e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended April 30, 2007
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 0-8877
CREDO PETROLEUM CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
Colorado
|
|
84-0772991 |
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.) |
|
|
|
1801 Broadway, Suite 900, Denver, Colorado
|
|
80202 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
303-297-2200
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. (See definition of accelerated filer and large accelerated filer
in Rule 12b-2 of the Act.)
Large accelerated filer o Accelerated filer þ Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, net of
treasury stock, as of the latest practicable date.
|
|
|
|
|
Date |
|
Class |
|
Outstanding |
|
June 11, 2007
|
|
Common stock, $.10 par value
|
|
9,262,000 |
CREDO PETROLEUM CORPORATION AND SUBSIDIARIES
Quarterly Report on Form 10-Q For the Period Ended April 30, 2007
TABLE OF CONTENTS
The terms CREDO, Company, we, our, and us refer to CREDO Petroleum Corporation and its
subsidiaries unless the context suggests otherwise.
2
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CREDO PETROLEUM CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
April 30, |
|
|
October 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
(Unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
5,274,000 |
|
|
$ |
4,577,000 |
|
Short-term investments |
|
|
6,017,000 |
|
|
|
5,624,000 |
|
Receivables: |
|
|
|
|
|
|
|
|
Accrued oil and gas sales |
|
|
2,148,000 |
|
|
|
1,963,000 |
|
Trade |
|
|
585,000 |
|
|
|
777,000 |
|
Derivative Assets |
|
|
|
|
|
|
897,000 |
|
Other current assets |
|
|
255,000 |
|
|
|
71,000 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
14,279,000 |
|
|
|
13,909,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term assets: |
|
|
|
|
|
|
|
|
Oil and gas properties, at cost, using full cost method: |
|
|
|
|
|
|
|
|
Unevaluated oil and gas properties |
|
|
8,025,000 |
|
|
|
7,060,000 |
|
Evaluated oil and gas properties |
|
|
46,856,000 |
|
|
|
43,588,000 |
|
Less: accumulated depreciation, depletion and amortization
of oil and gas properties |
|
|
(20,401,000 |
) |
|
|
(18,556,000 |
) |
|
|
|
|
|
|
|
Net oil and gas properties, at cost, using full cost method |
|
|
34,480,000 |
|
|
|
32,092,000 |
|
|
|
|
|
|
|
|
Exclusive license agreement, net of amortization of $466,000
in 2007 and $431,000 in 2006 |
|
|
233,000 |
|
|
|
268,000 |
|
Compressor and tubular inventory to be used in development |
|
|
1,346,000 |
|
|
|
1,293,000 |
|
Other (net) |
|
|
259,000 |
|
|
|
197,000 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
50,597,000 |
|
|
$ |
47,759,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,059,000 |
|
|
$ |
1,581,000 |
|
Revenue distribution payable |
|
|
1,094,000 |
|
|
|
1,273,000 |
|
Other accrued liabilities |
|
|
664,000 |
|
|
|
808,000 |
|
Income taxes payable |
|
|
287,000 |
|
|
|
174,000 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
3,104,000 |
|
|
|
3,836,000 |
|
|
|
|
|
|
|
|
|
|
Long Term Liabilities: |
|
|
|
|
|
|
|
|
Deferred income taxes, net |
|
|
8,873,000 |
|
|
|
8,039,000 |
|
Exclusive license obligation, less current obligations of
$70,000 in 2007 and 2006 |
|
|
163,000 |
|
|
|
163,000 |
|
Asset retirement obligation |
|
|
984,000 |
|
|
|
954,000 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
13,124,000 |
|
|
|
12,992,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity: |
|
|
|
|
|
|
|
|
Preferred stock, no par value, 5,000,000 shares authorized,
none issued |
|
|
|
|
|
|
|
|
Common stock, $.10 par value, 20,000,000 shares authorized,
9,510,000 shares issued in 2007 and in 2006 |
|
|
951,000 |
|
|
|
951,000 |
|
Capital in excess of par value |
|
|
14,909,000 |
|
|
|
14,794,000 |
|
Treasury stock at cost, 248,000 shares in 2007 and 249,000 in 2006 |
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss) |
|
|
(105,000 |
) |
|
|
650,000 |
|
Retained earnings |
|
|
21,718,000 |
|
|
|
18,372,000 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
37,473,000 |
|
|
|
34,767,000 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
50,597,000 |
|
|
$ |
47,759,000 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
3
CREDO PETROLEUM CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
Three Months Ended |
|
|
|
April 30, |
|
|
April 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales |
|
$ |
8,493,000 |
|
|
$ |
7,843,000 |
|
|
$ |
4,685,000 |
|
|
$ |
3,723,000 |
|
Investment income and other |
|
|
453,000 |
|
|
|
443,000 |
|
|
|
206,000 |
|
|
|
198,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,946,000 |
|
|
|
8,286,000 |
|
|
|
4,891,000 |
|
|
|
3,921,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas production |
|
|
1,709,000 |
|
|
|
1,743,000 |
|
|
|
796,000 |
|
|
|
739,000 |
|
Depreciation, depletion and amortization |
|
|
1,900,000 |
|
|
|
1,629,000 |
|
|
|
942,000 |
|
|
|
891,000 |
|
General and administrative |
|
|
644,000 |
|
|
|
579,000 |
|
|
|
366,000 |
|
|
|
319,000 |
|
Interest |
|
|
13,000 |
|
|
|
18,000 |
|
|
|
7,000 |
|
|
|
9,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,266,000 |
|
|
|
3,969,000 |
|
|
|
2,111,000 |
|
|
|
1,958,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES |
|
|
4,680,000 |
|
|
|
4,317,000 |
|
|
|
2,780,000 |
|
|
|
1,963,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAXES |
|
|
(1,334,000 |
) |
|
|
(1,230,000 |
) |
|
|
(798,000 |
) |
|
|
(571,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
3,346,000 |
|
|
$ |
3,087,000 |
|
|
$ |
1,982,000 |
|
|
$ |
1,392,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE OF COMMON
STOCK BASIC |
|
$ |
.36 |
|
|
$ |
.34 |
|
|
$ |
.21 |
|
|
$ |
.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE OF COMMON
STOCK DILUTED |
|
$ |
.36 |
|
|
$ |
.33 |
|
|
$ |
.21 |
|
|
$ |
.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of
Common Stock and dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
9,261,000 |
|
|
|
9,171,000 |
|
|
|
9,261,000 |
|
|
|
9,207,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
9,395,000 |
|
|
|
9,498,000 |
|
|
|
9,395,000 |
|
|
|
9,506,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
4
CREDO PETROLEUM CORPORATION AND SUBSIDIARIES
Statement of Stockholders Equity and Accumulated Other Comprehensive Income
(Unaudited)
For the Six Months Ended April 30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital In |
|
|
Other |
|
|
|
|
|
|
Total |
|
|
|
Common Stock |
|
|
Excess Of |
|
|
Comprehensive |
|
|
Retained |
|
|
Stockholders |
|
|
|
Shares |
|
|
Amount |
|
|
Par Value |
|
|
Income(Loss) |
