(X)
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
|
( )
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
38-0471180
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
1155
Perimeter Center West, Atlanta, GA
|
30338
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(678)
514-4100
|
||
(Registrant’s
telephone number, including area code)
|
||
(Former
name, former address and former fiscal year, if changed since
last report)
|
||
September
27,
|
December
28,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
(Unaudited)
|
|||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 644,646 | $ | 90,090 | ||||
Restricted
cash equivalents
|
986 | 20,792 | ||||||
Accounts
and notes receivable
|
86,870 | 97,258 | ||||||
Inventories
|
21,991 | 24,646 | ||||||
Prepaid
expenses and other current assets
|
38,911 | 28,990 | ||||||
Deferred
income tax benefit
|
45,333 | 37,923 | ||||||
Advertising
fund restricted assets
|
81,622 | 81,139 | ||||||
Total
current assets
|
920,359 | 380,838 | ||||||
Restricted
cash equivalents
|
6,732 | 34,032 | ||||||
Notes
receivable
|
34,080 | 34,608 | ||||||
Investments
|
110,121 | 133,052 | ||||||
Properties
|
1,667,384 | 1,770,372 | ||||||
Goodwill
|
878,322 | 853,775 | ||||||
Other
intangible assets
|
1,398,530 | 1,411,473 | ||||||
Deferred
costs and other assets
|
52,778 | 27,470 | ||||||
Total
assets
|
$ | 5,068,306 | $ | 4,645,620 | ||||
LIABILITIES
AND EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Current
portion of long-term debt
|
$ | 17,489 | $ | 30,426 | ||||
Accounts
payable
|
88,038 | 139,340 | ||||||
Accrued
expenses and other current liabilities
|
267,766 | 247,334 | ||||||
Advertising
fund restricted liabilities
|
81,622 | 81,139 | ||||||
Liabilities
related to discontinued operations
|
3,539 | 4,250 | ||||||
Total
current liabilities
|
458,454 | 502,489 | ||||||
Long-term
debt
|
1,507,857 | 1,081,151 | ||||||
Deferred
income
|
29,367 | 16,859 | ||||||
Deferred
income taxes
|
496,237 | 475,243 | ||||||
Other
liabilities
|
176,885 | 186,433 | ||||||
Commitments
and contingencies
|
||||||||
Equity:
|
||||||||
Common
stock
|
47,148 | 47,042 | ||||||
Additional
paid-in capital
|
2,757,197 | 2,753,141 | ||||||
Accumulated
deficit
|
(359,983 | ) | (357,541 | ) | ||||
Common
stock held in treasury
|
(31,946 | ) | (15,944 | ) | ||||
Accumulated
other comprehensive loss
|
(12,910 | ) | (43,253 | ) | ||||
2,399,506 | 2,383,445 | |||||||
Total
liabilities and equity
|
$ | 5,068,306 | $ | 4,645,620 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
27,
|
September
28,
|
September
27,
|
September
28,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues:
|
||||||||||||||||
Sales
|
$ | 806,038 | $ | 287,641 | $ | 2,395,476 | $ | 860,560 | ||||||||
Franchise
revenues
|
97,183 | 22,730 | 284,416 | 65,679 | ||||||||||||
903,221 | 310,371 | 2,679,892 | 926,239 | |||||||||||||
Costs
and expenses:
|
||||||||||||||||
Cost
of sales
|
684,071 | 239,880 | 2,046,475 | 718,317 | ||||||||||||
General
and administrative
|
97,909 | 36,075 | 320,533 | 123,108 | ||||||||||||
Depreciation
and amortization
|
47,020 | 16,497 | 143,369 | 48,766 | ||||||||||||
Impairment
of long-lived assets
|
15,528 | 14,204 | 31,108 | 15,621 | ||||||||||||
Facilities
relocation and corporate restructuring
|
1,725 | (82 | ) | 8,899 | 812 | |||||||||||
Other
operating expense (income), net
|
146 | - | 2,245 | (487 | ) | |||||||||||
846,399 | 306,574 | 2,552,629 | 906,137 | |||||||||||||
Operating
profit
|
56,822 | 3,797 | 127,263 | 20,102 | ||||||||||||
Interest
expense
|
(36,457 | ) | (13,585 | ) | (89,671 | ) | (41,020 | ) | ||||||||
Investment
income (expense), net
|
737 | 6,724 | (3,850 | ) | 3,189 | |||||||||||
Other
than temporary losses on investments
|
- | (8,100 | ) | (3,916 | ) | (79,686 | ) | |||||||||
Other
income (expense), net
|
1,319 | 736 | 303 | (2,619 | ) | |||||||||||
Income
(loss) from continuing operations before income taxes
|
22,421 | (10,428 | ) | 30,129 | (100,034 | ) | ||||||||||
(Provision
for) benefit from income taxes
|
(8,155 | ) | (2,938 | ) | (11,895 | ) | 12,292 | |||||||||
Income
(loss) from continuing operations
|
14,266 | (13,366 | ) | 18,234 | (87,742 | ) | ||||||||||
Income
from discontinued operations, net of income taxes
|
422 | 1,219 | 422 | 1,219 | ||||||||||||
Net
income (loss)
|
$ | 14,688 | $ | (12,147 | ) | $ | 18,656 | $ | (86,523 | ) | ||||||
Basic
and diluted income (loss) per share:
|
||||||||||||||||
Continuing
operations:
|
||||||||||||||||
Common
stock (A)
|
$ | .03 | $ | (.14 | ) | $ | .04 | $ | (.95 | ) | ||||||
Class
B common stock
|
N/A | (.14 | ) | N/A | (.95 | ) | ||||||||||
Discontinued
operations:
|
||||||||||||||||
Common
stock (A)
|
$ | - | $ | .01 | $ | - | $ | .01 | ||||||||
Class
B common stock
|
N/A | .01 | N/A | .01 | ||||||||||||
Net
income (loss):
|
||||||||||||||||
Common
stock (A)
|
$ | .03 | $ | (.13 | ) | $ | .04 | $ | (.94 | ) | ||||||
Class
B common stock
|
N/A | (.13 | ) | N/A | (.94 | ) | ||||||||||
Dividends
declared per share:
|
||||||||||||||||
Common
stock (A)
|
$ | .015 | $ | .08 | $ | .045 | $ | .24 | ||||||||
Class
B common stock
|
N/A | .08 | N/A | .26 |
|
(A)
|
In connection with the May 28,
2009 amendment and restatement of our Certificate of Incorporation, our
former Class A common stock is now referred to as Common
Stock.
