FORM 10-Q
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
September 30, 2006
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
Commission file number: 1-6686
THE INTERPUBLIC GROUP OF
COMPANIES, INC.
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
|
|
13-1024020
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
1114 Avenue of the Americas, New York, New York 10036
(Address of principal executive
offices) (Zip Code)
(212) 704-1200
(Registrants telephone number, including area code)
(Former name, former address and
former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act.
Large accelerated
filer þ
Accelerated
filer o Non-accelerated
filer o
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The number of shares of the registrants common stock
outstanding as of October 31, 2006 was 441,182,731.
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
INDEX
Part I
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial
Statements
|
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
(Restated)
|
|
|
REVENUE
|
|
$
|
1,453.8
|
|
|
$
|
1,439.7
|
|
|
$
|
4,313.7
|
|
|
$
|
4,378.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and related expenses
|
|
|
960.7
|
|
|
|
962.8
|
|
|
|
2,856.5
|
|
|
|
2,891.6
|
|
Office and general expenses
|
|
|
465.8
|
|
|
|
578.5
|
|
|
|
1,506.1
|
|
|
|
1,651.0
|
|
Restructuring and other
reorganization related charges (reversals)
|
|
|
6.2
|
|
|
|
0.1
|
|
|
|
12.9
|
|
|
|
(8.7
|
)
|
Long-lived asset impairment and
other charges
|
|
|
|
|
|
|
6.5
|
|
|
|
|
|
|
|
6.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
1,432.7
|
|
|
|
1,547.9
|
|
|
|
4,375.5
|
|
|
|
4,540.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME
(LOSS)
|
|
|
21.1
|
|
|
|
(108.2
|
)
|
|
|
(61.8
|
)
|
|
|
(161.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES AND OTHER
INCOME:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(57.0
|
)
|
|
|
(46.7
|
)
|
|
|
(155.1
|
)
|
|
|
(135.8
|
)
|
Interest income
|
|
|
25.1
|
|
|
|
21.8
|
|
|
|
77.4
|
|
|
|
53.2
|
|
Other income (expense)
|
|
|
22.4
|
|
|
|
(2.2
|
)
|
|
|
47.5
|
|
|
|
13.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (expenses) and other income
|
|
|
(9.5
|
)
|
|
|
(27.1
|
)
|
|
|
(30.2
|
)
|
|
|
(69.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations before provision (benefit) for income taxes
|
|
|
11.6
|
|
|
|
(135.3
|
)
|
|
|
(92.0
|
)
|
|
|
(231.2
|
)
|
Provision (benefit) for income
taxes
|
|
|
8.4
|
|
|
|
(34.8
|
)
|
|
|
1.4
|
|
|
|
4.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations of consolidated companies
|
|
|
3.2
|
|
|
|
(100.5
|
)
|
|
|
(93.4
|
)
|
|
|
(235.7
|
)
|
Income applicable to minority
interests, net of tax
|
|
|
(3.8
|
)
|
|
|
(4.6
|
)
|
|
|
(9.8
|
)
|
|
|
(9.5
|
)
|
Equity in net income of
unconsolidated affiliates, net of tax
|
|
|
1.4
|
|
|
|
2.3
|
|
|
|
2.7
|
|
|
|
5.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations
|
|
|
0.8
|
|
|
|
(102.8
|
)
|
|
|
(100.5
|
)
|
|
|
(240.0
|
)
|
Income from discontinued
operations, net of tax
|
|
|
5.0
|
|
|
|
|
|
|
|
5.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
|
|
5.8
|
|
|
|
(102.8
|
)
|
|
|
(95.5
|
)
|
|
|
(240.0
|
)
|
Dividends on preferred stock
|
|
|
11.9
|
|
|
|
5.0
|
|
|
|
35.7
|
|
|
|
15.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS APPLICABLE TO COMMON
STOCKHOLDERS
|
|
$
|
(6.1
|
)
|
|
$
|
(107.8
|
)
|
|
$
|
(131.2
|
)
|
|
$
|
(255.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share of
common stock basic and diluted Continuing operations
|
|
$
|
(0.03
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.32
|
)
|
|
$
|
(0.60
|
)
|
Discontinued operations
|
|
|
0.01
|
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total*
|
|
$
|
(0.01
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.31
|
)
|
|
$
|
(0.60
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of common
shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
basic and diluted
|
|
|
427.2
|
|
|
|
425.3
|
|
|
|
426.6
|
|
|
|
424.7
|
|
|
|
|
* |
|
Does not add due to rounding |
The accompanying notes are an integral part of these financial
statements.
2
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in Millions)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
ASSETS:
|
Cash and cash equivalents
|
|
$
|
1,263.5
|
|
|
$
|
2,075.9
|
|
Marketable securities
|
|
|
205.6
|
|
|
|
115.6
|
|
Accounts receivable, net of
allowance of $96.6 and $105.5
|
|
|
3,430.6
|
|
|
|
4,015.7
|
|
Expenditures billable to clients
|
|
|
1,068.7
|
|
|
|
917.6
|
|
Deferred income taxes
|
|
|
184.3
|
|
|
|
184.3
|
|
Prepaid expenses and other current
assets
|
|
|
194.2
|
|
|
|
188.3
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
6,346.9
|
|
|
|
7,497.4
|
|
Land, buildings and equipment, net
|
|
|
608.0
|
|
|
|
650.0
|
|
Deferred income taxes
|
|
|
389.4
|
|
|
|
297.3
|
|
Investments
|
|
|
136.9
|
|
|
|
170.6
|
|
Goodwill
|
|
|
3,081.9
|
|
|
|
3,030.9
|
|
Other assets
|
|
|
368.4
|
|
|
|
299.0
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
10,931.5
|
|
|
$
|
11,945.2
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES:
|
Accounts payable
|
|
$
|
3,560.3
|
|
|
$
|
4,245.4
|
|
Accrued liabilities
|
|
|
2,246.9
|
|
|
|
2,554.3
|
|
Short-term debt
|
|
|
63.7
|
|
|
|
56.8
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
5,870.9
|
|
|
|
6,856.5
|
|
Long-term debt
|
|
|
2,183.8
|
|
|
|
2,183.0
|
|
Deferred compensation and employee
benefits
|
|
|
591.0
|
|
|
|
592.1
|
|
Other non-current liabilities
|
|
|
375.8
|
|
|
|
319.0
|
|
Minority interests in consolidated
subsidiaries
|
|
|
38.0
|
|
|
|
49.3
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
9,059.5
|
|
|
|
9,999.9
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
(Note 11)
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS
EQUITY
|
|
|
1,872.0
|
|
|
|
1,945.3
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
STOCKHOLDERS EQUITY
|
|
$
|
10,931.5
|
|
|
$
|
11,945.2
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
3
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in Millions)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
(Restated)
|
|
|
CASH FLOWS FROM OPERATING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(95.5
|
)
|
|
$
|
(240.0
|
)
|
Income from discontinued
operations, net of tax
|
|
|
(5.0
|
)
|
|
|
|
|
Adjustments to reconcile net
loss to cash used in operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization of
fixed assets and intangible assets
|
|
|
127.0
|
|
|
|
121.3
|
|
Amortization of restricted stock
awards and other non-cash compensation
|
|
|
37.1
|
|
|
|
29.2
|
|
Amortization of bond discounts and
deferred financing costs
|
|
|
22.2
|
|
|
|
8.8
|
|
Provision for bad debt
|
|
|
9.0
|
|
|
|
24.3
|
|
Deferred income taxes
|
|
|
(81.9
|
)
|
|
|
(37.8
|
)
|
Gain on sale of investments
|
|
|
(40.4
|
)
|
|
|
(13.9
|
)
|
Other
|
|
|
22.4
|
|
|
|
16.9
|
|
Change in assets and
liabilities, net of acquisitions and dispositions:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
690.8
|
|
|
|
310.1
|
|
Expenditures billable to clients
|
|
|
(134.2
|
)
|
|
|
(242.2
|
)
|
Prepaid expenses and other current
assets
|
|
|
(6.7
|
)
|
|
|
3.7
|
|
Accounts payable
|
|
|
(814.2
|
)
|
|
|
(257.5
|
)
|
Accrued liabilities
|
|
|
(316.5
|
)
|
|
|
(165.5
|
)
|
Other non-current assets and
liabilities
|
|
|
|
|
|
|
72.8
|
|
Net change in assets and
liabilities related to discontinued operations
|
|
|
5.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating
activities
|
|
|
(580.9
|
)
|
|
|
(369.8
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
Acquisitions, including deferred
payments
|
|
|
(13.9
|
)
|
|
|
(81.7
|
)
|
Capital expenditures
|
|
|
(69.8
|
)
|
|
|
(97.0
|
)
|
Proceeds from sales of businesses
and fixed assets
|
|
|
5.6
|
|
|
|
10.8
|
|
Proceeds from sales of investments
|
|
|
83.0
|
|
|
|
63.7
|
|
Purchases of investments
|
|
|
(34.1
|
)
|
|
|
(34.3
|
)
|
Maturities of short-term
marketable securities
|
|
|
749.7
|
|
|
|
689.5
|
|
Purchases of short-term marketable
securities
|
|
|
(841.2
|
)
|
|
|
(271.3
|
)
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by
investing activities
|
|
|
(120.7
|
)
|
|
|
279.7
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
Increase (decrease) in short-term
bank borrowings
|
|
|
14.3
|
|
|
|
(25.6
|
)
|
Payments of long-term debt
|
|
|
(3.3
|
)
|
|
|
(257.1
|
)
|
Proceeds from long-term debt
|
|
|
0.8
|
|
|
|
252.3
|
|
Issuance costs and consent fees
|
|
|
(41.8
|
)
|
|
|
(17.6
|
)
|
Call spread transaction costs
|
|
|
(29.2
|
)
|
|
|
|
|
Issuance of common stock
|
|
|
|
|
|
|
0.2
|
|
Distributions to minority interests
|
|
|
(21.1
|
)
|
|
|
(18.7
|
)
|
Preferred stock dividends
|
|
|
(35.1
|
)
|
|
|
(15.0
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in financing
activities
|
|
|
(115.4
|
)
|
|
|
(81.5
|
)
|
|
|
|
|
|
|
|
|
|
Effect of exchange rates on cash
and cash equivalents
|
|
|
4.6
|
|
|
|
(27.0
|
)
|
|
|
|
|
|
|
|
|
|
Decrease in cash and cash
equivalents
|
|
|
(812.4
|
)
|
|
|
(198.6
|
)
|
Cash and cash equivalents at
beginning of year
|
|
|
2,075.9
|
|
|
|
1,550.4
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end
of period
|
|
$
|
1,263.5
|
|
|
$
|
1,351.8
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
4
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Amounts in Millions)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
(Restated)
|
|
|
Net Income (Loss)
|
|
$
|
5.8
|
|
|
$
|
(102.8
|
)
|
|
$
|
(95.5
|
)
|
|
$
|
(240.0
|
)
|
Foreign currency translation
adjustment
|
|
|
(7.1
|
)
|
|
|
15.4
|
|
|
|
9.2
|
|
|
|
(44.3
|
)
|
Reclassification of investment
gain to net earnings (See Note 5)
|
|
|
(17.0
|
)
|
|
|
|
|
|
|
(17.0
|
)
|
|
|
|
|
Minimum pension liability
adjustment, net of tax
|
|
|
(0.1
|
)
|
|
|
(0.1
|
)
|
|
|
0.1
|
|
|
|
(0.1
|
)
|
Unrealized holding gains (losses)
on securities, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gain
|
|
|
2.3
|
|
|
|
0.3
|
|
|
|
8.8
|
|
|
|
18.0
|
|
Unrealized holding loss
|
|
|
|
|
|
|
|
|
|
|
(8.1
|
)
|
|
|
|
|
Reclassification of gain to net
earnings
|
|
|
|
|
|
|
(0.2
|
)
|
|
|
(8.7
|
)
|
|
|
(0.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized holding gains
(losses) on securities
|
|
|
2.3
|
|
|
|
0.1
|
|
|
|
(8.0
|
)
|
|
|
17.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive
Loss
|
|
$
|
(16.1
|
)
|
|
$
|
(87.4
|
)
|
|
$
|
(111.2
|
)
|
|
$
|
(266.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
5
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
|
|
Note 1:
|
Basis of
Presentation
|
The unaudited Consolidated Statements of Operations and
Comprehensive Loss for the three and nine months ended
September 30, 2005 and the unaudited Consolidated
Statements of Cash Flows for the nine months ended
September 30, 2005 in this report are presented as
restated. For information on the restatement and the impact of
the restatement on our financial statements for the first three
quarters of 2005, we refer you to Item 8., Financial
Statements and Supplementary Data, Note 23, Results by
Quarter (Unaudited), in our 2005 Annual Report on
Form 10-K
and to Note 13, Quarterly Restatement, in this Quarterly
Report on
Form 10-Q.
The Company initially applied the provisions of Staff Accounting
Bulletin (SAB) No. 108, Considering the
Effects of Prior Year Misstatements when Quantifying
Misstatements in Current Year Financial Statements, as a
cumulative effect adjustment effective January 1, 2006, in
connection with our review of our stock option practices. The
impact of the cumulative effect adjustment was a $26.4 charge to
accumulated deficit, a $23.3 credit to additional paid-in
capital and a $3.1 credit to other non-current liabilities. See
Notes 12 and 14 for further detail.
The unaudited Consolidated Financial Statements have been
prepared by The Interpublic Group of Companies, Inc. (together
with its subsidiaries, the Company,
Interpublic, we, us, or
our) pursuant to the rules and regulations of the
Securities and Exchange Commission (SEC) and, in the
opinion of management, include all adjustments of a normal and
recurring nature necessary for a fair statement of the
Consolidated Statements of Operations, Condensed Consolidated
Balance Sheets, Consolidated Statements of Cash Flows and
Consolidated Statements of Comprehensive Loss for each period
presented. Certain classification revisions have been made to
conform to the current period presentation. The consolidated
results for interim periods are not necessarily indicative of
results for the full year. These financial results should be
read in conjunction with our 2005 Annual Report on
Form 10-K.
6
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
|
|
Note 2:
|
Earnings
(Loss) Per Share
|
Earnings (loss) per basic common share equals net loss
applicable to common stockholders divided by the weighted
average number of common shares outstanding for the period. The
following sets forth basic and diluted earnings (loss) per
common share applicable to common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
(Restated)
|
|
|
Basic and
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations
|
|
$
|
0.8
|
|
|
$
|
(102.8
|
)
|
|
$
|
(100.5
|
)
|
|
$
|
(240.0
|
)
|
Less: preferred stock dividends
|
|
|
11.9
|
|
|
|
5.0
|
|
|
|
35.7
|
|
|
|
15.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(11.1
|
)
|
|
$
|
(107.8
|
)
|
|
$
|
(136.2
|
)
|
|
$
|
(255.0
|
)
|
Income from discontinued
operations, net of tax
|
|
|
5.0
|
|
|
|
|
|
|
|
5.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss applicable to common
stockholders
|
|
$
|
(6.1
|
)
|
|
$
|
(107.8
|
)
|
|
$
|
(131.2
|
)
|
|
$
|
(255.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of common
shares outstanding basic and diluted
|
|
|
427.2
|
|
|
|
425.3
|
|
|
|
426.6
|
|
|
|
424.7
|
|
Loss per share from continuing
operations
|
|
$
|
(0.03
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.32
|
)
|
|
$
|
(0.60
|
)
|
Earnings per share from
discontinued operations
|
|
|
0.01
|
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per
share basic and diluted*
|
|
$
|
(0.01
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.31
|
)
|
|
$
|
(0.60
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Does not add due to rounding |
Basic and diluted shares outstanding and earnings (loss) per
share are equal for the three and nine months ended
September 30, 2006 and 2005 because our potentially
dilutive securities are anti-dilutive as a result of the net
loss applicable to common stockholders in each period. Our
participating securities have no impact on our net loss
applicable to common stockholders for the three and nine months
ended September 30, 2006 and 2005 as there are no earnings
distributable to common stockholders after deducting preferred
stock dividends.
7
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
The following table presents the potential shares excluded from
diluted earnings (loss) per share because the effect of
including these potential shares would be anti-dilutive:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Stock Options and Nonvested
Restricted Stock Awards
|
|
|
5.5
|
|
|
|
5.4
|
|
|
|
4.7
|
|
|
|
4.9
|
|
4.50% Convertible Senior Notes
|
|
|
64.4
|
|
|
|
64.4
|
|
|
|
64.4
|
|
|
|
64.4
|
|
Series A Mandatory
Convertible Preferred Stock
|
|
|
27.7
|
|
|
|
27.7
|
|
|
|
27.7
|
|
|
|
27.7
|
|
Series B Cumulative
Convertible Perpetual Preferred Stock
|
|
|
38.4
|
|
|
|
|
|
|
|
38.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
136.0
|
|
|
|
97.5
|
|
|
|
135.2
|
|
|
|
97.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities excluded from diluted
earnings (loss) per share calculation because the exercise price
was greater than the average market price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options
|
|
|
32.7
|
|
|
|
36.0
|
|
|
|
31.8
|
|
|
|
33.3
|
|
Warrants
|
|
|
67.9
|
|
|
|
|
|
|
|
27.1
|
|
|
|
|
|
The potential dilutive impact of the warrants would be based
upon the difference between the market price of one share of our
common stock and the stated exercise prices of the warrants. See
Note 8 for additional information.
|
|
Note 3:
|
Stock-Based
Compensation
|
In December 2004, the Financial Accounting Standards Board
(FASB) issued Statement of Financial Accounting
Standards No. 123 (revised 2004), Share-Based Payment
(SFAS No. 123R).
SFAS No. 123R requires compensation costs related to
share-based transactions, including employee stock options, to
be recognized in the financial statements based on fair value.
SFAS No. 123R revises SFAS No. 123, as
amended, Accounting for Stock-Based Compensation
(SFAS No. 123), and supersedes
Accounting Principles Board Opinion (APB)
No. 25, Accounting for Stock Issued to Employees
(APB No. 25).
Effective January 1, 2006, we implemented
SFAS No. 123R using the modified prospective
transition method. Under this transition method, the
compensation expense recognized beginning January 1, 2006
includes compensation expense for (i) all stock-based
payments granted prior to, but not yet vested as of,
January 1, 2006, based on the grant-date fair value
estimated in accordance with the original provisions of
SFAS No. 123, and (ii) all stock-based payments
granted subsequent to December 31, 2005 based on the
grant-date fair value estimated in accordance with the
provisions of SFAS No. 123R. Stock-based compensation
expense is generally recognized ratably over the requisite
service period.