|
|
Earnings |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, October 31, 2006 |
|
|
9,510,000 |
|
|
$ |
951,000 |
|
|
$ |
14,794,000 |
|
|
$ |
650,000 |
|
|
$ |
18,372,000 |
|
|
$ |
34,767,000 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,346,000 |
|
|
|
3,346,000 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivatives,
net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(755,000 |
) |
|
|
|
|
|
|
(755,000 |
) |
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of common stock options |
|
|
|
|
|
|
|
|
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
5,000 |
|
Compensation expense associated
with unvested portion of previously
granted stock options |
|
|
|
|
|
|
|
|
|
|
110,000 |
|
|
|
|
|
|
|
|
|
|
|
110,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, April 30, 2007 |
|
|
9,510,000 |
|
|
$ |
951,000 |
|
|
$ |
14,909,000 |
|
|
$ |
(105,000 |
) |
|
$ |
21,718,000 |
|
|
$ |
37,473,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
5
CREDO PETROLEUM CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
April 30, |
|
|
|
2007 |
|
|
2006 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,346,000 |
|
|
$ |
3,087,000 |
|
Adjustments to reconcile net income to net cash provided
by operating activities: |
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization |
|
|
1,900,000 |
|
|
|
1,629,000 |
|
Deferred income taxes |
|
|
834,000 |
|
|
|
803,000 |
|
Compensation expense related to stock options granted |
|
|
110,000 |
|
|
|
119,000 |
|
Other |
|
|
30,000 |
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Proceeds from short-term investments |
|
|
1,492,000 |
|
|
|
193,000 |
|
Purchase of short-term investments |
|
|
(1,885,000 |
) |
|
|
(591,000 |
) |
Accrued oil and gas sales |
|
|
(185,000 |
) |
|
|
(153,000 |
) |
Trade receivables |
|
|
192,000 |
|
|
|
187,000 |
|
Other current assets |
|
|
(43,000 |
) |
|
|
294,000 |
|
Accounts payable and accrued liabilities |
|
|
(845,000 |
) |
|
|
(639,000 |
) |
Income taxes payable |
|
|
113,000 |
|
|
|
28,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY OPERATING ACTIVITIES |
|
|
5,059,000 |
|
|
|
4,957,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Additions to oil and gas properties |
|
|
(4,404,000 |
) |
|
|
(5,536,000 |
) |
Proceeds from sale of oil and gas properties |
|
|
171,000 |
|
|
|
174,000 |
|
Changes in other long-term assets |
|
|
(134,000 |
) |
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN INVESTING ACTIVITIES |
|
|
(4,367,000 |
) |
|
|
(5,361,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
5,000 |
|
|
|
553,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
|
5,000 |
|
|
|
553,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCREASE IN CASH AND CASH EQUIVALENTS |
|
|
697,000 |
|
|
|
149,000 |
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS: |
|
|
|
|
|
|
|
|
Beginning of period |
|
|
4,577,000 |
|
|
|
1,935,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period |
|
$ |
5,274,000 |
|
|
$ |
2,084,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for income taxes |
|
$ |
90,000 |
|
|
$ |
486,000 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
6
CREDO PETROLEUM CORPORATION AND SUBSIDIARIES
Notes To Consolidated Financial Statements (Unaudited)
April 30, 2007
1. BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements have been prepared in accordance with
U. S. generally accepted accounting principles for interim financial information and with the
instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all
of the information and footnotes required by U. S. generally accepted accounting principles for
complete financial statements. In the opinion of management, the consolidated financial statements
contain all adjustments (consisting of normal recurring adjustments) considered necessary for a
fair presentation of the companys results for the periods presented. These consolidated financial
statements should be read in conjunction with the companys Annual Report on Form 10-K for the
fiscal year ended October 31, 2006.
2. SIGNIFICANT ACCOUNTING POLICIES
The preparation of financial statements in conformity with generally accepted accounting principles
requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. The company bases its estimates on historical experience and
on various other assumptions it believes to be reasonable under the circumstances. Although actual
results may differ from these estimates under different assumptions or conditions, the company
believes that its estimates are reasonable and that actual results will not vary significantly from
the estimated amounts.
The company has changed its estimate with respect to estimated salvage value of lease and well
equipment. This change in estimate resulted in a decrease in depreciation, depletion and
amortization of approximately $65,000 and $130,000 for the three and six month periods ended April
30, 2007.
3. STOCK-BASED COMPENSATION
The company previously had one stock-based employee compensation plan, the CREDO Petroleum
Corporation 1997 Stock Option Plan (the 1997 Plan) which is described in the Notes to Consolidated
Financial Statements in the companys Annual Report on Form 10-K for the year ended October 31,
2006. This Plan will expire on July 29, 2007. The CREDO Petroleum Corporation 2007 Stock Option
Plan (the 2007 Plan), which is similar in all respects to the 1997 Plan, was approved by the
shareholders at the Annual Meeting of Shareholders on March 22, 2007. No additional options will
be granted under the 1997 Plan. However, all outstanding options granted under the 1997 Plan will
continue to be governed by the rules of the 1997 Plan.
The company recognized compensation expense related to its stock option plan of $110,000 and
$119,000 for the six months ended April 30, 2007 and 2006 respectively. For the three months ended
April 30, 2007 and 2006, the company recognized compensation expense of $53,000 and $59,000,
respectively.
No options were granted during fiscal year 2006 and the fair value of the 40,000 options granted
during the six months ended April 30, 2007 was estimated as of the grant date using the
Black-Scholes option pricing model with the following assumptions: volatility, 50.84%; expected
option term, 2 to 3 years; risk-free interest rate, 4.58% and; expected dividend yield, 0%. If
option grants are made in the future, compensation expense for all such share-based payments
granted, based upon the grant-date fair value estimated in accordance with the provisions of SFAS
No. 123(R) will also be included in compensation expense.
