☒
|
Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
For the fiscal year ended SEPTEMBER 30, 2014
|
|
-or-
|
|
☐
|
Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
For the transition period from to
|
PENNSYLVANIA
(State or other jurisdiction of incorporation or organization)
|
46-2935427
(IRS Employer Identification No.)
|
1834 WEST OREGON AVENUE | ||
PHILADELPHIA, PENNSYLVANIA | 19145 | |
(Address of Principal Executive Offices) | (Zip Code) |
Title of Each Class | Name of Each Exchange on Which Registered | |
Common Stock (par value $0.01 per share) | The Nasdaq Stock Market, LLC |
Large Accelerated Filer ☐ | Accelerated Filer ☒ | |
Non-Accelerated Filer ☐ (Do not check if a smaller reporting company) | Smaller Reporting Company ☐ |
1.
|
Portions of the Definitive Proxy Statement for the 2014 Annual Meeting of Shareholders are incorporated by reference into Part III, Items 10-14 of this Form 10-K.
|
i |
Page
|
||
PART II
|
||
Item 8.
|
Financial Statements and Supplementary Data
|
1
|
PART IV
|
||
Item 15.
|
Exhibits and Financial Statement Schedules
|
52
|
Signatures
|
ii |
1 |
2 |
PRUDENTIAL BANCORP, INC.
|
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
|
September 30,
|
||||||||
2014
|
2013
|
|||||||
(Dollars in Thousands)
|
||||||||
ASSETS
|
||||||||
Cash and amounts due from depository institutions
|
$ | 2,025 | $ | 2,670 | ||||
Interest-bearing deposits
|
43,357 | 156,314 | ||||||
Total cash and cash equivalents
|
45,382 | 158,984 | ||||||
Investment and mortgage-backed securities available for sale (amortized cost—September 30, 2014, $59,262; September 30, 2013, $43,744)
|
57,817 | 41,781 | ||||||
Investment and mortgage-backed securities held to maturity (fair value—September 30, 2014, $79,092; September 30, 2013, $80,582)
|
80,840 | 83,732 | ||||||
Loans receivable—net of allowance for loan losses (September 30, 2014, $2,425; September 30, 2013, $2,353)
|
321,063 | 306,517 | ||||||
Accrued interest receivable
|
1,748 | 1,791 | ||||||
Real estate owned
|
360 | 406 | ||||||
Federal Home Loan Bank stock—at cost
|
1,221 | 1,181 | ||||||
Office properties and equipment—net
|
1,331 | 1,525 | ||||||
Bank owned life insurance
|
12,377 | 7,119 | ||||||
Deferred income taxes, net
|
1,131 | 1,306 | ||||||
Prepaid expenses and other assets
|
2,213 | 3,555 | ||||||
TOTAL ASSETS
|
$ | 525,483 | $ |
607,897
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
LIABILITIES:
|
||||||||
Deposits:
|
||||||||
Non-interest-bearing
|
$ | 2,327 | $ | 3,474 | ||||
Interest-bearing
|
388,698 | 539,274 | ||||||
Total deposits
|
391,025 | 542,748 | ||||||
Advances from Federal Home Loan Bank
|
340 | 340 | ||||||
Accrued interest payable
|
1,486 | 1,666 | ||||||
Advances from borrowers for taxes and insurance
|
1,240 | 1,480 | ||||||
Accounts payable and accrued expenses
|
1,967 | 1,751 | ||||||
|
||||||||
Total liabilities
|
396,058 | 547,985 | ||||||
COMMITMENTS AND CONTINGENCIES (Note 13)
|
||||||||
STOCKHOLDERS’ EQUITY:
|
||||||||
Preferred stock, $.01 par value, 10,000,000 shares authorized; none issued
|
- | - | ||||||
Common stock, $.01 par value, 40,000,000 shares authorized; 9,544,809 issued and outstanding at September 30, 2014; 11,862,693 issued and and 9,464,184 outstanding at September 30, 2013
|
95 | 118 | ||||||
Additional paid-in capital
|
94,397 | 55,297 | ||||||
Unearned Employee Stock Ownership Plan (“ESOP”) shares
|
(5,302 | ) | (2,565 | ) | ||||
Treasury stock, at cost: 2,398,509 shares at September 30, 2013
|
- | (31,625 | ) | |||||
Retained earnings
|
41,188 | 39,979 | ||||||
Accumulated other comprehensive loss
|
(953 | ) | (1,292 | ) | ||||
Total stockholders’ equity
|
129,425 | 59,912 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ |
525,483
|
$ |
607,897
|
3 |
PRUDENTIAL BANCORP, INC.
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
Years Ended September 30,
|
||||||||
2014
|
2013
|
|||||||
(Dollars in Thousands Except Per Share Amounts)
|
||||||||
INTEREST INCOME:
|
||||||||
Interest and fees on loans
|
$ | 12,737 | $ | 12,609 | ||||
Interest on mortgage-backed securities
|
1,411 | 1,922 | ||||||
Interest and dividends on investments
|
2,199 | 2,147 | ||||||
Interest on interest-bearing deposits
|
118 | 95 | ||||||
Total interest income
|
16,465 | 16,773 | ||||||
INTEREST EXPENSE:
|
||||||||
Interest on deposits
|
3,401 | 4,344 | ||||||
Total interest expense
|
3,401 | 4,344 | ||||||
NET INTEREST INCOME
|
13,064 | 12,429 | ||||||
PROVISION (RECOVERY) FOR LOAN LOSSES
|
240 | (500 | ) | |||||
NET INTEREST INCOME AFTER PROVISION (RECOVERY) FOR LOAN LOSSES
|
12,824 | 12,929 | ||||||
NON-INTEREST INCOME:
|
||||||||
Gain on sale of mortgage-backed securities available for sale, net
|
416 | 868 | ||||||
Fees and other service charges
|
385 | 410 | ||||||
Total other-than-temporary impairment losses
|
(16 | ) | (38 | ) | ||||
Portion of loss recognized in other comprehensive income, before taxes
|
- | 6 | ||||||
Net impairment losses recognized in earnings
|
(16 | ) | (32 | ) | ||||
Income from BOLI
|
258 | 200 | ||||||
Other
|
68 | 328 | ||||||
Total non-interest income
|
1,111 | 1,774 | ||||||
NON-INTEREST EXPENSES:
|
||||||||
Salaries and employee benefits
|
6,374 | 5,823 | ||||||
Data processing
|
432 | 429 | ||||||
Professional services
|
1,190 | 927 | ||||||
Office occupancy
|
477 | 392 | ||||||
Depreciation
|
320 | 337 | ||||||
Payroll taxes
|
367 | 340 | ||||||
Director compensation
|
330 | 311 | ||||||
Federal Deposit Insurance Corporation premiums
|
258 | 624 | ||||||
Real estate owned expense
|
146 | 447 | ||||||
Advertising
|
186 | 335 | ||||||
Other
|
1,385 | 1,285 | ||||||
Total non-interest expenses
|
11,465 | 11,250 | ||||||
INCOME BEFORE INCOME TAXES
|
2,470 | 3,453 | ||||||
INCOME TAXES:
|
||||||||
Current
|
690 | (1,072 | ) | |||||
Deferred expense
|
- | 2,770 | ||||||
Total
|
690 | 1,698 | ||||||
NET INCOME
|
$ | 1,780 | $ | 1,755 | ||||
BASIC EARNINGS PER SHARE
|
$ | 0.20 | $ | 0.19 | ||||
DILUTED EARNINGS PER SHARE
|
$ | 0.19 | $ | 0.19 | ||||
DIVIDENDS PER SHARE
|
$ | 0.06 | $ | 0.00 | ||||
4 |
PRUDENTIAL BANCORP, INC.
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
Years Ended September 30,
|
||||||||
2014
|
2013
|
|||||||
(Dollars in thousands)
|
||||||||
Net income
|
$ | 1,780 | $ | 1,755 | ||||
Unrealized holding gain (loss) on available-for-sale securities
|
918 | (3,066 | ) | |||||
Tax effect
|
(312 | ) | 1,042 | |||||
Reclassification adjustment for net gains realized in net income
|
(416 | ) | (868 | ) | ||||
Tax effect
|
138 | 296 | ||||||
Reclassification adjustment for other than temporary impairment losses on debt securities
|
16 | 32 | ||||||
Tax effect
|
(5 | ) | (11 | ) | ||||
Total Other Comprehensive Income (Loss)
|
339 | (2,575 | ) | |||||
Comprehensive Income (Loss)
|
$ | 2,119 | $ | (820 | ) | |||
See notes to consolidated financial statements. |
5 |
PRUDENTIAL BANCORP, INC.
|
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
|
Accumulated
|
|||||||||||||||||||||||||||
Additional
|
Unearned
|
|
Other
|
Total
|
||||||||||||||||||||||||
Common
|
Paid-In
|
ESOP
|
Treasury
|
Retained
|
Comprehensive
|
Stockholders’
|
||||||||||||||||||||||
Stock
|
Capital
|
Shares
|
Stock
|
Earnings
|
Income (Loss)
|
Equity
|
||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
BALANCE, OCTOBER 1, 2012
|
$ | 118 | $ | 54,618 | $ | (2,787 | ) | $ | (31,625 | ) | $ | 38,224 | $ | 1,283 | $ | 59,831 | ||||||||||||
Net income
|
1,755 | 1,755 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Other comprehensive loss
|
(2,575 | ) | (2,575 | ) | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Excess tax benefit from stock compensation plans
|
139 | 139 | ||||||||||||||||||||||||||
Stock option expense
|
231 | 231 | ||||||||||||||||||||||||||
Recognition and Retention Plan expense
|
347 | 347 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
ESOP shares committed to be released (16,018 shares)
|
(38 | ) | 222 | 184 | ||||||||||||||||||||||||
BALANCE, September 30, 2013
|
118 | 55,297 | (2,565 | ) | (31,625 | ) | 39,979 | (1,292 | ) | 59,912 | ||||||||||||||||||
Net income
|
1,780 | 1,780 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Other comprehensive income
|
339 | 339 | ||||||||||||||||||||||||||
Dividends paid ($0.06 per share)
|
(571 | ) | (571 | ) | ||||||||||||||||||||||||
Second-step conversion offering
|
(23 | ) | 38,725 | 31,625 | 70,327 | |||||||||||||||||||||||
Excess tax benefit from stock compensation plans
|
79 | 79 | ||||||||||||||||||||||||||
Stock option expense
|
138 | 138 | ||||||||||||||||||||||||||
Recognition and Retention Plan expense
|
121 | 121 | ||||||||||||||||||||||||||
Purchase of ESOP Shares (285,664)
|
(3,089 | ) | (3,089 | ) | ||||||||||||||||||||||||
ESOP shares committed to be released (32,064 shares)
|
37 | 352 | 389 | |||||||||||||||||||||||||
BALANCE, September 30, 2014
|
$ | 95 | $ | 94,397 | $ | (5,302 | ) | $ | - | $ | 41,188 | $ | (953 | ) | $ | 129,425 |
6 |
PRUDENTIAL BANCORP, INC.