Prior to January 1, 2006, we accounted for stock-based
compensation plans in accordance with the provisions of APB
No. 25, as permitted by SFAS No. 123, and
accordingly, did not recognize compensation expense for the
issuance of stock options with an exercise price equal to or
greater than the market price at the date of grant. However, see
Note 14 for detail of our review of our stock option
practices. In addition, our Employee Stock Purchase Plan
(ESPP) was not considered compensatory under APB
No. 25 and, therefore, no expense was required to be
recognized. Compensation expense was previously recognized for
restricted stock, restricted stock units, performance-based
stock and share appreciation performance-based units. The effect
of forfeitures on restricted stock, restricted stock units and
performance-based stock was recognized when such forfeitures
occurred.
8
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
The following table summarizes the net incremental stock-based
compensation expense included in salaries and related expenses
recognized in the unaudited Consolidated Statements of
Operations as a result of the adoption of
SFAS No. 123R:
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2006
|
|
|
Income (loss) from continuing
operations before provision (benefit) for income taxes
|
|
$
|
0.9
|
|
|
$
|
3.4
|
|
Net income (loss)
|
|
$
|
0.6
|
|
|
$
|
2.3
|
|
Net loss applicable to common
stockholders
|
|
$
|
0.6
|
|
|
$
|
2.3
|
|
The impact on basic and diluted earnings (loss) per share was
less than one cent for the three months ended September 30,
2006 and one cent for the nine months ended September 30,
2006. On January 1, 2006, we recorded a benefit from the
cumulative effect of the change in accounting principle due to
the initial adoption of SFAS No. 123R of $3.6 ($2.3,
net of tax) in salaries and related expenses in the unaudited
Consolidated Statements of Operations.
The following table summarizes stock-based compensation expense
included in salaries and related expenses recognized in the
unaudited Consolidated Statements of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
Nine Months
|
|
|
Ended
|
|
Ended
|
|
|
September 30,
|
|
September 30,
|
|
|
2006
|
|
2005
|
|
2006
|
|
2005
|
|
Stock-based compensation expense
|
|
$
|
21.8
|
|
|
$
|
13.9
|
|
|
$
|
45.2
|
|
|
$
|
34.1
|
|
Tax benefit
|
|
$
|
7.1
|
|
|
$
|
4.6
|
|
|
$
|
14.7
|
|
|
$
|
11.2
|
|
In addition, stock-based compensation expense of $0.3 and $1.7
is included in restructuring and other reorganization related
charges for the three and nine months ended September 30,
2006, respectively. See Note 4 for further explanation.
Certain stock-based compensation awards expected to be settled
in cash have been classified as liabilities in the unaudited
Condensed Consolidated Balance Sheets as of September 30,
2006 and December 31, 2005.
9
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
Under the modified prospective application method, results for
prior periods have not been restated to reflect the effects of
implementing SFAS No. 123R. The following pro forma
information presents our pro forma net loss applicable to common
stockholders and loss per share if stock-based compensation
expense, net of forfeitures, for our stock option plans and ESPP
had been determined based on the fair value at the grant dates
as defined by SFAS No. 123 and amended by
SFAS No. 148, Accounting for Stock-Based
Compensation Transition and Disclosure
An Amendment of FASB No. 123:
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2005
|
|
|
2005
|
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
As reported, net loss
|
|
$
|
(102.8
|
)
|
|
$
|
(240.0
|
)
|
Dividends on preferred stock
|
|
|
5.0
|
|
|
|
15.0
|
|
|
|
|
|
|
|
|
|
|
Net loss applicable to common
stockholders
|
|
$
|
(107.8
|
)
|
|
$
|
(255.0
|
)
|
Add back:
|
|
|
|
|
|
|
|
|
Stock-based employee compensation
expense included in net loss applicable to common stockholders,
net of tax
|
|
|
9.3
|
|
|
|
22.8
|
|
Less:
|
|
|
|
|
|
|
|
|
Total fair value of stock-based
employee compensation expense, net of tax
|
|
|
(14.3
|
)
|
|
|
(38.7
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma net loss applicable to
common stockholders
|
|
$
|
(112.8
|
)
|
|
$
|
(270.9
|
)
|
|
|
|
|
|
|
|
|
|
Loss per share basic
and diluted
|
|
|
|
|
|
|
|
|
As reported
|
|
$
|
(0.25
|
)
|
|
$
|
(0.60
|
)
|
Pro forma
|
|
$
|
(0.27
|
)
|
|
$
|
(0.64
|
)
|
The 15% discount received by employees on the date that common
stock was purchased under our former ESPP had a weighted-average
fair value of $1.97 per share for the nine months ended
September 30, 2005 and is included in the total fair value
of stock-based employee compensation expense. The ESPP expired
effective June 30, 2005.
We issue stock and cash based incentive awards to our employees
under a plan established by the Compensation Committee of the
Board of Directors and approved by our shareholders. In May
2006, our shareholders approved the 2006 Performance Incentive
Plan (the 2006 PIP). Under the 2006 PIP, up to
6.0 shares of common stock may be used for granting stock
options and stock appreciation rights and up to 33.0 shares of
common stock may be used for granting performance-based awards
and other stock-based awards. Subject to the terms of the 2006
PIP, additional awards may be granted from shares available for
issuance under previous plans and in other limited
circumstances. Only a certain number of shares are available for
each type of award under the 2006 PIP, and there are similar
limits on the number of shares that may be awarded to any one
participant. The vesting period of awards granted is generally
commensurate with the requisite service period. We generally
issue new shares to satisfy the exercise of stock options or the
distribution of other stock-based awards. During the second
quarter of 2006 the Compensation Committee began to grant new
awards under the 2006 PIP.
Stock
Options
Stock options are granted at the fair market value of our common
stock on the grant date and are generally exercisable between
two and five years from the grant date and expire ten years from
the grant date.
10
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
The following tables are a summary of stock option activity
during the nine months ended September 30, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
|
|
|
Average
|
|
|
Contractual Term
|
|
|
Intrinsic
|
|
|
|
Options
|
|
|
Exercise Price
|
|
|
(in years)
|
|
|
Value
|
|
|
Stock options outstanding as of
January 1, 2006
|
|
|
36.3
|
|
|
$
|
25.06
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
3.2
|
|
|
|
8.72
|
|
|
|
|
|
|
|
|
|
Cancelled/expired
|
|
|
(5.5
|
)
|
|
|
22.87
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(0.1
|
)
|
|
|
11.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options outstanding as of
September 30, 2006
|
|
|
33.9
|
|
|
|
23.92
|
|
|
|
5.2
|
|
|
$
|
4.7
|
|
Stock options vested and expected
to vest as of September 30, 2006
|
|
|
32.8
|
|
|
|
24.37
|
|
|
|
5.1
|
|
|
$
|
4.5
|
|
Stock options exercisable at
September 30, 2006
|
|
|
27.5
|
|
|
|
27.06
|
|
|
|
4.3
|
|
|
$
|
0.9
|
|
Nonvested stock option activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Grant Date
|
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
|
|
|
Fair Value
|
|
|
Contractual Term
|
|
|
Intrinsic
|
|
Nonvested Stock Options
|
|
Options
|
|
|
(per option)
|
|
|
(in years)
|
|
|
Value
|
|
|
Nonvested as of January 1,
2006
|
|
|
3.4
|
|
|
$
|
5.65
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
3.2
|
|
|
|
3.91
|
|
|
|
|
|
|
|
|
|
Vested
|
|
|
(0.1
|
)
|
|
|
6.30
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(0.1
|
)
|
|
|
4.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested as of September 30,
2006
|
|
|
6.4
|
|
|
|
4.79
|
|
|
|
9.2
|
|
|
$
|
3.8
|
|
There were no stock options exercised during the nine months
ended September 30, 2006 and accordingly, there was no
impact on cash flows from operations and financing activities.
The intrinsic value of stock options exercised for the nine
months ended September 30, 2005 was $0.4. As of
September 30, 2006 there was $22.5 of total unrecognized
compensation expense related to nonvested stock options granted,
which is expected to be recognized over a weighted-average
period of 3.2 years.
We use the Black-Scholes option-pricing model to estimate the
fair value of options granted, which requires the input of
subjective assumptions including the options expected term
and the price volatility of the underlying stock. Changes in the
assumptions can materially affect the estimate of fair value and
our results of operations could be materially impacted.
During the third quarter of 2005, we revised our assumptions for
expected volatility and expected term. Prior to the third
quarter of 2005, we estimated (i) expected volatility based
on historical volatility of our common stock over the most
recent period commensurate with the estimated expected term of
our stock options and (ii) expected term based on the
historical patterns of exercises.
11
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
Our assumptions used for the three and nine months ended
September 30, 2006 and the three months ended
September 30, 2005 were as follows:
Expected Volatility: The expected volatility
factor used to estimate the fair value of stock options awarded
is based on a blend of: (i) historical volatility of our
common stock for periods equal to the expected term of our stock
options and (ii) implied volatility of tradable forward put
and call options to purchase and sell shares of our common stock.
Expected Term: Our estimate of expected term
is based on the average of (i) an assumption that all
outstanding options are exercised upon achieving their full
vesting date and (ii) an assumption that all outstanding
options will be exercised at the midpoint between the current
date, (i.e., the date awards have ratably vested through), and
their full contractual term. In determining the estimate, we
considered several factors, including the historical option
exercise behavior of our employees and the terms and vesting
periods of the options.
Expected Dividend Yield: No dividend yield was
assumed because we currently do not pay cash dividends on our
common stock and have no current plans to reinstate a dividend.
Risk Free Interest Rate: The risk free rate is
determined using the implied yield currently available for
zero-coupon U.S. government issuers with a remaining term
equal to the expected term of the options.
The fair value of each option grant has been estimated with the
following weighted-average assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Expected volatility
|
|
|
38.9
|
%
|
|
|
38.6
|
%
|
|
|
38.9
|
%
|
|
|
41.0
|
%
|
Expected term (years)
|
|
|
5.9
|
|
|
|
5.7
|
|
|
|
5.9
|
|
|
|
5.8
|
|
Risk free interest rate
|
|
|
5.1
|
%
|
|
|
4.2
|
%
|
|
|
5.1
|
%
|
|
|
4.0
|
%
|
Expected dividend yield
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
Option grant price
|
|
$
|
9.67
|
|
|
$
|
12.19
|
|
|
$
|
8.72
|
|
|
$
|
12.43
|
|
Option grant-date fair value
|
|
$
|
4.44
|
|
|
$
|
5.27
|
|
|
$
|
3.91
|
|
|
$
|
5.63
|
|
Restricted
Stock
Restricted stock is granted to certain key employees and is
subject to certain restrictions and vesting requirements as
determined by the Compensation Committee. The vesting period is
generally two to five years. No monetary consideration is paid
by a recipient for a restricted stock award, and the fair value
of the shares on the grant date is amortized over the vesting
period.
During the nine months ended September 30, 2006 and 2005,
we awarded 5.2 and 3.9 shares of restricted stock with a
weighted-average grant-date fair value of $8.71 and
$12.16 per award, respectively. The total fair value of
restricted stock distributed to participants during the nine
months ended September 30, 2006 and 2005 was $10.1 and
$12.7, respectively.
Restricted
Stock Units
Restricted stock units are granted to certain key employees and
generally vest over three years. Upon completion of the vesting
period, the grantee is entitled, at the Compensation
Committees discretion, to receive a payment in cash or in
shares of common stock based on the fair market value of the
corresponding number of shares of common stock. The holder of
restricted stock units has no ownership interest in the
12
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
underlying shares of common stock until the restricted stock
units vest and the shares of common stock are issued. No
monetary consideration is paid by a recipient for a restricted
stock unit award. The fair value of restricted stock unit awards
is adjusted at the end of each quarter based on our share price.
We amortize stock-based compensation expense related to these
awards over the vesting period based upon the quarterly-adjusted
fair value.
During the nine months ended September 30, 2006 and 2005,
we awarded 2.1 and 1.7 restricted stock units with a
weighted-average grant-date fair value of $8.69 and
$12.19 per award, respectively. The total fair value of
restricted stock units distributed to participants during the
nine months ended September 30, 2006 was $0.1, and fewer
than 0.1 units were distributed. No restricted stock units
vested during the nine months ended September 30, 2005.
Performance-Based
Stock
Performance-based stock awards have been granted to certain key
employees subject to certain restrictions and vesting
requirements as determined by the Compensation Committee.
Performance-based stock awards are a form of stock award in
which the number of shares ultimately received by the
participant depends on performance against specific performance
targets. The awards generally vest over a three-year period
related to the employees continuing employment and the
achievement of certain performance objectives. The final number
of shares that could ultimately be received by a participant
ranges from 0% to 200% of the amount of shares originally
granted. The holder of an award of performance-based stock has
no ownership interest in the underlying shares of common stock
until the award vests and the shares of common stock are issued.
We amortize stock-based compensation expense for the estimated
number of performance-based stock awards that we expect to vest
over the vesting period generally using the grant-date fair
value of the shares. No monetary consideration is paid by a
participant for a performance-based stock award.
During the nine months ended September 30, 2006 and 2005,
we awarded 9.8 and 2.1 shares of performance-based stock
with a weighted-average grant-date fair value of $9.69 and
$12.24 per award, respectively. The total fair value of
performance-based stock distributed to participants during the
nine months ended September 30, 2006 was less than $0.1,
and fewer than 0.1 shares were distributed. No
performance-based stock awards vested during the nine months
ended September 30, 2005.
A summary of the activity of our nonvested restricted stock,
restricted stock units, and performance-based stock as of
September 30, 2006 and changes during the nine months then
ended is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock
|
|
|
Restricted Stock Units
|
|
|
Performance-Based Stock
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Grant-Date
|
|
|
|
|
|
Grant-Date
|
|
|
|
|
|
Grant-Date
|
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
Fair Value
|
|
|
|
Awards
|
|
|
(per award)
|
|
|
Awards
|
|
|
(per award)
|
|
|
Awards
|
|
|
(per award)
|
|
|
Nonvested as of January 1,
2006
|
|
|
9.5
|
|
|
$
|
15.35
|
|
|
|
2.3
|
|
|
$
|
12.54
|
|
|
|
2.8
|
|
|
$
|
12.34
|
|
Granted
|
|
|
5.2
|
|
|
|
8.71
|
|
|
|
2.1
|
|
|
|
8.69
|
|
|
|
9.8
|
|
|
|
9.69
|
|
Vested
|
|
|
(1.1
|
)
|
|
|
22.71
|
|
|
|
|
|
|
|
12.43
|
|
|
|
|
|
|
|
12.15
|
|
Forfeited
|
|
|
(0.7
|
)
|
|
|
13.67
|
|
|
|
(0.3
|
)
|
|
|
12.42
|
|
|
|
(0.7
|
)
|
|
|
11.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested as of September 30,
2006
|
|
|
12.9
|
|
|
$
|
12.17
|
|
|
|
4.1
|
|
|
$
|
10.58
|
|
|
|
11.9
|
|
|
$
|
10.21
|
|
Total unrecognized compensation
expense remaining
|
|
$
|
77.2
|
|
|
|
|
|
|
$
|
27.6
|
|
|
|
|
|
|
$
|
41.4
|
|
|
|
|
|
Weighted-average years expected to
be recognized over
|
|
|
1.8 years
|
|
|
|
|
|
|
|
2.1 years
|
|
|
|
|
|
|
|
2.5 years
|
|
|
|
|
|
13
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
Share
Appreciation Performance-Based Units
In August 2005, we granted Michael Roth, Chairman of the Board
and Chief Executive Officer, 0.3 share appreciation
performance-based units (SAPUs) based on a
weighted-average grant-date stock price of $12.17. At the
Compensation Committees discretion, the grantee is
entitled to receive a payment in cash or shares of common stock
upon completion of a four-year vesting period. The holder of the
SAPUs has no ownership interest in the underlying shares of
common stock until the SAPUs vest and the shares of common stock
are issued. The fair value of the SAPUs is estimated using the
Black-Scholes valuation model, using assumptions similar to
those used for stock options. For the three and nine months
ended September 30, 2006, we recorded stock-based
compensation expense for SAPUs of $0.1 and $0.3, respectively.
As of September 30, 2006, there was $0.7 of total
unrecognized compensation expense related to nonvested SAPUs
that is expected to be recognized over a weighted-average period
of 2.8 years. We amortize stock-based compensation expense
related to these awards over the vesting period based upon the
quarterly-adjusted fair value.
Employee
Stock Purchase Plans
In November 2005, our stockholders approved the establishment of
an Interpublic Group of Companies Employee Stock Purchase Plan
(2006) (the 2006 Plan) to replace the previously
existing ESPP. Under the 2006 Plan, employees may purchase our
common stock through payroll deductions not exceeding 10% of
their compensation. The price an employee pays for a share of
stock under the 2006 Plan is 90% of the lesser of the average
market price of a share on the offering date or the average
market price of a share on the last business day of the offering
period. An aggregate of 15.0 shares are reserved for
issuance under the 2006 Plan. During the second quarter of 2006,
we filed a registration statement with the SEC to register the
shares that may be purchased under the 2006 Plan. This plan is
not yet active.
|
|
Note 4:
|
Restructuring
and Other Reorganization Related Charges (Reversals)
|
The components of restructuring and other reorganization related
charges (reversals) consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
(Restated)
|
|
|
Restructuring charges (reversals)
|
|
$
|
1.3
|
|
|
$
|
0.1
|
|
|
$
|
1.7
|
|
|
$
|
(8.7
|
)
|
Other reorganization related
charges
|
|
|
4.9
|
|
|
|
|
|
|
|
11.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
6.2
|
|
|
$
|
0.1
|
|
|
$
|
12.9
|
|
|
$
|
(8.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
Charges (Reversals)
We record charges and (reversals) related to lease termination
and other exit costs and severance and termination costs for the
2003 and 2001 restructuring programs. Included in the net
charges and (reversals) for the three and nine months ended
September 30, 2006 and 2005 are adjustments resulting from
changes in managements estimates as described below. The
2003 program was initiated in response to softness in demand for
advertising and marketing services. The 2001 program was
initiated following the acquisition of True North Communications
Inc. and was designed to integrate the acquisition and improve
productivity. Since their inception, total net charges for the
2003 and 2001 programs were $222.4 and $644.5, respectively.