7
Plan activity for the six months ended April 30, 2007 is set forth below:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended April 30, 2007 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
Number of |
|
|
Exercise |
|
|
|
Options |
|
|
Price |
|
Outstanding at October 31, 2006 |
|
|
315,002 |
|
|
$ |
5.52 |
|
Granted |
|
|
40,000 |
|
|
|
12.78 |
|
Exercised |
|
|
(937 |
) |
|
|
5.93 |
|
Cancelled or forfeited |
|
|
(564 |
) |
|
|
5.93 |
|
|
|
|
|
|
|
|
Outstanding at April 30, 2007 |
|
|
353,501 |
|
|
$ |
6.34 |
|
|
|
|
|
|
|
|
|
Exercisable at April 30, 2007 |
|
|
273,606 |
|
|
$ |
5.70 |
|
|
|
|
|
|
|
|
|
Weighted average contractual life at April 30, 2007 |
|
|
|
|
|
6.15 |
years |
|
|
|
|
|
|
|
|
The following table summarizes information about stock options currently outstanding and
exercisable at April 30, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
Exercisable |
|
|
Number |
|
Weighted Average |
|
Weighted |
|
Number |
|
|
Range of |
|
Outstanding |
|
Remaining |
|
Average |
|
Exercisable at |
|
Weighted |
Exercise |
|
at April 30, |
|
Contractual |
|
Exercise |
|
April 30, |
|
Average |
Prices |
|
2007 |
|
Life in Years |
|
Price |
|
2007 |
|
Exercise Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$3.09-$3.72 |
|
|
54,750 |
|
|
|
5.62 |
|
|
$ |
3.56 |
|
|
|
44,625 |
|
|
$ |
3.52 |
|
$5.93 |
|
|
258,751 |
|
|
|
4.97 |
|
|
$ |
5.93 |
|
|
|
222,314 |
|
|
$ |
5.93 |
|
$12.78 |
|
|
40,000 |
|
|
|
9.60 |
|
|
$ |
12.78 |
|
|
|
6,667 |
|
|
$ |
12.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$3.09-$12.78 |
|
|
353,501 |
|
|
|
6.15 |
|
|
$ |
6.34 |
|
|
|
273,606 |
|
|
$ |
5.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total estimated unrecognized compensation cost from unvested stock options as of April 30, 2007 was
approximately $166,000, which is expected to be recognized over an average period of approximately
3.0 years.
4. NATURAL GAS PRICE HEDGING
The company periodically hedges the price of a portion of its estimated natural gas production when
the potential for significant downward price movement is anticipated. Hedging transactions
typically take the form of forward short positions and collars on the NYMEX futures market, and are
closed by purchasing offsetting positions. Such hedges, which are accounted for as cash flow
hedges, do not exceed estimated production volumes, are expected to have reasonable correlation
between price movements in the futures market and the cash markets where the companys production
is located, and are authorized by the companys Board of Directors. Hedges are expected to be
closed as related production occurs but may be closed earlier if the anticipated downward price
movement occurs or if the company believes that the potential for such movement has abated.
The company recognizes all derivatives (consisting solely of cash flow hedges) on its balance sheet
at fair value at the end of each period. Changes in the fair value of a cash flow hedge are
recorded in Stockholders Equity as Accumulated Other Comprehensive Income on the Consolidated
Balance Sheets and then are transferred into the Consolidated Statement of Operations as the
underlying hedged item
8
affects earnings. Amounts reclassified into earnings related to natural gas hedges are included in
oil and gas sales.
Hedges include contracts indexed to the NYMEX and to Panhandle Eastern Pipeline Company for Texas,
Oklahoma mainline. For comparative purposes, hedges indexed to Panhandle Eastern Pipeline Company
are expressed on a NYMEX basis. For hedges indexed to Panhandle Eastern Pipeline Company, the
individual month price (basis) differentials between the NYMEX and Panhandle Eastern Pipeline
Company range from minus $1.45 in the winter months to minus $0.90 in the spring months.
Hedging gains and losses are recognized as adjustments to gas sales as the hedged product is
produced. The company had hedging gains of $986,000 in the six months ended April 30, 2007, and
hedging losses of $190,000 for the same period in 2006. Hedging gains were $590,000 for the
quarter ended April 30, 2007. There was no hedging activity in the same period in 2006. Any hedge
ineffectiveness, which was not material for any period, is immediately recognized in gas sales.
Hedging positions for production months after second quarter end totaled 1.50 Bcf covering the
production months of May 2007 through March 2008. These hedges are intended to cover between 75%
and 88% of the companys current production base without taking into consideration estimates of new
production from future operations. The average monthly hedge price (NYMEX basis) ranges from $7.80
in the summer to $9.53 in the winter. Deferred hedging gains and losses at April 30, 2007 related
to such hedging positions were a net loss of $146,000 ($105,000 net of income tax). These amounts
have been included in Accumulated Other Comprehensive Income ($105,000) and Accrued Liabilities
($146,000).
Subsequent to April 30, 2007, the company entered into additional hedge contracts covering 60
MMBtus at NYMEX basis prices ranging from $9.57 to $9.92 for the production months of December 2007
through February 2008.
The company has a hedging line of credit with its bank which is available, at the discretion of the
company, to meet margin calls. To date, the company has not used this facility and maintains it
only as a precaution related to possible margin calls. The maximum credit line is $4,500,000 with
interest calculated at the prime rate. The facility is unsecured and has covenants that require
the company to maintain $3,000,000 in cash or short term investments, none of which are required to
be maintained at the companys bank, and prohibits unfunded debt in excess of $500,000. It expires
on October 31, 2007.
5. COMPREHENSIVE INCOME
Comprehensive income includes all changes in equity during a period except those resulting from
investments by owners and distributions to owners. The components of comprehensive income for the
three and six months ended April 30, 2007 and 2006 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
Three Months Ended |
|
|
|
April 30, |
|
|
April 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,346,000 |
|
|
$ |
3,078,000 |
|
|
$ |
1,982,000 |
|
|
$ |
1,392,000 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivatives |
|
|
(1,043,000 |
) |
|
|
425,000 |
|
|
|
(672,000 |
) |
|
|
|
|
Income tax expense |
|
|
288,000 |
|
|
|
(119,000 |
) |
|
|
188,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
$ |
2,591,000 |
|
|
$ |
3,393,000 |
|
|
$ |
1,498,000 |
|
|
$ |
1,392,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
6. EARNINGS PER SHARE
|
The companys calculation of earnings per share of common stock is as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended April 30, |
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
Net |
|
|
|
|
|
|
Income |
|
|
Net |
|
|
|
|
|
|
Income |
|
|
|
Income |
|
|
Shares |
|
|
Per Share |
|
|
Income |
|
|
Shares |
|
|
Per Share |
|
Basic earnings per share |
|
$ |
3,346,000 |
|
|
|
9,261,000 |
|
|
$ |
.36 |
|
|
$ |
3,087,000 |
|
|
|
9,171,000 |
|
|
$ |
.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive shares
of common stock
from stock options |
|
|
|
|
|
|
134,000 |
|
|
|
|
|
|
|
|
|
|
|
327,000 |
|
|
|
(.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
3,346,000 |
|
|
|
9,395,000 |
|
|
$ |
.36 |
|
|
$ |
3,087,000 |
|
|
|
9,498,000 |
|
|
$ |
.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended April 30, |
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
Net |
|
|
|
|
|
|
Income |
|
|
Net |
|
|
|
|
|
|
Income |
|
|
|
Income |
|
|
Shares |
|
|
Per Share |
|
|
Income |
|
|
Shares |
|
|
Per Share |
|
Basic earnings per share |
|
$ |
1,982,000 |
|
|
|
9,261,000 |
|
|
$ |
.21 |
|
|
$ |
1,392,000 |
|
|
|
9,207,000 |
|
|
$ |
.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive shares
of common stock
from stock options |
|
|
|
|
|
|
134,000 |
|
|
|
|
|
|
|
|
|
|
|
299,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
1,982,000 |
|
|
|
9,395,000 |
|
|
$ |
.21 |
|
|
$ |
1,392,000 |
|
|
|
9,506,000 |
|
|
$ |
.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7. INCOME TAXES
The company uses the asset and liability method of accounting for deferred income taxes. Deferred
tax assets and liabilities are determined based on the temporary differences between the financial
statement and tax basis of assets and liabilities. Deferred tax assets or liabilities at the end
of each period are determined using the tax rate in effect at that time.
