================================================================================ UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 -------------------------------------------------------------------------------- FORM 10-Q -------------------------------------------------------------------------------- |X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2004 |_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Transition Period From ____ to ____ -------------------------------------------------------------------------------- Commission file number: 33-60032 Buckeye Technologies Inc. incorporated pursuant to the Laws of Delaware -------------------------------------------------------------------------------- Internal Revenue Service -- Employer Identification No. 62-1518973 1001 Tillman Street, Memphis, TN 38112 901-320-8100 -------------------------------------------------------------------------------- Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes |X| No ____ Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes |X| No ____ As of October 29, 2004, there were outstanding 37,337,729 Common Shares of the Registrant. ================================================================================ INDEX BUCKEYE TECHNOLOGIES INC. -------------------------------------------------------------------------------- ITEM PAGE PART I - FINANCIAL INFORMATION 1. Financial Statements: Condensed Consolidated Statements of Operations for the Three Months Ended September 30, 2004 and 2003.......................................................................... 3 Condensed Consolidated Balance Sheets as of September 30, 2004 and June 30, 2004............ 4 Condensed Consolidated Statements of Cash Flows for the Three Months Ended September 30, 2004 and 2003.......................................................................... 5 Notes to Condensed Consolidated Financial Statements........................................ 6 2. Management's Discussion and Analysis of Financial Condition and Results of Operations....... 19 3. Quantitative and Qualitative Disclosures About Market Risk.................................. 27 4. Controls and Procedures..................................................................... 27 PART II - OTHER INFORMATION 6. Exhibits and Reports on Form 8-K............................................................ 28 SIGNATURES 29 2 Item 1. Financial Statements PART I - FINANCIAL INFORMATION BUCKEYE TECHNOLOGIES INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (In thousands, except per share data) Three Months Ended September 30 2004 2003 (1) ------------------------------- Net sales.............................................................. $167,323 $155,831 Cost of goods sold..................................................... 137,694 134,240 ------------------------------- Gross margin........................................................... 29,629 21,591 Selling, research and administrative expenses.......................... 9,726 9,592 Restructuring costs.................................................... 1,196 1,038 Amortization of intangibles and other.................................. 603 560 ------------------------------- Operating income....................................................... 18,104 10,401 Net interest expense and amortization of debt costs.................... 11,278 11,177 Loss on early extinguishment of debt................................... - 3,300 Foreign exchange and other............................................. 33 (131) ------------------------------- Income (loss) before income taxes...................................... 6,793 (3,945) Income tax expense (benefit)........................................... 2,378 (1,281) ------------------------------- Income (loss) before cumulative effect of change in accounting......... 4,415 (2,664) Cumulative effect of change in accounting (net of tax of $3,359)...... - 5,720 ------------------------------- Net income............................................................. $4,415 $3,056 =============================== Earnings (loss) per share before cumulative effect of change in accounting Basic earnings per share.................................... $ 0.12 $ (0.07) Diluted earnings per share.................................. $ 0.12 $ (0.07) Cumulative effect of change in accounting Basic earnings per share.................................... $ - $ 0.15 Diluted earnings per share.................................. $ - $ 0.15 Earnings per share Basic earnings per share.................................... $ 0.12 $ 0.08 Diluted earnings per share.................................. $ 0.12 $ 0.08 Weighted average shares for basic earnings per share................... 37,312 36,975 Adjusted weighted average shares of diluted earnings per share......... 37,458 36,995 (1) Restated based on change in accounting. See accompanying notes. 3 BUCKEYE TECHNOLOGIES INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) September 30 June 30 2004 2004 --------------------------- (Unaudited) Assets Current assets: Cash and cash equivalents................................ $ 23,836 $27,235 Accounts receivable-net.................................. 111,306 112,367 Inventories.............................................. 114,552 107,439 Deferred income taxes and other.......................... 14,521 10,207 --------------------------- Total current assets....................... 264,215 257,248 Property, plant and equipment.................................. 890,290 883,613 Less accumulated depreciation.................................. (360,089) (345,981) --------------------------- 530,201 537,632 Goodwill....................................................... 135,450 130,172 Intellectual property and other, net........................... 40,265 41,023 --------------------------- Total assets............................................. $970,131 $966,075 =========================== Liabilities and stockholders' equity Current liabilities: Trade accounts payable................................... $27,253 $27,130 Accrued expenses......................................... 51,970 45,337 Current portion of capital lease obligation.............. 652 632 Current portion of long-term debt........................ 1,500 16,972 --------------------------- Total current liabilities.................... 81,375 90,071 Long-term debt................................................. 582,434 587,076 Accrued post retirement benefits............................... 19,149 18,931 Deferred income taxes.......................................... 39,924 37,956 Capital lease obligation....................................... 1,818 2,068 Other liabilities.............................................. 193 628 Stockholders' equity........................................... 245,238 229,345 --------------------------- Total liabilities and stockholders' equity............... $970,131 $966,075 =========================== See accompanying notes. 4 BUCKEYE TECHNOLOGIES INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In thousands) Three Months Ended September 30 2004 2003 (1) ---------------------------- Operating activities Net income..................................................... $ 4,415 $3,056 Adjustments to reconcile net income to net cash provided by operating activities: Cumulative effect of change in accounting............... - (5,720) Depreciation............................................ 11,393 11,186 Amortization............................................ 922 1,441 Loss on early extinguishment of debt.................... - 3,300 Deferred income taxes and other......................... 1,813 1,359 Changes in operating assets and liabilities: Accounts receivable................................. 2,059 16,169 Inventories......................................... (6,093) (1,615) Other assets........................................ 837 (3,603) Accounts payable and other current liabilities...... 5,651 (18) ---------------------------- Net cash provided by operating activities......................... 20,997 25,555 Investing activities Purchases of property, plant and equipment..................... (4,970) (9,725) Other.......................................................... 84 (303) ---------------------------- Net cash used in investing activities............................. (4,886) (10,028) Financing activities Proceeds from exercise of options.............................. 248 - Net payments under revolving line of credit.................... - (55,250) Issuance of long term debt..................................... - 200,000 Payments for debt issuance costs............................... (4) (6,029) Payments related to early extinguishment of debt............... - (2,115) Payments on long term debt and other........................... (20,230) (175,001) ---------------------------- Net cash used in financing activities............................. (19,986) (38,395) Effect of foreign currency rate fluctuations on cash.............. 476 (827) --------------------------- Decrease in cash and cash equivalents............................. (3,399) (23,695) Cash and cash equivalents at beginning of period.................. 27,235 49,977 --------------------------- Cash and cash equivalents at end of period........................ $23,836 $26,282 =========================== (1) Restated based on change in accounting. See accompanying notes. . 