|
CONSOLIDATED STATEMENTS OF CHANGES OF CASH FLOWS
|
Years Ended September 30,
|
||||||||
2014
|
2013
|
|||||||
(Dollars in Thousands)
|
||||||||
OPERATING ACTIVITIES:
|
||||||||
Net income
|
$ | 1,780 | $ | 1,755 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Provision (recovery) for loan losses
|
240 | (500 | ) | |||||
Depreciation
|
320 | 337 | ||||||
Net accretion of premiums/discounts
|
(282 | ) | (540 | ) | ||||
Income from bank owned life insurance
|
(258 | ) | (200 | ) | ||||
Accretion of deferred loan fees
|
211 | 11 | ||||||
Compensation expense of ESOP
|
389 | 184 | ||||||
Loss on sale of real estate owned
|
- | 3 | ||||||
Gain on sale of investment and mortgage-backed securities
|
(416 | ) | (868 | ) | ||||
Impairment charge on investment and mortgage-backed securities
|
16 | 32 | ||||||
Impairment charge on real estate owned
|
- | 306 | ||||||
Share-based compensation expense
|
338 | 717 | ||||||
Deferred income tax expense
|
- | 2,770 | ||||||
Excess tax benefit related to stock compensation
|
(79 | ) | (139 | ) | ||||
Changes in assets and liabilities which (used) provided cash:
|
||||||||
Accounts payable and accrued expenses
|
216 | 818 | ||||||
Accrued interest payable
|
(180 | ) | (716 | ) | ||||
Prepaid expenses and other assets
|
1,338 | (1,321 | ) | |||||
Accrued interest receivable
|
43 | (130 | ) | |||||
Net cash provided by operating activities
|
3,676 | 2,519 | ||||||
INVESTING ACTIVITIES:
|
||||||||
Purchase of investment and mortgage-backed securities held to maturity
|
(10,977 | ) | (36,488 | ) | ||||
Purchase of investment and mortgage-backed securities available for sale
|
(22,669 | ) | (16,955 | ) | ||||
Principal collected on loans
|
53,554 | 48,581 | ||||||
Principal payments received on investment and mortgage-backed securities:
|
||||||||
Held-to-maturity
|
13,922 | 15,892 | ||||||
Available for sale
|
4,543 | 22,439 | ||||||
Loans originated or acquired
|
(68,634 | ) | (103,447 | ) | ||||
Purchase of Federal Home Loan Bank stock
|
(40 | ) | - | |||||
Proceeds from redemption of Federal Home Loan Bank stock
|
- | 1,058 | ||||||
Proceeds from sale of mortgage-backed securities
|
3,237 | 16,158 | ||||||
Proceeds from sale of real estate owned
|
129 | 1,539 | ||||||
Proceeds from sale of loans
|
- | 9,240 | ||||||
Purchase of bank owned life insurance
|
(5,000 | ) | - | |||||
Purchases of equipment
|
(126 | ) | (174 | ) | ||||
Net cash used in investing activities
|
(32,061 | ) | (42,157 | ) | ||||
FINANCING ACTIVITIES:
|
||||||||
Net (decrease) increase in demand deposits, NOW accounts, and savings accounts
|
(4,389 | ) | 4,587 | |||||
Funds (redemption) held in escrow related to second-step offering
|
(145,675 | ) | 145,675 | |||||
Net decrease in certificates of deposit
|
(1,659 | ) | (33,116 | ) | ||||
Repayment of borrowing from Federal Home Loan Bank
|
- | (143 | ) | |||||
Issuance of common stock from second-step conversion
|
38,702 | - | ||||||
Cancellation of treasury stock
|
31,625 | - | ||||||
Cash dividends paid
|
(571 | ) | - | |||||
(Decrease) increase in advances from borrowers for taxes and insurance
|
(240 | ) | 207 | |||||
Purchase of stock for ESOP
|
(3,089 | ) | - | |||||
Excess tax benefit related to stock compensation
|
79 | 139 | ||||||
Net cash (used in) provided by in financing activities
|
(85,217 | ) | 117,349 | |||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(113,602 | ) | 77,711 | |||||
CASH AND CASH EQUIVALENTS—Beginning of year
|
158,984 | 81,273 | ||||||
CASH AND CASH EQUIVALENTS—End of year
|
$ | 45,382 | $ | 158,984 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Interest paid on deposits and advances from Federal Home Loan Bank
|
$ | 3,581 | $ | 5,060 | ||||
Income taxes paid
|
$ | - | $ | - | ||||
SUPPLEMENTAL DISCLOSURES OF NONCASH ITEMS:
|
||||||||
Real estate acquired in settlement of loans
|
$ | 83 | $ | 282 |
7 |
PRUDENTIAL BANCORP, INC.
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2014 AND 2013
|
1. |
NATURE OF OPERATIONS AND BASIS OF PRESENTATION
|
Prudential Bancorp, Inc. (the “Company”) is a Pennsylvania corporation that was incorporated in June 2013 to be the successor corporation of Prudential Bancorp, Inc. of Pennsylvania (“Old Prudential Bancorp”), the former stock holding company for Prudential Savings Bank (the “Bank”), is a Pennsylvania-chartered, FDIC-insured savings bank with eight full service branches in the Philadelphia area. As of September 30, 2013, the Company was in organization and had not commenced operations, accordingly, the financial statements included as of and for the year ended September 30, 2013 are of Prudential Bancorp, Inc. of Pennsylvania (“Old Prudential Bancorp”). The Bank‘s primary federal banking regulator is the Federal Deposit Insurance Corporation. The Bank is principally in the business of attracting deposits from its community through its branch offices and investing those deposits, together with funds from borrowings and operations, primarily in single-family residential loans. The Bank’s sole subsidiary as of September 30, 2014 was PSB Delaware, Inc. (“PSB”), a Delaware-chartered corporation established to hold certain investments. As of September 30, 2014, PSB had assets of $113.4 million primarily consisting of investment and mortgage-backed securities.
|
|
The Company’s primary market area is Philadelphia, in particular South Philadelphia and Center City, as well as Delaware County. The Company also conducts business in Bucks, Chester and Montgomery Counties which, along with Delaware County, comprise the suburbs of Philadelphia. We also make loans in contiguous counties in southern New Jersey.
|
|
Prudential Mutual Holding Company (the “MHC”), a Pennsylvania corporation, was the mutual holding company parent of Old Prudential Bancorp. As of September 30, 2013, MHC owned 74.6% (7,478,062 shares) of Old Prudential Bancorp’s outstanding common stock.
|
|
The second step conversion of the MHC was completed on October 9, 2013. In connection with the conversion, the Company issued an aggregate of 9,544,809 shares of common stock through a public offering and the exchange of Old Prudential Bancorp’s common stock owned by the public other than the MHC which was exchanged for 0.9442 shares of the Company’s common stock for each share of Old Prudential Bancorp. Share amounts and per share data in the consolidated financial statements and notes to consolidated financial statements have been adjusted to reflect the exchange.
|
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
Consolidation –The accompanying 2014 consolidated financial statements include the accounts of the Company and the Bank. The 2013 consolidated financial statements include accounts of Old Prudential Bancorp and the Bank. All significant intercompany accounts and transactions have been eliminated in consolidation.
|
|
Use of Estimates in the Preparation of Financial Statements—The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. The most significant estimates and assumptions in the consolidated financial statements are recorded in the allowance for loan losses, the fair value of financial instruments, other than temporary impairment of securities and valuation of deferred tax assets. Actual results could differ from those estimates.
|
8 |
Cash and Cash Equivalents—For purposes of reporting cash flows, cash and cash equivalents include cash and amounts due from depository institutions and interest-bearing deposits with original maturities of less than 90 days.
|
|
Investment Securities and Mortgage-Backed Securities—Management classifies and accounts for debt and equity securities as follows:
|
|
Held to Maturity—Debt securities that management has the positive intent and ability to hold until maturity are classified as held to maturity and are carried at their remaining unpaid principal balance, net of unamortized premiums or unaccreted discounts. Premiums are amortized and discounts are accreted using the interest method over the estimated remaining term of the underlying security.
|
|
Available for Sale—Debt and equity securities that will be held for indefinite periods of time, including securities that may be sold in response to changes in market interest or prepayment rates, needs for liquidity, and changes in the availability and the yield of alternative investments, are classified as available for sale. These assets are carried at fair value. Fair value is determined using public market prices, dealer quotes, and prices obtained from independent pricing services that may be derivable from observable and unobservable market inputs. Unrealized gains and losses are excluded from earnings and are reported net of tax as a separate component of stockholders’ equity until realized. Realized gains or losses on the sale of investment and mortgage-backed securities are reported in earnings as of the trade date and determined using the adjusted cost of the specific security sold.
|
|
Other-than-temporary impairment —Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. For all securities that are in an unrealized loss position for an extended period of time and for all securities whose fair value is significantly below amortized cost, Management performs an evaluation of the specific events attributable to the market decline of the security. Management considers the length of time and extent to which the security’s market value has been below cost as well as the general market conditions, industry characteristics, and the fundamental operating results of the issuer to determine if the decline is other-than-temporary. Management also considers as part of the evaluation its intention whether or not to sell the security until its market value has recovered to a level at least equal to the amortized cost. When Management determines that a security’s unrealized loss is other-than-temporary, a realized loss is recognized in the period in which the decline in value is determined to be other-than-temporary. The write-down is measured based on the fair value of the security at the time the Company determines the decline in value is determined other-than-temporary.
|
|
Loans Receivable— Lending consists of various loan types including single-family residential mortgage loans, construction and land development loans, non-residential or commercial real estate mortgage loans, home equity loans and lines of credit, commercial business loans, and consumer loans and are stated at their unpaid principal balances net of unamortized net fees/costs. Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at their outstanding unpaid principal balance adjusted for unearned income, the allowance for loan losses and any unamortized deferred fees or costs.