The total future deferred income tax liability is extremely complicated for any energy company to
estimate due in part to the long-lived nature of depleting oil and gas reserves and variables such
as product prices. Accordingly, the liability is subject to continual recalculation, revision of
the numerous estimates required, and may change significantly in the event of such things as major
acquisitions, divestitures, product price changes, changes in reserve estimates, changes in reserve
lives, and changes in tax rates or tax laws.
8. COMMITMENTS
The company has no material outstanding commitments at April 30, 2007.
10
|
|
|
ITEM 2. |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q includes certain statements that may be deemed to be
forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements
included in this Quarterly Report on Form 10-Q, other than statements of historical facts, address
matters that the company reasonably expects, believes or anticipates will or may occur in the
future. Forward-looking statements may relate to, among other things:
|
|
|
the companys future financial position, including working capital and
anticipated cash flow; |
|
|
|
|
amounts and nature of future capital expenditures; |
|
|
|
|
operating costs and other expenses; |
|
|
|
|
wells to be drilled or reworked; |
|
|
|
|
oil and natural gas prices and demand; |
|
|
|
|
existing fields, wells and prospects; |
|
|
|
|
diversification of exploration; |
|
|
|
|
estimates of proved oil and natural gas reserves; |
|
|
|
|
reserve potential; |
|
|
|
|
development and drilling potential; |
|
|
|
|
expansion and other development trends in the oil and natural gas industry; |
|
|
|
|
the companys business strategy; |
|
|
|
|
production of oil and natural gas; |
|
|
|
|
matters related to the Calliope Gas Recovery System; |
|
|
|
|
effects of federal, state and local regulation; |
|
|
|
|
insurance coverage; |
|
|
|
|
employee relations; |
|
|
|
|
investment strategy and risk; and |
|
|
|
|
expansion and growth of the companys business and operations. |
LIQUIDITY AND CAPITAL RESOURCES
At April 30, 2007, working capital increased $2,342,000 or 27% to $11,175,000 compared to
$8,833,000 at April 30, 2006. For the six months ended April 30, 2007, net cash provided by
operating activities increased $102,000 to $5,059,000 compared to net cash provided by operating
activities of $4,957,000 for the same period in 2006. Net income increased $259,000 primarily due
to an increase in revenues of $660,000, partially offset by an increase in depreciation, depletion
and amortization (DD&A) of $271,000, net of a $130,000 decrease in DD&A due to an increase in
estimated salvage values.
For the six months ended April 30, 2007 and 2006, net cash used in investing activities was
$4,367,000 and $5,361,000, respectively. Investing activities primarily included oil and gas
exploration and development expenditures, including Calliope, totaling $4,404,000 and $5,536,000
respectively.
The average return on the companys investments for the six months ended April 30, 2007 and 2006
was 7.3% and 6.5%, respectively. At April 30, 2007, approximately 45% of the investments were
directly invested in mutual funds and were managed by professional money managers. Remaining
investments are in managed partnerships (generally known as hedge funds) that use various
strategies to minimize their correlation to stock market movements. Most of the investments are
highly liquid and the company believes they represent a responsible approach to cash management. In the companys opinion, the
11
greatest investment risk is the potential for negative market impact from unexpected, major adverse
news.
Existing working capital and anticipated cash flow are expected to be sufficient to fund operations
and capital commitments for at least the next 12 months. At April 30, 2007, the company had no
lines of credit or other bank financing arrangements except for the hedging line of credit
discussed in Note 4. Because earnings are anticipated to be reinvested in operations, cash
dividends are not expected to be paid. The company has no defined benefit plans and no obligations
for post retirement employee benefits.
The companys earnings before interest, taxes, depreciation, depletion and amortization, (EBITDA)
increased 11% to $6,594,000 for the six months ended April 30, 2007 from $5,964,000 for the six
months ended April 30, 2006. EBITDA is not a GAAP measure of operating performance. The company
uses this non-GAAP performance measure primarily to compare its performance with other companies in
the industry that make a similar disclosure. The company believes that this performance measure
may also be useful to investors for the same purpose. Investors should not consider this measure
in isolation or as a substitute for operating income, or any other measure for determining the
companys operating performance that is calculated in accordance with GAAP. In addition, because
EBITDA is not a GAAP measure, it may not necessarily be comparable to similarly titled measures
employed by other companies. A reconciliation between EBITDA and net income is provided in the
table below:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended April 30, |
|
|
|
2007 |
|
|
2006 |
|
RECONCILIATION OF EBITDA: |
|
|
|
|
|
|
|
|
Net Income |
|
$ |
3,346,000 |
|
|
$ |
3,087,000 |
|
Add Back: |
|
|
|
|
|
|
|
|
Interest Expense |
|
|
14,000 |
|
|
|
18,000 |
|
Income Tax Expense |
|
|
1,334,000 |
|
|
|
1,230,000 |
|
Depreciation, Depletion and Amortization Expense |
|
|
1,900,000 |
|
|
|
1,629,000 |
|
|
|
|
|
|
|
|
EBITDA |
|
$ |
6,594,000 |
|
|
$ |
5,964,000 |
|
|
|
|
|
|
|
|
OFF-BALANCE SHEET FINANCING
The company has no off-balance sheet financing arrangements at April 30, 2007.
PRODUCT PRICES AND PRODUCTION
Although product prices are key to the companys ability to operate profitably and to budget
capital expenditures, they are beyond the companys control and are difficult to predict. Since
1991, the company has periodically hedged the price of a portion of its estimated natural gas
production when the potential for significant downward price movement is anticipated. Hedging
transactions typically take the form of forward short positions, swaps and collars on the NYMEX
futures market or by indexing to regional index prices associated with pipelines in proximity to
the companys production. A portion of the companys current hedges are indexed to Panhandle
Eastern Pipeline Company for Texas, Oklahoma (mainline) (PEPL) which serves the regions where the
company produces the majority of its gas. Refer to Note 4 to the Consolidated Financial Statements
for a complete discussion on the companys hedging activities.
