e10vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 |
For The Fiscal Year Ended October 31, 2005
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF SECURITIES EXCHANGE
ACT OF 1934 |
For the transition period from to
Commission File Number 0-8877
CREDO PETROLEUM CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
Colorado
|
|
84-0772991 |
|
|
|
(State or other jurisdiction
of incorporation or organization)
|
|
(I.R.S. Employer Identification Number) |
1801 Broadway, Suite 900, Denver, Colorado 80202-3837
(Address of principal executive offices and zip code)
|
|
|
Registrants telephone number, including area code:
|
|
(303) 297-2200 |
|
|
|
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
None |
|
|
|
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, $.10 Par Value
(Title of class and shares outstanding)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act: o Yes þ No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Act: o Yes þ No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this form 10-K
or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. (See definition of accelerated filer and large accelerated filer
in Rule 12b-2 of the Act.)
Large accelerated filer o Accelerated filer o Non-accelerated filer þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act. o Yes þ No
The aggregate market value of the voting and non-voting common equity held by non-affiliates as of
April 30, 2005, the end of the registrants most recently completed second quarter was $68,204,000.
As of January 27, 2006, the registrant had 9,163,000 net shares of common stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Pursuant to instruction G (3) to Form 10-K, Items 10, 11, 12, 13 and 14 are omitted because the
company will file a definitive proxy statement (the Proxy Statement) pursuant to Regulation 14A
under the Securities Exchange Act of 1934 not later than 120 days after the close of the fiscal
year. The information required by such items will be included in the Proxy Statement to be so
filed for the companys annual meeting of shareholders to be held on or about March 23, 2006 and is
hereby incorporated by reference.
NON-GAAP FINANCIAL MEASURES
In this Annual Report on Form 10-K, the company uses the term cash flow from operating activities
(before changes in operating assets and liabilities) which is considered a non-GAAP financial
measure as defined in SEC Regulation S-K Item 10 and should not be considered in isolation or as a
substitute for measures of performance prepared in accordance with GAAP. See Item 7 Managements
Discussion and Analysis of Financial Condition and Results of Operations for a definition of this
measure as used in this Annual Report on Form 10-K.
FORWARD-LOOKING STATEMENTS
This Annual Report on Form 10-K includes certain statements that may be deemed to be
forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements
included in this Annual Report on Form 10-K, other than statements of historical facts, address
matters that the company reasonably expects, believes or anticipates will or may occur in the
future. Forward-looking statements may relate to, among other things:
|
|
|
the companys future financial position, including working capital and
anticipated cash flow; |
|
|
|
|
amounts and nature of future capital expenditures; |
|
|
|
|
operating costs and other expenses; |
|
|
|
|
wells to be drilled or reworked; |
|
|
|
|
oil and natural gas prices and demand; |
|
|
|
|
existing fields, wells and prospects; |
|
|
|
|
diversification of exploration; |
|
|
|
|
estimates of proved oil and natural gas reserves; |
|
|
|
|
reserve potential; |
|
|
|
|
development and drilling potential; |
|
|
|
|
expansion and other development trends in the oil and natural gas industry; |
|
|
|
|
the companys business strategy; |
|
|
|
|
production of oil and natural gas; |
|
|
|
|
matters related to the Calliope Gas Recovery System; |
|
|
|
|
effects of federal, state and local regulation; |
|
|
|
|
insurance coverage; |
|
|
|
|
employee relations; |
|
|
|
|
investment strategy and risk; and |
|
|
|
|
expansion and growth of the companys business and operations. |
Although the company believes that the expectations reflected in such forward-looking statements
are reasonable, it can give no assurance that such expectations will prove to be correct.
Disclosure of important factors that could cause actual results to differ materially from the
companys expectations, or cautionary statements, are included under Risk Factors and elsewhere
in this Annual Report on 10-K, including, without limitation, in conjunction with the
forward-looking statements. The following factors, among others that could cause actual results to
differ materially from the companys expectations, include:
|
|
|
unexpected changes in business or economic conditions; |
|
|
|
|
significant changes in natural gas and oil prices; |
|
|
|
|
timing and amount of production; |
|
|
|
|
unanticipated down-hole mechanical problems in wells or problems related to
producing reservoirs or infrastructure; |
|
|
|
|
changes in overhead costs; |
|
|
|
|
material events resulting in changes in estimates; and |
|
|
|
|
competitive factors. |
All forward-looking statements speak only as of the date made. All subsequent written and oral
forward-looking statements attributable to the company, or persons acting on the companys behalf,
are expressly qualified in their entirety by the cautionary statements. Except as required by law,
the company undertakes no obligation to update any forward-looking statement to reflect events or
circumstances after the date on which it is made or to reflect the occurrence of anticipated or
unanticipated events or circumstances.
PART I
General
CREDO Petroleum Corporation (CREDO) was incorporated in Colorado in 1978. CREDO and its wholly
owned subsidiaries, SECO Energy Corporation and United Oil Corporation (SECO, United and
collectively the company), are Denver, Colorado based independent oil and gas companies which
engage primarily in oil and gas exploration, development and production activities in the
Mid-Continent region of the United States. The company has operating activities in nine states and
has twelve employees. CREDO is an active operator in Kansas, Wyoming, Colorado and Texas. United
is an active operator doing business primarily in Oklahoma, and SECO primarily owns royalty
interests in the Rocky Mountain region. References to years as used in this report indicate fiscal
years ended October 31.
The company effected a three-for-two stock split in each of fiscal 2005 and 2004. All share and
per share amounts discussed and disclosed in this Annual Report on Form 10-K reflect the effect of
these stock splits. In addition, the company effected a 20% stock dividend in fiscal 2003.
Business Activities
During 2005, the company made important strategic decisions and commitments to new projects
designed to sustain the companys growth rate by expanding and diversifying its business, both
technically and geographically. These new projects will also diversify the capital exposure, risk
and reserve potential of the companys drilling activities. This includes approximately equal
commitments to conventional drilling and to the companys patented Calliope Gas Recovery System
(Calliope) operations.
The companys goal is to create steady growth by adding production and long-lived reserves at
reasonable costs and risks. The strategy employed by the company to achieve this goal involves
conventional drilling and increasing the number of Calliope installations.
Historically, the companys primary drilling focus has been on the shelf of the Northern Anadarko
Basin of Oklahoma. The company will continue generating prospects and drilling on this acreage
concentrating on medium depth properties generally ranging from 7,000 to 10,000 feet. Third party
industry participants are involved in most of the companys operating activities.
During 2005, the company significantly expanded both the volume and breadth of its exploration
program with new projects in South Texas and north-central Kansas. Compared to drilling in
Oklahoma, the South Texas project involves higher costs and greater risks but significantly higher
per well reserve potential. The South Texas project is 3-D seismic driven with well depths ranging
from 10,000 to 15,500 feet. The north-central Kansas project is geared to oil exploration and has
excellent potential to add significant reserves at moderate costs and risks. This project is also
3-D seismic driven with well depths approximating 4,000 feet. Exploration teams for both projects
specialize in their respective geographic areas and have been highly successful finding new
reserves using 3-D seismic. The company believes that both projects have the potential to generate
significant future production and reserve growth.
Over the past five years, the company has participated in developing, testing, refining, and
patenting Calliope. Calliope efficiently lifts fluids from wellbores using pressure differentials,
thus allowing gas previously trapped by fluid build-up in the wellbore to flow to the surface.
Calliope is clearly different from all other fluid lift technologies because it does not rely on
bottom-hole pressure and has only one down-hole moving part. Calliope is primarily applicable to
mature natural gas wells in low pressure, natural gas expansion reservoirs at depths below 8,000
feet. The company has a 10 year unrestricted exclusive license for the Calliope technology which
can be extended, at the companys option, to cover the term of the latest patent. External sources
of capital have not been
required for the
5
development, refinement or installation of Calliope. At October 31, 2005,
Calliope has been installed on 22 wells ranging in depth from 6,500 feet to 18,400 feet. The
company has proven Calliopes economic viability and flexibility over a wide range of applications.
The company significantly expanded its Calliope operations in 2005 by moving into Texas and
Louisiana and has entered into discussions with other companies regarding the formation of joint
venture arrangements that utilize Calliope. In addition, higher gas prices have facilitated a new
Calliope project to drill wells into low-pressure reservoirs containing substantial stranded gas
reserves. Calliope will then be used to recover those reserves. This is expected to enhance the
companys control over monetizing Calliopes value while providing the opportunity to optimize
Calliopes performance and broaden the range of reservoirs for Calliope applications.
The company acts as operator of approximately 108 wells pursuant to standard industry operating
agreements. The company owns interests in approximately 1,400 wells of which approximately 1,150
wells, represent small overriding royalty interests.
Markets and Customers
Marketing of the companys oil and gas production is influenced by many factors which are beyond
the companys control, the exact effect of which cannot be accurately predicted. These factors
include changes in supply and demand, market prices, regulation, and actions of major foreign
producers. Oil price fluctuations can be extremely volatile as was demonstrated when, during 2003,
the posted price for West Texas intermediate fell below $25.00 per barrel and then rose to over
$60.00 per barrel late in 2005.
Natural gas price decontrol, the advent of an active spot market for natural gas, changes in supply
and demand for natural gas, and weather patterns cause natural gas prices to be subject to
significant fluctuations. The company presently sells virtually all of its natural gas under one
to five year contracts with major pipeline companies. The sales price is typically based on
monthly index prices for the applicable pipeline. Title to the natural gas normally passes to the
pipeline at meters located near the wells. The index prices are reduced by certain pipeline
charges.
Most of the companys natural gas production is located in northwestern Oklahoma. There has been
significant consolidation among natural gas pipelines in this area, thereby reducing the number of
available purchasers. In many instances, there may be only one viable pipeline option, which
enables the pipeline to charge higher rates.
Over the past few years there has been increasing concern that a supply/demand imbalance has
developed in domestic natural gas based on increasing demand and lower deliverability. This,
together with rising oil prices, political unrest and uncertainty in certain major producing
regions, supply vulnerability to natural disasters, such as hurricanes, and active speculation in
the natural gas futures market has caused natural gas prices to become increasingly volatile. The
company expects strong natural gas prices to continue for several years but cannot reasonably
predict the extent or timing of natural gas price fluctuations.
As discussed elsewhere in this Annual Report on Form 10-K, the company periodically hedges the
price of a portion of its estimated natural gas production in the form of forward short positions
and collars on the NYMEX futures market.
Oil production is sold to crude oil purchasing companies at competitive spot field prices. Crude
oil and condensate production are readily marketable, and the company is generally not dependent on
a single purchaser. Crude oil prices are subject to world-wide supply and demand, and are
primarily dependent upon available supplies which can vary significantly depending on production
and pricing policies of OPEC and other major producing countries and on significant events in major
producing regions. Political unrest and market uncertainty in the Middle East, Africa, South
America and former Soviet Union, OPECs renewed cooperation in managing the price of its produced
oil, and increased demand from countries
with developing economies, such as China and India, have resulted in higher world-wide oil prices
during the past several years.
6
Information concerning the companys major customers is included in Note (8) to the Consolidated
Financial Statements.
Competition and Regulation
The oil and gas industry is highly competitive. As a small independent, the company must compete
against companies with substantially larger financial, human and other resources in all aspects of
its business.
Oil and gas drilling and production operations are regulated by various federal, state and local
agencies. These agencies issue binding rules and regulations which carry penalties, often
substantial, for failure to comply. The company anticipates its
aggregate burden of federal, state
and local regulation will continue to increase particularly in the area of rapidly changing
environmental laws and regulations. The company also believes that its present operations
substantially comply with applicable regulations. To date, such regulations have not had a
material effect on the companys operations, or the costs thereof. There are no known
environmental or other regulatory matters related to the companys operations which are reasonably
expected to result in material liability to the company. The company does not believe that capital
expenditures related to environmental control facilities or other regulatory matters will be
material in 2006. The company cannot predict what subsequent legislation or regulations may be
enacted or what effect they might have on the companys business.
In evaluating the company, careful consideration should be given to the following risk factors,
in addition to the other information included or incorporated by reference in this Annual Report on
Form 10-K. Each of these risk factors could adversely affect the companys business, operating
results and financial condition, as well as adversely affect the value of an investment in the
companys common stock.
Volatility of oil and natural gas prices could adversely affect the companys profitability and
financial condition.
The companys performance in terms of revenues, operating results, profitability, future rate of
growth and the carrying value of its oil and natural gas properties is significantly impacted by
prevailing market prices for oil and natural gas. Any substantial or extended decline in the price
of oil or natural gas could have a material adverse effect on the company. It could reduce the
companys operating cash flow as well as the value and, to a lesser degree, the quantity of its oil
and natural gas reserves.
Historically, the markets for oil and natural gas have been volatile, and they are likely to
continue to be volatile. Relatively minor changes in supply or demand can have a significant
effect on oil and natural gas prices. Some of the factors affecting oil and natural gas prices
which are beyond the companys control include:
|
|
|
worldwide and domestic supplies of oil and natural gas; |
|
|
|
|
worldwide and domestic demand for oil and natural gas; |
|
|
|
|
the ability of the members of OPEC to agree to and maintain oil price and
production controls; |
|
|
|
|
political instability or armed conflict in oil or natural gas producing regions; |
|
|
|
|
worldwide and domestic economic conditions; |
|
|
|
|
the availability of transportation facilities; |
|
|
|
|
weather patterns; and |
|
|
|
|
actions of governmental authorities. |
Competition for opportunities to replace and increase production and reserves is intense and could
adversely affect the company.
7
Properties produce at a declining rate over time. In order to maintain current production rates
the company must add new oil and natural gas reserves to replace those being depleted by
production. Competition within the oil and natural gas industry is intense and many of the
companys competitors have financial and other resources substantially greater than those available
to the company. This could place the company at a disadvantage with respect to accessing
opportunities to maintain, or increase, its oil and natural gas reserve base.
In the event that the company does not have adequate cash flow to fund operations, it may be
required to use debt or equity financing.
The company makes, and will continue to make, significant expenditures to find, acquire, develop
and produce oil and natural gas reserves. If oil and natural gas prices decrease, or if operating
difficulties are encountered that result in cash flow from operations being less than expected, the
company may have to reduce capital expenditures unless additional funds are raised through debt or
equity financing. Debt or equity financing or cash generated by operations may not be available to
the company in sufficient amounts or on acceptable terms to meet these requirements.
Future cash flows and the availability of financing will be subject to a number of variables, such
as:
|
|
|
the companys success in locating and producing new reserves; |
|
|
|
|
the level of production from existing wells; and |
|
|
|
|
prices of oil and natural gas; |
Issuing equity securities to satisfy the companys financing requirements could cause substantial
dilution to existing stockholders. Debt financing could make the company more vulnerable to
competitive pressures and economic downturns.
Reserve quantities and values are subject to many variables and estimates and actual results may
vary.
This Annual Report on Form 10-K contains estimates of the companys proved oil and natural gas
reserves and the estimated future net revenues from those reserves. Any significant negative
variance in these estimates could have a material adverse effect on the companys future
performance.
Reserve estimates are based on various assumptions, including assumptions required by the SEC
relating to oil and natural gas prices, drilling and operating expenses, capital expenditures,
taxes and availability of funds. The process of estimating reserves is complex. This process
requires significant decisions and assumptions in the evaluation of available geological,
geophysical, engineering and economic data.
Reserve estimates are dependent on many variables, and therefore, as more information becomes
available, it is reasonable to expect that there will be changes to the estimates. Actual future
production, oil and natural gas prices, revenues, taxes, development expenditures, operating
expenses and quantities of recoverable oil and natural gas reserves will most likely vary from
those estimated. Any significant variance could materially affect the estimated quantities and
present value of reserves disclosed by the company. In addition, estimates of proved reserves will
be adjusted in the future to reflect production history, results of exploration and development,
prevailing oil and natural gas prices and other factors, many of which are beyond the companys
control.
As of October 31, 2005, approximately 11% of the companys estimated proved reserves are classified
as proved undeveloped. Estimation of proved undeveloped reserves and proved developed
non-producing reserves is generally based on volumetric calculations rather than the performance
data used to estimate reserves for producing properties. Recovery of proved undeveloped reserves
generally requires significant capital expenditures and successful
drilling operations. Revenues from proved developed non-producing and proved undeveloped reserves
will not be realized until some time in the future. The reserve estimate includes an estimate of
the capital expenditures required to develop these reserves as well as the
8
timing of such
expenditures. Although the company has prepared estimates of its proved undeveloped reserves and
the associated development costs in accordance with industry standards, they are based on
estimates, and actual results may vary.
You should not interpret the present value of estimated reserves, or PV-10, as the current market
value of reserves attributable to the companys properties. The 10% discount factor, which we are
required to use to calculate PV-10 for reporting purposes, is not necessarily the most appropriate
discount factor given actual interest rates and risks to which the companys business or the oil
and natural gas industry in general are subject. The company has based the PV-10 on prices and
costs as of the date of the reserve estimate, in accordance with applicable regulations. Actual
future prices and costs may be materially higher or lower. In addition to the price volatility
factors discussed above, factors that will affect actual future net cash flows, include:
|
|
|
the amount and timing of actual production; |
|
|
|
|
curtailments or increases in consumption by oil and natural gas purchasers; and |
|
|
|
|
changes in governmental regulations or taxation. |
As a result, the companys actual future net cash flows could be materially different from the
estimates included in this Annual Report on Form 10-K.