|
9 |
Loan Origination and Commitment Fees—Management defers loan origination and commitment fees, net of certain direct loan origination costs. The balance is accreted into income as a yield adjustment over the life of the loan using the level-yield method.
|
|
Interest on Loans—Management recognizes interest on loans on the accrual basis. Income recognition is discontinued when a loan becomes 90 days or more delinquent. Any interest previously accrued is deducted from interest income. Such interest ultimately collected is credited to income when loans are no longer 90 days or more delinquent.
|
|
Allowance for Loan Losses— The allowance for loan losses represents the amount which management estimates is adequate to provide for probable losses inherent in its loan portfolio as of the Consolidated Statement of Financial Condition date. The allowance method is used in providing for loan losses. Accordingly, all loan losses are charged to the allowance, and all recoveries are credited to it. The allowance for loan losses is established through a provision for loan losses charged to operations. The provision for loan losses is based on management’s periodic evaluation of individual loans, economic factors, past loan loss experience, changes in the composition and volume of the portfolio, and other relevant factors, both qualitative and quantitative. The estimates used in determining the adequacy of the allowance for loan losses, including the amounts and timing of future cash flows expected on impaired loans, are particularly susceptible to changes in the near term.
|
|
Impaired loans are loans for which it is not probable to collect all amounts due according to the contractual terms of the loan agreements. Management individually evaluates such loans for impairment and does not aggregate loans by major risk classifications. Factors considered by management in determining impairment include payment status and collateral value. The amount of impairment for impaired loans is determined by the difference between the present value of the expected cash flows related to the loans, using the original interest rate, and their recorded value, or as a practical expedient in the case of collateralized loans, the difference between the fair value of the collateral and the recorded amount of the loans. When foreclosure is probable, impairment is measured based on the fair value of the collateral.
|
|
Mortgage loans and consumer loans are comprised of large groups of smaller balance homogeneous loans which are evaluated for impairment collectively. Loans that experience insignificant payment delays, which are defined as less than 90 days, generally are not classified as impaired. Management determines the significance of payment delays on a case-by-case basis taking into consideration all of the circumstances surrounding the loan and the borrower including the length of the delay, the borrower’s prior payment record, and the amount of shortfall in relation to the principal and interest owed.
|
|
Real Estate Owned—Real estate acquired through, or in lieu of, loan foreclosure is initially recorded at the lower of book value or the estimated fair value at the date of acquisition, less estimated selling costs, establishing a new cost basis. Costs related to the development and improvement of real estate owned properties are capitalized and those relating to holding the properties are charged to expense. After foreclosure, a valuation is periodically performed by management and a write-down is recorded, if necessary, by a charge to operations if the carrying value of a property exceeds its estimated fair value less estimated costs to sell.
|
|
Federal Home Loan Bank of Pittsburgh (“FHLB”) Stock – FHLB stock is classified as a restricted equity security because ownership is restricted and there is no established market for its resale. FHLB stock is carried at cost and is evaluated for impairment when certain conditions warrant further consideration.
|
10 |
The Company is a member of the Federal Home Loan Bank of Pittsburgh and as such, is required to maintain a minimum investment in stock of the Federal Home Loan Bank that varies with the level of advances outstanding with the Federal Home Loan Bank. The stock is bought from and sold to the Federal Home Loan Bank based upon its $100 par value. The stock does not have a readily determinable fair value and as such is classified as restricted stock, carried at cost and evaluated for impairment by management. The stock’s value is determined by the ultimate recoverability of the par value rather than by recognizing temporary declines. The determination of whether the par value will ultimately be recovered is influenced by criteria such as the following: (a) the significance of the decline in net assets of the Federal Home Loan Bank as compared to the capital stock amount and the length of time this situation has persisted; (b) commitments by the Federal Home Loan Bank to make payments required by law or regulation and the level of such payments in relation to the operating performance; (c) the impact of legislative and regulatory changes on the customer base of the Federal Home Loan Bank; and (d) the liquidity position of the Federal Home Loan Bank.
|
|
The Federal Home Loan Bank continues to report net income, initiated the payment of cash dividends and had its Aaa bond rating affirmed by Moody’s and AA+ rating affirmed by Standard and Poor’s during 2014 and 2013.With consideration given to these factors, management concluded that the stock was not impaired at September 30, 2014 or 2013.
|
|
Office Properties and Equipment—Land is carried at cost. Office properties and equipment are recorded at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the expected useful lives of the assets. The costs of maintenance and repairs are expensed as they are incurred, and renewals and betterments are capitalized and depreciated over their useful lives. The estimated useful life is generally 10-39 years for buildings and 1-7 years for furniture and equipment.
|
|
Cash Surrender Value of Life Insurance—The Company funds the policy premiums for the lives of certain officers and directors of the Bank. The Bank owned life insurance policies (“BOLI”) provide an attractive tax-exempt return to the Company and is being used by the Company to fund various employee benefit plans. The BOLI is recorded at its cash surrender value.
|
|
Dividend Payable – Upon declaration of a dividend, a payable is established with a corresponding reduction to retained earnings at the declaration date. There was no dividend payable as of September 30, 2014 or 2013. The Company paid $571,000 in cash dividends during the year ended September 30, 2014. There were no dividends paid during 2013.
|
|
Employee Stock Ownership Plan – The Bank established an employee stock ownership plan (“ESOP”) for substantially all of its full-time employees. In 2005, the ESOP purchased 427,057 shares of the Old Prudential Bancorp’s common stock on the open market for approximately $4.5 million with a loan from the Old Prudential Bancorp. In October 2013, the Company purchased an additional 285,664 shares for approximately $3.1 million from the shares available from the second-step conversion offering funded with a loan from the Company. Shares of the Company’s common stock purchased by the ESOP are held in a suspense account until released for allocation to participants as the loans are repaid. Shares released are allocated to each eligible participant based on the ratio of each such participant’s compensation, as defined in the ESOP, to the total compensation of all eligible plan participants in the ESOP. As the unearned shares are released from suspense, the Company recognizes compensation expense equal to the fair value of the ESOP shares during the periods in which they become committed to be released. To the extent that the fair value of the ESOP shares released differs from the cost of such shares, the difference is recorded to equity as an adjustment to additional paid-in capital.
|
11 |
Share-Based Compensation – The Company accounts for stock-based compensation issued to employees, directors, and where appropriate non-employees, in accordance with U.S. GAAP. Under fair value provisions, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense over the appropriate vesting period using the straight-line method. The amount of stock-based compensation recognized at any date must at least equal the portion of the grant date fair value of the award that is vested at that date and as a result it may be necessary to recognize the expense using a ratable method. Determining the fair value of stock-based awards at the date of grant requires judgment, including estimating the expected term of the stock options and the expected volatility of the Company’s stock. In addition, judgment is required in estimating the amount of stock-based awards that are expected to be forfeited. If actual results differ significantly from these estimates or different key assumptions were used, it could have a material effect on the Company’s Consolidated Financial Statements. See Note 12 of the Notes to Consolidated Financial Statements for additional information regarding stock-based compensation.
|
|
Treasury Stock – Common stock held in treasury is accounted for using the cost method, which treats stock held in treasury as a reduction to total stockholders’ equity. At September 30, 2013 the average cost per share of the approximately 2.5 million shares repurchased by the Old Prudential Bancorp was $13.85 (on a converted basis). As a result of the second-step conversion offering, the shares held in treasury were extinguished. On September 17, 2014 the Company announced a plan to repurchase up to 950,000 shares or approximately 10% of its issued and outstanding common stock. The shares may be purchased in the open market or in privately negotiated transactions depending upon market conditions and other factors for a period necessary to complete such repurchases. The repurchases are expected to commence after the one-year anniversary of the completion of the second-step conversion offering on October 9, 2013. | |
Comprehensive Income—Management presents in the consolidated statement of comprehensive income those amounts arising from transactions and other events which currently are excluded from the statements of operations and are recorded directly to stockholders’ equity. For the years ended September 30, 2014 and 2013, the only components of comprehensive income were net income, unrealized holding (loss) gains, net of income tax (benefit) expense, on available for sale securities and reclassifications related to realized gains on sale of securities recognized in earnings, net of tax and realized losses due to other than temporary impairment, net of tax. Reclassifications are made to avoid double counting in comprehensive income items which are displayed as part of net income for the period.
|
|
Income Taxes— Management records deferred income taxes that reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Management exercises significant judgment in the evaluation of the amount and timing of the recognition of the resulting tax assets and liabilities. The judgments and estimates required for the evaluation are updated based upon changes in business factors and the tax laws. If actual results differ from the assumptions and other considerations used in estimating the amount and timing of tax recognized, there can be no assurance that additional expense will not be required in future periods.
|
|
In evaluating the Company’s ability to recover deferred tax assets, management considers all available positive and negative evidence, including past operating results and forecast of future taxable income. In determining future taxable income, management makes assumptions for the amount of taxable income, the reversal of temporary differences and the implementation of feasible and prudent tax planning strategies. These assumptions require management to make judgments about future taxable income and are consistent with the plans and estimates the Company uses to manage the business. Any reduction in estimated future taxable income may require management to record an additional valuation allowance against the deferred tax assets. An increase in the valuation allowance would result in additional income tax expense in the period and could have a significant impact on our future earnings.
|
12 |
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities—Management recognizes the financial and servicing assets it controls and the liabilities it has incurred, and will derecognize financial assets when control has been surrendered, and derecognize liabilities when extinguished. Servicing assets and other retained interests in the transferred assets are measured by allocating the previous carrying amount between the assets sold, if any, and retained interests, if any, based on their relative fair values at the date of transfer.
|
|
Advertising Costs—Advertising costs are expensed as incurred. Advertising expense was $186,000 and $335,000 for the years ended September 30, 2014 and 2013, respectively.
|
13 |
14 |
15 |
3.