12
Gas and oil sales volume and price realization comparisons for the indicated periods are set forth
below. Price realizations include the sales price and the effect of hedging transactions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended April 30, |
|
|
2007 |
|
2006 |
|
% Change |
Product |
|
Volume |
|
Price |
|
Volume |
|
Price |
|
Volume |
|
Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas (Mcf) |
|
|
1,024,000 |
|
|
$ |
6.99 |
(1) |
|
|
965,000 |
|
|
$ |
6.91 |
(2) |
|
+ |
6 |
% |
|
+ |
1 |
% |
Oil (bbls) |
|
|
25,100 |
|
|
$ |
53.73 |
|
|
|
19,800 |
|
|
$ |
59.37 |
|
|
+ |
27 |
% |
|
- |
9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended April 30, |
|
|
2007 |
|
2006 |
|
% Change |
Product |
|
Volume |
|
Price |
|
Volume |
|
Price |
|
Volume |
|
Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas (Mcf) |
|
|
495,000 |
|
|
$ |
7.99 |
(3) |
|
|
528,000 |
|
|
$ |
5.85 |
|
|
- |
6 |
% |
|
+ |
37 |
% |
Oil (bbls) |
|
|
13,200 |
|
|
$ |
55.24 |
|
|
|
10,300 |
|
|
$ |
61.63 |
|
|
+ |
28 |
% |
|
- |
10 |
% |
|
|
|
(1) |
|
Includes $0.96 Mcf hedging gain. |
|
(2) |
|
Includes $0.27 Mcf hedging loss. |
|
(3) |
|
Includes $1.19 Mcf hedging gain. |
OPERATIONS
During the first half of fiscal 2007, the companys operations continued to focus on its two core
projects natural gas drilling and application of its patented Calliope Gas Recovery System.
The company believes that, in combination, its drilling and Calliope projects provide an excellent
(and possibly unique) balance for achieving its goal of adding long-lived natural gas reserves and
production at reasonable costs and risks. However, it should be expected that successful results
will occur unevenly for both the drilling and Calliope projects. Drilling results are dependent on
both the timing of drilling and on the drilling success rate. Calliope results are primarily
dependent on the timing, volume and quality of Calliope installations available to the company.
The company will continue to actively pursue adding reserves through its two core projects in
fiscal 2007, and expects these activities to be a reliable source of reserve additions. However,
the timing and extent of such activities can be dependent on many factors which are beyond the
companys control, including but not limited to, the availability, cost and quality of oil field
services such as drilling rigs, production equipment and related services, and access to wells for
application of the companys patented gas recovery system on low pressure gas wells. The
prevailing price of oil and natural gas has a significant effect on demand and, thus, the related
cost of such services and wells.
The cost of field services, particularly the cost of drilling wells, has increased dramatically
during the past several years, driven by higher energy prices. Concurrently, the quality of field
services has diminished markedly due to manpower shortages. The combination of much higher field
service costs and degradation in the quality of the services is having a materially negative impact
on drilling economics. Accordingly, the company continues to high-grade its drilling prospects,
and in some cases postpone less robust projects pending improvement in the field services sector.
In the short term, this will reduce the number of drilling prospects which may, in turn, impede the
growth of the companys production and reserves
The company is currently experiencing delays in securing drilling rigs and delivery of production
equipment, primarily compressors and coil tubing. These delays are extending the time it takes the
company to conduct its field operations. As a result, the company could be at risk for price
increases related to these types of services and equipment.
13
All of the companys oil and natural gas properties are located on-shore in the continental
United States. The companys future drilling activities may not be successful, and its overall
drilling success rate may change. Unsuccessful drilling activities could have a material adverse
effect on the companys results of operations and financial condition. Also, the company may not
be able to obtain the right to drill in areas where it believes there is significant potential for
the company.
Drilling Activities.
Oklahoma and Texas PanhandleThe company drills primarily on its significant Northern
Anadarko Basin acreage inventory (totaling over 75,000 gross acres) where it has drilled about 80
wells. Wells target the Morrow, Oswego and Chester formations between 7,000 and 11,000 feet. Four
wells have been completed as producers in fiscal year 2007, one well was a dry hole, and four new
wells are expected to be drilled on the acreage in the next 90 days.
The Carmella State #1-23, drilled in 2007, is the ninth well drilled on the 5,760 gross acre
Glacier Prospect in Harper and Woodward Counties, Oklahoma. The 7,500-foot well tested the Morrow
formation and encountered 16 feet of productive Morrow sand in two zones. Both zones were opened
for production but were not fracture stimulated. The well is currently producing about 700 Mcfd
(thousand cubic feet of gas per day). The lower zone contains excellent quality sand and is
producing most of the gas. The upper zone will require a fracture stimulation at a later date.
The company owns a 72% working interest and is the operator.
The Humphreys #1D well is the first well drilled on the Humphreys Prospect in the Texas Panhandle.
The wildcat well encountered excellent quality Morrow sands at 11,200 feet, and initially tested at
rates of about 3.0 MMcfd. However, a rapid decline in production indicates that the reservoir is
limited in size at the well location. The well is currently making about 100 Mcfd (thousand cubic
feet of gas per day). Three-dimensional seismic will be used to assess whether the well is
separated from a larger reservoir by faulting. The company is encouraged by the presence of a
Morrow channel system containing high quality sands, and has recently acquired additional acreage
to expand the prospect from 2,500 to 3,780 gross acres. Three dimensional seismic (3-D) has been
acquired and is being processed. Further drilling is expected. The company owns a 25% working
interest.
An excellent well has been drilled on the 640 gross acre Loosen Prospect in Canadian County,
Oklahoma. The 11,500-foot Hazel well encountered high quality sands in the Redfork and Skinner
formations, and is producing approximately 2.0 MMcf and 72 barrels of oil per day. The company
owns an overriding royalty interest in the Hazel well that is convertible to a 6.25% working
interest at payout. An offset well is scheduled in which the company will own a 16% working
interest.
A fifth well has been drilled on the companys 1,260 gross acre Gage Prospect in Ellis County,
Oklahoma. Four producers have previously been completed. The new 9,500-foot well encountered 26
feet of Morrow sands that appear on electric logs to be productive. The well is currently awaiting
completion for pipeline production. The company owns a 31% working interest.
The company is currently drilling a seventh well on its 3,840 gross acre Buffalo Creek Prospect in
Harper County, Oklahoma. The 6,900-foot well will test the Oswego and Chester formations. Six
producing wells have previously been drilled on the prospect. A 3-D seismic survey was recently
completed to better define faulting on the prospect. The 3-D survey has identified another four to
six drilling locations. Other operators have recently scheduled two additional wells on the
prospect which will commence shortly. CREDO owns varying interests in different portions of the
prospect ranging from 30% to 45%.
In Carter County, Oklahoma, the company is continuing to develop its Southeast Hewitt Waterflood
Unit. To date, the unit has produced 550,000 barrels of oil from the waterflood, and it continues
to significantly outperform initial expectations. A 6,250-foot development well has been scheduled that is
14
expected to significantly increase production over the current rate of 264 barrels of oil per day.