The companys reserve quantities and values are concentrated in a relative few properties and
fields.
The companys reserves, and reserve values, are concentrated in 54 properties which represent 28%
of the companys total properties but a disproportionate 76% of the discounted value (at 10%) of
the companys reserves. Individual wells on which Calliope is installed comprise 22% of these
significant properties and 32% of the discounted reserve value of such properties. Relatively new
wells comprise 22% of these significant properties and 24% of the discounted reserve value of such
properties.
Estimates of reserve quantities and values for these properties must be viewed as being subject to
significant change as more data about the properties becomes available. Such properties include
wells with limited production histories and properties with proved undeveloped or proved
non-producing reserves. In addition, Calliope is generally installed on mature wells. As such,
they contain older down-hole equipment that is more subject to failure than new equipment. The
failure of such equipment, particularly casing, can result in complete loss of a well.
Competition for materials and services is intense and could adversely affect the company.
Major oil companies, independent producers, and institutional and individual investors are actively
seeking oil and gas properties throughout the world, along with the equipment, labor and materials
required to develop and operate properties. Shortages for equipment, labor or materials may result
in increased costs or the inability to obtain such resources as needed. Many of the companys
competitors have financial and technological resources which exceed those available to the company.
The companys hedging arrangements involve credit risk and may limit future revenues from price
increases.
To manage the companys exposure to price risks associated with the sale of natural gas, the
company periodically enters into hedging transactions for a portion of its estimated natural gas
production. These transactions may limit the companys potential gains if natural gas prices were
to rise substantially over the price established by the hedge. In addition, such transactions may
expose the company to the risk of financial loss in certain
circumstances, including instances in which:
|
|
|
the companys production is less than expected; |
|
|
|
|
the contractual counterparties fail to perform under the contracts; or |
9
|
|
|
a sudden, unexpected event, materially impacts natural gas prices. |
The terms of the companys hedging agreements may also require that it furnish cash collateral,
letters of credit or other forms of performance assurance in the event that mark-to-market
calculations result in settlement obligations by the company to the counterparties, which would
encumber the companys liquidity and capital resources.
In addition, hedging transactions using derivative instruments involve basis risk. Basis risk in a
hedging contract occurs when the index upon which the contract is based is more or less variable
than the index upon which the hedged asset is based, thereby making the hedge less effective.
The marketability of the companys natural gas production is dependent upon infrastructure, such as
gathering systems, pipelines and processing facilities, that the company does not own or control.
The marketability of the companys natural gas production depends in part upon the availability,
proximity and capacity of natural gas gathering systems, pipelines and processing facilities
necessary to move the companys natural gas production to market. The company does not own this
infrastructure and is dependent on other companies to provide it.
Oil and natural gas operations are inherently risky.
The oil and natural gas business involves a variety of risks, including the risks of operating
hazards such as fires, explosions, cratering, blow-outs, and encountering formations with abnormal
pressures. The occurrence of any of these risks could result in losses. We maintain insurance
against some, but not all, of these risks. Management believes that the level of insurance against
these risks is reasonable and is in accordance with industry practices. The occurrence of a
significant event, however, that is not fully insured could have a material adverse effect on our
financial position and results of operations.
The companys operations are subject to a variety of contractual, regulatory and other constraints.
The production and sale of oil and natural gas are subject to a variety of federal, state and local
government regulations. These include:
|
|
|
the prevention of waste; |
|
|
|
|
the discharge of materials into the environment; |
|
|
|
|
the conservation of oil and natural gas; |
|
|
|
|
pollution; |
|
|
|
|
permits for drilling operations; |
|
|
|
|
drilling bonds; |
|
|
|
|
reports concerning operations; |
|
|
|
|
the spacing of wells; and |
|
|
|
|
the unitization and pooling of properties. |
Because current regulations covering the companys operations are subject to change at any time,
and despite its belief that it is in substantial compliance with applicable environmental and other
government laws and regulations, the company may incur significant costs for future compliance.
Increases in taxes on energy sources may adversely affect the companys operations.
Federal, state and local governments which have jurisdiction in areas where the company operates
impose taxes on the oil and natural gas products sold. Historically, there has been on-going
consideration by federal, state and local officials concerning a variety of energy tax proposals.
Such matters are beyond the companys ability to accurately predict or control.
10
The company is highly dependent on the services of one of its officers.
The company is highly dependent on the services of James T. Huffman, our President and Chief
Executive Officer. The loss of Mr. Huffman could have a material adverse effect on the company.
General
The companys drilling activities are primarily located along the shelf of the Northern Anadarko
Basin of Oklahoma and in the Oklahoma Panhandle where the company owns interests in 73,000 gross
acres. Specifically, drilling expenditures have been focused on prospects located in Harper, Ellis
and Beaver Counties, Oklahoma. Wells target the Morrow and Chester formations between 7,000 and
10,000 feet. Since 2001, the company has participated in drilling 59 wells on the prospects with
interests ranging up to 69%. Of those wells, 46 were completed as producers and 13 were dry holes.
Several of the wells are exceptional for the area, and 11 of the wells are included in the
companys Significant Properties (see definition below). Several of the prospects have ample room
for additional drilling and the company believes that more good wells will be drilled.
The company owns the exclusive right to the Calliope Gas Recovery System. The company believes it
has proven that Calliope will add 0.5 to 2.0 Bcf of proved gas reserves to many dead and uneconomic
wells. The company also believes there are presently more than 1,000 wells that meet its general
criteria for Calliope candidate wells and thousands more that will meet its general Calliope
criteria in the future.
Calliope operations are currently focused in Oklahoma where the company has a significant field
operations infrastructure. Most Calliope wells are located in the Northern Anadarko Basin of
Oklahoma. To date, Calliope has been installed on 22 wells ranging in depth from 6,500 to 18,400
feet. All of the wells were either dead or uneconomic at the time Calliope was installed. Twelve
Calliope wells are included in the companys Significant Properties. Recently, the company has
expanded its Calliope operations into Texas and Louisiana.
For additional information regarding current year activities, including oil and gas production,
refer to Managements Discussion and Analysis of Financial Condition and Results of Operations.
Significant Properties, Estimated Proved Oil and Gas Reserves, and Future Net Revenues
The companys reserves, and reserve values, are concentrated in 54 properties (Significant
Properties). Some of the Significant Properties are individual wells and others are multi-well
properties. At year-end, Significant Properties represent 28% of the companys total properties
but a disproportionate 76% of the discounted value (at 10%) of the companys reserves. Individual
Calliope wells comprise 22% of the Significant Properties and represent 32% of the discounted
reserve value of such properties. Wells drilled on the prospects discussed above (Item 2.
Properties, General) comprise 22% of the Significant Properties and represent 24% of the discounted
reserve value of such properties.
Estimates of reserve quantities and values for certain Significant Properties must be viewed as
being subject to significant change as more data about the properties becomes available. Such
properties include wells with limited production histories (including post Calliope installation
wells) and properties with proved undeveloped or proved non-producing reserves.
In addition, Calliope wells are generally mature wells. As such, they contain older down-hole
equipment that is more subject to failure than new equipment. The failure of such equipment,
particularly casing, can result in complete loss of a well.
11
McCartney Engineering, Inc., an independent petroleum engineering firm, estimated proved reserves
for the companys properties which represented 63% in 2005, 61% in 2004, and 64% in 2003 of the
total estimated future value of estimated reserves. Remaining reserves were estimated by the
company in all years. At October 31, 2005, natural gas represented 87% and crude oil represented
13% of total reserves denominated in equivalent Mcfs using a six Mcf of gas to one barrel of oil
conversion ratio.
The following table sets forth, as of October 31 of the indicated year, information regarding the
companys proved reserves which is based on the assumptions set forth in Note (8) to the
Consolidated Financial Statements where additional reserve information is provided. The average
price used to calculate estimated future net revenues was $55.59, $50.43 and $28.64 per barrel of
oil and $10.26, $5.84, and $3.99 per Mcf of gas as of October 31, 2005, 2004, and 2003,
respectively. Amounts do not include estimates of future Federal and state income taxes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Future |
|
|
Oil |
|
Gas |
|
Estimated Future |
|
Net Revenues |
Year |
|
(bbls)* |
|
(Mcf)* |
|
Net Revenues |
|
Discounted at 10% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
386,000 |
|
|
|
15,516,000 |
|
|
$ |
136,878,000 |
|
|
$ |
81,209,000 |
|
2004 |
|
|
407,000 |
|
|
|
15,273,000 |
|
|
$ |
77,612,000 |
|
|
$ |
44,551,000 |
|
2003 |
|
|
385,000 |
|
|
|
13,786,000 |
|
|
$ |
45,165,000 |
|
|
$ |
28,024,000 |
|
|
|
|
* |
|
The percentage of total reserves classified as proved developed was approximately 89% in
2005, 93% in 2004 and 99% in 2003. |
Production, Average Sales Prices and Average Production Costs
The companys net production quantities and average price realizations per unit for the indicated
years are set forth below. Price realizations are net of any hedging gains or losses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
2003 |
Product |
|
Volume |
|
Price |
|
Volume |
|
Price |
|
Volume |
|
Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas (Mcf) |
|
|
1,830,000 |
|
|
$ |
6.16 |
|
|
|
1,710,000 |
|
|
$ |
4.60 |
|
|
|
1,449,000 |
|
|
$ |
4.50 |
|
Oil (bbls) |
|
|
37,000 |
|
|
$ |
50.90 |
|
|
|
41,000 |
|
|
$ |
36.57 |
|
|
|
35,000 |
|
|
$ |
27.68 |
|
Average production costs, including production taxes, per equivalent Mcf of production (using a six
Mcf of gas to one barrel of oil conversion ratio) were $1.35, $1.06, and $0.97 per Mcfe in 2005,
2004, and 2003, respectively.
Productive Wells and Developed Acreage
Developed acreage at October 31, 2005 totaled 26,000 net and 118,000 gross acres. At October 31,
2005, the company owned working interests in 75.45 net (257 gross) wells consisting of 16.23 net
(43 gross) oil wells and 59.22 net (214 gross) natural gas wells. In addition, the company owned
royalty and production payment interests in approximately 1,150 wells, primarily coal bed methane
located in Wyoming. In 2005, the company sold or abandoned 1.30 net (4 gross) wells. In the same
period, the company drilled and acquired interests in 7.22 net (31 gross) wells in which it did not
previously own an interest.
Undeveloped Acreage
The following table sets forth the number of undeveloped acres (primarily located in the
Mid-Continent and Rocky Mountain Regions) which will expire during the next five years (and
thereafter) unless production is established in the interim. Undeveloped acres
held-by-production represent the undeveloped portions of producing leases which will not expire
until commercial production ceases.
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalty |
|
Working |
|
|
Interest Acreage |
|
Interest Acreage |
Expiration |
|
|
|
|
|
|
|
|
Year Ending |
|
|
|
|
|
|
|
|
October 31 |
|
Gross |
|
Net |
|
Gross |
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
3,100 |
|
|
|
|
|
|
|
17,800 |
|
|
|
7,200 |
|
2007 |
|
|
2,700 |
|
|
|
|
|
|
|
20,300 |
|
|
|
8,200 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
10,100 |
|
|
|
3,600 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
700 |
|
|
|
200 |
|
2010 |
|
|
3,300 |
|
|
|
100 |
|
|
|
5,000 |
|
|
|
1,000 |
|
Thereafter |
|
|
1,000 |
|
|
|
500 |
|
|
|
4,000 |
|
|
|
1,600 |
|
Held-By-Production |
|
|
151,200 |
|
|
|
8,000 |
|
|
|
11,800 |
|
|
|
2,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
161,300 |
|
|
|
8,600 |
|
|
|
69,700 |
|
|
|
24,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In general, royalty interests are non-operated interests which are not burdened by costs of
exploration or lease operations, while working interests have operating rights and participate in
such costs.
Drilling
The following tables set forth the number of gross and net oil and gas wells in which the company
has participated and the results thereof for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Wells |
Year Ended |
|
Total Gross |
|
Exploratory |
|
Development |
October 31, |
|
Wells |
|
Oil |
|
Gas |
|
Dry |
|
Oil |
|
Gas |
|
Dry |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
29 |
|
|
|
|
|
|
|
10 |
|
|
|
2 |
|
|
|
|
|
|
|
14 |
|
|
|
|
|
2004 |
|
|
25 |
|
|
|
1 |
|
|
|
3 |
|
|
|
4 |
|
|
|
|
|
|
|
14 |
|
|
|
3 |
|
2003 |
|
|
21 |
|
|
|
|
|
|
|
12 |
|
|
|
3 |
|
|
|
|
|
|
|
6 |
|
|
|
|
|
1978-2002 |
|
|
234 |
|
|
|
12 |
|
|
|
101 |
|
|
|
78 |
|
|
|
15 |
|
|
|
23 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
309 |
|
|
|
13 |
|
|
|
126 |
|
|
|
87 |
|
|
|
15 |
|
|
|
57 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Wells |
Year Ended |
|
Total Net |
|
Exploratory |
|
Development |
October 31, |
|
Wells |
|
Oil |
|
Gas |
|
Dry |
|
Oil |
|
Gas |
|
Dry |
2005 |
|
|
4.683 |
|
|
|
|
|
|
|
3.075 |
|
|
|
0.208 |
|
|
|
|
|
|
|
1.400 |
|
|
|
|
|
2004 |
|
|
6.899 |
|
|
|
.306 |
|
|
|
1.381 |
|
|
|
2.074 |
|
|
|
|
|
|
|
1.980 |
|
|
|
1.158 |
|
2003 |
|
|
4.906 |
|
|
|
|
|
|
|
2.564 |
|
|
|
0.762 |
|
|
|
|
|
|
|
1.580 |
|
|
|
|
|
1978-2002 |
|
|
38.927 |
|
|
|
1.557 |
|
|
|
16.062 |
|
|
|
12.418 |
|
|
|
4.350 |
|
|
|
2.555 |
|
|
|
1.985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
55.415 |
|
|
|
1.863 |
|
|
|
23.082 |
|
|
|
15.462 |
|
|
|
4.350 |
|
|
|
7.515 |
|
|
|
3.143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance
The company believes that its existing insurance coverage is adequate to protect it from the risks
associated with the ongoing operation of its business. This coverage includes commercial property,
liability and auto, workers compensation, inland marine and excess liability.
Facilities and Employees
The companys corporate headquarters are located at 1801 Broadway, Suite 900, Denver, Colorado, in
approximately 4,000 square feet occupied under a lease. The company believes
13
that this space is
adequate for its current needs. The companys current lease expires in April 2006. The company
has finalized negotiations with its landlord and expects to renew its office lease in the second
quarter of 2006.
As of October 31, 2005, the company had 12 employees. None of the companys employees is subject
to a collective bargaining agreement, and the company considers relations with its employees to be
good.
Company Website
Information related to the following items, among other information, can be found on the companys
website at www.credopetroleum.com: (a) company filings with the Securities and Exchange
Commission, (b) company press releases, (c) officers, directors and ten percent shareholders
filings on Forms 3, 4 and 5, and (d) the companys Code of Ethics and Audit Committee Charter. The
companys website is not a part of, or incorporated by reference in, this Annual Report on Form
10-K.
|
|
|
ITEM 3. |
|
LEGAL PROCEEDINGS |
From time to time, the company may be involved in litigation relating to claims arising out of
the companys operations in the normal course of business. As of the date of this Annual Report on
Form 10-K, the company is not a party to any material pending legal proceedings. No such
proceedings have been threatened and none are contemplated by the company.
|
|
|
ITEM 4. |
|
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
No matters were submitted to a vote of security holders during the fourth quarter of 2005.
PART II
|
|
|
ITEM 5. |
|
MARKET FOR THE REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER
PURCHASES OF EQUITY SECURITIES |
The companys common stock is traded on the National Association of Securities Dealers
Automated Quotation System under the symbol CRED. Market quotations shown below were reported by
the National Association of Securities Dealers, Inc. and represent prices between dealers excluding
retail mark-up or commissions and may not necessarily represent actual transactions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
Quarter Ended |
|
High |
|
Low |
|
High |
|
Low |
January 31 |
|
$ |
9.93 |
|
|
$ |
8.21 |
|
|
$ |
9.00 |
|
|
$ |
7.14 |
|
April 30 |
|
$ |
11.29 |
|
|
$ |
9.00 |
|
|
$ |
11.11 |
|
|
$ |
7.99 |
|
July 31 |
|
$ |
11.99 |
|
|
$ |
9.15 |
|
|
$ |
12.53 |
|
|
$ |
9.34 |
|
October 31 |
|
$ |
18.80 |
|
|
$ |
11.87 |
|
|
$ |
11.59 |
|
|
$ |
8.18 |
|
At January 20, 2006, the company had 2,752 shareholders of record. The company has never paid a
cash dividend and does not expect to pay any cash dividends in the foreseeable future. Earnings
are reinvested in business activities.
Issuer Purchases of Equity Securities.
The company did not repurchase any shares of its common stock during the fiscal quarter ended
October 31, 2005.