Substantially all activities under the 2003 and 2001 programs
have been completed. A summary of the net
14
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
charges and (reversals), classified by our Integrated Agency
Network (IAN) and Constituency Management Group
(CMG) segments and our Corporate group, is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
Lease Termination and
|
|
|
Severance and
|
|
|
|
|
|
|
Other Exit Costs
|
|
|
Termination Costs
|
|
|
|
|
|
|
2003
|
|
|
2001
|
|
|
2003
|
|
|
|
|
|
|
Program
|
|
|
Program
|
|
|
Program
|
|
|
Total
|
|
|
2006 Net Charges
(Reversals)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IAN
|
|
$
|
0.1
|
|
|
$
|
0.3
|
|
|
$
|
0.1
|
|
|
$
|
0.5
|
|
CMG
|
|
|
(2.0
|
)
|
|
|
2.8
|
|
|
|
|
|
|
|
0.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(1.9
|
)
|
|
$
|
3.1
|
|
|
$
|
0.1
|
|
|
$
|
1.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 Net (Reversals) Charges
(Restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IAN
|
|
$
|
(1.3
|
)
|
|
$
|
0.9
|
|
|
$
|
(0.1
|
)
|
|
$
|
(0.5
|
)
|
CMG
|
|
|
0.2
|
|
|
|
0.7
|
|
|
|
(0.3
|
)
|
|
|
0.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(1.1
|
)
|
|
$
|
1.6
|
|
|
$
|
(0.4
|
)
|
|
$
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
Lease Termination and
|
|
|
Severance and
|
|
|
|
|
|
|
Other Exit Costs
|
|
|
Termination Costs
|
|
|
|
|
|
|
2003
|
|
|
2001
|
|
|
2003
|
|
|
|
|
|
|
Program
|
|
|
Program
|
|
|
Program
|
|
|
Total
|
|
|
2006 Net Charges
(Reversals)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IAN
|
|
$
|
(0.3
|
)
|
|
$
|
0.7
|
|
|
$
|
0.1
|
|
|
$
|
0.5
|
|
CMG
|
|
|
(1.6
|
)
|
|
|
2.8
|
|
|
|
|
|
|
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(1.9
|
)
|
|
$
|
3.5
|
|
|
$
|
0.1
|
|
|
$
|
1.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 Net Charges (Reversals)
(Restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IAN
|
|
$
|
(5.7
|
)
|
|
$
|
0.2
|
|
|
$
|
(0.3
|
)
|
|
$
|
(5.8
|
)
|
CMG
|
|
|
(0.8
|
)
|
|
|
(1.0
|
)
|
|
|
(0.5
|
)
|
|
|
(2.3
|
)
|
Corporate
|
|
|
(0.1
|
)
|
|
|
(0.5
|
)
|
|
|
|
|
|
|
(0.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(6.6
|
)
|
|
$
|
(1.3
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
(8.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the three and nine months ended September 30, 2006
and 2005, charges were recorded for the amortization of the
discounted liability related to lease terminations for the 2003
program, which is being amortized over the expected remaining
term of the related leases. Given the remaining life of the
vacated leased properties under the 2003 and 2001 programs, cash
payments are expected to be made through 2015 and 2024,
respectively. These charges were offset by adjustments to
managements estimates as a result of our negotiation of
terms upon the exit of leased properties, changes in sublease
rental income and utilization of previously vacated properties
by certain of our agencies due to improved economic conditions
in certain markets.
During the three months ended September 30, 2006, we
recorded net charges to lease termination and other exit costs
of $1.2, comprised of charges of $0.3 and adjustments to
managements estimates of $0.9. For the three months ended
September 30, 2005 we recorded net charges of $0.5,
comprised of charges of $0.3 and adjustments to
managements estimates of $0.2. For the nine months ended
September 30, 2006, we
15
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
recorded net charges $1.6, comprised of charges of $0.7 and
adjustments to managements estimates of $0.9. For the nine
months ended September 30, 2005, we recorded a net reversal
of ($7.9), comprised of charges of $2.1, offset by adjustments
to managements estimates of ($10.0).
Net charges (reversals) related to severance and termination
costs recorded in the three and nine months ended
September 30, 2006 and 2005 resulted from the impact of
adjustments to managements estimates as a result of the
change in amounts paid to terminated employees and related
payroll taxes.
A summary of the remaining liability for the 2003 and 2001
restructuring programs is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
Charges and
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
2005
|
|
|
Adjustments
|
|
|
Payments
|
|
|
Other(1)
|
|
|
2006
|
|
|
2003 Program
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease termination and other exit
costs
|
|
$
|
23.6
|
|
|
$
|
(1.9
|
)
|
|
$
|
(7.8
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
12.9
|
|
Severance and termination costs
|
|
|
2.4
|
|
|
|
0.1
|
|
|
|
(0.6
|
)
|
|
|
0.2
|
|
|
|
2.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
26.0
|
|
|
$
|
(1.8
|
)
|
|
$
|
(8.4
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
15.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2001 Program
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease termination and other exit
costs
|
|
$
|
22.5
|
|
|
$
|
3.5
|
|
|
$
|
(5.3
|
)
|
|
$
|
0.6
|
|
|
$
|
21.3
|
|
Severance and termination costs
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
23.0
|
|
|
$
|
3.5
|
|
|
$
|
(5.3
|
)
|
|
$
|
0.6
|
|
|
$
|
21.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total restructuring
|
|
$
|
49.0
|
|
|
$
|
1.7
|
|
|
$
|
(13.7
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
36.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts represent adjustments to the liability primarily for
changes in foreign currency exchange rates. |
Other
Reorganization Related Charges
Other reorganization related charges primarily represent
severance charges directly associated with two significant
strategic business decisions: the merger of Draft Worldwide and
Foote, Cone and Belding Worldwide to create a global integrated
marketing organization called Draft FCB Group; and our
realignment of our media business to meet evolving client needs.
These charges were separated from salaries and related expenses
within the unaudited Consolidated Statement of Operations as
they did not result from charges that occurred in the normal
course of business.
|
|
Note 5:
|
Supplementary
Data
|
Land,
Buildings and Equipment
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Land and buildings
|
|
$
|
102.2
|
|
|
$
|
97.0
|
|
Furniture and equipment
|
|
|
952.4
|
|
|
|
954.3
|
|
Leasehold improvements
|
|
|
573.1
|
|
|
|
549.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,627.7
|
|
|
|
1,600.9
|
|
Less: accumulated depreciation
|
|
|
(1,019.7
|
)
|
|
|
(950.9
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
608.0
|
|
|
$
|
650.0
|
|
|
|
|
|
|
|
|
|
|
16
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
Accrued
Liabilities
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Media and production expenses
|
|
$
|
1,518.6
|
|
|
$
|
1,517.6
|
|
Salaries, benefits and related
expenses
|
|
|
344.6
|
|
|
|
447.2
|
|
Vendor discounts and credits
|
|
|
121.1
|
|
|
|
195.1
|
|
Office and related expenses
|
|
|
92.8
|
|
|
|
93.6
|
|
Professional fees
|
|
|
39.2
|
|
|
|
70.4
|
|
Restructuring and other
reorganization related
|
|
|
39.6
|
|
|
|
49.0
|
|
Interest
|
|
|
25.4
|
|
|
|
35.2
|
|
Taxes
|
|
|
7.9
|
|
|
|
46.7
|
|
Other
|
|
|
57.7
|
|
|
|
99.5
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,246.9
|
|
|
$
|
2,554.3
|
|
|
|
|
|
|
|
|
|
|
As part of the restatement set forth in our 2004 Annual Report
on
Form 10-K,
we recognized liabilities related to vendor discounts and
credits, internal investigations and international compensation
arrangements. For the nine months ended September 30, 2006,
we satisfied $55.3 of these liabilities through cash payments of
$50.4 and reductions of certain client receivables of $4.9. A
portion of these liabilities is included in the accrued balance
noted above. A summary of the liabilities related to these
matters is as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Vendor discounts and credits
|
|
$
|
232.8
|
|
|
$
|
284.8
|
|
Internal investigations (includes
asset reserves)
|
|
|
19.3
|
|
|
|
24.7
|
|
International compensation
arrangements
|
|
|
36.7
|
|
|
|
36.2
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
288.8
|
|
|
$
|
345.7
|
|
|
|
|
|
|
|
|
|
|
Included in:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
114.7
|
|
|
$
|
104.4
|
|
Accrued liabilities
|
|
|
174.1
|
|
|
|
241.3
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
288.8
|
|
|
$
|
345.7
|
|
|
|
|
|
|
|
|
|
|
Other
Income (Expense)
For the three months ended September 30, 2006, we sold our
interest in a German advertising agency and accordingly
recognized the related remaining cumulative translation
adjustment balance. This resulted in a non-cash benefit of $17.0.
17
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
|
|
Note 6:
|
Effective
Income Tax Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
(Restated)
|
|
|
Income (loss) from continuing
operations before provision (benefit) for income taxes
|
|
$
|
11.6
|
|
|
$
|
(135.3
|
)
|
|
$
|
(92.0
|
)
|
|
$
|
(231.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income
taxes continuing operations
|
|
$
|
8.4
|
|
|
$
|
(34.8
|
)
|
|
$
|
1.4
|
|
|
$
|
4.5
|
|
Provision (benefit) for income
taxes discontinued operations
|
|
|
(5.0
|
)
|
|
|
|
|
|
|
(5.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total provision (benefit) for
income taxes
|
|
$
|
3.4
|
|
|
$
|
(34.8
|
)
|
|
$
|
(3.6
|
)
|
|
$
|
4.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three and nine months ended September 30, 2006 the
difference between the effective tax rate and the statutory rate
of 35% is due primarily to state and local taxes, losses
incurred in
non-U.S. jurisdictions
and U.S. capital losses that receive no benefit, currency
translation income not subject to tax, and the favorable
resolution of UK tax issues. For the nine months ended
September 30, 2006, the difference between the effective
tax rate and the statutory rate was also affected by the
reversal of previously established valuation allowances in
foreign jurisdictions, the resolution of IRS and various state
and local income tax audits, and the reversal of previously
claimed foreign tax credits.
In connection with the disposition of our NFO World Group Inc.
(NFO) operations in the fourth quarter of 2003, we
established a reserve for certain income tax contingencies with
respect to the determination of our tax basis in NFO for income
tax purposes. During the third quarter of 2006 we received a
final study of the tax basis of our investment, and it was
determined that the remaining reserve should be reversed as the
related contingency is no longer considered probable.
As required by SFAS No. 109, Accounting for Income
Taxes (SFAS No. 109), we evaluate the
realizability of our deferred tax assets on a quarterly basis.
SFAS No. 109 requires a valuation allowance to be
established when it is more likely than not that all
or a portion of deferred tax assets will not be realized. In
circumstances where there is sufficient negative
evidence, establishment of a valuation allowance must be
considered. A cumulative loss in the most recent three-year
period represents sufficient negative evidence to consider a
valuation allowance under the provisions of
SFAS No. 109. As a result, we have determined that
certain of our deferred tax assets required the establishment of
a valuation allowance. The deferred tax assets for which an
allowance has been established relate primarily to foreign net
operating losses, U.S. capital losses and foreign tax
credit carryforwards.
The realization of our remaining deferred tax assets is
primarily dependent on future earnings. Any reduction in
estimated forecasted results, including but not limited to any
future restructuring activities, may require that we record
additional valuation allowances against our deferred tax assets
on which a valuation allowance has not previously been
established. The valuation allowance that has been established
will be maintained until there is sufficient positive evidence
to conclude that it is more likely than not that
such assets will be realized. An ongoing pattern of
profitability will generally be considered as sufficient
positive evidence. The income tax expense recorded in the future
will be reduced to the extent of offsetting decreases in the
valuation allowance. The establishment and reversal of valuation
allowances has had and could have a significant negative or
positive impact on our future earnings.
18
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
In accordance with FASB Interpretation No. 18,
Accounting for Income Taxes in Interim Periods An
Interpretation of APB Opinion No. 28,
(FIN 18), we have determined the
U.S. component of the income tax provision for the nine
months ended September 30, 2006 on a discrete basis, since
we could not reliably estimate our 2006 annual effective tax
rate because minor changes in our estimated pre-tax results
could have a significant impact on our annualized effective tax
rate. Accordingly, the tax rate used for the U.S. component
of the income tax provision for the nine months ended
September 30, 2006 has been based on the actual effective
tax rate for the period.
The IRS has recently completed their field audit of the years
1997 through 2002 and has proposed additions to our taxable
income. We have appealed a number of these proposed additions.
During the second quarter of 2006, the IRS commenced the audit
of the 2003 and 2004 income tax returns. We believe that our
income tax reserves, including interest, are adequate for all
open years.
Cash
Poolings
We aggregate our net domestic cash position on a daily basis.
Outside the United States, we use cash pooling arrangements with
banks to help manage our liquidity requirements. In these
pooling arrangements, several Interpublic agencies agree with a
single bank that the cash balances of any of the agencies with
the bank will be subject to a full right of setoff against
amounts the other agencies owe the bank, and the bank provides
overdrafts as long as the net balance for all the agencies does
not exceed an agreed-upon level. Typically each agency pays
interest on outstanding overdrafts and receives interest on cash
balances. Our balance sheet reflects cash net of overdrafts for
each pooling arrangement. At September 30, 2006 and
December 31, 2005, a gross amount of $943.9 and $842.6,
respectively, in cash was netted against an equal gross amount
of overdrafts under pooling arrangements.
Credit
Arrangements
Our primary credit agreement is a $750.0 Three-Year Credit
Agreement, dated as of June 13, 2006 (the Credit
Agreement). Under the Credit Agreement, a special-purpose
entity called ELF Special Financing Ltd. (ELF) acts
as the lender and letter of credit issuer. ELF is obligated at
our request to make cash advances to us and to issue letters of
credit for our account, in an aggregate amount not to exceed
$750.0 outstanding at any time. The aggregate face amount of
letters of credit may not exceed $600.0 at any time. Our
obligations under the Credit Agreement are unsecured. The Credit
Agreement is a revolving facility, under which amounts borrowed
may be repaid and borrowed again, and the aggregate available
amount of letters of credit may decrease or increase, subject to
the overall limit of $750.0 and the $600.0 limit on letters of
credit. We are not subject to any financial or other material
restrictive covenants under the Credit Agreement.
We pay commitment fees on the undrawn amount under the Credit
Agreement at 0.78% per annum. In addition, we pay an
additional facility fee equal to 0.15% per annum on the full
size of the facility. If we draw under the facility, interest is
payable on any outstanding advances under the Credit Agreement
at 3-month
LIBOR plus 0.78% per annum. The Credit Agreement will
expire on June 15, 2009.
We entered into the Credit Agreement during the second quarter
of 2006 as part of a transaction we refer to as the ELF
Financing. ELF is a special-purpose entity incorporated in
the Cayman Islands, in which we have no equity or other interest
and which we do not consolidate for financial reporting
purposes. In the ELF Financing, institutional investors
purchased from ELF debt securities issued by ELF (the ELF
Notes) and warrants issued by us (refer to Note 8).
ELF received $750.0 in proceeds from these sales, which it used
to purchase AAA-rated liquid assets. It will hold the liquid
assets pending any request for borrowing from us or
19
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
any drawing on any letters of credit issued for our account
under the Credit Agreement, which ELF will fund by selling
liquid assets. We are not the issuer of the ELF Notes and are
not party to the indenture governing the ELF Notes. For the nine
months ended September 30, 2006, in conjunction with the
ELF Financing we paid $41.2 of issuance costs, with the offset
recorded in other assets in the unaudited Condensed Consolidated
Balance Sheet. The issuance costs consist of approximately $25.0
of underwriting commissions, legal and accounting fees, printing
costs and other fees or expenses, with the balance in a fee to
one of the initial purchasers for its services as structuring
agent for the offering. These costs will be amortized through
the exercise date of the warrants on a straight-line basis as a
component of interest expense.
Under certain circumstances, including certain events of default
involving us or occurring under the ELF Notes, the commitment to
make advances and issue letters of credit under the Credit
Agreement may be terminated by ELF, acting on instruction of the
holders of the ELF Notes. We will be entitled, prior to any such
termination, to make a borrowing of up to the entire available
amount of the commitment under the Credit Agreement (regardless
of whether our obligations under the Credit Agreement have been
accelerated). Upon termination of the commitment, the holders of
the ELF Notes will automatically receive interests in the
outstanding loans in exchange for their ELF Notes. Thereafter we
will not be able to borrow or reborrow additional funds under
the Credit Agreement, but the advances will remain outstanding
as term loans maturing on June 15, 2009 (subject to the
rights of the holders to accelerate the loans upon an event of
default).
In connection with entering into the Credit Agreement, we
terminated our previous committed credit agreement, the Amended
and Restated Three-Year Credit Agreement, dated as of
May 10, 2004, amended and restated as of September 27,
2005.
As part of the ELF Financing completed during the second quarter
of 2006, we issued 67.9 warrants, consisting of 29.1 capped
warrants (Capped Warrants) and 38.8 uncapped
warrants (Uncapped Warrants). In accordance with
EITF Issue
No. 00-19,
Accounting for Derivative Financial Instruments Indexed to,
and Potentially Settled in, a Companys Own Stock
(EITF
No. 00-19),
we recorded $63.4 of deferred warrant cost in other assets in
the unaudited Condensed Consolidated Balance Sheet, with the
offset recorded to additional paid-in capital within
stockholders equity. This amount is a non-cash transaction
and represents the fair value of the warrants at the transaction
close date estimated using the Black-Scholes option-pricing
model, which requires reliance on variables including the price
volatility of the underlying stock. The deferred warrant cost
will be amortized through the exercise date of the warrants as
issuance costs on a straight-line basis as a non-cash element of
interest expense.
The stated exercise date of the warrants is June 15, 2009.
Following the exercise of the warrants each warrant will entitle
the warrant holder to receive an amount in cash, shares of our
common stock, or a combination of cash and shares of our common
stock, at our option. The amount will be based, subject to
customary adjustments, on the difference between the market
price of one share of our common stock (calculated as the
average share price over 30 trading days following expiration)
and the stated exercise price of the warrant. For the Uncapped
Warrants, the exercise price is $11.91 per warrant. For the
Capped Warrants, the exercise price is $9.89 per warrant
but the amount deliverable upon exercise is capped so a holder
will not benefit from appreciation of the common stock above
$12.36 per share.
Concurrently with the issuance of the warrants described above,
we entered into call spread transactions with four different
counterparties to reduce the potential dilution or cash cost
upon exercise of the Uncapped Warrants. Each transaction gives
us the right to receive, upon expiration of the options
thereunder, an amount in cash, shares of our common stock, or a
combination of cash and shares of our common stock, at our
option. The amount will be based, subject to customary
adjustments, on the difference between the market price of
20
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
one share of our common stock (calculated as the average share
price over 30 trading days following expiration) and
$11.91 per share, the exercise price of the Uncapped
Warrants. The amount deliverable to us under the call spread
transactions, however, is capped so we will not receive any
amount relating to appreciation of our common stock above
$14.38 per share, and we will incur dilution or cash costs
upon exercise of the Uncapped Warrants to the extent our share
price exceeds $14.38 per share at that time. The four
transactions cover an aggregate notional amount of
38.8 shares, equivalent to the full number of the Uncapped
Warrants, and had an aggregate purchase price of $29.2. In
accordance with EITF
No. 00-19
the cost of the four transactions has been recorded as a
reduction to additional paid-in capital within
stockholders equity in the unaudited Condensed
Consolidated Balance Sheet.
