e10vq
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2007
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-33556
SPECTRA ENERGY PARTNERS, LP
(Exact Name of Registrant as Specified in its Charter)
|
|
|
Delaware
|
|
41-2232463 |
(State or other jurisdiction of incorporation)
|
|
(IRS Employer Identification No.) |
5400 Westheimer Court
Houston, Texas 77056
(Address of principal executive offices, including zip code)
713-627-5400
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes o No þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).
Large accelerated filer o Accelerated filer o Non-accelerated filer þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Securities Exchange Act of 1934).
Yes o No þ
There were 44,636,591 Common Units, 21,638,730 Subordinated Units and 1,352,421 General Partner
Units outstanding as of August 3, 2007
SPECTRA ENERGY PARTNERS, LP
FORM 10-Q FOR THE QUARTER ENDED
JUNE 30, 2007
INDEX
2
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
This document includes forward-looking statements that are based on managements beliefs and
assumptions. These forward-looking statements are identified by terms and phrases such as
anticipate, believe, intend, estimate, expect, continue, should, could, may,
plan, project, predict, will, potential, forecast, and similar expressions.
Forward-looking statements involve risks and uncertainties that may cause actual results to be
materially different from the results predicted. Factors that could cause actual results to differ
materially from those indicated in any forward-looking statement include, but are not limited to:
|
|
|
state and federal legislative and regulatory initiatives that affect cost and
investment recovery, have an effect on rate structure, and affect the speed at and
degree to which competition enters the natural gas industries; |
|
|
|
|
the outcomes of litigation and regulatory investigations, proceedings or
inquiries; |
|
|
|
|
the weather and other natural phenomena, including the economic, operational
and other effects of hurricanes and storms; |
|
|
|
|
the timing and extent of changes in interest rates; |
|
|
|
|
general economic conditions, including any potential effects arising from
terrorist attacks and any consequential hostilities or other hostilities; |
|
|
|
|
changes in environmental, safety and other laws and regulations; |
|
|
|
|
the results of financing efforts, including the ability to obtain financing on
favorable terms, which can be affected by various factors, including credit ratings and
general economic conditions; |
|
|
|
|
growth in opportunities, including the timing and success of efforts to develop
domestic pipeline, storage, and other infrastructure projects and the effects of
competition; |
|
|
|
|
the performance of natural gas transmission and storage facilities; |
|
|
|
|
the effect of accounting pronouncements issued periodically by accounting
standard-setting bodies; |
|
|
|
|
conditions of the capital markets and equity markets during the periods covered
by the forward-looking statements; and |
|
|
|
|
the ability to successfully complete merger, acquisition or divestiture plans;
regulatory or other limitations imposed as a result of a merger, acquisition or
divestiture; and the success of the business following a merger, acquisition or
divestiture. |
In light of these risks, uncertainties and assumptions, the events described in the
forward-looking statements might not occur or might occur to a different extent or at a different
time than Spectra Energy Partners, LP has described. Spectra Energy Partners, LP undertakes no
obligation to publicly update or revise any forward-looking statements, whether as a result of new
information, future events or otherwise.
3
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
SPECTRA ENERGY PARTNERS PREDECESSOR
COMBINED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended June 30, |
|
|
Ended June 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation of natural gas |
|
$ |
23,614 |
|
|
$ |
18,390 |
|
|
$ |
48,564 |
|
|
$ |
39,382 |
|
Storage of liquefied natural gas and other |
|
|
(3 |
) |
|
|
2 |
|
|
|
1,480 |
|
|
|
1,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues |
|
|
23,611 |
|
|
|
18,392 |
|
|
|
50,044 |
|
|
|
40,613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating, maintenance and other |
|
|
(144 |
) |
|
|
(4,530 |
) |
|
|
6,761 |
|
|
|
5,956 |
|
Depreciation and amortization |
|
|
4,995 |
|
|
|
4,745 |
|
|
|
9,964 |
|
|
|
9,499 |
|
Property and other taxes |
|
|
1,081 |
|
|
|
(484 |
) |
|
|
954 |
|
|
|
1,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
5,932 |
|
|
|
(269 |
) |
|
|
17,679 |
|
|
|
16,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
17,679 |
|
|
|
18,661 |
|
|
|
32,365 |
|
|
|
24,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income and Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of unconsolidated affiliates |
|
|
11,650 |
|
|
|
10,981 |
|
|
|
23,035 |
|
|
|
18,040 |
|
Other income and expenses, net |
|
|
235 |
|
|
|
331 |
|
|
|
247 |
|
|
|
666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income and expenses |
|
|
11,885 |
|
|
|
11,312 |
|
|
|
23,282 |
|
|
|
18,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
|
11 |
|
|
|
6 |
|
|
|
20 |
|
|
|
10 |
|
Interest Expense |
|
|
2,128 |
|
|
|
2,065 |
|
|
|
4,284 |
|
|
|
4,132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Before Income Taxes |
|
|
27,447 |
|
|
|
27,914 |
|
|
|
51,383 |
|
|
|
38,619 |
|
Income Tax Expense |
|
|
5,858 |
|
|
|
6,142 |
|
|
|
10,591 |
|
|
|
7,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
21,589 |
|
|
$ |
21,772 |
|
|
$ |
40,792 |
|
|
$ |
31,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Combined Financial Statements
4
SPECTRA ENERGY PARTNERS PREDECESSOR
COMBINED BALANCE SHEETS
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Receivables |
|
$ |
14,510 |
|
|
$ |
16,790 |
|
Taxes receivable |
|
|
1,052 |
|
|
|
1,488 |
|
Inventory |
|
|
1,270 |
|
|
|
2,460 |
|
Other |
|
|
2,301 |
|
|
|
38 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
19,133 |
|
|
|
20,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments and Other Assets |
|
|
|
|
|
|
|
|
Investments in unconsolidated affiliates |
|
|
462,477 |
|
|
|
442,793 |
|
Goodwill |
|
|
118,293 |
|
|
|
118,293 |
|
|
|
|
|
|
|
|
Total investments and other assets |
|
|
580,770 |
|
|
|
561,086 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment |
|
|
|
|
|
|
|
|
Cost |
|
|
807,502 |
|
|
|
800,053 |
|
Less accumulated depreciation and amortization |
|
|
115,664 |
|
|
|
108,233 |
|
|
|
|
|
|
|
|
Net property, plant and equipment |
|
|
691,838 |
|
|
|
691,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory Assets and Deferred Debits |
|
|
10,725 |
|
|
|
10,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
1,302,466 |
|
|
$ |
1,284,582 |
|
|
|
|
|
|
|
|
See Notes to Combined Financial Statements
5
SPECTRA ENERGY PARTNERS PREDECESSOR
COMBINED BALANCE SHEETS
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
LIABILITIES AND PARENT NET EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,860 |
|
|
$ |
2,237 |
|
Taxes accrued |
|
|
10,682 |
|
|
|
6,756 |
|
Interest accrued |
|
|
357 |
|
|
|
357 |
|
Accrued liabilities |
|
|
4,021 |
|
|
|
8,917 |
|
Natural gas imbalance payables |
|
|
607 |
|
|
|
4,470 |
|
Other |
|
|
5,182 |
|
|
|
2,810 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
22,709 |
|
|
|