14
Equity Compensation Plan Information:
The following table summarizes the companys equity compensation plan under which securities may be
issued as of October 31, 2005. The only types of equity compensation plans that the company has
are plans that authorize the granting of options to purchase shares of its common stock.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of securities |
|
|
Number of |
|
|
|
|
|
remaining available for |
|
|
securities to |
|
Weighted-average |
|
future issuance under |
|
|
be issued |
|
per share |
|
the equity compensation |
|
|
upon exercise |
|
exercise price |
|
plan (excluding |
|
|
of outstanding |
|
of outstanding |
|
securities reflected |
Plan Category |
|
options (a) |
|
options (b) |
|
in column (a)) (c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity compensation
plans approved
by security holders |
|
|
485,064 |
|
|
$ |
5.78 |
|
|
|
109,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity compensation
plans not approved
by security holders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
485,064 |
|
|
$ |
5.78 |
|
|
|
109,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A description of the companys equity compensation plan is contained in Note 2 to the Consolidated
Financial Statements contained elsewhere in this document.
15
|
|
|
ITEM 6. |
|
SELECTED FINANCIAL DATA |
The following table sets forth certain financial information with respect to the company and is
qualified in its entirety by reference to the historical financial statements and notes thereto of
the company included in Item 8, Financial Statements and Supplementary Data. The statement of
operations and balance sheet data included in this table for each of the five years in the period
ended October 31, 2005 were derived from the audited financial statements and the accompanying
notes to those financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended October 31, |
|
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
Audited Financial Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Operations Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales |
|
$ |
13,143,000 |
|
|
$ |
9,367,000 |
|
|
$ |
7,494,000 |
|
|
$ |
4,698,000 |
|
|
$ |
5,163,000 |
|
Operating revenue |
|
|
668,000 |
|
|
|
604,000 |
|
|
|
536,000 |
|
|
|
488,000 |
|
|
|
456,000 |
|
Investment and other income |
|
|
146,000 |
|
|
|
343,000 |
|
|
|
461,000 |
|
|
|
172,000 |
|
|
|
188,000 |
|
Oil and gas production
expense |
|
|
2,759,000 |
|
|
|
2,075,000 |
|
|
|
1,608,000 |
|
|
|
1,291,000 |
|
|
|
1,135,000 |
|
Depreciation, depletion and
amortization |
|
|
2,402,000 |
|
|
|
1,747,000 |
|
|
|
1,333,000 |
|
|
|
1,202,000 |
|
|
|
842,000 |
|
General and administrative |
|
|
1,497,000 |
|
|
|
1,383,000 |
|
|
|
1,257,000 |
|
|
|
1,060,000 |
|
|
|
957,000 |
|
Interest expense |
|
|
37,000 |
|
|
|
39,000 |
|
|
|
46,000 |
|
|
|
49,000 |
|
|
|
53,000 |
|
Income before income taxes and
cumulative effect of change
in accounting principle |
|
|
7,262,000 |
|
|
|
5,070,000 |
|
|
|
4,247,000 |
|
|
|
1,756,000 |
|
|
|
2,820,000 |
|
Net income |
|
|
5,229,000 |
|
|
|
3,650,000 |
|
|
|
3,130,000 |
|
|
|
1,282,000 |
|
|
|
2,002,000 |
|
Net income per share(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.58 |
|
|
$ |
0.40 |
|
|
$ |
0.35 |
|
|
$ |
0.15 |
|
|
$ |
0.24 |
|
Diluted |
|
$ |
0.56 |
|
|
$ |
0.39 |
|
|
$ |
0.35 |
|
|
$ |
0.14 |
|
|
$ |
0.23 |
|
Weighted-average shares
outstanding(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
9,080,000 |
|
|
|
9,036,000 |
|
|
|
8,869,000 |
|
|
|
8,761,000 |
|
|
|
8,397,000 |
|
Diluted |
|
|
9,367,000 |
|
|
|
9,282,000 |
|
|
|
9,042,000 |
|
|
|
8,952,000 |
|
|
|
8,832,000 |
|
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital |
|
|
7,697,000 |
|
|
|
5,611,000 |
|
|
|
6,577,000 |
|
|
|
6,630,000 |
|
|
|
5,791,000 |
|
Total assets |
|
|
37,844,000 |
|
|
|
30,976,000 |
|
|
|
23,572,000 |
|
|
|
18,811,000 |
|
|
|
16,470,000 |
|
Long-term obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exclusive license agreement
obligation |
|
|
233,000 |
|
|
|
297,000 |
|
|
|
355,000 |
|
|
|
408,000 |
|
|
|
456,000 |
|
Stockholders equity |
|
|
26,947,000 |
|
|
|
20,920,000 |
|
|
|
17,635,000 |
|
|
|
14,307,000 |
|
|
|
12,843,000 |
|
Cash dividends declared
per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Operating Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production Volumes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas (Mcf) |
|
|
1,830,000 |
|
|
|
1,710,000 |
|
|
|
1,449,000 |
|
|
|
1,298,000 |
|
|
|
800,000 |
|
Oil (Bbls) |
|
|
37,000 |
|
|
|
41,000 |
|
|
|
35,000 |
|
|
|
37,000 |
|
|
|
44,000 |
|
MCFE |
|
|
2,050,000 |
|
|
|
1,960,000 |
|
|
|
1,660,000 |
|
|
|
1,520,000 |
|
|
|
1,140,000 |
|
Average sales price before
hedging: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Mcf |
|
$ |
6.55 |
|
|
$ |
5.02 |
|
|
$ |
4.57 |
|
|
$ |
2.61 |
|
|
$ |
4.17 |
|
Per Bbls |
|
$ |
50.90 |
|
|
$ |
36.57 |
|
|
$ |
27.68 |
|
|
$ |
22.01 |
|
|
$ |
26.45 |
|
Average sales price after
hedging: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Mcf |
|
$ |
6.16 |
|
|
$ |
4.60 |
|
|
$ |
4.50 |
|
|
$ |
3.00 |
|
|
$ |
5.00 |
|
Per Bbls |
|
$ |
50.90 |
|
|
$ |
36.57 |
|
|
$ |
27.68 |
|
|
$ |
22.01 |
|
|
$ |
26.45 |
|
Reserves: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas (Mcf) |
|
|
15,516,000 |
|
|
|
15,273,000 |
|
|
|
13,786,000 |
|
|
|
9,415,000 |
|
|
|
9,121,000 |
|
Oil (Bbls) |
|
|
386,000 |
|
|
|
407,000 |
|
|
|
385,000 |
|
|
|
337,000 |
|
|
|
330,000 |
|
Mcfe |
|
|
17,835,000 |
|
|
|
17,717,000 |
|
|
|
16,097,000 |
|
|
|
11,435,000 |
|
|
|
11,099,000 |
|
Estimated future net
revenues |
|
$ |
136,878,000 |
|
|
$ |
77,612,000 |
|
|
$ |
45,165,000 |
|
|
$ |
29,774,000 |
|
|
$ |
21,843,000 |
|
Estimated future net
revenues discounted at 10% |
|
$ |
81,209,000 |
|
|
$ |
44,551,000 |
|
|
$ |
28,024,000 |
|
|
$ |
18,035,000 |
|
|
$ |
13,874,000 |
|
|
|
|
(1) |
|
The effect of the three for two stock splits in 2005 and 2004 are reflected in all
historical share and per share data. |
16
|
|
|
ITEM 7. |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS |
Liquidity and Capital Resources
At October 31, 2005, working capital was $7,697,000, compared to $5,611,000 at October 31, 2004.
For the year ended October 31, 2005, net cash provided by operating activities increased 91% to
$8,821,000 compared to net cash provided by operating activities of $4,618,000 for the same period
in 2004. This increase is primarily the result of increases in net income and other non-cash items
(DD&A, deferred income taxes, cumulative effect of change in accounting principal and other) of
$2,080,000; a net decrease of $876,000 in short term investments in 2005 versus a net increase in
short term investments of $1,593,000 in 2004 which resulted in a net increase of $2,469,000 between
the two periods; a net increase in cash as a result of changes in accrued oil and gas sales, trade
receivables and other current assets of $899,000; and a net decrease in cash as a result of changes
in accounts payable and income taxes payable of $1,245,000. For the year ended October 31, 2005
and 2004, net cash used in investing activities was $7,667,000 and $6,179,000, respectively.
Investing activities primarily included oil and gas exploration and development expenditures,
including Calliope, totaling $6,938,000 and $5,671,000, respectively.
The average return on the companys investments for the year ended October 31, 2005 and 2004 was
2.8% and 5.0%, respectively. At October 31, 2005, approximately 52% of the investments were
directly invested in mutual funds and were managed by professional money managers. Remaining
investments are in managed partnerships that use various strategies to minimize their correlation
to stock market movements. Most of the investments are highly liquid and the company believes they
represent a responsible approach to cash management. In the companys opinion, the greatest
investment risk is the potential for negative market impact from unexpected, major adverse news.
Existing working capital and anticipated cash flow are expected to be sufficient to fund operations
and capital requirements for at least the next 12 months. At October 31, 2005 the company had
remaining estimated capital requirements of $1,206,000 related to projects in South Texas and along
the Central Kansas uplift. Such costs, which include overhead, lease bonuses, land services and
3-D seismic, are expected to be funded over the next 12 to 15 months.
As of October 31, 2005, the company had the following known contractual obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period |
|
|
|
|
|
|
|
Less Than |
|
|
1-3 |
|
|
3-5 |
|
|
More Than |
|
|
|
Total |
|
|
1 Year |
|
|
Years |
|
|
Years |
|
|
5 Years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exclusive license
obligation |
|
$ |
375,000 |
|
|
$ |
93,750 |
|
|
$ |
281,250 |
|
|
$ |
|
|
|
$ |
|
|
Operating lease
obligations |
|
|
21,500 |
|
|
|
21,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
396,500 |
|
|
$ |
115,250 |
|
|
$ |
281,250 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At October 31, 2005, the company had no lines of credit or other bank financing arrangements except
for the hedging line of credit discussed in Note 1 to the Consolidated Financial Statements.
Because earnings are anticipated to be reinvested in operations, cash dividends are not expected to
be paid. The company has no defined benefit plans and no obligations for post retirement employee
benefits.
The companys cash flow from operating activities (before changes in operating assets and
liabilities) increased approximately $2.1 million for the year ended October 31, 2005. Although
cash flow from operating activities (before changes in operating assets and liabilities) is not a
generally accepted accounting principles measure of performance or liquidity, the company believes
that it may be useful to an investor in evaluating its performance. However, investors should not
consider this measure in isolation or as a
17
substitute for operating income, cash flows from operating activities or any other measure for
determining the companys operating performance or liquidity that is calculated in accordance with
generally accepted accounting principles. In addition, because cash flow from operating activities
(before changes in operating assets and liabilities) is not calculated in accordance with generally
accepted accounting principles, it may not necessarily be comparable to similarly titled measures
employed by other companies. A reconciliation of cash flow from operating activities (before
changes in operating assets and liabilities) can be made by adding net income, depreciation,
depletion and amortization expense, deferred income taxes, the cumulative effect of change in
accounting principal and other as in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Year Ended October 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Reconciliation of Cash Flow From Operating
Activities (before changes in operating
assets and liabilities): |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,229,000 |
|
|
$ |
3,650,000 |
|
|
$ |
3,130,000 |
|
Depreciation, depletion and amortization |
|
|
2,402,000 |
|
|
|
1,747,000 |
|
|
|
1,333,000 |
|
Deferred income taxes |
|
|
1,373,000 |
|
|
|
1,496,000 |
|
|
|
1,016,000 |
|
Cumulative effect of change in accounting
principal |
|
|
|
|
|
|
|
|
|
|
(72,000 |
) |
Other |
|
|
|
|
|
|
34,000 |
|
|
|
6,000 |
|
|
|
|
|
|
|
|
|
|
|
Cash Flow From Operating Activities (before
changes in operating assets and liabilities) |
|
$ |
9,004,000 |
|
|
$ |
6,927,000 |
|
|
$ |
5,413,000 |
|
|
|
|
|
|
|
|
|
|
|
Off-Balance Sheet Financing
The company has no off-balance sheet financing arrangements at October 31, 2005.
Product Prices and Production
Refer to Item 1., Markets and Customers, for discussion of oil and gas prices and marketing.
Although product prices are key to the companys ability to operate profitably and to budget
capital expenditures, they are beyond the companys control and are difficult to predict. Since
1991, the company has periodically hedged the price of a portion of its estimated natural gas
production when the potential for significant downward price movement is anticipated. Hedging
transactions typically take the form of forward short positions and collars on the NYMEX futures
market, and are closed by purchasing offsetting positions. Such hedges, which are accounted for as
cash flow hedges, do not exceed estimated production volumes, are expected to have reasonable
correlation between price movements in the futures market and the cash markets where the companys
production is located, and are authorized by the companys Board of Directors. Hedges are expected
to be closed as related production occurs but may be closed earlier if the anticipated downward
price movement occurs or if the company believes that the potential for such movement has abated.
The company recognizes all derivatives (consisting solely of cash flow hedges) on the balance sheet
at fair value at the end of each period. Changes in the fair value of a cash flow hedge are
recorded in Stockholders Equity as Accumulated Other Comprehensive Income(Loss) on the
Consolidated Balance Sheets and then are reclassified into the Consolidated Statement of Operations
as the underlying hedged item affects earnings. Amounts reclassified into earnings related to
natural gas hedges are included in oil and gas sales.
Hedging gains and losses are recognized as adjustments to gas sales as the hedged product is
produced. The company had after tax hedging losses of $518,000 in fiscal 2005 and after tax
hedging losses of $516,000 in fiscal 2004. Any hedge ineffectiveness, which was not material for
the three years ended October 31, 2005, is immediately recognized in gas sales. Subsequent to
October 31, 2005, the company closed its December 2005 and January 2006 hedge
contracts at expiration (120 MMbtu) with an after tax hedging loss of $227,000. The company
currently has no open hedge positions.
18
The company has a hedging line of credit with its bank which is available, at the discretion of the
company, to meet margin calls. To date, the company has not used this facility and maintains it
only as a precaution related to possible margin calls. The maximum credit line is $2,000,000 with
interest calculated at the prime rate. The facility is unsecured and has covenants that require
the company to maintain $3,000,000 in cash or short term investments and prohibits unfunded debt in
excess of $500,000. It expires on October 31, 2006.
Oil and natural gas sales volume and price realization comparisons for the indicated years ended
October 31 are set forth below. Price realizations include hedging gains and losses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
2003 |
Product |
|
Volume |
|
Price |
|
Volume |
|
Price |
|
Volume |
|
Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas (Mcf) |
|
|
1,830,000 |
|
|
$ |
6.16 |
|
|
|
1,710,000 |
|
|
$ |
4.60 |
|
|
|
1,449,000 |
|
|
$ |
4.50 |
|
% change |
|
|
+7 |
% |
|
|
+34 |
% |
|
|
+18 |
% |
|
|
+2 |
% |
|
|
+12 |
% |
|
|
+50 |
% |
Oil (bbls) |
|
|
37,000 |
|
|
$ |
50.90 |
|
|
|
41,000 |
|
|
$ |
36.57 |
|
|
|
35,000 |
|
|
$ |
27.68 |
|
% change |
|
|
-10 |
% |
|
|
+39 |
% |
|
|
+18 |
% |
|
|
+32 |
% |
|
|
-5 |
% |
|
|
+26 |
% |
Increases in natural gas volumes resulted primarily from successful drilling in Oklahoma. Most oil
and condensate volumes are associated with natural gas production and, therefore, vary from well to
well depending on the volume and richness of the natural gas produced. Significant Properties
(see definition on page 11) contributed 41% of 2005 production on a gas-equivalent basis.
As to Significant Properties, wells drilled since 2001 contributed 40% of 2005 production while
Calliope wells installed during the same period contributed 17% of such production. Refer to Item
2, Properties, for disclosures regarding reserve values on Significant Properties.
Oil and Gas Activities
General. Capital spending in 2005 totaled $7,327,000, a 3% increase over last year. During the
year the company continued to focus on its two core projects natural gas drilling along the
shelf of the Northern Anadarko Basin of Oklahoma and application of its patented Calliope Gas
Recovery System.
The company has recently expanded into South Texas through an exploration program using 3-D seismic
to define the Vicksburg, Frio, Queen and Wilcox prospects in Hidalgo and Jim Hogg counties and into
north-central Kansas through an exploration program using 3-D seismic to define Lansing-Kansas City
oil prospects in Graham and Sheridan counties. The company believes that, in combination, its
drilling and Calliope projects provide an excellent (and possibly unique) balance for achieving its
goal of adding long-lived natural gas reserves and production at reasonable costs and risks.
The company will continue to actively pursue adding reserves through its two core projects in
fiscal 2006 and expects these activities to be a reliable source of reserve additions. However, the
timing and extent of such activities can be dependent on many factors which are beyond the
companys control, including but not limited to, the availability of oil field services such as
drilling rigs, production equipment and related services and access to wells for application of the
companys patented liquid lift system on low pressure gas wells. The prevailing price of oil and
natural gas has a significant affect on demand and, thus, the related cost of such services and
wells.
