1
|
Company
|
4,243,870,000.00
|
59
|
2
|
Sinopec Asset
|
431,580,000.00
|
6
|
3
|
SKGC
|
2,517,550,000.00
|
35
|
Total
|
/
|
7,193,000,000.00
|
100
|
1) |
On the Asset Handover Date, the Company and Sinopec Asset shall deliver the Capital Increase Assets of Sinopec, the Capital Increase Assets of Sinopec Asset and all
relevant materials to Sinopec-SK on a lump-sum basis;
|
2) |
On the Asset Handover Date, the Company shall deliver the Transferred Assets and all relevant materials to Sinopec-SK on a lump-sum basis in accordance with the
provisions of the Asset Transfer Agreement; and
|
3) |
Sinopec-SK and the Company, Sinopec-SK and Sinopec Asset shall make an inventory of and confirm the Capital Increase Assets of Sinopec, the Transferred Assets and
the Capital Increase Assets of Sinopec Asset, respectively. Upon inventory and confirmation, the authorised representatives designated by the Company, Sinopec Asset and Sinopec-SK (the authorised representatives of Sinopec-SK shall
include at least one employee appointed by SKGC) shall jointly execute the confirmation letter of Handover of the Capital Increase Assets of Sinopec and the Transferred Assets, and the confirmation letter of Handover of the Capital
Increase Assets of Sinopec Asset.
|
1) |
the Transaction Agreements shall have been duly executed by the relevant Parties;
|
2) |
Sinopec-SK shall have obtained the New Business License;
|
3) |
The Parties shall have obtained necessary prior consents, approval or permits of government authorities and third parties, if applicable, with respect to the Capital
Increase;
|
4) |
Each of the Company and Sinopec Asset shall have taken all necessary measures to ensure the change of the policyholder and beneficiary of the insurance covering its
Capital Increase Assets to Sinopec-SK on the Asset Handover Date;
|
5) |
The representations and warranties of the parties contained in Transaction Agreements shall have been true and accurate;
|
6) |
The parties shall have performed in all material respects any agreements, covenants, conditions and obligations to be performed or complied with by them in
accordance with the Transaction Agreements;
|
7) |
No government authority shall have enacted, issued, promulgated, implemented or adopted any Law or Governmental Order which would render the Capital Increase illegal
or otherwise restrict or prohibit the Capital Increase or the Asset Transfer; and
|
8) |
Sinopec-SK shall have completed filing with Ministry of Commerce of the People's Republic of China and foreign exchange change registration and other approvals of or
registration or filing with government authorities, if necessary, as required by the acceptance of the Capital Increase Amount of SKGC.
|
1) |
the Company
|
2) |
Sinopec Asset; and
|
3) |
SKGC
|
(i) |
If neither of the other two parties gives the Assigning Party the Purchase Notice pursuant to the Sinopec-SK Joint Venture Contract, it shall be deemed to have
waived its pre-emptive right;
|
(ii) |
In the event that only one of the other two parties serves the Purchase Notice, the party who serves the Purchase Notice shall purchase all the Equity Interest to Be
Sold at the price chosen by it in the Purchase Notice;
|
(iii) |
In the event that both of the other two parties serve the Purchase Notice to the Assigning Party but only one of them accepts the price set out in the Disposal
Notice, then such party shall purchase all the Equity Interest to Be Sold at the price set out in the Disposal Notice;
|
(iv) |
In the event that both of the other two parties serve the Purchase Notice to the Assigning Party but neither of them accepts the price set out in the Disposal
Notice, then this party is entitled to nominate two (2) reputable accounting firms registered in the PRC and engaged in international businesses and notify the Assigning Party of such nominees. The Assigning Party shall select within
fifteen (15) days of receipt of such nominee list from such party one (1) nominee to be the independent appraiser to appraise the fair market value of Sinopec-SK in accordance with PRC Laws (provided that in the event that SKGC is the
party requesting the valuation, the independent appraiser shall be selected from the two accounting firms nominated by SKGC). All the costs relating to appraisement shall be shared equally among the Assigning Party and the parties which
give the purchase notice but do not accept the price set forth in the Disposal Notice. That portion of the fair market value of Sinopec-SK that corresponds to the Equity Interest to Be Sold shall be the purchase price of the Equity
Interest to Be Sold unless otherwise agreed by the parties.
|
(I) |
General Assumptions
|
1. |
Transaction Assumption
|
2. |
Open Market Assumption
|
3. |
Asset Continuous Use Assumption
|
(II) |
Special Assumptions
|
1. |
This valuation assumes that the future external economic environment remains unchanged as the Valuation Date and the current national macroeconomic conditions will
not change significantly;
|
2. |
There will be no significant change to the social economic environment of the enterprises or to any policies of tax and tax rate adopted by the enterprises.
|
3. |
There will be no significant change to the national interest rate and exchange rate policies after the Valuation Date.
|
4. |
The future management members of the enterprises will duly perform their duties and continue to carry out the operation and management in the same manner as
currently adopted.
|
5. |
The valuation of each asset shall be based on the actual quantity of such asset as at the Valuation Date, and the current market price of the asset to be valued
shall be determined with reference to the effective prevailing market price where the asset is located as at the Valuation Date.
|
6. |
Assuming the basic materials and financial materials provided by Sinopec-SK are true, accurate and complete.
|
7. |
The valuation scope only includes the assets in the valuation declaration form provided by Sinopec-SK, without considering the possible assets or liabilities which
may not be included in the valuation declaration form provided by Sinopec-SK.
|
8. |
Assuming the cash inflow and outflow of Sinopec-SK after the Valuation Date are average cash inflows and cash outflows.