In accordance with EITF Issue
No. 03-6,
Participating Securities and the Two
Class Method Under Statement No. 128, the warrants
are not considered securities with participation rights in
earnings available to common stockholders due to the contingent
nature of the exercise feature of these securities.
|
|
Note 9:
|
Employee
Benefits
|
The components of net periodic cost for the domestic pension
plans, the principal foreign pension plans and the
postretirement benefit plans are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
Foreign
|
|
|
Postretirement
|
|
|
|
Pension Plans
|
|
|
Pension Plans
|
|
|
Benefit Plans
|
|
Three Months Ended September 30,
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Service cost
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
$
|
4.0
|
|
|
$
|
3.9
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
Interest cost
|
|
|
2.2
|
|
|
|
2.1
|
|
|
|
5.8
|
|
|
|
5.2
|
|
|
|
0.6
|
|
|
|
0.9
|
|
Expected return on plan assets
|
|
|
(2.5
|
)
|
|
|
(2.4
|
)
|
|
|
(4.6
|
)
|
|
|
(3.6
|
)
|
|
|
|
|
|
|
|
|
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transition obligation
|
|
|
|
|
|
|
|
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
|
|
|
|
0.1
|
|
Prior service cost
|
|
|
0.1
|
|
|
|
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized actuarial losses
|
|
|
1.9
|
|
|
|
1.6
|
|
|
|
1.7
|
|
|
|
1.7
|
|
|
|
|
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic cost
|
|
$
|
1.9
|
|
|
$
|
1.5
|
|
|
$
|
7.1
|
|
|
$
|
7.3
|
|
|
$
|
0.7
|
|
|
$
|
1.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
Foreign
|
|
|
Postretirement
|
|
|
|
Pension Plans
|
|
|
Pension Plans
|
|
|
Benefits
|
|
Nine Months Ended September 30,
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Service cost
|
|
$
|
0.6
|
|
|
$
|
0.6
|
|
|
$
|
12.4
|
|
|
$
|
11.9
|
|
|
$
|
0.4
|
|
|
$
|
0.3
|
|
Interest cost
|
|
|
6.6
|
|
|
|
6.5
|
|
|
|
16.7
|
|
|
|
15.1
|
|
|
|
2.6
|
|
|
|
2.7
|
|
Expected return on plan assets
|
|
|
(7.0
|
)
|
|
|
(7.2
|
)
|
|
|
(13.3
|
)
|
|
|
(10.4
|
)
|
|
|
|
|
|
|
|
|
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transition obligation
|
|
|
|
|
|
|
|
|
|
|
0.2
|
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
0.1
|
|
Prior service cost
|
|
|
0.1
|
|
|
|
(0.2
|
)
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
(0.1
|
)
|
|
|
|
|
Unrecognized actuarial losses
|
|
|
5.0
|
|
|
|
4.8
|
|
|
|
4.8
|
|
|
|
5.1
|
|
|
|
0.5
|
|
|
|
0.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic cost
|
|
$
|
5.3
|
|
|
$
|
4.5
|
|
|
$
|
20.9
|
|
|
$
|
21.9
|
|
|
$
|
3.5
|
|
|
$
|
3.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the three months ended September 30, 2006, we made
contributions of $17.0 and $5.6 to our domestic and foreign
pension plans, respectively. During the nine months ended
September 30, 2006, we made contributions of $17.9 and
$17.3 to our domestic and foreign pension plans, respectively.
For the remainder of 2006, we do not anticipate making
additional contributions to our domestic pension plans. We
expect to contribute an additional $7.1 to our foreign pension
plans.
21
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
|
|
Note 10:
|
Segment
Information
|
We have two reportable segments: IAN, which is comprised of
McCann, Draft FCB Group, Lowe, Initiative and our leading
stand-alone agencies, and CMG. We also report results for the
Corporate group. As of December 31, 2005, we had an
additional segment, Motorsports operations
(Motorsports), which was sold during 2004 and had
immaterial residual operating results in 2005.
Summarized financial information concerning our reportable
segments is shown in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
(Restated)
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IAN
|
|
$
|
1,226.6
|
|
|
$
|
1,213.1
|
|
|
$
|
3,630.5
|
|
|
$
|
3,713.0
|
|
CMG
|
|
|
227.2
|
|
|
|
226.3
|
|
|
|
683.2
|
|
|
|
663.6
|
|
Motorsports
|
|
|
|
|
|
|
0.3
|
|
|
|
|
|
|
|
2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,453.8
|
|
|
$
|
1,439.7
|
|
|
$
|
4,313.7
|
|
|
$
|
4,378.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating income
(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IAN
|
|
$
|
75.3
|
|
|
$
|
(40.5
|
)
|
|
$
|
121.8
|
|
|
$
|
28.7
|
|
CMG
|
|
|
10.8
|
|
|
|
14.5
|
|
|
|
27.4
|
|
|
|
22.2
|
|
Motorsports
|
|
|
|
|
|
|
(0.3
|
)
|
|
|
|
|
|
|
1.0
|
|
Corporate and other
|
|
|
(58.8
|
)
|
|
|
(75.3
|
)
|
|
|
(198.1
|
)
|
|
|
(215.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
27.3
|
|
|
|
(101.6
|
)
|
|
|
(48.9
|
)
|
|
|
(164.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and other
reorganization related (charges) reversals
|
|
|
(6.2
|
)
|
|
|
(0.1
|
)
|
|
|
(12.9
|
)
|
|
|
8.7
|
|
Long-lived asset impairment and
other charges
|
|
|
|
|
|
|
(6.5
|
)
|
|
|
|
|
|
|
(6.5
|
)
|
Interest expense
|
|
|
(57.0
|
)
|
|
|
(46.7
|
)
|
|
|
(155.1
|
)
|
|
|
(135.8
|
)
|
Interest income
|
|
|
25.1
|
|
|
|
21.8
|
|
|
|
77.4
|
|
|
|
53.2
|
|
Other income (expense)
|
|
|
22.4
|
|
|
|
(2.2
|
)
|
|
|
47.5
|
|
|
|
13.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations before provision (benefit) of income taxes:
|
|
$
|
11.6
|
|
|
$
|
(135.3
|
)
|
|
$
|
(92.0
|
)
|
|
$
|
(231.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
of fixed assets and intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IAN
|
|
$
|
30.5
|
|
|
$
|
31.1
|
|
|
$
|
92.2
|
|
|
$
|
93.6
|
|
CMG
|
|
|
4.3
|
|
|
|
4.6
|
|
|
|
14.0
|
|
|
|
14.0
|
|
Corporate and other
|
|
|
7.1
|
|
|
|
4.7
|
|
|
|
20.8
|
|
|
|
13.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
41.9
|
|
|
$
|
40.4
|
|
|
$
|
127.0
|
|
|
$
|
121.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IAN
|
|
$
|
18.3
|
|
|
$
|
17.0
|
|
|
$
|
47.4
|
|
|
$
|
56.0
|
|
CMG
|
|
|
2.8
|
|
|
|
7.4
|
|
|
|
6.9
|
|
|
|
13.0
|
|
Corporate and other
|
|
|
8.2
|
|
|
|
8.6
|
|
|
|
15.5
|
|
|
|
28.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
29.3
|
|
|
$
|
33.0
|
|
|
$
|
69.8
|
|
|
$
|
97.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
The following expenses are included in Corporate and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
(Restated)
|
|
|
Salaries and related expenses
|
|
$
|
57.3
|
|
|
$
|
38.5
|
|
|
$
|
151.5
|
|
|
$
|
130.7
|
|
Professional fees
|
|
|
19.7
|
|
|
|
61.5
|
|
|
|
103.1
|
|
|
|
146.2
|
|
Rent, depreciation and amortization
|
|
|
16.4
|
|
|
|
13.0
|
|
|
|
48.5
|
|
|
|
36.2
|
|
Corporate insurance
|
|
|
6.2
|
|
|
|
6.3
|
|
|
|
16.3
|
|
|
|
19.8
|
|
Other
|
|
|
7.1
|
|
|
|
4.9
|
|
|
|
19.4
|
|
|
|
12.2
|
|
Expenses allocated to operating
divisions
|
|
|
(47.9
|
)
|
|
|
(48.9
|
)
|
|
|
(140.7
|
)
|
|
|
(129.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
58.8
|
|
|
$
|
75.3
|
|
|
$
|
198.1
|
|
|
$
|
215.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 11:
|
Commitments
and Contingencies
|
SEC
Investigation
The SEC opened a formal investigation in response to the
restatement we first announced in August 2002, and as previously
disclosed, the investigation has expanded to encompass the
restatement set forth in our 2004 Annual Report on
Form 10-K
filed in September 2005 (the 2005 Restatement). In
particular, since we filed our 2004 Annual Report on
Form 10-K,
we have received subpoenas from the SEC relating to matters
addressed in our 2005 Restatement. We have also responded to
inquiries from the SEC staff concerning the restatement of the
first three quarters of 2005 that we made in our 2005 Annual
Report on
Form 10-K.
We continue to cooperate with the investigation. We expect that
the investigation will result in monetary liability, but because
the investigation is ongoing, in particular with respect to the
2005 Restatement, we cannot reasonably estimate either the
amount, range of amounts or timing of a resolution. Accordingly,
we have not yet established any provision relating to these
matters.
Other
Legal Matters
We are involved in other legal and administrative proceedings of
various types. While any litigation contains an element of
uncertainty, we do not believe that the outcome of such
proceedings or claims will have a material adverse effect on our
financial condition, results of operations, or our cash flows.
Guarantees
As discussed in our 2005 Annual Report on
Form 10-K,
we have contingent obligations under guarantees of certain
obligations of our subsidiaries relating principally to credit
facilities, guarantees of certain media payables and operating
leases of certain subsidiaries. As of September 30, 2006
there have been no material changes to these guarantees.
|
|
Note 12:
|
Recent
Accounting Standards
|
In September 2006, the Securities and Exchange Commission
(SEC) issued SAB No. 108, which provides
interpretive guidance on how registrants should quantify
financial-statement misstatements. Currently, the two methods
most commonly used by preparers and auditors to quantify
misstatements are the rollover method (which focuses
primarily on the income statement impact of misstatements) and
the iron curtain method (which focuses primarily on
the balance sheet impact of misstatements). Under
SAB No. 108,
23
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
registrants will be required to consider both the rollover and
iron curtain methods (i.e., a dual approach) when evaluating the
materiality of financial statement errors. Registrants will need
to revisit their prior materiality assessments and consider them
using both the rollover and iron curtain methods. We currently
use the iron curtain method for quantifying
identified financial statement misstatements.
SAB No. 108 is generally effective for annual
financial statements in the first fiscal year ending after
November 15, 2006. Registrants may begin to apply the
guidance in SAB No. 108 in interim periods beginning
September 30, 2006. In connection with our review of the
Companys stock option practices we initially applied the
provisions of SAB No. 108 as a cumulative effect
adjustment effective January 1, 2006. See also Note 14.
In September 2006, the FASB issued SFAS No. 158,
Employers Accounting for Defined Benefit Pension and
Other Postretirement Plans. SFAS No. 158 requires
balance sheet recognition of the overfunded or underfunded
status of pension and postretirement benefit plans. The funded
status is defined as the difference between the fair value of
plan assets and the benefit obligation. Actuarial gains and
losses, prior service costs or credits and any remaining
transition assets or obligations that have not been recognized
under SFAS No. 87 and SFAS No. 106 must be
recognized in accumulated other comprehensive income, net of tax
effects, until they are amortized as a component of net periodic
benefit cost. SFAS No. 158 is effective for our
2006 year-end. Based on the underfunded status of our
various pension and other postretirement benefit plans as of
December 31, 2005, the adoption of SFAS No. 158
is expected to result in an increase in pension and
postretirement benefit liabilities of approximately $70.0 as of
December 31, 2006, which would result in a decrease to
stockholders equity of approximately $57.0, net of taxes
of approximately $13.0. The discount rates in effect at
December 31, 2006, the actual rate of return on plan assets
for 2006 and certain tax effects could have a significant impact
on the amounts ultimately recorded. We do not expect the
adoption of SFAS No. 158 to have a material impact on
our results from operations.
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements, which defines fair value,
establishes a framework for measuring fair value in GAAP, and
expands disclosures about fair value measurements. Under the
standard, fair value refers to the price that would be received
to sell an asset or paid to transfer a liability in an orderly
transaction between market participants in the market in which
the reporting entity transacts. The standard clarifies the
principle that fair value should be based on the assumptions
market participants would use when pricing the asset or
liability. In support of this principle, the standard
establishes a fair value hierarchy that prioritizes the
information used to develop those assumptions. The fair value
hierarchy gives the highest priority to quoted prices in active
markets and the lowest priority to unobservable data, for
example, the reporting entitys own data. Under the
standard, fair value measurements would be separately disclosed
by level within the fair value hierarchy. SFAS No. 157
is effective for financial statements issued for fiscal years
beginning after November 15, 2007, and interim periods
within those fiscal years. We are currently evaluating the
impact of SFAS No. 157 on our Consolidated Financial
Statements.
In July 2006, the FASB issued FASB Interpretation
(FIN) No. 48, Accounting for Uncertainty in
Income Taxes an interpretation of FASB Statement
No. 109, which clarifies the accounting for uncertainty
in tax positions. This interpretation prescribes financial
statement recognition and measurement requirements for a tax
position taken or expected to be taken in a tax return.
FIN No. 48 is effective for fiscal years beginning
after December 15, 2006, with any cumulative effect of the
change in accounting principle recorded as an adjustment to
opening retained earnings effective January 1, 2007. We are
currently evaluating the impact of FIN No. 48 on our
Consolidated Financial Statements.
In June 2006, the FASB ratified the consensus reached in EITF
Issue
No. 06-3,
How Taxes Collected from Customers and Remitted to
Governmental Authorities Should Be Presented in the Income
Statement (That is, Gross versus Net Presentation). The
scope of EITF Issue
No. 06-3
includes any tax assessed by a governmental authority that is
directly imposed on a revenue-producing transaction between a
seller and a
24
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
customer. This issue provides that a company may adopt a policy
of presenting taxes either gross within revenue or net. If taxes
subject to this issue are significant, a company is required to
disclose its accounting policy for presenting taxes and the
amount of such taxes that are recognized on a gross basis. EITF
Issue
No. 06-3
is effective for periods beginning after December 15, 2006.
We are currently evaluating the impact of EITF Issue
No. 06-3
on our Consolidated Financial Statements.
In June 2006, the FASB ratified the consensus reached in EITF
Issue
No. 05-1,
Accounting for the Conversion of an Instrument That Becomes
Convertible Upon the Issuers Exercise of a Call
Option. The EITF agreed that the conversion accounting model
(rather than the extinguishment model) should be used when
equity instruments are issued to settle an instrument that
becomes convertible upon the issuers exercise of a call
option if, at issuance, the debt instrument contains a
substantive conversion feature. This EITF Issue applies to all
conversions within the scope of this Issue that result from the
exercise of call options that occur in interim or annual
reporting periods beginning after June 28, 2006. We do not
expect the adoption of EITF
No. 05-1
to have a material impact on our Consolidated Financial
Statements.
In April 2006, FASB Staff Position (FSP)
No. FIN 46R-6,
Determining the Variability to be Considered in Applying FASB
Interpretation No. 46R, was issued. This FSP clarifies
that the variability to be considered in applying FIN 46R
should be based on an analysis of the design of the potential
variable interest entity. This FSP is effective for reporting
periods beginning after June 15, 2006. We do not expect the
adoption of FSP
No. FIN 46R-6
to have a material impact on our Consolidated Financial
Statements.
In March 2006, FSP No. FTB 85-4-1, Accounting for Life
Settlement Contracts by Third-Party Investors, was issued.
This FSP requires companies to account for investments in life
settlement contracts using either the investment method or the
fair-value method. Life settlement investments are currently
carried at the cash surrender value of the related contract in
accordance with FASB Technical Bulletin (FTB) 85-4,
Accounting for Purchases of Life Insurance. The excess of
the cash paid to purchase these contracts over the cash
surrender value at the date of purchase is recognized as a loss
immediately. The accounting under the FSP does not require loss
recognition at the inception of the contract. We are currently
evaluating the investment and fair value methods and have until
January 1, 2007 to make our election.
In February 2006, SFAS No. 155, Accounting for
Certain Hybrid Financial Instruments, was issued, which
amends SFAS No. 133 and SFAS No. 140.
SFAS No. 155 permits fair value remeasurement for any
hybrid financial instruments that contain an embedded derivative
that would otherwise require bifurcation in accordance with the
provisions of SFAS No. 133, Accounting for
Derivative Instruments and Hedging Activities, with changes
in fair value recognized in the Statement of Operations.
SFAS No. 155 is effective for fiscal years beginning
after September 15, 2006. We do not expect the adoption of
SFAS No. 155 to have a material impact on our
Consolidated Financial Statements.
In November 2005, the FASB issued FSP
No. FAS 123R-3,
Transition Election Related to Accounting for the Tax Effects
of Share-Based Payment Awards (FSP 123R-3). FSP
123R-3 provides an elective alternative simplified method to
calculate the windfall tax pool (the APIC pool).
Under this FSP, a company may calculate the beginning balance of
the APIC pool related to employee compensation and a simplified
method to determine the subsequent impact on the APIC pool of
employee awards that are fully vested and outstanding upon the
adoption of SFAS No. 123R. We are currently evaluating
this alternative transition method and have until
December 31, 2006 to make our one-time election. We do not
expect the adoption of FSP 123R-3 to have a material impact on
our Consolidated Financial Statements.
25
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
The adoption of the following accounting pronouncements during
2006 did not have a material impact on our Consolidated
Financial Statements:
|
|
|
|
|
SFAS No. 154, Accounting Changes and Error
Corrections; and
|
|
|
|
FSP
No. FAS 115-1
and
FAS 124-1,
The Meaning of
Other-Than-Temporary
Impairment and Its Application to Certain Investments.
|
|
|
Note 13:
|
Quarterly
Restatement
|
On March 22, 2006, we restated our previously published
financial statements for the first three quarters of 2005. The
restatement is set forth in our 2005 Annual Report on
Form 10-K.
The unaudited Consolidated Statements of Operations and
Comprehensive Loss for the three and nine months ended
September 30, 2005 and the unaudited Consolidated Statement
of Cash Flows for the nine months ended September 30, 2005
in this report are presented as restated. The quarterly
restatement adjustments relate primarily to revenue recognition
and a number of miscellaneous items including accounting for
leases and international compensation arrangements. The tables
below summarize, for the three and nine months ended
September 30, 2005, the impact of each category of
adjustment on previously reported revenue, operating loss, loss
before provision (benefit) of income taxes, net loss and loss
per share. Below is a description of the restatement adjustments.
Goodwill Impairment: Adjustments were made to
properly record goodwill impairment at a reporting unit within
our sports and marketing business.