Drilling Activities. The company currently drills primarily on its 73,000 gross acre inventory
located along the northern shelf of the Anadarko Basin. During 2005, the company drilled 12 wells
in Oklahoma with working interests ranging up to 69%. Ten of these wells have been completed as
producers. The wells, which ranged from development to rank wildcat, are located on five different
prospects. Drilling expenditures were concentrated on the
companys acreage inventory located along the northern shelf of the Anadarko Basin of
19
Oklahoma.
The wells targeted the Morrow, Oswego and Chester formations between 7,000 and 10,000 feet. A
substantial number of additional wells are anticipated for the area.
Drilling is not restricted to the northern Anadarko shelf acreage. The company is generating
prospects elsewhere in the Northern Anadarko Basin, in the Oklahoma Panhandle, north-central
Oklahoma, north-central Kansas and South Texas. In addition, 14 coal bed methane wells were
drilled on acreage in Wyoming where the company owns working interests of approximately 10%, and
160 coal bed methane wells were drilled on Wyoming acreage where the company owns small royalty
interests.
This year the company significantly expanded both the volume and breadth of its exploration program
with new projects in South Texas and north-central Kansas. It is the companys intention to
diversify its exploration geographically, scientifically, and in terms of capital, risk and reserve
potential. Compared to drilling in Oklahoma, the South Texas project involves higher costs and
greater risks but significantly higher per well reserve potential. The north-central Kansas
project is geared to oil exploration and has excellent potential to add significant reserves at
moderate costs and risks. Both projects are in areas where 3-D seismic is a proven exploration
tool and where continuing refinements are providing excellent exploration success. Equally as
important, both exploration teams specialize in their respective geographic areas and have been
highly successful finding new reserves using 3-D seismic.
As previously discussed, drilling of generated South Texas prospects is not covered by the
exploration agreement and, therefore, is not a capital requirement under the exploration agreement.
Drilling is expected to commence in early 2006. The initial four well drilling program will be
located in Hidalgo and Jim Hogg Counties and wells will range in depth from 10,200 to 15,500 feet
with an estimated total cost (8\8ths basis) of approximately $14,000,000. Completed well costs are
estimated to range from $1,500,000 at 10,000 feet to $6,500,000 at 15,500 feet. The company is
currently evaluating what portion of its 37.5% after payout interest to retain for direct
participation.
The north-central Kansas project agreement provides for approximately 28 square miles of 3-D
seismic to be collected and evaluated and five exploratory wells to be drilled. Completed well
costs are estimated to be approximately $280,000. Drilling will commence after new 3-D seismic
shooting and interpretation is completed, which is expected in mid-2006.
The company replaced 106% of its 2005 production. Per unit finding costs were $2.73 per Mcf in gas
equivalents excluding start-up costs in South Texas and north-central Kansas.
All of the companys oil and natural gas properties are located on-shore in the continental United
States. The companys future drilling activities may not be successful, and its overall drilling
success rate may change. Unsuccessful drilling activities could have a material adverse effect on
the companys results of operations and financial condition. Also, the company may not be able to
obtain the right to drill in areas where it believes there is significant potential for the
company.
Calliope Gas Recovery Technology. The company owns the exclusive right to a patented technology
known as the Calliope Gas Recovery System. Calliope can achieve substantially lower flowing bottom
hole pressure than conventional production methods because it does not rely on reservoir pressure
to lift liquids. Lower bottom hole pressure can translate into recovery of substantial additional
natural gas reserves.
Calliope has proven to be reliable and flexible over a wide range of applications on wells the
company owns and operates. It has also proven to be consistently successful. Accordingly, the
company has recently begun implementing strategies designed to widen the envelope of wells on which
Calliope should be installed.
Realizing Calliopes value continues to be a top priority of the company. The company is focused
on three fronts to increase the number of Calliope installations: expanding the geographic region
for purchasing Calliope candidate wells from third parties, joint ventures
20
with larger companies, and drilling wells into low-pressure gas reservoirs for the purpose of using
Calliope to recover stranded natural gas reserves.
Higher natural gas prices have facilitated a new project to drill wells into low-pressure natural
gas reservoirs. Many low-pressure reservoirs, including abandoned fields, contain substantial
stranded natural gas that can be recovered by Calliope. This project is designed to ramp-up the
number of Calliope installations, improve the companys control over monetizing Calliopes value,
control configuration of wellbores for optimum Calliope performance, and broaden the range of
reservoirs for Calliope applications. Completed well costs are estimated to be approximately
$2,200,000 including installation of Calliope. The company expects to commence drilling wells for
Calliope applications in mid-2006 and is considering bringing in industry participants for the
project.
As previously reported, joint venture presentations have been made to a range of companies,
including several of the major oil and gas companies as well as several large independents. All of
these companies have expressed a keen interest in Calliope, and joint venture discussions are
continuing with several of those companies, including evaluation of candidate wells.
In addition to joint ventures and the Calliope drilling project, the company has successfully
expanded its Calliope operations into Texas and Louisiana. In southwest Texas, the company
recently completed two prototype Calliope installations which once again broadened Calliopes
down-hole application, successfully lifting several times more fluid volume than Calliope has
previously lifted from the companys Oklahoma wells. Although this prototype Calliope
configuration limits the amount of natural gas that can be produced during the start-up and
dewatering phase, after initial dewatering and once liquid production stabilizes, the system can be
optimized to allow greater natural gas flow. In Louisiana, the company recently completed the
purchase of a Calliope candidate well in Acadia Parish. The well is currently dead and will be
evaluated for a Calliope installation in the first quarter of 2006. These efforts are being
spearheaded on a full-time basis by a highly qualified petroleum engineer based in Houston.
Reserves. Refer to Item 2, Properties, General, Estimated Proved Oil and Gas Reserves and Future
Net Reserves, for information regarding oil and gas reserves.
Results of Operations
In 2005, total revenues increased 35% to $13,957,000 compared to $10,314,000 last year. As the oil
and gas price/volume table on page 19 shows, total gas price realizations, which reflect hedging
transactions, increased 34% to $6.16 per Mcf and oil price realizations increased 39% to $50.90 per
barrel. The net effect of these price changes was to increase oil and gas sales by $3,253,000.
Hedging losses were $719,000 in 2005 compared to $717,000 in 2004. During the same period, the
companys gas equivalent production increased 5% resulting in an increase to oil and gas sales of
$523,000. Operating income increased 11% due to an increase in drilling and production supervision
income related to operated wells. Investment and other income decreased 57% primarily due to a
decrease in other income.
In 2005, total costs and expenses rose 28% to $6,695,000 compared to $5,244,000 for last year. Oil
and gas production expenses increased 33% due primarily to new wells. Depreciation, depletion and
amortization (DD&A) increased 37% primarily due to increased production volumes and an increase
in the amortizable full cost pool. General and administrative expenses increased 8% primarily due
to increases in professional fees and salaries and benefit costs related primarily to increased
administration resulting from rapid growth, transition from small business SEC reporting status to
full reporting status, compliance with Sarbanes-Oxley regulations and preparation for accelerated
filing requirements related to the companys quarterly and annual SEC reports. Interest expense
relates to the exclusive license agreement note payment. The effective tax rate was 28% for the
2005 and 2004 periods.
21
In 2004, total revenues rose 21% to $10,314,000 compared to $8,491,000 in 2003. As the oil and gas
price/volume table on page 19 shows, total gas price realizations, which reflect
hedging transactions, rose 2% to $4.60 per Mcf and oil price realizations rose 32% to $36.57 per
barrel. The net effect of these price changes was to increase oil and gas sales by $448,000.
Hedging losses were $717,000 in 2004 compared to $92,000 in 2003. Gas and oil production both rose
18%. The net effect of these volume changes was to increase oil and gas sales by $1,425,000. The
increase in volumes resulted primarily from successful drilling in 2004 and 2003. Operating income
rose 13% due to drilling supervision income and additional operated wells. Investment income and
other fell 26% due primarily to market declines.
In 2004, total costs and expenses rose 24% to $5,244,000 compared to $4,244,000 in 2003. Oil and
gas production expenses rose 29% due primarily to increased production taxes on higher revenues and
new wells added during the year. DD&A increased 31% due primarily to increased production volume.
General and administrative expenses rose 10% primarily due to increases in salaries and benefit
costs. Interest expense relates to the exclusive license agreement note payment. The effective
tax rate was 28% in 2004 and 2003.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with generally accepted accounting principles
requires the company to make estimates and assumptions that affect the reported amounts of assets
and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. The company bases its estimates on historical experience and
on various other assumptions it believes to be reasonable under the circumstances. Although actual
results may differ from these estimates under different assumptions or conditions, the company
believes that its estimates are reasonable and that actual results will not vary significantly from
the estimated amounts. The company believes the following accounting policies and estimates are
critical in the preparation of its consolidated financial statements: the carrying value of its oil
and natural gas properties, the accounting for oil and natural gas reserves, and the estimate of
its asset retirement obligations.
Oil and Gas Properties. The company uses the full cost method of accounting for costs related to
its oil and natural gas properties. Capitalized costs included in the full cost pool are depleted
on an aggregate basis using the units-of-production method. Depreciation, depletion and
amortization is a significant component of oil and natural gas properties. A change in proved
reserves without a corresponding change in capitalized costs will cause the depletion rate to
increase or decrease.
Both the volume of proved reserves and any estimated future expenditures used for the depletion
calculation are based on estimates such as those described under Oil and Gas Reserves below.
The capitalized costs in the full cost pool are subject to a quarterly ceiling test that limits
such pooled costs to the aggregate of the present value of future net revenues attributable to
proved oil and natural gas reserves discounted at 10 percent plus the lower of cost or market value
of unproved properties less any associated tax effects. If such capitalized costs exceed the
ceiling, the company will record a write-down to the extent of such excess as a non-cash charge to
earnings. Any such write-down will reduce earnings in the period of occurrence and result in lower
depreciation and depletion in future periods. A write-down may not be reversed in future periods,
even though higher oil and natural gas prices may subsequently increase the ceiling.
The company has made only one ceiling write-down in its 27-year history. That write down was made
in 1986 after oil prices fell 51% and natural gas prices fell 45% between fiscal year end 1985 and
1986.
Changes in oil and natural gas prices have historically had the most significant impact on the
companys ceiling test. In general, the ceiling is lower when prices are lower. Even though oil
and natural gas prices can be highly volatile over weeks and even days, the ceiling calculation
dictates that prices in effect as of the last day of the test period be
22
used and held constant.
The resulting valuation is a snapshot as of that day and, thus, is
generally not indicative of a true fair value that would be placed on the companys reserves by the
company or by an independent third party. Therefore, the future net revenues associated with the
estimated proved reserves are not based on the companys assessment of future prices or costs, but
rather are based on prices and costs in effect as of the end the test period.
Oil and Gas Reserves. The determination of depreciation and depletion expense as well as ceiling
test write-downs related to the recorded value of the companys oil and natural gas properties are
highly dependent on the estimates of the proved oil and natural gas reserves. Oil and natural gas
reserves include proved reserves that represent estimated quantities of crude oil and natural gas
which geological and engineering data demonstrate with reasonable certainty to be recoverable in
future years from known reservoirs under existing economic and operating conditions. There are
numerous uncertainties inherent in estimating oil and natural gas reserves and their values,
including many factors beyond the companys control. Accordingly, reserve estimates are often
different from the quantities of oil and natural gas ultimately recovered and the corresponding
lifting costs associated with the recovery of these reserves.
The companys reserves, and reserve values, are concentrated in 54 properties (Significant
Properties). Some of the Significant Properties are individual wells and others are multi-well
properties. At October 31, 2005, the Significant Properties represent 28% of the companys total
properties but a disproportionate 76% of the discounted value (at 10%) of the companys reserves.
Individual wells on which the companys patented liquid lift system is installed comprise 22% of
the Significant Properties and represent 32% of the discounted reserve value of such properties.
Relatively new wells comprise 22% of the Significant Properties and represent 24% of the discounted
value of such properties.
Estimates of reserve quantities and values for certain Significant Properties must be viewed as
being subject to significant change as more data about the properties becomes available. Such
properties include wells with limited production histories and properties with proved undeveloped
or proved non-producing reserves. In addition, the companys patented liquid lift system is
generally installed on mature wells. As such, they contain older down-hole equipment that is more
subject to failure than new equipment. The failure of such equipment, particularly casing, can
result in complete loss of a well. Historically, performance of the companys wells has not caused
significant revisions in its proved reserves.
Price changes will affect the economic lives of oil and gas properties and, therefore, price
changes may cause reserve revisions. Price changes have not caused significant proved reserve
revisions by the company except in 1986 when a 51% decline in oil prices and a 45% decline in
natural gas prices resulted in an 8.7% reduction in estimated proved reserves. Based upon this
historical experience, the company does not believe its reserve estimates are particularly
sensitive to prices changes within historical ranges.
One measure of the life of the companys proved reserves can be calculated by dividing proved
reserves at fiscal year end 2005 by production for fiscal year 2005. This measure yields an
average reserve life of nine years. Since this measure is an average, by definition, some of the
companys properties will have a life shorter than the average and some will have a life longer
than the average. The expected economic lives of the companys properties may vary widely
depending on, among other things, the size and quality, natural gas and oil prices, possible
curtailments in consumption by purchasers, and changes in governmental regulations or taxation. As
a result, the companys actual future net cash flows from proved reserves could be materially
different from its estimates.
Asset Retirement Obligations. Statement of Financial Accounting Standards (SFAS) No. 143,
Accounting for Asset Retirement Obligations requires that the company estimate the future cost of
asset retirement obligations, discount that cost to its present value, and record a corresponding
asset and liability in its Consolidated Balance Sheets. The values ultimately derived are based on
many significant estimates, including future abandonment costs, inflation, market risk premiums,
useful life, and cost of capital. The nature of these estimates requires the company to make
judgments based on historical experience and future
23
expectations. Revisions to the estimates may be required based on such things as changes to cost
estimates or the timing of future cash outlays. Any such changes that result in upward or downward
revisions in the estimated obligation will result in an adjustment to the related capitalized asset
and corresponding liability on a prospective basis.
Recent Accounting Pronouncements
In December 2004, the Financial Accounting Standards Board (FASB) issued SFAS No. 153, Exchange
of Non-monetary Assets. This statement is based on the principle that exchanges of non-monetary
assets should be measured based on the fair value of the assets exchanges. SFAS 153 is effective
for non monetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. The
company does not expect that the adoption of SFAS No. 153 will have an impact on the companys
financial statements.
The Securities and Exchange Commission (SEC) recently issued guidance on the ways in which its
full-cost rules interact with the accounting requirements that the FASB established for asset
retirement obligations specifically, how SFAS No. 143, Accounting for Asset Retirement
Obligations, interacts with the full-cost requirements in Rule 4-10 of Regulation S-X (Rule 4-10).
The SECs new guidance appears in Staff Accounting Bulletin (SAB) No. 106 issued in October 2004.
The adoption of SAB No. 106 did not have an impact on the companys financial statements.
In March 2005, the FASB issued Interpretation (FIN) No. 47, Accounting for Conditional Asset
Retirement Obligations An Interpretation of SFAS No. 143, which clarifies the term conditional
asset retirement obligation used in SFAS No. 143, Accounting for Asset Retirement Obligations,
and specifically when an entity would have sufficient information to reasonably estimate the fair
value of an asset retirement obligation. The adoption did not have an impact on the companys
financial statements.
In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections, which
replaces Accounting principles Board Opinion No. 20, Accounting Changes and SFAS No. 3. SFAS 154
provides guidance on the accounting for and reporting of accounting changes and error corrections.
It establishes retrospective application, or the latest practicable date, as the required method
for reporting a change in accounting principle and the reporting of a correction of an error. SFAS
154 is effective for accounting changes and corrections of errors made in fiscal years beginning
after December 15, 2005. The company does not expect that the adoption of SFAS No. 154 will have
an impact on the companys financial statements.
In December 2004, the FASB issued SFAS No. 123 (Revised 2004), Share-Based Payment, that
addresses the accounting for share-based payment transactions in which a company receives employee
services in exchange for (a) equity instruments of the company or (b) liabilities that are based on
the fair value of the companys equity instruments or that may be settled by the issuance of such
equity instruments. SFAS No. 123R addresses all forms of share-based payment awards, including
shares issued under employee stock purchase plans, stock options, restricted stock and stock
appreciation rights. SFAS No. 123R eliminates the ability to account for share-based compensation
transactions using APB Opinion No. 25, Accounting for Stock Issued to Employees, that was
provided in Statement 123 as originally issued. Under SFAS No. 123R companies are required to
record compensation expense for all share based payment award transactions measured at fair value.
This statement is effective for fiscal years beginning after June 15, 2005. The company will
implement SFAS 123R in the first quarter of the companys fiscal year beginning November 1, 2005.
The company is currently evaluating the impact of this new standard, and estimates that the impact
of applying the various provisions of SFAS No. 123R will result in an expense similar to the
pro-forma effects reported elsewhere in this Annual Report on Form 10-K if all current unvested
stock options vest on the scheduled dates and the assumptions in the Black-Scholes model remain the
same.