CREDO owns a 17% interest.
A third well was drilled in May 2007 on the 1,260 gross acre Saddle Prospect in Harper County,
Oklahoma. The 6,700-foot well tested the Morrow formation and resulted in a dry hole. The company
owned a 61% working interest and is the operator.
South TexasThe companys new exploration project in South Texas is 3-D seismic driven and
focuses on the Vicksburg, Frio, Queen City and Wilcox sands in Hidalgo and Jim Hogg Counties
ranging in depth from 7,500 to 17,000 feet. Both the cost and the potential of this project far
exceed any of the companys previous projects.
Two prospects have been drilled in the South Texas program and both resulted in producers.
Drilling will commence shortly on a third prospect, and four prospects are currently being marketed
to drilling participants.
A 10,500-foot wildcat well has been completed on the Robertson Prospect in Hidalgo County. The
well encountered two Upper Frio sands that appear to be productive. The well is completed in the
lower sand and has recently been placed on production at the rate of 450 Mcfd. The production rate
is temporarily curtailed on a 4/64ths-choke pending resolution of pipeline issues. Pressure data
indicates that the reservoir may be limited in size. The remaining up-hole sand will be evaluated
at a later date. The company owns a 37.5% working interest.
In Jim Hogg County, a 7,200-foot wildcat well targeting the Queen City sand has recently been
completed on the Vela Prospect. Although the Queen City formation was not productive, the well
encountered productive gas sands at about 2,650 feet which tested at the rate of about 220 Mcfd.
In addition to cash consideration, the company retained a carried interest in the drilling and
completion of the well and owns a 15% working interest before payout and 7.5% after payout. The
company has preserved its right to participate in additional drilling on the prospect based on the
retained interest.
Drilling is expected to commence shortly on the West Mestena Prospect in Jim Hogg County. The
wildcat well will target Queen City sands at about 8,500 feet. Due to the high cost and to reduce
risks associated with the wildcat test well, the company farmed-out its interest in the initial
test well in return for a carried interest to casing point and cash consideration. The company
will own 9.375% of the initial test well after casing point and 9.375% of all additional wells, if
any, drilled on the prospect.
Four prospects are in the process of being marketed to drilling participants, one of which is a
wildcat prospect in Hidalgo County that will test Upper Frio sands at 12,500 feet. A nearby
development prospect will also test Upper Frio sands at 10,500 feet. Two wildcat prospects in Jim
Hogg County will test Wilcox sands at 15,000 and 17,000 feet, respectively. The company is
marketing its interest in the prospects for cash consideration and a carried interest on the
initial test well to be drilled on each prospect. The company will preserve its option to
participate in future drilling for a portion of its interest.
The South Texas drilling program has potential that could substantially increase the companys
reserves and production. The deep Wilcox prospects are in an area where fields have made several
hundred billion cubic feet of gas. The company will reduce its risk in these expensive
($10,000,000) wells by retaining a 9% to 18% carried interest in the test wells. The company will
also preserve its option to participate in future drilling if the wildcat wells are successful.
North-Central KansasThe company owns interests ranging from 12.5% to 100% in three
different drilling projects encompassing about 30,000 gross acres on the Central Kansas uplift.
The acreage is located in a prolific oil producing area where 3-D seismic has recently proven to be
an effective exploration tool. Drilling targets the Lansing-Kansas City formation at 3,500 to 4,000 feet. Well
costs are moderate at about $300,000.
15
To date, six wells have been drilled on the largest of the three projects comprising 21,000 gross
acres located in Graham and Sheridan Counties, Kansas. One well is a producer and five are dry
holes. The new producer is an outstanding well, still making 105 barrels of oil per day after six
months on production. At least two development wells are expected to be drilled offsetting the new
discovery. CREDO owns a 30% working interest.
Seismic data is currently being reprocessed and re-evaluated to incorporate information obtained
from drilling the initial wells. The company believes drilling results will improve as it gains
additional experience in the area. The two other projects are being readied for evaluation using
3-D seismic. If seismic results are favorable, initial drilling should commence later this year.
Three dimensional seismic (3-D) has recently been completed on the second of the three projects and
exploratory drilling has been identified on two separate prospects. Drilling is expected to
commence in the third quarter.
Calliope Gas Recovery Technology.
The company owns the exclusive right to a patented technology known as the Calliope Gas Recovery
System. There are currently three U.S. patents and one Canadian patent related to the technology.
Two additional patents that mirror the U.S. patents have been applied for in Canada.
Calliope can achieve substantially lower flowing bottom-hole pressure than conventional production
methods because it does not rely on reservoir pressure to lift liquids. In many reservoirs, lower
bottom-hole pressure can translate into recovery of substantial additional natural gas reserves.
Calliope has proven to be reliable and flexible over a wide range of applications on wells the
company owns and operates. It has also proven to be consistently successful. Accordingly, the
company is implementing strategies designed to expand the population of wells on which it can
install Calliope.
Realizing Calliopes value continues to be one of the companys top priorities. The company is
focused on three fronts to increase the number of Calliope installations: expanding the geographic
region for purchasing Calliope candidate wells from third parties, joint ventures with larger
companies, and drilling wells into low-pressure gas reservoirs for the purpose of using Calliope to
recover stranded natural gas reserves.
Calliope Drilling ProjectDuring 2006, the company entered into a 50/50 joint venture with
Redman Energy Holdings II, L.P. to drill wells for the purpose of using its patented Calliope Gas
Recovery System to recover stranded gas reserves. The agreement committed Redman and CREDO,
exclusively, to an extensive project area that covered much of South and East Texas. Effective May
1, 2007, the company terminated the Redman agreement.
The terms of the agreement provided that either party could terminate the agreement at the end of
the first year if a minimum of three wells had not been drilled by that date. As of the first
anniversary of the agreement on May 1, 2007, no wells had been drilled. There are no cancellation
penalties.
Concurrently, CREDO entered into a joint venture with a private company based in Texas. This joint
venture will install Calliope on a recently drilled well that has not produced due to low formation
pressure. The well is located in a prolific, old natural gas field. Calliope will be installed on
the 11,000-foot well to establish commercial production. CREDO owns 60% of the joint venture.
Purchasing Calliope Candidate WellsCalliope systems are currently installed on 18 wells
owned and operated by the company. The wells are located in Oklahoma, Texas and Louisiana, and
range in depth from 6,500 to 18,400 feet. They represent the most rigorous applications for
Calliope because the wells
16
were either totally dead or uneconomic at the time Calliope was installed. In addition, prior to
the time Calliope was installed, many of the reservoirs were damaged by the parting shots of
previous operators. Initial Calliope production rates range up to 650 Mcfd (thousand cubic feet of
gas per day) and average per well Calliope reserves for non-prototype wells are estimated to be
1.10 Bcf. One of the companys early Calliope installations, the J.C. Carroll well, has now
produced almost a billion cubic feet of gas using Calliope.