|
Nine Months Ended | ||||||||
September
27,
|
September
28,
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
Cash
flows from continuing operating activities:
|
||||||||
Net
income (loss)
|
$ | 18,656 | $ | (86,523 | ) | |||
Adjustments
to reconcile net income (loss) to net cash provided by continuing
operating activities:
|
||||||||
Depreciation
and amortization
|
143,369 | 48,766 | ||||||
Impairment
of long-lived assets
|
31,108 | 15,621 | ||||||
Write-off
and amortization of deferred financing costs
|
13,915 | 7,281 | ||||||
Net
receipt of deferred vendor incentive
|
13,016 | 3,743 | ||||||
Share-based
compensation provision
|
11,654 | 3,932 | ||||||
Non-cash
rent expense
|
9,907 | (139 | ) | |||||
Distributions
received from joint venture
|
7,106 | - | ||||||
Non-cash
operating investment adjustments, net (see below)
|
2,673 | 78,259 | ||||||
Deferred
income tax benefit, net
|
(300 | ) | (13,466 | ) | ||||
Income
from discontinued operations
|
(422 | ) | (1,219 | ) | ||||
Other,
net
|
1,756 | 2,245 | ||||||
Changes
in operating assets and liabilities, net
|
(1,137 | ) | (16,044 | ) | ||||
Net
cash provided by continuing operating activities
|
251,301 | 42,456 | ||||||
Cash
flows from continuing investing activities:
|
||||||||
Capital
expenditures
|
(65,280 | ) | (58,401 | ) | ||||
Investment
activities, net (see below)
|
36,756 | 34,205 | ||||||
Proceeds
from dispositions
|
9,386 | 690 | ||||||
Cost
of Wendy’s Merger
|
- | (7,543 | ) | |||||
Cost
of acquisitions, less cash acquired
|
(664 | ) | (9,540 | ) | ||||
Other,
net
|
2,968 | (391 | ) | |||||
Net
cash used in continuing investing activities
|
(16,834 | ) | (40,980 | ) | ||||
Cash
flows from continuing financing activities:
|
||||||||
Proceeds
from long-term debt
|
556,006 | 53,668 | ||||||
Repayments
of long-term debt
|
(154,427 | ) | (89,313 | ) | ||||
Deferred
financing costs
|
(37,976 | ) | - | |||||
Repurchases
of common stock
|
(25,244 | ) | - | |||||
Dividends
|
(21,088 | ) | (16,101 | ) | ||||
Other,
net
|
1,685 | (1,144 | ) | |||||
Net
cash provided by (used in) continuing financing activities
|
318,956 | (52,890 | ) | |||||
Net
cash provided by (used in) continuing operations before effect of exchange
rate changes on cash
|
553,423 | (51,414 | ) | |||||
Effect
of exchange rate changes on cash
|
1,671 | - | ||||||
Net
cash provided by (used in) continuing operations
|
555,094 | (51,414 | ) | |||||
Net
cash used in operating activities of discontinued
operations
|
(538 | ) | (670 | ) | ||||
Net
increase (decrease) in cash and cash equivalents
|
554,556 | (52,084 | ) | |||||
Cash
and cash equivalents at beginning of period
|
90,090 | 78,116 | ||||||
Cash
and cash equivalents at end of period
|
$ | 644,646 | $ | 26,032 |
Nine
Months Ended
|
||||||||
September
27,
|
September
28,
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
Detail
of cash flows related to investments:
|
||||||||
Operating
investment adjustments, net:
|
||||||||
Other
than temporary losses on investments
|
$ | 3,916 | $ | 79,686 | ||||
Other
net recognized gains
|
(1,243 | ) | (1,427 | ) | ||||
$ | 2,673 | $ | 78,259 | |||||
Investment
activities, net:
|
||||||||
Proceeds
from sales of available-for-sale securities and other
investments
|
$ | 29,663 | $ | 75,373 | ||||
Decrease
in restricted cash held for investment
|
26,681 | 40,454 | ||||||
Payments
to cover short positions in securities and cost of available-for-sale
securities and other investments purchased
|
(19,588 | ) | (81,622 | ) | ||||
$ | 36,756 | $ | 34,205 | |||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
paid during the period in continuing operations for:
|
||||||||
Interest
|
$ | 53,110 | $ | 37,692 | ||||
Income
taxes, net of refunds
|
$ | 9,999 | $ | 2,944 | ||||
Supplemental
schedule of non-cash investing and financing activities:
|
||||||||
Total
capital expenditures
|
$ | 70,990 | $ | 66,039 | ||||
Cash
capital expenditures
|
(65,280 | ) | (58,401 | ) | ||||
Non-cash
capitalized lease and certain sales-leaseback transactions
|
$ | 5,710 | $ | 7,638 | ||||
Goodwill
as reported at December 28, 2008
|
$ | 845,631 | ||
Change
in total merger consideration:
|
||||
Decrease
in the value of Wendy’s stock options that have been converted into
Wendy’s/Arby’s options
|
(199 | ) | ||
Increase
in Wendy’s Merger costs
|
325 | |||
Changes
to fair values of assets and liabilities and deferred income tax liability
related to the merger:
|
||||
Increase
in investments
|
(683 | ) | ||
Increase
in properties
|
(2,738 | ) | ||
Increase
in favorable leases
|
(5,170 | ) | ||
Decrease
in computer software
|
6 | |||
Decrease
in accrued expenses and other current liabilities
|
(3,585 | ) | ||
Increase
in other liabilities
|
15,196 | |||
Increase
in unfavorable leases
|
6,709 | |||
Increase
in deferred income tax liability
|
7,143 | |||
Goodwill
as reported at September 27, 2009
|
$ | 862,635 |
|
(3)
|
Debt
|
September
27, 2009
|
||||||||
Carrying
Amount
|
Fair
Value
|
|||||||
Financial
assets:
|
||||||||
Cash
and cash equivalents (a)
|
$ | 644,646 | $ | 644,646 | ||||
Restricted
cash equivalents (a):
|
||||||||
Current
|
986 | 986 | ||||||
Non-current
|
6,732 | 6,732 | ||||||
Short-term
investments (b)
|
224 | 224 | ||||||
Deerfield
Capital Corp. (“DFR”) notes receivable (c)
|
25,607 | 26,043 | ||||||
Non-current
cost investments for which it is:
|
||||||||
Practicable
to estimate fair value (d)
|
10,097 | 11,155 | ||||||
Not
practicable to estimate fair value (e)
|
645 | |||||||
Interest
Rate Swaps (f)
|
2,765 | 2,765 | ||||||
Financial
liabilities:
|
||||||||
Long-term
debt, including current portion:
|
||||||||
10.00%
Senior Notes (b)
|
551,413 | 597,770 | ||||||
Senior
secured term loan, weighted average effective interest of 7.25%
(b)
|
252,805 | 254,067 | ||||||
6.20%
senior notes (b)
|
204,455 | 220,500 | ||||||
6.25%
senior notes (b)
|
192,482 | 198,400 | ||||||
Sale-leaseback
obligations (g)
|
125,720 | 121,258 | ||||||
Capitalized
lease obligations (g)
|
91,544 | 87,867 | ||||||
7%
Debentures (b)
|
79,793 | 72,500 | ||||||
6.54%
secured bank term loan (g)
|
19,126 | 18,735 | ||||||
Notes
payable, weighted average interest of 7.27% (g)
|
4,402 | 4,367 | ||||||
5%
convertible notes (h)
|
2,100 | 2,045 | ||||||
Other
|
1,506 | 1,482 | ||||||
Total
long-term debt, including current portion
|
$ | 1,525,346 | $ | 1,578,991 | ||||
Guarantees
of:
|
||||||||
Lease
obligations for Arby’s restaurants not operated by the Company
(i)
|
398 | 398 | ||||||
Wendy’s
franchisee loans obligations (j)
|
663 | 663 |
|
(a)
|
The
carrying amounts approximated fair value due to the short-term maturities
of the cash equivalents or restricted cash
equivalents.
|
(b)
|
The
fair values are based on quoted market prices. (Level 1
inputs)
|
(c)
|
The
fair value of the DFR Notes received in connection with the Deerfield Sale
was based on the present value of the probability weighted average of
expected cash flows of the DFR
Notes.
|
(d)
|
These
consist of investments in certain non-current cost investments. The fair
values of these investments, other than Jurlique International Pty Ltd.,
an Australian skin and beauty products company not publicly traded
(“Jurlique”), were based entirely on statements of account received from
investment managers or investees which are principally based on quoted
market or broker/dealer prices. To the extent that some of these
investments, including the underlying investments in investment limited
partnerships, do not have available quoted market or broker/dealer prices,
the Company relies on valuations performed by the investment managers or
investees in valuing those investments or third-party
appraisals.
|
(e)
|
It
was not practicable to estimate the fair value of this cost investment
because the investment is
non-marketable.
|
(f)
|
The
fair values were based on information provided by the bank counterparties
that is model-driven and whose inputs are observable or whose significant
value drivers are observable. (Level 2
inputs)
|
(g)
|
The
fair values were determined by discounting the future scheduled principal
payments using an interest rate assuming the same original issuance spread
over a current Treasury bond yield for securities with similar
durations.
|
(h)
|
The
fair values were based on broker/dealer prices since quoted ask prices
close to our fiscal quarter end date were not available for the remaining
convertible notes.
|
(i)
|
The
fair value was assumed to reasonably approximate the carrying amount since
the carrying amount represents the fair value as of the acquisition of RTM
Restaurant Group less subsequent
amortization.
|
(j)
|
Wendy’s
provided loan guarantees to various lenders on behalf of franchisees
entering into pooled debt facility arrangements for new store development
and equipment financing. Wendy’s has accrued a liability for the fair
value of these guarantees, the calculation for which was based upon a
weighed average risk percentage established at the inception of each
program.