Revenue Recognition related to Customer
Contracts: Adjustments were recorded to properly
state the revenue in accordance with the terms of customer
contracts and our policies. In certain transactions with our
clients the persuasive evidence of the customer arrangement was
not always adequate to support revenue recognition, or the
timing of revenue recognition did not appropriately follow the
specific contract terms.
Other Adjustments: We identified other items
that did not conform to GAAP and recorded adjustments to the
unaudited Consolidated Financial Statements which related to
previously reported periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of adjustments for the:
|
|
|
|
Three Months Ended September 30, 2005
|
|
|
Nine Months Ended September 30, 2005
|
|
|
|
|
|
|
|
|
|
Loss Before
|
|
|
|
|
|
|
|
|
Loss Before
|
|
|
|
|
|
|
Operating
|
|
|
Provision (Benefit)
|
|
|
|
|
|
Operating
|
|
|
Provision (Benefit)
|
|
|
|
Revenue
|
|
|
Loss
|
|
|
for Income Taxes
|
|
|
Revenue
|
|
|
Loss
|
|
|
for Income Taxes
|
|
|
As previously reported
|
|
$
|
1,442.2
|
|
|
$
|
(97.3
|
)
|
|
$
|
(124.3
|
)
|
|
$
|
4,388.7
|
|
|
$
|
(137.7
|
)
|
|
$
|
(206.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue recognition
|
|
|
(3.5
|
)
|
|
|
(2.8
|
)
|
|
|
(2.8
|
)
|
|
|
(9.3
|
)
|
|
|
(7.8
|
)
|
|
|
(7.8
|
)
|
Goodwill
|
|
|
|
|
|
|
(5.8
|
)
|
|
|
(5.8
|
)
|
|
|
|
|
|
|
(5.8
|
)
|
|
|
(6.3
|
)
|
Other adjustments
|
|
|
1.0
|
|
|
|
(2.3
|
)
|
|
|
(2.4
|
)
|
|
|
(0.8
|
)
|
|
|
(10.5
|
)
|
|
|
(10.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total restatement adjustments
|
|
|
(2.5
|
)
|
|
|
(10.9
|
)
|
|
|
(11.0
|
)
|
|
|
(10.1
|
)
|
|
|
(24.1
|
)
|
|
|
(24.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As restated
|
|
$
|
1,439.7
|
|
|
$
|
(108.2
|
)
|
|
$
|
(135.3
|
)
|
|
$
|
4,378.6
|
|
|
$
|
(161.8
|
)
|
|
$
|
(231.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Impact of Adjustments for the:
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30, 2005
|
|
|
September 30, 2005
|
|
|
Net loss as previously
reported
|
|
$
|
(96.6
|
)
|
|
$
|
(225.9
|
)
|
|
|
|
|
|
|
|
|
|
Restatement adjustments (pre-tax):
|
|
|
|
|
|
|
|
|
Revenue recognition
|
|
|
(2.8
|
)
|
|
|
(7.8
|
)
|
Goodwill
|
|
|
(5.8
|
)
|
|
|
(6.3
|
)
|
Other adjustments
|
|
|
(2.4
|
)
|
|
|
(10.2
|
)
|
|
|
|
|
|
|
|
|
|
Total restatement adjustments
(pre-tax)
|
|
|
(11.0
|
)
|
|
|
(24.3
|
)
|
Tax adjustments
|
|
|
(4.8
|
)
|
|
|
(10.2
|
)
|
|
|
|
|
|
|
|
|
|
Total net restatement adjustments
|
|
|
(6.2
|
)
|
|
|
(14.1
|
)
|
|
|
|
|
|
|
|
|
|
Net loss as restated
|
|
$
|
(102.8
|
)
|
|
$
|
(240.0
|
)
|
|
|
|
|
|
|
|
|
|
Loss per share of common stock:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
As previously reported
|
|
$
|
(0.24
|
)
|
|
$
|
(0.57
|
)
|
Effect of restatement
|
|
|
(0.01
|
)
|
|
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
As restated
|
|
$
|
(0.25
|
)
|
|
$
|
(0.60
|
)
|
|
|
|
|
|
|
|
|
|
Weighted-average shares
|
|
|
425.3
|
|
|
|
424.7
|
|
Diluted
|
|
|
|
|
|
|
|
|
As previously reported
|
|
$
|
(0.24
|
)
|
|
$
|
(0.57
|
)
|
Effect of restatement
|
|
|
(0.01
|
)
|
|
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
As restated
|
|
$
|
(0.25
|
)
|
|
$
|
(0.60
|
)
|
|
|
|
|
|
|
|
|
|
Weighted-average shares
|
|
|
425.3
|
|
|
|
424.7
|
|
|
|
Note 14:
|
Review of
Stock Option Practices
|
As a result of the significant number of companies identifying
issues with their stock option practices, we decided to conduct
a review of our practices for stock option grants. At our
recommendation, on September 8, 2006, our Audit Committee
retained independent counsel to review our stock option
practices related to the Companys current and prior senior
officers for a
10-year
period beginning in 1996. This review is substantially complete.
We also performed a comprehensive accounting review that
supplemented the review done by independent counsel, which is
complete. Preliminary findings of these reviews were presented
to the Audit Committee on October 26, 2006 and
November 7, 2006.
The reviews determined, among other things, the following:
|
|
|
|
|
There was no systematic pattern of selecting an exercise price
based on the lowest stock price over the period preceding the
grant.
|
|
|
|
All grants made after 2002 were accounted for correctly.
|
|
|
|
There were certain deficiencies in the process of granting,
documenting and accounting for stock options.
|
|
|
|
The date used to determine the exercise price for certain stock
option grants made between 1996 and 2002 preceded the
finalization of the approval process of those grants for
accounting purposes. (Discussed in more detail below.)
|
27
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
|
|
|
|
|
Certain stock options were granted at prices inconsistent with
the related stock option plans.
|
The most significant deficiencies the reviews identified were as
follows:
|
|
|
|
|
In certain situations from 1996 through 2002, in connection with
our broad based annual option grants, an exercise price for such
options was set as of a specified date in the future. This date,
however, preceded the final determination of the number of
shares individual employees were to receive, which resulted in
some grants being issued
in-the-money,
and some grants being issued
out-of-the-money,
as of the measurement date.
|
|
|
|
For certain annual grants, as well as numerous individual grants
from 1996 through 2002, the date used for the exercise price was
a date from an earlier period. In many cases, that earlier date
was at or about the date of a prior meeting of the compensation
committee or a management committee authorized by the
compensation committee.
|
|
|
|
In addition, the review identified many grants from 1996 through
2005 for which not all of the relevant documentation could be
located and, in some cases, no authorizing documentation could
be located. However, in most of these instances, there was no
indication, using all available relevant information, that the
grants were not appropriately accounted for.
|
Under applicable accounting standards prior to January 1,
2006 (APB No. 25), compensation expense should reflect the
difference, if any, between an options exercise price and
the market price of the Companys stock at the measurement
date, the point at which the terms and the recipients of the
option grant are determined with finality. In some instances, we
incorrectly determined the measurement date for accounting
purposes to be the date as of which the exercise price was set
rather than the date the grants were finalized. As a result,
compensation expense in the pretax amount of $40.6 should have
been recorded over the years 1996 through 2003.
In accordance with SAB No. 108, the materiality of
these newly-identified errors was assessed against prior periods
using the Companys pre-SAB No. 108 policy
(iron-curtain method) for quantifying materiality.
After considering all of the quantitative and qualitative
factors these errors were not considered to be material to prior
periods. Given that the effect of correcting these errors during
2006 would cause our 2006 financial statements to be materially
misstated, the Company concluded that the cumulative effect
adjustment method of initially applying the guidance in
SAB No. 108 was appropriate. The impact of the
cumulative effect adjustment was a $26.4 charge to accumulated
deficit, a $23.3 credit to additional paid-in capital and a $3.1
credit to other non-current liabilities to reflect certain taxes
payable effective January 1, 2006. The following reflects
the impacts on the previously reported accounts as of
December 31, 2005 adjusted effective January 1, 2006
as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
January 1,
|
|
|
|
2005
|
|
|
2006
|
|
|
Other non-current liabilities
|
|
$
|
319.0
|
|
|
$
|
322.1
|
|
Additional paid-in capital
|
|
|
2,224.1
|
|
|
|
2,247.4
|
|
Accumulated deficit
|
|
|
(841.1
|
)
|
|
|
(867.5
|
)
|
Total stockholders equity
|
|
|
1,945.3
|
|
|
|
1,942.2
|
|
As part of our overall Sarbanes-Oxley compliance remediation
efforts, we are in the process of improving controls over all of
our processes, including payroll related liabilities. As a
result of the reviews discussed above, we have identified and
are in the process of implementing enhanced controls and process
improvements in connection with the issuance of equity awards.
28
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION
AND RESULTS OF OPERATIONS
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
The following Managements Discussion and Analysis of
Financial Condition and Results of Operations
(MD&A) is intended to help you understand The
Interpublic Group of Companies, Inc. and subsidiaries (the
Company, Interpublic, we,
us or our). MD&A should be read in
conjunction with our financial statements and the accompanying
notes. Our MD&A includes the following sections:
EXECUTIVE SUMMARY provides an overview of our results of
operations and liquidity for the periods presented.
RESULTS OF OPERATIONS provides an analysis of the consolidated
and segment results of operations for the periods presented.
LIQUIDITY AND CAPITAL RESOURCES provides an overview of our cash
flows and financing activities.
INTERNAL CONTROL OVER FINANCIAL REPORTING provides a description
of the status of our compliance with Section 404 of the
Sarbanes-Oxley Act of 2002 and related rules and our review of
our stock option practices.
CRITICAL ACCOUNTING ESTIMATES, by reference to our 2005 Annual
Report on
Form 10-K,
provides a discussion of our accounting policies that require
critical judgment, assumptions and estimates.
RECENT ACCOUNTING STANDARDS, by reference to Note 12 to the
unaudited Consolidated Financial Statements, provides a
description of the accounting standards we are not yet required
to adopt which may be applicable to our operations as well as
those significant accounting standards which have been adopted
during 2006.
EXECUTIVE
SUMMARY
Our 2005 Annual Report on
Form 10-K
summarizes key elements of our business strategy under
Overview in Item 7. Our strategy is focused on
improving organic revenue growth and operating margin, and we
are working to achieve a level of organic revenue growth
comparable to industry peers and double-digit operating margin
by 2008. Our revenue is directly dependent upon the advertising,
marketing and corporate communications requirements of our
clients. For 2006, our revenues will continue to be negatively
affected by the client losses and dispositions that occurred in
2005, and our operating margin will continue to be negatively
affected by high expenses for professional fees, albeit on a
declining basis. As previously disclosed, we expect that client
losses during 2005 will continue to affect consolidated revenue
results in 2006, and we expect that full-year 2006 organic
revenue growth will be approximately flat. However, the impact
of net client losses in 2005 and 2006 on revenue was not as
significant for the third quarter of 2006 as for the first two
quarters. We believe we are in the early stages of a turnaround
and our results for the three and nine months ended
September 30, 2006 reflect the challenges we face improving
revenues and operating margins.
Our revenue is also impacted by production expenses. These are
client pass-through expenses related to arrangements for which
we record revenue and expenses on a gross basis because we act
as principal, and accordingly changes in expenses are offset by
corresponding changes in revenue. Whether we act as agent or
principal is contract-dependent, and the mix varies from agency
to agency and from period to period. While our profitability is
not impacted, it may affect organic revenue growth and office
and general expense patterns in future periods.
29
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION
AND RESULTS OF OPERATIONS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
When we analyze
period-to-period
change in our operating performance, we determine the portion of
the change that is attributable to the change in foreign
currency rates and the portion of the change that is
attributable to the net effect of acquisitions and divestitures,
and we refer to the remainder of the change as organic change.
Our reported results are affected by variations in the foreign
currencies our international businesses are conducted in,
principally the Brazilian Real, Canadian Dollar, Euro, Pound
Sterling and Japanese Yen. In the second and third quarters of
2006, the U.S. Dollar was weaker against these currencies
as compared to the second and third quarters of 2005, but for
the first quarter of 2006 the U.S. Dollar was significantly
stronger than in the first quarter of 2005. As a result, the net
effect of foreign currency changes from comparable prior year
periods was to increase revenues and operating expenses in the
third quarter of 2006, but to slightly decrease revenues and
operating expenses for the first nine months of 2006.
As discussed in more detail in this MD&A:
Third quarter of 2006 compared to 2005
|
|
|
|
|
Total revenue increased 1.0%.
|
|
|
|
Organic revenue increase was 2.7% primarily due to higher
revenue from existing clients.
|
|
|
|
Operating margin improved to 1.5%. Excluding restructuring and
other reorganization related charges (reversals) and long-lived
asset impairments, operating margin improved to 1.9%.
|
|
|
|
Operating expenses decreased 7.4%. The decrease was the same
excluding restructuring and other reorganization related charges
(reversals) and long-lived asset impairments.
|
|
|
|
Total salaries and related expenses decreased slightly mainly
due to net divestitures and lower severance charges partly
offset by higher annual bonus accruals and incentive
compensation. The organic increase was 1.3%.
|
|
|
|
Total office and general expenses decreased 19.5% primarily
because of lower professional fees and production expenses. The
organic decrease was 15.8%.
|
|
|
|
Other income increased due to the recognition of the cumulative
translation adjustment in connection with the sale of our
interest in an international investment.
|
|
|
|
The difference between the effective tax rate and the statutory
rate of 35% is due primarily to state and local taxes, losses
incurred in
non-U.S. jurisdictions
and U.S. capital losses that receive no benefit, currency
translation income not subject to tax and the favorable
resolution of U.K. tax issues.
|
The first nine months of 2006 compared to 2005
|
|
|
|
|
Total revenue declined by 1.5%.
|
|
|
|
Organic revenue increase was 1.2% primarily due to the organic
revenue increase in the third quarter as mentioned above.
|
|
|
|
Operating margin improved to (1.4%). Excluding restructuring and
other reorganization related charges (reversals) and long-lived
asset impairments, operating margin improved to (1.1%).
|
30
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION
AND RESULTS OF OPERATIONS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
|
|
|
|
|
Operating expenses decreased 3.6%. Excluding restructuring and
other reorganization related charges (reversals) and long-lived
asset impairments, operating expenses decreased 4.0%.
|
|
|
|
Total salaries and related expenses decreased 1.2% mainly due to
net divestitures and lower severance charges partly offset by
higher incentive compensation and annual bonus accruals. The
organic increase was 1.1%.
|
|
|
|
Total office and general expenses decreased 8.8% mainly due to
lower professional fees and lower production expenses as well as
the effect of net divestitures. The organic decrease was 4.5%.
|
|
|
|
The effective tax rate was affected by factors similar to those
described above for the third quarter. Additionally impacting
the effective tax rate were the reversal of previously
established valuation allowances in foreign jurisdictions, the
resolution of IRS and various state and local income tax audits,
and the reversal of previously claimed foreign tax credits.
|
|
|
|
In the first nine months of 2006, cash and cash equivalents and
marketable securities decreased $722.4 primarily due to working
capital usage, as well as costs associated with the ELF
financing transaction and capital expenditures.
|
RESULTS
OF OPERATIONS
Consolidated
Results of Operations Three and Nine Months Ended
September 30, 2006 Performance compared to Three and Nine
Months Ended September 30, 2005
REVENUE
The components of the change in consolidated revenue for the
third quarter of 2006 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Domestic
|
|
|
International
|
|
|
|
$
|
|
|
% Change
|
|
|
$
|
|
|
% Change
|
|
|
% of Total
|
|
|
$
|
|
|
% Change
|
|
|
% of Total
|
|
|
September 30, 2005 (Restated)
|
|
$
|
1,439.7
|
|
|
|
|
|
|
$
|
815.4
|
|
|
|
|
|
|
|
56.6
|
%
|
|
$
|
624.3
|
|
|
|
|
|
|
|
43.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency changes
|
|
|
8.5
|
|
|
|
0.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.5
|
|
|
|
1.4
|
%
|
|
|
|
|
Net acquisitions/divestitures
|
|
|
(33.6
|
)
|
|
|
(2.3
|
)%
|
|
|
(9.4
|
)
|
|
|
(1.2
|
)%
|
|
|
|
|
|
|
(24.2
|
)
|
|
|
(3.9
|
)%
|
|
|
|
|
Organic
|
|
|
39.2
|
|
|
|
2.7
|
%
|
|
|
26.1
|
|
|
|
3.2
|
%
|
|
|
|
|
|
|
13.1
|
|
|
|
2.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change
|
|
|
14.1
|
|
|
|
1.0
|
%
|
|
|
16.7
|
|
|
|
2.0
|
%
|
|
|
|
|
|
|
(2.6
|
)
|
|
|
(0.4
|
)%
|
|
|
|
|
September 30, 2006
|
|
$
|
1,453.8
|
|
|
|
|
|
|
$
|
832.1
|
|
|
|
|
|
|
|
57.2
|
%
|
|
$
|
621.7
|
|
|
|
|
|
|
|
42.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue growth was primarily a result of our organic revenue
increase and changes in foreign currency exchange rates.
Domestic organic growth was driven by higher revenue from
existing clients, partially offset by net client losses at the
Integrated Agency Networks (IAN) segment, and by
growth in the public relations businesses at the Constituency
Management Group (CMG) segment. The international
organic increase was also driven by higher revenue from existing
clients at IAN partly offset by a decline in the events
marketing businesses at CMG. As compared with the same period of
2005, revenue for the third quarter of 2006 was favorably
impacted by the recognition of deferred revenue, although to a
lesser extent than in prior quarters.
Net divestitures primarily impacted IAN, largely from Draft FCB
Group and McCann during 2005. We divested a number of businesses
that were either considered non-strategic, non-profitable or for
which we could not establish a strong control environment to
comply with the standards of the Sarbanes-Oxley Act at a
reasonable cost. These businesses were predominantly outside the
United States.