Calliope operations have been expanded into Texas and Louisiana with two installations in southwest
Texas and one in Louisiana. The company considers Texas and Louisiana to be very fertile areas for
Calliope and has retained personnel and opened a Houston office to focus exclusively on Calliope.
In general, higher gas prices have made it increasingly difficult for the company to purchase wells
for its Calliope system. In addition, higher gas prices have provided the incentive for other
companies to perform high risk procedures (parting shots) in an attempt to revive wells prior to
abandoning or selling the wells. These parting shots often result in severe reservoir damage that
renders wells unsuitable for Calliope.
Joint Ventures With Third PartiesIn an effort to increase the number of Calliope
installations, the company is seeking joint ventures with larger companies. Presentations have
been made to a select group of companies, including majors and large independents. All of the
companies have expressed a keen interest in Calliope. The company has recently entered into a
joint venture agreement with an independent oil and gas operator covering a pilot Calliope
installation. The two companies are in the process of selecting a pilot location. Joint venture
discussions are continuing with a number of the companies, including evaluation of candidate wells.
The joint venture negotiation process has taken longer than expected because there are many
decision points within large companies that cause delays. Nevertheless, the company continues to
dedicate resources and make efforts as it believes that the company will eventually be successful
in the joint venture area.
Results of Operations
Six Months Ended April 30, 2007 Compared to Six Months Ended April 30, 2006
For the six months ended April 30, 2007, total revenues increased 8% to $8,946,000 compared to
$8,286,000 last year. As the oil and gas price/volume table on page 13 shows, total gas price
realizations, which reflect hedging transactions, increased 1% to $6.99 per Mcf and oil price
realizations fell 9% to $53.73 per barrel. The net effect of these price changes was to decrease
oil and gas sales by $47,000. For the six months ended April 30, 2007, the companys gas
equivalent production increased 8% resulting in an oil and gas sales increase of $697,000.
Investment income and other increased $10,000 primarily due to the performance of the companys
investments.
For the six months ended April 30, 2007, total costs and expenses rose 7% to $4,266,000 compared to
$3,969,000 for the comparable period in 2006. Depreciation, depletion and amortization (DD&A) rose
17% primarily due to increased production and an increase in the amortizable full cost pool. A
change in estimated salvage values resulted in a decrease in DD&A of approximately $130,000.
General and administrative expenses increased 11% primarily due to increased accounting and
professional fees. Interest expense relates to the exclusive license agreement note payment. The
effective tax rate was 28.5% for the 2007 and 2006 periods, respectively.
17
Three Months Ended April 30, 2007 Compared to Three Months Ended April 30, 2006
For the three months ended April 30, 2007, total revenues increased 25% to $4,891,000 compared to
$3,921,000 during the same period last year. As the oil and gas price/volume table on page 13
shows, total gas price realizations, which reflect hedging transactions, increased 37% to $7.99 per
Mcf and oil price realizations fell 10% to $55.24 per barrel. The net effect of these price
changes was to increase oil and gas sales by $1,062,000. For the three months ended April 30,
2007, the companys gas equivalent production fell 3% resulting in an oil and gas sales decrease of
$100,000. Investment and other income was $206,000 for the first quarter of 2007 and $198,000 for
2006.
For the three months ended April 30, 2007, total costs and expenses rose 8% to $2,111,000 compared
to $1,958,000 for the comparable period in 2006. Oil and gas production expenses increased 8% due
to an increase in production taxes and lease operating expense. The increase in production taxes
is due to increased oil and gas revenue, net of hedging gains of $590,000 on which there is no
production tax. Depreciation, depletion and amortization (DD&A) rose 6% primarily due to an
increase in the amortizable full cost pool. A change in estimated salvage values resulted in a
decrease in DD&A of approximately $65,000. General and administrative expenses increased 15%
primarily due to increased accounting and professional fees. Interest expense relates to the
exclusive license agreement note payment. The effective tax rate was 28.7% and 29.1% for the 2007
and 2006 periods, respectively.
SIGNIFICANT ACCOUNTING POLICIES
The company believes the following accounting policies and estimates are critical in the
preparation of its consolidated financial statements: the carrying value of its oil and natural gas
properties, the accounting for oil and gas reserves, and the estimate of its asset retirement
obligations.
OIL AND GAS PROPERTIES. The company uses the full cost method of accounting for costs related to
its oil and natural gas properties. Capitalized costs included in the full cost pool are depleted
on an aggregate basis using the units-of-production method. Depreciation, depletion and
amortization is a significant component of oil and natural gas properties. A change in proved
reserves without a corresponding change in capitalized costs will cause the depletion rate to
increase or decrease.
Both the volume of proved reserves and any estimated future expenditures used for the depletion
calculation are based on estimates such as those described under Oil and Gas Reserves below.
The capitalized costs in the full cost pool are subject to a quarterly ceiling test that limits
such pooled costs to the aggregate of the present value of future net revenues attributable to
proved oil and natural gas reserves discounted at 10 percent plus the lower of cost or market value
of unproved properties less any associated tax effects. If such capitalized costs exceed the
ceiling, the company will record a write-down to the extent of such excess as a non-cash charge to
earnings. Any such write-down will reduce earnings in the period of occurrence and result in lower
depreciation and depletion in future periods. A write-down may not be reversed in future periods,
even though higher oil and natural gas prices may subsequently increase the ceiling.
The company has made only one ceiling write-down in its 28-year history. That write down was made
in 1986 after oil prices fell 51% and natural gas prices fell 45% between fiscal year end 1985 and
1986.
Changes in oil and natural gas prices have historically had the most significant impact on the
companys ceiling test. In general, the ceiling is lower when prices are lower. Even though oil
and natural gas prices can be highly volatile over weeks and even days, the ceiling calculation
dictates that prices in effect as of the last day of the test period be used and held constant.
The resulting valuation is a snapshot as of that day and, thus, is generally not indicative of a
true fair value that would be placed on the companys reserves by the company or by an independent
third party. Therefore, the future net revenues associated
18
with the estimated proved reserves are not based on the companys assessment of future prices or
costs, but rather are based on prices and costs in effect as of the end the test period.
OIL AND GAS RESERVES. The determination of depreciation and depletion expense as well as ceiling
test write-downs related to the recorded value of the companys oil and natural gas properties are
highly dependent on the estimates of the proved oil and natural gas reserves. Oil and natural gas
reserves include proved reserves that represent estimated quantities of crude oil and natural gas
which geological and engineering data demonstrate with reasonable certainty to be recoverable in
future years from known reservoirs under existing economic and operating conditions. There are
numerous uncertainties inherent in estimating oil and natural gas reserves and their values,
including many factors beyond the companys control. Accordingly, reserve estimates are often
different from the quantities of oil and natural gas ultimately recovered and the corresponding
lifting costs associated with the recovery of these reserves.