25,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term Debt |
|
|
150,000 |
|
|
|
150,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities |
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
118,674 |
|
|
|
113,011 |
|
Other |
|
|
1,935 |
|
|
|
6,899 |
|
|
|
|
|
|
|
|
Total deferred credits and other liabilities |
|
|
120,609 |
|
|
|
119,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Net Equity |
|
|
|
|
|
|
|
|
Parent net investment |
|
|
1,005,515 |
|
|
|
985,333 |
|
Accumulated other comprehensive income |
|
|
3,633 |
|
|
|
3,792 |
|
|
|
|
|
|
|
|
Total parent net equity |
|
|
1,009,148 |
|
|
|
989,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Parent Net Equity |
|
$ |
1,302,466 |
|
|
$ |
1,284,582 |
|
|
|
|
|
|
|
|
See Notes to Combined Financial Statements
6
SPECTRA ENERGY PARTNERS PREDECESSOR
COMBINED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Six Months |
|
|
|
Ended June 30, |
|
|
|
2007 |
|
|
2006 |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income |
|
$ |
40,792 |
|
|
$ |
31,265 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
9,964 |
|
|
|
9,499 |
|
Equity in earnings of unconsolidated affiliates |
|
|
(23,035 |
) |
|
|
(18,040 |
) |
Distributions received from equity investments |
|
|
3,675 |
|
|
|
5,635 |
|
Deferred income taxes |
|
|
5,726 |
|
|
|
10,343 |
|
Other |
|
|
(2,918 |
) |
|
|
(9,762 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
34,204 |
|
|
|
28,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(13,100 |
) |
|
|
(31,418 |
) |
Investment expenditures |
|
|
(838 |
) |
|
|
|
|
Other |
|
|
(11 |
) |
|
|
157 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(13,949 |
) |
|
|
(31,261 |
) |
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Members dividends |
|
|
(12,500 |
) |
|
|
|
|
Transfers from (to) parent, net |
|
|
(7,755 |
) |
|
|
2,321 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(20,255 |
) |
|
|
2,321 |
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
See Notes to Combined Financial Statements
7
SPECTRA ENERGY PARTNERS PREDECESSOR
COMBINED STATEMENTS OF PARENT NET EQUITY AND COMPREHENSIVE INCOME
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Parent Net |
|
|
Comprehensive |
|
|
|
|
|
|
Investment |
|
|
Income (Loss) |
|
|
Total |
|
Balance at December 31, 2006 |
|
$ |
985,333 |
|
|
$ |
3,792 |
|
|
$ |
989,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
40,792 |
|
|
|
|
|
|
|
40,792 |
|
Reclassification into earnings from cash flow hedges |
|
|
|
|
|
|
(159 |
) |
|
|
(159 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
40,633 |
|
Members dividends |
|
|
(12,500 |
) |
|
|
|
|
|
|
(12,500 |
) |
Transfers to affiliate |
|
|
(355 |
) |
|
|
|
|
|
|
(355 |
) |
Transfers to parent, net |
|
|
(7,755 |
) |
|
|
|
|
|
|
(7,755 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2007 |
|
$ |
1,005,515 |
|
|
$ |
3,633 |
|
|
$ |
1,009,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005 |
|
$ |
891,586 |
|
|
$ |
4,110 |
|
|
$ |
895,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
31,265 |
|
|
|
|
|
|
|
31,265 |
|
Reclassification into earnings from cash flow hedges |
|
|
|
|
|
|
(159 |
) |
|
|
(159 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
31,106 |
|
Transfers from affiliate |
|
|
8,506 |
|
|
|
|
|
|
|
8,506 |
|
Transfers from parent, net |
|
|
2,321 |
|
|
|
|
|
|
|
2,321 |
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2006 |
|
$ |
933,678 |
|
|
$ |
3,951 |
|
|
$ |
937,629 |
|
|
|
|
|
|
|
|
|
|
|
See Notes to Combined Financial Statements
8
SPECTRA ENERGY PARTNERS PREDECESSOR
Notes to Combined Financial Statements
(Unaudited)
1. Description of Business and Basis of Presentation
Spectra Energy Partners, LP (the Company) is a Delaware master limited partnership formed on
March 19, 2007 to own certain of the assets of Spectra Energy Corp (Spectra Energy). Through its
operating units, the Company is engaged in the transportation of natural gas through interstate
pipeline systems that serve the southeastern United States, and the storage of natural gas in
underground facilities that are located in southeast Texas and in south central Louisiana.
At June 30, 2007, Spectra Energy indirectly owned 100% of the Company. On July 2, 2007, the
Company completed its initial public offering (IPO). Also, on July 2, 2007, prior to the closing
of the IPO, Spectra Energy contributed to the Company 100% of the ownership of East Tennessee
Natural Gas LLC (East Tennessee), 50% of the ownership of Market Hub Partners Holding, LLC (Market
Hub), and a 24.5% interest in Gulfstream Natural Gas System, LLC
(Gulfstream).
The
combined financial statements of Spectra Energy Partners Predecessor included in this report reflect the predecessor financial
statements which are based on Spectra Energys historical ownership percentages of the operations
that were contributed to the Company. The Company accounts for investments in 20% to 50% owned
affiliates, and investments in less than 20% owned affiliates where the Company has the ability to
exercise significant influence, under the equity method. Accordingly, the combined historical
financial statements for the Company reflect the inclusion of East Tennessee, and investments in
Market Hub and Gulfstream using the equity method of accounting. These financial statements
reflect all normal recurring adjustments that are, in the opinion of management, necessary to
fairly present the Companys results of operations and financial position. Amounts reported in the
Combined Statements of Operations are not necessarily indicative of amounts expected for the
respective annual periods.
These combined financial statements have been prepared from the separate records maintained by
East Tennessee, Market Hub and Gulfstream and may not necessarily be indicative of the actual
results of operations that might have occurred if the Company had been operated separately during
those periods. The effects of the IPO, related equity transfers and debt transactions occurring in
July 2007 are not included in these combined financial statements. Because a direct ownership
relationship did not exist among the entities comprising the Company, the net investment in the
Company is shown as Parent Net Investment in lieu of owners equity in the combined financial
statements.
See
Note 9 for further discussion regarding the completion of the Companys IPO. These
financial statements should be read in conjunction with the Spectra Energy Partners Predecessor
financial statements included in the Companys Registration Statement on Form S-1, as amended,
filed with the Securities and Exchange Commission (SEC) on June 26, 2007.
Use of Estimates. To conform to generally accepted accounting principles (GAAP) in the United
States, management makes estimates and assumptions that affect the amounts reported in the Combined
Financial Statements and Notes to Combined Financial Statements. Although these estimates are based
on managements best available knowledge at the time, actual results could differ.
Income Taxes. The Companys East Tennessee operations are subject to corporate income
tax under tax sharing agreements with Spectra Energy in 2007 and Duke Energy Corporation (Duke
Energy) in 2006. Income taxes have been provided by the Company on the basis of its separate
company income and deductions related to East Tennessee in accordance with established practices of
Spectra Energy in 2007 and of Duke Energy in 2006.