|
EARNINGS PER SHARE
|
Basic earnings per share is computed based on the weighted average number of common shares outstanding. Diluted earnings per share is computed based on the weighted average number of common shares outstanding and common share equivalents (“CSEs”) that would arise from the exercise of dilutive securities. | |
The calculated basic and diluted earnings per share are as follows:
|
Year Ended September 30,
|
||||||||||||||||
2014
|
2013
|
|||||||||||||||
(Dollars in Thousands Except Per Share Data)
|
||||||||||||||||
Basic
|
Diluted
|
Basic
|
Diluted
|
|||||||||||||
Net income
|
$ | 1,780 | $ | 1,780 | $ | 1,755 | $ | 1,755 | ||||||||
Weighted average shares outstanding
|
9,061,193 | 9,061,193 | 9,118,618 | 9,118,618 | ||||||||||||
Effect of CSEs
|
- | 216,885 | - | 104,422 | ||||||||||||
Adjusted weighted average shares used in earnings per share computation
|
9,061,193 | 9,278,078 | 9,118,618 | 9,223,040 | ||||||||||||
Earnings per share - basic and diluted
|
$ | 0.20 | $ | 0.19 | $ | 0.19 | $ | 0.19 |
Options to purchase 284,045 shares and 383,345 shares of common stock at an exercise price greater than the current market value were outstanding at September 30, 2014 and 2013, respectively, but were not included in the computation of diluted earnings per share because to do so would have been antidilutive. The exercise prices for the stock options representing the anti-dilutive shares were $11.83 at September 30, 2014 and $8.79 to $11.83 at September 30, 2013. The shares presented in this table for 2013 have been adjusted to reflect the second-step conversion offering completed in October 2013. |
16 |
4. |
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
|
The following table presents the changes in accumulated other comprehensive income by component net of tax: |
|
Year Ended September 30,
|
|||||||
2014
|
2013
|
|||||||
Unrealized gains on
|
Unrealized gains on
|
|||||||
available for sale
|
available for sale
|
|||||||
securities (a)
|
securities (a)
|
|||||||
Beginning Balance
|
$ | (1,292 | ) | $ | 1,283 | |||
Other comprehensive (loss) income before reclassification
|
606 | (2,024 | ) | |||||
Amount reclassified from accumulated other comprehensive loss
|
(267 | ) | (551 | ) | ||||
Total
other comprehensive income (loss)
|
339 | (2,575 | ) | |||||
Ending Balance
|
$ | (953 | ) | $ | (1,292 | ) |
Year Ended September 30,
|
|||||||||
2014
|
2013
|
||||||||
Amount Reclassified
|
Amount Reclassified
|
||||||||
from Accumulated
|
from Accumulated
|
Affected Line Item in
|
|||||||
Other
|
Other
|
the Statement Where
|
|||||||
Comprehensive
|
Comprehensive
|
Net Income is
|
|||||||
Details about other comprehensive income
|
Income (a)
|
Income (a)
|
Presented
|
||||||
Unrealized gains on available for sale securities
|
|||||||||
Reclassification for net gains in net income
|
$ | 416 | $ | 868 |
Gain on sale of mortgage-backed securities available-for-sale, net
|
||||
Tax effect
|
(138 | ) | (296 | ) |
Income taxes
|
||||
Reclassification adjustment for other than temporary impairment losses
|
(16 | ) | (32 | ) |
Total other-than-temporary impairment losses
|
||||
Tax effect
|
5 | 11 |
Income taxes
|
||||||
Comprehensive income
|
$ | 267 | $ | 551 |
|
||||
(a) Amounts in parentheses indicate debits to net income
|
17 |
5. | INVESTMENT AND MORTGAGE-BACKED SECURITIES |
The amortized cost and fair value of securities, with gross unrealized gains and losses, are as follows: |
September 30, 2014
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Securities Available for Sale:
|
||||||||||||||||
U.S. government and agency obligations
|
$ | 18,987 | $ | - | $ | (1,143 | ) | $ | 17,844 | |||||||
Mortgage-backed securities - U.S. government agencies
|
40,269 | 188 | (554 | ) | 39,903 | |||||||||||
Total debt securities available for sale
|
59,256 | 188 | (1,697 | ) | 57,747 | |||||||||||
FHLMC preferred stock
|
6 | 64 | - | 70 | ||||||||||||
Total securities available for sale
|
$ | 59,262 | $ | 252 | $ | (1,697 | ) | $ | 57,817 | |||||||
Securities Held to Maturity:
|
||||||||||||||||
U.S. government and agency obligations
|
$ | 66,919 | $ | 502 | $ | (3,270 | ) | $ | 64,151 | |||||||
Mortgage-backed securities - U.S. government agencies
|
13,921 | 1,130 | (110 | ) | 14,941 | |||||||||||
Total securities held to maturity
|
$ | 80,840 | $ | 1,632 | $ | (3,380 | ) | $ | 79,092 |
18 |
September 30, 2013
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Securities Available for Sale:
|
||||||||||||||||
U.S. government and agency obligations
|
$ | 18,986 | $ | - | $ | (1,727 | ) | $ | 17,259 | |||||||
Mortgage-backed securities - U.S. government agencies
|
21,433 | 230 | (704 | ) | 20,959 | |||||||||||
Mortgage-backed securities - non-agency
|
3,319 | 301 | (90 | ) | 3,530 | |||||||||||
Total debt securities
|
43,738 | 531 | (2,521 | ) | 41,748 | |||||||||||
FHLMC preferred stock
|
6 | 27 | - | 33 | ||||||||||||
Total securities available for sale
|
$ | 43,744 | $ | 558 | $ | (2,521 | ) | $ | 41,781 | |||||||
Securities Held to Maturity:
|
||||||||||||||||
U.S. government and agency obligations
|
$ | 66,934 | $ | 559 | $ | (4,855 | ) | $ | 62,638 | |||||||
Mortgage-backed securities - U.S. government agencies
|
16,798 | 1,222 | (76 | ) | 17,944 | |||||||||||
Total securities held to maturity
|
$ | 83,732 | $ | 1,781 | $ | (4,931 | ) | $ | 80,582 |
19 |
The following table shows the gross unrealized losses and related fair values of the Company’s investment securities, aggregated by investment category and the length of time that individual securities had been in a continuous loss position at September 30, 2014: |
Less than 12 months
|
More than 12 months
|
Total
|
||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||||||||
Losses
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
|||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||
Securities Available for Sale:
|
||||||||||||||||||||||||
U.S. government and agency obligations
|
$ | - | $ | - | $ | (1,143 | ) | $ | 17,843 | $ | (1,143 | ) | $ | 17,843 | ||||||||||
Mortgage-backed securities -U.S. government agency
|
(184 | ) | 16,437 | (370 | ) | 13,303 | (554 | ) | 29,740 | |||||||||||||||
Total securities available for sale
|
$ | (184 | ) | $ | 16,437 | $ | (1,513 | ) | $ | 31,146 | $ | (1,697 | ) | $ | 47,583 | |||||||||
Securities Held to Maturity:
|
||||||||||||||||||||||||
U.S. government and agency obligations
|
$ | (73 | ) | $ | 6,408 | $ | (3,197 | ) | $ | 49,243 | $ | (3,270 | ) | $ | 55,651 | |||||||||
Mortgage-backed securities -U.S. government agency
|
- | - | (110 | ) | 4,542 | (110 | ) | 4,542 | ||||||||||||||||
Total securities held to maturity
|
$ | (73 | ) | $ | 6,408 | $ | (3,307 | ) | $ | 53,785 | $ | (3,380 | ) | $ | 60,193 | |||||||||
Total
|
$ | (257 | ) | $ | 22,845 | $ | (4,820 | ) | $ | 84,931 | $ | (5,077 | ) | $ | 107,776 |
Management evaluates securities for other-than-temporary impairment (“OTTI”) at least once per quarter, and more frequently when economic or market conditions warrant such evaluation. The evaluation is based upon factors such as the creditworthiness of the issuers/guarantors, the underlying collateral, if applicable, and the continuing performance of the securities. Management also evaluates other facts and circumstances that may be indicative of an OTTI condition. This includes, but is not limited to, an evaluation of the type of security, the length of time and extent to which the fair value of the security has been less than cost, and the near-term prospects of the issuer. | |
Management has reviewed its investment securities and determined that during the year ended September 30, 2014, unrealized losses of $16,000 on a pre-tax basis for certain securities in the non-agency mortgage-backed portfolio classified as available for sale were deemed other than temporarily impaired. As of September 30, 2014, management sold the remaining balance of its non-agency mortgage-backed securities. | |
The Company assesses whether the credit loss existed by considering whether (1) the Company has the intent to sell the security, (2) it is more likely than not that it will be required to sell the security before recovery, or (3) it does not expect to recover the entire amortized cost basis of the security. The Company bifurcates the OTTI impact on impaired securities where impairment in value was deemed to be other than temporary between the component representing credit loss and the component representing loss related to other factors. The portion of the fair value decline attributable to credit loss must be recognized through a charge to earnings. The credit component is determined by comparing the present value of the cash flows expected to be collected, discounted at the rate in effect before recognizing any OTTI with the amortized cost basis of the debt security. The Company uses the cash flow expected to be realized from the security, which includes assumptions about interest rates, timing and severity of defaults, estimates of potential recoveries, the cash flow distribution from the bond indenture and other factors, then applies a discount rate equal to the effective yield of the security. The difference between the present value of the expected cash flows and the amortized book value is considered a credit loss. The fair market value of the security is determined using the same expected cash flows; the discount rate is a rate the Company determines from the open market and other sources as appropriate for the security. The difference between the fair market value and the security’s remaining amortized cost is recognized in other comprehensive income. |
20 |
The following is a rollforward for the year ended September 30, 2014 of the amounts recognized in earnings related to credit losses on securities which the Company has recorded OTTI charges through earnings and other comprehensive income. |
(Dollars in Thousands)
|
||||
Credit component of OTTI as of October 1, 2013
|
$ | 1,599 | ||
Additions for credit-related OTTI charges on previously unimpaired securities
|
- | |||
Reductions for securities liquidated
|
(1,615 | ) | ||
Additional losses as a result of impairment charges recognized on investments for which an OTTI was previously recognized
|
16 | |||
Credit component of OTTI as of September 30, 2014
|
$ | - |
The following is a rollforward for the year ended September 30, 2013 of the amounts recognized in earnings related to credit losses on securities which the Company has recorded OTTI charges through earnings and other comprehensive income. |
(Dollars in Thousands)
|
||||
Credit component of OTTI as of October 1, 2012
|
$ | 2,103 | ||
Additions for credit-related OTTI charges on previously unimpaired securities
|
- | |||
Reductions for securities liquidated
|
(542 | ) | ||
Additional losses as a result of impairment charges recognized on investments for which an OTTI was previously recognized
|
38 | |||
Credit component of OTTI as of September 30, 2013
|
$ | 1,599 |
21 |
22 |
Less than 12 months
|
More than 12 months
|
Total
|
||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||||||||
Losses
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
|||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||
Securities Available for Sale:
|
||||||||||||||||||||||||
U.S. government and agency obligations
|
$ | (1,727 | ) | $ | 17,259 | $ | - | $ | - | $ | (1,727 | ) | $ | 17,259 | ||||||||||
Mortgage-backed securities - US government agency
|
(704 | ) | 17,449 | (704 | ) | 17,449 | ||||||||||||||||||
Mortgage-backed securities - non-agency
|
(10 | ) | 415 | (80 | ) | 460 | (90 | ) | 875 | |||||||||||||||
Total securities available for sale
|
$ | (2,441 | ) | $ | 35,123 | $ | (80 | ) | $ | 460 | $ | (2,521 | ) | $ | 35,583 | |||||||||
Securities Held to Maturity:
|
||||||||||||||||||||||||
U.S. government and agency obligations
|
$ | (3,817 | ) | $ | 40,126 | $ | (1,037 | ) | $ | 9,956 | $ | (4,854 | ) | $ | 50,082 | |||||||||
Mortgage-backed securities - US government agency
|
(76 | ) | 5,253 | (76 | ) | 5,253 | ||||||||||||||||||
Total securities held to maturity
|
$ | (3,893 | ) | $ | 45,379 | $ | (1,037 | ) | $ | 9,956 | $ | (4,930 | ) | $ | 55,335 | |||||||||
Total
|
$ | (6,334 | ) | $ | 80,502 | $ | (1,117 | ) | $ | 10,416 | $ | (7,451 | ) | $ | 90,918 |
September 30, 2014
|
||||||||||||||||
Held to Maturity
|
Available for Sale
|
|||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Due within one year
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Due after one through five years
|
3,999 | 4,310 | - | - | ||||||||||||
Due after five through ten years
|
12,480 | 12,234 | 3,998 | 3,786 | ||||||||||||
Due after ten years
|
50,440 | 47,607 | 14,989 | 14,058 | ||||||||||||
Total
|
$ | 66,919 | $ | 64,151 | $ | 18,987 | $ | 17,844 |
23 |
6.