5 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (In thousands) NOTE A -- BASIS OF PRESENTATION Our accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (including normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended September 30, 2004 are not necessarily indicative of the results that may be expected for the year ending June 30, 2005. All significant intercompany accounts and transactions have been eliminated in consolidation. For further information and a listing of our significant accounting policies, refer to the financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended June 30, 2004. Except as otherwise specified, references to years indicate our fiscal year ending June 30, 2005 or ended June 30 of the year referenced and comparisons are to the corresponding period of the prior year. Certain amounts for the three months ended September 30, 2003 have been restated based on the application of the change in accounting made in the third quarter of fiscal 2004 which was effective as of July 1, 2003. Reclassifications Certain prior year amounts have been reclassified to conform to current year presentation. In fiscal 2005, amortization of intangibles is included in operating income. Previously, these expenses were in foreign exchange and other. Amortization of intangibles was $603 for the three months ended September 30, 2004 and $560 for the same period in 2003. Translation adjustment Management has determined that the local currency of our German, Irish, Canadian, and Brazilian subsidiaries is the functional currency, and accordingly European euro, Canadian dollar, and Brazilian real denominated balance sheet accounts are translated into United States dollars at the rate of exchange in effect at September 30, 2004. Income and expense activity for the period is translated at the weighted average exchange rate during the period. Translation adjustments are included as a separate component of stockholders' equity. Use of estimates The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from the estimates and assumptions used. Changes in estimates are recognized in accordance with the accounting rules for the estimate, which is typically in the period when new information becomes available to management. Areas where the nature of the estimate makes it reasonably possible that actual results could materially differ from amounts estimated include: impairment assessments on long-lived assets (including goodwill), allowance for doubtful accounts, inventory reserves, assets held for sale, income tax liabilities, and contingent liabilities. NOTE B -- CHANGE IN ACCOUNTING Through June 30, 2003, we accounted for major planned maintenance activities at our specialty fibers plant in Perry, Florida by accruing the cost of the maintenance activities over the period between each planned maintenance activity (the accrue in advance method), which ranged from two to five year intervals. All other facilities expensed maintenance costs as incurred. 6 During the third quarter of fiscal 2004, we re-evaluated this critical accounting policy and, effective July 1, 2003, changed our method of accounting from the accrue in advance method to the direct expense method. Under the new accounting method, maintenance costs are expensed as incurred. We believe the new method is preferable in this circumstance because the maintenance liability is not recorded until there is an obligating event (when the maintenance event is actually being performed). The direct expense method eliminates significant estimates and judgments inherent under the accrual method, and it is the predominant method used in the industry. The following table reflects the restated net income and earnings per share as if the change in accounting for planned maintenance activities were handled retroactively. Three Months Ended September 30 2004 2003 ---------------------------------------- Net income as reported................................. $4,415 $ 3,056 Deduct: Cumulative effect of change in accounting for planned maintenance costs, net of tax............. - 5,720 ----------------------------------------- Proforma net income (loss)............................. $4,415 $(2,664) ========================================= Earnings (loss) per share as reported Basic......................................... $ 0.12 $ 0.08 Diluted....................................... $ 0.12 $ 0.08 Proforma earnings (loss) per share Basic......................................... $ 0.12 $ (0.07) Diluted....................................... $ 0.12 $ (0.07) NOTE C -- SEGMENT INFORMATION We report results for two segments, specialty fibers and nonwoven materials. The specialty fibers segment is an aggregation of cellulosic fibers based on both wood and cotton. Management makes financial decisions and allocates resources based on the sales and operating income of each segment. We allocate selling, research, and administration expenses to each segment and management uses the resulting operating income to measure the performance of the segments. The financial information attributed to these segments is included in the following table: Three Months Ended Specialty Nonwoven September 30 Fibers Materials Corporate Total ------------------------------------------------------------------------------------------------------------ Net sales 2004 $118,046 $55,922 $(6,645) $167,323 2003 107,318 53,210 (4,697) 155,831 ------------------------------------------------------------------------------------------------------------ Operating income (loss) 2004 16,898 3,568 (2,362) 18,104 2003 9,921 2,487 (2,007) 10,401 ------------------------------------------------------------------------------------------------------------ Depreciation and amortization of 2004 6,961 4,223 866 12,050 intangibles 2003 6,704 4,268 825 11,797 ------------------------------------------------------------------------------------------------------------ Capital expenditures 2004 3,914 976 80 4,970 2003 9,089 599 37 9,725 Management evaluates operating performance of the specialty fibers and nonwoven materials segments excluding amortization of intangibles, the impact of impairment of long-lived assets and charges related to restructuring. Therefore, the corporate segment includes operating elements such as segment eliminations, amortization of intangibles, impairment of long-lived assets and charges related to restructuring. Corporate net sales represent the elimination of intersegment sales included in the specialty fibers reporting segment. We account for intersegment sales as if the sales were made to third parties, that is, at current market prices. 7 NOTE D -- ASSETS HELD FOR SALE In July 2004, we ceased production of nonwoven materials at our Cork, Ireland facility. See Note E - Restructuring costs for more information on this closure. Subsequent to the July 2004 closure of the facility, we began to actively market the building and equipment with carrying values of $4,028 and $1,349, respectively. Current markets and third party interest for the building and equipment indicate we should be able to meet or exceed these values through the sales process. We anticipate the sale of the building and equipment will be completed during fiscal 2005. During the three months ended September 30, 2004, management determined that the plan of sale criteria in SFAS No. 144, Accounting for Impairment or Disposal of Long-lived Assets, had been met. Accordingly, management reevaluated its estimate of fair value less the cost to sell the assets and determined no additional gain or loss should be recognized. Although we believe the current carrying value less cost to sell best represent the fair value of the building and equipment, it is reasonably possible the actual results could materially differ from amounts estimated. The carrying value of the building and equipment was classified in property, plant and equipment as of June 30, 2004 and has been reclassified to current assets and are presented under the "Deferred income taxes and other" caption in the balance sheet as of September 30, 2004. NOTE E -- RESTRUCTURING COSTS During fiscal 2003 we initiated the first phase of a restructuring program designed to deliver cost reductions through reduced expenses across our company. The main component of this phase was the partial closure of our Lumberton, North Carolina facility resulting in the consolidation of our U.S. cotton linter pulp production at our Memphis, Tennessee facility and included the elimination of approximately 100 positions within the specialty fibers segment. We expect this phase will be completed this fiscal year. During the first quarter of fiscal 2004, we entered into a second phase of our restructuring program. This program was a continuation of the program initiated in the fourth quarter of fiscal 2003 and will enable us to improve our operating results through reduced salaries, benefits, other employee-related expenses and operating expenses. As a result of this restructuring, 65 positions have been eliminated and approximately 13 additional positions will be eliminated over the next year. These positions include manufacturing, sales, product development and administrative functions throughout the organization. We expect payments related to this phase of the restructuring program to continue into calendar 2005 and expect costs to total approximately $3,500. During the fourth quarter of fiscal 2004, we announced the cessation of production of nonwoven materials at our Cork, Ireland facility. We have continued to meet customer needs for nonwoven materials by producing these products at our facilities in Delta, British Columbia, Canada; Steinfurt, Germany; and Gaston County, North Carolina. We expect this consolidation will enable us to improve our overall nonwoven materials operating results by about $7,000 annually and reduce working capital needs by $4,000. The closure of the Cork facility and related reorganization of the nonwoven materials organization resulted in the termination of 81 employees as of September 30, 2004 and will include the termination of an additional eight employees during the second quarter of fiscal 2005. We expect total restructuring expenses and payments related to the closure to be approximately $3,000 and completed by the end of calendar 2004. 8 Restructuring expenses are included in "Restructuring costs" in our condensed consolidated statements of operations. Accrual balances are included in "Accrued expenses" in the balance sheet. The following table summarizes the expenses and accrual balances by reporting segments for the three months ended September 30, 2004. Three Months Ended September 30, 2004 ------------------------------------- Accrual Accrual Balance Impact Balance as as of Of of Program Total June 30, Additional Foreign September Charges Estimated 2004 Charges Currency Payments 30, 2004 to Date Charges 2003 Restructuring Program-Phase 1 --------------------------------------------------------------------------------------------------------------------------------- Severance and employee benefits Specialty fibers............... - - - - - $1,656 $1,656 Nonwoven materials............. - - - - - 87 87 Other miscellaneous expenses Specialty fibers............... - 64 (64) - - 854 924 Nonwoven materials............. - - - - - 83 83 ------------------------------------------------------------------------------------------- Total 2003 Program-Phase 1 - 64 (64) - - 2,680 2,750 2003 Restructuring Program-Phase 2 --------------------------------------------------------------------------------------------------------------------------------- Severance and employee benefits Specialty fibers................. 