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
27,
|
September
28,
|
September
27,
|
September
28,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Arby’s
restaurant segment:
|
||||||||||||||||
Impairment
of Company-owned restaurants:
|
||||||||||||||||
Properties
|
$ | 13,923 | $ | 4,053 | $ | 25,719 | $ | 5,207 | ||||||||
Intangible
assets
|
1,319 | 528 | 2,257 | 791 | ||||||||||||
15,242 | 4,581 | 27,976 | 5,998 | |||||||||||||
Wendy’s
restaurant segment:
|
||||||||||||||||
Impairment
of surplus properties:
|
286 | - | 956 | - | ||||||||||||
Corporate
|
- | 9,623 | 2,176 | 9,623 | ||||||||||||
Total
impairment of long-lived assets
|
$ | 15,528 | $ | 14,204 | $ | 31,108 | $ | 15,621 |
Nine
Months Ended
|
||||||||||||||||||||||||
September
27, 2009
|
||||||||||||||||||||||||
Balance
December
28,
|
Balance
September
27,
|
Total
Expected to be
|
Total
Incurred
|
|||||||||||||||||||||
2008
|
Provision
|
Payments
|
2009
|
Incurred
|
to
Date
|
|||||||||||||||||||
Wendy’s
restaurant segment:
|
||||||||||||||||||||||||
Cash
obligations:
|
||||||||||||||||||||||||
Severance
costs
|
$ | 3,101 | $ | 8,971 | $ | (6,215 | ) | $ | 5,857 | $ | 13,421 | $ | 12,072 | |||||||||||
Total
Wendy’s restaurant segment
|
3,101 | 8,971 | (6,215 | ) | 5,857 | 13,421 | 12,072 | |||||||||||||||||
Arby’s
restaurant segment:
|
||||||||||||||||||||||||
Cash
obligations:
|
||||||||||||||||||||||||
Employee
relocation costs
|
72 | (72 | ) | - | - | 4,579 | 4,579 | |||||||||||||||||
Other
|
- | - | - | - | 7,471 | 7,471 | ||||||||||||||||||
72 | (72 | ) | - | - | 12,050 | 12,050 | ||||||||||||||||||
Non-cash
charges
|
- | - | - | - | 719 | 719 | ||||||||||||||||||
Total
Arby’s restaurant segment
|
72 | (72 | ) | - | - | 12,769 | 12,769 | |||||||||||||||||
Corporate:
|
||||||||||||||||||||||||
Cash
obligations:
|
||||||||||||||||||||||||
Severance
and retention incentive compensation
|
962 | - | (348 | ) | 614 | 84,622 | 84,622 | |||||||||||||||||
Non-cash
charges
|
- | - | - | - | 835 | 835 | ||||||||||||||||||
Total
corporate
|
962 | - | (348 | ) | 614 | 85,457 | 85,457 | |||||||||||||||||
$ | 4,135 | $ | 8,899 | $ | (6,563 | ) | $ | 6,471 | $ | 111,647 | $ | 110,298 |
Balance
at December 28, 2008
|
$ | 89,771 | |||
Equity
in earnings for the nine months ended September 27, 2009
|
8,289 | ||||
Amortization
of purchase price adjustments
|
(2,031 | ) | |||
6,258 |
(a)
|
||||
Distributions
|
(7,106 | ) | |||
Currency
translation adjustment included in “Comprehensive income”
|
10,457 | ||||
Balance
at September 27, 2009
|
$ | 99,380 |
(b)
|
|
(a)
|
Equity
in earnings for the nine months ended September 27, 2009 is included in
“Other operating expense (income),
net”.
|
|
(b)
|
Included
in “Investments”.
|
September
27, 2009
|
||||
(Canadian)
|
||||
Balance
sheet information:
|
||||
Properties
|
C$ | 84,223 | ||
Cash
and cash equivalents
|
8,465 | |||
Accounts
receivable
|
5,026 | |||
Other
|
2,168 | |||
C$ | 99,882 | |||
Accounts
payable and accrued liabilities
|
C$ | 1,277 | ||
Other
liabilities
|
10,902 | |||
Partners’
equity
|
87,703 | |||
C$ | 99,882 | |||
Nine
months ended September 27, 2009
|
||||
(Canadian)
|
||||
Income
statement information:
|
||||
Revenues
|
C$ | 28,769 | ||
Income
before income taxes and net income
|
19,281 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
27,
|
September
28,
|
September
27,
|
September
28,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Cost
method investments
|
$ | - | $ | 3,000 | $ | 3,115 | $ | 6,500 | ||||||||
Available-for-sale
security
|
- | 5,100 | 801 | 5,100 | ||||||||||||
DFR
common stock
|
- | - | - | 68,086 | ||||||||||||
$ | - | $ | 8,100 | $ | 3,916 | $ | 79,686 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
27,
|
September
28,
|
September
27,
|
September
28,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Common
Stock:
|
||||||||||||||||
Continuing
Operations
|
$ | 14,266 | $ | (4,170 | ) | $ | 18,234 | $ | (27,380 | ) | ||||||
Discontinued
Operations
|
422 | 380 | 422 | 380 | ||||||||||||
Net
income (loss)
|
$ | 14,688 | $ | (3,790 | ) | $ | 18,656 | $ | (27,000 | ) | ||||||
Class
B Common Stock:
|
||||||||||||||||
Continuing
Operations
|
N/A | $ | (9,196 | ) | N/A | $ | (60,362 | ) | ||||||||
Discontinued
Operations
|
N/A | 839 | N/A | 839 | ||||||||||||
Net
income (loss)
|
N/A | $ | (8,357 | ) | N/A | $ | (59,523 | ) |
Three
Months Ended
|
Nine
Months Ended
|
||||||
September
27,
|
September
28,
|
September
27,
|
September
28,
|
||||
2009
|
2008
|
2009
|
2008
|
||||
Common
Stock:
|
|||||||
Basic
shares - weighted average shares outstanding
|
468,008
|
28,905
|
468,670
|
28,903
|
|||
Dilutive
effect of stock options and restricted shares
|
3,385
|
-
|
2,423
|
-
|
|||
Diluted
shares
|
471,393
|
28,905
|
471,093
|
28,903
|
|||
Class
B Common Stock:
|
|||||||
Basic
shares - weighted average shares outstanding
|
N/A
|
63,745
|
N/A
|
63,720
|
|||
Dilutive
effect of stock options and restricted shares
|
N/A
|
-
|
N/A
|
-
|
|||
Diluted
shares
|
N/A
|
63,745
|
N/A
|
63,720
|
|
The
following is a summary of the changes in
equity:
|
Nine
Months Ended
|
||||||||
September
27,
|
September
28,
|
|||||||
2009
|
2008
|
|||||||
Balance,
beginning of year
|
$ | 2,383,291 | $ | 448,874 | ||||
Effect
of change in accounting for non-controlling interests
|
154 | 154 | ||||||
Beginning
balance, as adjusted
|
2,383,445 | 449,028 | ||||||
Comprehensive
income (loss) (1)
|
48,999 | (80,421 | ) | |||||
Share-based
compensation expense
|
11,654 | 3,932 | ||||||
Stock
option exercises
|
1,935 | - | ||||||
DFR
stock dividend distribution
|
- | (14,464 | ) | |||||
Dividends