24
|
|
|
ITEM 7A. |
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The company manages exposure to commodity price fluctuations by periodically hedging a portion
of estimated natural gas production through the use of derivatives, typically collars and forward
short positions in the NYMEX futures market. See Managements Discussion and Analysis of
Financial Condition and Results of OperationsProduct Prices and Production for more information
on the companys hedging activities. The company currently has no open hedge positions.
|
|
|
ITEM 8. |
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
Index to Consolidated Financial Statements
25
CONSOLIDATED BALANCE SHEETS
October 31, 2005 and 2004
|
|
|
|
|
|
|
|
|
CREDO PETROLEUM CORPORATION AND SUBSIDIARIES |
|
ASSETS |
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,935,000 |
|
|
$ |
518,000 |
|
Short-term investments |
|
|
5,495,000 |
|
|
|
6,371,000 |
|
Receivables: |
|
|
|
|
|
|
|
|
Trade |
|
|
1,003,000 |
|
|
|
1,019,000 |
|
Accrued oil and gas sales |
|
|
2,776,000 |
|
|
|
2,051,000 |
|
Other current assets |
|
|
245,000 |
|
|
|
58,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
11,454,000 |
|
|
|
10,017,000 |
|
|
|
|
|
|
|
|
Long-term assets: |
|
|
|
|
|
|
|
|
Oil and gas properties, at cost, using full cost method: |
|
|
|
|
|
|
|
|
Unevaluated oil and gas properties |
|
|
3,452,000 |
|
|
|
2,174,000 |
|
Evaluated oil and gas properties |
|
|
36,121,000 |
|
|
|
30,072,000 |
|
Less: accumulated depreciation, depletion and
amortization of oil and gas properties |
|
|
(15,022,000 |
) |
|
|
(12,737,000 |
) |
|
|
|
|
|
|
|
Net oil and gas properties, at cost, using
full cost method |
|
|
24,551,000 |
|
|
|
19,509,000 |
|
Exclusive license agreement, net of accumulated
amortization of $361,000 in 2005 and $291,000
in 2004 |
|
|
338,000 |
|
|
|
408,000 |
|
|
|
|
|
|
|
|
|
|
Inventory |
|
|
1,288,000 |
|
|
|
883,000 |
|
|
|
|
|
|
|
|
|
|
Other, net |
|
|
213,000 |
|
|
|
159,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
37,844,000 |
|
|
$ |
30,976,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
3,426,000 |
|
|
$ |
4,394,000 |
|
Income taxes payable |
|
|
331,000 |
|
|
|
12,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
3,757,000 |
|
|
|
4,406,000 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Deferred income taxes, net |
|
|
5,978,000 |
|
|
|
4,605,000 |
|
|
|
|
|
|
|
|
|
|
Exclusive license obligation, less current
obligations of $64,000 in 2005 and
$58,000 in 2004 |
|
|
233,000 |
|
|
|
297,000 |
|
|
|
|
|
|
|
|
|
|
Asset retirement obligation |
|
|
929,000 |
|
|
|
748,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
10,897,000 |
|
|
|
10,056,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, no par value, 5,000,000 shares
authorized, none issued |
|
|
|
|
|
|
|
|
Common stock, $.10 par value, 20,000,000 shares
authorized, 9,510,000 shares issued and
outstanding in 2005 and 2004 |
|
|
951,000 |
|
|
|
951,000 |
|
Capital in excess of par value |
|
|
12,486,000 |
|
|
|
12,146,000 |
|
Treasury stock, at cost, 393,000 shares in 2005,
and 454,000 shares in 2004 |
|
|
(125,000 |
) |
|
|
(452,000 |
) |
Accumulated other comprehensive loss |
|
|
(306,000 |
) |
|
|
(437,000 |
) |
Retained earnings net of $6,277,000 related to
20% stock dividend in 2003 |
|
|
13,941,000 |
|
|
|
8,712,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
26,947,000 |
|
|
|
20,920,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
37,844,000 |
|
|
$ |
30,976,000 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
26
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three Years Ended October 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
CREDO PETROLEUM CORPORATION AND SUBSIDIARIES |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales |
|
$ |
13,143,000 |
|
|
$ |
9,367,000 |
|
|
$ |
7,494,000 |
|
Operating |
|
|
668,000 |
|
|
|
604,000 |
|
|
|
536,000 |
|
Investment and other income |
|
|
146,000 |
|
|
|
343,000 |
|
|
|
461,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,957,000 |
|
|
|
10,314,000 |
|
|
|
8,491,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas production |
|
|
2,759,000 |
|
|
|
2,075,000 |
|
|
|
1,608,000 |
|
Depreciation, depletion and
amortization |
|
|
2,402,000 |
|
|
|
1,747,000 |
|
|
|
1,333,000 |
|
General and administrative |
|
|
1,497,000 |
|
|
|
1,383,000 |
|
|
|
1,257,000 |
|
Interest |
|
|
37,000 |
|
|
|
39,000 |
|
|
|
46,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,695,000 |
|
|
|
5,244,000 |
|
|
|
4,244,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and cumulative
effect of accounting change |
|
|
7,262,000 |
|
|
|
5,070,000 |
|
|
|
4,247,000 |
|
Income taxes |
|
|
(2,033,000 |
) |
|
|
(1,420,000 |
) |
|
|
(1,189,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before cumulative effect of
accounting change |
|
|
5,229,000 |
|
|
|
3,650,000 |
|
|
|
3,058,000 |
|
Cumulative effect of change in accounting
principle |
|
|
|
|
|
|
|
|
|
|
72,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,229,000 |
|
|
$ |
3,650,000 |
|
|
$ |
3,130,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per share before accounting change |
|
$ |
.58 |
|
|
$ |
.40 |
|
|
$ |
.34 |
|
Cumulative effect of change in accounting
principle, net of tax |
|
|
|
|
|
|
|
|
|
|
.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per share |
|
$ |
.58 |
|
|
$ |
.40 |
|
|
$ |
.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per share before accounting change |
|
$ |
.56 |
|
|
$ |
.39 |
|
|
$ |
.34 |
|
Cumulative effect of change in accounting
principle, net of tax |
|
|
|
|
|
|
|
|
|
|
.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per share |
|
$ |
.56 |
|
|
$ |
.39 |
|
|
$ |
.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of
common stock and dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
9,080,000 |
|
|
|
9,036,000 |
|
|
|
8,869,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
9,367,000 |
|
|
|
9,282,000 |
|
|
|
9,042,000 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
27
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
For the Three Years Ended October 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CREDO PETROLEUM CORPORATION AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital In |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Common Stock |
|
|
Excess Of |
|
|
Treasury |
|
|
Comprehensive |
|
|
Comprehensive |
|
|
Retained |
|
|
Stockholders' |
|
|
|
Shares |
|
|
Amount |
|
|
Par Value |
|
|
Stock |
|
|
Income(Loss) |
|
|
Income |
|
|
Earnings |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, October 31, 2002 |
|
|
8,034,000 |
|
|
$ |
803,000 |
|
|
$ |
6,017,000 |
|
|
$ |
(759,000 |
) |
|
$ |
37,000 |
|
|
|
|
|
|
$ |
8,209,000 |
|
|
$ |
14,307,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,130,000 |
|
|
|
3,130,000 |
|
|
|
3,130,000 |
|
Other
comprehensive income,
net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair
value of derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
143,000 |
|
|
|
143,000 |
|
|
|
|
|
|
|
143,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,273,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20% stock dividend |
|
|
1,476,000 |
|
|
|
148,000 |
|
|
|
6,129,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,277,000 |
) |
|
|
|
|
Purchase of treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,000 |
) |
Exercise of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, October 31, 2003 |
|
|
9,510,000 |
|
|
|
951,000 |
|
|
|
12,146,000 |
|
|
|
(704,000 |
) |
|
|
180,000 |
|
|
|
|
|
|
|
5,062,000 |
|
|
|
17,635,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,650,000 |
|
|
|
3,650,000 |
|
|
|
3,650,000 |
|
Other
comprehensive income
(loss),
net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair
value of derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(617,000 |
) |
|
|
(617,000 |
) |
|
|
|
|
|
|
(617,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,033,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39,000 |
) |
Exercise of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
291,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
291,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, October 31, 2004 |
|
|
9,510,000 |
|
|
|
951,000 |
|
|
|
12,146,000 |
|
|
|
(452,000 |
) |
|
|
(437,000 |
) |
|
|
|
|
|
|
8,712,000 |
|
|
|
20,920,000 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,229,000 |
|
|
|
5,229,000 |
|
|
|
5,229,000 |
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of
derivatives,
net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131,000 |
|
|
|
131,000 |
|
|
|
|
|
|
|
131,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,360,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,000 |
) |
Exercise of common stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
335,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
335,000 |
|
Tax benefit from the exercise of
common stock options |
|
|
|
|
|
|
|
|
|
|
340,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
340,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, October 31, 2005 |
|
|
9,510,000 |
|
|
$ |
951,000 |
|
|
$ |
12,486,000 |
|
|
$ |
(125,000 |
) |
|
$ |
(306,000 |
) |
|
|
|
|
|
$ |
13,941,000 |
|
|
$ |
26,947,000 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
28
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Years Ended October 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
CREDO PETROLEUM CORPORATION AND SUBSIDIARIES |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,229,000 |
|
|
$ |
3,650,000 |
|
|
$ |
3,130,000 |
|
Adjustments to reconcile net income to
net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and
amortization |
|
|
2,402,000 |
|
|
|
1,747,000 |
|
|
|
1,333,000 |
|
Deferred income taxes |
|
|
1,373,000 |
|
|
|
1,496,000 |
|
|
|
1,016,000 |
|
Cumulative effect of change in
accounting principle |
|
|
|
|
|
|
|
|
|
|
(72,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
34,000 |
|
|
|
6,000 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from short-term investments |
|
|
2,500,000 |
|
|
|
944,000 |
|
|
|
5,261,000 |
|
Purchase of short-term investments |
|
|
(1,624,000 |
) |
|
|
(2,537,000 |
) |
|
|
(4,453,000 |
) |
Trade receivables |
|
|
16,000 |
|
|
|
(609,000 |
) |
|
|
167,000 |
|
Accrued oil and gas sales |
|
|
(725,000 |
) |
|
|
(795,000 |
) |
|
|
(721,000 |
) |
Other current assets |
|
|
299,000 |
|
|
|
95,000 |
|
|
|
299,000 |
|
Accounts payable and accrued liabilities |
|
|
(968,000 |
) |
|
|
791,000 |
|
|
|
(236,000 |
) |
Income taxes payable |
|
|
319,000 |
|
|
|
(198,000 |
) |
|
|
161,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
8,821,000 |
|
|
|
4,618,000 |
|
|
|
5,891,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Additions to oil and gas properties |
|
|
(6,938,000 |
) |
|
|
(5,671,000 |
) |
|
|
(5,520,000 |
) |
Proceeds from sale of oil and gas properties |
|
|
180,000 |
|
|
|
317,000 |
|
|
|
526,000 |
|
Changes in other long-term assets |
|
|
(909,000 |
) |
|
|
(825,000 |
) |
|
|
(338,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(7,667,000 |
) |
|
|
(6,179,000 |
) |
|
|
(5,332,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
335,000 |
|
|
|
291,000 |
|
|
|
56,000 |
|
Purchase of treasury stock |
|
|
(8,000 |
) |
|
|
(39,000 |
) |
|
|
(1,000 |
) |
Principal payment on exclusive
license obligation |
|
|
(64,000 |
) |
|
|
(58,000 |
) |
|
|
(53,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
263,000 |
|
|
|
194,000 |
|
|
|
2,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and
cash equivalents |
|
|
1,417,000 |
|
|
|
(1,367,000 |
) |
|
|
561,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
|
518,000 |
|
|
|
1,885,000 |
|
|
|
1,324,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period |
|
$ |
1,935,000 |
|
|
$ |
518,000 |
|
|
$ |
1,885,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for income taxes |
|
$ |
100,000 |
|
|
$ |
194,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for interest |
|
$ |
36,000 |
|
|
$ |
41,000 |
|
|
$ |
46,000 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
29
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
October 31, 2005
CREDO PETROLEUM CORPORATION AND SUBSIDIARIES
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations and Basis of Presentation
The consolidated financial statements include the accounts of CREDO Petroleum Corporation and its
wholly owned subsidiaries (the company). The company engages in oil and gas acquisition,
exploration, development and production activities in the United States. Certain operations are
conducted through limited partnerships and limited liability companies which, as general partner or
member company, the company manages and controls. The companys interests in these entities are
combined on the proportionate share basis in accordance with accepted industry practice. All
significant intercompany transactions have been eliminated. Certain reclassifications have been
made to prior year amounts with no effect on previously reported net income. All references to
years in these Notes refer to the companys fiscal October 31 year. The company effected a
three-for two stock split in each of fiscal 2005 and 2004. All share and per share amounts
discussed and disclosed in this Annual Report on Form 10-K reflect the effect of these stock
splits.
Cash, Cash Equivalents, and Short-Term Investments
Cash equivalents consist of highly liquid investments with original maturities of three months or
less. At October 31, 2005, approximately 52% of short-term investments are mutual funds. Other
short-term investments consist primarily of professionally managed limited partnerships which
provide readily determinable market values and short-term liquidity. The partnerships are invested
primarily in financial instruments. Unrealized gains on limited partnerships are not significant.
Short-term investments are classified as trading and are stated at fair value with realized and
unrealized gains and losses immediately recognized.
Concentration of Credit Risk
Substantially all of the companys receivables are within the oil and natural gas industry,
primarily from purchasers of oil and gas and from joint interest owners. These receivables are due
from many companies with collectability being dependent upon the financial wherewithal of each
individual company as well as the general economic conditions of the industry. The receivables are
not collateralized. To date the company has had minimal bad debts.
Fair Value of Financial Instruments
The companys financial instruments including cash and cash equivalents, accounts receivable and
accounts payable are carried at cost, which approximates fair value due to the short-term maturity
of these instruments.
Revenue Recognition
The company derives its revenue primarily from the sale of produced natural gas and crude oil. The
company reports revenue gross for the amounts received before taking into account production taxes
and transportation costs which are reported as separate expenses. Revenue is recorded in the month
production is delivered to the purchaser at which time title changes hands. Payment is generally
received between 30 and 90 days after the date of production. The company makes estimates of the
amount of production delivered to purchasers and the prices it will receive. The company uses its
knowledge of its properties; their historical performance; the anticipated effect of weather
conditions during the month of production; NYMEX and local spot market prices; and other factors as
the basis for these estimates. Variances between estimates and the actual amounts received are
recorded when payment is received.
A majority of the companys sales are made under contractual arrangements with terms that are
considered to be usual and customary in the oil and gas industry. The contracts are for
30
periods of
up to five years with prices determined based upon a percentage of a pre-determined and published
monthly index price. The terms of these contracts have not had an effect on how the company
recognizes its revenue.
Accounting Estimates
The preparation of financial statements in conformity with generally accepted accounting principles
requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period. Actual
results could differ from those estimates. Significant estimates with regard to these financial
statements include the estimate of proved oil and natural gas reserve quantities and the related
present value of estimated future net cash flows therefrom.
Oil and Gas Properties
The company uses the full cost method of accounting for costs related to its oil and natural gas
properties. Capitalized costs included in the full cost pool are depleted on an aggregate basis
using the units-of-production method. Depreciation, depletion and amortization is a significant
component of oil and natural gas properties. A change in proved reserves without a corresponding
change in capitalized costs will cause the depletion rate to increase or decrease.
Both the volume of proved reserves and any estimated future expenditures used for the depletion
calculation are based on estimates such as those described under Oil and Gas Reserves below.
The capitalized costs in the full cost pool are subject to a quarterly ceiling test that limits
such pooled costs to the aggregate of the present value of future net revenues attributable to
proved oil and natural gas reserves discounted at 10 percent plus the lower of cost or market value
of unproved properties less any associated tax effects. If such capitalized costs exceed the
ceiling, the company will record a write-down to the extent of such excess as a non-cash charge to
earnings. Any such write-down will reduce earnings in the period of occurrence and result in lower
depreciation and depletion in future periods. A write-down may not be reversed in future periods,
even though higher oil and natural gas prices may subsequently increase the ceiling.
The company has made only one ceiling write-down in its 27-year history. That write down was made
in 1986 after oil prices fell 51% and natural gas prices fell 45% between fiscal year end 1985 and
1986.
Changes in oil and natural gas prices have historically had the most significant impact on the
companys ceiling test. In general, the ceiling is lower when prices are lower. Even though oil
and natural gas prices can be highly volatile over weeks and even days, the ceiling calculation
dictates that prices in effect as of the last day of the test period be used and held constant.
The resulting valuation is a snapshot as of that day and, thus, is generally not indicative of a
true fair value that would be placed on the companys reserves by the company or by an independent
third party. Therefore, the future net revenues associated with the estimated proved reserves are
not based on the companys assessment of future prices or costs, but rather are based on prices and
costs in effect as of the end the test period.
Oil and Gas Reserves
The determination of depreciation and depletion expense as well as ceiling test write-downs related
to the recorded value of the companys oil and natural gas properties are highly dependent on the
estimates of the proved oil and natural gas reserves. Oil and natural gas reserves include proved
reserves that represent estimated quantities of crude oil and
natural gas which geological and engineering data demonstrate with reasonable certainty to be
recoverable in future years from known reservoirs under existing economic and operating
31
conditions.
There are numerous uncertainties inherent in estimating oil and natural gas reserves and their
values, including many factors beyond the companys control. Accordingly, reserve estimates are
often different from the quantities of oil and natural gas ultimately recovered and the
corresponding lifting costs associated with the recovery of these reserves.