|
LOANS RECEIVABLE
|
September 30,
|
||||||||
2014
|
2013
|
|||||||
(Dollars in Thousands)
|
||||||||
One-to four-family residential
|
$ | 282,637 | $ | 270,791 | ||||
Multi-family residential
|
7,174 | 5,716 | ||||||
Commercial real estate
|
16,113 | 19,506 | ||||||
Construction and land development
|
22,397 | 11,356 | ||||||
Commercial business
|
1,976 | 588 | ||||||
Consumer
|
399 | 438 | ||||||
Total loans
|
330,696 | 308,395 | ||||||
Undisbursed portion of loans-in-process
|
(9,657 | ) | (1,676 | ) | ||||
Deferred loan costs
|
2,449 | 2,151 | ||||||
Allowance for loan losses
|
(2,425 | ) | (2,353 | ) | ||||
Net loans
|
$ | 321,063 | $ | 306,517 |
One- to four-
family residential |
Multi-family
residential |
Commercial real
estate |
Construction
and land development |
Commercial
business |
Consumer
|
Total
|
||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
Individually evaluated for impairment
|
$ | 10,436 | $ | 368 | $ | 3,777 | $ | 7,399 | $ | - | $ | - | $ | 21,980 | ||||||||||||||
Collectively evaluated for impairment
|
272,201 | 6,806 | 12,336 | 14,998 | 1,976 | 399 | 308,716 | |||||||||||||||||||||
Total loans
|
$ | 282,637 | $ | 7,174 | $ | 16,113 | $ | 22,397 | $ | 1,976 | $ | 399 | $ | 330,696 |
24 |
One- to four-
family residential |
Multi-family
residential |
Commercial
real estate |
Construction
and land development |
Commercial
business |
Consumer
|
Total
|
||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
Individually evaluated for impairment
|
$ | 10,754 | $ | 383 | $ | 2,776 | $ | 1,205 | $ | - | $ | - | $ | 15,118 | ||||||||||||||
Collectively evaluated for impairment
|
260,037 | 5,333 | 16,730 | 10,151 | 588 | 438 | $ | 293,277 | ||||||||||||||||||||
Total loans
|
$ | 270,791 | $ | 5,716 | $ | 19,506 | $ | 11,356 | $ | 588 | $ | 438 | $ | 308,395 |
25 |
Impaired
|
||||||||||||||||||||
Loans with
|
||||||||||||||||||||
Impaired Loans with
|
No Specific
|
|||||||||||||||||||
Specific Allowance
|
Allowance
|
Total Impaired Loans
|
||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||
Unpaid
|
||||||||||||||||||||
Recorded
|
Related
|
Recorded
|
Recorded
|
Principal
|
||||||||||||||||
Investment
|
Allowance
|
Investment
|
Investment
|
Balance
|
||||||||||||||||
One-to-four family residential
|
$ | - | $ | - | $ | 10,436 | $ | 10,436 | $ | 11,135 | ||||||||||
Multi-family residential
|
- | - | 368 | 368 | 368 | |||||||||||||||
Commercial real estate
|
- | - | 3,777 | 3,777 | 3,777 | |||||||||||||||
Construction and land development
|
- | - | 7,399 | 7,399 | 7,399 | |||||||||||||||
Total Loans
|
$ | - | $ | - | $ | 21,980 | $ | 21,980 | $ | 22,679 |
Impaired
|
||||||||||||||||||||
Loans with
|
||||||||||||||||||||
Impaired Loans with
|
No Specific
|
|||||||||||||||||||
Specific Allowance
|
Allowance
|
Total Impaired Loans
|
||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||
Unpaid
|
||||||||||||||||||||
Recorded
|
Related
|
Recorded
|
Recorded
|
Principal
|
||||||||||||||||
Investment
|
Allowance
|
Investment
|
Investment
|
Balance
|
||||||||||||||||
One-to-four family residential
|
$ | - | $ | - | $ | 10,754 | $ | 10,754 | $ | 11,349 | ||||||||||
Multi-family residential
|
- | - | 383 | 383 | 383 | |||||||||||||||
Commercial real estate
|
- | - | 2,776 | 2,776 | 2,776 | |||||||||||||||
Construction and land development
|
- | - | 1,205 | 1,205 | 1,205 | |||||||||||||||
Total Loans
|
$ | - | $ | - | $ | 15,118 | $ | 15,118 | $ | 15,713 |
26 |
September 30, 2014 | ||||||||||||
Average
Recorded
Investment
|
Income
Recognized on
Accrual Basis
|
Income
Recognized on
Cash Basis
|
||||||||||
(Dollars in Thousands)
|
||||||||||||
One-to four-family residential
|
$ | 10,802 | $ | 305 | $ | 53 | ||||||
Multi-family residential
|
376 | 26 |
-
|
|||||||||
Commercial Real Estate
|
2,585 | 70 | 19 | |||||||||
Construction and Land Development
|
3,582 | 247 |
-
|
|||||||||
Total
|
$ | 17,345 | $ | 648 | $ | 72 | ||||||
September 30, 2013
|
||||||||||||
Average
|
Income
|
Income
|
||||||||||
Recorded
|
Recognized on
|
Recognized on
|
||||||||||
Investment
|
Accrual Basis
|
Cash Basis
|
||||||||||
(Dollars in Thousands)
|
||||||||||||
One-to four-family residential
|
$ | 13,308 | $ | 400 | $ | 82 | ||||||
Multi-family residential
|
647 | 46 |
-
|
|||||||||
Commercial Real Estate
|
5,063 | 218 | 33 | |||||||||
Construction and Land Development
|
1,518 | 108 |
-
|
|||||||||
Total
|
$ | 20,536 | $ | 772 | $ | 115 |
27 |
September 30, 2014
|
||||||||||||||||||||
Special
|
Total
|
|||||||||||||||||||
Pass
|
Mention
|
Substandard
|
Doubtful
|
Loans
|
||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||
One-to-four residential
|
$ | - | $ | 1,509 | $ | 10,436 | $ | - | $ | 11,945 | ||||||||||
Consumer | - | 119 | - | - | 119 | |||||||||||||||
Multi-family residential | 6,806 | - | 368 | - | 7,174 | |||||||||||||||
Commercial real estate
|
11,347 | 989 | 3,777 | - | 16,113 | |||||||||||||||
Construction and land development
|
14,998 | - | 7,399 | - | 22,397 | |||||||||||||||
Commercial business
|
1,976 | - | - | - | 1,976 | |||||||||||||||
Total Loans
|
$ | 35,127 | $ | 2,617 | $ | 21,980 | $ | - | $ | 59,724 |
September 30, 2013
|
||||||||||||||||||||
Special
|
Total
|
|||||||||||||||||||
Pass
|
Mention
|
Substandard
|
Doubtful
|
Loans
|
||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||
One-to-four residential
|
$ | - | $ | - | $ | 10,754 | $ | - | $ | 10,754 | ||||||||||
Consumer | - | 95 | - | 95 | ||||||||||||||||
Multi-family residential | 5,333 | - | 383 | - | 5,716 | |||||||||||||||
Commercial real estate
|
15,273 | 1,457 | 2,776 | - | 19,506 | |||||||||||||||
Construction and land development
|
2,633 | 7,518 | 1,205 | - | 11,356 | |||||||||||||||
Commercial business
|
588 | - | - | - | 588 | |||||||||||||||
Total Loans
|
$ | 23,827 | $ | 9,070 | $ | 15,118 | $ | - | $ | 48,015 |
28 |
September 30, 2014
|
||||||||||||
Non-
|
Total
|
|||||||||||
Performing
|
Performing
|
Loans
|
||||||||||
(Dollars in Thousands)
|
||||||||||||
One-to-four family residential
|
$ | 270,692 | $ | - | $ | 270,692 | ||||||
Consumer
|
280 | - | 280 | |||||||||
Total Loans
|
$ | 270,972 | $ | - | $ | 270,972 |
September 30, 2013
|
||||||||||||
Non-
|
Total
|
|||||||||||
Performing
|
Performing
|
Loans
|
||||||||||
(Dollars in Thousands)
|
||||||||||||
One-to-four family residential
|
$ | 260,037 | $ | - | $ | 260,037 | ||||||
Consumer
|
343 | - | 343 | |||||||||
Total Loans
|
$ | 260,380 | $ | - | $ | 260,380 |
September 30, 2014
|
||||||||||||||||||||||||||||
90 Days+
|
Total
|
|||||||||||||||||||||||||||
30-89 Days
|
90 Days +
|
Past Due
|
Past Due
|
Total
|
Non-
|
|||||||||||||||||||||||
Current
|
Past Due
|
Past Due
|
and Accruing
|
and Accruing
|
Loans
|
Accrual
|
||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
One-to-four family residential
|
$ | 278,716 | $ | 475 | $ | 3,446 | $ | - | $ | 475 | $ | 282,637 | $ | 5,002 | ||||||||||||||
Multi-family residential
|
7,174 | - | - | - | - | 7,174 | - | |||||||||||||||||||||
Commercial real estate
|
16,113 | - | - | - | - | 16,113 | 877 | |||||||||||||||||||||
Construction and land development
|
22,397 | - | - | - | - | 22,397 | - | |||||||||||||||||||||
Commercial business
|
1,976 | - | - | - | - | 1,976 | - | |||||||||||||||||||||
Consumer
|
399 | - | - | - | - | 399 | - | |||||||||||||||||||||
Total Loans
|
$ | 326,775 | $ | 475 | $ | 3,446 | $ | - | $ | 475 | $ | 330,696 | $ | 5,879 |
29 |
September 30, 2013
|
||||||||||||||||||||||||||||
90 Days+
|
Total
|
|||||||||||||||||||||||||||
30-89 Days
|
90 Days +
|
Past Due
|
Past Due
|
Total
|
Non-
|
|||||||||||||||||||||||
Current
|
Past Due
|
Past Due
|
and Accruing
|
and Accruing
|
Loans
|
Accrual
|
||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