declared but not yet paid
|
- | (7,404 | ) | |||||
Dividends
paid
|
(21,088 | ) | (16,101 | ) | ||||
Repurchases
of common stock for treasury
|
(25,244 | ) | - | |||||
Other
|
(195 | ) | (181 | ) | ||||
Balance,
end of period
|
$ | 2,399,506 | $ | 334,389 |
Nine
Months Ended
|
||||||||
September
27,
|
September
28,
|
|||||||
2009
|
2008
|
|||||||
Net
income (loss)
|
$ | 18,656 | $ | (86,523 | ) | |||
Net
change in currency translation adjustment
|
30,415 | (149 | ) | |||||
Net
unrealized (losses) gains on available-for-sale
securities
(a)
|
(72 | ) | 6,196 | |||||
Net
unrealized gains on cash flow hedges (b)
|
- | 55 | ||||||
Other
comprehensive income
|
30,343 | 6,102 | ||||||
Comprehensive
income (loss)
|
$ | 48,999 | $ | (80,421 | ) |
(a)
Net unrealized (losses) gains on available-for-sale
securities:
|
Nine
Months Ended
|
|||||||
September
27,
|
September
28,
|
|||||||
2009
|
2008
|
|||||||
Unrealized
holding gains arising during the period
|
$ | 62 | $ | 1,664 | ||||
Reclassifications
of prior period unrealized holding (gains) losses into net
loss
|
(168 | ) | 8,262 | |||||
Change
in unrealized holding gains and losses arising during the period from
investments under the equity method of accounting
|
- | (201 | ) | |||||
(106 | ) | 9,725 | ||||||
Income
tax benefit (provision)
|
34 | (3,529 | ) | |||||
$ | (72 | ) | $ | 6,196 |
Nine
Months Ended
|
||||
(b)
Net unrealized gains on cash flow hedges
|
September
28,
|
|||
2008
|
||||
Unrealized
holding losses arising during the period
|
$ | (1,526 | ) | |
Reclassifications
of prior period unrealized holding losses into net income or
loss
|
1,613 | |||
Change
in unrealized holding gains and losses arising during the period from
investments under the equity method of accounting
|
3 | |||
90 | ||||
Income
tax provision
|
(35 | ) | ||
$ | 55 |
Three
months ended September 27, 2009
|
||||||||||||||||
Wendy’s
|
Arby’s
|
|||||||||||||||
Restaurants
|
Restaurants
|
Corporate
|
Total
|
|||||||||||||
Revenues:
|
||||||||||||||||
Sales
|
$ | 536,802 | $ | 269,236 | $ | - | $ | 806,038 | ||||||||
Franchise
revenues
|
76,713 | 20,470 | - | 97,183 | ||||||||||||
$ | 613,515 | $ | 289,706 | $ | - | $ | 903,221 | |||||||||
Depreciation
and amortization
|
$ | 31,444 | $ | 14,343 | $ | 1,233 | $ | 47,020 | ||||||||
Operating
profit (loss)
|
$ | 69,876 | $ | (8,862 | ) | $ | (4,192 | ) | $ | 56,822 | ||||||
Interest
expense
|
(36,457 | ) | ||||||||||||||
Investment
expense, net
|
737 | |||||||||||||||
Other
income, net
|
1,319 | |||||||||||||||
Income
from continuing operations before income taxes
|
$ | 22,421 |
Three
months ended September 28, 2008
|
||||||||||||
Arby’s
|
||||||||||||
Restaurants
|
Corporate
|
Total
|
||||||||||
Revenues:
|
||||||||||||
Sales
|
$ | 287,641 | $ | - | $ | 287,641 | ||||||
Franchise
revenues
|
22,730 | - | 22,730 | |||||||||
$ | 310,371 | $ | - | $ | 310,371 | |||||||
Depreciation
and amortization
|
$ | 15,875 | $ | 622 | $ | 16,497 | ||||||
Operating
profit (loss)
|
$ | 23,731 | $ | (19,934 | ) | $ | 3,797 | |||||
Interest
expense
|
(13,585 | ) | ||||||||||
Investment
income, net
|
6,724 | |||||||||||
Other
than temporary losses on investments
|
(8,100 | ) | ||||||||||
Other
income, net
|
736 | |||||||||||
Loss
from continuing operations before income tax benefit
|
$ | (10,428 | ) |
Nine
months ended September 27, 2009
|
||||||||||||||||
Wendy’s
|
Arby’s
|
|||||||||||||||
Restaurants
|
Restaurants
|
Corporate
|
Total
|
|||||||||||||
Revenues:
|
||||||||||||||||
Sales
|
$ | 1,582,928 | $ | 812,548 | $ | - | $ | 2,395,476 | ||||||||
Franchise
revenues
|
224,006 | 60,410 | - | 284,416 | ||||||||||||
$ | 1,806,934 | $ | 872,958 | $ | - | $ | 2,679,892 | |||||||||
Depreciation
and amortization
|
$ | 96,739 | $ | 42,481 | $ | 4,149 | $ | 143,369 | ||||||||
Operating
profit (loss)
|
$ | 155,400 | $ | (3,950 | ) | $ | (24,187 | ) | $ | 127,263 | ||||||
Interest
expense
|
(89,671 | ) | ||||||||||||||
Investment
expense, net
|
(3,850 | ) | ||||||||||||||
Other
than temporary losses on investments
|
(3,916 | ) | ||||||||||||||
Other
income, net
|
303 | |||||||||||||||
Income
from continuing operations before income taxes
|
$ | 30,129 |
Nine
months ended September 28, 2008
|
||||||||||||
Arby’s
|
||||||||||||
Restaurants
|
Corporate
|
Total
|
||||||||||
Revenues:
|
||||||||||||
Sales
|
$ | 860,560 | $ | - | $ | 860,560 | ||||||
Franchise
revenues
|
65,679 | - | 65,679 | |||||||||
$ | 926,239 | $ | - | $ | 926,239 | |||||||
Depreciation
and amortization
|
$ | 45,978 | $ | 2,788 | $ | 48,766 | ||||||
Operating
profit (loss)
|
$ | 58,344 | $ | (38,242 | ) | $ | 20,102 | |||||
Interest
expense
|
(41,020 | ) | ||||||||||
Investment
income, net
|
3,189 | |||||||||||
Other
than temporary losses on investments
|
(79,686 | ) | ||||||||||
Other
expense, net
|
(2,619 | ) | ||||||||||
Loss
from continuing operations before income tax benefit
|
$ | (100,034 | ) |
Wendy’s
Restaurants
|
Arby’s
Restaurants
|
Corporate
(a)
|
Total
|
|||||||||||||
Three
months ended September 27, 2009
|
||||||||||||||||
Cash
capital expenditures
|
$ | 14,029 | $ | 6,799 | $ | 4,437 | $ | 25,265 | ||||||||
Three
months ended September 28, 2008
|
||||||||||||||||
Cash
capital expenditures
|
$ | 17,958 | $ | - | $ | 17,958 | ||||||||||
Nine
months ended September 27, 2009
|
||||||||||||||||
Cash
capital expenditures
|
$ | 30,614 | $ | 22,660 | $ | 12,006 | $ | 65,280 | ||||||||
Nine
months ended September 28, 2008
|
||||||||||||||||
Cash
capital expenditures
|
$ | 58,401 | $ | - | $ | 58,401 |
|
(a)
|
The
corporate capital expenditures are primarily related to the establishment
of our shared services center.