The companys reserves, and reserve values, are concentrated in 54 properties (Significant
Properties). Some of the Significant Properties are individual wells and others are multi-well
properties. At October 31, 2005, the Significant Properties represent 28% of the companys total
properties but a disproportionate 76% of the discounted value (at 10%) of the companys reserves.
Individual wells on which the companys patented liquid lift system is installed comprise 22% of
the Significant Properties and represent 32% of the discounted reserve value of such properties.
Relatively new wells comprise 22% of the Significant Properties and represent 24% of the discounted
value of such properties.
Estimates of reserve quantities and values for certain Significant Properties must be viewed as
being subject to significant change as more data about the properties becomes available. Such
properties include wells with limited production histories and properties with proved undeveloped
or proved non-producing reserves. In addition, the companys patented liquid lift system is
generally installed on mature wells. As such, they contain older down-hole equipment that is more
subject to failure than new equipment. The failure of such equipment, particularly casing, can
result in complete loss of a well. Historically, performance of the companys wells has not caused
significant revisions in its proved reserves.
Price changes will affect the economic lives of oil and gas properties and, therefore, price
changes may cause reserve revisions. Price changes have not caused significant proved reserve
revisions by the company except in 1986 when a 51% decline in oil prices and a 45% decline in
natural gas prices resulted in an 8.7% reduction in estimated proved reserves. Based upon this
historical experience, the company does not believe its reserve estimates are particularly
sensitive to prices changes within historical ranges.
One measure of the life of the companys proved reserves can be calculated by dividing proved
reserves at fiscal year end 2005 by production for fiscal year 2005. This measure yields an
average reserve life of nine years. Since this measure is an average, by definition, some of the
companys properties will have a life shorter than the average and some will have a life longer
than the average. The expected economic lives of the companys properties may vary widely
depending on, among other things, the size and quality, natural gas and oil prices, possible
curtailments in consumption by purchasers, and changes in governmental regulations or taxation. As
a result, the companys actual future net cash flows from proved reserves could be materially
different from its estimates.
Asset Retirement Obligations.
Statement of Financial Accounting Standards (SFAS) No. 143, Accounting for Asset Retirement
Obligations requires that the company estimate the future cost of asset retirement obligations,
discount that cost to its present value, and record a corresponding asset and liability in its
Consolidated Balance Sheets. The values ultimately derived are based on many significant
estimates, including future abandonment costs, inflation, market risk premiums, useful life, and
cost of capital. The nature of these estimates requires the company to make judgments based on
historical experience and future expectations. Revisions to the estimates may be required based on
such things as changes to cost estimates or the timing of future cash outlays. Any such changes
that result in upward or downward revisions in the estimated obligation will result in an
adjustment to the related capitalized asset and corresponding liability on a prospective basis. A
reconciliation of the companys asset retirement obligation liability is as follows:
32
|
|
|
|
|
|
|
|
|
|
|
October 31, |
|
|
|
2005 |
|
|
2004 |
|
Beginning asset retirement obligation |
|
$ |
748,000 |
|
|
$ |
238,000 |
|
Accretion expense |
|
|
43,000 |
|
|
|
(10,000 |
) |
Obligations incurred |
|
|
44,000 |
|
|
|
23,000 |
|
Obligations settled |
|
|
(56,000 |
) |
|
|
(6,000 |
) |
Change in estimate |
|
|
150,000 |
|
|
|
503,000 |
|
|
|
|
|
|
|
|
Ending asset retirement obligation |
|
$ |
929,000 |
|
|
$ |
748,000 |
|
|
|
|
|
|
|
|
Change in Accounting Principle
In June 2001, the Financial Accounting Standards Board issued SFAS No. 143, Accounting for Asset
Retirement Obligations that requires entities to record the fair value of a liability for an asset
retirement obligation in the period in which it is incurred and a corresponding increase in the
carrying amount of the related long-lived asset. This statement is effective for fiscal years
beginning after June 15, 2002. The company adopted SFAS No. 143 on November 1, 2002 and recorded
an asset and related liability of $179,000 (using a 5% discount rate) and a cumulative effect on
change in accounting principle on prior years of $72,000 (net of taxes of $28,000).
Environmental Matters
Environmental costs are expensed or capitalized depending on their future economic benefit. Costs
that relate to an existing condition caused by past operations with no future economic benefit are
expensed. Liabilities for future expenditures of a non-capital nature are recorded when future
environmental expenditures and/or remediation is deemed probable and the costs can be reasonably
estimated. Costs of future expenditures for environmental remediation obligations are not
discounted to their present value.
Long-Lived Assets
The company applies SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets,
to long-lived assets not included in oil and gas properties. Under SFAS No. 144, all long-lived
assets are tested for recoverability whenever events or changes in circumstances indicate that
their carrying value may not be recoverable. The carrying amount of a long-lived asset is not
recoverable if it exceeds the sum of the undiscounted cash flows expected to result from its use
and eventual disposition. An impairment loss is recognized when the carrying value of a long-lived
asset is not recoverable and exceeds its fair value.
Income Taxes
The company accounts for income taxes in accordance with SFAS No. 109, Accounting for Income
Taxes, which requires the use of the asset and liability method of computing deferred income
taxes. The objective of the asset and liability method is to establish deferred tax assets and
liabilities for the temporary differences between the book basis and the tax basis of the companys
assets and liabilities at enacted tax rates expected to be in effect when such amounts are realized
or settled.
Natural Gas Price Hedging
The company periodically hedges the price of a portion of its estimated natural gas production when
the potential for significant downward price movement is anticipated. Hedging transactions
typically take the form of forward short positions and collars on the NYMEX futures market, and are
closed by purchasing offsetting positions. Such hedges, which are accounted for as cash flow
hedges, do not exceed estimated production volumes, are expected to have reasonable correlation
between price movements in the futures market and the cash markets where the companys production
is located, and are authorized by the companys Board of Directors. Hedges are expected to be
closed as related production occurs
but may be closed earlier if the anticipated downward price movement occurs or if the company
believes that the potential for such movement has abated.
33
The company recognizes all derivatives (consisting solely of cash flow hedges) on the balance sheet
at fair value at the end of each period. Changes in the fair value of a cash flow hedge are
recorded in Stockholders Equity as Accumulated Other Comprehensive Income(Loss) on the
Consolidated Balance Sheets and then are reclassified into the Consolidated Statement of Operations
as the underlying hedged item affects earnings. Amounts reclassified into earnings related to
natural gas hedges are included in oil and gas sales.
Hedging gains and losses are recognized as adjustments to gas sales as the hedged product is
produced. The company had after tax hedging losses of $518,000 in fiscal 2005 and after tax
hedging losses of $516,000 in fiscal 2004. Any hedge ineffectiveness, which was not material for
the three years ended October 31, 2005, is immediately recognized in natural gas sales. Subsequent
to October 31, 2005, the company closed its December 2005 and January 2006 contracts at expiration
(120 MMbtu) with an after tax hedging loss of $227,000. The company currently has no open hedge
positions.
The company has a hedging line of credit with its bank which is available, at the discretion of the
company, to meet margin calls. To date, the company has not used this facility and maintains it
only as a precaution related to possible margin calls. The maximum credit line is $2,000,000 with
interest calculated at the prime rate. The facility is unsecured and has covenants that require
the company to maintain $3,000,000 in cash or short term investments and prohibits unfunded debt in
excess of $500,000. It expires on October 31, 2006.
Stock-Based Compensation
In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation
Transition and Disclosure, an amendment of SFAS No. 123. Among other provisions, the statement
amends the disclosure requirements of SFAS No. 123, Accounting for Stock-Based Compensation.
Under current accounting rules the company elected to account for its stock-based employee
compensation under the intrinsic value method established by Accounting Principles Board Opinion
No. 25, Accounting for Stock Issued to Employees.
The average fair value of each option granted was $8.93 in 2005 and $5.78 in 2003. No options were
granted in 2004. All option grants were made with an exercise price equal to the market price on
the date of grant. The fair value was estimated on the date of grant using the Black-Scholes
option-pricing model with an expected average volatility of 48% in 2005 and 52% in 2003, a
risk-free interest rate of 4% in 2005 and 3% in 2003, no expected dividends, and average expected
terms of five years.
If compensation expense had been determined in accordance with the provisions of SFAS No. 123, the
companys net income and per share amounts would have been reported as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended October 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income as reported |
|
$ |
5,229,000 |
|
|
$ |
3,650,000 |
|
|
$ |
3,130,000 |
|
Fair value of stock-based compensation,
net of tax |
|
|
(207,000 |
) |
|
|
(282,000 |
) |
|
|
(428,000 |
) |
|
|
|
|
|
|
|
|
|
|
Pro forma net income |
|
$ |
5,022,000 |
|
|
$ |
3,368,000 |
|
|
$ |
2,702,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share, basic: |
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
.58 |
|
|
$ |
.40 |
|
|
$ |
.35 |
|
|
|
|
|
|
|
|
|
|
|
Pro forma |
|
$ |
.55 |
|
|
$ |
.37 |
|
|
$ |
.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share, diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
.56 |
|
|
$ |
.39 |
|
|
$ |
.35 |
|
|
|
|
|
|
|
|
|
|
|
Pro forma |
|
$ |
.54 |
|
|
$ |
.36 |
|
|
$ |
.30 |
|
|
|
|
|
|
|
|
|
|
|
34
Per Share Amounts
Basic income per share is computed using the weighted average number of shares outstanding. Diluted
income per share reflects the potential dilution that would occur if stock options were exercised
using the average market price for the companys stock for the period. Total potential dilutive
shares based on options outstanding at October 31, 2005 were 485,000.
The companys calculation of earnings per share of common stock is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended October 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
|
|
|
|
Income |
|
|
|
Net |
|
|
|
|
|
|
Per |
|
|
Net |
|
|
|
|
|
|
Per |
|
|
Net |
|
|
|
|
|
|
Per |
|
|
|
Income |
|
|
Shares |
|
|
Share |
|
|
Income |
|
|
Shares |
|
|
Share |
|
|
Income |
|
|
Shares |
|
|
Share |
|
Basic earnings
per share |
|
$ |
5,229,000 |
|
|
|
9,080,000 |
|
|
$ |
.58 |
|
|
$ |
3,650,000 |
|
|
|
9,036,000 |
|
|
$ |
.40 |
|
|
$ |
3,130,000 |
|
|
|
8,869,000 |
|
|
$ |
.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive
shares of common
stock from
stock options |
|
|
|
|
|
|
287,000 |
|
|
|
(.02 |
) |
|
|
|
|
|
|
246,000 |
|
|
|
(.01 |
) |
|
|
|
|
|
|
173,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
earnings
per share |
|
$ |
5,229,000 |
|
|
|
9,367,000 |
|
|
$ |
.56 |
|
|
$ |
3,650,000 |
|
|
|
9,282,000 |
|
|
$ |
.39 |
|
|
$ |
3,130,000 |
|
|
|
9,042,000 |
|
|
$ |
.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recent Accounting Pronouncements
In December 2004, the FASB issued SFAS No. 153, Exchange of Non-monetary Assets. This statement
is based on the principle that exchanges of non-monetary assets should be measured based on the
fair value of the assets exchanges. SFAS 153 is effective for non monetary asset exchanges
occurring in fiscal periods beginning after June 15, 2005. The company does not expect that the
adoption of SFAS No. 153 will have an impact on the companys financial statements.
The Securities and Exchange Commission (SEC) recently issued guidance on the ways in which its
full-cost rules interact with the accounting requirements that the FASB established for asset
retirement obligations specifically, how SFAS No. 143, Accounting for Asset Retirement
Obligations, interacts with the full-cost requirements in Rule 4-10 of Regulation S-X (Rule 4-10).
The SECs new guidance appears in Staff Accounting Bulletin (SAB) No. 106 issued in October 2004.
The adoption of SAB No. 106 did not have an impact on the companys financial statements.
In March 2005, the FASB issued Interpretation (FIN) No. 47, Accounting for Conditional Asset
Retirement Obligations An Interpretation of SFAS No. 143, which clarifies the term conditional
asset retirement obligation used in SFAS No. 143, Accounting for Asset Retirement Obligations,
and specifically when an entity would have sufficient information to reasonably estimate the fair
value of an asset retirement obligation. The adoption did not have an impact on the companys
financial statements.
In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections, which
replaces Accounting Principles Board Opinion No. 20, Accounting Changes and SFAS No. 3. SFAS 154
provides guidance on the accounting for and reporting of accounting changes and error corrections.
It establishes retrospective application, or the latest practicable date, as the required method
for reporting a change in accounting principle and the reporting of a correction of an error. SFAS
154 is effective for accounting changes and corrections of errors made in fiscal years beginning
after December 15, 2005. The company does not expect that the adoption of SFAS No. 154 will have
an impact on the companys financial statements.
In December 2004, the FASB issued SFAS No. 123 (Revised 2004), Share-Based Payment, that
addresses the accounting for share-based payment transactions in which a company receives
employee services in exchange for (a) equity instruments of the company or (b) liabilities that are
based on the fair value of the companys equity instruments or that may be settled by the issuance
of such equity instruments. SFAS No. 123R addresses all forms of share-based
35
payment awards,
including shares issued under employee stock purchase plans, stock options, restricted stock and
stock appreciation rights. SFAS No. 123R eliminates the ability to account for share-based
compensation transactions using APB Opinion No. 25, Accounting for Stock Issued to Employees,
that was provided in Statement 123 as originally issued. Under SFAS No. 123R companies are
required to record compensation expense for all share based payment award transactions measured at
fair value. This statement is effective for fiscal years beginning after June 15, 2005. The
company will implement SFAS 123R in the first quarter of the companys fiscal year beginning
November 1, 2005. The company is currently evaluating the impact of this new standard, and
estimates that the impact of applying the various provisions of SFAS No. 123R will result in an
expense similar to the pro-forma effects reported elsewhere in this Annual Report on Form 10-K if
all current unvested stock options vest on the scheduled dates and the assumptions in the
Black-Scholes model remain the same.
(2) COMMON STOCK AND PREFERRED STOCK
The company has authorized 20,000,000 shares of $0.10 par value common stock of which 9,510,000
have been issued and are outstanding. In addition, the company has authorized 5,000,000 shares of
preferred stock which may be issued in series and with preferences as determined by the companys
Board of Directors. Approximately 100,000 shares of the companys authorized but unissued
preferred stock have been reserved for issuance pursuant to the provisions of the companys
Shareholders Rights Plan.
On September 13, 2005, the company declared a 3-for-2 stock split to shareholders of record on
September 26, 2005. Accordingly, 3,170,000 additional shares were issued on October 11, 2005.
Common stock has been increased by the par value of the shares issued with a corresponding decrease
in capital in excess of par value for all periods presented.
On March 24, 2004, the company declared a 3-for-2 stock split to shareholders of record on April 5,
2004. Accordingly, 2,006,000 additional shares were issued on April 20, 2004. Common stock has
been increased by the par value of the shares issued with a corresponding decrease in capital in
excess of par value.
On March 19, 2003, the company declared a 20% stock dividend to shareholders of record on April 2,
2003. On April 23, 2003, the company issued 656,000 shares of common stock in conjunction with
this dividend. Accordingly, the fair value based on the quoted market price of the additional
shares issued of $6,277,000 was charged to retained earnings and credited to common stock and
capital in excess of par value. Cash payments were made to shareholders in lieu of fractional
shares.
The companys 1997 Stock Option Plan (the Plan), as amended and restated effective October 25,
2001, authorizes the granting of incentive and nonqualified options to purchase shares of the
companys common stock. The Plan is administered by the Board of Directors which determines the
terms pursuant to which any option is granted. The Plan provides that upon a change in control of
the company, options then outstanding will immediately vest and the company will take such actions
as are necessary to make all shares subject to options immediately salable and transferable. Plan
activity is set forth below and has been adjusted for the 3-for-2 stock splits in fiscal 2005 and
2004 and the 20% stock dividend in 2003.