263 169 4 (216) 220 1,775 1,947 Nonwoven materials............... - - - - - 39 39 Corporate........................ 121 - (121) - 1,514 1,514 ------------------------------------------------------------------------------------------- Total 2003 Program-Phase 2 384 169 4 (337) 220 3,328 3,500 2004 Restructuring Program --------------------------------------------------------------------------------------------------------------------------------- Nonwoven materials Severance and employee benefits....................... 1,750 734 (2) (2,332) 150 2,500 2,663 Other miscellaneous expenses..... - 229 - (229) - 269 337 ------------------------------------------------------------------------------------------- Total 2004 Program.................. 1,750 963 (2) (2,561) 150 2,769 3,000 ------------------------------------------------------------------------------------------- Total All Programs.................. $2,134 $1,196 $(2) $(2,962) $370 $8,777 $9,250 =========================================================================================== NOTE F -- INVENTORIES The components of inventory consist of the following: September 30 June 30 2004 2004 -------------------------------- Raw materials........................ $27,986 $28,073 Finished goods....................... 63,864 57,118 Storeroom and other.................. 22,702 22,248 -------------------------------- $114,552 $107,439 ================================ 9 NOTE G -- DEBT The components of long-term debt consist of the following: September 30 June 30 2004 2004 ------------------------------- Senior Notes due: 2013.............................. $200,000 $200,000 Senior Subordinated Notes due: 2008.............................. 99,750 99,737 2010.............................. 152,934 153,061 Credit facilities...................... 124,250 144,250 Other.................................. 7,000 7,000 ------------------------------- 583,934 604,048 Less current portion................... 1,500 16,972 ------------------------------- $582,434 $587,076 =============================== Senior notes - On September 22, 2003, we placed privately $200,000 in aggregate principal amount of 8.5% senior notes due October 1, 2013. The notes are unsecured obligations and are senior to any of our subordinated debt. The notes are guaranteed by our direct and indirect domestic subsidiaries that are also guarantors on our senior secured indebtedness. The senior notes are redeemable at our option, in whole or part, at any time on or after October 1, 2008, at redemption prices varying from 104.25% of principal amount to 100% of principal amount on or after October 1, 2011, together with accrued and unpaid interest to the date of redemption. We used the net proceeds from the private placement to redeem our $150,000 senior subordinated notes due 2005, make a permanent reduction of $40,000 to our revolving credit facility and pay the related transaction costs. Total costs for the issuance of these notes was $5,274 and will be amortized over the life of the senior notes using the effective interest method. On September 22, 2003, we called the senior subordinated notes due in 2005. These notes were redeemed on October 22, 2003. On December 18, 2003, we completed our offer to exchange the privately placed unregistered senior notes for debt securities of like principal amount of senior notes that have been registered under the Securities Act of 1933, as amended. During the three months ended September 30, 2003, $3,300 was expensed related to the early extinguishment of the $150,000 senior subordinated notes due 2005. These expenses included a $2,115 call premium and $1,185 related to the write-off of deferred financing costs. Senior subordinated notes - During July 1996, we completed a public offering of $100,000 principal amount of 9.25% unsecured Senior Subordinated Notes due September 15, 2008. These notes are redeemable at our option, in whole or in part, at any time after September 15, 2002, at redemption prices varying from 103.8% of principal amount to 100% of principal amount on or after September 15, 2004, together with accrued and unpaid interest to the date of redemption. During June 1998, we completed a private placement of $150,000 principal amount of 8% unsecured Senior Subordinated Notes due October 15, 2010. In fiscal 1999, we exchanged these outstanding notes for public notes with the same terms. These notes are redeemable at our option, in whole or in part, at any time on or after October 15, 2003, at redemption prices varying from 104% of principal amount to 100% of principal amount on or after October 15, 2006, together with accrued and unpaid interest to the date of redemption. Under the indentures governing our senior subordinated notes, as well as the indenture that governs the senior notes, our ability to incur additional debt is limited. Under these indentures, additional debt must be incurred as so-called "ratio debt" or, alternatively, must be permitted in form and amount as "Permitted Indebtedness." In order to incur ratio debt, a specified consolidated fixed charge coverage ratio (as defined in the indentures) must equal or exceed 2:1 (measured on a rolling four-quarter basis). At March 31, 2002, our fixed charge coverage ratio fell below 2:1. This development did not 10 breach any covenant or constitute an event of default under any of our debt agreements. However, until such time as the ratio again equals or exceeds 2:1, we can only incur debt that is Permitted Indebtedness. On October 16, 2003, we successfully completed a solicitation of consents from holders of our notes due in 2008 (2008 notes) to amend this indenture to conform certain provisions of the 2008 notes to the provisions in our notes due in 2010 and to current market practice. This amendment allowed us to refinance our revolving credit facility (discussed later in this note), while we are still limited to Permitted Indebtedness as defined in the indentures. Under each of these indentures, the fixed charge coverage ratio test is measured on a rolling four-quarter basis. While we can offer no assurance in this regard, we believe that our operating results will improve over the next several quarters and that such improved results together with recent reductions in our outstanding debt, will enable us to exceed the required 2:1 ratio necessary to incur ratio debt under indentures governing the senior notes and the senior subordinated notes. Interest rate swap - In May 2001, we entered into an interest rate swap on $100,000 of 8% fixed rate notes maturing in October 2010. The swap converted interest payments from a fixed rate to a floating rate of LIBOR plus 1.97%. This arrangement qualified as a fair value hedge under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. As such, the net effect from the interest rate swap was recorded as part of interest expense. On October 15, 2003, the swap counter party exercised its right to change the termination date of the swap from October 15, 2010 to October 15, 2003. By exercising this right, the swap counter party paid us $4,000 as an early termination fee, which is being amortized as a reduction to interest expense through October 15, 2010. At September 30, 2004 the unamortized portion of the termination fee was recorded as an increase in debt of $3,452. During the three months ended September 30, 2004 and 2003, the swap reduced our interest expense by $143 and $1,238, respectively and will continue to reduce interest expense through the amortization period of the termination fee. Revolving credit facility - On November 5, 2003, we established a $220,000 senior secured credit facility, comprised of a $70,000 revolving credit facility (the revolver) maturing on September 15, 2008 and a $150,000 term loan (the term loan) with serial maturities of $375 quarterly through September 2008, $71,250 maturing March 31, 2009 and final maturity on October 15, 2010. The term loan also requires an annual excess cash flow payment (as defined under the credit agreement). During the first quarter of fiscal 2005, we made an excess cash flow payment of $15,472 based on fiscal 2004 performance and an additional payment of $4,528 for total payments of $20,000 during the quarter. Due to many contingent variables that effect this payment, we are currently unable to estimate an excess cash flow payment for the current fiscal year. We had $124,250 outstanding on this facility at an average variable interest rate of 4.4% as of September 30, 2004. This facility amended and restated our then existing $215,000 revolving credit facility. We used the proceeds of the new credit facility to pay the outstanding balance on the former revolving credit facility plus transaction fees and expenses. The interest rate applicable to borrowings under the revolver is the agent's prime rate plus 1.50% to 1.75% or a LIBOR-based rate ranging from LIBOR plus 2.50% to LIBOR plus 3.25%. The interest rate applicable to the term loan is the agent's prime rate plus 1.50% or a LIBOR-based rate plus 2.50%. The credit facility is secured by substantially all of our assets located in the United States. The credit facility contains covenants customary for financing of this type. The financial covenants include: maximum ratio of consolidated net senior secured debt to consolidated earnings before interest, taxes, depreciation and amortization (EBITDA), minimum ratio of consolidated EBITDA to consolidated interest expense and minimum ratio of consolidated EBITDA minus capital expenditures and taxes to consolidated fixed charges; as well as limitations on capital expenditures. At September 30, 2004, we were in compliance with these financial covenants. 