|
|
·
|
Industry-wide
declines in same-store sales of all segments of the restaurant industry,
including quick service restaurants
(“QSR”);
|
|
·
|
Continued
lack of general consumer confidence in the economy and the effect of
decreases in many consumers’ discretionary income caused by factors such
as (1) volatility in the financial markets and recessionary economic
conditions, including high unemployment levels, (2) a significant decline
in the real estate market, although that market has shown some improvement
in recent months, (3) fluctuations in fuel costs, with some stabilization
in recent months and (4) moderate food cost inflation through the first
half of 2009 followed by decreases in most commodity
costs;
|
|
·
|
Continued
and increasingly aggressive price competition in the QSR industry, as
evidenced by (1) value menu concepts, which offer comparatively lower
prices on some menu items, (2) the use of coupons and other price
discounting, (3) product promotions focused on lower prices of certain
menu items, including signature items, and (4) combination meal concepts,
which offer a complete meal at an aggregate price lower than the price of
individual food and beverage items;
|
|
·
|
Competitive
pressures due to extended hours of operation by many QSR competitors,
including breakfast and late night
hours;
|
|
·
|
Competitive
pressures from operators outside the QSR industry, such as the deli
sections and in-store cafes of major grocery and other retail store
chains, convenience stores and casual dining outlets offering take-out
food;
|
|
·
|
Increased
availability to consumers of product choices, including (1) healthy
products driven by a greater consumer awareness of nutritional issues, (2)
products that tend to offer a variety of portion sizes and different types
of ingredients; (3) beverage programs which offer a wider selection of
premium non-carbonated beverages, including coffee and tea products; and
(4) sandwiches with perceived higher levels of freshness, quality and
customization; and
|
|
·
|
Competitive
pressures from an increasing number of franchise opportunities seeking to
attract qualified franchisees.
|
|
·
|
Decreasing
commodity prices which have reduced our food costs in the second half of
2009;
|
|
·
|
Relatively
stabilized fuel costs, in recent months, which have contributed to
decreases in utility, distribution and freight
costs;
|
|
·
|
Federal,
state and local legislative activity, such as minimum wage increases and
mandated health and welfare benefits which is expected to continue to
increase wages and related fringe benefits, including health care and
other insurance costs; and
|
|
·
|
Legal
or regulatory activity related to nutritional content or menu labeling
which results in increased operating
costs.
|
|
Other
|
|
·
|
A
significant portion of both our Wendy’s and Arby’s restaurants are
franchised and, as a result, we receive revenue in the form of royalties
(which are generally based on a percentage of sales at franchised
restaurants), rent and other fees from franchisees. Arby’s franchisee
related accounts receivable and estimated reserves for uncollectibility
have increased, and may continue to increase, as a result of the
deteriorating financial condition of some of our franchisees. The
deteriorating financial condition of these franchisees also affects their
ability to make required contributions to national and local advertising
programs;
|
|
·
|
Weakness
in the overall credit markets, including higher borrowing costs in the
lending markets typically used to finance new unit development and
remodels. These tightened credit conditions and economic pressures are
negatively impacting franchisees, including the ability of some
franchisees to meet their commitments under development, rental and
franchise license agreements; and
|
|
·
|
Continued
competition for development sites among QSR competitors and other
businesses.
|
|
·
|
Revitalizing
the Wendy’s and Arby’s brands by creating innovative new menu items,
expanding our breakfast daypart at Wendy’s, increasing Arby’s customer
traffic by targeting our “medium Arby’s customers” and improving
affordability at Arby’s by expanding everyday value menu
items;
|
|
·
|
Continued
improvement in Wendy’s Company-owned restaurant
profitability;
|
|
·
|
Realizing
cost savings related to the Wendy’s/Arby’s
integration;
|
|
·
|
Strategically
growing our franchise base by leveraging our brands to expand in North
America as well as into new international markets with dual branded
Wendy’s and Arby’s franchised restaurants;
and
|
|
·
|
Acquisitions
of other restaurant companies.
|
|
·
|
Same-Store
Sales
|
|
·
|
Restaurant
Margin
|
Three
Months Ended
|
||||||||||||
September
27, 2009
|
September
28, 2008
|
Total
Change
|
||||||||||
(In
Millions)
|
||||||||||||
Revenues:
|
||||||||||||
Sales
|
$ | 806.1 | $ | 287.6 | $ | 518.5 | ||||||
Franchise
revenues
|
97.1 | 22.8 | 74.3 | |||||||||
903.2 | 310.4 | 592.8 | ||||||||||
Costs
and expenses:
|
||||||||||||
Cost
of sales
|
684.1 | 239.9 | 444.2 | |||||||||
General
and administrative
|
97.9 | 36.1 | 61.8 | |||||||||
Depreciation
and amortization
|
47.1 | 16.5 | 30.6 | |||||||||
Impairment
of long-lived assets
|
15.5 | 14.2 | 1.3 | |||||||||
Facilities
relocation and corporate restructuring
|
1.7 | (0.1 | ) | 1.8 | ||||||||
846.3 | 306.6 | 539.7 | ||||||||||
Operating
profit
|
56.9 | 3.8 | 53.1 | |||||||||
Interest
expense
|
(36.5 | ) | (13.6 | ) | (22.9 | ) | ||||||
Investment
income, net
|
0.7 | 6.7 | (6.0 | ) | ||||||||
Other
than temporary losses on investments
|
- | (8.1 | ) | 8.1 | ||||||||
Other
income, net
|
1.3 | 0.8 | 0.5 | |||||||||
Income
(loss) from continuing operations before income taxes
|
22.4 | (10.4 | ) | 32.8 | ||||||||
Provision
for income taxes
|
(8.1 | ) | (2.9 | ) | (5.2 | ) | ||||||
Income
(loss) from continuing operations
|
14.3 | (13.3 | ) | 27.6 | ||||||||
Income
from discontinued operations, net of income taxes
|
0.4 | 1.2 | (0.8 | ) | ||||||||
Net
income (loss)
|
$ | 14.7 | $ | (12.1 | ) | $ | 26.8 |
Restaurant
statistics:
|
|||||||
Wendy’s
same-store sales:
|
Third
Quarter 2009
|
||||||
North
America Company-owned restaurants
|
(1.4)%
|
||||||
North
America franchised restaurants
|
0.4%
|
||||||
North
America systemwide
|
(0.1)%
|
||||||
Arby’s
same-store sales:
|
Third
Quarter 2009
|
Third
Quarter 2008
|
|||||
North
America Company-owned restaurants
|
(6.5)%
|
(7.2)%
|
|||||
North
America franchised restaurants
|
(10.2)%
|
(4.3)%
|
|||||
North
America systemwide
|
(9.0)%
|
(5.1)%
|
|||||
Restaurant
margin:
|
|||||||
Third
Quarter 2009
|
|||||||
Wendy’s
|
16.5%
|
||||||
Third
Quarter 2009
|
Third
Quarter 2008
|
||||||
Arby’s
|
12.1%
|
16.6%
|
|||||
Restaurant
count:
|
Company-owned
|
Franchised
|
Systemwide
|
||||
Wendy’s
restaurant count:
|
|||||||
Restaurant
count at June 28, 2009
|
1,395
|