One-to-four family residential
|
$ | 264,272 | $ | 3,589 | $ | 2,930 | $ | - | $ | 3,589 | $ | 270,791 | $ | 4,259 | ||||||||||||||
Multi-family residential
|
5,716 | - | - | - | - | 5,716 | - | |||||||||||||||||||||
Commercial real estate
|
18,686 | 355 | 465 | - | 355 | 19,506 | 2,375 | |||||||||||||||||||||
Construction and land development
|
11,356 | - | - | - | - | 11,356 | - | |||||||||||||||||||||
Commercial business
|
588 | - | - | - | - | 588 | - | |||||||||||||||||||||
Consumer
|
437 | 1 | - | - | 1 | 438 | - | |||||||||||||||||||||
Total Loans
|
$ | 301,055 | $ | 3,945 | $ | 3,395 | $ | - | $ | 3,945 | $ | 308,395 | $ | 6,634 |
30 |
September 30, 2014
|
||||||||||||||||||||||||||||||||
One- to
four-family residential |
Multi-
family residential |
Commercial
real estate |
Construction
and land development |
Commercial business
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||||||
ALLL balance at September 30, 2013
|
$ | 1,384 | $ | 22 | $ | 70 | $ | 653 | $ | 4 | $ | 2 | $ | 218 | $ | 2,353 | ||||||||||||||||
Charge-offs
|
(215 | ) | - | - | - | - | - | - | (215 | ) | ||||||||||||||||||||||
Recoveries
|
47 | - | - | - | - | - | - | 47 | ||||||||||||||||||||||||
Provision
|
447 | 45 | 52 | (330 | ) | 11 | 2 | 13 | 240 | |||||||||||||||||||||||
ALLL balance at September 30, 2014
|
$ | 1,663 | $ | 67 | $ | 122 | $ | 323 | $ | 15 | $ | 4 | $ | 231 | $ | 2,425 | ||||||||||||||||
Individually evaluated for impairment
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Collectively evaluated for impairment
|
1,663 | 67 | 122 | 323 | 15 | 4 | 231 | 2,425 |
September 30, 2013
|
||||||||||||||||||||||||||||||||
One- to
four-family residential |
Multi-
family residential |
Commercial real estate
|
Construction
and land development |
Commercial business
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||||||
ALLL balance at September 30, 2012
|
$ | 830 | $ | 7 | $ | 125 | $ | 745 | $ | 3 | $ | 1 | $ | 170 | $ | 1,881 | ||||||||||||||||
Charge-offs
|
(154 | ) | - | - | - | - | - | - | (154 | ) | ||||||||||||||||||||||
Recoveries
|
227 | - | - | 899 | - | - | - | 1,126 | ||||||||||||||||||||||||
Provision
|
481 | 15 | (55 | ) | (991 | ) | 1 | 1 | 48 | (500 | ) | |||||||||||||||||||||
ALLL balance at September 30, 2013
|
$ | 1,384 | $ | 22 | $ | 70 | $ | 653 | $ | 4 | $ | 2 | $ | 218 | $ | 2,353 | ||||||||||||||||
Individually evaluated for impairment
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Collectively evaluated for impairment
|
1,384 | 22 | 70 | 653 | 4 | 2 | 218 | 2,353 |
31 |
As of and for the Year Ended September 30, 2014
|
||||||||||||||||||||
Restructured Current Period
|
TDR’s that Defaulted in the Current
Period that were Restructured in Prior Period |
|||||||||||||||||||
(amount in thousands)
|
Number of
Loans |
Pre- Modification
Outstanding Recorded Investment |
Post-Modification
Outstanding Recorded Investment |
Number of Loans
|
Post-Modification
Outstanding Recorded Investment |
|||||||||||||||
One-to four- family
|
1 | $ | 1,455 | $ | 1,455 | - | $ | - | ||||||||||||
Commerical real estate
|
1 | 877 | 877 | - | - | |||||||||||||||
2 | $ | 2,332 | $ | 2,332 | - | $ | - |
32 |
As of and for the Year Ended September 30, 2013
|
||||||||||||||||||||
Restructured Current Period | TDR’s that Defaulted in the Current Period that were Restructured in Prior Period |
|||||||||||||||||||
(amount in thousands)
|
Number of Loans |
Pre- Modification Outstanding Recorded Investment |
Post-Modification Outstanding Recorded Investment |
Number of Loans |
Post-Modification Outstanding Recorded Investment |
|||||||||||||||
One-to four- family
|
1 | $ | 157 | $ | 157 | - | $ | - | ||||||||||||
Commerical real estate
|
5 | 1,910 | 1,910 | - | - | |||||||||||||||
6 | $ | 2,067 | $ | 2,067 | - | $ | - |
7.
|
OFFICE PROPERTIES AND EQUIPMENT
|
September 30,
|
||||||||
2014
|
2013
|
|||||||
(Dollars in Thousands)
|
||||||||
Land
|
$ | 247 | $ | 247 | ||||
Buildings and improvements
|
2,565 | 2,565 | ||||||
Furniture and equipment
|
2,423 | 2,297 | ||||||
Automobiles
|
135 | 135 | ||||||
Total
|
5,370 | 5,244 | ||||||
Accumulated depreciation
|
(4,039 | ) | (3,719 | ) | ||||
Total office properties and equipment, net of accumulated depreciation
|
$ | 1,331 | $ | 1,525 |
33 |
September 30,
|
||||||||||||||||
2014
|
2013
|
|||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Money market deposit accounts
|
$ | 64,665 | 16.5 | % | $ | 65,298 | 12.0 | % | ||||||||
Interest-bearing checking accounts
|
38,119 | 9.8 | 36,063 | 6.6 | ||||||||||||
Non-interest-bearing checking accounts
|
2,327 | 0.6 | 3,474 | 0.6 | ||||||||||||
Passbook, club and statement savings (1)
|
73,275 | 18.8 | 223,615 | 41.3 | ||||||||||||
Certificates maturing in six months or less
|
48,359 | 12.4 | 65,831 | 12.1 | ||||||||||||
Certificates maturing in more than six months
|
164,280 | 41.9 | 148,467 | 27.4 | ||||||||||||
Total
|
$ | 391,025 | 100.0 | % | $ | 542,748 | 100.0 | % |
(1) Includes $145.7 million of funds held in escrow at September 30, 2013 as payment for subscriptions from the Company’s second-step conversion.
|
September 30, 2014
|
||||
(Dollars in Thousands)
|
||||
One year or less
|
$ | 90,825 | ||
One through two years
|
33,392 | |||
Two through three years
|
24,645 | |||
Three through four years
|
28,697 | |||
Four through five years
|
35,080 | |||
Total
|
$ | 212,639 |
Year Ended September 30,
|
||||||||
2014
|
2013
|
|||||||
(Dollars in Thousands)
|
||||||||
Checking and money market deposit accounts
|
$ | 348 | $ | 358 | ||||
Passbook, club and statement savings accounts
|
262 | 265 | ||||||
Certificate accounts
|
2,791 | 3,721 | ||||||
Total
|
$ | 3,401 | $ | 4,344 |
34 |
10.
|
INCOME TAXES
|
Year Ended September 30,
|
||||||||
2014
|
2013
|
|||||||
(Dollars in Thousands)
|
||||||||
Current:
|
||||||||
Federal expense (benefit)
|
$ | 690 | $ | (1,072 | ) | |||
Total current taxes
|
690 | (1,072 | ) | |||||
Deferred income tax expense
|
- | 2,770 | ||||||
Total income tax provision
|
$ | 690 | $ | 1,698 |
35 |
September 30,
|
||||||||
2014
|
2013
|
|||||||
(Dollars in Thousands)
|
||||||||
Deferred tax assets:
|
||||||||
Allowance for loan losses
|
$ | 1,123 | $ | 1,037 | ||||
Non-accrual interest
|
125 | 125 | ||||||
Accrued vacation
|
108 | 86 | ||||||
Capital loss carryforward
|
1,211 | 1,423 | ||||||
Impairment loss
|
- | 1,117 | ||||||
Post-retirement benefit plans
|
137 | 136 | ||||||
Split dollar life insurance
|
20 | 21 | ||||||
Unrealized losses on available for sale securities
|
491 | 666 | ||||||
Employee benefit plans
|
382 | 455 | ||||||
Total deferred tax assets
|
3,597 | 5,066 | ||||||
Valuation allowance
|
(1,211 | ) | (2,540 | ) | ||||
Total deferred tax assets, net of valuation allowance
|
2,386 | 2,526 | ||||||
Deferred tax liabilities:
|
||||||||
Property
|
422 | 461 | ||||||
Deferred loan fees
|
833 | 759 | ||||||
Total deferred tax liabilities
|
1,255 | 1,220 | ||||||
Net deferred tax asset
|
$ | 1,131 | $ | 1,306 |
36 |
Year Ended September 30,
|
||||||||||||||||
2014
|
2013
|
|||||||||||||||
Percentage
|
Percentage
|
|||||||||||||||
of Pretax
|
of Pretax
|
|||||||||||||||
Amount
|
Income
|
Amount
|
Income (Loss)
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Tax at statutory rate
|
$ | 840 | 34.0 | % | $ | 1,174 | 34.0 | % | ||||||||
Adjustments resulting from:
|
||||||||||||||||
Valuation allowance
|
(144 | ) | (5.8 | ) | 494 | 14.3 | ||||||||||
Income from bank owned life insurance
|
(87 | ) | (3.5 | ) | (67 | ) | (1.9 | ) | ||||||||
Employee benefit plans
|
74 | 3.0 | 90 | 2.6 | ||||||||||||
Other
|
7 | 0.2 | 7 | 0.2 | ||||||||||||
|
||||||||||||||||
Income tax expense
|
$ | 690 | 28.0 | % | $ | 1,698 | 49.2 | % |
11.