11 As of September 30, 2004, we had $67,692 borrowing capacity on our revolving credit facility. The portion of this capacity that we could borrow will depend on our financial results and ability to comply with certain borrowing conditions under the revolving credit facility. The commitment fee on the unused portion of the revolving credit facility is 0.40% - 0.50% per annum. As of September 30, 2004, we had approximately $75 million of liquidity including available borrowings and cash and cash equivalents. Total costs for the issuance of the new facility were approximately $3,300 and are being amortized using the effective interest method over the life of the facility. Other credit facilities - On December 5, 2003, we paid off the remaining balance on our receivables-based credit facility. We used cash on hand and the restricted cash held as collateral for the facility to make the final payment. On September 30, 2003, we renewed our Canadian credit facility. The renewal extended the maturity to November 30, 2004 and required a 20% reduction of the principal to Canadian $16,000 (U.S. $12,614 equivalent based on exchange rates in effect at September 30, 2004). As of September 30, 2004, we had $0 outstanding on this facility. Effective October 1, 2004 we cancelled this facility. NOTE H -- COMPREHENSIVE INCOME The components of comprehensive income consist of the following: Three Months Ended September 30 2004 2003 ------------------------------------------- Net income........................................... $ 4,415 $3,056 Foreign currency translation adjustments - net....... 11,192 3,907 ------------------------------------------- Comprehensive income................................. $15,607 $6,963 =========================================== For the three months ended September 30, 2004, the change in the foreign currency translation adjustment is primarily due to fluctuations in the exchange rate of the US dollar and the euro of $2,164, the Brazilian real of $1,856 and the Canadian dollar of $7,172. For the three months ended September 30, 2003, the change in the foreign currency translation adjustment is primarily due to fluctuations in the exchange rate of the US dollar and the euro of $4,197, the Brazilian real of $(425) and the Canadian dollar of $135. NOTE I - STOCK-BASED COMPENSATION At September 30, 2004, the Company has stock-based compensation plans which we account for under the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. The following table illustrates the effect on net income and earnings per share if we had applied the fair value recognition provisions of SFAS 123, Accounting for Stock-Based Compensation, to stock-based compensation. 12 Three Months Ended September 30 2004 2003 --------------------------------------- Net income as reported............................ $4,415 $ 3,056 Deduct: Total stock-based compensation expense determined under fair value based method , net of related tax effects...................................... (538) (525) --------------------------------------- Pro forma net income......................... $3,890 $ 2,518 ======================================= Basic earnings per share: As reported.................................. $ 0.12 $ 0.08 Pro forma.................................... $ 0.10 $ 0.07 Diluted earnings per share: As reported.................................. $ 0.12 $ 0.08 Pro forma.................................... $ 0.10 $ 0.07 NOTE J - EMPLOYEE BENEFIT PLANS We provide medical, dental and life insurance postretirement plans covering certain U.S. employees who meet specified age and service requirements. The components of net periodic benefit costs are as follows: Three Months Ended September 30 2004 2003 -------------------------------------- Service cost for benefits earned.................. $ 176 $ 188 Interest cost on benefit obligation............... 358 313 Amortization of unrecognized prior service cost... (281) (281) (Gain)/loss....................................... 97 84 -------------------------------------- Total cost........................................ $ 350 $ 304 ====================================== In accordance with Financial Staff Position No. FAS 160-1 (FSP 106-1), the impact, of the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the Act) has been evaluated and has not been recognized in the condensed consolidated financial statements as of September 30, 2004 due to its immateriality. NOTE K - CONDENSED CONSOLIDATING FINANCIAL STATEMENTS The guarantor subsidiaries presented below represent our subsidiaries that are subject to the terms and conditions outlined in the indenture governing the senior notes and that guarantee the notes, jointly and severally, on a senior unsecured basis. The non-guarantor subsidiaries presented below represent the foreign subsidiaries and the receivables subsidiary which do not guarantee the senior notes. Each subsidiary guarantor is 100% owned directly or indirectly by Buckeye Technologies Inc. and all guarantees are full and unconditional. Supplemental financial information for Buckeye Technologies Inc. and our guarantor subsidiaries and non-guarantor subsidiaries for the senior notes is presented in the following tables. 13 CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS Three Months Ended September 30, 2004 Guarantors -------------------------- Buckeye Non- Technologies US Guarantor Consolidating Inc. Subsidiaries Subsidiaries Adjustments Consolidated ----------------------------------------------------------------------- Net sales............................................ $ 23,282 $99,989 $51,311 $(7,259) $167,323 Cost of goods sold................................... 18,611 80,670 45,510 (7,097) 137,694 ----------------------------------------------------------------------- Gross margin......................................... 4,671 19,319 5,801 (162) 29,629 Selling, research and administrative expenses, and other............................................ 3,095 5,336 1,898 - 10,329 Restructuring costs.................................. 1 120 1,075 - 1,196 ----------------------------------------------------------------------- Operating income (loss).............................. 1,575 13,863 2,828 (162) 18,104 Other income (expense): Interest income/(expense) and amortization of debt costs......................................... (11,331) (39) 92 - (11,278) Other income/(expense), including equity income in affiliates.......................... 8,916 154 (119) (8,984) (33) Intercompany interest income/(expense)........... 7,848 (6,148) (1,701) 1 - ----------------------------------------------------------------------- Income/(loss) before income taxes.................... 7,008 7,830 1,100 (9,145) 6,793 Income tax expense/(benefit)......................... 2,593 2,659 509 (3,383) 2,378 ----------------------------------------------------------------------- Net income (loss).................................... $4,415 $ 5,171 $ 591 $(5,762) $ 4,415 ======================================================================= CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (1) Three Months Ended September 30, 2003 Guarantors -------------------------- Buckeye Non- Technologies US Guarantor Consolidating Inc. Subsidiaries Subsidiaries Adjustments Consolidated ---------------------------------------------------------------------- Net sales............................................ $18,741 $90,104 $54,533 $(7,547) $155,831 Cost of goods sold................................... 14,778 77,767 49,168 (7,473) 134,240 ---------------------------------------------------------------------- Gross margin......................................... 3,963 12,337 5,365 (74) 21,591 Selling, research and administrative expenses, and other............................................ 2,594 5,311 2,247 - 10,152 Restructuring costs.................................. 214 592 232 - 1,038 ---------------------------------------------------------------------- Operating income (loss).............................. 1,155 6,434 2,886 (74) 10,401 Other income (expense): Interest income/(expense) and amortization of debt costs......................................... (10,517) (72) (588) - (11,177) Other income/(expense), including equity income in affiliates.......................... 7,053 47 131 (10,400) (3,169) Intercompany interest income/(expense)........... 7,281 (4,922) (2,359) - - Intercompany miscellaneous income/(expense)..... (320) (686) 1,006 - - ---------------------------------------------------------------------- Income/(loss) before income taxes and cumulative effect of change in accounting.......... 4,652 801 1,076 (10,474) (3,945) Income tax expense/(benefit)......................... 1,596 275 441 (3,593) (1,281) ---------------------------------------------------------------------- Income/(loss) before cumulative effect of change in accounting........................... 3,056 526 635 (6,881) (2,664) Cumulative effect of change in accounting............ - 5,720 - - 5,720 ---------------------------------------------------------------------- Net income (loss).................................... $ 3,056 $6,246 $ 635 $(6,881) $ 3,056 ====================================================================== (1) Restated based on change in accounting. 14 CONDENSED CONSOLIDATING BALANCE SHEETS As of September 30, 2004 Guarantors ------------------------------- Buckeye Non- Technologies US Guarantor Consolidating Inc. Subsidiaries Subsidiaries Adjustments Consolidated ------------------------------------------------------------------------------- Assets Current assets Cash and cash equivalents................. $12,354 $ 144 $11,338 $ - $ 23,836 Accounts receivable, net of allowance..... 13,313 62,409 35,584 - 111,306 Inventories............................... 22,327 59,213 33,730 (718) 114,552 Other current assets...................... 3,965 4,253 6,303 - 14,521 Intercompany accounts receivable.......... - 26,731 6,109 (32,840) - ------------------------------------------------------------------------------- Total current assets........................ 51,959 152,750 93,064 (33,558) 264,215 Property, plant and equipment, net.......... 53,391 344,237 132,573 - 530,201 Goodwill and intangibles, net............... 21,000 54,865 88,363 - 164,228 Intercompany notes receivable............... 364,279 - - (364,279) - Other assets, including investment in subsidiaries............................. 311,300 321,704 116,605 (738,122) 11,487 ------------------------------------------------------------------------------- Total assets................................ $801,929 $873,556 $430,605 $(1,135,959) $970,131 =============================================================================== Liabilities and stockholders' equity Current liabilities Trade accounts payable.................... $ 5,588 $15,960 $ 5,705 $ - $27,253 Other current liabilities................. 