|
UNITED
STATES
|
SECURITIES
AND EXCHANGE COMMISSION
|
Washington,
D. C. 20549
|
FORM
10-Q/A
|
[x]
|
Quarterly
report pursuant to section 13 or 15(d) of the Security Exchange Act of
1934
|
for
the quarterly period ended: September 30,
2009 or
|
|
[ ]
|
Transition
report pursuant to section 13 or 15(d) of the Security Exchange Act of
1934
|
Commission File Number:
|
001-10607
|
OLD
REPUBLIC INTERNATIONAL CORPORATION
|
||
(Exact
name of registrant as specified in its charter)
|
Delaware
|
No.
36-2678171
|
|
(State
or other jurisdiction of
|
(IRS
Employer Identification No.)
|
|
incorporation
or organization)
|
307
North Michigan Avenue, Chicago, Illinois
|
60601
|
|
(Address
of principal executive office)
|
(Zip
Code)
|
Large
accelerated filer x
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
reporting company ¨
|
Class
|
Shares
Outstanding
September
30, 2009
|
|
Common
Stock / $1 par value
|
240,654,615
|
Explanatory
Note
|
OLD
REPUBLIC INTERNATIONAL CORPORATION
|
||
Report
on Form 10-Q / September 30, 2009
|
||
INDEX
|
||
PAGE
NO.
|
||
PART
I
|
FINANCIAL
INFORMATION:
|
|
CONSOLIDATED
BALANCE SHEETS
|
4
|
|
CONSOLIDATED
STATEMENTS OF INCOME
|
5
|
|
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME
|
5
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
6
|
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
7 –
16
|
|
MANAGEMENT
ANALYSIS OF FINANCIAL POSITION AND RESULTS OF OPERATIONS
|
17
– 39
|
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
40
|
|
CONTROLS
AND PROCEDURES
|
40
|
|
PART
II
|
OTHER
INFORMATION:
|
|
ITEM
1 – LEGAL PROCEEDINGS
|
41
|
|
ITEM
1A – RISK FACTORS
|
41
|
|
ITEM
6 – EXHIBITS
|
41
|
|
SIGNATURE
|
42
|
|
EXHIBIT
INDEX
|
43
|
Old
Republic International Corporation and Subsidiaries
Consolidated
Balance Sheets
($
in Millions, Except Share Data)
|
||||||||
(Unaudited)
|
||||||||
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(As
Restated)
|
||||||||
Assets
|
||||||||
Investments:
|
||||||||
Available
for sale:
|
||||||||
Fixed
maturity securities (at fair value) (amortized cost: $7,706.2 and
$7,385.2)
|
$
|
8,177.5
|
$
|
7,406.9
|
||||
Equity
securities (at fair value) (adjusted cost: $373.3 and
$373.3)
|
473.5
|
350.3
|
||||||
Short-term
investments (at fair value which approximates cost)
|
994.1
|
888.0
|
||||||
Miscellaneous
investments
|
23.8
|
29.7
|
||||||
Total
|
9,669.0
|
8,675.0
|
||||||
Other
investments
|
7.5
|
7.8
|
||||||
Total
investments
|
9,676.5
|
8,682.9
|
||||||
Other
Assets:
|
||||||||
Cash
|
54.5
|
63.9
|
||||||
Securities
and indebtedness of related parties
|
23.8
|
17.4
|
||||||
Accrued
investment income
|
113.2
|
108.2
|
||||||
Accounts
and notes receivable
|
962.9
|
806.7
|
||||||
Federal
income tax recoverable: Current
|
9.7
|
41.0
|
||||||
Prepaid
federal income taxes
|
221.4
|
463.4
|
||||||
Reinsurance
balances and funds held
|
99.5
|
67.6
|
||||||
Reinsurance
recoverable:
|
Paid
losses
|
62.1
|
52.2
|
|||||
Policy
and claim reserves
|
2,518.9
|
2,395.7
|
||||||
Deferred
policy acquisition costs
|
214.0
|
222.8
|
||||||
Sundry
assets
|
351.9
|
343.8
|
||||||
4,632.5
|
4,583.1
|
|||||||
Total
Assets
|
$
|
14,309.1
|
$
|
13,266.0
|
||||
Liabilities,
Preferred Stock, and Common Shareholders’ Equity
|
||||||||
Liabilities:
|
||||||||
Losses,
claims, and settlement expenses
|
$
|
7,806.5
|
$
|
7,241.3
|
||||
Unearned
premiums
|
1,108.8
|
1,112.3
|
||||||
Other
policyholders' benefits and funds
|
180.3
|
180.7
|
||||||
Total
policy liabilities and accruals
|
9,095.6
|
8,534.3
|
||||||
Commissions,
expenses, fees, and taxes
|
261.2
|
264.5
|
||||||
Reinsurance
balances and funds
|
363.7
|
264.8
|
||||||
Federal
income tax payable: Deferred
|
83.8
|
77.3
|
||||||
Debt
|
372.2
|
233.0
|
||||||
Sundry
liabilities
|
177.3
|
151.5
|
||||||
Commitments
and contingent liabilities
|
||||||||
Total
Liabilities
|
10,354.0
|
9,525.7
|
||||||
Preferred Stock
(1)
|
-
|
-
|
||||||
Common
Shareholders’ Equity:
|
||||||||
Common
stock (1)
|
240.6
|
240.5
|
||||||
Additional
paid-in capital
|
410.7
|
405.0
|
||||||
Retained
earnings
|
3,004.2
|
3,186.5
|
||||||
Accumulated
other comprehensive income (loss)
|
343.3
|
(41.7)
|
||||||
Unallocated
ESSOP shares (at cost)
|
(43.8)
|
(50.0)
|
||||||
Treasury
stock (at cost)(1)
|
-
|
-
|
||||||
Total
Common Shareholders' Equity
|
3,955.0
|
3,740.3
|
||||||
Total
Liabilities, Preferred Stock and Common Shareholders’
Equity
|
$
|
14,309.1
|
$
|
13,266.0
|
||||
(1)
|
At
September 30, 2009 and December 31, 2008, there were 75,000,000 shares of
$0.01 par value preferred stock authorized, of which no shares were
outstanding. As of the same dates, there were 500,000,000 shares of common
stock, $1.00 par value, authorized, of which 240,654,615 at September 30,
2009 and 240,520,251
at December 31, 2008 were issued. At September 30, 2009 and
December 31, 2008, there were 100,000,000 shares of Class B Common Stock,
$1.00 par value, authorized, of which no shares were issued. There were no
common shares classified as treasury stock as of September 30, 2009 and
December 31, 2008.
|
See
accompanying Notes to Consolidated Financial
Statements.
|
Old
Republic International Corporation and Subsidiaries
Consolidated
Statements of Income (Unaudited)
($
in Millions, Except Share Data)
|
|||||||||||||
Quarters
Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||
(As
Restated)
|
(As
Restated)
|
||||||||||||
Revenues:
|
|||||||||||||
Net
premiums earned
|
$
|
866.8
|
$
|
784.7
|
$
|
2,326.3
|
$
|
2,372.5
|
|||||
Title,
escrow, and other fees
|
71.8
|
50.4
|
201.6
|
144.9
|
|||||||||
Total
premiums and fees
|
938.7
|
835.2
|
2,528.0
|
2,517.5
|
|||||||||
Net
investment income
|
96.7
|
93.8
|
283.9
|
282.3
|
|||||||||
Other
income
|
5.7
|
7.2
|
20.0
|
24.6
|
|||||||||
Total
operating revenues
|
1,041.2
|
936.3
|
2,831.9
|
2,824.5
|
|||||||||
Realized
investment gains (losses):
|
|||||||||||||
From
sales
|
.6
|
18.3
|
1.0
|
26.0
|
|||||||||
From
impairments
|
(1.5)
|
(11.5)
|
(1.5)
|
(448.9)
|
|||||||||
Total
realized investment gains (losses)
|
(.9)
|
6.7
|
(.5)
|
(422.8)
|
|||||||||
Total
revenues
|
1,040.2
|
943.1
|
2,831.4
|
2,401.6
|
|||||||||
Benefits,
Claims and Expenses:
|
|||||||||||||
Benefits,
claims, and settlement expenses
|
669.9
|
679.1
|
1,956.7
|
2,005.2
|
|||||||||
Dividends
to policyholders
|
1.2
|
4.0
|
6.0
|
11.9
|
|||||||||
Underwriting,
acquisition, and other expenses
|
388.3
|
333.2
|
1,060.3
|
1,014.1
|
|||||||||
Interest
and other charges
|
9.8
|
-
|
15.8
|
1.4
|
|||||||||
Total
expenses
|
1,069.4
|
1,016.5
|
3,039.0
|
3,032.8
|
|||||||||
Income
(loss) before income taxes (credits)
|
(29.1)
|
(73.4)
|
(207.6)
|
(631.1)
|
|||||||||
Income
Taxes (Credits):
|
|||||||||||||
Current
|
10.9
|
13.5
|
47.5
|
51.8
|
|||||||||
Deferred
|
(47.5)
|
(38.9)
|
(192.7)
|
(251.2)
|
|||||||||
Total
|
(36.5)
|
(25.3)
|
(145.2)
|
(199.3)
|
|||||||||
Net
Income (Loss)
|
$
|
7.4
|
$
|
(48.0)
|
$
|
(62.3)
|
$
|
(431.8)
|
|||||
Net
Income (Loss) Per Share:
|
|||||||||||||
Basic:
|
$
|
.03
|
$
|
(.21)
|
$
|
(.26)
|
$
|
(1.87)
|
|||||
Diluted:
|
$
|
.03
|
$
|
(.21)
|
$
|
(.26)
|
$
|
(1.87)
|
|||||
Average
shares outstanding:
|
Basic
|
235,761,056
|
230,735,600
|
235,563,448
|
230,716,219
|
||||||||
Diluted
|
235,878,936
|
230,735,600
|
235,563,448
|
230,716,219
|
|||||||||
Dividends
Per Common Share:
|
|||||||||||||
Cash
|
$
|
.17
|
$
|
.17
|
$
|
.51
|
$
|
.50
|
|||||
Consolidated Statements of
Comprehensive Income (Unaudited)
|
|||||||||||||
Quarters
Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||
(As
Restated)
|
(As
Restated)
|
||||||||||||
Net
income (loss) as reported
|
$
|
7.4
|
$
|
(48.0)
|
$
|
(62.3)
|
$
|
(431.8)
|
|||||
Other
comprehensive income (loss):
|
|||||||||||||
Post-tax
net unrealized gains (losses) on securities
|
222.9
|
(56.8)
|
367.8
|
(85.2)
|
|||||||||
Other
adjustments
|
8.3
|
(2.7)
|
17.2
|
(7.2)
|
|||||||||
Net
adjustments
|
231.3
|
(59.6)
|
385.1
|
(92.5)
|
|||||||||
Comprehensive
income (loss)
|
$
|
238.7
|
$
|
(107.6)
|
$
|
322.7
|
$
|
(524.3)
|
See
accompanying Notes to Consolidated Financial
Statements.