Market Hub and Gulfstream are not subject to income tax, but rather the taxable income or
loss of these entities is reported on the respective income tax returns of the respective members.
Accordingly, there is no tax provision related to those entities in these combined financial
statements.
9
2. Transactions with Affiliates
In the normal course of business, the Company provides natural gas transportation, storage and
other services to Spectra Energy and its affiliates. In addition, the Company engages in other
transactions with affiliates, including reimbursement of costs incurred on behalf of the Company
and allocations from affiliates for various corporate services including legal, accounting,
treasury, information technology and human resources. Affiliates charge such expenses based on the
cost of actual services provided or using various allocation methodologies based on the Companys
percentage of assets, employees, earnings or other measures, as compared to other affiliates.
Management believes the allocation methodologies are reasonable.
Transactions with affiliates are summarized in the tables below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended June 30, |
|
|
Ended June 30, |
|
Combined Statements of Operations |
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Operating, maintenance and other |
|
$ |
1,460 |
|
|
$ |
1,413 |
|
|
$ |
2,664 |
|
|
$ |
3,406 |
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
Combined Balance Sheets |
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Natural gas imbalance receivable |
|
$ |
3,608 |
|
|
$ |
4,615 |
|
Taxes receivable |
|
|
1,052 |
|
|
|
1,488 |
|
Prepaid insurance |
|
|
718 |
|
|
|
|
|
Accounts payable |
|
|
418 |
|
|
|
2,115 |
|
Natural gas imbalance payable |
|
|
607 |
|
|
|
3,367 |
|
Taxes accrued |
|
|
8,119 |
|
|
|
3,337 |
|
In March 2006, Spectra Energy Gas Services (SEGS), formerly Duke Energy Gas Services, an
affiliated company, contributed to East Tennessee approximately 34 miles of 10-inch diameter
pipeline running from Lee County, Virginia to an interconnection with the Companys Hawkins County
Lateral in Rogersville, Tennessee at net book value of approximately $8,506 thousand by a non-cash,
equity transfer between the affiliated companies. Associated deferred taxes of $2,958 thousand
related to such assets were transferred to the Company from SEGS. These assets were part of SEGS
Stone Mountain system. The remaining Stone Mountain system assets were sold by SEGS to an unrelated
third party.
3. Business Segments
The Companys operations are organized into one business segment: East Tennessee. The
Companys business segment is considered the sole reportable segment under the guidance of
Statement of Financial Accounting Standards (SFAS) No. 131, Disclosures about Segments of an
Enterprise and Related Information.
East Tennessee provides interstate transportation of natural gas and the storage and
redelivery of liquefied natural gas (LNG) for customers in the southeastern United States. These
operations are primarily subject to the Federal Energy Regulatory Commission (FERC) and the U.S.
Department of Transportations (DOT) rules and regulations.
The remainder of the Companys operations is presented as Other. While it is not considered
a business segment, Other primarily includes the Companys equity investments in Gulfstream and
Market Hub, and certain unallocated corporate costs.
Market Hub owns and operates two natural gas storage facilities, Moss Bluff and Egan, which
are located in Southeast Texas and South Central Louisiana, respectively. Market Hubs operations
are subject to the rules and regulations of FERC, the Texas Railroad Commission and DOT. Gulfstream
provides interstate natural gas pipeline transportation for customers in central and southern
Florida. Gulfstreams operations are subject to the rules and regulations of FERC and DOT.
10
Management evaluates segment performance primarily based on earnings before interest and taxes
from continuing operations (EBIT). On a segment basis, EBIT represents all profits from continuing
operations (both operating and non-operating) before deducting interest and taxes.
Business Segment Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended June 30, |
|
|
Ended June 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
East Tennessee |
|
$ |
23,611 |
|
|
$ |
18,392 |
|
|
$ |
50,044 |
|
|
$ |
40,613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reportable segment |
|
|
23,611 |
|
|
|
18,392 |
|
|
|
50,044 |
|
|
|
40,613 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues |
|
$ |
23,611 |
|
|
$ |
18,392 |
|
|
$ |
50,044 |
|
|
$ |
40,613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment EBIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
East Tennessee |
|
$ |
17,925 |
|
|
$ |
18,998 |
|
|
$ |
32,632 |
|
|
$ |
24,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reportable segment EBIT |
|
|
17,925 |
|
|
|
18,998 |
|
|
|
32,632 |
|
|
|
24,711 |
|
Other |
|
|
11,650 |
|
|
|
10,981 |
|
|
|
23,035 |
|
|
|
18,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reportable segment and other EBIT |
|
|
29,575 |
|
|
|
29,979 |
|
|
|
55,667 |
|
|
|
42,751 |
|
Interest expense |
|
|
2,128 |
|
|
|
2,065 |
|
|
|
4,284 |
|
|
|
4,132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes |
|
$ |
27,447 |
|
|
$ |
27,914 |
|
|
$ |
51,383 |
|
|
$ |
38,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Segment
Assets |
|
|
|
|
|
|
|
|
East Tennessee |
|
$ |
839,989 |
|
|
$ |
841,789 |
|
|
|
|
|
|
|
|
Total reportable segment |
|
|
839,989 |
|
|
|
841,789 |
|
Other |
|
|
462,477 |
|
|
|
442,793 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,302,466 |
|
|
$ |
1,284,582 |
|
|
|
|
|
|
|
|
11
4. Comprehensive Income
Comprehensive income includes net income and all other non-owner changes in equity.
Components of comprehensive income are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended June 30, |
|
|
Ended June 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Net income |
|
$ |
21,589 |
|
|
$ |
21,772 |
|
|
$ |
40,792 |
|
|
$ |
31,265 |
|
Reclassification into
earnings from cash flow
hedges (a) |
|
|
(80 |
) |
|
|
(80 |
) |
|
|
(159 |
) |
|
|
(159 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
$ |
21,509 |
|
|
$ |
21,692 |
|
|
$ |
40,633 |
|
|
$ |
31,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Net of $29 thousand income tax expense for each of the three-month periods ended June 30, 2007 and 2006, and
$57 thousand for each of the six-month periods ended June 30, 2007 and 2006. |
5. Investments in Unconsolidated Affiliates and Related Transactions
The Companys investments in unconsolidated affiliates currently consist of its 50% interest
in Market Hub and its 24.5% interest in Gulfstream. Periodically, the Company receives
distributions from these unconsolidated affiliates. The Company received distributions from
Gulfstream of $3,675 thousand in the six months ended June 30, 2007 and $5,635 thousand during the
same period in 2006. No distributions from Market Hub were received in the six months ended June
30, 2007 or 2006.