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended October 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
Number of |
|
|
Exercise |
|
|
Number of |
|
|
Exercise |
|
|
Number of |
|
|
Exercise |
|
|
|
Options |
|
|
Price |
|
|
Options |
|
|
Price |
|
|
Options |
|
|
Price |
|
Outstanding at
beginning
of year |
|
|
565,875 |
|
|
$ |
7.11 |
|
|
|
726,705 |
|
|
$ |
4.74 |
|
|
|
258,930 |
|
|
$ |
1.88 |
|
Granted |
|
|
33,750 |
|
|
|
8.93 |
|
|
|
|
|
|
|
|
|
|
|
554,625 |
|
|
|
5.78 |
|
Exercised |
|
|
(61,686 |
) |
|
|
5.43 |
|
|
|
(160,830 |
) |
|
|
1.88 |
|
|
|
(45,225 |
) |
|
|
1.25 |
|
Cancelled
or forfeited |
|
|
(52,875 |
) |
|
|
6.01 |
|
|
|
|
|
|
|
|
|
|
|
(41,625 |
) |
|
|
4.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
at end of year |
|
|
485,064 |
|
|
$ |
5.78 |
|
|
|
565,875 |
|
|
$ |
7.11 |
|
|
|
726,705 |
|
|
$ |
4.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at
end of year |
|
|
348,114 |
|
|
|
5.64 |
|
|
|
267,048 |
|
|
|
5.55 |
|
|
|
254,763 |
|
|
|
3.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
contractual life
at end of year |
|
|
|
|
|
|
7.7 |
|
|
|
|
|
|
|
7.8 |
|
|
|
|
|
|
|
7.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
following table summarizes information about stock options outstanding at October 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
|
Exercisable |
|
|
|
Number |
|
|
Weighted Average |
|
|
Weighted |
|
|
Number |
|
|
|
|
Range of |
|
Outstanding |
|
|
Remaining |
|
|
Average |
|
|
Exercisable at |
|
|
Weighted |
|
Exercise |
|
at October 31, |
|
|
Contractual |
|
|
Exercise |
|
|
October 31, |
|
|
Average |
|
Prices |
|
2005 |
|
|
Life in Year |
|
|
Price |
|
|
2005 |
|
|
Exercise Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$3.09-$3.72 |
|
|
69,750 |
|
|
|
7.09 |
|
|
$ |
3.46 |
|
|
|
40,313 |
|
|
$ |
3.41 |
|
$5.93-$8.93 |
|
|
415,314 |
|
|
|
7.83 |
|
|
$ |
6.17 |
|
|
|
307,801 |
|
|
$ |
5.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$3.09-$8.93 |
|
|
485,064 |
|
|
|
7.71 |
|
|
$ |
5.78 |
|
|
|
348,114 |
|
|
$ |
5.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) COMMITMENTS
The company leases office facilities under an operating lease agreement which expires April 30,
2006. The lease agreement requires payments of $43,000 in 2005 and $21,500 in 2006. Total rental
expense was $79,000 in 2005, $77,000 in 2004, and $73,000 in 2003. The company has no capital
leases and no other operating lease commitments.
At October 31, 2005, the company had remaining estimated capital commitments of $708,000 related to
the South Texas project and $508,000 related to the north central Kansas project. Such costs,
which include overhead, lease bonuses, land services and 3-D seismic, are expected to be funded
over the next 12 to 15 months for both projects. Total costs incurred during 2005 for the South
Texas project was $793,000 and $502,000 for the north central Kansas project.
(4) BENEFIT PLANS
Profit Sharing 401(k) Plan
The company has a established a 401(k) plan for the benefit of its employees. Eligible employees
may make voluntary contributions not exceeding statutory limitations to the plan. These
contributions may be matched by the company, at its discretion. Historically, the company has made
matching contributions ranging from 40% to 50% of the employees annual contributions. Matching
contributions recorded in fiscal 2005, 2004 and 2003 were $39,000, $35,000 and $25,000,
respectively.
37
Other Company Benefits
The company provides a health and welfare benefit plan to all regular full-time employees. The plan
includes health insurance.
(5) COMPREHENSIVE INCOME
Comprehensive income includes all changes in equity during a period except those resulting from
investments by owners and distributions to owners. The components of comprehensive income for the
fiscal years ended October 31, 2005, 2004 and 2003 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Net income |
|
$ |
5,229,000 |
|
|
$ |
3,650,000 |
|
|
$ |
3,130,000 |
|
Other comprehensive income(loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivatives |
|
|
182,000 |
|
|
|
(857,000 |
) |
|
|
199,000 |
|
Income tax (expense) benefits |
|
|
(51,000 |
) |
|
|
240,000 |
|
|
|
(56,000 |
) |
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
$ |
5,360,000 |
|
|
$ |
3,033,000 |
|
|
$ |
3,273,000 |
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth a reconciliation of the companys accumulated gain(loss) on
derivatives for the fiscal years ended October 31, 2005, 2004 and 2003.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Accumulated gain (loss) on derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
Balance beginning of period |
|
$ |
(437,000 |
) |
|
$ |
180,000 |
|
|
$ |
37,000 |
|
Realization of hedging gain (losses) |
|
|
10,000 |
|
|
|
(176,000 |
) |
|
|
(9,000 |
) |
Net unrealized gain (losses) on price
hedge contracts |
|
|
121,000 |
|
|
|
(441,000 |
) |
|
|
152,000 |
|
|
|
|
|
|
|
|
|
|
|
Balance end of period |
|
$ |
(306,000 |
) |
|
$ |
(437,000 |
) |
|
$ |
180,000 |
|
|
|
|
|
|
|
|
|
|
|
(6) INCOME TAXES
The deferred income tax liability is extremely complicated for any energy company to estimate
due in part to the long-lived nature of depleting oil and gas reserves and variables such as
product prices. Accordingly, the liability is subject to continual recalculation, revision of the
numerous estimates required, and may change significantly in the event of such things as major
acquisitions, divestitures, product price changes, changes in reserve estimates, changes in reserve
lives, and changes in tax rates or tax laws.
At October 31, 2005 the company had $655,000 of statutory depletion carry forward for tax return
purposes.
The income tax expense recorded in the Consolidated Statements of Operations consists of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended October 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Current |
|
$ |
715,000 |
|
|
$ |
114,000 |
|
|
$ |
173,000 |
|
Deferred |
|
|
1,318,000 |
|
|
|
1,306,000 |
|
|
|
1,016,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense |
|
$ |
2,033,000 |
|
|
$ |
1,420,000 |
|
|
$ |
1,189,000 |
|
|
|
|
|
|
|
|
|
|
|
38
The effective income tax rate differs from the U.S. Federal statutory income tax rate due to the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended October 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Federal statutory income tax rate |
|
|
34 |
% |
|
|
34 |
% |
|
|
34 |
% |
State income taxes |
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
Percentage depletion |
|
|
(8 |
) |
|
|
(8 |
) |
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28 |
% |
|
|
28 |
% |
|
|
28 |
% |
|
|
|
|
|
|
|
|
|
|
The principal sources of temporary differences resulting in deferred tax assets and tax liabilities
at October 31, 2005 and 2004 are as follows:
|
|
|
|
|
|
|
|
|
|
|
October 31, |
|
|
|
2005 |
|
|
2004 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Gain on property sales |
|
$ |
564,000 |
|
|
$ |
505,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets |
|
|
564,000 |
|
|
|
505,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Intangible drilling, leasehold and
other exploration costs capitalized
for financial reporting purposes but
deducted for tax purposes |
|
|
(5,760,000 |
) |
|
|
(4,714,000 |
) |
State taxes and other |
|
|
(782,000 |
) |
|
|
(396,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
(6,542,000 |
) |
|
|
(5,110,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability |
|
$ |
(5,978,000 |
) |
|
$ |
(4,605,000 |
) |
|
|
|
|
|
|
|
(7) EXCLUSIVE LICENSE AGREEMENT OBLIGATION
On September 1, 2000, the company acquired an unrestricted, exclusive license for patented
technology. The initial license term was 10 years and includes an option for the company to extend
the term to the remaining life of the patents. The licensor will receive a net 8.3% carried
interest in any installation of the technology. The license purchase price was $1,115,000, of
which $818,000 has been paid. The balance, which is due in four remaining annual increments of
$93,750, is recorded at 10% present value. The related assets are being amortized over 10 years on
a straight-line basis. If the option to extend the license after the initial 10-year term is
exercised, the cost will be $93,750 per year to the expiration of the last patent.
39
|
|
|
|
|
|
|
|
|
|
|
October 31, 2005 |
|
|
|
Gross Carrying |
|
|
Accumulated |
|
|
|
Amount |
|
|
Amortization |
|
Amortized intangible assets: |
|
|
|
|
|
|
|
|
Exclusive license agreement |
|
$ |
699,000 |
|
|
$ |
361,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate amortization expense: |
|
|
|
|
|
|
|
|
For the year ended October 31, 2005 |
|
|
|
|
|
$ |
70,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated future amortization expense: |
|
|
|
|
|
|
|
|
For the year ended October 31, 2006 |
|
|
|
|
|
$ |
70,000 |
|
For the year ended October 31, 2007 |
|
|
|
|
|
|
70,000 |
|
For the year ended October 31, 2008 |
|
|
|
|
|
|
70,000 |
|
For the year ended October 31, 2009 |
|
|
|
|
|
|
70,000 |
|
For the year ended October 31, 2010 |
|
|
|
|
|
|
58,000 |
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
338,000 |
|
|
|
|
|
|
|
|
|
This amortizable intangible asset is an exclusive license agreement related solely to the companys
patented liquid lift system for low pressure gas wells.
The company reviews the value of its intangible assets in accordance with SFAS No. 142, Goodwill
and Other Intangible Assets, which requires that it evaluate these assets for impairment whenever
events or changes in business circumstances indicate that the carrying amount of the assets may not
be fully recoverable or that the useful lives of these assets are no longer appropriate.
At October 31, 2005, this amortizable intangible asset had a net book value of $338,000. The value
of this asset is believed to be realizable based on the companys estimation of future cash flows
from application of the companys patented liquid lift system. The companys impairment test
compares the estimated undiscounted future net cash flows related to this asset with the related
net capitalized costs of the asset at the end of each period. If the net capitalized cost exceeds
the undiscounted future net cash flows, the cost of the asset is written down to estimated fair
value. As of October 31, 2005, the company has not recorded an impairment write-down for this
asset. The estimated undiscounted value of future net cash flows is derived from estimates of
proved reserve values.
(8) SUPPLEMENTARY OIL AND GAS INFORMATION
Capitalized Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Unevaluated properties not being
amortized |
|
$ |
3,452,000 |
|
|
$ |
2,174,000 |
|
|
$ |
2,075,000 |
|
Properties being amortized |
|
|
36,121,000 |
|
|
|
30,072,000 |
|
|
|
23,082,000 |
|
Accumulated depreciation,
depletion and amortization |
|
|
(15,022,000 |
) |
|
|
(12,737,000 |
) |
|
|
(11,096,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capitalized costs |
|
$ |
24,551,000 |
|
|
$ |
19,509,000 |
|
|
$ |
14,061,000 |
|
|
|
|
|
|
|
|
|
|
|
40
Unevaluated Oil and Gas Properties
Costs directly associated with the acquisition and evaluation of unproved properties are excluded
from the amortization computation until they are evaluated. The following table shows, by category
of cost and date incurred, the unevaluated oil and gas property costs (net of transfers to the full
cost pool and sales proceeds) excluded from the amortization computation:
|
|
|
|
|
Net Costs Incurred |
|
Unevaluated Properties |
|
During Periods Ended: |
|
At October 31, 2005 |
|
October 31, 2005 |
|
$ |
2,415,000 |
|
October 31, 2004 |
|
|
709,000 |
|
October 31, 2003 |
|
|
234,000 |
|
Prior |
|
|
94,000 |
|
|
|
|
|
|
|
$ |
3,452,000 |
|
|
|
|
|
Unevaluated properties consist primarily of lease acquisition and maintenance costs. Prospect
leasing and acquisition normally requires one to two years and the subsequent evaluation normally
requires an additional one to two years.
Acquisition, Exploration and Development Costs Incurred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended October 31, |
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Property acquisition costs net
of divestiture proceeds: |
|
|
|
|
|
|
|
|
|
|
|
|
Proved |
|
$ |
81,000 |
|
|
$ |
526,000 |
|
|
$ |
|
|
Unproved |
|
|
2,092,000 |
|
|
|
346,000 |
|
|
|
385,000 |
|
Exploration costs |
|
|
834,000 |
|
|
|
1,791,000 |
|
|
|
4,067,000 |
|
Development costs |
|
|
4,170,000 |
|
|
|
3,926,000 |
|
|
|
822,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total before asset retirement
obligation |
|
$ |
7,177,000 |
|
|
$ |
6,589,000 |
|
|
$ |
5,274,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total including asset retirement
obligation |
|
$ |
7,327,000 |
|
|
$ |
7,089,000 |
|
|
$ |
5,440,000 |
|
|
|
|
|
|
|
|
|
|
|
Major Customers and Operating Region
The company operates exclusively within the United States. Except for cash investments, all of the
companys assets are employed in, and all its revenues are derived from, the oil and gas industry.
The company had sales in excess of 10% of total revenues to oil and gas purchasers as follows:
Duke Energy 40% in 2005, 40% in 2004, and 49% in 2003; Enogex, Inc. 9% in 2005, 10% in 2004 and 10%
in 2003.
Oil and Gas Reserve Data (Unaudited)
Independent petroleum engineers estimated proved reserves for the companys properties which
represented approximately 63% in 2005, 61% in 2004, and 64% in 2003 of total estimated future net
revenues. The remaining reserves were estimated by the company. Reserve definitions and pricing
requirements prescribed by the Securities and Exchange Commission were used. The determination of
oil and gas reserve quantities involves numerous estimates which are highly complex and
interpretive. The estimates are subject to continuing re-evaluation and reserve quantities may
change as additional information becomes available. Estimated values of proved reserves were
computed by applying prices in effect at October 31 of the indicated year. The average price used
was $55.59, $50.43 and $28.64 per barrel for oil and $10.26, $5.84, and $3.99 per Mcf for gas in
2005, 2004, and 2003, respectively. Estimated future costs were calculated assuming continuation of
costs and economic conditions at the reporting date.