23,557 20,195 10,370 - 54,122 Intercompany accounts payable............. 21,379 - 11,461 (32,840) - ------------------------------------------------------------------------------- Total current liabilities................... 50,524 36,155 27,536 (32,840) 81,375 Long-term debt.............................. 580,434 2,000 - - 582,434 Deferred income taxes....................... (39,862) 62,135 17,651 - 39,924 Other long-term liabilities................. 5,415 14,512 1,233 - 21,160 Intercompany notes payable.................. - 233,073 131,206 (364,279) - Stockholders'/invested equity............... 205,418 525,681 252,979 (738,840) 245,238 ------------------------------------------------------------------------------- Total liabilities and stockholders' equity.. $801,929 $873,556 $430,605 $(1,135,959) $970,131 =============================================================================== 15 CONDENSED CONSOLIDATING BALANCE SHEETS As of June 30, 2004 Guarantors ------------------------------- Buckeye Non- Technologies US Guarantor Consolidating Inc. Subsidiaries Subsidiaries Adjustments Consolidated ------------------------------------------------------------------------------- Assets Current assets Cash and cash equivalents................. $14,746 $ 103 $12,386 $ - $ 27,235 Accounts receivable, net.................. 15,502 58,631 38,234 - 112,367 Inventories............................... 21,770 51,722 34,503 (556) 107,439 Other current assets...................... 9,408 5,008 (4,209) - 10,207 Intercompany accounts receivable.......... - 22,604 6,109 (28,713) - ------------------------------------------------------------------------------- Total current assets 61,426 138,068 87,023 (29,269) 257,248 Property, plant and equipment, net.......... 54,042 347,782 135,808 - 537,632 Goodwill and intangibles, net............... 21,012 55,241 83,114 - 159,367 Intercompany notes receivable............... 369,279 - - (369,279) - Other assets, including investment in subsidiaries............................. 290,493 330,210 114,164 (723,039) 11,828 ------------------------------------------------------------------------------- Total assets................................ $796,252 $871,301 $420,109 $(1,121,587) $966,075 =============================================================================== Liabilities and stockholders' equity Current liabilities Trade accounts payable.................... $ 5,860 $16,118 $ 5,152 $ - $27,130 Other current liabilities................. 34,493 17,390 11,058 - 62,941 Intercompany accounts payable............. 17,063 - 11,650 (28,713) - ------------------------------------------------------------------------------- Total current liabilities................... 57,416 33,508 27,860 (28,713) 90,071 Long-term debt.............................. 585,076 2,000 - - 587,076 Deferred income taxes....................... (40,480) 61,732 16,704 - 37,956 Other long-term liabilities................. 5,385 14,657 1,585 - 21,627 Intercompany notes payable.................. - 236,883 132,396 (369,279) - Stockholders'/invested equity............... 188,855 522,521 241,564 (723,595) 229,345 ------------------------------------------------------------------------------- Total liabilities and stockholders' equity.. $796,252 $871,301 $420,109 $(1,121,587) $966,075 =============================================================================== 16 CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS Three Months Ended September 30, 2004 Guarantors ------------------------------- Buckeye Non- Technologies US Guarantor Inc. Subsidiaries Subsidiaries Consolidated --------------------------------------------------------------- Net cash provided by operations............... $ 12,775 $ 7,778 $ 444 $ 20,997 Investing activities: Purchases of property, plant and equipment.... (411) (3,558) (1,001) (4,970) Other......................................... - (139) 223 84 --------------------------------------------------------------- Net cash used in investing activities......... (411) (3,697) (778) (4,886) Financing activities Net borrowings (payments on) long-term debt and other............................ (14,756) (4,040) (1,190) (19,986) --------------------------------------------------------------- Net cash used in financing activities......... (14,756) (4,040) (1,190) (19,986) Effect of foreign currency rate fluctuations on cash.................................. - - 476 476 Increase (decrease) in cash and cash equivalents.............................. (2,392) 41 (1,048) (3,399) Cash and cash equivalents at beginning of period................................ 14,746 103 12,386 27,235 --------------------------------------------------------------- Cash and cash equivalents at end of period.... $ 12,354 $ 144 $11,338 $ 23,836 =============================================================== CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS Three Months Ended September 30, 2003 Guarantors ------------------------------- Buckeye Non- Technologies US Guarantor Inc. Subsidiaries Subsidiaries Consolidated --------------------------------------------------------------- Net cash provided by (used in)operations...... $25,636 $(19,126) $19,045 $25,555 Investing activities: Purchases of property, plant and equipment.... (2,319) (6,774) (632) (9,725) Other......................................... - (303) - (303) --------------------------------------------------------------- Net cash used in investing activities......... (2,319) (7,077) (632) (10,028) Financing activities Net borrowings (payments) under revolving line of credit............................ (55,250) - - (55,250) Payments for debt issuance and extinguishment............................ (8,144) - - (8,144) Net issuance of (payments on) long-term debt and other............................ 15,012 24,816 (14,829) 24,999 --------------------------------------------------------------- Net cash provided by (used in) financing activities..................... (48,382) 24,816 (14,829) (38,395) Effect of foreign currency rate fluctuations on cash.................................. - - (827) (827) --------------------------------------------------------------- Increase (decrease) in cash and cash equivalents.............................. (25,065) (1,387) 2,757 (23,695) Cash and cash equivalents at beginning of period................................ 26,075 4,349 19,553 49,977 --------------------------------------------------------------- Cash and cash equivalents at end of period.... $1,010 $ 2,962 $22,310 $ 26,282 =============================================================== 17 NOTE L - SUBSEQUENT EVENT On October 22, 2004, the President signed H.R. 4520, the American Jobs Creation Act of 2004, thereby setting the date of enactment and the effective date for many of the provisions in the Act. The centerpiece of the Act is a repeal of the extraterritorial income (ETI) exclusion and the replacement of ETI with a domestic manufacturing deduction. We are currently assessing the impact this legislation may have on our effective tax rate, cash flows and financial statements. 18 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations The following Management's Discussion and Analysis of Results of Operations and Financial Condition ("MD&A") summarizes the significant factors affecting our results of operations, liquidity, capital resources and contractual obligations, as well as discussing our critical accounting policies. This discussion should be read in conjunction with the accompanying unaudited financial statements and our Annual Report on Form 10-K for the year ended June 30, 2004 ("Annual Report"), which include additional information about our significant accounting policies, practices and transactions that underlie our financial results. Our MD&A is composed of four major sections: Executive Summary, Results of Operations, Financial Condition, and Critical Accounting Policies. Except as otherwise specified, references to years indicate our fiscal year ending June 30, 2005 or ended June 30 of the year referenced and comparisons are to the corresponding period of the prior year. The following discussion includes a comparison of the results of operations for the three months ended September 30, 2004 to the three months ended September 30, 2003. Executive Summary Buckeye manufactures and distributes value-added cellulose-based specialty products used in numerous applications, including disposable diapers, personal hygiene products, engine, air and oil filters, food casings, rayon filaments, acetate plastics, thickeners and papers. Our products are produced in the United States, Canada, Germany and Brazil, and we sell these products in approximately 60 countries worldwide. We generate revenues, operating income and cash flows from two reporting segments: specialty fibers and nonwoven materials. Specialty fibers are derived from wood and cotton cellulose materials using wetlaid technologies. Our nonwoven materials are derived from wood pulps, synthetic fibers and other materials using an airlaid process. Our strategy is to continue to strengthen our position as a leading supplier of cellulose-based specialty products. We believe that we can continue to expand market share, improve profitability and decrease our exposure to cyclical downturns by pursuing the following strategic objectives: focus on technically demanding niche markets, develop and commercialize innovative proprietary products, strengthen long-term alliances with customers, provide our products at an attractive value, and significantly reduce our debt. While we are still not satisfied with our current financial performance, we made progress during the three months ended September 30, 2004 in improving the financial results of our business. Revenue and profitability increased in both our specialty fibers and nonwoven materials segments. The changes we made to improve our operations are having a positive impact. We ceased producing airlaid nonwoven materials at our Cork, Ireland facility in late July and successfully transitioned the majority of the product previously produced at Cork to our larger dual-line plants in Europe and North America. This has increased the capacity utilization at our other airlaid nonwovens facilities. Over the last year, we have improved the product mix of our wood-based specialty fibers by transferring a portion of our wood