|
9. |
Assuming Sinopec-SK will expand its ethylene production capacity to 1.1 million tons/year based on its existing 800,000 tons/year ethylene production capacity, by
tapping potential and reforming, and its investment for the production expansion will be in place on time, and its production capacity will be increased on schedule.
|
10. |
Adoption of the valuation parameters in this valuation did not consider the impact of inflation factors.
|
Name
|
Qualification
|
Date of conclusion or opinion
|
PricewaterhouseCoopers
|
Certified Public Accountant
|
29 April 2019
|
For the year ended 31 December 2017
|
For the year ended 31 December 2018
|
|||||||
Unit: RMB
|
Unit: RMB
|
|||||||
Revenue
|
16,139,133,804.55
|
17,133,907,427.94
|
||||||
Profit before income tax expense
|
3,642,978,560.99
|
2,504,584,417.16
|
||||||
Profit after income tax expense
|
2,733,042,368.87
|
1,879,165,018.66
|
"Asset Transfer Agreement"
|
the agreement dated 29 April 2019 entered between the Company and Sinopec-SK on the disposal of the Transfer Assets from the
Company to Sinopec-SK
|
|
"associate"
|
has the meaning ascribed thereto under the Listing Rules
|
|
"Board"
|
the board of directors of the Company
|
|
"Capital Increase"
|
the capital increase in Sinopec-SK by the Company, Sinopec Asset and SKGC in accordance with the terms and conditions of
Sinopec-SK Capital Increase Agreement, upon the completion of which, the Company, Sinopec Asset and SKGC will hold 59%, 6% and 35% of equity interest in Sinopec-SK, respectively
|
|
"Capital Increase Amount of SKGC"
|
the contribution of cash in RMB1.1045 billion or equivalent USD by SKGC in relation to the Capital Increase
|
"Capital Increase Assets"
|
the Capital Increase Assets of Sinopec and Capital Increase Assets of Sinopec Asset
|
|
"Capital Increase Assets of Sinopec"
|
the real estate assets and liabilities associated with the oil-refining production and operation of the Company's Wuhan
Branch and the valuation results of which was RMB549 million using asset-based approach
|
|
"Capital Increase Assets of Sinopec Asset"
|
the assets and liabilities associated with the oil-refining production and operation of Sinopec Asset Wuhan Branch and the
valuation results of which was RMB1.502 billion using asset-based approach
|
|
"China "or "PRC"
|
the People’s Republic of China
|
|
"China Petrochemical Corporation"
|
China Petrochemical Corporation
|
|
"Company"
|
China Petroleum & Chemical Corporation
|
|
"Completion"
|
the completion of the Capital Increase in accordance with the Sinopec-SK Capital Increase Agreement
|
|
"Conditions"
|
the conditions precedent to the handover of Capital Increase Assets in accordance with the Sinopec-SK Capital Increase
Agreement
|
|
"connected person(s)"
|
has the meaning ascribed thereto under the Listing Rules
|
|
"Director(s)"
|
director(s) of the Company
|
|
"Group"
|
the Company and its subsidiaries
|
|
“INED(s)”
|
the independent non-executive directors of the Company, including Tang Min, Fan Gang, Cai Hongbin and Ng, Kar Ling Johnny
|
|
"Listing Rules"
|
the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited
|
"New Business License"
|
the new business license of Sinopec-SK issued
after the completion of change registration/filing with registration authority
|
|
"RMB"
|
Renminbi, the lawful currency of the PRC
|
|
"Sinopec Asset"
|
Sinopec Group Asset Management Co., Ltd., a limited liability company established under the Laws of the PRC
|
|
"Sinopec Group"
|
China Petrochemical Corporation and its subsidiaries
|
|
"SKGC"
|
SK Global Chemical Co., Ltd.,(D) SK Global, a limited liability company established
under the laws of the Republic of Korea
|
|
"Sinopec-SK"
|
Sinopec-SK (Wuhan) Petrochemical Co., Ltd., a
Sino-foreign equity joint venture company duly established under the laws of the PRC with limited liability
|
|
"Sinopec-SK Capital Increase Agreement"
|
the capital increase agreement dated 29 April 2019 in relation to the capital increase in Sinopec-SK entered into among the
Company, Sinopec Asset, SKGC and Sinopec-SK
|
|
"Sinopec-SK Joint Venture Contract"
|
Sinopec-SK (Wuhan) Petrochemical Co., Ltd. Equity Joint Venture Contract dated 29 April 2019 entered into among the Company,
Sinopec Asset and SKGC
|
|
"Sinopec-SK Articles"
|
the articles of association of Sinopec-SK entered into on 29 April 2019 among the Company, Sinopec Asset, SKGC and
Sinopec-SK
|
|
"Stock Exchange"
|
The Stock Exchange of Hong Kong Limited
|
|
"Transaction Agreements"
|
the Sinopec-SK Capital Increase Agreement, Sinopec-SK Joint Venture Contract, Sinopec-SK Articles and the Asset Transfer
Agreement and any amendments and supplements thereto (if any)
|
"Transferred Assets"
|
the oil-refining production equipment and the relevant rights, liabilities and employees of the Company's Wuhan Branch
|
|
"Valuer"
|
China United Asset Appraisal Group Co., Ltd.
|
|
"Valuation Date"
|
30 April 2018
|
|
"USD"
|
United States dollars, the lawful currency of the United States of America
|
By order of the Board
|
|
China Petroleum & Chemical Corporation
|
|
Huang Wensheng
|
|
Vice President, Secretary to the Board
|