|
REGULATORY CAPITAL REQUIREMENTS
|
37 |
To Be
|
||||||||||||||||||||||||
Well Capitalized
|
||||||||||||||||||||||||
Under Prompt
|
||||||||||||||||||||||||
Required for Capital
|
Corrective Action
|
|||||||||||||||||||||||
Actual
|
Adequacy Purposes
|
Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||
September 30, 2014:
|
||||||||||||||||||||||||
Tier 1 capital (to average assets)
|
||||||||||||||||||||||||
Company
|
$ | 130,378 | 25.39 | % | $ | 20,544 | 4.0 | % | N/A | N/A | ||||||||||||||
Bank
|
92,090 | 17.95 | 20,519 | 4.0 | $ | 25,649 | 5.0 | % | ||||||||||||||||
Tier 1 capital (to risk-weighted assets)
|
||||||||||||||||||||||||
Company
|
130,378 | 57.21 | 9,115 | 4.0 | N/A | N/A | ||||||||||||||||||
Bank
|
92,090 | 40.52 | 9,091 | 4.0 | 13,636 | 6.0 | ||||||||||||||||||
Total capital (to risk-weighted assets)
|
||||||||||||||||||||||||
Company
|
132,803 | 58.28 | 18,231 | 8.0 | N/A | N/A | ||||||||||||||||||
Bank
|
94,515 | 41.59 | 18,182 | 8.0 | 22,727 | 10.0 | ||||||||||||||||||
September 30, 2013:
|
||||||||||||||||||||||||
Tier 1 capital (to average assets)
|
||||||||||||||||||||||||
Old Prudential Bancorp
|
$ | 61,204 | 12.54 | % | $ | 19,523 | 4.0 | % | N/A | N/A | ||||||||||||||
Bank
|
57,568 | 11.81 | 19,505 | 4.0 | $ | 24,382 | 5.0 | % | ||||||||||||||||
Tier 1 capital (to risk-weighted assets)
|
||||||||||||||||||||||||
Old Prudential Bancorp
|
61,204 | 26.69 | 9,172 | 4.0 | N/A | N/A | ||||||||||||||||||
Bank
|
57,568 | 25.15 | 9,154 | 4.0 | 13,732 | 6.0 | ||||||||||||||||||
Total capital (to risk-weighted assets)
|
||||||||||||||||||||||||
Old Prudential Bancorp
|
63,558 | 27.72 | 18,344 | 8.0 | N/A | N/A | ||||||||||||||||||
Bank
|
59,922 | 26.18 | 18,309 | 8.0 | 22,886 | 10.0 | ||||||||||||||||||
12.
|
EMPLOYEE BENEFITS
|
Legal Name of Plan
|
Pentegra Defined Benefit Plan for
Financial Institutions |
|
Plan Employer Identification Number
|
13-5645888
|
|
The Company’s Contribution for the year ended September 30, 2014
|
$614,000
|
|
Are Company’s Contributions more than 5% of total contributions?
|
No
|
|
Funded Status
|
101.92%
|
|
38 |
39 |
Year Ended September 30, 2014 |
||||||||
Number of Shares |
Weighted Average Grant Date Fair Value |
|||||||
Nonvested stock awards at beginning of year
|
79,477 | $ | 9.56 | |||||
Issued
|
- | - | ||||||
Forfeited
|
- | - | ||||||
Vested
|
(41,422 | ) | 10.93 | |||||
Nonvested stock awards at the end of the period
|
38,055 | $ | 8.07 |
Year Ended September 30, 2013 |
||||||||
Number of Shares |
Weighted Average Grant Date Fair Value |
|||||||
Nonvested stock awards at beginning of year
|
68,628 | $ | 11.76 | |||||
Issued
|
48,311 | 8.01 | ||||||
Forfeited
|
(3,682 | ) | 9.49 | |||||
Vested
|
(33,780 | ) | 11.78 | |||||
Nonvested stock awards at the end of the period
|
79,477 | $ | 9.56 |
The 2013 shares and the fair value per share have been adjusted to reflect the second-step conversion-offering.
|
40 |
Year Ended September 30, 2014 |
||||||||
Number of Shares |
Weighted Average Exercise Price | |||||||
Options outstanding at beginning of year
|
516,739 | $ | 10.86 | |||||
Granted
|
13,345 | 10.68 | ||||||
Forfeited
|
- | - | ||||||
Outstanding at the end of the period
|
530,084 | $ | 10.86 | |||||
Exercisable at the end of the period
|
417,767 | $ | 11.57 |
Year Ended
September 30, 2013 |
||||||||
Number of
Shares |
Weighted Average Exercise Price
|
|||||||
Options outstanding at beginning of year
|
417,714 | $ | 11.78 | |||||
Granted
|
126,279 | 8.02 | ||||||
Forfeited
|
(27,254 | ) | 11.78 | |||||
Outstanding at the end of the period
|
516,739 | $ | 10.86 | |||||
Exercisable at the end of the period
|
314,419 | $ | 11.79 |
The 2013 share numbers and exercise price purchase have been adjsuted to reflect the second-step conversion-offering.
|
41 |
13.
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
14.
|
FAIR VALUE MEASUREMENT
|
|
Level 1 |
Quoted prices in active markets for identical assets or liabilities.
|
Level 2 |
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
|
Level 3 | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. |
42 |
Category Used for Fair Value Measurement
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Assets:
|
||||||||||||||||
Securities available for sale:
|
||||||||||||||||
U.S. Government and agency obligations
|
$ | - | $ | 17,844 | $ | - | $ | 17,844 | ||||||||
Mortgage-backed securities - U.S. Government agencies
|
- | 39,903 | - | 39,903 | ||||||||||||
FHLMC preferred stock
|
70 | - | - | 70 | ||||||||||||
Total
|
$ | 70 | $ | 57,747 | $ | - | $ | 57,817 |
Category Used for Fair Value Measurement
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Assets:
|
||||||||||||||||
Securities available for sale:
|
||||||||||||||||
U.S. Government and agency obligations
|
$ | - | $ | 17,259 | $ | - | $ | 17,259 | ||||||||
Mortgage-backed securities - U.S. Government agencies
|
- | 20,959 | - | 20,959 | ||||||||||||
Mortgage-backed securities - Non-agency
|
- | 3,530 | - | 3,530 | ||||||||||||
FHLMC preferred stock
|
33 | - | - | 33 | ||||||||||||
Total
|
$ | 33 | $ | 41,748 | $ | - | $ | 41,781 |
43 |
At September 30, 2014 | ||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Impaired loans
|
$ | - | $ | - | $ | 21,980 | $ | 21,980 | ||||||||
Total
|
$ | - | $ | - | $ | 21,980 | $ | 21,980 | ||||||||
At September 30, 2013 | ||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Impaired loans
|
$ | - | $ | - | $ | 15,118 | 15,118 | |||||||||
Real estate owned
|
- | - | 406 | 406 | ||||||||||||
Total
|
$ | - | $ | - | $ | 15,524 | $ | 15,524 |
44 |
At September 30, 2014 | |||||||||
(Dollars in Thousands) | |||||||||
Valuation
|
|||||||||
Fair Value |
Technique
|
Unobservable Input
|
Range
|
||||||
Impaired loans
|
$
|
21,980
|
Property
appraisals (1) (3) |
Management discount for selling costs, property type and market volatility (2)
|
10% discount
|
||||
At September 30, 2013 | |||||||||
(Dollars in Thousands) | |||||||||
Valuation
|
|||||||||
Fair Value |
Technique
|
Unobservable Input
|
Range
|
||||||
Impaired loans
|
$
|
15,118
|
Property
appraisals (1) (3) |
Management discount for selling costs, property type and market volatility (2)
|
10% discount
|
||||
Real estate owned
|
$
|
406
|
Property
appraisals (1) (3) |
Management discount for selling costs, property type and market volatility (2)
|
10% discount
|
(1)
|
Fair value is generally determined through independent appraisals of the underlying collateral, which generally includes various Level 3 inputs, which are not identifiable.
|
(2)
|
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.
|
(3)
|
Includes qualitative adjustments by management and estimated liquidation expenses.