5,213
|
6,608
|
||||
Opened
|
1
|
13
|
14
|
||||
Closed
|
(1)
|
(13)
|
(14)
|
||||
Restaurant
count at September 27, 2009
|
1,395
|
5,213
|
6,608
|
||||
Arby’s
restaurant count:
|
|||||||
Restaurant
count at June 28, 2009
|
1,170
|
2,575
|
3,745
|
||||
Opened
|
2
|
12
|
14
|
||||
Closed
|
(7)
|
(13)
|
(20)
|
||||
Restaurant
count at September 27, 2009
|
1,165
|
2,574
|
3,739
|
||||
Total
Wendy’s/Arby’s restaurant count at September 27, 2009
|
2,560
|
7,787
|
10,347
|
Three
Months Ended
|
||||||||
September
27, 2009
|
September
28, 2008
|
|||||||
(In
Millions)
|
||||||||
Arby’s
restaurants, primarily properties
|
$ | 14.3 | $ | 15.9 | ||||
Wendy’s
restaurants, primarily properties
|
31.4 | - | ||||||
Other
|
1.4 | 0.6 | ||||||
$ | 47.1 | $ | 16.5 |
Three
Months Ended
|
||||||||
September
27, 2009
|
September
28, 2008
|
|||||||
(In
Millions)
|
||||||||
Arby’s
restaurants, primarily properties at underperforming
locations
|
$ | 15.2 | $ | 4.6 | ||||
Wendy’s
restaurants
|
0.3 | - | ||||||
General
Corporate - aircraft
|
- | 9.6 | ||||||
$ | 15.5 | $ | 14.2 |
Three
Months Ended
|
||||||||
September
27, 2009
|
September
28, 2008
|
|||||||
(In
Millions)
|
||||||||
Senior
Notes
|
$ | 14.9 | $ | - | ||||
Wendy’s
debt
|
10.1 | - | ||||||
Senior
secured term loan
|
4.6 | 6.7 | ||||||
Arby’s
debt
|
5.0 | 6.1 | ||||||
Amortization
of financing costs on senior secured term loan
|
1.3 | 0.9 | ||||||
Corporate
debt
|
0.6 | (0.1 | ) | |||||
$ | 36.5 | $ | 13.6 |
Three
Months Ended
|
||||||||
September
27, 2009
|
September
28, 2008
|
|||||||
(In
Millions)
|
||||||||
Recognized
net gains
|
$ | 0.8 | $ | 5.7 | ||||
Interest
income
|
- | 0.1 | ||||||
Other
|
(0.1 | ) | 0.9 | |||||
$ | 0.7 | $ | 6.7 |
Nine
Months Ended
|
|||||||||||||
September
27, 2009
|
September
28, 2008
|
Total
Change
|
|||||||||||
(In
Millions)
|
|||||||||||||
Revenues:
|
|||||||||||||
Sales
|
$ | 2,395.5 | $ | 860.5 | $ | 1,535.0 | |||||||
Franchise
revenues
|
284.4 | 65.7 | 218.7 | ||||||||||
2,679.9 | 926.2 | 1,753.7 | |||||||||||
Costs
and expenses:
|
|||||||||||||
Cost
of sales
|
2,046.5 | 718.3 | 1,328.2 | ||||||||||
General
and administrative
|
320.5 | 123.1 | 197.4 | ||||||||||
Depreciation
and amortization
|
143.4 | 48.8 | 94.6 | ||||||||||
Impairment
of long-lived assets
|
31.1 | 15.6 | 15.5 | ||||||||||
Facilities
relocation and corporate restructuring
|
8.9 | 0.8 | 8.1 | ||||||||||
Other
operating expense (income), net
|
2.2 | (0.5 | ) | 2.7 | |||||||||
2,552.6 | 906.1 | 1,646.5 | |||||||||||
Operating
profit
|
127.3 | 20.1 | 107.2 | ||||||||||
Interest
expense
|
(89.7 | ) | (41.0 | ) | (48.7 | ) | |||||||
Investment
(expense) income, net
|
(3.9 | ) | 3.2 | (7.1 | ) | ||||||||
Other
than temporary losses on investments
|
(3.9 | ) | (79.7 | ) | 75.8 | ||||||||
Other
income (expense), net
|
0.3 | (2.6 | ) | 2.9 | |||||||||
Income
(loss) from continuing operations before income taxes
|
30.1 | (100.0 | ) | 130.1 | |||||||||
(Provision
for) benefit from
income
taxes
|
(11.9 | ) | 12.3 | (24.2 | ) | ||||||||
Income
(loss) from continuing operations
|
18.2 | (87.7 | ) | 105.9 | |||||||||
Income
from discontinued operations, net of income taxes
|
0.4 | 1.2 | (0.8 | ) | |||||||||
Net
income (loss)
|
$ | 18.6 | $ | (86.5 | ) | $ | 105.1 |
Restaurant
statistics:
|
|||||
Wendy’s
same-store sales:
|
2009
First
Nine
Months
|
||||
North
America Company-owned restaurants
|
(0.8)%
|
||||
North
America franchised restaurants
|
0.5%
|
||||
North
America systemwide
|
0.2%
|
||||
Arby’s
same-store sales:
|
2009
First
Nine
Months
|
2008
First
Nine
Months
|
|||
North
America Company-owned restaurants
|
(6.8)%
|
(4.2)%
|
|||
North
America franchised restaurants
|
(8.6)%
|
(2.4)%
|
|||
North
America systemwide
|
(8.0)%
|
(3.0)%
|
|||
Restaurant
margin:
|
|||||
2009
First
Nine
Months
|
|||||
Wendy’s
|
14.6%
|
||||
2009
First
Nine
Months
|
2008
First
Nine
Months
|
||||
Arby’s
|
13.8%
|
16.5%
|
|||
Restaurant
count:
|
Company-owned
|
Franchised
|
Systemwide
|
||
Wendy’s
restaurant count:
|
|||||
Restaurant
count at December 28, 2008
|
1,406
|
5,224
|
6,630
|
||
Opened
|
8
|
32
|
40
|
||
Closed
|
(8)
|
(54)
|
(62)
|
||
Sold
to franchisees, net
|
(11)
|
11
|
-
|
||
Restaurant
count at September 27, 2009
|
1,395
|
5,213
|
6,608
|
||
Arby’s
restaurant count:
|
|||||
Restaurant
count at December 28, 2008
|
1,176
|
2,580
|
3,756
|
||
Opened
|
5
|
46
|
51
|
||
Closed
|
(16)
|
(52)
|
(68)
|
||
Restaurant
count at September 27, 2009
|
1,165
|
2,574
|
3,739
|
||
Total
Wendy’s/Arby’s restaurant count at September 27, 2009
|
2,560
|
7,787
|
10,347
|
Nine
Months Ended
|
||||||||
September
27, 2009
|
September
28, 2008
|
|||||||
(In
Millions)
|
||||||||
Arby’s
restaurants, primarily properties
|
$ | 42.5 | $ | 46.0 | ||||
Wendy’s
restaurants, primarily properties
|
96.7 | - | ||||||
Other
|
4.2 | 2.8 | ||||||
$ | 143.4 | $ | 48.8 |
Nine
Months Ended
|
||||||||
September
27, 2009
|
September
28, 2008
|
|||||||
(In
Millions)
|
||||||||
Arby’s
restaurants, primarily properties at underperforming
locations
|
$ | 27.9 | $ | 6.0 | ||||
Wendy’s
restaurants
|
1.0 | - | ||||||
General
corporate, aircraft
|
2.2 | 9.6 | ||||||
$ | 31.1 | $ | 15.6 |
Nine
Months Ended
|
||||||||
September
27, 2009
|
September
28, 2008
|
|||||||
(In
Millions)
|
||||||||
Wendy’s
debt
|
$ | 32.9 | $ | - | ||||
Senior
Notes
|
15.9 | - | ||||||
Senior
secured term loan
|
15.2 | 22.8 | ||||||
Amortization
of financing costs on senior secured term loan
|
8.5 | 2.2 | ||||||
Arby’s
debt
|
15.8 | 16.5 | ||||||
Corporate
debt
|
1.4 | (0.5 | ) | |||||
$ | 89.7 | $ | 41.0 |
Nine
Months Ended
|
||||||||
September
27, 2009
|
September
28, 2008
|
|||||||
(In
Millions)
|
||||||||
Recognized
net gains
|
$ | 2.2 | $ | 1.4 | ||||
Withdrawal
fee
|
(5.5 | ) | - | |||||
Interest
income
|
0.2 | 0.8 | ||||||
Other
|
(0.8 | ) | 1.0 | |||||
$ | (3.9 | ) | $ | 3.2 |
Nine
Months Ended
|
||||||||
September
27, 2009
|
September
28, 2008
|
|||||||
(In
Millions)
|
||||||||
DFR
common stock
|
$ | - | $ | 68.1 | ||||
Legacy Assets
|
3.1 | 6.5 | ||||||
Available-for-sale securities
|
0.8 | 5.1 | ||||||
$ | 3.9 | $ | 79.7 |
|
·
|
Our
net income of $18.6 million;
|
|
·
|
Depreciation
and amortization of $143.4 million;
|
|
·
|
Impairment
of long-lived assets charges of $31.1
million;
|
|
·
|
The
write-off and amortization of deferred financing costs of $13.9
million;
|
|
·
|
The
receipt of deferred vendor incentives, net of amount recognized, of $13.0
million;
|
|
·
|
Distributions
received from our investment in a joint venture of $7.1 million;
and
|
|
·
|
Changes
in operating assets and liabilities which resulted in a net use of cash of
$1.1 million primarily due to a $7.6 million increase in prepaid
expenses and other current assets mostly offset by a $3.7 million increase
in accounts payable, accrued expenses and other current liabilities and a
$2.8 million decrease in
inventories.