cellulose production away from fluff pulp into higher value chemical applications. Our overall wood-based specialty volume increased during the first quarter of fiscal 2005, even as we reduced external fluff pulp shipments by 10% versus the same period in fiscal 2004. Although the price of commodity pulps are reported to have recently declined, the price of fluff pulp has remained steady. While we cannot rule out the possibility that we will experience some short-term deterioration in fluff pulp prices, we have not experienced any weakness during the quarter. We continue to believe that over the long run we will be better served by having more of our production in high value specialty grades and a smaller exposure to the more volatile fluff pulp market. We are encouraged by favorable trends in our markets. Demand for our products remains strong. However, we are concerned about the sizeable price increases that are currently impacting both fuel and chemicals. Both of these areas have the potential to negatively impact our short term financial results. On July 1, 2004 we increased the prices of our cotton-based specialty fibers, and we are currently implementing price increases averaging about 5% on nonwoven materials not under contract. Although contractual obligations limit our ability 19 to increase the prices of our specialty wood pulps until after January 1, 2005, we are hopeful that our other price increases, combined with continued strong demand, will offset rising chemical and energy prices. We continued to make debt reductions during the first quarter of fiscal 2005 as we believe strengthening our balance sheet is important to our business. We made $20 million of debt payments on our senior secured credit facility during the period. Results of Operations Consolidated results The following table compares components of operating income for the three months ended September 30, 2004 and 2003. ------------------------------------------------------------------------------------------------------------------ (millions) Three Months Ended September 30 ------------------------------- 2004 2003 Change % Change ------------------------------------------------------- Net sales $167.3 $155.8 $11.5 7% Cost of goods sold 137.7 134.2 3.5 3% ------------------------------------------------------- Gross margin 29.6 21.6 8.0 37% Selling, research and administrative expenses 9.7 9.6 0.1 1% Restructuring costs 1.2 1.0 0.2 20% Amortization of intangibles and other 0.6 0.6 - - ------------------------------------------------------- Operating income $ 18.1 $ 10.4 $ 7.7 74% ======================================================= Net sales improved during the three months ended September 30, 2004 versus the same period in 2003 due to increased sales in both specialty fibers and nonwoven materials. Increases in both shipments and pricing during the period contributed to the improvement. Overall, our gross margin percentage improved to 18% during the period, an increase of 400 basis points over the prior year primarily a result of improved pricing and mix. We continued to incur restructuring charges related to programs that we began in fiscal 2003 and 2004. The costs incurred during the three months ended September 30, 2004 were primarily related to the program initiated as part of the closure of our Cork, Ireland facility. Further discussion on revenue, operating trends, and restructuring costs are discussed later in this MD&A. Additional information on the restructuring programs and charges taken may also be found in Note E of the accompanying interim financial statements. Segment results Although nonwoven materials, processes, customers, distribution methods and regulatory environment are very similar to specialty fibers, we believe it is appropriate for nonwoven materials to be disclosed as a separate reporting segment from specialty fibers. The specialty fibers segment is an aggregation of cellulosic fibers based on both wood and cotton. We make financial decisions and allocate resources based on the sales and operating income of each segment. We allocate selling, research, and administrative expenses to each segment and we use the resulting operating income to measure the performance of the segments. We exclude items that are not included in measuring business performance, such as amortization of intangibles, restructuring costs, asset impairment and certain financing and investing costs. 20 Specialty fibers The following table compares specialty fibers net sales and operating income for the three months ended September 30, 2004 and 2003. -------------------------------------------------------------------------------- ($ millions) Three Months Ended September 30 ------------------------------- 2004 2003 Change % Change --------------------------------------------------- Net sales $118.0 $107.3 $10.7 10% Operating income 16.9 9.9 7.0 71% Net sales increased during the three months ended September 30, 2004 versus 2003 due to improved mix and volume for wood-based specialty products and increased pricing for both wood and cotton-based specialty products. These improvements were partially offset by decreases in the volume of cotton-based specialty products. Improvements in selling prices and mix of our wood-based products were driven by several factors. Overall strengthening of the economy increased the demand for pulp and paper products, driving up commodity pulp prices. While our average fluff pulp price increased by 11% year over year, we can offer no assurances that this increase in fluff pulp pricing will continue or that this trend will not reverse direction during fiscal 2005. Also the weakening of the U.S. dollar year over year made our products more attractive to export customers helping to increase overall specialty wood volume by 10%. Sales price increases and decreases for cotton-based products are influenced by, among other things, the variability in the cost and supply of cotton fibers. As the cost of these fibers increased, we increased our sales prices. Pricing has increased on average, approximately 6% on most of our cotton-based specialty products. Although these price increases had a positive impact on revenue and operating income during the first quarter, they were offset by the higher fiber costs and the weaker U.S. dollar which negatively impacts manufacturing costs at our Glueckstadt, Germany cotton-based specialty fibers facility. The overall improvement in cotton-based specialty pricing was also offset by a decline in volume based on the year over year impact of the partial closure of our Lumberton, North Carolina facility. Although a majority of products manufactured at Lumberton were transitioned to our Memphis, Tennessee, plant there was still an overall decrease in volume due to the partial closure of the facility. In a continuation of our strategy to manage inventories, our Glueckstadt, Germany cotton facility operates at approximately 55% of capacity using a reduced shift system. Operating income substantially improved during the quarter based on the strong improvement in sales. Although manufacturing costs edged higher for the three months ended September 30, 2004 for both wood and cotton-based specialty products, they did not increase enough to offset the strong gains from increased pricing and volume. A record four hurricanes that hit Florida and the southeastern United States during the first quarter challenged the operating environment at our wood-based specialty fibers facility in Perry, Florida. Although our operations were subjected to extensive rainfall and high winds, none of the storms caused major interruptions at our facilities. We did experience some short-term curtailment due to power outages, but our technicians quickly restored services, and we were able to achieve production targets. The extensive rainfall has threatened our wood supply, but we are confident that our production will not be limited by wood shortages during the coming quarters. We are moving forward with the important step of further developing our capability to supply a wide range of products based on cotton cellulose to customers worldwide by upgrading the capability of our Americana, Brazil manufacturing facility. Because Brazil benefits from low manufacturing costs and a large and increasing raw material supply, we are confident that, when this conversion is completed in the fall of 2005, it will be a significant contributor to our profitability. We expect to spend approximately $10 million during the remainder of fiscal 2005 and an additional $8 million in fiscal 2006 on this project. 21 Nonwoven materials The following table compares nonwoven materials net sales and operating income for the three months ended September 30, 2004 and 2003. ----------------------------------------------------------------------------- ($ millions) Three Months Ended September 30 ------------------------------- 2004 2003 Change % Change ----------------------------------------------------- Net sales $55.9 $53.2 $2.7 5% Operating income 3.6 2.5 1.1 44% The increase in net sales during the three months ended September 30, 2004 was primarily due to an increase in shipment volume and the strengthening of the euro versus the U.S. dollar. These improvements were partially offset by minor mix and price changes. Although we ceased production at our Cork, Ireland facility in July, we continued shipping inventory from Cork through the remainder of the period and began transitioning sales to our other nonwoven materials facilities. Operating income for the three months ended September 30, 2004 was our best quarterly performance in more than four years. The improvement was primarily due to the closure of our Cork, Ireland plant. While Cork's shipments were only down 18% compared to the same quarter a year ago, labor and overhead costs were down 49%. Overall, our nonwoven materials business was able to support increased shipment and production volume with one less manufacturing location for most of the quarter, and we successfully transitioned more than half of Cork's business to other manufacturing sites. Our Gaston, North Carolina facility continued to show improvement in its operating performance compared to the prior year due to a significant increase in shipment volume and the resulting improvement in capacity utilization. Restructuring activities During fiscal years 2004 and 2003, we entered into various restructuring programs, which resulted in restructuring and impairment charges. In order to continue to provide both specialty fibers and nonwoven materials at attractive values, we will continue to look for ways to reduce costs and optimize our operating structure. The following table summarizes restructuring expense by program for the three-month periods ended September 30, 2004 and 2003. ---------------------------------------------------------------------------------------------------------- Three months ended Estimate to September 30 Total Complete Estimated at September 30, (millions) 2004 2003 Charges 2004 ---------------------------------------------------------------------------------------------------------- Restructuring costs 2004 Restructuring program............... $ 0.9 $ - $ 3.0 $ 0.2 2003 Restructuring program - phase 2..... 0.2 0.8 3.5 0.2 2003 Restructuring program - phase 1..... 0.1 0.2 2.8 0.1 -------------------------------------------------------- Total restructuring costs $ 1.2 $ 1.0 $ 9.3 $ 0.5 ---------------------------------------------------------------------------------------------------------- 2004 Restructuring program During March 2004, our Board of Directors approved the discontinuation of production of nonwoven materials at our Cork, Ireland facility. While the demand for nonwoven products is growing in the low to mid-single digits, the growth in demand has not been sufficient to fully utilize existing capacity. As such, industry participants have been rationalizing production by taking down time, reducing operating shifts and closing facilities. Due to excess production capacity around the globe, we have operated Cork below its productive capacity since the plant started up in 1998. Because of its location and small size, our cost to produce at Cork is higher than it is at our other locations. After careful consideration of all the options available, management reached the decision to close the Cork facility and consolidate production at our three other manufacturing facilities. Production at Cork ceased in July 2004. Closing our Cork facility reduced our nonwovens capacity by about 10%. Subsequent to the July closure of the facility, we began 22 to actively market the building and equipment with carrying values of $4.0 million and $1.3 million, respectively. Current markets and third party interest for the building and equipment indicate we should be able to meet or exceed these values through the sales process. We will continue to meet customer needs for nonwoven materials by producing these products at our facilities in Delta, British Columbia, Canada; Steinfurt, Germany; and Gaston County, North Carolina. We expect this consolidation will enable us to improve our overall nonwoven materials operating results by about $7 million annually and reduce working capital needs by $4 million. The closure of the Cork facility and related reorganization of the nonwoven materials organization resulted in the termination of 81 employees and will include the termination of an additional eight employees by the end of calendar year 2004. We expect restructuring expenses and payments related to the closure to be approximately $3 million of which $2.8 million has been incurred and with the remaining $0.2 million to occur over the remainder of calendar 2004. 2003 Restructuring programs (phase 1 and phase 2) In April 2003, we announced the discontinuation of production of cotton linter pulp at our specialty fibers Lumberton, North Carolina facility due to the decline in demand for cotton content paper. We completed this partial closure in August 2003 and continue to produce cosmetic cotton products at the Lumberton site. This decision reflects a steady decline in demand in the cotton fiber paper industry, which has contracted by about one-third since the late 1990's. While cotton linter pulp is one of our core businesses, current demand did not economically justify operating a facility that could only produce products for paper applications. To better meet our customers' needs, we consolidated our U.S. cotton linter pulp production at our larger Memphis, Tennessee and Glueckstadt, Germany facilities. In conjunction with the consolidation, we initiated the first phase of a restructuring program designed to deliver cost reductions through reduced expenses across the company, the main component of which was the partial closure of our Lumberton, North Carolina facility. This phase of restructuring resulted in the elimination of approximately 100 positions within the specialty fibers segment. The resulting increase in facility utilization is enabling us to improve our operating results by over $6 million annually. This more efficient operating configuration began to reduce our cost of goods sold beginning in January 2004. This closure reduced our working capital needs by approximately $10 million. We expect this phase to be completed this fiscal year. During the first quarter of fiscal 2004, we entered into a second phase of this restructuring program. This phase of the program will enable us to improve our operating results by approximately $6 million annually through reduced salaries, benefits, other employee-related expenses and operating expenses. As a result of this restructuring, 65 positions have been eliminated and approximately 13 additional positions will be eliminated over the next year. These positions include manufacturing, sales, product development and administrative functions throughout the organization. The full benefit of this restructuring will not be realized until the end of calendar 2005. We expect payments related to this phase of the restructuring program to continue into calendar 2005 and expect costs to total approximately $3.5 million. Net interest expense and amortization of debt costs We incurred net interest expense and amortization of debt costs of $11.3 million in the three months ended September 30, 2004 compared to $11.2 million for the prior year. The consistency is the result of several offsetting factors. Our decrease in outstanding debt of $45.3 million since September 30, 2003 had a positive impact on interest expense, but was offset by the conversion of $50 million of variable rate debt to higher fixed rate debt. We were also able to offset the impact of the increase in variable market interest rates during the year through the restructuring of our senior secured credit facility in November 2003. For further information regarding our debt restructuring, see Note G of the accompanying interim financial statements. 23 Income tax expense Our effective tax rate for the three months ended September 30, 2004 was 35.0% versus 32.5% for the same period in 2003. The higher tax rate was due primarily to the source of income shifting to higher tax jurisdictions. Our effective tax rate may vary in future quarters due to the amount and source of income, results of tax audits and changes in tax legislation. Loss on early extinguishment of debt costs On September 22, 2003, we placed privately $200 million in aggregate principal amount of 8.5% senior notes due October 1, 2013. The notes are unsecured obligations and are senior to any of our subordinated debt. The notes are guaranteed by our direct and indirect domestic subsidiaries that are also guarantors on our senior secured indebtedness. We used the net proceeds from the private placement to redeem our $150 million senior subordinated notes due 2005. As a result of the extinguishment, $3.3 million was expensed during the three months ended September 30, 2003. These expenses included a $2.1 million call premium and $1.2 million related to the write-off of deferred financing costs. Cumulative effect of change in accounting Historically, we accrued expenses related to extended maintenance shutdowns at our Perry, Florida facility. However, as of July 1, 2003, we changed our method of accounting from the accrue in advance method to the direct expense method. Based on this change, during the three months ended September 30, 2003 we reversed the planned maintenance shutdown accrual of $9.1 million and recorded a cumulative effect of change in accounting adjustment of $5.7 million (net-of-taxes of $3.4 million). See Note B of the accompanying interim financial statements for further discussion of this change in accounting. Financial Condition Cash flow Net cash provided by operating activities We generated cash from operating activities of $21.0 million and $25.6 million during the three months ended September 30, 2004 and 2003, respectively. During the three months ended September 30, 2004, improved earnings and timing of interest payments were partially offset by an increase in inventories of $6.1 million during the period. During the three months ended September 30, 2003, cash from operating activities benefited from a change in our cash management strategy. We began discounting large letters of credit, enabling us to reduce our debt and interest costs, resulting in a permanent decrease in account receivables of approximately $10 million. Net cash used in investing activities During the three months ended September 30, 2004, we used $4.9 million cash in investing activities, as compared to $10.0 million in the same period of 2003. The higher expenditures during 2003 were the result of our expenditure for a planned maintenance shutdown at our Perry, Florida specialty fibers facility and capital expenditures at our Memphis, Tennessee specialty fibers facility to provide the capability to manufacture cotton cellulose products previously manufactured at our Lumberton, North Carolina facility. In addition to our normal level of capital expenditures to construct, purchase, modernize, and upgrade our production equipment and facilities, we expect to incur about $10 million of capital expenditures in the remaining nine months of fiscal 2005 and $8 million during fiscal 2006 primarily related to the upgrade of our Americana, Brazil specialty fibers facility. Net cash provided by (used in) financing activities Under our senior secured credit facility, during the first quarter of fiscal 2005 we were required to make a payment on our term loan for our excess cash flow (as defined under the credit agreement), based on fiscal 2004 24 performance. Payments totaling approximately $15.4 million were made during July and August of 2004. The total reduction of our senior secured credit facility during the three months ended