Investments in Unconsolidated Affiliates
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Gulfstream |
|
$ |
191,830 |
|
|
$ |
186,354 |
|
Market Hub |
|
|
270,647 |
|
|
|
256,439 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
462,477 |
|
|
$ |
442,793 |
|
|
|
|
|
|
|
|
Equity in Earnings of Unconsolidated Affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended June 30, |
|
|
Ended June 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Gulfstream |
|
$ |
4,284 |
|
|
$ |
4,745 |
|
|
$ |
8,472 |
|
|
$ |
7,076 |
|
Market Hub |
|
|
7,366 |
|
|
|
6,236 |
|
|
|
14,563 |
|
|
|
10,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
11,650 |
|
|
$ |
10,981 |
|
|
$ |
23,035 |
|
|
$ |
18,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summarized Financial Information of Unconsolidated Affiliates
(Presented
at the 100% Ownership Level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended June 30, |
|
|
Ended June 30, |
|
Gulfstream |
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Operating Revenues |
|
$ |
46,197 |
|
|
$ |
48,179 |
|
|
$ |
84,167 |
|
|
$ |
87,378 |
|
Operating Expenses |
|
|
17,347 |
|
|
|
15,935 |
|
|
|
26,592 |
|
|
|
33,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
17,452 |
|
|
$ |
19,545 |
|
|
$ |
34,546 |
|
|
$ |
29,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended June 30, |
|
|
Ended June 30, |
|
Market Hub |
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
(in thousands) |
|
Operating Revenues |
|
$ |
23,516 |
|
|
$ |
19,730 |
|
|
$ |
44,333 |
|
|
$ |
36,361 |
|
Operating Expenses |
|
|
7,895 |
|
|
|
6,757 |
|
|
|
13,336 |
|
|
|
13,900 |
|
Net Income |
|
|
14,610 |
|
|
|
12,472 |
|
|
|
29,125 |
|
|
|
21,929 |
|
6. Debt
Long-term Debt. Long-term debt
consists of East Tennessees 5.71% notes payable totaling $150 million as of
June 30, 2007 and December 31, 2006, due in one installment in 2012.
Restrictive Debt Covenants. East Tennessees
debt agreement contains financial covenants which
limit the amount of debt that can be outstanding as a percentage of total capital. Failure to
maintain the covenants could require the Company to immediately pay down the outstanding balance.
The covenant calculations are performed by the Company on a quarterly basis to establish that they
are in compliance with the covenants. As of June 30, 2007, the Company was in compliance with those
covenants. In addition, the debt agreement may allow for acceleration of payments or termination of
the agreements due to nonpayment, or to the acceleration of other significant indebtedness of the
borrower or some of its subsidiaries, if any. The debt agreement does not contain material adverse
change clauses.
New Credit Facility. See Note 9 for discussion regarding a $500 million credit facility
entered into in connection with the closing of the Companys IPO on July 2, 2007.
7. Commitments and Contingencies
Environmental. The Company is subject to federal, state and local regulations regarding air
and water quality, hazardous and solid waste disposal and other environmental matters. Management
believes there are no matters outstanding that will have a material adverse effect on the Companys
combined results of operations, financial position or cash flows.
Litigation and Legal Proceedings. The Company is involved in legal, tax and regulatory
proceedings in various forums, including matters regarding contracts, performance and other
matters, arising in the ordinary course of business, some of which involve substantial monetary
amounts. Management believes that the final disposition of these proceedings will not have a
material adverse effect on the Companys combined results of operations, financial position or cash
flows.
8. New Accounting Pronouncements
The following new accounting pronouncements were adopted by the Company during the periods
presented subsequent to June 30, 2006:
Financial Accounting Standards Board (FASB) Interpretation No. 48, Accounting for Uncertainty
in Income Taxesan Interpretation of FASB Statement No. 109, (FIN 48). In July 2006, the FASB
issued FIN 48, which provides guidance on accounting for income tax positions. FIN 48 prescribes a minimum
recognition threshold a tax position is required to meet. Tax positions are defined very broadly
and include not only tax deductions and credits but also decisions not to file in a particular
jurisdiction, as well as the taxability of transactions. The Company
implemented FIN 48 on January 1, 2007. The implementation had no material impact on the combined financial statements. As a
result of the implementation of FIN 48, the Company reflects interest expense related to taxes as
Interest Expense in the Combined Statements of Operations. In addition, subsequent accounting for
FIN 48 (after January 1, 2007) will involve an evaluation to determine if any changes have occurred
that would impact any existing uncertain tax positions as well as
determining whether any new tax positions are uncertain. Any impacts resulting from the evaluation of
existing uncertain tax positions or from the recognition of new uncertain tax positions would
impact Income Tax Expense and Interest Expense.
13
FSP FIN 48-1 Definition of Settlement in FASB Interpretation No. 48. In May 2007, the FASB
issued FSP FIN 48-1 to provide guidance on how an enterprise should determine whether a tax
position is effectively settled for the purpose of recognizing previously unrecognized tax
benefits. The guidance in this FSP was effective for the Company as of January 1, 2007. The
adoption of FSP FIN 48-1 did not have a material impact on combined results of operations,
financial position or cash flows.
The following new accounting pronouncements have been issued, but have not yet been adopted by
the Company as of June 30, 2007:
SFAS No. 157, Fair Value Measurements. In September 2006, the FASB issued SFAS No. 157,
which defines fair value, establishes a framework for measuring fair value in GAAP, and expands
disclosures about fair value measurements. SFAS No. 157 does not require any new fair value
measurements. However, in some cases, the application of SFAS No. 157 may change the Companys
current practice for measuring and disclosing fair values under other accounting pronouncements
that require or permit fair value measurements. For the Company, SFAS No. 157 is effective as of
January 1, 2008 and must be applied prospectively except in certain cases. The Company is currently
evaluating the impact of adopting SFAS No. 157 and cannot currently estimate the impact that SFAS
No. 157 will have on its combined results of operations, financial position or cash flows.
SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. In
February 2007, the FASB issued SFAS No. 159, which permits entities to choose to measure certain
financial instruments at fair value. For the Company, SFAS No. 159 is effective as of January 1,
2008 and will have no impact on amounts presented for periods prior to the effective date. The
Company cannot currently estimate the impact that SFAS No. 159 will have on its combined results of
operations, financial position or cash flows and has not yet determined whether or not it will
choose to measure items subject to SFAS No. 159 at fair value.
9. Subsequent Events
Closing
on IPO. As discussed in Note 1, on July 2, 2007 prior
to the closing of the IPO, Spectra Energy contributed to the Company
100% of East Tennessee, 50% of Market Hub and a 24.5% interest in
Gulfstream. The
cash and outstanding accounts receivable of East Tennessee and Market Hub were transferred to a
subsidiary of Spectra Energy. On July 2, 2007, the Company issued 11.5 million common units to the public
in an offering, representing 17% of its outstanding equity. Spectra Energy retained an 83% equity
interest in the Company, including its common units, subordinated units and a 2% general partner
interest and received total proceeds of approximately
$345 million as a result of the transaction, including the debt
issued as discussed below. Net cash of approximately $230 million was received by the Company upon closing of the
IPO. Approximately $26 million of these proceeds was distributed to Spectra Energy, $194 million
was used to purchase qualifying investment grade securities, and $10 million was retained by the
Company to meet working capital requirements. The Company borrowed $194 million in term debt using
the investment grade securities as collateral and borrowed an additional $125 million of revolving
debt. Proceeds from these borrowings, totaling $319 million, were distributed to Spectra Energy.