|
Old
Republic International Corporation and Subsidiaries
Consolidated
Statements of Cash Flows (Unaudited)
($
in Millions)
|
|||||||
Nine
Months Ended
|
|||||||
September
30,
|
|||||||
2009
|
2008
|
||||||
(As
Restated)
|
|||||||
Cash
flows from operating activities:
|
|||||||
Net
income (loss)
|
$
|
(62.3)
|
$
|
(431.8)
|
|||
Adjustments
to reconcile net income (loss) to
|
|||||||
net
cash provided by operating activities:
|
|||||||
Deferred
policy acquisition costs
|
10.5
|
11.3
|
|||||
Premiums
and other receivables
|
(155.0)
|
41.5
|
|||||
Unpaid
claims and related items
|
478.7
|
612.1
|
|||||
Other
policyholders’ benefits and funds
|
(42.7)
|
(8.3)
|
|||||
Income
taxes
|
(161.3)
|
(254.6)
|
|||||
Prepaid
federal income taxes
|
241.9
|
35.2
|
|||||
Reinsurance
balances and funds
|
56.7
|
7.9
|
|||||
Realized
investment (gains) losses
|
.5
|
422.8
|
|||||
Accounts
payable, accrued expenses and other
|
71.1
|
31.3
|
|||||
Total
|
438.0
|
467.6
|
|||||
Cash
flows from investing activities:
|
|||||||
Fixed
maturity securities:
|
|||||||
Maturities
and early calls
|
825.1
|
631.0
|
|||||
Sales
|
81.5
|
72.4
|
|||||
Sales
of:
|
|||||||
Equity
securities
|
-
|
79.2
|
|||||
Other
– net
|
3.5
|
42.7
|
|||||
Purchases
of:
|
|||||||
Fixed
maturity securities
|
(1,239.2)
|
(814.7)
|
|||||
Equity
securities
|
-
|
(96.9)
|
|||||
Other
– net
|
(12.9)
|
(26.4)
|
|||||
Purchase
of a business
|
(5.0)
|
(4.3)
|
|||||
Net
decrease (increase) in short-term investments
|
(105.1)
|
(267.0)
|
|||||
Other-net
|
(5.4)
|
(.4)
|
|||||
Total
|
(457.5)
|
(384.5)
|
|||||
Cash
flows from financing activities:
|
|||||||
Issuance
of debentures and notes
|
576.2
|
93.0
|
|||||
Issuance
of common shares
|
1.1
|
3.0
|
|||||
Redemption
of debentures and notes
|
(447.2)
|
(33.1)
|
|||||
Dividends
on common shares
|
(119.9)
|
(115.2)
|
|||||
Other-net
|
-
|
1.9
|
|||||
Total
|
10.0
|
(50.5)
|
|||||
Increase
(decrease) in cash:
|
(9.4)
|
32.5
|
|||||
Cash,
beginning of period
|
63.9
|
54.0
|
|||||
Cash,
end of period
|
$
|
54.5
|
$
|
86.5
|
|||
Supplemental
cash flow information:
|
|||||||
Cash
paid during the period for:
|
Interest
|
$
|
4.0
|
$
|
2.0
|
||
Income
taxes
|
$
|
16.0
|
$
|
54.9
|
See
accompanying Notes to Consolidated Financial
Statements.
|
OLD
REPUBLIC INTERNATIONAL CORPORATION
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
|
($
in Millions, Except Share Data)
|
1.
|
Accounting Policies and Basis
of Presentation:
|
2.
|
Restatement of Previously
Issued Financial Statements:
|
As
Previously
|
|||||||||
Reported
|
Adjustments
|
As
Restated
|
|||||||
Consolidated
Balance Sheets at September 30, 2009:
|
|||||||||
Unearned
premiums
|
$
|
1,191.3
|
$
|
(82.5)
|
$
|
1,108.8
|
|||
Federal
income tax payable: deferred
|
54.9
|
28.8
|
83.8
|
||||||
Total
liabilities
|
10,407.7
|
(53.6)
|
10,354.0
|
||||||
Retained
earnings
|
2,950.5
|
53.6
|
3,004.2
|
||||||
Total
common shareholders’ equity
|
3,901.3
|
53.6
|
3,955.0
|
||||||
Consolidated
Statements of Income
|
|||||||||
Quarter
ended September 30, 2009
|
|||||||||
Net
premiums earned
|
$
|
784.2
|
$
|
82.5
|
$
|
866.8
|
|||
Total
revenues
|
957.6
|
82.5
|
1,040.2
|
||||||
Income
(loss) before income taxes (credits)
|
(111.7)
|
82.5
|
(29.1)
|
||||||
Income
taxes (credits): deferred
|
(76.4)
|
28.8
|
(47.5)
|
||||||
Net
income (loss)
|
(46.2)
|
53.6
|
7.4
|
||||||
Net
income (loss) per share:
|
|||||||||
Basic
|
(0.20)
|
0.23
|
0.03
|
||||||
Diluted
|
(0.20)
|
0.23
|
0.03
|
||||||
Average
shares outstanding: diluted
|
235,761,056
|
117,880
|
235,878,936
|
||||||
Consolidated
Statements of Income
|
|||||||||
Nine
months ended September 30, 2009
|
|||||||||
Net
premiums earned
|
$
|
2,243.7
|
$
|
82.5
|
$
|
2,326.3
|
|||
Total
revenues
|
2,748.8
|
82.5
|
2,831.4
|
||||||
Income
(loss) before income taxes (credits)
|
(290.2)
|
82.5
|
(207.6)
|
||||||
Income
taxes (credits): deferred
|
(221.6)
|
28.8
|
(192.7)
|
||||||
Net
income (loss)
|
(116.0)
|
53.6
|
(62.3)
|
||||||
Net
income (loss) per share:
|
|||||||||
Basic
|
(0.49)
|
0.23
|
(0.26)
|
||||||
Diluted
|
(0.49)
|
0.23
|
(0.26)
|
||||||
Consolidated
Statements of Comprehensive Income
|
|||||||||
Net
income (loss) as reported
|
$
|
(46.2)
|
$
|
53.6
|
$
|
7.4
|
|||
Comprehensive
income (loss)
|
185.0
|
53.6
|
238.7
|
||||||
Consolidated
Statements of Comprehensive Income
|
|||||||||
Nine
months ended September 30, 2009
|
|||||||||
Net
income (loss) as reported
|
$
|
(116.0)
|
$
|
53.6
|
$
|
(62.3)
|
|||
Comprehensive
income (loss)
|
269.0
|
53.6
|
322.7
|
||||||
Consolidated
Statement of Cash Flows
|
|||||||||
Nine
months ended September 30, 2009
|
|||||||||
Net
income (loss)
|
$
|
(116.0)
|
$
|
53.6
|
$
|
(62.3)
|
|||
Other
policyholders' benefits and funds
|
39.7
|
(82.5)
|
(42.7)
|
||||||
Income
taxes
|
(190.2)
|
28.8
|
(161.3)
|
||||||
Total
cash flows from operating activities
|
438.0
|
-
|
438.0
|
3.
|
Common Share
Data:
|
Quarters
Ended
|
Nine
Months Ended
|
||||||||||||||
September
30,
|
September
30,
|
||||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||||
(As
Restated)
|
(As
Restated)
|
||||||||||||||
Numerator:
|
|||||||||||||||
Net
Income (loss)
|
$
|
7.4
|
$
|
(48.0)
|
$
|
(62.3)
|
$
|
(431.8)
|
|||||||
Numerator
for basic earnings per share -
|
|||||||||||||||
income
(loss) available to common stockholders
|
7.4
|
(48.0)
|
(62.3)
|
(431.8)
|
|||||||||||
Numerator
for diluted earnings per share -
|
|||||||||||||||
income
(loss) available to common stockholders
|
|||||||||||||||
after
assumed conversions
|
$
|
7.4
|
$
|
(48.0)
|
$
|
(62.3)
|
$
|
(431.8)
|
|||||||
Denominator:
|
|||||||||||||||
Denominator
for basic earnings per share -
|
|||||||||||||||
weighted-average
shares (a)(b)
|
235,761,056
|
230,735,600
|
235,563,448
|
230,716,219
|
|||||||||||
Effect
of dilutive securities - stock options
|
117,880
|
-
|
-
|
-
|
|||||||||||
Effect
of dilutive securities - convertible senior notes
|
-
|
-
|
-
|
-
|
|||||||||||
Denominator
for diluted earnings per share -
|
|||||||||||||||
adjusted
weighted-average shares
|
|||||||||||||||
and
assumed conversions (a)(b)
|
235,878,936
|
230,735,600
|
235,563,448
|
230,716,219
|
|||||||||||
Earnings
per share:
|
Basic
|
$
|
.03
|
$
|
(.21)
|
$
|
(.26)
|
$
|
(1.87)
|
||||||
Diluted
|
$
|
.03
|
$
|
(.21)
|
$
|
(.26)
|
$
|
(1.87)
|
|||||||
Anti-dilutive
common share equivalents
|
|||||||||||||||
excluded
from earning per share computations:
|
|||||||||||||||
Stock
options
|
14,510,299
|
15,284,846
|
15,843,895
|
15,284,846
|
|||||||||||
Convertible
senior notes
|
27,452,271
|
-
|
27,452,271
|
-
|
|||||||||||
Total
|
41,962,570
|
15,284,846
|
43,296,166
|
15,284,846
|
|||||||||||
|
(a)
|
All
per share statistics have been restated to reflect all stock dividends and
splits declared through September 30,
2009.
|
|
(b)
|
In
calculating earnings per share, pertinent accounting rules require that
common shares owned by the Company’s Employee Savings and Stock Ownership
Plan that are as yet unallocated to participants in the plan be excluded
from the calculation. Such shares are issued and outstanding, have the
same voting and other rights applicable to all other common shares, and
may be sold at any time by the
plan.
|
4.
|
Investments:
|
Gross
|
Gross
|
Estimated
|
||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||
Fixed
Maturity Securities:
|
||||||||||||
September
30, 2009:
|
||||||||||||
U.S.
& Canadian Governments
|
$
|
691.5
|
$
|
48.3
|
$
|
-
|
$
|
739.8
|
||||
Tax-exempt
|
2,225.8
|
150.6
|
-
|
2,376.4
|
||||||||
Corporates
|
4,788.8
|
284.8
|
12.4
|
5,061.2
|
||||||||
$
|
7,706.2
|
$
|
483.8
|
$
|
12.5
|
$
|
8,177.5
|
|||||
December
31, 2008:
|
||||||||||||
U.S.
& Canadian Governments
|
$
|
631.6
|
$
|
62.8
|
$
|
-
|
$
|
694.4
|
||||
Tax-exempt
|
2,290.0
|
77.2
|
1.5
|
2,365.7
|
||||||||
Corporates
|
4,463.5
|
56.6
|
173.3
|
4,346.7
|
||||||||
$
|
7,385.2
|
$
|
196.8
|
$
|
175.0
|
$
|
7,406.9
|
Estimated
|
||||||
Amortized
|
Fair
|
|||||
Cost
|
Value
|
|||||
Fixed
Maturity Securities:
|
||||||
Due
in one year or less
|
$
|
737.3
|
$
|
747.8
|
||
Due
after one year through five years
|
4,194.7
|
4,419.8
|
||||
Due
after five years through ten years
|
2,741.4
|
2,975.9
|
||||
Due
after ten years
|
32.7
|
33.8
|
||||
$
|
7,706.2
|
$
|
8,177.5
|
Gross
|
Gross
|
Estimated
|
||||||||||
Adjusted
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||
September
30, 2009
|
$
|
373.3
|
$
|
120.3
|
$
|
20.2
|
$
|
473.5
|
||||
December
31, 2008
|
$
|
373.3
|
$
|
49.6
|
$
|
72.7
|
$
|
350.3
|
12
Months or Less
|
Greater
than 12 Months
|
Total
|
|||||||||||||||
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||
September
30, 2009:
|
|||||||||||||||||
Fixed
Maturity Securities:
|
|||||||||||||||||
U.S.
& Canadian Governments
|
$
|
26.3
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
26.3
|
$
|
-
|
|||||
Tax-exempt
|
6.8
|
-
|
-
|
-
|
6.8
|
-
|
|||||||||||
Corporates
|
102.7
|
.8
|
230.4
|
11.6
|
333.1
|
12.4
|
|||||||||||
Subtotal
|
135.8
|
.8
|
230.4
|
11.6
|
366.3
|
12.5
|
|||||||||||
Equity
Securities
|
87.0
|
3.1
|
96.0
|
17.0
|
183.0
|
20.2
|
|||||||||||
Total
|
$
|
222.9
|
$
|
4.0
|
$
|
326.5
|
$
|
28.6
|
$
|
549.4
|
$
|
32.7
|
|||||
December
31, 2008:
|
|||||||||||||||||
Fixed
Maturity Securities:
|
|||||||||||||||||
U.S.
& Canadian Governments
|
$
|
1.0
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1.0
|
$
|
-
|
|||||
Tax-exempt
|
60.8
|
1.4
|
7.7
|
-
|
68.5
|
1.5
|
|||||||||||
Corporates
|
1,981.4
|
112.4
|
504.3
|
61.0
|
2,485.8
|
173.4
|
|||||||||||
Subtotal
|
2,043.2
|
113.9
|
512.1
|
61.1
|
2,555.4
|
175.0
|
|||||||||||
Equity
Securities
|
247.8
|
72.7
|
-
|
-
|
247.9
|
72.7
|
|||||||||||
Total
|
$
|
2,291.1
|
$
|
186.5
|
$
|
512.1
|
$
|
61.2
|
$
|
2,803.3
|
$
|
247.7
|
Fair
value measurements as of September 30, 2009:
|
|||||||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||
Available
for sale:
|
|||||||||||
Fixed
maturity securities:
|
|||||||||||
U.S.
& Canadian Governments
|
$
|
294.9
|
$
|
444.8
|
$
|
-
|
$
|
739.8
|
|||
Tax-exempt
|
-
|
2,376.4
|
-
|
2,376.4
|
|||||||
Corporates
|
-
|
5,040.7
|
20.5
|
5,061.2
|
|||||||
Equity
securities
|
430.4
|
-
|
43.0
|
473.5
|
|||||||
Short-term
investments
|
987.7
|
-
|
6.3
|
994.1
|
Quarters
Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||
Investment
income from:
|
|||||||||||||
Fixed
maturity securities
|
$
|
94.8
|
$
|
86.6
|
$
|
273.9
|
$
|
257.7
|
|||||
Equity
securities
|
1.2
|
2.9
|
4.0
|
10.1
|
|||||||||
Short-term
investments
|
.8
|
4.0
|
4.9
|
13.1
|
|||||||||
Other
sources
|
.6
|
1.1
|
3.2
|
3.9
|
|||||||||
Gross
investment income
|
97.5
|
94.7
|
286.2
|
284.9
|
|||||||||
Investment expenses (a) | .7 | .8 | 2.2 | 2.6 | |||||||||
Net
investment income
|
$
|
96.7
|
$
|
93.8
|
$
|
283.9
|
$
|
282.3
|
|||||
Realized
gains (losses) on:
|
|||||||||||||
Fixed
maturity securities:
|
|||||||||||||
Gains
|
$
|
.7
|
$
|
1.3
|
$
|
1.7
|
$
|
4.0
|
|||||
Losses
|
(1.7)
|
-
|
(1.7)
|
-
|
|||||||||
Net
|
(1.0)
|
1.3
|
-
|
4.0
|
|||||||||
Equity
securities & other long-term investments
|
-
|
5.4
|
(.5)
|
(426.8)
|
|||||||||
Total
|
(.9)
|
6.7
|
(.5)
|
(422.8)
|
|||||||||
Income
taxes (credits)(b)
|
(20.8)
|
9.4
|
(54.1)
|
(105.9)
|
|||||||||
Net
realized gains (losses)
|
$
|
19.8
|
$
|
(2.6)
|
$
|
53.6
|
$
|
(316.8)
|
|||||
Changes
in unrealized investment gains (losses) on:
|
|||||||||||||
Fixed
maturity securities
|
$
|
235.2
|
$
|
(101.6)
|
$
|
448.5
|
$
|
(166.6)
|
|||||
Less:
Deferred income taxes (credits)
|
82.3
|
(35.5)
|
156.9
|
(58.3)
|
|||||||||
Net
change
|
$
|
152.9
|
$
|
(66.0)
|
$
|
291.6
|
$
|
(108.2)
|
|||||
Equity
securities & other long-term investments
|
$
|
107.6
|
$
|
14.1
|
$
|
117.2
|
$
|
35.3
|
|||||
Less:
Deferred income taxes (credits)
|
37.6
|
4.9
|
41.0
|
12.3
|
|||||||||
Net
change
|
$
|
69.9
|
$
|
9.2
|
$
|
76.2
|
$
|
22.9
|
|||||
|
(a)
|
Investment
expenses consist of personnel costs and investment management and custody
service fees, as well as interest incurred on funds held of $ - and $.1
compared to $.3 and $.7 for the quarter and nine months ended September
30, 2009 and 2008, respectively.
|
|
(b)
|
Reflects
primarily the varying proportions of pretax income derived from partially
tax sheltered investment income (principally state and municipal
tax-exempt interest), the combination of fully taxable investment income,
realized investment gains or losses, and judgments about the
recoverability of deferred tax
assets.
|
5.
|
Pension
Plans:
|
6.
|
Information About Segments of
Business:
|
Quarters
Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||
(As
Restated)
|
(As
Restated)
|
|||||||||||
General
Insurance Group:
|
||||||||||||
Net
premiums earned
|
$
|
446.7
|
$
|
500.3
|
$
|
1,344.9
|
$
|
1,507.4
|
||||
Net
investment income and other income
|
67.6
|
65.3
|
200.3
|
201.2
|
||||||||
Total
revenues before realized gains or losses
|
$
|
514.4
|
$
|
565.7
|
$
|
1,545.2
|
$
|
1,708.7
|
||||
Income
(loss) before income taxes (credits) and
|
||||||||||||
realized
investment gains or losses (a)
|
$
|
43.7
|
$
|
77.0
|
$
|
148.4
|
$
|
223.2
|
||||
Income
tax expense (credits) on above
|
$
|
10.9
|
$
|
22.0
|
$
|
38.3
|
$
|
63.3
|
||||
Mortgage
Guaranty Group:
|
||||||||||||
Net
premiums earned
|
$
|
221.5
|
$
|
148.4
|
$
|
508.4
|
$
|
445.2
|
||||
Net
investment income and other income
|
25.6
|
24.4
|
76.6
|
73.7
|
||||||||
Total
revenues before realized gains or losses
|
$
|
247.2
|
$
|
172.8
|
$
|
585.0
|
$
|
518.9
|
||||
Income
(loss) before income taxes (credits) and
|
||||||||||||
realized
investment gains or losses (a)
|
$
|
(77.8)
|
$
|
(152.8)
|
$
|
(360.4)
|
$
|
(415.9)
|
||||
Income
tax expense (credits) on above
|
$
|
(28.5)
|
$
|
(54.8)
|
$
|
(130.2)
|
$
|
(149.7)
|
||||
Title
Insurance Group:
|
||||||||||||
Net
premiums earned
|
$
|
181.4
|
$
|
117.9
|
$
|
418.9
|
$
|
357.1
|
||||
Title,
escrow and other fees
|
71.8
|
50.4
|
201.6
|
144.9
|
||||||||
Sub-total
|
253.3
|
168.4
|
620.6
|
502.1
|
||||||||
Net
investment income and other income
|
6.4
|
6.3
|
18.4
|
19.1
|
||||||||
Total
revenues before realized gains or losses
|
$
|
259.7
|
$
|
174.7
|
$
|
639.0
|
$
|
521.2
|
||||
Income
(loss) before income taxes (credits) and
|
||||||||||||
realized investment gains or losses (a)
|
$
|
4.0
|
$
|
(9.7)
|
$
|
.6
|
$
|
(27.0)
|
||||
Income
tax expense (credits) on above
|
$
|
1.0
|
$
|
(3.8)
|
$
|
(.9)
|
$
|
(10.6)
|
||||
Consolidated
Revenues:
|
||||||||||||
Total
revenues of above Company segments
|
$
|
1,021.3
|
$
|
913.3
|
$
|
2,769.3
|
$
|
2,748.8
|
||||
Other
sources (b)
|
34.0
|
30.6
|
102.1
|
99.7
|
||||||||
Consolidated
net realized investment gains (losses)
|
(.9)
|
6.7
|
(.5)
|
(422.8)
|
||||||||
Consolidation
elimination adjustments
|
(14.1)
|
(7.6)
|
(39.5)
|
(24.1)
|
||||||||
Consolidated
revenues
|
$
|
1,040.2
|
$
|
943.1
|
$
|
2,831.4
|
$
|
2,401.6
|
||||
Consolidated
Income (Loss) Before Taxes (Credits):
|
||||||||||||
Total
income (loss) before income taxes (credits)
|
||||||||||||
and
realized investment gains or losses of
|
||||||||||||
above
Company segments
|
$
|
(30.0)
|
$
|
(85.5)
|
$
|
(211.3)
|
$
|
(219.7)
|
||||
Other
sources – net (b)
|
1.8
|
5.3
|
4.3
|
11.4
|
||||||||
Consolidated
net realized investment gains (losses)
|
(.9)
|
6.7
|
(.5)
|
(422.8)
|
||||||||
Consolidated
income (loss)
|
||||||||||||
before
income taxes (credits)
|
$
|
(29.1)
|
$
|
(73.4)
|
$
|
(207.6)
|
$
|
(631.1)
|
Quarters
Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||
(As
Restated)
|
(As
Restated)
|
|||||||||||
Consolidated
Income Tax Expense (Credits):
|
||||||||||||
Total
income tax expense (credits)
|
||||||||||||
for
above Company segments
|
$
|
(16.5)
|
$
|
(36.6)
|
$
|
(92.8)
|
$
|
(97.0)
|
||||
Other
sources – net (b)
|
.8
|
1.8
|
1.7
|
3.6
|
||||||||
Income
tax expense (credits) on
|
||||||||||||
consolidated
net realized investment gains (losses)
|
(20.8)
|
9.4
|
(54.1)
|
(105.9)
|
||||||||
Consolidated
income tax expense (credits)
|
$
|
(36.5)
|
$
|
(25.3)
|
$
|
(145.2)
|
$
|
(199.3)
|
September
30,
|
December
31,
|
|||||
2009
|
2008
|
|||||
Consolidated
Assets:
|
||||||
General
|
$
|
10,042.0
|
$
|
9,482.9
|
||
Mortgage
|
3,235.5
|
2,973.1
|
||||
Title
|
851.1
|
762.4
|
||||
Other
assets (b)
|
589.5
|
509.5
|
||||
Consolidation
elimination adjustments
|
(409.1)
|
(462.0)
|
||||
Consolidated
|
$
|
14,309.1
|
$
|
13,266.0
|
||
|
(a)
|
Income
(loss) before taxes (credits) is reported net of interest charges on
intercompany financing arrangements with Old Republic’s holding company
parent for the following segments: General - $5.4 and $12.5 compared to
$3.5 and $10.3 for the quarter and nine months ended September 30, 2009
and 2008, respectively; Mortgage - $1.7 and $5.5 for the quarter and nine
months ended September 30, 2009, respectively; and Title - $1.6 and $3.9
compared to $.5 and $1.8 for the quarter and nine months ended September
30, 2009 and 2008, respectively.
|
|
(b)
|
Represents
amounts for Old Republic’s holding company parent, minor corporate
services subsidiaries, and a small life and health insurance
operation.
|
7.
|
Commitments and Contingent
Liabilities:
|
8.
|
Debt:
|
September
30, 2009
|
December
31, 2008
|
|||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||
Amount
|
Value
|
Amount
|
Value
|
|||||||||
8%
Convertible Senior Notes due 2012
|
$
|
316.2
|
$
|
392.4
|
$
|
-
|
$
|
-
|
||||
Commercial
paper due within 180 days with an
|
||||||||||||
average
yield of 1.96% and 2.65%, respectively
|
25.1
|
25.1
|
199.5
|
199.5
|
||||||||
ESSOP
debt with an average yield of 3.88%
|
||||||||||||
and
5.41%, respectively
|
27.9
|
27.9
|
29.5
|
29.5
|
||||||||
Other
miscellaneous debt
|
2.8
|
2.8
|
3.8
|
3.8
|
||||||||
Total
debt
|
$
|
372.2
|
$
|
448.5
|
$
|
233.0
|
$
|
233.0
|
9.
|
Income
Taxes:
|
OVERVIEW
|
EXECUTIVE
SUMMARY
|
Quarters
Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||||||
2009
|
2008
|
Change
|
2009
|
2008
|
Change
|
||||||||||||
Operating
revenues:
|
|||||||||||||||||
General
insurance
|
$
|
514.4
|
$
|
565.7
|
-9.1
|
%
|
$
|
1,545.2
|
$
|
1,708.7
|
-9.6
|
%
|
|||||
Mortgage
guaranty
|
247.2
|
172.8
|
43.0
|
585.0
|
518.9
|
12.7
|
|||||||||||
Title
insurance
|
259.7
|
174.7
|
48.7
|
639.0
|
521.2
|
22.6
|
|||||||||||
Corporate
and other
|
19.8
|
23.0
|
-13.9
|
62.6
|
75.6
|
-17.2
|
|||||||||||
Total
|
$
|
1,041.2
|
$
|
936.3
|
11.2
|
%
|
$
|
2,831.9
|
$
|
2,824.5
|
.3
|
%
|
|||||
Pretax
operating income (loss):
|
|||||||||||||||||
General
insurance
|
$
|
43.7
|
$
|
77.0
|
-43.3
|
%
|
$
|
148.4
|
$
|
223.2
|
-33.5
|
%
|
|||||
Mortgage
guaranty
|
(77.8)
|
(152.8)
|
49.1
|
(360.4)
|
(415.9)
|
13.4
|
|||||||||||
Title
insurance
|
4.0
|
(9.7)
|
142.0
|
0.6
|
(27.0)
|
102.4
|
|||||||||||
Corporate
and other
|
1.8
|
5.3
|
-65.7
|
4.3
|
11.4
|
-62.2
|
|||||||||||
Sub-total
|
(28.1)
|
(80.1)
|
64.8
|
(207.0)
|
(208.3)
|
.6
|
|||||||||||
Realized
investment gains (losses):
|
|||||||||||||||||
From
sales
|
0.6
|
18.3
|
1.0
|
26.0
|
|||||||||||||
From
impairments
|
(1.5)
|
(11.5)
|
(1.5)
|
(448.9)
|
|||||||||||||
Net
realized investment
|
|||||||||||||||||
gains
(losses)
|
(0.9)
|
6.7
|
N/M
|
(0.5)
|
(422.8)
|
N/M
|
|||||||||||
Consolidated pretax
income (loss)
|
(29.1)
|
(73.4)
|
60.3
|
(207.6)
|
(631.1)
|
67.1
|
|||||||||||
Income
taxes (credits)
|
(36.5)
|
(25.3)
|
-44.1
|
(145.2)
|
(199.3)
|
27.1
|
|||||||||||
Net income
(loss)
|
$
|
7.4
|
$
|
(48.0)
|
115.5
|
%
|
$
|
(62.3)
|
$
|
(431.8)
|
85.6
|
%
|
Consolidated underwriting
ratio:
|
|||||||||||||||||||||
Benefits
and claims ratio
|
71.5
|
%
|
81.8
|
%
|
77.6
|
%
|
80.1
|
%
|
|||||||||||||
Expense
ratio
|
40.5
|
38.8
|
40.8
|
39.0
|
|||||||||||||||||
Composite
ratio
|
112.0
|
%
|
120.6
|
%
|
118.4
|
%
|
119.1
|
%
|
Components
of diluted
|
||||||||||||||||||
earnings
per share:
|
||||||||||||||||||
Net
operating income (loss)
|
$
|
(0.05)
|
$
|
(0.20)
|
75.0
|
%
|
$
|
(0.49)
|
$
|
(0.50)
|
2.0
|
%
|
||||||
Net
realized investment
|
||||||||||||||||||
gains
(losses)
|
0.08
|
(0.01)
|
N/M
|
0.23
|
(1.37)
|
N/M
|
||||||||||||
Net
income (loss)
|
$
|
0.03
|
$
|
(0.21)
|
114.3
|
%
|
$
|
(0.26)
|
$
|
(1.87)
|
86.1
|
%
|
||||||
Cash
dividends paid per share
|
$
|
0.17
|
$
|
0.17
|
-
|
%
|
$
|
0.51
|
$
|
0.50
|
2.0
|
%
|
||||||
General
Insurance Group
|
|||||||||||||||||
Quarters
Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||||||
2009
|
2008
|
Change
|
2009
|
2008
|
Change
|
||||||||||||
Net
premiums earned
|
$
|
446.7
|
$
|
500.3
|
-10.7
|
%
|
$
|
1,344.9
|
$
|
1,507.4
|
-10.8
|
%
|
|||||
Net
investment income
|
64.7
|
61.9
|
4.5
|
191.8
|
189.1
|
1.4
|
|||||||||||
Pretax
operating income (loss)
|
$
|
43.7
|
$
|
77.0
|
-43.3
|
%
|
$
|
148.4
|
$
|
223.2
|
-33.5
|
%
|
Claims
ratio
|
77.5
|
%
|
72.5
|
%
|
76.1
|
%
|
72.8
|
%
|
|||||||||||
Expense
ratio
|
25.8
|
23.8
|
26.0
|
24.2
|
|||||||||||||||
Composite
ratio
|
103.3
|
%
|
96.3
|
%
|
102.1
|
%
|
97.0
|
%
|
Mortgage
Guaranty Group
|
|||||||||||||||||
Quarters
Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||||||
2009
|
2008
|
Change
|
2009
|
2008
|
Change
|
||||||||||||
Net
premiums earned
|
$
|
221.5
|
$
|
148.4
|
49.3
|
%
|
$
|
508.4
|
$
|
445.2
|
14.2
|
%
|
|||||
Net
investment income
|
23.8
|
22.0
|
8.4
|
68.4
|
65.0
|
5.4
|
|||||||||||
Pretax
operating income (loss)
|
$
|
(77.8)
|
$
|
(152.8)
|
49.1
|
%
|
$
|
(360.4)
|
$
|
(415.9)
|
13.4
|
%
|
Claims
ratio
|
134.2
|
%
|
203.1
|
%
|
170.7
|
%
|
192.3
|
%
|
|||||||||||
Expense
ratio
|
10.9
|
14.8
|
12.6
|
15.8
|
|||||||||||||||
Composite
ratio
|
145.1
|
%
|
217.9
|
%
|
183.3
|
%
|
208.1
|
%
|
Mortgage
Guaranty Group
|
||||||||||||
Quarters
Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||
Incurred
loss ratio from:
|
||||||||||||
Paid
claims
|
57.8
|
%
|
84.7
|
%
|
92.5
|
%
|
66.6
|
%
|
||||
Claim
reserve provisions
|
156.2
|
118.4
|
111.3
|
125.7
|
||||||||
Effect
of commutations
|
-79.8
|
-
|
-33.1
|
-
|
||||||||
Total
|
134.2
|
%
|
203.1
|
%
|
170.7
|
%
|
192.3
|
%
|
Title
Insurance Group
|
|||||||||||||||||
Quarters
Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||||||
2009
|
2008
|
Change
|
2009
|
2008
|
Change
|
||||||||||||
Net
premiums and fees earned
|
$
|
253.3
|
$
|
168.4
|
50.4
|
%
|
$
|
620.6
|
$
|
502.1
|
23.6
|
%
|
|||||
Net
investment income
|
6.3
|
6.2
|
1.4
|
18.2
|
19.1
|
-4.3
|
|||||||||||
Pretax
operating income (loss)
|
$
|
4.0
|
$
|
(9.7)
|
142.0
|
%
|
$
|
.6
|
$
|
(27.0)
|
102.4
|
%
|
Claims
ratio
|
8.3
|
%
|
7.0
|
%
|
7.6
|
%
|
7.0
|
%
|
|||||||||||
Expense
ratio
|
91.1
|
102.2
|
94.4
|
102.0
|
|||||||||||||||
Composite
ratio
|
99.4
|
%
|
109.2
|
%
|
102.0
|
%
|
109.0
|
%
|
%
Change
|
|||||||||||||||||
September
|
December
|
September
|
Sept
'09/
|
Sept
'09/
|
|||||||||||||
2009
|
2008
|
2008
|
Dec
'08
|
Sept
'08
|
|||||||||||||
Cash
and invested assets:
|
fair
value basis
|
$
|
9,844.3
|
$
|
8,855.1
|
$
|
8,733.7
|
11.2
|
%
|
12.7
|
%
|
||||||
original
cost basis
|
$
|
9,635.0
|
$
|
9,210.0
|
$
|
9,143.3
|
4.6
|
%
|
5.4
|
%
|
|||||||
Shareholders’
equity:
|
Total
|
$
|
3,955.0
|
$
|
3,740.3
|
$
|
3,914.3
|
5.7
|
%
|
1.0
|
%
|
||||||
Per
common share
|
$
|
16.77
|
$
|
15.91
|
$
|
16.96
|
5.4
|
%
|
-1.1
|
%
|
|||||||
Composition
of shareholders’ equity per share:
|
|||||||||||||||||
Equity
before items below
|
$
|
15.32
|
$
|
16.10
|
$
|
16.96
|
-4.8
|
%
|
-9.7
|
%
|
|||||||
Unrealized
investment gains (losses) and other
|
|||||||||||||||||
accumulated
comprehensive income (loss)
|
1.45
|
(0.19)
|
-
|
||||||||||||||
Total
|
$
|
16.77
|
$
|
15.91
|
$
|
16.96
|
5.4
|
%
|
-1.1
|
%
|
Shareholders’
Equity Per Share
|
|||||||||
Quarter
|
Nine
Months
|
||||||||
Ended
|
Ended
|
||||||||
September
30,
|
September
30,
|
||||||||
2009
|
2009
|
2008
|
|||||||
Beginning
balance
|
$
|
15.93
|
$
|
15.91
|
$
|
19.71
|
|||
Changes
in shareholders’ equity for the periods:
|
|||||||||
Net
operating income (loss)
|
(0.05)
|
(0.49)
|
(0.50)
|
||||||
Net
realized investment gains (losses):
|
|||||||||
From
sales
|
-
|
-
|
0.07
|
||||||
From
impairments
|
0.08
|
0.23
|
(1.44)
|
||||||
Subtotal
|
0.08
|
0.23
|
(1.37)
|
||||||
Net
unrealized investment gains (losses)
|
0.95
|
1.56
|
(0.37)
|
||||||
Total
realized and unrealized investment gains (losses)
|
1.03
|
1.79
|
(1.74)
|
||||||
Cash
dividends
|
(0.17)
|
(0.51)
|
(0.50)
|
||||||
Stock
issuance, foreign exchange, and other transactions
|
0.03
|
0.07
|
(0.01)
|
||||||
Net
change
|
0.84
|
0.86
|
(2.75)
|
||||||
Ending
balance
|
$
|
16.77
|
$
|
16.77
|
$
|
16.96
|
September
30,
|
December
31,
|
|||||||||
2009
|
2008
|
2007
|
||||||||
Total
value of the two MI investments:
|
Original
cost
|
$
|
416.4
|
$
|
416.4
|
$
|
429.7
|
|||
Impaired
cost
|
106.8
|
106.8
|
N/A
|
|||||||
Fair
value
|
177.0
|
82.7
|
375.1
|
|||||||
Underlying
equity(*)
|
$
|
354.7
|
$
|
515.9
|
$
|
679.7
|
||||
(*)
Underlying equity based on latest reports (which may lag by one quarter)
issued by investees.
|
DETAILED
MANAGEMENT ANALYSIS
|
FINANCIAL
ACCOUNTING AND REPORTING POLICIES
|
FINANCIAL
POSITION
|
Credit
Quality Ratings of Fixed Maturity Securities
(a)
|
September
30,
|
December
31,
|
||||||
2009
|
2008
|
||||||
Aaa
|
19.3
|
%
|
20.4
|
%
|
|||
Aa
|
21.3
|
24.5
|
|||||
A
|
31.4
|
31.4
|
|||||
Baa
|
26.1
|
22.0
|
|||||
Total
investment grade
|
98.1
|
98.3
|
|||||
All
other (b)
|
1.9
|
1.7
|
|||||
Total
|
100.0
|
%
|
100.0
|
%
|
|||
|
(a)
|
Credit
quality ratings used are those assigned primarily by Moody’s for U.S.
Governments, Agencies and Corporate issuers and by Standard & Poor’s
(“S&P”) for U.S. and Canadian Municipal issuers, which are converted
to equivalent Moody’s ratings classifications. In the second quarter of
2009, the Company changed its source of credit quality ratings from
Moody’s to S&P for U.S. Municipal issuers due to their wider credit
coverage. The December 31, 2008 disclosures have been restated to be
comparable to the current period classifications. The effect of such
change moderately improved the previously reported credit quality
ratings.
|
|
(b)
|
“All
other” includes non-investment grade or non-rated
issuers.
|
Gross
Unrealized Losses Stratified by Industry Concentration for Non-Investment
Grade Fixed Maturity Securities
|
September
30, 2009
|
|||||||
Gross
|
|||||||
Amortized
|
Unrealized
|
||||||
Cost
|
Losses
|
||||||
Fixed
Maturity Securities by Industry Concentration:
|
|||||||
Banking
|
$
|
23.0
|
$
|
3.8
|
|||
Retail
|
21.4
|
1.1
|
|||||
Industrial
|
25.8
|
1.0
|
|||||
Consumer
Non-durables
|
10.6
|
.3
|
|||||
Other
(includes 4 industry groups)
|
31.6
|
.7
|
|||||
Total
|
$
|
112.6
|
(c)
|
$
|
7.2
|
||
(c)
|
Represents
1.5% of the total fixed maturity securities
portfolio.
|
Gross
Unrealized Losses Stratified by Industry Concentration for Investment
Grade Fixed Maturity Securities
|
September
30, 2009
|
|||||||
Gross
|
|||||||
Amortized
|
Unrealized
|
||||||
Cost
|
Losses
|
||||||
Fixed
Maturity Securities by Industry Concentration:
|
|||||||
Banking
|
$
|
48.3
|
$
|
1.9
|
|||
REIT
|
34.9
|
1.6
|
|||||
Basic
Industry
|
31.6
|
.3
|
|||||
Service
|
6.0
|
.2
|
|||||
Other
(includes 13 industry groups)
|
145.2
|
1.1
|
|||||
Total
|
$
|
266.2
|
(d)
|
$
|
5.3
|
||
|
(d)
|
Represents
3.5% of the total fixed maturity securities
portfolio.
|
Gross
Unrealized Losses Stratified by Industry Concentration for Equity
Securities
|
September
30, 2009
|
||||||||
Gross
|
||||||||
Adjusted
|
Unrealized
|
|||||||
Cost
(g)
|
Losses
|
|||||||
Equity
Securities by Industry Concentration:
|
||||||||
Index
Funds
|
$
|
173.9
|
$
|
18.6
|
||||
Health
Care
|
15.1
|
.7
|
||||||
Utilities
|
13.9
|
.6
|
||||||
Insurance
|
.2
|
-
|
||||||
Total
|
$
|
203.2
|
(e)
|
$
|
20.2
|
(f)
|
||
|
(e)
|
Represents
54.4% of the total equity securities
portfolio.
|
|
(f)
|
Represents
5.4% of the adjusted cost of the total equity securities portfolio, while
gross unrealized gains represent 32.2% of the
portfolio.
|
|
(g)
|
Reported
net of other-than-temporary impairment
adjustments.
|
Gross
Unrealized Losses Stratified by Maturity Ranges for All Fixed Maturity
Securities
|
September
30, 2009
|
|||||||||||||
Amortized
Cost
|
|||||||||||||
of
Fixed Maturity Securities
|
Gross
Unrealized Losses
|
||||||||||||
Non-
|
Non-
|
||||||||||||
Investment
|
Investment
|
||||||||||||
All
|
Grade
Only
|
All
|
Grade
Only
|
||||||||||
Maturity
Ranges:
|
|||||||||||||
Due
in one year or less
|
$
|
40.3
|
$
|
15.6
|
$
|
.3
|
$
|
.3
|
|||||
Due
after one year through five years
|
200.6
|
60.4
|
5.8
|
3.7
|
|||||||||
Due
after five years through ten years
|
133.9
|
36.4
|
6.0
|
3.1
|
|||||||||
Due
after ten years
|
3.9
|
-
|
.2
|
-
|
|||||||||
Total
|
$
|
378.8
|
$
|
112.6
|
$
|
12.5
|
$
|
7.2
|
|||||
Gross
Unrealized Losses Stratified by Duration and Amount of Unrealized
Losses
|
September
30, 2009
|
||||||||||||||
Amount
of Gross Unrealized Losses
|
||||||||||||||
Less
than
|
Total
Gross
|
|||||||||||||
20%
of
|
20%
to 50%
|
More
than
|
Unrealized
|
|||||||||||
Cost
|
of
Cost
|
50%
of Cost
|
Loss
|
|||||||||||
Number
of Months in Loss Position:
|
||||||||||||||
Fixed
Maturity Securities:
|
||||||||||||||
One
to six months
|
$
|
.5
|
$
|
-
|
$
|
-
|
$
|
.5
|
||||||
Seven
to twelve months
|
.2
|
-
|
-
|
.2
|
||||||||||
More
than twelve months
|
7.5
|
4.0
|
-
|
11.6
|
||||||||||
Total
|
$
|
8.4
|
$
|
4.0
|
$
|
-
|
$
|
12.5
|
||||||
Equity
Securities:
|
||||||||||||||
One
to six months
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Seven
to twelve months
|
3.1
|
-
|
-
|
3.1
|
||||||||||
More
than twelve months
|
16.9
|
-
|
-
|
17.0
|
||||||||||
Total
|
$
|
20.1
|
$
|
-
|
$
|
-
|
$
|
20.2
|
||||||
Number
of Issues in Loss Position:
|
||||||||||||||
Fixed
Maturity Securities:
|
||||||||||||||
One
to six months
|
21
|
-
|
-
|
21
|
||||||||||
Seven
to twelve months
|
8
|
-
|
-
|
8
|
||||||||||
More
than twelve months
|
49
|
3
|
-
|
52
|
||||||||||
Total
|
78
|
3
|
-
|
81
|
(h)
|
|||||||||
Equity
Securities:
|
||||||||||||||
One
to six months
|
-
|
-
|
-
|
-
|
||||||||||
Seven
to twelve months
|
4
|
-
|
-
|
4
|
||||||||||
More
than twelve months
|
2
|
1
|
-
|
3
|
||||||||||
Total
|
6
|
1
|
-
|
7
|
(h)
|
|||||||||
|
(h)
|
At
September 30, 2009 the number of issues in an unrealized loss position
represent 4.0% as to fixed maturities, and 43.8% as to equity securities
of the total number of such issues held by the
Company.
|
Age
Distribution of Fixed Maturity
Securities
|
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Maturity
Ranges:
|
||||||||
Due
in one year or less
|
9.6
|
%
|
14.0
|
%
|
||||
Due
after one year through five years
|
54.4
|
51.0
|
||||||
Due
after five years through ten years
|
35.6
|
34.7
|
||||||
Due
after ten years through fifteen years
|
.4
|
.3
|
||||||
Due
after fifteen years
|
-
|
-
|
||||||
Total
|
100.0
|
%
|
100.0
|
%
|
||||
Average
Maturity in Years
|
4.4
|
4.4
|
||||||
Duration
(i)
|
3.7
|
3.7
|
||||||
|
(i)
|
Duration
is used as a measure of bond price sensitivity to interest rate changes. A
duration of 3.7 as of September 30, 2009 implies that a 100 basis point
parallel increase in interest rates from current levels would result in a
possible decline in the fair value of the long-term fixed maturity
investment portfolio of approximately
3.7%.
|
Composition
of Unrealized Gains (Losses)
|
September
30,
|
December
31,
|
||||||
2009
|
2008
|
||||||
Fixed
Maturity Securities:
|
|||||||
Amortized
cost
|
$
|
7,706.2
|
$
|
7,385.2
|
|||
Estimated
fair value
|
8,177.5
|
7,406.9
|
|||||
Gross
unrealized gains
|
483.8
|
196.8
|
|||||
Gross
unrealized losses
|
(12.5)
|
(175.0)
|
|||||
Net
unrealized gains (losses)
|
$
|
471.2
|
$
|
21.7
|
|||
Equity
Securities:
|
|||||||
Original
cost
|
$
|
729.2
|
$
|
729.2
|
|||
Adjusted
cost
|
373.3
|
373.3
|
|||||
Estimated
fair value
|
473.5
|
350.3
|
|||||
Gross
unrealized gains
|
120.3
|
49.6
|
|||||
Gross
unrealized losses
|
(20.2)
|
(72.7)
|
|||||
Net
unrealized gains (losses)
|
$
|
100.1
|
$
|
(23.0)
|
RESULTS
OF OPERATIONS
|
Revenues: Premiums
& Fees
|
Earned
Premiums and Fees
|
||||||||||||||||||||
%
Change
|
||||||||||||||||||||
from
prior
|
||||||||||||||||||||
General
|
Mortgage
|
Title
|
Other
|
Total
|
period
|
|||||||||||||||
Years
Ended December 31:
|
||||||||||||||||||||
2006
|
$
|
1,902.1
|
$
|
444.3
|
$
|
980.0
|
$
|
74.1
|
$
|
3,400.5
|
.4
|
%
|
||||||||
2007
|
2,155.1
|
518.2
|
850.7
|
77.0
|
3,601.2
|
5.9
|
||||||||||||||
2008
|
1,989.3
|
592.5
|
656.1
|
80.1
|
3,318.1
|
-7.9
|
||||||||||||||
Nine
Months Ended September 30:
|
||||||||||||||||||||
2008
|
1,507.4
|
445.2
|
502.1
|
62.7
|
2,517.5
|
-6.9
|
||||||||||||||
2009
|
1,344.9
|
508.4
|
620.6
|
54.0
|
2,528.0
|
.4
|
||||||||||||||
Quarters
Ended September 30:
|
||||||||||||||||||||
2008
|
500.3
|
148.4
|
168.4
|
18.0
|
835.2
|
-9.3
|
||||||||||||||
2009
|
$
|
446.7
|
$
|
221.5
|
$
|
253.3
|
$
|
17.0
|
$
|
938.7
|
12.4
|
%
|
General
Insurance Earned Premiums by Type of Coverage
|
|||||||||||||||||
Commercial
|
Inland
|
||||||||||||||||
Automobile
|
Marine
|
||||||||||||||||
(mostly
|
Workers’
|
Financial
|
and
|
General
|
|||||||||||||
trucking)
|
Compensation
|
Indemnity
|
Property
|
Liability
|
Other
|
||||||||||||
Years Ended December 31:
|
|||||||||||||||||
2006
|
39.6
|
%
|
21.7
|
%
|
11.0
|
%
|
10.7
|
%
|
5.1
|
%
|
11.9
|
%
|
|||||
2007
|
35.0
|
23.5
|
13.8
|
9.3
|
7.8
|
10.6
|
|||||||||||
2008
|
34.9
|
21.0
|
16.1
|
9.7
|
7.5
|
10.8
|
|||||||||||
Nine
Months Ended September 30:
|
|||||||||||||||||
2008
|
34.5
|
21.1
|
16.0
|
9.6
|
7.7
|
11.1
|
|||||||||||
2009
|
35.9
|
22.0
|
13.4
|
9.5
|
8.2
|
11.0
|
|||||||||||
Quarters
Ended September 30:
|
|||||||||||||||||
2008
|
34.8
|
20.8
|
15.7
|
9.3
|
7.4
|
12.0
|
|||||||||||
2009
|
36.3
|
%
|
22.0
|
%
|
12.6
|
%
|
9.3
|
%
|
8.1
|
%
|
11.7
|
%
|
Mortgage
Guaranty Production by Type
|
||||||||||||
Traditional
|
||||||||||||
New Insurance Written:
|
Primary
|
Bulk
|
Other
|
Total
|
||||||||
Years
Ended December 31:
|
||||||||||||
2006
|
$
|
17,187.0
|
$
|
13,716.7
|
$
|
583.7
|
$
|
31,487.5
|
||||
2007
|
31,841.7
|
10,800.3
|
901.6
|
43,543.7
|
||||||||
2008
|
20,861.9
|
3.5
|
1,123.5
|
21,989.0
|
||||||||
Nine
Months Ended September 30:
|
||||||||||||
2008
|
18,171.6
|
3.5
|
1,096.2
|
19,271.4
|
||||||||
2009
|
6,778.9
|
-
|
.5
|
6,779.4
|
||||||||
Quarters
Ended September 30:
|
||||||||||||
2008
|
4,318.6
|
-
|
383.6
|
4,702.2
|
||||||||
2009
|
$
|
1,993.6
|
$
|
-
|
$
|
-
|
$
|
1,993.6
|
Traditional
|
||||||||||||
New Risk Written by Type:
|
Primary
|
Bulk
|
Other
|
Total
|
||||||||
Years
Ended December 31:
|
||||||||||||
2006
|
$
|
4,246.8
|
$
|
1,146.6
|
$
|
12.2
|
$
|
5,405.7
|
||||
2007
|
7,844.5
|
724.5
|
15.2
|
8,584.4
|
||||||||
2008
|
4,815.0
|
.6
|
11.8
|
4,827.5
|
||||||||
Nine
Months Ended September 30:
|
||||||||||||
2008
|
4,213.2
|
.6
|
11.2
|
4,225.2
|
||||||||
2009
|
1,439.4
|
-
|
-
|
1,439.4
|
||||||||
Quarters
Ended September 30:
|
||||||||||||
2008
|
999.7
|
-
|
4.0
|
1,003.8
|
||||||||
2009
|
$
|
428.1
|
$
|
-
|
$
|
-
|
$
|
428.1
|
Earned
Premiums
|
Persistency
|
|||||||||||
Premium and Persistency Trends by
Type:
|
Traditional
|
|||||||||||
Years
Ended December 31:
|
Direct
|
Net
|
Primary
|
Bulk
|
||||||||
2006
|
$
|
524.7
|
$
|
444.3
|
73.1
|
%
|
70.5
|
%
|
||||
2007
|
612.7
|
518.2
|
77.6
|
73.7
|
||||||||
2008
|
698.4
|
592.5
|
83.9
|
88.4
|
||||||||
Nine
Months Ended September 30:
|
||||||||||||
2008
|
526.0
|
445.2
|
81.4
|
86.3
|
||||||||
2009
|
496.1
|
508.4
|
83.4
|
%
|
89.3
|
%
|
||||||
Quarters
Ended September 30:
|
||||||||||||
2008
|
175.3
|
148.4
|
||||||||||
2009
|
$
|
160.2
|
$
|
221.5
|
Net
Risk in Force
|
||||||||||||
Traditional
|
||||||||||||
Net Risk in Force By Type:
|
Primary
|
Bulk
|
Other
|
Total
|
||||||||
Years
Ended December 31:
|
||||||||||||
2006
|
$
|
14,582.1
|
$
|
2,471.1
|
$
|
578.9
|
$
|
17,632.2
|
||||
2007
|
18,808.5
|
2,539.9
|
511.1
|
21,859.5
|
||||||||
2008
|
20,463.0
|
2,055.0
|
457.0
|
22,975.1
|
||||||||
Quarters
Ended September 30:
|
||||||||||||
2008
|
20,489.5
|
2,116.8
|
458.8
|
23,065.2
|
||||||||
2009
|
$
|
19,279.6
|
$
|
1,849.1
|
$
|
297.5
|
$
|
21,426.4
|
Analysis
of Risk in Force
|
||||||||||||
FICO
|
||||||||||||
FICO
less
|
FICO
620
|
Greater
|
Unscored/
|
|||||||||
Risk in Force Distribution By FICO
Scores:
|
than
620
|
to
680
|
than
680
|
Unavailable
|
||||||||
Traditional Primary:
|
||||||||||||
As
of December 31:
|
||||||||||||
2006
|
8.5
|
%
|
32.6
|
%
|
54.6
|
%
|
4.3
|
%
|
||||
2007
|
8.5
|
33.6
|
55.1
|
2.8
|
||||||||
2008
|
7.0
|
30.5
|
60.5
|
2.0
|
||||||||
As
of September 30:
|
||||||||||||
2008
|
7.2
|
31.2
|
59.5
|
2.1
|
||||||||
2009
|
6.6
|
%
|
29.1
|
%
|
62.7
|
%
|
1.6
|
%
|
||||
Bulk(a):
|
||||||||||||
As of December 31:
|
||||||||||||
2006
|
24.1
|
%
|
35.7
|
%
|
39.8
|
%
|
.4
|
%
|
||||
2007
|
19.4
|
34.9
|
45.4
|
.3
|
||||||||
2008
|
18.2
|
33.7
|
47.9
|
.2
|
||||||||
As
of September 30:
|
||||||||||||
2008
|
18.6
|
33.8
|
47.4
|
.2
|
||||||||
2009
|
17.7
|
%
|
33.2
|
%
|
48.9
|
%
|
.2
|
%
|
LTV
|
||||||||||||
LTV
less
|
LTV
|
LTV
|
Greater
|
|||||||||
Risk in Force Distribution By Loan to Value
(“LTV”) Ratio:
|
than
85
|
85
to 90
|
90
to 95
|
than
95
|
||||||||
Traditional Primary:
|
||||||||||||
As
of December 31:
|
||||||||||||
2006
|
5.0
|
%
|
37.4
|
%
|
36.0
|
%
|
21.6
|
%
|
||||
2007
|
4.7
|
34.4
|
32.0
|
28.9
|
||||||||
2008
|
5.1
|
35.5
|
31.6
|
27.8
|
||||||||
As
of September 30:
|
||||||||||||
2008
|
5.2
|
35.1
|
31.5
|
28.2
|
||||||||
2009
|
5.3
|
%
|
36.4
|
%
|
31.5
|
%
|
26.8
|
%
|
||||
Bulk(a):
|
||||||||||||
As of December 31:
|
||||||||||||
2006
|
63.4
|
%
|
23.1
|
%
|
9.0
|
%
|
4.5
|
%
|
||||
2007
|
62.0
|
20.9
|
9.3
|
7.8
|
||||||||
2008
|
63.5
|
20.1
|
8.6
|
7.8
|
||||||||
As
of September 30:
|
||||||||||||
2008
|
63.2
|
20.3
|
8.7
|
7.8
|
||||||||
2009
|
65.5
|
%
|
18.6
|
%
|
7.9
|
%
|
8.0
|
%
|
Risk in Force Distribution By Top Ten States:
|
Traditional
Primary
|
||||||||||||||||||||||||||||||
FL
|
TX
|
GA
|
IL
|
OH
|
CA
|
NJ
|
VA
|
NC
|
PA
|
|||||||||||||||||||||
As
of December 31:
|
||||||||||||||||||||||||||||||
2006
|
9.0
|
%
|
7.5
|
%
|
5.8
|
%
|
5.4
|
%
|
3.7
|
%
|
3.1
|
%
|
3.1
|
%
|
2.8
|
%
|
4.8
|
%
|
4.0
|
%
|
||||||||||
2007
|
8.9
|
7.7
|
5.3
|
5.2
|
3.4
|
4.5
|
3.1
|
2.8
|
4.5
|
3.8
|
||||||||||||||||||||
2008
|
8.3
|
8.1
|
5.2
|
5.2
|
3.2
|
5.5
|
3.1
|
2.9
|
4.4
|
3.8
|
||||||||||||||||||||
As
of September 30:
|
||||||||||||||||||||||||||||||
2008
|
8.4
|
8.0
|
5.2
|
5.2
|
3.2
|
5.4
|
3.1
|
2.9
|
4.4
|
3.8
|
||||||||||||||||||||
2009
|
8.1
|
%
|
8.4
|
%
|
5.2
|
%
|
5.1
|
%
|
3.1
|
%
|
5.6
|
%
|
3.1
|
%
|
2.9
|
%
|
4.5
|
%
|
3.9
|
%
|
||||||||||
|
(a)
|
Bulk
pool risk in-force, which represented 46.5% of total bulk risk in-force at
September 30, 2009, has been allocated pro-rata based on insurance
in-force.
|
Bulk
(a)
|
|||||||||||||||||||||||||||||
FL
|
TX
|
GA
|
IL
|
OH
|
CA
|
NJ
|
AZ
|
CO
|
NY
|
||||||||||||||||||||
As
of December 31:
|
|||||||||||||||||||||||||||||
2006
|
9.4
|
%
|
4.8
|
%
|
3.6
|
%
|
4.5
|
%
|
3.4
|
%
|
17.7
|
%
|
3.2
|
%
|
4.4
|
%
|
2.8
|
%
|
4.6
|
%
|
|||||||||
2007
|
9.3
|
4.8
|
4.2
|
4.1
|
3.1
|
17.5
|
3.4
|
4.2
|
3.0
|
5.5
|
|||||||||||||||||||
2008
|
10.0
|
4.6
|
4.0
|
3.9
|
3.1
|
18.2
|
3.4
|
4.3
|
2.9
|
5.4
|
|||||||||||||||||||
As
of September 30:
|
|||||||||||||||||||||||||||||
2008
|
9.9
|
4.6
|
4.0
|
4.0
|
3.1
|
18.2
|
3.4
|
4.3
|
3.0
|
5.3
|
|||||||||||||||||||
2009
|
10.3
|
%
|
4.7
|
%
|
4.0
|
%
|
4.0
|
%
|
3.2
|
%
|
17.8
|
%
|
3.4
|
%
|
4.2
|
%
|
3.0
|
%
|
5.3
|
%
|
Full
|
Reduced
|
|||||
Risk in Force Distribution By Level of
Documentation:
|
Docu-
|
Docu-
|
||||
mentation
|
Mentation
|
|||||
Traditional Primary:
|
||||||
As
of December 31:
|
||||||
2006
|
89.4
|
%
|
10.6
|
%
|
||
2007
|
88.0
|
12.0
|
||||
2008
|
90.0
|
10.0
|
||||
As of September 30:
|
||||||
2008
|
89.6
|
10.4
|
||||
2009
|
90.8
|
%
|
9.2
|
%
|
||
Bulk (a):
|
||||||
As
of December 31:
|
||||||
2006
|
51.9
|
%
|
48.1
|
%
|
||
2007
|
49.6
|
50.4
|
||||
2008
|
49.1
|
50.9
|
||||
As of September 30:
|
||||||
2008
|
49.3
|
50.7
|
||||
2009
|
49.5
|
%
|
50.5
|
%
|
Risk in Force Distribution By Loan
Type:
|
Fixed
|
Adjustable
|
|||||
Rate
|
Rate
|
||||||
Traditional Primary:
|
|||||||
As
of December 31:
|
|||||||
2006
|
92.3
|
%
|
7.7
|
%
|
|||
2007
|
94.4
|
5.6
|
|||||
2008
|
95.8
|
4.2
|
|||||
As of September 30:
|
|||||||
2008
|
95.6
|
4.4
|
|||||
2009
|
96.1
|
%
|
3.9
|
%
|
|||
Bulk (a):
|
|||||||
As
of December 31:
|
|||||||
2006
|
65.7
|
%
|
34.3
|
%
|
|||
2007
|
70.9
|
29.1
|
|||||
2008
|
74.4
|
25.6
|
|||||
As of September 30:
|
|||||||
2008
|
73.6
|
26.4
|
|||||
2009
|
75.4
|
%
|
24.6
|
%
|
|||
|
(a)
|
Bulk
pool risk in-force, which represented 46.5% of total bulk risk in-force at
September 30, 2009, has been allocated pro-rata based on insurance
in-force.
|
Title
Premium and Fee Production by Source
|
||||||
Independent
|
||||||
Title
|
||||||
Direct
|
Agents
&
|
|||||
Operations
|
Other
|
|||||
Years
Ended December 31:
|
||||||
2006
|
32.3
|
%
|
67.7
|
%
|
||
2007
|
32.1
|
67.9
|
||||
2008
|
36.8
|
63.2
|
||||
Nine
Months Ended September 30:
|
||||||
2008
|
36.4
|
63.6
|
||||
2009
|
40.0
|
60.0
|
||||
Quarters
Ended September
30:
|
||||||
2008
|
37.1
|
62.9
|
||||
2009
|
35.7
|
%
|
64.3
|
%
|
Revenues:
Net Investment Income
|
Fair
|
Invested
|
|||||||||||||||||||
Invested
Assets at Adjusted Cost
|
Value
|
Assets
at
|
||||||||||||||||||
Corporate
|
Adjust-
|
Fair
|
||||||||||||||||||
General
|
Mortgage
|
Title
|
and
Other
|
Total
|
ment
|
Value
|
||||||||||||||
As
of December 31:
|
||||||||||||||||||||
2007
|
$
|
5,984.9
|
$
|
1,795.8
|
$
|
606.0
|
$
|
252.9
|
$
|
8,639.7
|
$
|
121.4
|
$
|
8,761.2
|
||||||
2008
|
5,618.7
|
2,099.7
|
545.8
|
417.5
|
8,681.8
|
1.0
|
8,682.9
|
|||||||||||||
As
of September 30:
|
||||||||||||||||||||
2008
|
5,645.5
|
1,983.7
|
576.9
|
343.5
|
8,549.4
|
(9.7)
|
8,539.6
|
|||||||||||||
2009
|
$
|
5,706.0
|
$
|
2,378.0
|
$
|
596.7
|
$
|
427.7
|
$
|
9,108.6
|
$
|
567.9
|
$
|
9,676.5
|
Net
Investment Income
|
Yield
at
|
|||||||||||||||||||
Corporate
|
Original
|
Fair
|
||||||||||||||||||
General
|
Mortgage
|
Title
|
and
Other
|
Total
|
Cost
|
Value
|
||||||||||||||
Years
Ended
|
||||||||||||||||||||
December
31:
|
||||||||||||||||||||
2006
|
$
|
221.5
|
$
|
74.3
|
$
|
26.9
|
$
|
18.7
|
$
|
341.6
|
4.52
|
%
|
4.47
|
%
|
||||||
2007
|
260.8
|
79.0
|
27.3
|
12.7
|
379.9
|
4.58
|
4.52
|
|||||||||||||
2008
|
253.6
|
86.8
|
25.1
|
11.6
|
377.3
|
4.27
|
4.33
|
|||||||||||||
Nine
Months Ended
|
||||||||||||||||||||
September
30:
|
||||||||||||||||||||
2008
|
189.1
|
65.0
|
19.1
|
9.0
|
282.3
|
4.28
|
4.35
|
|||||||||||||
2009
|
191.8
|
68.4
|
18.2
|
5.3
|
283.9
|
4.09
|
4.12
|
|||||||||||||
Quarters
Ended
|
||||||||||||||||||||
September
30:
|
||||||||||||||||||||
2008
|
61.9
|
22.0
|
6.2
|
3.6
|
93.8
|
4.21
|
4.40
|
|||||||||||||
2009
|
$
|
64.7
|
$
|
23.8
|
$
|
6.3
|
$
|
1.7
|
$
|
96.7
|
4.11
|
%
|
4.10
|
%
|
Revenues:
Net Realized Gains (Losses)
|
Realized
Gains (Losses) on
|
||||||||||||||||||||
Disposition
of Securities
|
Impairment
Losses on Securities
|
|||||||||||||||||||
Equity
|
Equity
|
|||||||||||||||||||
securities
|
securities
|
Net
|
||||||||||||||||||
Fixed
|
and
miscell-
|
Fixed
|
and
miscell-
|
realized
|
||||||||||||||||
maturity
|
aneous
|
maturity
|
aneous
|
gains
|
||||||||||||||||
securities
|
investments
|
Total
|
securities
|
investments
|
Total
|
(losses)
|
||||||||||||||
Years
Ended
|
||||||||||||||||||||
December
31:
|
||||||||||||||||||||
2006
|
$
|
2.0
|
$
|
16.9
|
$
|
19.0
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
19.0
|
||||||
2007
|
2.2
|
68.1
|
70.3
|
-
|
-
|
-
|
70.3
|
|||||||||||||
2008
|
(25.0)
|
20.9
|
(4.1)
|
(11.5)
|
(470.7)
|
(482.3)
|
(486.4)
|
|||||||||||||
Nine
Months Ended
|
||||||||||||||||||||
September
30:
|
||||||||||||||||||||
2008
|
4.0
|
22.0
|
26.0
|
(11.5)
|
(437.3)
|
(448.9)
|
(422.8)
|
|||||||||||||
2009
|
1.5
|
(.5)
|
1.0
|
(1.5)
|
-
|
(1.5)
|
(.5)
|
|||||||||||||
Quarters
Ended
|
||||||||||||||||||||
September
30:
|
||||||||||||||||||||
2008
|
1.3
|
17.0
|
18.3
|
(11.5)
|
-
|
(11.5)
|
6.7
|
|||||||||||||
2009
|
$
|
.5
|
$
|
-
|
$
|
.6
|
$
|
(1.5)
|
$
|
-
|
$
|
(1.5)
|
$
|
(.9)
|
Expenses:
Benefits and Claims
|
Claim
and Loss Adjustment Expense Reserves
|
||||||||||||
September
30, 2009
|
December
31, 2008
|
|||||||||||
Gross
|
Net
|
Gross
|
Net
|
|||||||||
Commercial
automobile (mostly trucking)
|
$
|
1,058.0
|
$
|
863.6
|
$
|
1,035.7
|
$
|
849.8
|
||||
Workers’
compensation
|
2,238.8
|
1,275.1
|
2,241.6
|
1,271.8
|
||||||||
General
liability
|
1,276.5
|
640.9
|
1,209.2
|
612.3
|
||||||||
Other
coverages
|
668.9
|
450.0
|
709.7
|
487.9
|
||||||||
Unallocated
loss adjustment expense reserves
|
141.9
|
105.6
|
150.6
|
104.9
|
||||||||
Total
general insurance reserves
|
5,384.3
|
3,335.4
|
5,346.9
|
3,326.9
|
||||||||
Mortgage
guaranty
|
2,111.4
|
1,854.0
|
1,581.7
|
1,380.6
|
||||||||
Title
|
259.7
|
259.7
|
261.2
|
261.2
|
||||||||
Life
and health
|
27.0
|
20.9
|
28.1
|
22.2
|
||||||||
Unallocated
loss adjustment expense reserves -
|
||||||||||||
other
coverages
|
23.9
|
23.9
|
23.2
|
23.2
|
||||||||
Total
claim and loss adjustment expense reserves
|
$
|
7,806.5
|
$
|
5,494.0
|
$
|
7,241.3
|
$
|
5,014.2
|
||||
Asbestosis
and environmental claim reserves included
|
||||||||||||
in
the above general insurance reserves:
|
||||||||||||
Amount
|
$
|
176.4
|
$
|
138.7
|
$
|
172.4
|
$
|
145.0
|
||||
%
of total general insurance reserves
|
3.3%
|
4.2%
|
3.2%
|
4.4%
|
General
|
Mortgage
|
Title
|
Consolidated
|
|||||||||
Years
Ended December 31:
|
||||||||||||
2006
|
65.9
|
%
|
42.8
|
%
|
5.9
|
%
|
45.3
|
%
|
||||
2007
|
67.8
|
118.8
|
6.6
|
60.2
|
||||||||
2008
|
73.0
|
199.3
|
7.0
|
81.8
|
||||||||
Nine
Months Ended September 30:
|
||||||||||||
2008
|
72.8
|
192.3
|
7.0
|
80.1
|
||||||||
2009
|
76.1
|
170.7
|
7.6
|
77.6
|
||||||||
Quarters
Ended September 30:
|
||||||||||||
2008
|
72.5
|
203.1
|
7.0
|
81.8
|
||||||||
2009
|
77.5
|
%
|
134.2
|
%
|
8.3
|
%
|
71.5
|
%
|
General
Insurance Claims Ratios by Type of Coverage
|
|||||||||||||||||||||
Commercial
|
Inland
|
||||||||||||||||||||
Automobile
|
Marine
|
||||||||||||||||||||
All
|
(mostly
|
Workers’
|
Financial
|
and
|
General
|
||||||||||||||||
Coverages
|
trucking)
|
Compensation
|
Indemnity
|
Property
|
Liability
|
Other
|
|||||||||||||||
Years
Ended
|
|||||||||||||||||||||
December
31:
|
|||||||||||||||||||||
2006
|
65.9
|
%
|
75.4
|
%
|
74.5
|
%
|
40.6
|
%
|
55.0
|
%
|
57.5
|
%
|
55.6
|
%
|
|||||||
2007
|
67.8
|
74.0
|
70.9
|
69.6
|
54.9
|
59.9
|
55.9
|
||||||||||||||
2008
|
73.0
|
76.1
|
69.4
|
95.0
|
60.5
|
64.4
|
53.9
|
||||||||||||||
Nine
Months Ended
|
|||||||||||||||||||||
September
30:
|
|||||||||||||||||||||
2008
|
72.8
|
74.8
|
67.4
|
98.9
|
62.3
|
61.1
|
53.7
|
||||||||||||||
2009
|
76.1
|
72.1
|
71.5
|
119.0
|
64.0
|
65.7
|
60.0
|
||||||||||||||
Quarters
Ended
|
|||||||||||||||||||||
September
30:
|
|||||||||||||||||||||
2008
|
72.5
|
77.3
|
63.8
|
92.5
|
72.8
|
53.4
|
52.6
|
||||||||||||||
2009
|
77.5
|
%
|
72.2
|
%
|
68.5
|
%
|
116.7
|
%
|
70.0
|
%
|
76.5
|
%
|
63.6
|
%
|
Average
Paid Claim
|
|||||||||||||
Amount
(a)
|
Delinquency
Ratio
|
||||||||||||
Traditional
|
Traditional
|
||||||||||||
Primary
|
Bulk
|
Primary
|
Bulk
|
||||||||||
Years
Ended December 31:
|
|||||||||||||
2006
|
$
|
25,989
|
$
|
21,846
|
4.41
|
%
|
3.29
|
%
|
|||||
2007
|
32,214
|
34,951
|
5.47
|
6.85
|
|||||||||
2008
|
43,532
|
56,481
|
10.34
|
17.17
|
|||||||||
Nine
Months Ended September 30:
|
|||||||||||||
2008
|
41,401
|
56,047
|
8.36
|
13.80
|
|||||||||
2009
|
48,389
|
60,804
|
15.04
|
%
|
27.57
|
%
|
|||||||
Quarters
Ended September 30:
|
|||||||||||||
2008
|
44,649
|
61,023
|
|||||||||||
2009
|
$
|
45,919
|
$
|
59,640
|
|||||||||
|
(a)
|
Amounts
are in whole dollars.
|
Traditional
Primary Delinquency Ratios for Top Ten States (b):
|
|||||||||||||||||||||||||||||
FL
|
TX
|
GA
|
IL
|
OH
|
CA
|
NJ
|
VA
|
NC
|
PA
|
||||||||||||||||||||
As
of December 31:
|
|||||||||||||||||||||||||||||
2006
|
2.7
|
%
|
4.5
|
%
|
6.1
|
%
|
4.5
|
%
|
7.8
|
%
|
2.9
|
%
|
4.1
|
%
|
2.6
|
%
|
4.6
|
%
|
4.8
|
%
|
|||||||||
2007
|
7.7
|
4.5
|
7.2
|
5.4
|
8.1
|
6.7
|
5.4
|
4.1
|
4.8
|
5.2
|
|||||||||||||||||||
2008
|
21.9
|
7.1
|
11.1
|
10.8
|
11.0
|
19.8
|
11.4
|
8.1
|
7.6
|
7.7
|
|||||||||||||||||||
As
of September 30:
|
|||||||||||||||||||||||||||||
2008
|
17.1
|
5.7
|
9.2
|
8.5
|
9.5
|
15.9
|
9.1
|
6.5
|
6.0
|
6.6
|
|||||||||||||||||||
2009
|
31.2
|
%
|
9.2
|
%
|
16.2
|
%
|
17.1
|
%
|
14.7
|
%
|
28.5
|
%
|
18.9
|
%
|
12.5
|
%
|
10.8
|
%
|
10.6
|
%
|
Bulk
Delinquency Ratios for Top Ten States (b):
|
|||||||||||||||||||||||||||||
FL
|
TX
|
GA
|
IL
|
OH
|
CA
|
NJ
|
NY
|
CO
|
AZ
|
||||||||||||||||||||
As
of December 31:
|
|||||||||||||||||||||||||||||
2006
|
1.6
|
%
|
4.0
|
%
|
4.4
|
%
|
4.2
|
%
|
9.3
|
%
|
1.6
|
%
|
3.5
|
%
|
4.4
|
%
|
3.3
|
%
|
1.0
|
%
|
|||||||||
2007
|
7.8
|
5.4
|
7.3
|
8.6
|
10.6
|
7.0
|
6.6
|
6.6
|
5.8
|
5.1
|
|||||||||||||||||||
2008
|
27.0
|
10.2
|
16.3
|
19.1
|
17.1
|
22.4
|
16.0
|
13.8
|
9.8
|
18.2
|
|||||||||||||||||||
As
of September 30:
|
|||||||||||||||||||||||||||||
2008
|
21.4
|
8.0
|
13.3
|
15.7
|
15.0
|
17.6
|
12.9
|
11.5
|
8.0
|
13.9
|
|||||||||||||||||||
2009
|
42.5
|
%
|
14.5
|
%
|
23.6
|
%
|
31.3
|
%
|
21.1
|
%
|
37.5
|
%
|
30.0
|
%
|
23.7
|
%
|
15.2
|
%
|
34.0
|
%
|
Total
Delinquency Ratios for Top Ten States (includes “other” business)
(b):
|
||||||||||||||||||||||||||||||
FL
|
TX
|
GA
|
IL
|
OH
|
CA
|
NJ
|
NY
|
NC
|
PA
|
|||||||||||||||||||||
As
of December 31:
|
||||||||||||||||||||||||||||||
2006
|
2.0
|
%
|
4.1
|
%
|
5.2
|
%
|
3.1
|
%
|
7.3
|
%
|
1.4
|
%
|
3.6
|
%
|
4.0
|
%
|
3.3
|
%
|
4.3
|
%
|
||||||||||
2007
|
6.9
|
4.5
|
6.7
|
5.0
|
8.0
|
5.5
|
5.5
|
5.4
|
4.1
|
5.1
|
||||||||||||||||||||
2008
|
21.3
|
7.2
|
11.2
|
10.2
|
11.4
|
17.2
|
12.1
|
10.8
|
6.8
|
8.1
|
||||||||||||||||||||
As
of September 30:
|
||||||||||||||||||||||||||||||
2008
|
16.7
|
5.8
|
9.3
|
8.2
|
9.8
|
13.6
|
9.7
|
8.8
|
5.4
|
6.9
|
||||||||||||||||||||
2009
|
33.3
|
%
|
9.7
|
%
|
16.6
|
%
|
17.8
|
%
|
15.4
|
%
|
30.9
|
%
|
21.6
|
%
|
17.8
|
%
|
10.0
|
%
|
11.7
|
%
|
||||||||||
|
(b)
|
As
determined by risk in force as of September 30, 2009, these 10 states
represent approximately 50.0%, 59.9%, and 50.4%, of traditional primary,
bulk, and total risk in force,
respectively.
|
Expenses:
Underwriting Acquisition and Other
Expenses
|
General
|
Mortgage
|
Title
|
Consolidated
|
|||||||||
Years
Ended December 31:
|
||||||||||||
2006
|
24.4
|
%
|
22.5
|
%
|
93.6
|
%
|
44.7
|
%
|
||||
2007
|
24.1
|
17.7
|
98.1
|
41.3
|
||||||||
2008
|
24.2
|
15.7
|
103.6
|
39.1
|
||||||||
Nine
Months Ended September 30:
|
||||||||||||
2008
|
24.2
|
15.8
|
102.0
|
39.0
|
||||||||
2009
|
26.0
|
12.6
|
94.4
|
40.8
|
||||||||
Quarters
Ended September 30:
|
||||||||||||
2008
|
23.8
|
14.8
|
102.2
|
38.8
|
||||||||
2009
|
25.8
|
%
|
10.9
|
%
|
91.1
|
%
|
40.5
|
%
|
Expenses:
Total
|
General
|
Mortgage
|
Title
|
Consolidated
|
|||||||||
Years
Ended December 31:
|
||||||||||||
2006
|
90.3
|
%
|
65.3
|
%
|
99.5
|
%
|
90.0
|
%
|
||||
2007
|
91.9
|
136.5
|
104.7
|
101.5
|
||||||||
2008
|
97.2
|
215.0
|
110.6
|
120.9
|
||||||||
Nine
Months Ended September 30:
|
||||||||||||
2008
|
97.0
|
208.1
|
109.0
|
119.1
|
||||||||
2009
|
102.1
|
183.3
|
102.0
|
118.4
|
||||||||
Quarters
Ended September 30:
|
||||||||||||
2008
|
96.3
|
217.9
|
109.2
|
120.6
|
||||||||
2009
|
103.3
|
%
|
145.1
|
%
|
99.4
|
%
|
112.0
|
%
|
Expenses:
Income Taxes
|
OTHER
INFORMATION
|
OLD
REPUBLIC INTERNATIONAL CORPORATION
|
OLD
REPUBLIC INTERNATIONAL CORPORATION
|
FORM
10-Q
|
PART
II – OTHER INFORMATION
|
|
31.1
|
Certification
by Aldo C. Zucaro, Chief Executive Officer, pursuant to Rule 13a-14(a) and
15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
31.2
|
Certification
by Karl W. Mueller, Chief Financial Officer, pursuant to Rule 13a-14(a)
and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
32.1
|
Certification
by Aldo C. Zucaro, Chief Executive Officer, pursuant to Section 1350,
Chapter 63 of Title 18, United States Code, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
Certification
by Karl W. Mueller, Chief Financial Officer, pursuant to Section 1350,
Chapter 63 of Title 18, United States Code, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of
2002.
|
|
SIGNATURE
|
Old
Republic International Corporation
|
|||
(Registrant)
|
|||
Date:
|
February
5, 2010
|
||
/s/ Karl W. Mueller | |||
Karl
W. Mueller
Senior
Vice President,
Chief
Financial Officer, and
Principal
Accounting Officer
|
Exhibit
|
||
No.
|
Description
|
|
31.1
|
Certification
by Aldo C. Zucaro, Chief Executive Officer, pursuant to Rule 13a-14(a) and
15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
31.2
|
Certification
by Karl W. Mueller, Chief Financial Officer, pursuant to Rule 13a-14(a)
and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
32.1
|
Certification
by Aldo C. Zucaro, Chief Executive Officer, pursuant to Section 1350,
Chapter 63 of Title 18, United States Code, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification
by Karl W. Mueller, Chief Financial Officer, pursuant to Section 1350,
Chapter 63 of Title 18, United States Code, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of
2002.
|