September 30, 2004 was $20.0 million. During the first quarter of fiscal 2004, we began the restructuring of our debt position by redeeming our $150 million senior subordinated notes due 2005 and making a permanent reduction on our revolving credit facility by issuing $200 million of senior notes due 2013. See Note G- Debt for further information on this issuance. Our board of directors has authorized the repurchase of up to 6.0 million shares of our common stock. Under this authorization, we will hold the repurchased shares as treasury stock and such shares will be available for general corporate purposes, including the funding of employee benefit and stock-related plans. We repurchased no shares of our common stock during the first three months of fiscal 2005. Through September 30, 2004, we had repurchased a total of 5,009,300 shares under the current board authority. At September 30, 2004, we were prohibited from repurchasing our common stock under the terms of our senior secured credit facility. Contractual obligations There have been no material changes to our contractual obligations discussed in our Annual Report. The following table summarizes our significant contractual cash obligations as of September 30, 2004. Certain of these contractual obligations are reflected in our balance sheet, while others are disclosed as future obligations under accounting principles generally accepted in the United States. (In millions) Payments Due by Period ----------------------------------------------------------------------------------------------------------------- Fiscal Fiscal 2006 Fiscal 2008 Contractual Obligations Total 2005 (1) and 2007 and 2009 Thereafter ----------------------------------------------------------------------------------------------------------------- Long-term obligations (2)...... $891.6 $ 39.5 $ 98.8 $ 256.2 $ 497.1 Capital lease obligations (3).. 3.0 0.6 1.6 0.8 - Operating leases .............. 4.7 2.1 2.2 0.4 - Timber commitments ............ 81.8 11.6 24.6 25.4 20.2 Lint commitments .............. 22.8 22.8 - - - Other purchase commitments (4) 12.5 9.3 3.2 - - ---------------------------------------------------------------------------- Total contractual cash obligations................. $1,016.4 $ 85.9 $ 130.4 $ 282.8 $ 517.3 ============================================================================ (1) Cash obligations for the remainder of fiscal 2005. (2) Amounts include related interest payments. Interest payments for variable debt of $125.3 million are based on the effective rate as of September 30, 2004 of 4.4%. (3) Capital lease obligations represent principal and interest payments. (4) The majority of other purchase commitments are take-or-pay contracts made in the ordinary course of business related to utilities and raw material purchases. Liquidity and capital resources We have the following major sources of financing: senior secured credit facility, senior notes and senior subordinated notes. Our senior secured credit facility, senior notes and senior subordinated notes contain various covenants. We were in compliance with these covenants as of September 30, 2004 and believe we will remain in compliance. These sources of financing are described in detail in Note G of the accompanying interim financial statements. On September 30, 2004, we had $67.7 million borrowing capacity on our revolving credit facility. The portion of this capacity that we could borrow will depend on our financial results and ability to comply with certain borrowing conditions under the revolving credit facility. As of September 30, 25 2004, our liquidity, including available borrowings and cash and cash equivalents was approximately $75 million. Management believes this is sufficient liquidity to meet the needs of the business. While we can offer no assurances, we believe that our cash flow from operations, together with current cash and cash equivalents, will be sufficient to fund necessary capital expenditures, meet operating expenses and service our debt obligations for the foreseeable future. Critical Accounting Policies The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to adopt accounting policies and make significant judgments and estimates to develop amounts reflected and disclosed in the financial statements. Management bases these estimates and assumptions on historical data and trends, current fact patterns, expectations and other sources of information they believe are reasonable. In many cases, there are alternative policies or estimation techniques that could be used. We maintain a thorough process to review the application of our accounting policies and to evaluate the appropriateness of the many estimates that are required to prepare the financial statements. However, even under optimal circumstances, estimates routinely require adjustment based on changing circumstances and the receipt of new or better information. The five critical accounting policies that we believe are either the most judgmental, or involve the selection or application of alternative accounting policies, and are material to our financial statements are those relating to allowance for doubtful accounts, deferred income taxes, depreciation, inventory valuation, and long-lived assets. Further information regarding our "Critical Accounting Policies" can be found in the "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report. Management has discussed the development and selection of these critical accounting policies and estimates with the Audit Committee of our Board of Directors and with our independent registered public accounting firm. In addition, Note 1 to the financial statements in our Annual Report contains a summary of our significant accounting policies. Forward-Looking Statements This document contains both historical and forward-looking statements. All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements within the meaning of section 27A of the Securities Act of 1933, as amended, and section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are not based on historical facts, but rather reflect management's current expectations concerning future results and events. These forward-looking statements generally can be identified by the use of statements that include phrases such as "believe," "expect," "anticipate," "intend," "plan," "foresee," "likely," "will" or other similar words or phrases. Similarly, statements that describe management's objectives, plans or goals are or may be forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties and other factors that are difficult to predict and which may cause the actual results, performance or achievements to be different from any future results, performance and achievements expressed or implied by these statements. The following important factors, among others, could affect future results, causing these results to differ materially from those expressed in our forward-looking statements: pricing fluctuations and worldwide economic conditions; dependence on a single customer; fluctuation in the costs of raw materials; competition; inability to predict the scope of future environmental compliance costs or liabilities; and the ability to obtain additional capital, maintain adequate cash flow to service debt as well as meet operating needs. The forward-looking statements included in this document are only made as of the date of this document and we do not have any obligation to publicly update any forward-looking statements to reflect subsequent events or circumstances. For additional factors that could impact future results, please see our Annual Report. 26 Item 3. Quantitative and Qualitative Disclosures About Market Risk As of September 30, 2004, there have been no material changes in our market risk since the disclosure in our Annual Report. While we have global operations, the majority of our transactions are denominated in U.S. dollars. The distribution of our foreign currency denominated transactions is such that foreign currency declines in some areas of the world are often offset by foreign currency gains of equal magnitude in other areas of the world. The principal foreign currency exchange rate risks to which we are exposed are in the Canadian dollar, Brazilian real and European euro. Foreign currency fluctuations during the three-month period ended September 30, 2004 did not have a material effect on our results of operations. Item 4. Controls and Procedures Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation as of September 30, 2004 of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective. No changes in our internal control over financial reporting occurred during the quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. 27 PART II - OTHER INFORMATION Items 1, 2, 3, 4, and 5 are not applicable and have been omitted. Item 6. Exhibits and Reports on Form 8-K (a) Listing of Exhibits 31.1 Certification of the Chief Executive Officer, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed by David B. Ferraro, Chief Executive Officer of Buckeye Technologies Inc. on October 29, 2004. 31.2 Certification of the Chief Financial Officer, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed by Kristopher J. Matula, Chief Financial Officer of Buckeye Technologies Inc. on October 29, 2004. 32.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by David B. Ferraro, Chief Executive Officer of Buckeye Technologies Inc. on October 29, 2004. 32.2 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by Kristopher J. Matula, Chief Financial Officer of Buckeye Technologies Inc. on October 29, 2004. (b) Reports on Form 8-K During the three months ended September 30, 2004, the following reports were filed or furnished on Form 8-K: - Report dated July 13, 2004 announcing the conference call regarding operating results for the year ended June 30, 2004. - Report dated August 3, 2004 announcing the press release regarding the results of operations for the year ended June 30, 2004. - Report dated August 17, 2004 announcing the election of new board members. 28 Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Buckeye Tchnologies Inc. By: /S/ DAVID B. FERRARO ------------------------------------- David B. Ferraro, Chief Executive Officer Date: October 29, 2004 By: /S/ KRISTOPHER J. MATULA ------------------------------------- Kristopher J. Matula, Executive Vice President and Chief Financial Officer Date: October 29, 2004 29