41
Total estimated proved reserves and the changes therein are set forth below for the indicated
year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
Gas(Mcf) |
|
|
Oil(bbls) |
|
|
Gas(Mcf) |
|
|
Oil(bbls) |
|
|
Gas(Mcf) |
|
|
Oil(bbls) |
|
Proved reserves: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, November 1 |
|
|
15,273,000 |
|
|
|
407,000 |
|
|
|
13,786,000 |
|
|
|
385,000 |
|
|
|
9,415,000 |
|
|
|
337,000 |
|
Revisions of
previous estimates |
|
|
(889,000 |
) |
|
|
(6,000 |
) |
|
|
68,000 |
|
|
|
39,000 |
|
|
|
(220,000 |
) |
|
|
35,000 |
|
Extensions and
discoveries |
|
|
2,962,000 |
|
|
|
22,000 |
|
|
|
2,999,000 |
|
|
|
23,000 |
|
|
|
5,867,000 |
|
|
|
51,000 |
|
Purchases of
reserves in place |
|
|
|
|
|
|
|
|
|
|
130,000 |
|
|
|
1,000 |
|
|
|
178,000 |
|
|
|
|
|
Sales of reserves
in place |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,000 |
) |
|
|
(3,000 |
) |
Production |
|
|
(1,830,000 |
) |
|
|
(37,000 |
) |
|
|
(1,710,000 |
) |
|
|
(41,000 |
) |
|
|
(1,449,000 |
) |
|
|
(35,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, October 31 |
|
|
15,516,000 |
|
|
|
386,000 |
|
|
|
15,273,000 |
|
|
|
407,000 |
|
|
|
13,786,000 |
|
|
|
385,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved developed reserves: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
|
13,993,000 |
|
|
|
374,000 |
|
|
|
13,786,000 |
|
|
|
385,000 |
|
|
|
8,459,000 |
|
|
|
298,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period |
|
|
13,603,000 |
|
|
|
381,000 |
|
|
|
13,993,000 |
|
|
|
374,000 |
|
|
|
13,786,000 |
|
|
|
385,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The standardized measure of discounted future net cash flows from reserves is set forth
below as of October 31 of the indicated year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Future cash inflows |
|
$ |
180,726,000 |
|
|
$ |
109,703,000 |
|
|
$ |
66,043,000 |
|
Future production and
development costs |
|
|
(43,848,000 |
) |
|
|
(32,091,000 |
) |
|
|
(20,878,000 |
) |
Future income tax expense |
|
|
(36,054,000 |
) |
|
|
(19,965,000 |
) |
|
|
(11,094,000 |
) |
|
|
|
|
|
|
|
|
|
|
Future net cash flows |
|
|
100,824,000 |
|
|
|
57,647,000 |
|
|
|
34,071,000 |
|
10% discount factor |
|
|
(41,337,000 |
) |
|
|
(24,788,000 |
) |
|
|
(12,930,000 |
) |
|
|
|
|
|
|
|
|
|
|
Standardized measure of
discounted future net cash flows |
|
$ |
59,487,000 |
|
|
$ |
32,859,000 |
|
|
$ |
21,141,000 |
|
|
|
|
|
|
|
|
|
|
|
The principal sources of change in the standardized measure of discounted future net cash flows
from reserves are set forth below for the indicated year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Balance, November 1 |
|
$ |
32,859,000 |
|
|
$ |
21,141,000 |
|
|
$ |
14,066,000 |
|
Sales of oil and gas produced,
net of production costs |
|
|
(10,384,000 |
) |
|
|
(7,292,000 |
) |
|
|
(5,886,000 |
) |
Net changes in prices and production
costs |
|
|
29,821,000 |
|
|
|
14,919,000 |
|
|
|
2,071,000 |
|
Extensions and discoveries, net of
future development and production
costs |
|
|
15,804,000 |
|
|
|
8,617,000 |
|
|
|
11,436,000 |
|
Changes in future development costs |
|
|
(1,692,000 |
) |
|
|
(224,000 |
) |
|
|
(54,000 |
) |
Previously estimated development costs
incurred during the period |
|
|
2,248,000 |
|
|
|
304,000 |
|
|
|
467,000 |
|
Revisions of previous quantity
estimates, timing, and other |
|
|
(2,962,000 |
) |
|
|
(2,129,000 |
) |
|
|
77,000 |
|
Purchases of reserves in place |
|
|
|
|
|
|
465,000 |
|
|
|
441,000 |
|
Sales of reserves in place |
|
|
|
|
|
|
|
|
|
|
(66,000 |
) |
Accretion of discount |
|
|
3,286,000 |
|
|
|
2,114,000 |
|
|
|
1,407,000 |
|
Net change in income taxes |
|
|
(9,493,000 |
) |
|
|
(5,056,000 |
) |
|
|
(2,818,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, October 31 |
|
$ |
59,487,000 |
|
|
$ |
32,859,000 |
|
|
$ |
21,141,000 |
|
|
|
|
|
|
|
|
|
|
|
42
(9) QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
The following is a tabulation of the companys unaudited quarterly operating results for fiscal
2003, 2004 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
Before |
|
|
|
|
|
|
Basic Net |
|
|
Net |
|
|
|
Total |
|
|
Income |
|
|
Net |
|
|
Income |
|
|
Income |
|
|
|
Revenue |
|
|
Taxes |
|
|
Income |
|
|
Per Share |
|
|
Per Share |
|
Fiscal 2003: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
1,791,000 |
|
|
$ |
852,000 |
|
|
$ |
685,000 |
|
|
$ |
0.09 |
|
|
$ |
0.09 |
|
Second Quarter |
|
|
1,684,000 |
|
|
|
697,000 |
|
|
|
502,000 |
|
|
|
0.06 |
|
|
|
0.06 |
|
Third Quarter |
|
|
2,243,000 |
|
|
|
1,107,000 |
|
|
|
797,000 |
|
|
|
0.09 |
|
|
|
0.09 |
|
Fourth Quarter |
|
|
2,773,000 |
|
|
|
1,591,000 |
|
|
|
1,146,000 |
|
|
|
0.11 |
|
|
|
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,491,000 |
|
|
$ |
4,247,000 |
|
|
$ |
3,130,000 |
|
|
$ |
0.35 |
|
|
$ |
0.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2004: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
2,850,000 |
|
|
$ |
1,618,000 |
|
|
$ |
1,165,000 |
|
|
$ |
0.13 |
|
|
$ |
0.12 |
|
Second Quarter |
|
|
2,273,000 |
|
|
|
1,092,000 |
|
|
|
786,000 |
|
|
|
0.08 |
|
|
|
0.08 |
|
Third Quarter |
|
|
2,439,000 |
|
|
|
1,120,000 |
|
|
|
806,000 |
|
|
|
0.09 |
|
|
|
0.09 |
|
Fourth Quarter |
|
|
2,752,000 |
|
|
|
1,240,000 |
|
|
|
893,000 |
|
|
|
0.10 |
|
|
|
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
10,314,000 |
|
|
$ |
5,070,000 |
|
|
$ |
3,650,000 |
|
|
$ |
0.40 |
|
|
$ |
0.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2005: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
2,606,000 |
|
|
$ |
1,263,000 |
|
|
$ |
909,000 |
|
|
$ |
0.10 |
|
|
$ |
0.10 |
|
Second Quarter |
|
|
3,202,000 |
|
|
|
1,639,000 |
|
|
|
1,180,000 |
|
|
|
0.13 |
|
|
|
0.13 |
|
Third Quarter |
|
|
3,665,000 |
|
|
|
1,961,000 |
|
|
|
1,412,000 |
|
|
|
0.16 |
|
|
|
0.15 |
|
Fourth Quarter |
|
|
4,484,000 |
|
|
|
2,399,000 |
|
|
|
1,728,000 |
|
|
|
0.19 |
|
|
|
0.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
13,957,000 |
|
|
$ |
7,262,000 |
|
|
$ |
5,229,000 |
|
|
$ |
0.58 |
|
|
$ |
0.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
CREDO PETROLEUM CORPORATION AND SUBSIDIARIES
To the Board of Directors and Stockholders
CREDO Petroleum Corporation and Subsidiaries
We have audited the consolidated balance sheets of CREDO Petroleum Corporation and subsidiaries as
of October 31, 2005 and 2004, and the related consolidated statements of operations, stockholders
equity, and cash flows for each of the three years in the period ended October 31, 2005. These
financial statements are the responsibility of the companys management. Our responsibility is to
express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of CREDO Petroleum Corporation and subsidiaries as of
October 31, 2005 and 2004, and the results of their operations and their cash flows for each of the
three years in the period ended October 31, 2005, in conformity with U.S. generally accepted
accounting principles.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ HEIN & ASSOCIATES LLP
|
|
|
|
|
|
|
|
|
|
HEIN & ASSOCIATIONS LLP |
|
|
Denver, Colorado
January 6, 2006
44
|
|
|
ITEM 9. |
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE |
None.
|
|
|
ITEM 9A. |
|
CONTROLS AND PROCEDURES |
The effectiveness of our or any system of disclosure controls and procedures is subject to
certain limitations, including the exercise of judgment in designing, implementing and evaluating
the controls and procedures, the assumptions used in identifying the likelihood of future events,
and the inability to eliminate misconduct completely. As a result, there can be no assurance that
our disclosure controls and procedures will detect all errors or fraud. By their nature, our or
any system of disclosure controls and procedures can provide only reasonable assurance regarding
managements control objectives.
Under the supervision and with the participation of our management, including our Chief Executive
Officer and Chief Financial Officer, we evaluated the design and operation of our disclosure
controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act
of 1934, or the Exchange Act) as of October 31, 2005. On the basis of this review, our
management, including our Chief Executive Officer and Chief Financial Officer, concluded that our
disclosure controls and procedures are designed, and are effective, to give reasonable assurance
that the information required to be disclosed by us in reports that we file under the Exchange Act
is recorded, processed, summarized and reported within the time periods specified in the rules and
forms of the SEC and to ensure that information required to be disclosed in the reports filed or
submitted under the Exchange Act is accumulated and communicated to our management, including our
Chief Executive Officer and Chief Financial Officer, in a manner that allows timely decisions
regarding required disclosure. There were no changes in the companys internal controls over
financial reporting that occurred in the fourth fiscal quarter of 2005 that materially affected or
were reasonably likely to materially affect, its internal control over financial reporting.
|
|
|
ITEM 9B. |
|
OTHER INFORMATION |
None.
PART III
|
|
|
ITEM 10. |
|
DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT |
|
|
|
ITEM 11. |
|
EXECUTIVE COMPENSATION |
|
|
|
ITEM 12. |
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
|
|
|
ITEM 13. |
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS |
|
|
|
ITEM 14. |
|
PRINCIPAL ACCOUNTING FEES AND SERVICES |
Pursuant to instruction G (3) to Form 10-K, Items 10, 11, 12, 13 and 14 are omitted because the
company will file a definitive proxy statement (the Proxy Statement) pursuant to Regulation 14A
under the Securities Exchange Act of 1934 not later than 120 days after the close of the fiscal
year. The information required by such items will be included in the Proxy Statement to be so
filed for the companys annual meeting of shareholders to be held on or about March 23, 2006 and is
hereby incorporated by reference.
45
PART IV
|
|
|
ITEM 15. |
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES |
|
|
|
(a)(1)
|
|
Financial Statements: |
|
|
Consolidated Balance Sheets October 31, 2005 and 2004 |
|
|
Consolidated Statements of Operations Three Years ended
October 31, 2005 |
|
|
Consolidated Statements of Shareholders Equity Three Years
ended October 31, 2005 |
|
|
Consolidated Statements of Cash Flows Three Years ended
October 31, 2005 |
|
|
Notes to Consolidated Financial Statements |
|
|
Report of Independent Registered Public Accounting Firm |
|
|
|
(2)
|
|
Financial Statement Schedules: |
Schedules are omitted because of the absence of the conditions under which they are required or
because the information is included in the financial statements or notes to the financial
statements.
|
|
|
(b)
|
|
Exhibits. The following exhibits are filed with or incorporated by reference into this
report on Form 10-K. |
|
|
|
3(a)(i) & 4(a)
|
|
Articles of Incorporation of CREDO Petroleum Corporation
(incorporated by reference to Form 10-K dated October 31, 1982). |
3(a)(ii)
|
|
Articles of Amendment of Articles of Incorporation, dated March 9, 1982 (incorporated by
reference to Form 10-K dated October 31, 1982). |
3(a)(iii)
|
|
Articles of Amendment of Articles of Incorporation, dated October 28, 1982 (incorporated
by reference to Form 10-K dated October 31, 1982). |
3(a)(iv)
|
|
Articles of Amendment of Articles of Incorporation dated April 18, 1984 (incorporated by
reference to Form 10-K dated October 31, 1984). |
3(a)(v)
|
|
Articles of Amendment of Articles of Incorporation dated April 18, 1984 (incorporated by
reference to Form 10-K dated October 31, 1984). |
3(a)(vi)
|
|
Articles of Amendment of Articles of Incorporation dated April 2, 1985 (incorporated by
reference to Form 10-K dated October 31, 1985). |
3(a)(vii)
|
|
Articles of Amendment of Articles of Incorporation dated March 25, 1986 (incorporated by
reference to Form 10-K dated October 31, 1986). |
3(a)(viii)
|
|
Articles of Amendment of Articles of Incorporation dated March 24, 1988 (incorporated by
reference to Form 10-K dated October 31, 1989). |
3(a)(ix)
|
|
Articles of Amendment to Articles of Incorporation dated May 11, 1990. |
3(b)(i)
|
|
By-Laws of CREDO Petroleum Corporation, as amended October 30, 1986 (incorporated by
reference to Form 10-K dated October 31, 1986). |
3(b)(ii)
|
|
Amendment to Article X of CREDO Petroleum Corporations By-Laws dated March 24, 1988
(incorporated by reference to the companys definitive proxy dated February 5, 1988). |
4(i)
|
|
Shareholders Rights Plan, dated April 11, 1989. |
4(ii)
|
|
Amendment to Shareholders Rights Plan, dated February 24, 1999 (incorporated into Part II
of the companys Form 10-QSB dated January 31, 1999). |
10(a)
|
|
CREDO Petroleum Corporation Non-qualified Stock Option Plan, dated January 13, 1981
(incorporated by reference to Amendment No. 1 to Form S-1 dated February 2, 1981). |
10(b)
|
|
CREDO Petroleum Corporation Incentive Stock Option Plan, dated October 2, 1981 (incorporated
by reference to the companys definitive proxy statement, dated January 22, 1982). |
10(c)
|
|
Model of Director and Officer Indemnification Agreement provided for by Article X of CREDO
Petroleum Corporations By-Laws (incorporated by reference to Form 10-K dated October 31,
1987). |
10(d)
|
|
CPC Exclusive License Agreement, dated September 1, 2000 (incorporated by reference to Form
10-KSB dated October 31, 2000). |
10(e)
|
|
CREDO Petroleum Corporation 1997 Stock Option Plan, as amended and restated effective
October 25, 2001 (incorporated by reference to Form 10-KSB dated October 31, 2001). |
46
|
|
|
14.1
|
|
Code of Business Conduct and Ethics (incorporated by reference to Form 10-KSB dated October
31, 2004). |
21
|
|
CREDO Petroleum Corporation (a Colorado corporation) and its subsidiaries SECO Energy
Corporation (a Nevada corporation) and United Oil Corporation (an Oklahoma corporation) are
located at 1801 Broadway, Suite 900, Denver, CO 80202-3837. |
23.1 *
|
|
Consent of Independent registered Public Accounting Firm dated January 6, 2006. |
31.1 *
|
|
Certification by Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of
2002 (filed herewith). |
31.2 *
|
|
Certification by Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of
2002 (filed herewith). |
32.1 *
|
|
Certification by Chief Executive Officer and Chief Financial Officer under Section 906 of
the Sarbanes-Oxley Act (18 U.S.C. Section 1350) (Filed herewith) |
|
|
|
* |
|
Filed with this Form 10-K. |
47
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized in the City of Denver, State of Colorado on January 27, 2006.
|
|
|
|
|
|
CREDO PETROLEUM CORPORATION
(Registrant)
|
|
|
By: |
/s/ James T. Huffman
|
|
|
|
James T. Huffman, |
|
|
|
Chairman of the Board of Directors, President and Chief
Executive Officer |
|
|
In accordance with the Securities Exchange Act of 1934, this report has been signed below by the
following persons on behalf of the registrant and in the capacities and on the dates indicated.
|
|
|
|
|
Date |
|
Signature |
|
Title |
|
|
|
|
|
January 27, 2006 |
|
/s/ James T. Huffman
James T. Huffman
|
|
Chairman of the Board
of Directors,
President, Treasurer and Chief Executive Officer
(Principal Executive Officer) |
January 27, 2006 |
|
/s/ David W. Vreeman
David W. Vreeman
|
|
Vice President and
Chief Financial Officer
(Principal Financial and
Accounting Officer) |
January 27, 2006 |
|
/s/ William N. Beach
William N. Beach
|
|
Director |
January 27, 2006 |
|
/s/ Clarence H. Brown
Clarence H. Brown
|
|
Director |
January 27, 2006 |
|
/s/ Oakley Hall
Oakley Hall
|
|
Director |
January 27, 2006 |
|
/s/ William F. Skewes
William F. Skewes
|
|
Director, General Counsel |
January 27, 2006 |
|
/s/ Richard B. Stevens
Richard B. Stevens
|
|
Director |
48
Exhibit Index
|
|
|
|
|
Exhibits. The following exhibits are filed with or incorporated by reference into this
report on Form 10-K. |
|
|
|
3(a)(i) & 4(a)
|
|
Articles of Incorporation of CREDO Petroleum Corporation
(incorporated by reference to Form 10-K dated October 31, 1982). |
3(a)(ii)
|
|
Articles of Amendment of Articles of Incorporation, dated March 9, 1982 (incorporated by
reference to Form 10-K dated October 31, 1982). |
3(a)(iii)
|
|
Articles of Amendment of Articles of Incorporation, dated October 28, 1982 (incorporated
by reference to Form 10-K dated October 31, 1982). |
3(a)(iv)
|
|
Articles of Amendment of Articles of Incorporation dated April 18, 1984 (incorporated by
reference to Form 10-K dated October 31, 1984). |
3(a)(v)
|
|
Articles of Amendment of Articles of Incorporation dated April 18, 1984 (incorporated by
reference to Form 10-K dated October 31, 1984). |
3(a)(vi)
|
|
Articles of Amendment of Articles of Incorporation dated April 2, 1985 (incorporated by
reference to Form 10-K dated October 31, 1985). |
3(a)(vii)
|
|
Articles of Amendment of Articles of Incorporation dated March 25, 1986 (incorporated by
reference to Form 10-K dated October 31, 1986). |
3(a)(viii)
|
|
Articles of Amendment of Articles of Incorporation dated March 24, 1988 (incorporated by
reference to Form 10-K dated October 31, 1989). |
3(a)(ix)
|
|
Articles of Amendment to Articles of Incorporation dated May 11, 1990. |
3(b)(i)
|
|
By-Laws of CREDO Petroleum Corporation, as amended October 30, 1986 (incorporated by
reference to Form 10-K dated October 31, 1986). |
3(b)(ii)
|
|
Amendment to Article X of CREDO Petroleum Corporations By-Laws dated March 24, 1988
(incorporated by reference to the companys definitive proxy dated February 5, 1988). |
4(i)
|
|
Shareholders Rights Plan, dated April 11, 1989. |
4(ii)
|
|
Amendment to Shareholders Rights Plan, dated February 24, 1999 (incorporated into Part II
of the companys Form 10-QSB dated January 31, 1999). |
10(a)
|
|
CREDO Petroleum Corporation Non-qualified Stock Option Plan, dated January 13, 1981
(incorporated by reference to Amendment No. 1 to Form S-1 dated February 2, 1981). |
10(b)
|
|
CREDO Petroleum Corporation Incentive Stock Option Plan, dated October 2, 1981 (incorporated
by reference to the companys definitive proxy statement, dated January 22, 1982). |
10(c)
|
|
Model of Director and Officer Indemnification Agreement provided for by Article X of CREDO
Petroleum Corporations By-Laws (incorporated by reference to Form 10-K dated October 31,
1987). |
10(d)
|
|
CPC Exclusive License Agreement, dated September 1, 2000 (incorporated by reference to Form
10-KSB dated October 31, 2000). |
10(e)
|
|
CREDO Petroleum Corporation 1997 Stock Option Plan, as amended and restated effective
October 25, 2001 (incorporated by reference to Form 10-KSB dated October 31, 2001). |
49
|
|
|
14.1
|
|
Code of Business Conduct and Ethics (incorporated by reference to Form 10-KSB dated October
31, 2004). |
21
|
|
CREDO Petroleum Corporation (a Colorado corporation) and its subsidiaries SECO Energy
Corporation (a Nevada corporation) and United Oil Corporation (an Oklahoma corporation) are
located at 1801 Broadway, Suite 900, Denver, CO 80202-3837. |
23.1 *
|
|
Consent of Independent registered Public Accounting Firm dated January 6, 2006. |
31.1 *
|
|
Certification by Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of
2002 (filed herewith). |
31.2 *
|
|
Certification by Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of
2002 (filed herewith). |
32.1 *
|
|
Certification by Chief Executive Officer and Chief Financial Officer under Section 906 of
the Sarbanes-Oxley Act (18 U.S.C. Section 1350) (Filed herewith) |
|
|
|
* |
|
Filed with this Form 10-K. |
50