31
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION
AND RESULTS OF OPERATIONS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
The components of the change in consolidated revenue for the
first nine months of 2006 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Domestic
|
|
|
International
|
|
|
|
$
|
|
|
% Change
|
|
|
$
|
|
|
% Change
|
|
|
% of Total
|
|
|
$
|
|
|
% Change
|
|
|
% of Total
|
|
|
September 30, 2005 (Restated)
|
|
$
|
4,378.6
|
|
|
|
|
|
|
$
|
2,477.5
|
|
|
|
|
|
|
|
56.6
|
%
|
|
$
|
1,901.1
|
|
|
|
|
|
|
|
43.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency changes
|
|
|
(1.2
|
)
|
|
|
(0.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.2
|
)
|
|
|
(0.1
|
)%
|
|
|
|
|
Net acquisitions/divestitures
|
|
|
(117.3
|
)
|
|
|
(2.7
|
)%
|
|
|
(35.7
|
)
|
|
|
(1.4
|
)%
|
|
|
|
|
|
|
(81.6
|
)
|
|
|
(4.3
|
)%
|
|
|
|
|
Organic
|
|
|
53.6
|
|
|
|
1.2
|
%
|
|
|
33.2
|
|
|
|
1.3
|
%
|
|
|
|
|
|
|
20.4
|
|
|
|
1.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change
|
|
|
(64.9
|
)
|
|
|
(1.5
|
)%
|
|
|
(2.5
|
)
|
|
|
(0.1
|
)%
|
|
|
|
|
|
|
(62.4
|
)
|
|
|
(3.3
|
)%
|
|
|
|
|
September 30, 2006
|
|
$
|
4,313.7
|
|
|
|
|
|
|
$
|
2,475.0
|
|
|
|
|
|
|
|
57.4
|
%
|
|
$
|
1,838.7
|
|
|
|
|
|
|
|
42.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue decreased due to net divestitures partially offset by an
organic revenue increase. Net divestitures primarily relates to
IAN for reasons similar to those described above for the third
quarter. The domestic organic increase was primarily driven by
growth in the public relations, branding and sports marketing
businesses at CMG. The international organic increase was driven
by increased revenue from existing clients partially offset by
net client losses at IAN as well as decreases in the events
marketing businesses at CMG. As compared to the same period in
2005, revenue for the first nine months of 2006 included
additional revenue primarily for services performed in prior
quarters but not recognized in those quarters due to lack of
persuasive evidence of an arrangement. Our revenue recognition
policies govern the timing of when revenue is recognized, but
have no impact on cash flow. If work is performed in a given
quarter but there is lack of persuasive evidence of an
arrangement, the related revenue is deferred to a future quarter
when sufficient evidence is obtained. These effects are likely
to be more significant over a given quarter than over a full
year.
Refer to the segment discussion later in this MD&A for more
detailed information on changes in revenue by segment.
OPERATING
EXPENSES
Salaries
and Related Expenses
Salaries and related expenses is the largest component of
operating expenses and consists primarily of salaries, related
benefits and performance incentives. The components of the 2006
change were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
Total
|
|
|
% of
|
|
|
Total
|
|
|
% of
|
|
|
|
$
|
|
|
% Change
|
|
|
Revenue
|
|
|
$
|
|
|
% Change
|
|
|
Revenue
|
|
|
September 30, 2005 (Restated)
|
|
$
|
962.8
|
|
|
|
|
|
|
|
66.9
|
%
|
|
$
|
2,891.6
|
|
|
|
|
|
|
|
66.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency changes
|
|
|
5.7
|
|
|
|
0.6
|
%
|
|
|
|
|
|
|
(1.9
|
)
|
|
|
(0.1
|
)%
|
|
|
|
|
Net acquisitions/divestitures
|
|
|
(20.3
|
)
|
|
|
(2.1
|
)%
|
|
|
|
|
|
|
(64.4
|
)
|
|
|
(2.2
|
)%
|
|
|
|
|
Organic
|
|
|
12.5
|
|
|
|
1.3
|
%
|
|
|
|
|
|
|
31.2
|
|
|
|
1.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change
|
|
|
(2.1
|
)
|
|
|
(0.2
|
)%
|
|
|
|
|
|
|
(35.1
|
)
|
|
|
(1.2
|
)%
|
|
|
|
|
September 30, 2006
|
|
$
|
960.7
|
|
|
|
|
|
|
|
66.1
|
%
|
|
$
|
2,856.5
|
|
|
|
|
|
|
|
66.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decrease in salaries and related expenses during the third
quarter of 2006 was primarily due to the sale of several
businesses at IAN during 2005 partially offset by an organic
expense increase and changes in foreign currency exchange rates,
primarily at IAN. Higher annual bonus awards and incentive
compensation contributed to the organic increase during the
third quarter of 2006. Annual bonus accruals are higher in 2006
32
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION
AND RESULTS OF OPERATIONS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
due to performance and the timing of the finalization of bonus
targets. The increase in incentive compensation was primarily
due to higher long-term employee incentive awards. Increases
attributable to our stock-based compensation plans were $7.9.
The third quarter of 2006 includes a full quarter impact of
awards granted in August 2005 and the awards granted in June
2006. Changes in levels of short and long-term compensation
awards may impact trends between various periods in the future.
See Note 3 to the unaudited Consolidated Financial
Statements for further information regarding our stock-based
compensation. Offsetting these increases were reductions in
severance expense of $19.4, primarily at international locations
within IAN.
Salaries and related expenses during the first nine months of
2006 decreased primarily due to the sale of several businesses
at IAN during 2005, partially offset by an organic increase,
particularly at CMG and Corporate. This was primarily the result
of an increase in salary costs of $32.4 to upgrade our talent
and to support revenue initiatives and technology related
projects. This was partially offset by a decrease in severance
expense of $25.6. The first nine months of 2006 were also
impacted by higher incentive and annual bonus awards for reasons
similar to those described above for the third quarter.
Increases to our stock-based compensation plans were $11.1, of
which $3.4 relates to the adoption of SFAS No. 123R.
Office
and General Expenses
Office and general expenses primarily consists of rent, office
and equipment, depreciation, professional fees, other overhead
expenses and certain production expenses related to our revenue.
The components of the 2006 change were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
Total
|
|
|
% of
|
|
|
Total
|
|
|
% of
|
|
|
|
$
|
|
|
% Change
|
|
|
Revenue
|
|
|
$
|
|
|
% Change
|
|
|
Revenue
|
|
|
September 30, 2005 (Restated)
|
|
$
|
578.5
|
|
|
|
|
|
|
|
40.2
|
%
|
|
$
|
1,651.0
|
|
|
|
|
|
|
|
37.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency changes
|
|
|
2.5
|
|
|
|
0.4
|
%
|
|
|
|
|
|
|
(2.2
|
)
|
|
|
(0.1
|
)%
|
|
|
|
|
Net acquisitions/divestitures
|
|
|
(23.8
|
)
|
|
|
(4.1
|
)%
|
|
|
|
|
|
|
(69.0
|
)
|
|
|
(4.2
|
)%
|
|
|
|
|
Organic
|
|
|
(91.4
|
)
|
|
|
(15.8
|
)%
|
|
|
|
|
|
|
(73.7
|
)
|
|
|
(4.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change
|
|
|
(112.7
|
)
|
|
|
(19.5
|
)%
|
|
|
|
|
|
|
(144.9
|
)
|
|
|
(8.8
|
)%
|
|
|
|
|
September 30, 2006
|
|
$
|
465.8
|
|
|
|
|
|
|
|
32.0
|
%
|
|
$
|
1,506.1
|
|
|
|
|
|
|
|
34.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office and general expenses for the third quarter of 2006
declined as a result of an organic decrease and the sale of
several businesses at IAN during 2005. The organic decline was
driven by a decrease in professional fees of $60.1, primarily at
Corporate and IAN, which were higher in 2005 primarily due to
the impact of accounting projects, including those related to
our restatement activities. Also contributing to the decline
were decreases in production expenses of $17.3, primarily as a
result of reduced project based activity, and lower bad debt
expense.
Office and general expenses for the first nine months of 2006
declined as a result of an organic decrease and the sale of
several businesses at IAN during 2005. The organic decline was
primarily due to decreases in professional fees of $61.3 and
production expenses of $15.7 for reasons similar to those
described above for the third quarter. In addition, the decrease
for the first nine months of 2006 was partially offset by
reduced foreign exchange gains on certain balance sheet items.
33
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION
AND RESULTS OF OPERATIONS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
Restructuring
and Other Reorganization Related Charges (Reversals)
The components of restructuring and other reorganization related
charges (reversals) were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
Three Months Ended
|
|
|
Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Restated)
|
|
|
Restructuring charges (reversals)
|
|
$
|
1.3
|
|
|
$
|
0.1
|
|
|
$
|
1.7
|
|
|
$
|
(8.7
|
)
|
Other reorganization related
charges
|
|
|
4.9
|
|
|
|
|
|
|
|
11.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
6.2
|
|
|
$
|
0.1
|
|
|
$
|
12.9
|
|
|
$
|
(8.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
Charges (Reversals)
A summary of the net charges and (reversals) related to lease
termination and other exit costs and severance and termination
costs for the 2003 and 2001 restructuring programs is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
Three Months Ended
|
|
|
Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
(Restated)
|
|
|
Lease Termination and Other Exit
Costs
|
|
$
|
1.2
|
|
|
$
|
0.5
|
|
|
$
|
1.6
|
|
|
$
|
(7.9
|
)
|
Severance and Termination Costs
|
|
|
0.1
|
|
|
|
(0.4
|
)
|
|
|
0.1
|
|
|
|
(0.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1.3
|
|
|
$
|
0.1
|
|
|
$
|
1.7
|
|
|
$
|
(8.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the third quarter and first nine months of 2006, the net
charges primarily consisted of the amortization of the
discounted liability related to lease terminations offset by
adjustments to managements estimates primarily relating to
our lease termination costs. For the third quarter and first
nine months of 2005, the net reversals primarily consisted of
adjustments to managements estimates primarily relating to
our lease termination costs. For additional information, see
Note 4 to the unaudited Consolidated Financial Statements.
Other
Reorganization Related Charges
Other reorganization related charges primarily represents
severance charges directly associated with two significant
strategic business decisions: the merger of Draft Worldwide and
Foote, Cone and Belding Worldwide to create a global integrated
marketing organization called Draft FCB Group; and our
realignment of our media business to meet evolving client needs.
These charges were separated from salaries and related expenses
within the unaudited Consolidated Statement of Operations as
they did not result from charges that occurred in the normal
course of business. We expect charges relating to these business
decisions to be complete during the remaining months of 2006 and
the early part of 2007.
34
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION
AND RESULTS OF OPERATIONS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
EXPENSE
AND OTHER INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
$
|
|
|
% Change
|
|
|
2006
|
|
|
2005
|
|
|
$
|
|
|
% Change
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
|
|
|
Interest expense
|
|
$
|
(57.0
|
)
|
|
$
|
(46.7
|
)
|
|
$
|
(10.3
|
)
|
|
|
22.1
|
%
|
|
$
|
(155.1
|
)
|
|
$
|
(135.8
|
)
|
|
$
|
(19.3
|
)
|
|
|
14.2
|
%
|
Interest income
|
|
|
25.1
|
|
|
|
21.8
|
|
|
|
3.3
|
|
|
|
15.1
|
%
|
|
|
77.4
|
|
|
|
53.2
|
|
|
|
24.2
|
|
|
|
45.5
|
%
|
Other income (expense)
|
|
|
22.4
|
|
|
|
(2.2
|
)
|
|
|
24.6
|
|
|
|
(1118.2
|
)%
|
|
|
47.5
|
|
|
|
13.2
|
|
|
|
34.3
|
|
|
|
259.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(9.5
|
)
|
|
$
|
(27.1
|
)
|
|
$
|
17.6
|
|
|
|
(64.9
|
)%
|
|
$
|
(30.2
|
)
|
|
$
|
(69.4
|
)
|
|
$
|
39.2
|
|
|
|
(56.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
Expense
The increase in interest expense during the third quarter and
first nine months of 2006 was primarily non-cash related and
caused by the amortization of costs associated with our new
Credit Agreement and amortization of deferred warrant costs
incurred as a result of the ELF Financing transaction completed
in the second quarter of 2006. Further impacting the increase
during the first nine months of 2006 were the amortization of
the remaining costs associated with our previous committed
credit agreement, recorded in the second quarter of 2006, and
the benefit from the amortization of gains on terminated
interest rate swaps recorded in the prior year. These were
offset by waiver and consent fees incurred in 2005 for the
amendment of our debt agreements and credit facility in the
prior year.
Interest
Income
The increase in interest income during the first nine months of
2006 was primarily due to an increase in interest rates and
higher average cash balances when compared to the prior year.
Other
Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
(Restated)
|
|
|
Net gains on sales of businesses
and investments
|
|
$
|
15.9
|
|
|
$
|
1.0
|
|
|
$
|
36.0
|
|
|
$
|
18.2
|
|
Investment impairments
|
|
|
|
|
|
|
(1.5
|
)
|
|
|
(0.3
|
)
|
|
|
(5.1
|
)
|
Other income (expense)
|
|
|
6.5
|
|
|
|
(1.7
|
)
|
|
|
11.8
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
22.4
|
|
|
$
|
(2.2
|
)
|
|
$
|
47.5
|
|
|
$
|
13.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the third quarter of 2006, we sold our interest in a
German advertising agency and accordingly recognized the related
remaining cumulative translation adjustment balance. This
resulted in a non-cash benefit of $17.0. During the first nine
months of 2006, we sold an investment located in Asia Pacific
for a gain of $18.4 and sold our remaining ownership interest in
an agency within The Lowe Group, for a gain of $2.5. During the
first nine months of 2005, we sold several small businesses and
investments, the largest of which was our remaining ownership
interest in an agency within Draft FCB Group, which resulted in
a gain of approximately $8.3.
We are in the process of settling our liabilities related to
vendor discounts and credits established as part of the
restatement of previously issued financial statements that we
presented in our 2004 Annual Report on
Form 10-K.
Any favorable or unfavorable concessions in connection with
these settlements are recorded in
35
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION
AND RESULTS OF OPERATIONS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
other income (expense) in the unaudited Consolidated Statement
of Operations. For the first nine months of 2006, the net
favorable amount recorded for concessions in other income
(expense) was $9.4.
INCOME
TAXES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
(Restated)
|
|
|
Income (loss) from continuing
operations before provision (benefit) for income taxes
|
|
$
|
11.6
|
|
|
$
|
(135.3
|
)
|
|
$
|
(92.0
|
)
|
|
$
|
(231.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income
taxes continuing operations
|
|
$
|
8.4
|
|
|
$
|
(34.8
|
)
|
|
$
|
1.4
|
|
|
$
|
4.5
|
|
Provision (benefit) for income
taxes discontinued operations
|
|
|
(5.0
|
)
|
|
|
|
|
|
|
(5.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total provision (benefit) for
income taxes
|
|
$
|
3.4
|
|
|
$
|
(34.8
|
)
|
|
$
|
(3.6
|
)
|
|
$
|
4.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the third quarter and first nine months of 2006 the
difference between the effective tax rate and the statutory rate
of 35% is due primarily to state and local taxes, losses
incurred in
non-U.S. jurisdictions
and U.S. capital losses that receive no benefit, currency
translation income not subject to tax, and the favorable
resolution of U.K. tax issues. For the first nine months of
2006, the difference between the effective tax rate and the
statutory rate was also affected by the reversal of previously
established valuation allowances in foreign jurisdictions, the
resolution of IRS and various state and local income tax audits,
and the reversal of previously claimed foreign tax credits. In
connection with the disposition of our NFO World Group Inc.
(NFO) operations in the fourth quarter of 2003, we
established a reserve for certain income tax contingencies with
respect to the determination of our tax basis in NFO for income
tax purposes. During the third quarter of 2006 we received a
final study of the tax basis of our investment, and it was
determined that the remaining reserve should be reversed as the
related contingency is no longer considered probable. For
additional information, see Note 6 to the unaudited
Consolidated Financial Statements.
36
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION
AND RESULTS OF OPERATIONS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
Segment
Results of Operations Three and Nine Months Ended
September 30, 2006 Compared to Three and Nine Months Ended
September 30, 2005
As discussed in Note 10 to the unaudited Consolidated
Financial Statements, we have two reportable segments as of
September 30, 2006: IAN and CMG.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
$
|
|
|
% Change
|
|
|
2006
|
|
|
2005
|
|
|
$
|
|
|
% Change
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IAN
|
|
$
|
1,226.6
|
|
|
$
|
1,213.1
|
|
|
$
|
13.5
|
|
|
|
1.1
|
%
|
|
$
|
3,630.5
|
|
|
$
|
3,713.0
|
|
|
$
|
(82.5
|
)
|
|
|
(2.2
|
)%
|
CMG
|
|
|
227.2
|
|
|
|
226.3
|
|
|
|
0.9
|
|
|
|
0.4
|
%
|
|
|
683.2
|
|
|
|
663.6
|
|
|
|
19.6
|
|
|
|
3.0
|
%
|
Motorsports
|
|
|
|
|
|
|
0.3
|
|
|
|
(0.3
|
)
|
|
|
(100.0
|
)%
|
|
|
|
|
|
|
2.0
|
|
|
|
(2.0
|
)
|
|
|
(100.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,453.8
|
|
|
$
|
1,439.7
|
|
|
$
|
14.1
|
|
|
|
1.0
|
%
|
|
$
|
4,313.7
|
|
|
$
|
4,378.6
|
|
|
$
|
(64.9
|
)
|
|
|
(1.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating income
(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IAN
|
|
$
|
75.3
|
|
|
$
|
(40.5
|
)
|
|
$
|
115.8
|
|
|
|
(285.9
|
)%
|
|
$
|
121.8
|
|
|
$
|
28.7
|
|
|
$
|
93.1
|
|
|
|
324.4
|
%
|
CMG
|
|
|
10.8
|
|
|
|
14.5
|
|
|
|
(3.7
|
)
|
|
|
(25.5
|
)%
|
|
|
27.4
|
|
|
|
22.2
|
|
|
|
5.2
|
|
|
|
23.4
|
%
|
Motorsports
|
|
|
|
|
|
|
(0.3
|
)
|
|
|
0.3
|
|
|
|
(100.0
|
)%
|
|
|
|
|
|
|
1.0
|
|
|
|
(1.0
|
)
|
|
|
(100.0
|
)%
|
Corporate and other
|
|
|
(58.8
|
)
|
|
|
(75.3
|
)
|
|
|
16.5
|
|
|
|
(21.9
|
)%
|
|
|
(198.1
|
)
|
|
|
(215.9
|
)
|
|
|
17.8
|
|
|
|
(8.2
|
%)
|
INTEGRATED
AGENCY NETWORKS (IAN)
REVENUE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
$
|
|
|
% Change
|
|
|
$
|
|
|
% Change
|
|
|
September 30, 2005 (Restated)
|
|
$
|
1,213.1
|
|
|
|
|
|
|
$
|
3,713.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency changes
|
|
|
7.1
|
|
|
|
0.6
|
%
|
|
|
0.8
|
|
|
|
0.0
|
%
|
Net acquisitions/divestitures
|
|
|
(33.0
|
)
|
|
|
(2.7
|
)%
|
|
|
(112.5
|
)
|
|
|
(3.0
|
)%
|
Organic
|
|
|
39.4
|
|
|
|
3.2
|
%
|
|
|
29.2
|
|
|
|
0.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change
|
|
|
13.5
|
|
|
|
1.1
|
%
|
|
|
(82.5
|
)
|
|
|
(2.2
|
)%
|
September 30, 2006
|
|
$
|
1,226.6
|
|
|
|
|
|
|
$
|
3,630.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the third quarter of 2006, revenue growth primarily resulted
from organic growth and changes in foreign currency exchange
rates, partly offset by the impact of selling several businesses
at McCann and Draft FCB Group in 2005. The organic increase was
driven primarily by growth at McCann and Draft FCB Group,
partially offset by decreases at The Works, one of our
independent agencies, and Lowe. The McCann increase was the
result of higher revenue from existing clients and the timing of
revenue recognition as there were fewer revenue deferrals as
compared to the same period in 2005. Partly offsetting this was
a decline in the healthcare business in North America. The
increase at Draft FCB Group was driven by higher spending from
existing clients in North America, partially offset by the
impact of net client losses and higher revenue deferrals due to
lack of persuasive evidence of client arrangements in 2006. The
decrease at The Works, a dedicated General Motors resource, was
primarily due to the loss of General Motors media business in
2005. Revenue at Lowe decreased primarily due to net client
losses and reduced spending by existing clients
37
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION
AND RESULTS OF OPERATIONS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
domestically. We expect that the results for Lowe and The Works
will continue to be negatively affected in the remaining months
of 2006 by client losses that occurred in 2005.
For the first nine months of 2006, the revenue decline was
primarily a result of the sale of several businesses at Draft
FCB Group and McCann in 2005, partially offset by an organic
increase. This organic increase was driven primarily by McCann
and Draft FCB Group, partially offset by decreases at Lowe, The
Works and Initiative. The McCann and Draft FCB Group increase
was largely due to factors similar to those mentioned above for
the third quarter. The increase was partially offset by the
impact of 2005 net client losses that primarily affected
the first six months of 2006. Revenue at Lowe decreased
primarily due to reduced spending by existing clients and net
client losses. The decrease at The Works was due to factors
similar to those mentioned above for the third quarter. The
decrease at Initiative was primarily due to net client losses.
SEGMENT
OPERATING INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
$
|
|
|
% Change
|
|
|
2006
|
|
|
2005
|
|
|
$
|
|
|
% Change
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
|
|
|
Segment operating income
|
|
$
|
75.3
|
|
|
$
|
(40.5
|
)
|
|
$
|
115.8
|
|
|
|
(285.9
|
)%
|
|
$
|
121.8
|
|
|
$
|
28.7
|
|
|
$
|
93.1
|
|
|
|
324.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin
|
|
|
6.1
|
%
|
|
|
(3.3
|
)%
|
|
|
|
|
|
|
|
|
|
|
3.4
|
%
|
|
|
0.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income increased during the third quarter of 2006 due
to a decrease in office and general expenses of $70.3, a
decrease in salaries and related expenses of $32.0 and an
increase in revenue of $13.5. The organic segment operating
income increase was driven primarily by McCann and Draft FCB
Group. The McCann increase was the result of higher revenue and
reduced office and general expenses primarily relating to lower
production expenses, lower bad debt expense and reduced
professional fees in connection with accounting projects, such
as those related to our restatement activities. The Draft FCB
Group increase was driven by higher revenue and decreases in
office and general expenses, partially offset by increases in
salaries and related expenses. Office and general expenses
declined due to a reduction in professional fees for reasons
similar to those mentioned for McCann. Salaries and related
expenses increased to support revenue growth primarily in North
America and Asia Pacific.
For the first nine months of 2006, operating income increased as
a result of a decrease in office and general expenses of $99.1
and a decrease in salaries and related expenses of $76.5,
partially offset by a decrease in revenue of $82.5. The organic
segment operating income increase was driven primarily by
increases at McCann, partially offset by net decreases at our
independent agencies. Operating income at McCann increased due
to higher revenue and reduced office and general expenses for
reasons similar to those described above for the third quarter.
The net decline at our independent agencies was driven by
decreased revenue, primarily at The Works, for the reasons
mentioned above in the revenue section.
38
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION
AND RESULTS OF OPERATIONS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
CONSTITUENCY
MANAGEMENT GROUP (CMG)
REVENUE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
$
|
|
|
% Change
|
|
|
$
|
|
|
% Change
|
|
|
September 30, 2005 (Restated)
|
|
$
|
226.3
|
|
|
|
|
|
|
$
|
663.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency changes
|
|
|
1.4
|
|
|
|
0.6
|
%
|
|
|
(2.0
|
)
|
|
|
(0.3
|
)%
|
Net acquisitions/divestitures
|
|
|
(0.3
|
)
|
|
|
(0.1
|
)%
|
|
|
(2.8
|
)
|
|
|
(0.4
|
)%
|
Organic
|
|
|
(0.2
|
)
|
|
|
(0.1
|
)%
|
|
|
24.4
|
|
|
|
3.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total change
|
|
|
0.9
|
|
|
|
0.4
|
%
|
|
|
19.6
|
|
|
|
3.0
|
%
|
September 30, 2006
|
|
$
|
227.2
|
|
|
|
|
|
|
$
|
683.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue increased slightly during the third quarter of 2006
largely due to the effect of foreign currency exchange rates.
The slight organic revenue decline related to decreases
internationally in the events marketing businesses from lower
spending by existing clients, the timing of completion of
significant projects and the mix of gross versus net revenue
contracts in 2006 when compared to 2005. The decrease was mostly
offset by growth in the public relations and sports marketing
businesses domestically due to higher revenue from existing
clients.
For the first nine months of 2006, revenue growth was a result
of an organic revenue increase in the public relations, branding
and sports marketing businesses domestically, which was due to
higher revenue from existing clients. The increase was partially
offset by declines internationally in the events marketing
business as described above for the third quarter. Partially
offsetting this increase were the sale of two small businesses
in 2005 and the negative effect of foreign currency exchange
rates.
SEGMENT
OPERATING INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
$
|
|
|
% Change
|
|
|
2006
|
|
|
2005
|
|
|
$
|
|
|
% Change
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
|
|
|
Segment operating income
|
|
$
|
10.8
|
|
|
$
|
14.5
|
|
|
$
|
(3.7
|
)
|
|
|
(25.5
|
)%
|
|
$
|
27.4
|
|
|
$
|
22.2
|
|
|
$
|
5.2
|
|
|
|
23.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin
|
|
|
4.8
|
%
|
|
|
6.4
|
%
|
|
|
|
|
|
|
|
|
|
|
4.0
|
%
|
|
|
3.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income decreased during the third quarter of 2006,
primarily as a result of an increase in salaries and related
expenses of $11.2, partially offset by a decrease in office and
general expenses of $6.6. The organic segment operating income
decline was in part a result of a decline in the events
marketing businesses, partially offset by increases in the
sports marketing and public relations businesses. The events
marketing businesses decline was due to lower revenue for
reasons similar to those discussed in the revenue section above,
partially offset by decreased office and general expenses. The
increase in the sports marketing business was driven by
decreases in office and general expenses due to lower production
expenses in 2006. The increase in the public relations business
was driven by revenue growth in excess of higher salary and
related expenses, primarily related to increased headcount to
support revenue growth.
For the first nine months of 2006, operating income increased
due to revenue growth of $19.6 and a decrease in office and
general expenses of $6.5, partially offset by an increase in
salaries and related expenses of $20.9. The organic segment
operating income increase was driven primarily by increases at
the public
39
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION
AND RESULTS OF OPERATIONS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
relations and branding businesses, partially offset by decreases
at other CMG agencies. The growth at the public relations
businesses was driven by increased revenue, partially offset by
increased salaries and related expenses for reasons similar to
those described above for the third quarter. The growth at the
branding business was driven primarily by higher revenue from
existing clients. At other CMG agencies, decreases were
primarily due to revenue declines.
CORPORATE
AND OTHER
Certain corporate and other charges are reported as a separate
line within total segment operating income (loss) and include
corporate office expenses and shared service center expenses, as
well as certain other centrally managed expenses that are not
fully allocated to operating divisions, as shown in the table
below. The amounts allocated to operating divisions are
calculated monthly based on a formula that uses the revenues of
the operating unit. Amounts allocated also include specific
charges for information technology related projects, which are
allocated based on utilization. The following expenses are
included in Corporate and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
$
|
|
|
% Change
|
|
|
2006
|
|
|
2005
|
|
|
$
|
|
|
% Change
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
|
|
|
Salaries and related expenses
|
|
$
|
57.3
|
|
|
$
|
38.5
|
|
|
$
|
18.8
|
|
|
|
48.8
|
%
|
|
$
|
151.5
|
|
|
$
|
130.7
|
|
|
$
|
20.8
|
|
|
|
15.9
|
%
|
Professional fees
|
|
|
19.7
|
|
|
|
61.5
|
|
|
|
(41.8
|
)
|
|
|
(68.0
|
)%
|
|
|
103.1
|
|
|
|
146.2
|
|
|
|
(43.1
|
)
|
|
|
(29.5
|
)%
|
Rent, depreciation and amortization
|
|
|
16.4
|
|
|
|
13.0
|
|
|
|
3.4
|
|
|
|
26.2
|
%
|
|
|
48.5
|
|
|
|
36.2
|
|
|
|
12.3
|
|
|
|
34.0
|
%
|
Corporate insurance
|
|
|
6.2
|
|
|
|
6.3
|
|
|
|
(0.1
|
)
|
|
|
(1.6
|
)%
|
|
|
16.3
|
|
|
|
19.8
|
|
|
|
(3.5
|
)
|
|
|
(17.7
|
)%
|
Other
|
|
|
7.1
|
|
|
|
4.9
|
|
|
|
2.2
|
|
|
|
44.9
|
%
|
|
|
19.4
|
|
|
|
12.2
|
|
|
|
7.2
|
|
|
|
59.0
|
%
|
Expenses allocated to operating
divisions
|
|
|
(47.9
|
)
|
|
|
(48.9
|
)
|
|
|
1.0
|
|
|
|
(2.0
|
)%
|
|
|
(140.7
|
)
|
|
|
(129.2
|
)
|
|
|
(11.5
|
)
|
|
|
8.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
58.8
|
|
|
$
|
75.3
|
|
|
$
|
(16.5
|
)
|
|
|
(21.9
|
)%
|
|
$
|
198.1
|
|
|
$
|
215.9
|
|
|
$
|
(17.8
|
)
|
|
|
(8.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the third quarter of 2006, Corporate and other expenses
decreased primarily due to lower professional fees for
accounting projects, which included those related to our
restatement activities. Partially offsetting the decrease was an
increase in salaries and related expenses primarily due to
higher incentive compensation and annual bonus award accruals
for reasons similar to those discussed above in the salaries and
related expenses section.
For the first nine months of 2006, Corporate and other expenses
decreased primarily due to lower professional fees for reasons
similar to those described above for the third quarter. This was
offset by higher rent, depreciation and amortization due to
software related costs from our ongoing initiatives to
consolidate and upgrade our financial systems, as well as to
further develop our shared services. Salaries and related
expenses increased due to increased headcount and for reasons
similar to those described above for the third quarter.
Additionally, Corporate and other expenses were unfavorably
affected by reduced foreign exchange gains on certain balance
sheet items.
40
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION
AND RESULTS OF OPERATIONS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
LIQUIDITY
AND CAPITAL RESOURCES
CASH
FLOW OVERVIEW
Cash, cash equivalents and marketable securities decreased by
$722.4 to $1,469.1 for the first nine months of 2006 primarily
due to working capital usage, as well as costs associated with
the ELF financing transaction and capital expenditures. Of this
change, marketable securities increased by $90.0. A summary of
our cash flow activities is as follows:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
Net Cash used in Operating
Activities
|
|
|
(580.9
|
)
|
|
|
(369.8
|
)
|
Net Cash (used in) provided by
Investing Activities
|
|
|
(120.7
|
)
|
|
|
279.7
|
|
Net Cash used in Financing
Activities
|
|
|
(115.4
|
)
|
|
|
(81.5
|
)
|
Operating
Activities
Cash used in operating activities during the first nine months
of 2006 was primarily due to working capital usage of $580.8.
Changes in working capital usage include accounts receivable,
expenditures billable to clients, prepaid expenses and other
current assets, accounts payable and accrued liabilities. Media
buying on behalf of our clients affects our working capital and
operating cash flow. In most of our businesses, we collect funds
from our clients which we use, on their behalf, to pay
production costs and media costs. The amounts involved
substantially exceed our revenues, and the current assets and
current liabilities on our balance sheet reflect these
pass-through arrangements. Our assets include both cash received
and accounts receivable from clients for these pass-through
arrangements, while our liabilities include amounts owed on
behalf of clients to media and production suppliers. Generally,
we pay production and media charges after we have received funds
from our clients, and our risk from client nonpayment has
historically not been significant. During the first nine months
of 2006, cash used in accounts payable of $814.2 was partially
offset by cash collected from accounts receivable of $690.8.
Cash used in accrued liabilities of $316.5 was mainly due to
payments of 2005 bonus awards, severance and professional fees.
Working capital changes for the first nine months of 2005 were
also primarily due to changes in liabilities.
Prepaid expenses and other current assets included net refunds
of approximately $17.4 received during the third quarter of 2006
from the IRS in connection with deductions recognized in the
final settlement of the 1994 through 1996 audit years. This
refund resulted primarily from the timing of an IRS adjustment,
which may not be available in a future year. Also during the
second quarter of 2006, we remitted approximately $60.0,
including interest, to the IRS and state and local tax
authorities related to income tax audit matters. Other changes
in other noncurrent assets and liabilities were primarily due to
increased accrued taxes.
The net loss of $95.5 during the first nine months of 2006
included non-cash items that are not expected to generate cash
or require the use of cash. Total non-cash items of $95.4
primarily included the add-back of depreciation of fixed assets
and the amortization of intangible assets, restricted stock
awards and non-cash compensation, bond discounts and deferred
financing costs, partly offset by deferred income taxes.
Investing
Activities
Cash used in investing activities during the first nine months
of 2006 primarily reflects capital expenditures, acquisitions
and divestitures, purchases and sales of investments, and our
purchases and maturities of short-term marketable securities.
Net purchases of short-term marketable securities of $91.5
41
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION
AND RESULTS OF OPERATIONS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
represent investment of a portion of our cash in highly liquid
securities with maturities exceeding three months. The cash
flows attributable to these investments vary from one period to
another because of changes in the maturity profile of our
treasury investments. Cash used in investing activities was also
impacted by capital expenditures of $69.8.
Financing
Activities
Cash used in financing activities during the first nine months
of 2006 included fees of $41.8 and call spread transaction costs
of $29.2 that we incurred in connection with entering into a new
credit agreement in the second quarter of 2006 (see Sources of
Funds for a description of this credit agreement). Cash used in
financing also included dividend payments of $35.1 on our
Series A Preferred Stock and Series B Preferred Stock.
LIQUIDITY
OUTLOOK
We expect our operating cash flow, cash and cash equivalents, as
well as our marketable securities to be sufficient to meet our
anticipated operating requirements at a minimum for the next
twelve months.
We believe that a conservative approach to liquidity is
appropriate for our company, in view of the cash requirements
resulting from, among other things, high professional fees,
liabilities to our clients for vendor discounts and credits, any
potential penalties or fines that may have to be paid in
connection with the ongoing SEC investigation, the normal cash
variability inherent in our operations and other unanticipated
requirements.
In addition, until our margins improve in connection with our
turnaround, we anticipate that cash generation from operations
will continue to be challenged. A reduction in our liquidity in
future periods as a result of the above items could require us
to seek new or additional sources of liquidity to fund our
working capital needs. We regularly evaluate market conditions
and a wide range of financing alternatives for opportunities to
raise additional financing or otherwise improve our liquidity
profile and enhance our financial flexibility. There can be no
guarantee that we will be able to access new sources of
liquidity on commercially reasonable terms, or at all.
Funding
Requirements
Our most significant funding requirements include: our
operations, non-cancelable operating lease obligations, capital
expenditures, payments related to vendor discounts and credits,
debt service, preferred stock dividends, contributions to
pension and postretirement plans, acquisitions and dispositions
and taxes.
Our non-cancelable lease commitments primarily relate to office
premises and equipment. These commitments are partially offset
by sublease rental income we receive under non-cancelable
subleases.
Capital expenditures are primarily to upgrade computer and
telecommunications systems and to modernize offices.
Of the liabilities recognized as part of the restatement set
forth in our 2004 Annual Report on
Form 10-K,
we estimate that we will pay approximately $160.0 related to
vendor discounts and credits, internal investigations and
international compensation arrangements over the next
12 months. For the first nine months of 2006, we satisfied
$55.3 of these liabilities through cash payments of $50.4 and
reductions of certain client receivables of $4.9.
42
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION
AND RESULTS OF OPERATIONS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
We have no significant scheduled amounts of long-term debt due
until July 2008, when our $250.0 Floating Rate Senior Unsecured
Notes mature. In addition, holders of our $800.0
4.50% Convertible Senior Notes may require us to repurchase
the 4.50% Notes for cash at par in March 2008.
We are required from time to time to post letters of credit,
primarily to support our commitments, or those of our
subsidiaries, to purchase media placements, mostly in locations
outside the United States, or to satisfy other obligations.
These letters of credit are generally backed by letters of
credit issued under our committed credit agreement. As of
September 30, 2006, the aggregate amount of outstanding
letters of credit issued for our account under our committed
credit agreement was $219.9. These letters of credit have not
been drawn upon historically.
We have not paid dividends on our common stock since December of
2002. The terms of our outstanding series of preferred stock do
not permit us to pay dividends on our common stock unless all
accumulated and unpaid dividends on our preferred stock have
been, or contemporaneously are, declared and paid, or provision
for the payment thereof has been made. Our Series A
Preferred Stock provides for a quarterly dividend of
$0.671875 per share, or $5.0, and our Series B
Preferred Stock provides for a quarterly dividend of
$13.125 per share, or $6.9. Our Board of Directors has
declared, and we have paid, each quarterly dividend on both of
our outstanding series of preferred stock since their respective
dates of issuance.
On December 15, 2006 each share of the Series A
Preferred Stock will convert, subject to certain adjustments,
into between 3.0358 and 3.7037 shares of our common stock,
depending on the then-current market price of our common stock.
As a result, we currently expect to issue 27.6 shares of
our common stock. As a result of this conversion, future
preferred stock dividend requirements will be lower.
We make contributions to our pension and postretirement benefit
plans throughout the year, as determined using actuarial methods
and assumptions. In the first nine months of 2006, we made
contributions of $35.2 to our domestic and foreign pension
plans. For the remainder of 2006, we do not anticipate making
additional contributions to our domestic pension plans. We
expect to contribute an additional $7.1 to our foreign pension
plans.
We purchase and sell agencies, which affects our liquidity and
will continue to do so in the future. Historically, deferred
payments related to past acquisitions have been a significant
funding requirement for us, although these payments have
decreased significantly in recent years as we have made fewer
acquisitions. Under the contractual terms of certain of our past
acquisitions we have long-term obligations to pay additional
consideration or to purchase additional equity interests in
certain consolidated or unconsolidated subsidiaries if specified
conditions, mostly relating to operating performance, are met.