|
45 |
Fair Value Measurements at
|
||||||||||||||||||||
September 30, 2014 | ||||||||||||||||||||
Carrying
|
Fair
|
|||||||||||||||||||
Amount
|
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 45,382 | $ | 45,382 | $ | 45,382 | $ | - | $ | - | ||||||||||
Investment and mortgage-backed securities available for sale
|
57,817 | 57,817 | 70 | 57,747 | - | |||||||||||||||
Investment and mortgage-backed securities held to maturity
|
80,840 | 79,092 | - | 79,092 | - | |||||||||||||||
Loans receivable, net
|
321,063 | 321,247 | - | - | 321,247 | |||||||||||||||
Accrued interest receivable
|
1,748 | 1,748 | 1,748 | - | - | |||||||||||||||
Federal Home Loan Bank stock
|
1,221 | 1,221 | 1,221 | - | - | |||||||||||||||
Bank owned life insurance
|
12,377 | 12,377 | 12,377 | - | - | |||||||||||||||
Liabilities:
|
||||||||||||||||||||
Checking accounts
|
40,446 | 40,446 | 40,446 | - | - | |||||||||||||||
Money market deposit accounts
|
64,665 | 64,665 | 64,665 | - | - | |||||||||||||||
Passbook, club and statement savings accounts
|
73,275 | 73,275 | 73,275 | - | - | |||||||||||||||
Certificates of deposit
|
212,639 | 217,273 | - | 217,273 | - | |||||||||||||||
Advances from Federal Home Loan Bank
|
340 | 340 | 340 | - | - | |||||||||||||||
Accrued interest payable
|
1,486 | 1,486 | 1,486 | - | - | |||||||||||||||
Advances from borrowers for taxes and insurance
|
1,240 | 1,240 | 1,240 | - | - |
46 |
Fair Value Measurements at
|
||||||||||||||||||||
September 30, 2013 | ||||||||||||||||||||
Carrying
|
Fair
|
|||||||||||||||||||
Amount
|
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 158,984 | $ | 158,984 | $ | 158,984 | $ | - | $ | - | ||||||||||
Investment and mortgage-backed securities available for sale
|
41,781 | 41,781 | 33 | 41,748 | - | |||||||||||||||
Investment and mortgage-backed securities held to maturity
|
83,732 | 80,582 | - | 80,582 | - | |||||||||||||||
Loans receivable, net
|
306,517 | 308,606 | - | - | 308,606 | |||||||||||||||
Accrued interest receivable
|
1,791 | 1,791 | 1,791 | - | - | |||||||||||||||
Federal Home Loan Bank stock
|
1,181 | 1,181 | 1,181 | - | - | |||||||||||||||
Bank owned life insurance
|
7,119 | 7,119 | 7,119 | - | - | |||||||||||||||
Liabilities:
|
||||||||||||||||||||
Checking accounts
|
39,537 | 39,537 | 39,537 | - | - | |||||||||||||||
Money market deposit accounts
|
65,298 | 65,298 | 65,298 | - | - | |||||||||||||||
Passbook, club and statement savings accounts
|
223,615 | 223,615 | 223,615 | - | - | |||||||||||||||
Certificates of deposit
|
214,298 | 218,572 | - | 218,709 | - | |||||||||||||||
Advances from Federal Home Loan Bank
|
340 | 340 | 340 | - | - | |||||||||||||||
Accrued interest payable
|
1,666 | 1,666 | 1,666 | - | - | |||||||||||||||
Advances from borrowers for taxes and insurance
|
1,480 | 1,480 | 1,480 | - | - |
47 |
48 |
15.
|
PRUDENTIAL BANCORP, INC. (PARENT COMPANY ONLY)
|
STATEMENT OF FINANCIAL CONDITION
|
||||||||
September 30,
|
2014
|
2013
|
||||||
(Dollars in Thousands)
|
||||||||
Assets:
|
||||||||
Cash
|
$ | 31,729 | $ | 63 | ||||
ESOP loan receivable
|
5,943 | 3,154 | ||||||
Investment in Bank
|
91,137 | 56,277 | ||||||
Other assets
|
616 | 418 | ||||||
Total assets
|
$ | 129,425 | $ | 59,912 | ||||
Stockholders’ equity:
|
||||||||
Common stock
|
95 | 118 | ||||||
Additional paid-in-capital
|
94,397 | 55,297 | ||||||
Unearned ESOP shares
|
(5,302 | ) | (2,565 | ) | ||||
Treasury stock
|
- | (31,625 | ) | |||||
Retained earnings
|
41,188 | 39,979 | ||||||
Accumulated other comprehensive loss
|
(953 | ) | (1,292 | ) | ||||
Total stockholders’ equity
|
129,425 | 59,912 | ||||||
Total liabilities and stockholders’ equity
|
$ | 129,425 | $ | 59,912 |
STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME
|
||||||||
For the year ended September 30,
|
2014
|
2013
|
||||||
(Dollars in thousands)
|
||||||||
Interest on ESOP loan
|
$ | 257 | $ | 188 | ||||
Equity in the undistributed earnings of the Bank
|
2,085 | 1,997 | ||||||
Total income
|
2,342 | 2,185 | ||||||
Professional services
|
288 | 146 | ||||||
Other expense
|
431 | 409 | ||||||
Total expense
|
719 | 555 | ||||||
Income before income taxes
|
1,623 | 1,630 | ||||||
Income tax benefit
|
(157 | ) | (125 | ) | ||||
Net income
|
$ | 1,780 | $ | 1,755 | ||||
Comprehensive income
|
$ | 1,780 | $ | 1,755 |
49 |
CASH FLOWS
|
||||||||
For the year ended September 30,
|
2014
|
2013
|
||||||
(Dollars in thousands)
|
||||||||
Operating activities:
|
||||||||
Net income
|
$ | 1,780 | $ | 1,755 | ||||
Increase in other assets
|
(198 | ) | (137 | ) | ||||
Equity in the undistributed earnings of the Bank
|
(2,085 | ) | (1,997 | ) | ||||
Net cash used in operating activities
|
(503 | ) | (379 | ) | ||||
Investing activities:
|
||||||||
Repayments received on ESOP loan
|
302 | 188 | ||||||
Cash advanced to subsidiary
|
(34,800 | ) | - | |||||
Net cash (used in) provided by investing activities
|
(34,498 | ) | 188 | |||||
Financing activities:
|
||||||||
Purchase of common stock for ESOP
|
(3,089 | ) | - | |||||
Issuance of common stock
|
38,702 | - | ||||||
Cancellation of treasury stock
|
31,625 | - | ||||||
Cash dividends paid
|
(571 | ) | - | |||||
Net cash provided by financing activities
|
66,667 | - | ||||||
Net increase (decrease) in cash and cash equivalents
|
31,666 | (191 | ) | |||||
Cash and cash equivalents, beginning of year
|
63 | 254 | ||||||
Cash and cash equivalents, end of year
|
$ | 31,729 | $ | 63 |
50 |
16.
|
CONSOLIDATED QUARTERLY FINANCIAL DATA (UNAUDITED)
|
September 30, 2014 | September 30, 2013 | |||||||||||||||||||||||||||||||
1st
|
2nd
|
3rd
|
4th
|
1st
|
2nd
|
3rd
|
4th
|
|||||||||||||||||||||||||
Qtr
|
Qtr
|
Qtr
|
Qtr
|
Qtr
|
Qtr
|
Qtr
|
Qtr
|
|||||||||||||||||||||||||
(In thousands)
|
(In thousands)
|
|||||||||||||||||||||||||||||||
Interest income
|
$ | 4,069 | $ | 4,085 | $ | 4,136 | $ | 4,175 | $ | 4,397 | $ | 4,253 | $ | 4,126 | $ | 3,997 | ||||||||||||||||
Interest expense
|
905 | 852 | 826 | 818 | 1,220 | 1,139 | 1,037 | 948 | ||||||||||||||||||||||||
Net interest income
|
3,164 | 3,233 | 3,310 | 3,357 | 3,177 | 3,114 | 3,089 | 3,049 | ||||||||||||||||||||||||
(Recoveries) Provision for loan losses
|
0 | 0 | 0 | 240 | 0 | 0 | 0 | (500 | ) | |||||||||||||||||||||||
Net interest income after provision for loan losses
|
3,164 | 3,233 | 3,310 | 3,117 | 3,177 | 3,114 | 3,089 | 3,549 | ||||||||||||||||||||||||
Non-interest income
|
161 | 413 | 194 | 343 | 224 | 199 | 1,077 | 283 | ||||||||||||||||||||||||
Non-interest expense
|
2,803 | 2,954 | 2,756 | 2,952 | 2,778 | 3,113 | 2,717 | 2,651 | ||||||||||||||||||||||||
Income before income tax expense
|
522 | 692 | 748 | 508 | 623 | 200 | 1,449 | 1,181 | ||||||||||||||||||||||||
Income tax expense
|
184 | 157 | 227 | 122 | 351 | 186 | 764 | 397 | ||||||||||||||||||||||||
Net income
|
$ | 338 | $ | 535 | $ | 521 | $ | 386 | $ | 272 | $ | 14 | $ | 685 | $ | 784 | ||||||||||||||||
Per share:
|
||||||||||||||||||||||||||||||||
Earnings per share - basic
|
$ | 0.04 | $ | 0.06 | $ | 0.06 | $ | 0.04 | $ | 0.04 | $ | - | $ | 0.07 | $ | 0.08 | ||||||||||||||||
Earnings per share - diluted
|
$ | 0.04 | $ | 0.06 | $ | 0.06 | $ | 0.03 | $ | 0.04 | $ | - | $ | 0.07 | $ | 0.08 | ||||||||||||||||
Dividends per share
|
$ | - | $ | - | $ | 0.03 | $ | 0.03 | $ | - | $ | - | $ | - | $ | - |
51 |
(1)
|
The following financial statements are incorporated by reference from Item 8 hereof:
|
Consolidated Statements of Financial Condition
|
||
Consolidated Statements of Operations | ||
Consolidated Statement of Comprehensive Income(loss)
|
||
Consolidated Statements of Changes in Stockholders’ Equity
|
||
Consolidated Statements of Cash Flows
|
||
Notes to Consolidated Financial Statements
|
(2)
|
All schedules for which provision is made in the applicable accounting regulation of the SEC are omitted because of the absence of conditions under which they are required or because the required information is included in the consolidated financial statements and related notes thereto.
|
(3)
|
The following exhibits are
filed as part of this Form 10-K/A (Amendment No. 1), and this list includes the Exhibit Index.
|
Exhibit No.
|
Description
|
||
23.1
|
Consent of SR Snodgrass, P.C.
|
||
31.1
|
Section 1350 Certification of the Chief Executive Officer
|
||
31.2
|
Section 1350 Certification of the Chief Financial Officer
|
||
32.0
|
Section 906 Certification
|
||
101.INS
|
XBRL Instance Document.
|
||
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
||
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
||
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
||
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
||
101.DEF
|
XBRL Taxonomy Extension Definitions Linkbase Document.
|
52 |
Prudential Bancorp, Inc.
|
||
January 30, 2015 | By: | /s/ Thomas A. Vento |
Thomas A. Vento
President and Chief Executive Officer
|
January 30, 2015 | By: | /s/ JOSEPH R. CORRATO |
Joseph R. Corrato
Executive Vice President, Chief Financial Officer and Chief Accounting Officer
|