New Credit Facility. Effective as of July 2, 2007, the Company entered into a five-year $500 million
credit agreement that includes both term and revolving borrowing capacity, of which the Company
borrowed $194 million of term borrowings and $125 million of revolving borrowings upon the closing
of the IPO. The Companys obligations under the revolving portion of its credit facility are unsecured and
the term borrowings are secured by qualifying investment grade securities in an amount equal to or
greater than the outstanding principal amount of the loan. The revolving credit facility bears
interest based on the London InterBank Offering Rate (LIBOR). The credit facility prohibits the
Company from making distributions of available cash to unitholders if any default or event of
default, as defined, exists. In addition, the credit facility contains covenants, among others,
limiting the Companys ability to make other restricted distributions or dividends on account of
the purchase, redemption, retirement, acquisition, cancellation or termination of partnership
interests, and is also subject to certain financial covenants.
Income taxes. Prior to the IPO which was completed July 2, 2007, the Companys East Tennessee subsidiary
was subject to federal and state income taxes. Effective
July 2, 2007, as a result of its master limited partnership
structure, the Company is no longer
subject to federal income taxes.
14
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
INTRODUCTION
Managements Discussion and Analysis of Financial Condition and Results of Operations should
be read in conjunction with the Combined Financial Statements.
Executive Overview
For the three months ended June 30, 2007, the Company reported net income of $21.6 million as
compared to net income of $21.8 million for the three months ended June 30, 2006. For the six
months ended June 30, 2007, the Company reported net income of $40.8 million compared to net income
of $31.3 million for the six months ended June 30, 2006. The increase in net income for the
year-to-date periods was primarily due to growth at both East Tennessee and Market Hub Partners
from additional pipeline and storage facilities placed in service during the second half of 2006.
It should be noted that these combined results of operations, financial position and cash flows for
the periods ended June 30, 2007 and June 30, 2006 are not necessarily indicative of the actual
results of operations or financial position that might have resulted if the Company had been
operated separately during those periods. The effects of the IPO and related equity transfers and
debt transactions in early July 2007 are not included in these combined financial statements.
RESULTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
|
|
|
|
|
|
|
|
Increase |
|
|
|
|
|
|
|
|
|
|
Increase |
|
|
|
2007 |
|
|
2006 |
|
|
(Decrease) |
|
|
2007 |
|
|
2006 |
|
|
(Decrease) |
|
|
|
(In thousands) |
|
Operating revenues |
|
$ |
23,611 |
|
|
$ |
18,392 |
|
|
$ |
5,219 |
|
|
$ |
50,044 |
|
|
$ |
40,613 |
|
|
$ |
9,431 |
|
Operating expenses |
|
|
5,932 |
|
|
|
(269 |
) |
|
|
6,201 |
|
|
|
17,679 |
|
|
|
16,578 |
|
|
|
1,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
17,679 |
|
|
|
18,661 |
|
|
|
(982 |
) |
|
|
32,365 |
|
|
|
24,035 |
|
|
|
8,330 |
|
Equity in earnings of
unconsolidated affiliates |
|
|
11,650 |
|
|
|
10,981 |
|
|
|
669 |
|
|
|
23,035 |
|
|
|
18,040 |
|
|
|
4,995 |
|
Other income and expenses, net |
|
|
246 |
|
|
|
337 |
|
|
|
(91 |
) |
|
|
267 |
|
|
|
676 |
|
|
|
(409 |
) |
Interest expense |
|
|
2,128 |
|
|
|
2,065 |
|
|
|
63 |
|
|
|
4,284 |
|
|
|
4,132 |
|
|
|
152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes |
|
|
27,447 |
|
|
|
27,914 |
|
|
|
(467 |
) |
|
|
51,383 |
|
|
|
38,619 |
|
|
|
12,764 |
|
Income tax expense |
|
|
5,858 |
|
|
|
6,142 |
|
|
|
(284 |
) |
|
|
10,591 |
|
|
|
7,354 |
|
|
|
3,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
21,589 |
|
|
$ |
21,772 |
|
|
$ |
(183 |
) |
|
$ |
40,792 |
|
|
$ |
31,265 |
|
|
$ |
9,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (a)(b) |
|
$ |
22,674 |
|
|
$ |
23,406 |
|
|
$ |
(732 |
) |
|
$ |
42,329 |
|
|
$ |
33,534 |
|
|
$ |
8,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash available for distribution (b)(c) |
|
$ |
24,241 |
|
|
$ |
24,338 |
|
|
$ |
(97 |
) |
|
$ |
59,975 |
|
|
$ |
45,621 |
|
|
$ |
14,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Adjusted EBITDA is defined as net income plus interest expense, income taxes, and
depreciation and amortization, less equity in earnings of Gulfstream and Market Hub, interest
income, and other income and expenses, net, which primarily includes non-cash allowance for
funds used during construction (AFUDC). |
|
(b) |
|
For a reconciliation of this measure to its most directly comparable financial measures
calculated and presented in accordance with GAAP, see Reconciliation of Non-GAAP Measures. |
|
(c) |
|
Cash available for distribution is defined as Adjusted EBITDA plus cash available for
distribution from Gulfstream and Market Hub, less net cash paid for interest expense and
maintenance capital expenditures. Cash available for distribution does not reflect changes in
working capital balances. |
15
Three Months Ended June 30, 2007 Compared to the Three Months Ended June 30, 2006
Operating Revenues The $5.2 million increase was primarily due to net increases from new firm
transportation contracts from the Jewell Ridge and
Piedmont expansion projects that were placed into service during the
fourth quarter of 2006 and additional firm transportation contracts
on the Patriot pipeline lateral.
Operating Expenses The $6.2 million increase was primarily due to:
|
|
|
an $8.9 million increase due to the capitalization in the second
quarter of 2006 of project development costs for Jewell Ridge that
were previously expensed, |
|
|
|
|
a $1.2 million increase in expenses from East Tennessees Jewell Ridge and
Piedmont expansion projects that were placed into service during the fourth quarter of 2006,
and |
|
|
|
|
a $1.6 million increase in miscellaneous taxes primarily as a result of the
favorable resolution in the 2006 second quarter of ad valorem tax matters, partially offset
by |
|
|
|
|
a $6.8 million net decrease from higher net pipeline fuel recoveries by East
Tennessee in the 2007 period compared to the 2006 period. |
Equity in Earnings of Unconsolidated Affiliates The $0.7 million increase consisted of a $1.2
million increase in equity earnings from Market Hub, partially offset by a $0.5 million decrease in
equity earnings from Gulfstream. The following discussion explains the factors affecting the
equity earnings of Gulfstream and Market Hub, each representing 100% of the earnings drivers of
those entities.