Some of the consideration under these arrangements is in shares
of our common stock, but most is in cash. For the first nine
months of 2006 and 2005, we made cash payments related to past
acquisitions of $20.4 and $86.4, respectively. Of these amounts
$6.5 and $4.7 were recorded as compensation expense for the
first nine months of 2006 and 2005, respectively. Future
acquisitions would impose additional funding requirements on us.
We have various tax years under examination in various countries
in which we have significant business operations. We do not know
whether these examinations will, in the aggregate, result in our
paying additional income taxes, which we believe are adequately
reserved for. We do not expect to make significant payments or
receive significant refunds in the fourth quarter of 2006.
Sources
of Funds
As of September 30, 2006 our cash and cash equivalents plus
short-term marketable securities was $1,469.1 compared to
$2,191.5 as of December 31, 2005. We aggregate our net
domestic cash position on a daily basis. Outside the United
States, we use cash pooling arrangements with banks to help
manage our liquidity requirements. In these pooling
arrangements, several Interpublic agencies agree with a single
bank that the cash balances of any of the agencies with the bank
will be subject to a full right of setoff against
43
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION
AND RESULTS OF OPERATIONS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
amounts the other agencies owe the bank, and the bank provides
overdrafts as long as the net balance for all the agencies does
not exceed an agreed-upon level. Typically each agency pays
interest on outstanding overdrafts and receives interest on cash
balances. Our balance sheet reflects cash net of overdrafts for
each pooling arrangement. At September 30, 2006 and
December 31, 2005, a gross amount of $943.9 and $842.6,
respectively, in cash was netted against an equal gross amount
of overdrafts under pooling arrangements.
Substantially all of our operating cash flow is generated by our
agencies. Our liquid assets are held primarily at the holding
company level, but also at our larger subsidiaries.
We have obtained financing through the capital markets by
issuing debt securities, convertible preferred stock and common
stock. During the second quarter of 2006 we entered into a
$750.0 Three-Year Credit Agreement (the Credit
Agreement) as part of a transaction we refer to as the
ELF Financing. Under the Credit Agreement, a
special-purpose entity called ELF Special Financing Ltd.
(ELF) acts as the lender and letter of credit
issuer. ELF is obligated at our request to make cash advances to
us and to issue letters of credit for our account, in an
aggregate amount not to exceed $750.0 outstanding at any time.
The aggregate face amount of letters of credit may not exceed
$600.0 at any time. The Credit Agreement is a revolving
facility, under which amounts borrowed may be repaid and
borrowed again, and the aggregate available amount of letters of
credit may decrease or increase, subject to the overall limit of
$750.0 and the $600.0 limit on letters of credit. We have not
drawn on the Credit Agreement or our previous committed credit
agreements since late 2003. We are not subject to any financial
or other material restrictive covenants under the Credit
Agreement. For additional information, see Notes 7 and 8 to
the unaudited Consolidated Financial Statements.
In addition to the Credit Agreement, we have uncommitted credit
facilities with various banks that permit borrowings at variable
interest rates. We use our uncommitted credit lines for working
capital needs at some of our operations outside the United
States. There were borrowings under the uncommitted facilities
made by several of our subsidiaries outside the United States
totaling $61.1 and $53.7 at September 30, 2006 and
December 31, 2005, respectively. We have guaranteed the
repayment of some of these borrowings by our subsidiaries. If we
lose access to these credit lines, we would have to provide
funding directly to some overseas operations. The
weighted-average interest rate on outstanding balances under the
uncommitted short-term facilities at September 30, 2006 and
December 31, 2005 was 4.9% and 4.3%, respectively.
CREDIT
AGENCY RATINGS
Our long-term debt credit ratings as of September 30, 2006
were Ba3 with negative outlook, B CreditWatch negative and
B with negative outlook, as reported by Moodys Investors
Service, Standard & Poors and Fitch Ratings,
respectively. A downgrade in our credit ratings could adversely
affect our ability to access capital and could result in more
stringent covenants and higher interest rates under the terms of
any new indebtedness.
INTERNAL
CONTROL OVER FINANCIAL REPORTING
REVIEW
OF STOCK OPTION PRACTICES
As discussed in more detail in Note 14 to the unaudited
Consolidated Financial Statements, we decided to conduct a
review of our practices for stock option grants. A review
conducted by independent counsel retained by the Audit
Committee, which is substantially complete, as well as a
comprehensive accounting review performed by the Company,
identified, among other things, deficiencies in the process of
granting, documenting and accounting for stock options. Based on
these reviews, additional compensation expense of $40.6 (pretax)
should have been recorded over the years 1996 through 2003. In
connection with the Companys adoption of Staff Accounting
Bulletin No. 108, Considering the Effects of Prior
Year Misstatements when Quantifying Misstatements in Current
Year Financial Statements, this incremental compensation
expense, net of tax, was recorded as a cumulative effect
adjustment effective January 1, 2006. The impact of this
44
THE
INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION
AND RESULTS OF OPERATIONS (Continued)
(Amounts in Millions, Except Per Share Amounts)
(Unaudited)
adjustment was a charge of $26.4 to accumulated deficit, a $23.3
credit to additional paid-in capital and a $3.1 credit to other
non-current liabilities.
As part of our overall Sarbanes-Oxley compliance remediation
efforts, we are in the process of improving controls over all of
our processes, including payroll related liabilities. As a
result of the reviews discussed above, we have identified and
are in the process of implementing enhanced controls and process
improvements in connection with the issuance of equity awards.
MATERIAL
WEAKNESSES
We have identified numerous material weaknesses in our internal
control over financial reporting, as set forth in greater detail
in Item 8., Managements Assessment on Internal
Control Over Financial Reporting, and Item 9A., Controls
and Procedures, of our 2005 Annual Report on
Form 10-K.
Each of our material weaknesses results in more than a remote
likelihood that a material misstatement of the annual or interim
financial statements will not be prevented or detected. As a
result, we have determined that our internal control over
financial reporting was not effective as of December 31,
2005.
We are in the process of implementing remedial measures to
address the material weaknesses in our internal control over
financial reporting. However, because of our decentralized
structure and our many disparate accounting systems of varying
quality and sophistication, we have extensive work remaining to
remedy these material weaknesses. We have developed a
comprehensive plan to remedy our material weaknesses, which was
presented to the Audit Committee in July of 2006 and is in the
process of being implemented. The plan provides for remediation
of all the identified material weaknesses by December 31,
2007, but there can be no assurance that we will be able to meet
this deadline. Until our remediation is completed, we will
continue to incur the expenses and management burdens associated
with the manual procedures and additional resources required to
prepare our Consolidated Financial Statements. See
Item 1A., Risk Factors, in our 2005 Annual Report on
Form 10-K.
CRITICAL
ACCOUNTING ESTIMATES
Our significant accounting policies are described in Note 1
to the Consolidated Financial Statements for the year ended
December 31, 2005 included in our 2005 Annual Report on
Form 10-K.
As summarized in Item 7. of our 2005 Annual Report on
Form 10-K,
we believe that certain of these policies are critical because
they are important to the presentation of our financial
condition and results of operations and they require
managements most difficult, subjective or complex
judgments, often as a result of the need to estimate the effect
of matters that are inherently uncertain. We base our estimates
on historical experience and on other factors that we consider
reasonable under the circumstances. Estimation methodologies are
applied consistently from year to year, and there have been no
significant changes in the application of critical accounting
estimates since December 31, 2005. Actual results may
differ from these estimates under different assumptions or
conditions.
On January 1, 2006 we adopted Statement of Financial
Accounting Standards No. 123 (revised 2004), Share-Based
Payment (SFAS No. 123R). See
Note 3 to the unaudited Consolidated Financial Statements
for further information regarding our stock-based compensation.
RECENT
ACCOUNTING STANDARDS
Please refer to Note 12 to the unaudited Consolidated
Financial Statements for a complete description of recent
accounting standards which we have not yet been required to
implement and may be applicable to our operations, as well as
those significant accounting standards that have been adopted
during 2006.
45
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
There has been no significant change in our exposure to market
risk during the nine months ended September 30, 2006. For
discussion of our exposure to market risk, refer to
Part II, Item 7A., Quantitative and Qualitative
Disclosures About Market Risk, included in our 2005 Annual
Report on
Form 10-K.
|
|
Item 4.
|
Controls
and Procedures
|
Review of
Stock Option Practices
As discussed in more detail in Note 14 to the unaudited
Consolidated Financial Statements, we decided to conduct a
review of our practices for stock option grants. At our
recommendation, our Audit Committee retained independent counsel
to review our stock option practices related to the
Companys current and prior senior officers for a
10-year
period beginning in 1996. We also performed a comprehensive
accounting review that supplemented the review done by
independent counsel. The reviews identified, among other things,
that there were deficiencies in the process of granting,
documenting and accounting for stock options. As a result of
these deficiencies we failed to record approximately $40.6
(pretax) of compensation expense for the years 1996 through
2003. We are in the process of implementing enhanced controls
and process improvements in connection with the issuance of
equity awards.
Disclosure
Controls and Procedures
We have carried out an evaluation under the supervision of, and
with the participation of, our management, including the Chief
Executive Officer and Chief Financial Officer, of the
effectiveness of the design and operation of our disclosure
controls and procedures as of September 30, 2006. We
continue to have numerous material weaknesses in our internal
control over financial reporting as noted in Managements
Assessment on Internal Control over Financial Reporting located
in Item 8., Financial Statements and Supplementary Data, of
our 2005 Annual Report on
Form 10-K.
Material weaknesses in internal controls may also constitute
deficiencies in our disclosure controls and procedures. Based on
an evaluation of these material weaknesses, our Chief Executive
Officer and Chief Financial Officer have concluded that our
disclosure controls and procedures are not effective to provide
reasonable assurance that information required to be disclosed
by us in the reports that we file or submit under the Securities
Exchange Act of 1934, as amended, is recorded, processed,
summarized and reported, within the time periods specified in
the applicable rules and forms, and that it is accumulated and
communicated to our management, including our Chief Executive
Officer and our Chief Financial Officer, as appropriate to allow
timely decisions regarding required disclosure.
There are inherent limitations to the effectiveness of any
system of disclosure controls and procedures, including the
possibility of human error and the circumvention or overriding
of the controls and procedures. Accordingly, even effective
disclosure controls and procedures can only provide reasonable
assurance of achieving their control objectives.
Changes
in internal control over financial reporting
There has been no change in internal control over financial
reporting in the quarter ended September 30, 2006 that has
materially affected, or is reasonably likely to materially
affect, our internal control over financial reporting.
46
PART II
OTHER INFORMATION
|
|
Item 1.
|
Legal
Proceedings
|
We are or have been involved in legal and administrative
proceedings of various types. While any litigation contains an
element of uncertainty, we do not believe that the outcome of
such proceedings or claims will have a material adverse effect
on our financial condition except as described below.
SEC
Investigation
The SEC opened a formal investigation in response to the
restatement we first announced in August 2002, and as previously
disclosed, the investigation has expanded to encompass the
restatement set forth in our 2004 Annual Report on
Form 10-K
filed in September 2005 (the 2005 Restatement). In
particular, since we filed our 2004 Annual Report on
Form 10-K,
we have received subpoenas from the SEC relating to matters
addressed in our 2005 Restatement. We have also responded to
inquiries from the SEC staff concerning the restatement of the
first three quarters of 2005 that we made in our 2005 Annual
Report on
Form 10-K.
We continue to cooperate with the investigation. We expect that
the investigation will result in monetary liability, but because
the investigation is ongoing, in particular with respect to the
2005 Restatement, we cannot reasonably estimate either the
amount, range of amounts or timing of a resolution. Accordingly,
we have not yet established any provision relating to these
matters.
In the third quarter of 2006, there have been no material
changes from risk factors as previously disclosed. See
Item 1A. in our 2005 Annual Report on
Form 10-K.
|
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
(a) The information provided below describes various
transactions occurring during the third quarter of 2006 in which
we issued shares of our common stock, par value $.10 per
share, that were not registered under the Securities Act of
1933, as amended (the Securities Act).
1. On July 18, 2006, we issued 236,916 shares of
our common stock as part of a deferred payment of purchase price
to two former shareholders of a company that one of our
subsidiaries had acquired in the fourth quarter of 2000. The
shares were valued at $1,970,204.80 as of the date of issuance
and were issued without registration in reliance on
Section 4(2) of the Securities Act, based on the
sophistication of the former shareholders of the acquired
company. The former shareholders had access to all the documents
filed by us with the SEC.
2. On September 7, 2006, we issued 451,798 shares
of our common stock as part of a deferred payment of purchase
price to nineteen former shareholders of a company that one of
our subsidiaries had acquired in the second quarter of 1999. The
shares were valued at $4,006,100 as of the date of issuance and
were issued without registration in reliance on
Section 4(2) of the Securities Act, based on the status of
fourteen of the former shareholders of the acquired company as
accredited investors and based on the sophistication of five of
the former shareholders of the acquired company. The former
shareholders had access to all the documents filed by us with
the SEC.
47
(c) The following table provides information regarding our
purchases of our equity securities during the period from
July 1, 2006 to September 30, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum
|
|
|
|
|
|
|
|
|
|
|
|
|
Number (or
|
|
|
|
|
|
|
|
|
|
|
|
|
Approximate
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar Value) of
|
|
|
|
|
|
|
|
|
|
Total Number of Shares
|
|
|
Shares (or Units)
|
|
|
|
|
|
|
|
|
|
(or Units) Purchased as
|
|
|
that May Yet Be
|
|
|
|
Total Number of
|
|
|
Average Price
|
|
|
Part of Publicly
|
|
|
Purchased Under
|
|
|
|
Shares (or Units)
|
|
|
Paid per Share
|
|
|
Announced Plans
|
|
|
the Plans or
|
|
|
|
Purchased
|
|
|
(or Unit)(2)
|
|
|
or Programs
|
|
|
Programs
|
|
|
July 1-31
|
|
|
1,886 shares
|
|
|
$
|
8.23
|
|
|
|
|
|
|
|
|
|
August 1-31
|
|
|
90,975 shares
|
|
|
$
|
8.79
|
|
|
|
|
|
|
|
|
|
September 1-30
|
|
|
24,354 shares
|
|
|
$
|
9.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total(1)
|
|
|
117,215 shares
|
|
|
$
|
8.95
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Consists of restricted shares of our common stock withheld under
the terms of grants under employee stock-based compensation
plans to offset tax withholding obligations that occurred upon
vesting and release of restricted shares during each month of
the third quarter of 2006 (the Withheld Shares). |
|
(2) |
|
The average price per month of the Withheld Shares was
calculated by dividing the aggregate value of the tax
withholding obligations for each month by the aggregate number
of shares of common stock withheld each month. |
(d) The terms of our outstanding series of preferred stock
do not permit us to pay dividends on our common stock unless all
accumulated and unpaid dividends on our preferred stock have
been or contemporaneously are declared and paid or provision for
the payment thereof has been made.
|
|
|
Exhibit No.
|
|
Description
|
|
10(iii)(A)
|
|
Letter, dated July 24, 2006,
from Richard Goldstein to The Interpublic Group of Companies,
Inc. (Interpublic).
|
10(iii)(B)
|
|
Letter, dated November 2,
2006, from Jill M. Considine to Interpublic.
|
31.1
|
|
Certification of the Chief
Executive Officer pursuant to
Rule 13a-14(a)
under the Securities Exchange Act of 1934, as amended.
|
31.2
|
|
Certification of the Chief
Financial Officer pursuant to
Rule 13a-14(a)
under the Securities Exchange Act of 1934, as amended.
|
32
|
|
Certification of the Chief
Executive Officer and the Chief Financial Officer furnished
pursuant to 18 U.S.C. Section 1350 and
Rule 13a-14(b)
under the Securities Exchange Act of 1934, as amended.
|
48
STATEMENT
REGARDING FORWARD-LOOKING DISCLOSURE
This report on
Form 10-Q
contains forward-looking statements. Statements in this report
that are not historical facts, including statements about
managements beliefs and expectations, constitute
forward-looking statements. These statements are based on
current plans, estimates and projections, and are subject to
change based on a number of factors, including those outlined in
our 2005 Annual Report on
Form 10-K
under Item 1A., Risk Factors. Forward-looking statements
speak only as of the date they are made, and we undertake no
obligation to update publicly any of them in light of new
information or future events.
Forward-looking statements involve inherent risks and
uncertainties. A number of important factors could cause actual
results to differ materially from those contained in any
forward-looking statement. Such factors include, but are not
limited to, the following:
|
|
|
|
|
risks arising from material weaknesses in our internal control
over financial reporting, including material weaknesses in our
control environment;
|
|
|
|
potential adverse effects to our financial condition, results of
operations or prospects as a result of our restatements of
financial statements;
|
|
|
|
our ability to satisfy certain reporting covenants under our
indentures;
|
|
|
|
our ability to attract new clients and retain existing clients;
|
|
|
|
our ability to retain and attract key employees;
|
|
|
|
risks associated with assumptions we make in connection with our
critical accounting estimates;
|
|
|
|
potential adverse effects if we are required to recognize
impairment charges or other adverse accounting-related
developments;
|
|
|
|
potential adverse developments in connection with the ongoing
Securities and Exchange Commission (SEC)
investigation;
|
|
|
|
potential downgrades in the credit ratings of our securities;
|
|
|
|
risks associated with the effects of global, national and
regional economic and political conditions, including
fluctuations in interest rates and currency exchange
rates; and
|
|
|
|
developments from changes in the regulatory and legal
environment for advertising and marketing and communications
services companies around the world.
|
Investors should carefully consider these factors and the
additional risk factors outlined in more detail in our 2005
Annual Report on
Form 10-K
under Item 1A., Risk Factors.
49
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
THE INTERPUBLIC GROUP OF COMPANIES, INC.
Michael I. Roth
Chairman and Chief Executive Officer
Date: November 8, 2006
|
|
|
|
By
|
/s/ Frank
Mergenthaler
|
Frank Mergenthaler
Executive Vice President and
Chief Financial Officer
Date: November 8, 2006
50
INDEX TO
EXHIBITS
|
|
|
Exhibit No.
|
|
Description
|
|
10(iii)(A)
|
|
Letter, dated July 24, 2006,
from Richard Goldstein to The Interpublic Group of Companies,
Inc. (Interpublic).
|
10(iii)(B)
|
|
Letter, dated November 2,
2006, from Jill M. Considine to Interpublic.
|
31.1
|
|
Certification of the Chief
Executive Officer pursuant to
Rule 13a-14(a)
under the Securities Exchange Act of 1934, as amended.
|
31.2
|
|
Certification of the Chief
Financial Officer pursuant to
Rule 13a-14(a)
under the Securities Exchange Act of 1934, as amended.
|
32
|
|
Certification of the Chief
Executive Officer and the Chief Financial Officer furnished
pursuant to 18 U.S.C. Section 1350 and
Rule 13a-14(b)
under the Securities Exchange Act of 1934, as amended.
|
51