ASSET RETIREMENT OBLIGATIONS. The company estimates the future cost of asset retirement
obligations, discounts that cost to its present value, and records a corresponding asset and
liability in its Consolidated Balance Sheets. The values ultimately derived are based on many
significant estimates, including future abandonment costs, inflation, market risk premiums, useful
life, and cost of capital. The nature of these estimates requires the company to make judgments
based on historical experience and future expectations. Revisions to the estimates may be required
based on such things as changes to cost estimates or the timing of future cash outlays. Any such
changes that result in upward or downward revisions in the estimated obligation will result in an
adjustment to the related capitalized asset and corresponding liability on a prospective basis.
REVENUE RECOGNITION. The company derives its revenue primarily from the sale of produced natural
gas and crude oil. The company reports revenue gross for the amounts received before taking into
account production taxes and transportation costs which are reported as oil and gas production
expenses. Revenue is recorded in the month production is delivered to the purchaser at which time
title changes hands. The company makes estimates of the amount of production delivered to
purchasers and the prices it will receive. The company uses its knowledge of its properties, their
historical performance, the anticipated effect of weather conditions during the month of
production, NYMEX and local spot market prices, and other factors as the basis for these estimates.
Variances between estimates and the actual amounts received are recorded when payment is received.
A majority of the companys sales are made under contractual arrangements with terms that are
considered to be usual and customary in the oil and gas industry. The contracts are for periods of
up to five years with prices determined based upon a percentage of a pre-determined and published
monthly index price. The terms of these contracts have not had an effect on how the company
recognizes its revenue.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The company manages exposure to commodity price fluctuations by periodically hedging a portion of
expected production through the use of derivatives, typically collars and forward short positions
in the NYMEX or other regional indexes futures market. See Note 4 for more information on the
companys hedging activities.
ITEM 4. CONTROLS AND PROCEDURES
In accordance with the Securities Exchange Act of 1934 Rules 13a-15 and 15d-15, the company carried
out an evaluation, under the supervision and with the participation of management, including the
Chief Executive Officer and Chief Financial Officer, of the effectiveness of the companys
disclosure controls and procedures as of the end of the period covered by this report. Based on
that evaluation the Chief Executive Officer and Chief Financial Officer concluded that the
companys disclosure controls and procedures were effective as of January 31, 2007 to provide
reasonable assurance that information
19
required to be disclosed in the companys reports filed or submitted under the Exchange Act is recorded,
processed, summarized and reported within the time periods specified in the Securities and Exchange
Commissions rules and forms. The companys disclosure controls and procedures include controls
and procedures designed to ensure that information required to be disclosed in reports filed or
submitted under the Exchange Act is accumulated and communicated to the companys management,
including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely
decisions regarding required disclosure.
There has been no change in the companys internal control over financial reporting that occurred
during the six months ended April 30, 2007 that has materially affected, or is reasonably likely to
materially affect, the companys internal control over financial reporting.
PART II OTHER INFORMATION
|
|
|
ITEM 1. |
|
LEGAL PROCEEDINGS |
None.
There have been no material changes from the risk factors
previously disclosed in the companys Annual Report on Form 10-K
for the fiscal year ended October 31, 2006.
|
|
|
ITEM 2. |
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
None.
|
|
|
ITEM 3. |
|
DEFAULTS UPON SENIOR SECURITIES |
None.
|
|
|
ITEM 4. |
|
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
The companys annual meeting of stockholders was held on March 22, 2007, for the purpose of
electing two Class I directors, ratifying the appointment of Hein & Associates LLP as the companys
independent registered public accounting firm, and to approve the CREDO Petroleum Corporation 2007
Stock Option Plan. Proxies for the meeting were solicited pursuant to Section 14(a) of the
Securities Exchange Act of 1934 and there was no solicitation in opposition to managements
solicitation. Each of managements nominees for Class I directors, as listed in the proxy
statement, was elected with the number of votes set forth below.
|
|
|
|
|
|
|
|
|
Name |
|
For |
|
|
Withheld |
|
Oakley Hall |
|
|
8,053,466 |
|
|
|
203,637 |
|
William F. Skewes |
|
|
8,052,189 |
|
|
|
204,914 |
|
Continuing Directors:
After the companys annual meeting on March 23, 2006, the following director continues to serve his
three year term as Class III director, which term will expire at the companys 2008 annual meeting:
Richard B. Stevens
20
After the companys annual meeting on March 23, 2006, the following directors continue to serve
their three year terms as Class II directors, which terms will expire at the companys 2009 annual
meeting:
James T. Huffman
Clarence H. Brown
The results of the other matters voted upon at the company annual meeting are as follows:
The appointment of Hein & Associates LLP as the companys independent registered public accounting
firm:
|
|
|
|
|
|
|
|
|
For |
|
Against |
|
|
Abstain |
|
8,189,753 |
|
|
51,400 |
|
|
|
15,950 |
|
The approval of the CREDO Petroleum Corporation 2007 Stock Option Plan.
|
|
|
|
|
|
|
|
|
For |
|
Against |
|
|
Abstain |
|
4,061,845 |
|
|
823,913 |
|
|
|
39,842 |
|
The matters mentioned above are described in detail in the companys definitive proxy statement
dated February 20, 2007 for the annual meeting of shareholders held on March 22, 2007.
|
|
|
ITEM 5. |
|
OTHER INFORMATION |
None.
Exhibits are as follow:
|
31.1 |
|
Certification by Chief Executive Officer under Section 302 of the
Sarbanes-Oxley Act of 2002 |
|
|
31.2 |
|
Certification by Chief Financial Officer under Section 302 of the
Sarbanes-Oxley Act of 2002 |
|
|
32.1 |
|
Certification by Chief Executive Officer and Chief Financial Officer under
Section 906 of the Sarbanes-Oxley Act (18 U.S.C. Section 1350) |
21
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
CREDO Petroleum Corporation
(Registrant)
|
|
|
By: |
/s/ James T. Huffman
|
|
|
|
James T. Huffman |
|
|
|
President and Chief Executive Officer
(Principal Executive Officer) |
|
|
|
|
|
|
By: |
/s/ David E. Dennis
|
|
|
|
David E. Dennis |
|
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer) |
|
|
Date: June 11, 2007
22
EXHIBIT
INDEX
|
Exhibit No. |
|
Description |
|
|
31.1 |
|
Certification by Chief Executive Officer under Section 302 of the
Sarbanes-Oxley Act of 2002 |
|
|
31.2 |
|
Certification by Chief Financial Officer under Section 302 of the
Sarbanes-Oxley Act of 2002 |
|
|
32.1 |
|
Certification by Chief Executive Officer and Chief Financial Officer under
Section 906 of the Sarbanes-Oxley Act (18 U.S.C. Section 1350) |