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
Ended June 30, |
|
Gulfstream |
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Operating Revenues |
|
$ |
46,197 |
|
|
$ |
48,179 |
|
Operating Expenses |
|
|
17,347 |
|
|
|
15,935 |
|
Gain on Sales of Other Assets, net |
|
|
|
|
|
|
78 |
|
Other Income and Expenses |
|
|
673 |
|
|
|
(583 |
) |
Interest Expense |
|
|
12,071 |
|
|
|
12,194 |
|
|
|
|
|
|
|
|
Net Income |
|
$ |
17,452 |
|
|
$ |
19,545 |
|
|
|
|
|
|
|
|
The Companys 24.5% share |
|
$ |
4,284 |
|
|
$ |
4,745 |
|
|
|
|
|
|
|
|
Gulfstream Owned 24.5%
Gulfstreams net income decreased by $2.1 million to $17.5 million for the three-month period
in 2007 compared to $19.5 million for the same period in 2006. The decrease was primarily due
to:
|
|
|
a $1.9 million decrease in revenues driven primarily by a decrease in
short-term interruptible transportation revenues associated with milder temperatures in the
second quarter 2007, and |
|
|
|
|
a $1.4 million increase in expenses primarily related to $0.6 million of
project development costs related to the its Phase IV expansion project and a $0.5
million increase in legal and insurance costs, partially offset by |
|
|
|
|
a $1.2 million increase in other income and expenses, net primarily due to
a 2006 charge related to a sales and use tax matter. |
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
Ended June 30, |
|
Market Hub |
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Operating Revenues |
|
$ |
23,516 |
|
|
$ |
19,730 |
|
Operating Expenses |
|
|
7,773 |
|
|
|
6,757 |
|
Other Income and Expenses |
|
|
(29 |
) |
|
|
|
|
Interest Expense |
|
|
982 |
|
|
|
501 |
|
|
|
|
|
|
|
|
Net Income |
|
$ |
14,732 |
|
|
$ |
12,472 |
|
|
|
|
|
|
|
|
The Companys 50% share |
|
$ |
7,305 |
|
|
$ |
6,236 |
|
|
|
|
|
|
|
|
16
Market Hub Owned 50%
Market
Hubs net income increased by $2.1 million to $14.6 million for the three-month period
in 2007 compared to $12.5 million for the same period in 2006. The increase was primarily due
to:
|
|
|
a $3.8 million increase in revenues driven primarily by a $3.0 million
increase in short-term interruptible storage revenues due to higher demand and a $0.8
million increase in firm storage revenues associated with the additional Egan storage
capacity that was placed in service during the third quarter of 2006, partially offset
by |
|
|
|
|
a $1.0 million increase in expenses driven primarily by an increase in
property tax expense as a result of the favorable resolution in the 2006 second quarter
of ad valorem tax matters, and |
|
|
|
|
a $0.5 million increase in interest expense related to
interest on customer collateral held. |
Six Months Ended June 30, 2007 Compared to the Six Months Ended June 30, 2006
Operating Revenues The $9.4 million increase was primarily due to net increases from new firm
transportation contracts from the Jewell Ridge and
Piedmont expansion projects that were placed into service during the
fourth quarter of 2006 and additional firm transportation contracts
on the Patriot lateral
pipeline.
Operating Expenses The $1.1 million increase was primarily due to:
|
|
|
a $5.7 million increase due to the capitalization in the second quarter of 2006
of project development costs for Jewell Ridge that were previously
expensed, and |
|
|
|
|
a $2.4 million increase in operating expenses from East Tennessees Jewell Ridge
and Piedmont expansion projects that were placed into service during the fourth quarter of
2006, partially offset by |
|
|
|
|
a $6.8 million net decrease from higher net pipeline fuel recoveries by East
Tennessee in the 2007 period compared to the 2006 period. |
Equity in Earnings of Unconsolidated Affiliates The $5.0 million increase consisted of a $3.6
million increase in equity earnings from Market Hub and a $1.4 million increase in equity earnings
from Gulfstream. The following discussion explains the factors affecting the equity earnings of
Gulfstream and Market Hub, each representing 100% of the earnings drivers of those entities.
|
|
|
|
|
|
|
|
|
|
|
Six Months |
|
|
|
Ended June 30, |
|
Gulfstream |
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Operating Revenues |
|
$ |
84,167 |
|
|
$ |
87,378 |
|
Operating Expenses |
|
|
26,592 |
|
|
|
33,372 |
|
Gain on Sales of Other Assets, net |
|
|
|
|
|
|
78 |
|
Other Income and Expenses |
|
|
1,166 |
|
|
|
(639 |
) |
Interest Expense |
|
|
24,195 |
|
|
|
24,405 |
|
|
|
|
|
|
|
|
Net Income |
|
$ |
34,546 |
|
|
$ |
29,040 |
|
|
|
|
|
|
|
|
The Companys 24.5% share |
|
$ |
8,472 |
|
|
$ |
7,076 |
|
|
|
|
|
|
|
|
Gulfstream Owned 24.5%
Gulfstreams net income increased $5.5 million to $34.5 million for the six month period in
2007 compared to $29.0 million for the same period in 2006. The increase was primarily due to:
|
|
|
a $6.8 million decrease in expenses primarily related to
an $8.1 million
favorable resolution of ad valorem tax matters in 2007, partially
offset by a $1.0 million increase in legal and insurance costs, and |
|
|
|
|
a $1.8 million increase in other income and expenses, net primarily due to
first quarter 2006 charge related to a sales and use tax matter, partially offset by |
|
|
|
|
a $3.2 million decrease in revenues driven primarily by a decrease in
short-term interruptible transportation associated with milder temperatures in 2007. |
17
|
|
|
|
|
|
|
|
|
|
|
Six Months |
|
|
|
Ended June 30, |
|
Market Hub |
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Operating Revenues |
|
$ |
44,333 |
|
|
$ |
36,361 |
|
Operating Expenses |
|
|
13,336 |
|
|
|
13,900 |
|
Other Income and Expenses |
|
|
129 |
|
|
|
|
|
Interest Expense |
|
|
2,001 |
|
|
|
532 |
|
|
|
|
|
|
|
|
Net Income |
|
$ |
29,125 |
|
|
$ |
21,929 |
|
|
|
|
|
|
|
|
The Companys 50% share |
|
$ |
14,563 |
|
|
$ |
10,964 |
|
|
|
|
|
|
|
|
Market Hub Owned 50%
Market
Hubs net income increased $7.2 million to $29.1 million for the six-month period in
2007 compared to $21.9 million for the same period in 2006. The increase was primarily due to:
|
|
|
an $8.0 million increase in revenues primarily due to
$3.7 million increase in the
demand for short-term interruptible storage services and a $4.3 million increase related
to new firm storage revenues associated with the additional Egan storage capacity that
was placed in service during the third quarter 2006, and |
|
|
|
|
a $0.6 million decrease in operating expenses, primarily driven by a $0.7
million reduction in property and other taxes due to the favorable resolution of ad
valorem tax matters in 2007, partially offset by |
|
|
|
|
a $1.4 million increase in interest expense related to interest on customer
collateral held. |
Income Tax Expense Income tax expense for the six months ended June 30, 2007 increased $3.2
million to $10.6 million compared to the same period in 2006, primarily as a result of a higher
earnings of East Tennessee in the 2007 period.
Adjusted EBITDA
Adjusted EBITDA is defined as net income plus interest expense, income taxes, and depreciation
and amortization, less equity in earnings of Gulfstream and Market Hub, interest income, and other
income and expenses, net, which primarily includes the non-cash allowance for funds used during
construction (AFUDC).