|
|
·
|
Proceeds
of $556.0 million primarily from the issuance of the Senior Notes
discussed below under “Long-term
Debt”;
|
|
·
|
Net
repayments of other long-term debt of $154.4 million including a
prepayment of $132.5 million on our senior secured term
loan;
|
|
·
|
Cash
capital expenditures totaling $65.3 million, including the construction of
new restaurants (approximately $15.8 million) and the remodeling of
existing restaurants;
|
|
·
|
Deferred
financing costs of $38.0 million;
|
|
·
|
Net
investment adjustments of $36.8
million;
|
|
·
|
Repurchases
of common stock of $25.2 million;
and
|
|
·
|
Dividend
payments of $21.1 million.
|
S&P
|
Moody’s
|
||||
Corporate
family/corporate credit
|
|||||
Entity
|
Wendy’s/Arby’s
Group, Inc.
|
Wendy’s/Arby’s
Restaurants
|
|||
Rating
|
B+
|
B2
|
|||
Outlook
|
Negative
|
Stable
|
|||
Wendy’s/Arby’s
Restaurants Senior Notes
|
B+
|
B2
|
|||
Wendy’s/Arby’s
Restaurants Term Loan
|
BB
|
Ba2
|
|||
Wendy’s
Notes
|
B-
|
Caa1
|
|
·
|
Cash
capital expenditures of approximately $58.7
million;
|
|
·
|
Quarterly
cash dividends aggregating up to approximately $7.0
million;
|
|
·
|
Scheduled
debt principal repayments aggregating $5.2
million;
|
|
·
|
Potential
stock repurchases of up to $74.9 million, of which $24.0 million,
excluding commission, was purchased through November 5, 2009;
and
|
|
·
|
The
costs of any potential business acquisitions or financing
activities.
|
Cash
equivalents included in “Cash and cash equivalents”
|
$ | 366.9 | ||
Restricted
cash equivalents:
|
||||
Current
|
1.0 | |||
Non-current
|
6.7 | |||
Equity
investment
|
99.4 | |||
Cost
investments
|
10.7 | |||
$ | 484.7 |
At
Fair Value
|
Carrying
Value
|
|||||||||||||||
Type
|
At
Cost
|
(a)
|
Amount
|
Percent
|
||||||||||||
Cash
equivalents
|
$ | 366.9 | $ | 366.9 | $ | 366.9 | 76 | % | ||||||||
Current
and non-current restricted cash equivalents
|
7.7 | 7.7 | 7.7 | 2 | % | |||||||||||
Other
non-current investments accounted for at:
|
||||||||||||||||
Equity
|
99.4 | 99.4 | 99.4 | 20 | % | |||||||||||
Cost
|
10.7 | 12.0 | 10.7 | 2 | % | |||||||||||
$ | 484.7 | $ | 486.0 | $ | 484.7 | 100 | % |
|
(a)
|
There
can be no assurance that we would be able to realize these
amounts.
|
Carrying
Value
|
Interest
Rate Risk
|
Equity
Price Risk
|
Foreign
Currency Risk
|
|||||||||||||
Cash
equivalents
|
$ | 366.9 | $ | - | $ | - | $ | - | ||||||||
Current
and non-current restricted cash equivalents
|
7.7 | - | - | - | ||||||||||||
Equity
investments
|
99.4 | - | (9.9 | ) | (9.9 | ) | ||||||||||
Cost
investments
|
10.7 | (0.1 | ) | (1.0 | ) | - | ||||||||||
Deerfield
Capital Corp. notes receivable
|
25.6 | (0.3 | ) | - | - | |||||||||||
Interest
Rate Swaps in an asset position
|
2.8 | (12.1 | ) | - | - | |||||||||||
Long-term
debt, excluding capitalized lease and sale-leaseback obligations-variable
rate
|
252.8 | (6.0 | ) | - | - | |||||||||||
Long-term
debt, excluding capitalized lease and sale-leaseback obligations-fixed
rate
|
1,055.3 | (51.2 | ) | - | - |
|
·
|
competition,
including pricing pressures, aggressive marketing and the potential impact
of competitors’ new unit openings on sales of Wendy’s® and Arby’s®
restaurants;
|
|
·
|
consumers’
perceptions of the relative quality, variety, affordability and value of
the food products we offer;
|
|
·
|
success
of operating initiatives, including advertising and promotional efforts
and new product and concept development by us and our
competitors;
|
|
·
|
development
costs, including real estate and construction
costs;
|
|
·
|
changes
in consumer tastes and preferences, including changes resulting from
concerns over nutritional or safety aspects of beef, poultry, French fries
or other foods or the effects of food-borne illnesses such as “mad cow
disease” and avian influenza or “bird flu,” and changes in spending
patterns and demographic trends, such as the extent to which consumers eat
meals away from home;
|
|
·
|
certain
factors affecting our franchisees, including the business and financial
viability of franchisees, the timely payment of franchisees’ obligations
due to us or to national or local advertising organizations, and the
ability of our franchisees to open new restaurants in accordance with
their development commitments, including their ability to finance
restaurant development and
remodels;
|
|
·
|
availability,
location and terms of sites for restaurant development by us and our
franchisees;
|
|
·
|
delays
in opening new restaurants or completing remodels of existing
restaurants;
|
|
·
|
the
timing and impact of acquisitions and dispositions of
restaurants;
|
|
·
|
our
ability to successfully integrate acquired restaurant
operations;
|
|
·
|
anticipated
or unanticipated restaurant closures by us and our
franchisees;
|
|
·
|
our
ability to identify, attract and retain potential franchisees with
sufficient experience and financial resources to develop and operate
Wendy’s and Arby’s restaurants
successfully;
|
|
·
|
availability
of qualified restaurant personnel to us and to our franchisees, and the
ability to retain such personnel;
|
|
·
|
our
ability, if necessary, to secure alternative distribution of supplies of
food, equipment and other products to Wendy’s and Arby’s restaurants at
competitive rates and in adequate amounts, and the potential financial
impact of any interruptions in such
distribution;
|
|
·
|
changes
in commodity (including beef and chicken), labor, supply, fuel, utilities,
distribution and other operating
costs;
|
|
·
|
availability
and cost of insurance;
|
|
·
|
adverse
weather conditions;
|
|
·
|
availability,
terms (including changes in interest rates) and deployment of
capital;
|
|
·
|
changes
in legal or self-regulatory requirements, including franchising laws,
accounting standards, payment card industry rules, overtime rules, minimum
wage rates, government-mandated health benefits, tax legislation and
menu-board labeling requirements;
|
|
·
|
the
costs, uncertainties and other effects of legal, environmental and
administrative proceedings;
|
|
·
|
the
impact of general economic conditions on consumer spending, including a
slower consumer economy and high unemployment rates, particularly in
geographic regions that contain a high concentration of Wendy’s or Arby’s
restaurants, and the effects of war or terrorist
activities;
|
|
·
|
the
impact of our continuing investment in series A senior secured notes of
Deerfield Capital Corp. following our 2007 corporate restructuring;
and
|
|
·
|
other
risks and uncertainties affecting us and our subsidiaries referred to in
our Form 10-K for the fiscal year ended December 28, 2008 (the “Form
10-K”) (see especially “Item 1A. Risk Factors” and “Item 7. Management’s
Discussion and Analysis of Financial Condition and Results of Operations”)
and in our other current and periodic filings with the Securities and
Exchange Commission.
|
Period
|
Total
Number of Shares Purchased (1)
|
Average
Price Paid Per Share
|
Total
Number of Shares Purchased As Part of Publicly Announced Plan
(2)
|
Approximate
Dollar Value of Shares That May Yet Be Purchased Under the Plan
(2)
|
June
29, 2009 through
July
26, 2009
|
651
|
$
4.19
|
-
|
-
|
July
27, 2009
through
August
23, 2009
|
-
|
-
|
-
|
$50,000,000
|
August
24, 2009
through
September
27, 2009
|
4,848,600
|
$
5.19
|
4,848,600
|
$24,853,654
|
Total
|
4,849,251
|
$
5.19
|
(1)
|
Includes
651 shares reacquired by the Company from holders of restricted stock
awards to satisfy tax withholding requirements. The shares were valued at
the closing price of our Common Stock on the date of
activity.
|
(2)
|
On
August 4, 2009, our Board of Directors authorized a $50.0 million common
stock repurchase program to remain in effect through January 2, 2011,
which allows us to repurchase up to $50.0 million of our Common Stock when
and if market conditions warrant and to the extent legally
permissible. As of November 5, 2009, we substantially completed
this program purchasing a total of 10.3 million
shares.
|
EXHIBIT NO.
|
DESCRIPTION |
|
|
2.1
|
Agreement
and Plan of Merger, dated as of April 23, 2008, by and among Triarc
Companies, Inc., Green Merger Sub Inc. and Wendy’s International, Inc.,
incorporated herein by reference to Exhibit 2.1 to Triarc’s Current Report
on Form 8-K dated April 29, 2008 (SEC file no. 001-02207).
|
||
2.2
|
Side
Letter Agreement, dated August 14, 2008, by and among Triarc Companies,
Inc., Green Merger Sub, Inc. and Wendy’s International, Inc., incorporated
herein by reference to Exhibit 2.3 to Triarc’s Registration Statement on
Form S-4, Amendment No.3, filed on August 15, 2008 (Reg. no.
333-151336).
|
||
2.3
|
Agreement
and Plan of Merger, dated as of December 17, 2007, by and among Deerfield
Triarc Capital Corp., DFR Merger Company, LLC, Deerfield & Company LLC
and, solely for the purposes set forth therein, Triarc Companies, Inc. (in
such capacity, the Sellers’ Representative, incorporated herein by
reference to Exhibit 2.1 to Triarc’s Current Report on Form 8-K dated
December 21, 2007 (SEC file No. 001-02207).
|
||
3.1
|
Amended
and Restated Certificate of Incorporation of Wendy’s/Arby’s Group, Inc.,
as filed with the Secretary of State of the State of Delaware on May 28,
2009, incorporated herein by reference to Exhibit 3.1 to Wendy’s/Arby’s
Group’s Current Report on Form 8-K dated June 1, 2009 (SEC file no.
001-02207).
|
||
3.2
|
Amended
and Restated By-Laws of Wendy’s/Arby’s Group, Inc., as amended and
restated as of May 28, 2009, incorporated herein by reference to Exhibit
3.2 to Wendy’s/Arby’s Group’s Current Report on Form 8-K dated June 1,
2009 (SEC file no. 001-02207).
|
||
4.1
|
Supplemental
Indenture, dated as of July 8, 2009, among Wendy’s/Arby’s Restaurants,
LLC, the guarantors named therein and U.S. Bank National Association, as
Trustee, incorporated by reference to Exhibit 4.3 to Wendy’s/Arby’s
Group’s Quarterly Report on Form 10-Q for the quarterly period ended June
28, 2009 (SEC file no. 001-02207).
|
||
10.1
|
|
||
10.2
|
|
||
10.3
|
|
||
10.4
|
Form of Stock Unit Award Agreement under the
Wendy’s International, Inc. 2007 Stock Incentive Plan.*
|
||
10.5
|
|
||
31.1
|
|
||
31.2
|
|
||
32.1
|
WENDY’S/ARBY’S
GROUP, INC.
(Registrant)
|
|
Date: November
5, 2009
|
By:
/s/ Stephen E.
Hare
|
Stephen
E. Hare
|
|
Senior
Vice President and
|
|
Chief
Financial Officer
|
|
(On
behalf of the Company)
|
|
Date: November
5, 2009
|
By:
/s/ Steven B.
Graham
|
Steven
B. Graham
|
|
Senior
Vice President and
|
|
Chief
Accounting Officer
|
|
(Principal
Accounting Officer)
|
EXHIBIT NO.
|
DESCRIPTION |
|
|
2.1
|
Agreement
and Plan of Merger, dated as of April 23, 2008, by and among Triarc
Companies, Inc., Green Merger Sub Inc. and Wendy’s International, Inc.,
incorporated herein by reference to Exhibit 2.1 to Triarc’s Current Report
on Form 8-K dated April 29, 2008 (SEC file no. 001-02207).
|
||
2.2
|
Side
Letter Agreement, dated August 14, 2008, by and among Triarc Companies,
Inc., Green Merger Sub, Inc. and Wendy’s International, Inc., incorporated
herein by reference to Exhibit 2.3 to Triarc’s Registration Statement on
Form S-4, Amendment No.3, filed on August 15, 2008 (Reg. no.
333-151336).
|
||
2.3
|
Agreement
and Plan of Merger, dated as of December 17, 2007, by and among Deerfield
Triarc Capital Corp., DFR Merger Company, LLC, Deerfield & Company LLC
and, solely for the purposes set forth therein, Triarc Companies, Inc. (in
such capacity, the Sellers’ Representative, incorporated herein by
reference to Exhibit 2.1 to Triarc’s Current Report on Form 8-K dated
December 21, 2007 (SEC file No. 001-02207).
|
||
3.1
|
Amended
and Restated Certificate of Incorporation of Wendy’s/Arby’s Group, Inc.,
as filed with the Secretary of State of the State of Delaware on May 28,
2009, incorporated herein by reference to Exhibit 3.1 to Wendy’s/Arby’s
Group’s Current Report on Form 8-K dated June 1, 2009 (SEC file no.
001-02207).
|
||
3.2
|
Amended
and Restated By-Laws of Wendy’s/Arby’s Group, Inc., as amended and
restated as of May 28, 2009, incorporated herein by reference to Exhibit
3.2 to Wendy’s/Arby’s Group’s Current Report on Form 8-K dated June 1,
2009 (SEC file no. 001-02207).
|
||
4.1
|
Supplemental
Indenture, dated as of July 8, 2009, among Wendy’s/Arby’s Restaurants,
LLC, the guarantors named therein and U.S. Bank National Association, as
Trustee, incorporated by reference to Exhibit 4.3 to Wendy’s/Arby’s
Group’s Quarterly Report on Form 10-Q for the quarterly period ended June
28, 2009 (SEC file no. 001-02207).
|
||
10.1
|
|
||
10.2
|
|
||
10.3
|
|
||
10.4
|
Form of Stock Unit Award Agreement under the
Wendy’s International, Inc. 2007 Stock Incentive Plan.*
|
||
10.5
|
|
||
31.1
|
|
||
31.2
|
|
||
32.1
|