Adjusted EBITDA is used as a supplemental financial measure by management and by external
users of the Companys financial statements such as investors, commercial banks and others, to
assess:
|
|
the financial performance of assets without regard to
financing methods, capital structure or historical cost basis; |
|
|
|
the ability of assets to generate cash sufficient to pay
interest on indebtedness and to make distributions to
partners; and |
|
|
|
operating performance and return on invested capital as
compared to those of other publicly traded limited
partnerships that own energy infrastructure assets, without
regard to financing methods and capital structure. |
Cash Available for Distribution
Cash available for distribution is defined as Adjusted EBITDA plus cash available for
distribution from Gulfstream and Market Hub, less net cash paid for interest expense and
maintenance capital expenditures. Cash available for distribution does not reflect changes in
working capital balances.
For Gulfstream and Market Hub, cash available for distribution is defined as Adjusted EBITDA
less net cash paid for interest expense and maintenance capital expenditures. Cash available for
distribution does not reflect changes in working capital balances.
18
Cash available for distribution should not be viewed as indicative of the actual amount of
cash that the Company has available for distributions or that the Company plans to distribute for a
given period.
Adjusted EBITDA and cash available for distribution should not be considered alternatives to
net income, operating income, cash from operations or any other measure of financial performance or
liquidity presented in accordance with GAAP and should not be considered as a substitute for
analysis of the Companys results as reported under GAAP. Adjusted EBITDA and cash available for
distribution exclude some, but not all, items that affect net income and operating income and these
measures may vary among other companies. Therefore, Adjusted EBITDA and cash available for
distribution as presented may not be comparable to similarly titled measures of other companies.
Reconciliation of Non-GAAP Measures
Reconciliation of Non-GAAP Adjusted EBITDA and Cash Available for Distribution to GAAP Net
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands ) |
|
Net
income |
|
$ |
21,589 |
|
|
$ |
21,772 |
|
|
$ |
40,792 |
|
|
$ |
31,265 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
2,128 |
|
|
|
2,065 |
|
|
|
4,284 |
|
|
|
4,132 |
|
Income tax expense |
|
|
5,858 |
|
|
|
6,142 |
|
|
|
10,591 |
|
|
|
7,354 |
|
Depreciation and amortization |
|
|
4,995 |
|
|
|
4,745 |
|
|
|
9,964 |
|
|
|
9,499 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
11 |
|
|
|
6 |
|
|
|
20 |
|
|
|
10 |
|
Equity in earnings of Gulfstream |
|
|
4,284 |
|
|
|
4,745 |
|
|
|
8,472 |
|
|
|
7,076 |
|
Equity in earnings of Market Hub |
|
|
7,366 |
|
|
|
6,236 |
|
|
|
14,563 |
|
|
|
10,964 |
|
Other income
and expenses, net |
|
|
235 |
|
|
|
331 |
|
|
|
247 |
|
|
|
666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
22,674 |
|
|
|
23,406 |
|
|
|
42,329 |
|
|
|
33,534 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash available for distribution
from Gulfstream |
|
|
2,996 |
|
|
|
3,326 |
|
|
|
11,848 |
|
|
|
10,496 |
|
Cash available for distribution
from Market Hub |
|
|
8,154 |
|
|
|
6,659 |
|
|
|
16,285 |
|
|
|
12,004 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash paid for interest
expense (income), net |
|
|
4,290 |
|
|
|
4,286 |
|
|
|
4,299 |
|
|
|
4,292 |
|
Maintenance capital expenditures |
|
|
5,293 |
|
|
|
4,767 |
|
|
|
6,188 |
|
|
|
6,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash available for distribution |
|
$ |
24,241 |
|
|
$ |
24,338 |
|
|
$ |
59,975 |
|
|
$ |
45,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
19
Reconciliation of Non-GAAP Adjusted EBITDA and Cash Available for Distribution to GAAP Net
Cash Provided by Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Net cash provided by operating
activities |
|
$ |
11,720 |
|
|
$ |
11,841 |
|
|
$ |
34,204 |
|
|
$ |
28,940 |
|
Interest income |
|
|
(11 |
) |
|
|
(6 |
) |
|
|
(20 |
) |
|
|
(10 |
) |
Interest expense |
|
|
2,128 |
|
|
|
2,065 |
|
|
|
4,284 |
|
|
|
4,132 |
|
Income taxes |
|
|
1,418 |
|
|
|
833 |
|
|
|
4,865 |
|
|
|
(2,989 |
) |
Distributions received from
Gulfstream |
|
|
|
|
|
|
|
|
|
|
(3,675 |
) |
|
|
(5,635 |
) |
Other |
|
|
(105 |
) |
|
|
1 |
|
|
|
(104 |
) |
|
|
(3 |
) |
Changes in operating
working capital: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(2,092 |
) |
|
|
755 |
|
|
|
(378 |
) |
|
|
2,489 |
|
Other current assets |
|
|
(1,323 |
) |
|
|
(3,027 |
) |
|
|
(1,762 |
) |
|
|
(2,714 |
) |
Accounts payable |
|
|
893 |
|
|
|
(3,319 |
) |
|
|
377 |
|
|
|
(1,412 |
) |
Taxes accrued |
|
|
(2,187 |
) |
|
|
(180 |
) |
|
|
(3,926 |
) |
|
|
3,488 |
|
Other current liabilities |
|
|
4,571 |
|
|
|
3,881 |
|
|
|
1,261 |
|
|
|
8,381 |
|
Other, including changes in
noncurrent assets and liabilities |
|
|
7,662 |
|
|
|
10,562 |
|
|
|
7,203 |
|
|
|
(1,133 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
22,674 |
|
|
|
23,406 |
|
|
|
42,329 |
|
|
|
33,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash available for distribution
from Gulfstream |
|
|
2,996 |
|
|
|
3,326 |
|
|
|
11,848 |
|
|
|
10,496 |
|
Cash available for distribution
from Market Hub |
|
|
8,154 |
|
|
|
6,659 |
|
|
|
16,285 |
|
|
|
12,004 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash paid for interest
expense
(income), net |
|
|
4,290 |
|
|
|
4,286 |
|
|
|
4,299 |
|
|
|
4,292 |
|
Maintenance capital
expenditures |
|
|
5,293 |
|
|
|
4,767 |
|
|
|
6,188 |
|
|
|
6,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash available for distribution |
|
$ |
24,241 |
|
|
$ |
24,338 |
|
|
$ |
59,975 |
|
|
$ |
45,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
LIQUIDITY AND CAPITAL RESOURCES
The Companys ability to finance operations, fund capital expenditures and acquisitions, meet
indebtedness obligations and refinance indebtedness will depend on
the Companys ability to generate cash in the future. Historically, the Companys sources of
liquidity included cash generated from operations, cash received from Gulfstream, external debt and
funding from Spectra Energy. Market Hub was formerly a wholly owned subsidiary of Spectra Energy
and did not make distributions to its members, but it will now be required to make distributions of
its available cash to its partners.
The Companys cash receipts were historically deposited in Spectra Energys bank accounts and
cash disbursements were made from those accounts. Consequently, the Companys historical financial
statements have reflected no cash balances. Cash transactions processed on the Companys behalf by
Spectra Energy were reflected in parent net investment as intercompany advances between the Company
and Spectra Energy. The Company now maintains bank accounts but will continue to rely on Spectra
Energy personnel to manage cash and investments through the Companys management arrangements with
Spectra Energy.
The Companys
sources of liquidity include the retention of a portion of the proceeds
from the IPO, cash generated from operations, cash distributions received from Market Hub and Gulfstream,
borrowings under the new $500 million credit facility, cash realized from the liquidation of
securities that will be pledged under the new credit facility, issuances of additional partnership
units and debt offerings.
Operating Cash Flows
Net cash provided by operating activities increased $5.3 million for the six months ended June
30, 2007 compared to the same period in 2006. This change was driven primarily by higher operating
income from East Tennessee, partly offset by lower distributions received from Gulfstream.
Net working capital was negative $3.6 million as of June 30, 2007 as compared to negative $4.8
million as of December 31, 2006. The Company will rely upon cash flows from operations and
additional financing transactions to fund its liquidity and capital requirements for the next 12
months, including a new credit facility. See Financing Cash Flows and Liquidity Other Financing
Matters for discussions of the $500 million credit facility.
Investing Cash Flows
Cash flows used in investing activities totaled $13.9 million in the first six months of 2007
compared to $31.3 million during the same period in 2006. This $17.4 million decrease was driven
primarily by:
|
|
an $18.4 million reduction in expansion capital
expenditures in the 2007 period, primarily the result of the
completion of the Jewell Ridge expansion project in the fourth
quarter of 2006; partially offset by |
|
|
|
a $0.8 million increase in investment expenditures from
an infusion of capital to Gulfstream in June 2007. |
Capital and investment expenditures for the six months ended June 30, 2007 totaled $13.9
million and included $7.7 million for expansion projects and $6.2 million for maintenance and other
projects. The Company projects 2007 capital and investment expenditures of approximately $18.8
million, of which $14.2 million is expected to be invested in expansion projects and $4.6 million
for maintenance and other projects. Given the Companys objective of growth through acquisitions
and expansions of existing assets, the Company anticipates continuing to invest significant amounts
of capital to grow and acquire assets. Expansion capital expenditures may vary significantly based
on the Companys investment opportunities.
21
Financing Cash Flows
Prior to the completion of the IPO, all of the Companys excess cash flow was distributed as
dividends and net transfers to Spectra Energy. As a result, the changes in cash provided by
operating activities and cash used in investing activities were offset by cash flows of financing
activities. For the six months ended June 30, 2007 compared to the six months ended June 30, 2006,
the increase in cash distributed to Spectra Energy, in the form of both dividends and net
transfers, is the result of additional cash provided by operating activities and a reduction of
cash used in investing activities due to the reduction of expansion capital expenditures.
Credit Facility. Effective as of July 2, 2007, the Company, as guarantor, and Spectra Energy
Partners OLP LP, a subsidiary of Spectra Energy, entered into a five-year $500 million credit
agreement that includes both term and revolving borrowing capacity, of which the Company borrowed
$194 million of term borrowings and $125 million of revolving borrowings upon the closing of the
IPO. See Note 9 of Notes to Combined Financial Statements for further discussion.
OTHER ISSUES
New Accounting Pronouncements
See
Note 8 of Notes to Combined Financial Statements.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The
Companys exposure to market risk is described in Quantitative and Qualitative
Disclosures About Market Risk in Spectra Energy Partners Registration Statement on Form S-1, as
amended, filed with the SEC on June 26, 2007. Management believes the exposure to market risk has
not changed materially at June 30, 2007.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are controls and other procedures that are designed to
ensure that information required to be disclosed by the Company in the reports it files
or submits under the Securities Exchange Act of 1934 (Exchange Act) is recorded, processed,
summarized, and reported, within the time periods specified by the SECs rules and forms.
Disclosure controls and procedures include, without limitation, controls and procedures designed to
provide reasonable assurance that information required to be
disclosed by the Company
in the reports it files or submits under the Exchange Act is accumulated and communicated to
management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to
allow timely decisions regarding required disclosure.
Under the supervision and with the participation of management, including the Chief Executive
Officer and Chief Financial Officer, the Company has evaluated the effectiveness of its
disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e) under
the Exchange Act) as of June 30, 2007, and, based upon this evaluation, the Chief Executive Officer
and Chief Financial Officer have concluded that these controls and procedures are effective.
22
Changes in Internal Control over Financial Reporting
Under the supervision and with the participation of management, including the Chief Executive
Officer and Chief Financial Officer, the Company has evaluated changes in internal
control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under
the Exchange Act) that occurred during the fiscal quarter ended June 30, 2007 and found no change
that has materially affected, or is reasonably likely to materially affect, internal control over
financial reporting other than the changes discussed below which occurred in connection with the
spin-off of Spectra Energy from Duke Energy Corporation (Duke Energy) on January 2, 2007.
As discussed in Note 2 of the Notes to Combined Financial Statements and in the Liquidity and
Capital Resources section, certain management arrangements exist between the Company and
Spectra Energy under which Spectra Energy provides administrative services to the Company,
including services related to internal controls over financial reporting. In connection with the
spin-off of Spectra Energy from Duke Energy, Spectra Energy created new corporate functions,
including those that affect internal control over financial reporting. Spectra Energy has also
relied on Duke Energy during 2007 for financial system processing support, primarily in the first
quarter of 2007 and to a lesser extent in the second quarter of 2007, and other services primarily
around corporate information systems, human resources and employee benefits functions. During 2007,
as part of its analysis of internal control over financial reporting, Spectra Energy will maintain
internal controls over corporate and other functions created as a result of the spin-off, including
those for which Spectra Energy provides services to the Company, and will, to the extent necessary,
evaluate Duke Energy processes that impact Spectra Energys internal control over financial
reporting.
PART II. OTHER INFORMATION
Item 1A. Risk Factors
In addition to the other information set forth in this report, careful consideration
should be given to the factors discussed in Risk Factors
in the Companys
Registration Statement on Form S-1, as amended, filed with the SEC on June 22, 2007, which
could materially affect the Companys financial condition or future results.
There were no changes to those risk factors at June 30, 2007.
Item 4. Submission of Matters to a Vote of Security Holders
None.
Item 6. Exhibits
(a) Exhibits
|
|
|
Exhibit |
|
|
Number |
|
|
31.1
|
|
Certification of the Chief Executive Officer Pursuant to Section
302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2
|
|
Certification of the Chief Financial Officer Pursuant to Section
302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
23
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto duly
authorized.
|
|
|
|
|
|
SPECTRA ENERGY PARTNERS, LP
|
|
Date: August 14, 2007 |
/s/ C. Gregory Harper
|
|
|
C. Gregory Harper |
|
|
President and Chief Executive Officer |
|
|
|
|
|
|
|
|
|
|
Date: August 14, 2007 |
/s/ Lon C. Mitchell, Jr.
|
|
|
Lon C. Mitchell, Jr. |
|
|
Vice President and Chief Financial Officer |
|
|
24
Exhibit Index
|
|
|
Exhibit |
|
|
Number |
|
Description of Exhibit |
31.1
|
|
Certification of the Chief Executive Officer Pursuant to Section
302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2
|
|
Certification of the Chief Financial Officer Pursuant to Section
302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |