UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the quarterly period ended March 31, 2011
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE EXCHANGE ACT OF 1934.
For the transition period from to
Commission file number: 001-31715
Cycle Country Accessories Corp.
(Exact name of registrant as specified in its charter)
Nevada
(State or other jurisdiction of incorporation or organization)
42-1523809
(IRS Employer Identification No.)
1701 38th Ave W, Spencer, Iowa 51301
(Address of principal executive offices)
P: (712) 262-4191
F: (712) 262-0248
www.cyclecountry.com
(Registrants telephone number, facsimile number, and corporate website)
Check whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of large accelerated filer and accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
Large accelerated filer o |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
The number of shares of the registrants common stock, par value $0.0001 per share, outstanding as of May 23, 2011 6,353,843
Cycle Country Accessories Corp.
Cycle Country Accessories Corp. and Subsidiaries
Condensed Consolidated Balance Sheet
|
|
March 31, |
|
September 30, |
| ||
|
|
2011 |
|
2010 |
| ||
|
|
(Unaudited) |
|
|
| ||
Assets |
|
|
|
|
| ||
Current Assets |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
147,830 |
|
$ |
28,939 |
|
Accounts receivable, net |
|
340,028 |
|
1,879,491 |
| ||
Inventories |
|
2,236,560 |
|
2,716,639 |
| ||
Income taxes receivable |
|
627,434 |
|
640,733 |
| ||
Deferred income taxes |
|
516,000 |
|
299,000 |
| ||
Prepaid expenses and other |
|
237,696 |
|
320,475 |
| ||
Assets held for sale |
|
189,250 |
|
795,439 |
| ||
Total current assets |
|
4,294,798 |
|
6,680,716 |
| ||
|
|
|
|
|
| ||
Property, plant and equipment, net |
|
9,609,782 |
|
9,809,351 |
| ||
Intangible assets, net |
|
50,385 |
|
161,957 |
| ||
Other assets |
|
3,387 |
|
7,413 |
| ||
|
|
|
|
|
| ||
Total assets |
|
$ |
13,958,352 |
|
$ |
16,659,437 |
|
|
|
|
|
|
| ||
Liabilities and Stockholders Equity |
|
|
|
|
| ||
Current Liabilities |
|
|
|
|
| ||
Disbursements in excess of bank balances |
|
$ |
238,826 |
|
$ |
387,141 |
|
Accounts payable |
|
1,769,570 |
|
689,030 |
| ||
Accrued expenses |
|
1,315,257 |
|
959,433 |
| ||
Bank line of credit |
|
1,528,305 |
|
2,700,000 |
| ||
Current portion of notes payable |
|
465,829 |
|
699,681 |
| ||
Liabilities related to assets held for sale |
|
24,995 |
|
12,409 |
| ||
Current portion of deferred gain |
|
|
|
27,754 |
| ||
Total current liabilities |
|
5,342,782 |
|
5,475,448 |
| ||
|
|
|
|
|
| ||
Long-Term Liabilities |
|
|
|
|
| ||
Notes payable, less current portion |
|
2,261,018 |
|
2,478,279 |
| ||
Deferred income taxes |
|
905,000 |
|
1,587,000 |
| ||
Total long term liabilities |
|
3,166,018 |
|
4,065,279 |
| ||
Total liabilities |
|
8,508,800 |
|
9,540,727 |
| ||
|
|
|
|
|
| ||
Stockholders Equity |
|
|
|
|
| ||
|
|
|
|
|
| ||
Common stock, $.0001 par value; 100,000,000 shares authorized; 6,353,843 and 5,934,853 shares issued and outstanding, respectively |
|
635 |
|
593 |
| ||
Additional paid-in capital |
|
12,223,009 |
|
12,197,101 |
| ||
Accumulated deficit |
|
(6,774,092 |
) |
(5,078,984 |
) | ||
Total stockholders equity |
|
5,449,552 |
|
7,118,710 |
| ||
|
|
|
|
|
| ||
Total liabilities and stockholders equity |
|
$ |
13,958,352 |
|
$ |
16,659,437 |
|
See accompanying notes to the unaudited condensed consolidated financial statements.
Cycle Country Accessories Corp. and Subsidiaries
Condensed Consolidated Statements of Operations
|
|
Three Months ended March 31, |
| ||||
|
|
2011 |
|
2010 |
| ||
|
|
(Unaudited) |
|
(Unaudited) |
| ||
Revenue |
|
|
|
|
| ||
Net sales |
|
$ |
2,662,492 |
|
$ |
2,159,994 |
|
Freight income |
|
35,526 |
|
27,389 |
| ||
Total revenues |
|
2,698,018 |
|
2,187,383 |
| ||
|
|
|
|
|
| ||
Cost of goods sold |
|
2,548,828 |
|
1,455,739 |
| ||
Lower of cost or market adjustment |
|
480,918 |
|
|
| ||
Gross profit (loss) |
|
(331,728 |
) |
731,644 |
| ||
|
|
|
|
|
| ||
Selling, general, and administrative expenses |
|
1,394,157 |
|
1,005,343 |
| ||
Fraud expense |
|
|
|
134,775 |
| ||
Total operating expenses |
|
1,394,157 |
|
1,140,118 |
| ||
|
|
|
|
|
| ||
Loss from operations |
|
(1,725,885 |
) |
(408,474 |
) | ||
|
|
|
|
|
| ||
Other income (expense) |
|
|
|
|
| ||
Interest expense |
|
(73,567 |
) |
(70,856 |
) | ||
Interest income |
|
|
|
1 |
| ||
Miscellaneous |
|
60,171 |
|
46,543 |
| ||
Total other expense, net |
|
(13,396 |
) |
(24,312 |
) | ||
|
|
|
|
|
| ||
Loss from continuing operations before income tax benefit |
|
(1,739,281 |
) |
(432,786 |
) | ||
|
|
|
|
|
| ||
Benefit from income taxes |
|
598,394 |
|
172,742 |
| ||
|
|
|
|
|
| ||
Net loss from continuing operations |
|
(1,140,887 |
) |
(260,044 |
) | ||
|
|
|
|
|
| ||
Loss from discontinued operations, net of tax |
|
(267,360 |
) |
(28,427 |
) | ||
|
|
|
|
|
| ||
Net loss |
|
$ |
(1,408,247 |
) |
$ |
(288,471 |
) |
|
|
|
|
|
| ||
Weighted average shares of common stock |
|
|
|
|
| ||
Basic |
|
6,340,510 |
|
5,992,919 |
| ||
|
|
|
|
|
| ||
Diluted |
|
6,340,510 |
|
5,992,919 |
| ||
|
|
|
|
|
| ||
Loss per basic and diluted share: |
|
|
|
|
| ||
Continuing Operations |
|
$ |
(0.18 |
) |
$ |
(0.04 |
) |
|
|
|
|
|
| ||
Discontinued Operations |
|
$ |
(0.04 |
) |
$ |
|
|
See accompanying notes to the unaudited condensed consolidated financial statements.
Cycle Country Accessories Corp. and Subsidiaries
Condensed Consolidated Statements of Operations
|
|
Six Months ended March 31, |
| ||||
|
|
2011 |
|
2010 |
| ||
|
|
(Unaudited) |
|
(Unaudited) |
| ||
Revenue |
|
|
|
|
| ||
Net sales |
|
$ |
6,838,604 |
|
$ |
6,190,909 |
|
Freight income |
|
57,307 |
|
50,482 |
| ||
Total revenues |
|
6,895,911 |
|
6,241,391 |
| ||
|
|
|
|
|
| ||
Cost of goods sold |
|
5,906,255 |
|
4,218,484 |
| ||
Lower of cost or market adjustment |
|
480,918 |
|
|
| ||
Gross profit |
|
508,738 |
|
2,022,907 |
| ||
|
|
|
|
|
| ||
Selling, general, and administrative expenses |
|
2,568,470 |
|
1,854,964 |
| ||
Fraud expense |
|
|
|
134,775 |
| ||
Total operating expenses |
|
2,568,470 |
|
1,989,739 |
| ||
|
|
|
|
|
| ||
Income (loss) from operations |
|
(2,059,732 |
) |
33,168 |
| ||
|
|
|
|
|
| ||
Other income (expense) |
|
|
|
|
| ||
Interest expense |
|
(172,316 |
) |
(153,245 |
) | ||
Interest income |
|
|
|
3 |
| ||
Miscellaneous |
|
87,246 |
|
81,031 |
| ||
Total other expense, net |
|
(85,070 |
) |
(72,211 |
) | ||
|
|
|
|
|
| ||
Loss from continuing operations before income tax benefit |
|
(2,144,802 |
) |
(39,043 |
) | ||
|
|
|
|
|
| ||
Benefit from income taxes |
|
744,021 |
|
20,385 |
| ||
|
|
|
|
|
| ||
Net loss from continuing operations |
|
(1,400,781 |
) |
(18,658 |
) | ||
|
|
|
|
|
| ||
Loss from discontinued operations, net of tax |
|
(294,327 |
) |
(42,536 |
) | ||
|
|
|
|
|
| ||
Net loss |
|
$ |
(1,695,108 |
) |
$ |
(61,194 |
) |
|
|
|
|
|
| ||
Weighted average shares of common stock |
|
|
|
|
| ||
Basic |
|
6,338,825 |
|
6,033,224 |
| ||
|
|
|
|
|
| ||
Diluted |
|
6,338,825 |
|
6,033,224 |
| ||
|
|
|
|
|
| ||
Loss per basic and diluted share: |
|
|
|
|
| ||
Continuing Operations |
|
$ |
(0.22 |
) |
$ |
|
|
|
|
|
|
|
| ||
Discontinued Operations |
|
$ |
(0.05 |
) |
$ |
(0.01 |
) |
See accompanying notes to the unaudited condensed consolidated financial statements.
Cycle Country Accessories Corp. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
|
|
Six Months ended March 31, |
| ||||
|
|
2011 |
|
2010 |
| ||
|
|
(Unaudited) |
|
(Unaudited) |
| ||
Cash Flows from Operating Activities from Continuing Operations: |
|
|
|
|
| ||
Net loss from continuing operations |
|
$ |
(1,400,781 |
) |
$ |
(18,658 |
) |
Adjustments to reconcile net loss from continuing operations to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation |
|
309,885 |
|
352,608 |
| ||
Amortization |
|
779 |
|
673 |
| ||
Reserve for bad debts |
|
60,000 |
|
|
| ||
Lower of cost or market adjustment |
|
480,918 |
|
|
| ||
Share-based compensation |
|
|
|
13,750 |
| ||
Loss on sale of property, plant and equipment |
|
13,319 |
|
114,112 |
| ||
Deferred income taxes |
|
(899,000 |
) |
|
| ||
Fraud recovery |
|
|
|
(120,000 |
) | ||
Change in operating assets and liabilities: |
|
|
|
|
| ||
Accounts receivable |
|
1,479,463 |
|
1,153,953 |
| ||
Inventories |
|
(840 |
) |
166,641 |
| ||
Income tax receivable |
|
13,299 |
|
5,546 |
| ||
Prepaid expenses, net |
|
82,779 |
|
(8,189 |
) | ||
Other assets |
|
4,026 |
|
3,988 |
| ||
Accounts payable, net |
|
1,080,540 |
|
(215,291 |
) | ||
Accrued expenses |
|
381,772 |
|
(119,635 |
) | ||
|
|
|
|
|
| ||
Net cash provided by operating activities from continuing operations |
|
1,606,159 |
|
1,329,498 |
| ||
|
|
|
|
|
| ||
Cash Flows from Investing Activities from Continuing Operations |
|
|
|
|
| ||
Purchase of property, plant and equipment |
|
(76,909 |
) |
(164,477 |
) | ||
Purchase of intangible assets, net |
|
(1,755 |
) |
(2,660 |
) | ||
Proceeds from sale of property, plant and equipment |
|
5,338 |
|
12,500 |
| ||
|
|
|
|
|
| ||
Net cash used for investing activities in continuing operations |
|
(73,326 |
) |
(154,637 |
) | ||
|
|
|
|
|
| ||
Cash Flows from Financing Activities from Continuing Operations: |
|
|
|
|
| ||
Disbursements in excess of bank balances |
|
(148,315 |
) |
(438,636 |
) | ||
Payments on bank notes payable |
|
(451,113 |
) |
(423,247 |
) | ||
Bank line of credit, net |
|
(1,171,695 |
) |
(288,164 |
) | ||
|
|
|
|
|
| ||
Net cash used for financing activities from continuing operations |
|
(1,771,123 |
) |
(1,150,047 |
) | ||
|
|
|
|
|
| ||
Cash Flows from Discontinued Operations: |
|
|
|
|
| ||
Cash provided by operating activities |
|
357,181 |
|
14,443 |
| ||
Net cash provided by discontinued operations |
|
357,181 |
|
14,443 |
| ||
|
|
|
|
|
| ||
Net increase in cash and cash equivalents |
|
118,891 |
|
39,257 |
| ||
|
|
|
|
|
| ||
Cash and cash equivalents, beginning of period |
|
28,939 |
|
27,490 |
| ||
|
|
|
|
|
| ||
Cash and cash equivalents, end of period |
|
$ |
147,830 |
|
$ |
66,747 |
|
See accompanying notes to the unaudited condensed consolidated financial statements.
Cycle Country Accessories Corp. and Subsidiaries
Condensed Consolidated Statements of Cash Flow
|
|
Six Months ended March 31, |
| ||||
|
|
2011 |
|
2010 |
| ||
|
|
(Unaudited) |
|
(Unaudited) |
| ||
|
|
|
|
|
| ||
Supplemental disclosures of cash flow information: |
|
|
|
|
| ||
|
|
|
|
|
| ||
Cash paid during the year for: |
|
|
|
|
| ||
|
|
|
|
|
| ||
Interest |
|
$ |
174,786 |
|
$ |
153,000 |
|
|
|
|
|
|
| ||
Supplemental schedule of non-cash investing and financing: |
|
|
|
|
| ||
|
|
|
|
|
| ||
Issuance of common stock and options for payment of compensation |
|
$ |
25,949 |
|
$ |
|
|
|
|
|
|
|
| ||
Disposal of fixed assets |
|
$ |
56,131 |
|
$ |
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited condensed consolidated financial statements.
Cycle Country Accessories Corp
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 1. Summary of Significant Accounting Policies:
Basis of Presentation - The accompanying unaudited condensed consolidated financial statements for the three months and six months ended March 31, 2011 and 2010 have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission for Form 10-Q. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. It is the opinion of management that the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting only of normal recurring accruals, considered necessary for a fair presentation of the Companys financial position, results of operations, and cash flows for the periods presented.
The results of operations for the interim periods ended March 31, 2011 and 2010 are not necessarily indicative of the results to be expected for the full year. These interim condensed consolidated financial statements should be read in conjunction with the September 30, 2010 consolidated financial statements and related notes included in the Companys Annual Report on Form 10-K for the fiscal year ended September 30, 2010.
Reporting Entity and Principles of Consolidation Cycle Country Accessories Corp. (Cycle Country) a Nevada corporation, has a wholly-owned subsidiary, Cycle Country Accessories Corp. (Cycle Country Iowa), an Iowa corporation.
The entities are collectively referred to as the Company for these condensed consolidated financial statements. All significant intercompany balances and transactions have been eliminated in consolidation.
Nature of the Business - The Company has two distinct segments engaged in the design, manufacture, sale and distribution of products. One of the segments has branded, proprietary products, and the other is a contract manufacturing division. The largest segment, Cycle Country ATV Accessories, designs, manufactures and sells a popular selection of branded accessories for vehicles in the Powersports industry which are sold to various wholesale distributors and retail dealers throughout the United States of America, Canada, Mexico, South America, Europe, and Asia. Imdyne is engaged in the design, manufacture and assembly of an array of parts for original equipment manufacturers (OEMs) and other customers. The Company has offices in Minnetonka, MN and Spencer, IA, and has approximately 160,000 square feet of modern manufacturing facilities including its owned building in Spencer and leased space in Milford, IA.
The Company records assets, liabilities, revenues and expenses associated with two other segments as discontinued operations for all periods presented. Plazco manufactures, sells, and distributes injection-molded plastic products for vehicles such as golf cars, and low-speed vehicles (LSVs). Perf-Form manufactures, sells, and distributes oil filters for the Powersports industry, including ATVs, UTVs and Motorcycles. As more fully disclosed in Note 9, during the three months ended March 31, 2011 the Company has concluded that these segments do not fit within the long-term strategic plans of the Company.
Revenue Recognition - The Company primarily ships products to its customers by third party carriers. The Company recognizes revenues from product sales when title and risk of loss to the products is passed to the customer, which occurs at the point of shipping.
Certain costs associated with the shipping and handling of products to customers are billed to the customer and included as freight income in the accompanying condensed consolidated statements of operations. The actual freight costs incurred are included in cost of goods sold. Sales were recorded net of sales discounts, returns and allowances. Sales discounts and allowances were approximately $294,000 and $36,000 for the three months ended March 31, 2011 and 2010, respectively. For the six months ended March 31, 2011 and 2010 respectively, sales discounts and allowances were approximately $485,000 and $354,000. Of these amounts, discounts and allowances related to continuing operations were approximately $293,000 and $33,000 for the three months ended March 31, 2011 and 2010 respectively and $478,000 and $348,000 for the six months ended March 31, 2011 and 2010, respectively.
Cost of Goods Sold - The components of cost of goods sold in the accompanying condensed consolidated statements of operations include overhead allocation, all direct materials and direct labor associated with the assembly and/or manufacturing of the Companys products.
Cash and Cash Equivalents - The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. The Company maintains its accounts primarily at one financial institution. At times throughout the year, the Companys cash and cash equivalent balances may exceed amounts insured by the Federal Deposit Insurance Company.
Accounts Receivable - Credit terms are generally extended to customers on a short-term basis. These receivables do not bear interest, although a finance charge may be applied to balances more than thirty days past due. Trade accounts receivable are carried on the books at their net realizable value. The Company performs ongoing credit evaluations of its customers to reduce credit risk.
Individual trade accounts receivable are periodically evaluated for collectability based on past credit history and their current financial condition. Trade accounts receivable are charged against the allowance for doubtful accounts when such receivables are deemed to be uncollectible. While the Company has a large customer base that is geographically dispersed, a slowdown in markets in which the Company operates may result in higher than expected uncollectible accounts, and therefore, the need to revise estimates for bad debts. To the extent historical experience is not indicative of future performance or other assumptions used by management do not prevail, the provision for uncollectible accounts could differ significantly, resulting in either higher or lower future provisions for uncollectible accounts. The allowance for doubtful accounts was $75,000 and $15,000 at March 31, 2011 and September 30, 2010, respectively. It is at least reasonably possible that the Companys estimate will change in the future.
Inventories Inventory is stated at the lower of cost or market. Inventory consists of raw material, work in process, and finished goods. Cost is determined using the weighted average method.
Property, Plant, and Equipment - Property, plant and equipment is stated at cost. Depreciation is provided over the estimated useful lives of the assets by using the straight-line and accelerated methods. Long-lived assets, such as property, plant, and equipment, are reviewed for possible impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The Company determined that indicators of potential impairment existed because the Company experienced a decrease in the Companys market capitalization for a sustained period of time. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net cash flows (undiscounted and without interest charges) expected to be generated by the asset. If these projected cash flows are less than the carrying amount, impairment is recognized to the extent that the carrying value exceeds its fair value. Fair value is determined through various valuation techniques, including discounted cash flow models, quoted market values and third party appraisals, as considered necessary. In accordance with Accounting Standards Codification, ASC 360, the Company evaluated its long-lived assets using an undiscounted cash flow analysis. This analysis supported the carrying value of the long-lived assets and, therefore, no impairment was recorded. The Companys analysis uses significant estimates in its evaluation. It is reasonably possible that its estimates and assumptions could change in the near future, which could lead to further impairment of long-lived assets. The estimated useful lives are as follows:
Asset Description |
|
Years |
|
Land Improvements |
|
15-20 |
|
Building |
|
15-40 |
|
Plant Equipment |
|
7-10 |
|
Tooling and Dies |
|
3-7 |
|
Vehicles |
|
3-7 |
|
Office Equipment |
|
3-10 |
|
Maintenance and repairs are expensed as incurred; major improvements and betterments are capitalized.
Intangible Assets Intangible assets with estimable useful lives are amortized over their respective estimated useful lives. Intangible assets are reviewed for possible impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
As discussed more fully in Note 9, the Company concluded that the Perf-Form and Plazco segments may not fit within the long-term strategic plans for the Company. As such, the Company determined that indicators of potential impairment existed in the value of trademarks and patents for its Perf-Form segment. Plazcos intangible assets had been previously fully amortized. Recoverability of intangible assets to be held and used is measured by a comparison of the carrying amount of an asset to future net cash flows (undiscounted and without interest charges) expected to be generated by the asset. If these projected cash flows are less than the carrying amount, impairment is recognized to the extent that the carrying value exceeds its fair value. Fair value is determined through various valuation techniques, including discounted cash flow models, quoted or estimated market values and third party appraisals, as considered necessary. This analysis did not support the carrying value of the intangible assets for the Perf-Form segment and, therefore, an impairmentcharge in the
amount of $100,000 for trademarks and $10,186 for unamortized patents was recognized in the three months ended March 31, 2011. These charges are included in discontinued operations.
Warranty Costs - Estimated future costs related to product warranties are accrued as products are sold based on prior experience and known current events and are included in accrued expenses in the accompanying condensed consolidated balance sheets. Accrued warranty costs have historically been sufficient to cover actual costs incurred.
Income Taxes - Income taxes are provided for the tax effects of transactions reported in the condensed consolidated financial statements and consist of taxes currently receivable and deferred taxes related primarily to differences between the basis for financial and income tax reporting. Deferred taxes also are recognized for operating losses that are available to offset future taxable income and tax credits that are available to offset future income taxes payable.
The Company follows a two-step approach to recognizing and measuring tax benefits and liabilities when realization of the tax position is uncertain. The first step is to determine whether the tax positions meet the more-likely-than-not condition for recognition and the second step is to determine the amount to be recognized based on the cumulative probability that exceeds 50%.
The Company recognizes in its condensed consolidated financial statements only those tax positions that are more-likely-than-not of being sustained upon examination by taxing authorities, based on the technical merits of the position.
The Company files income tax returns in the U.S. federal jurisdiction and various state jurisdictions. With a few exceptions, the Company is no longer subject to U.S. federal, state, or local income tax examinations by tax authorities for years before 2008. The Companys policy is to recognize interest and penalties related to uncertain tax benefits in income tax expense. The Company has no significant accrued interest or penalties related to uncertain tax positions as of October 1, 2010 or March 31, 2011 and such uncertain tax positions as of each reporting date are insignificant.
Earnings (Loss) Per Share - Basic earnings (loss) per share (EPS) is calculated by dividing net income (loss) by the weighted-average number of shares outstanding during the period. Diluted EPS is computed in a manner consistent with that of basic EPS while giving effect to the potential dilution that could occur if stock options or other share-based awards were exercised, by dividing net income (loss) by the weighted average number of shares and share equivalents during the period. See Note 6 for details regarding basic and diluted earnings per share.
Legal - The Company is subject to legal proceedings and claims which arise in the ordinary course of its business. While the ultimate outcome of these matters is not presently determinable, it is in the opinion of management that the resolution of outstanding claims will not have a material adverse effect on the financial position or results of operations of the Company. Due to the uncertainties in the settlement process, it is at least reasonably possible that managements view of outcomes will change in the near term.
Advertising - Advertising consists primarily of trade magazine advertisements, product brochures and catalogs, and trade shows. Advertising expense totaled approximately $52,000 and $31,000 for the three months ended March 31, 2011 and 2010 respectively and $87,000 and $65,000 in the six month period ended March 31, 2011 and 2010 respectively, and is included in selling, general, and administrative expenses in the accompanying condensed consolidated statements of operations.
Research and Development Costs - Research and development costs are expensed as incurred. Research and development costs totaled approximately $117,000 and $91,000 in the three month period ended March 31, 2011 and 2010, respectively, and totaled approximately $211,000 and $177,000 for the six months ended March 31, 2011 and 2010 respectively and are included in selling, general and administrative expenses and cost of goods sold in the accompanying condensed consolidated statements of operations.
Shipping and Handling Costs - Shipping and handling costs represent costs associated with shipping products to customers and handling finished goods. Shipping and handling costs totaled approximately $56,000 and $67,000 in the three months ended March 31, 2011 and 2010, respectively and totaled approximately $120,000 and $135,000 in the six months ended March 31, 2011 and 2010, respectively, and are included in cost of goods sold in the accompanying condensed consolidated statements of operations.
Use of Estimates The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, and operating results, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses. Significant items subject to such estimates include the useful lives and assumptions used in the impairment analysis of long-lived assets;
valuation of deferred tax assets; allowance for doubtful accounts; and allowance for inventory reserves. Actual results could differ significantly from those estimates.
Fair Value of Financial Instruments - The Company utilizes Financial Accounting Standards Board ASC 820 Fair Value Measurements which defines fair value, outlines a framework for measuring fair value (although it does not expand the required use of fair value) and details the required disclosures about fair value measurements. At March 31, 2011, the Company does not have any financial or nonfinancial assets or liabilities that would require fair value recognition or disclosures under ASC 820.
The Company estimates that the fair value of all financial instruments at March 31, 2011 approximates their carrying values in the accompanying balance sheet. The estimated fair value amounts have been determined by the Company using appropriate valuation methodologies. As a result of its analysis of intangible assets, the Company reduced the book value of intangible assets related to the Perf-Form segment to $0 during the three months ended March 31, 2011. The impairment charge of approximately $110,000 is included in the loss from discontinued operations.
Note 2. Misappropriation of Funds
The Company previously reported the misappropriation of funds by its then-Chairman of the Board of Directors and its Audit Committee, Mr. L. G. Hancher Jr. in the fiscal year ended September 30, 2009. This misappropriation of funds was related to a plan for the Company to purchase shares of its own stock which was to be completed by Mr. Hancher on the Companys behalf (the Stock Buyback) in fiscal 2009.
The Company continues to work to recover all of the amounts misappropriated. During the year ended September 30, 2010, the Company recovered and cancelled 195,416 shares of Company stock with a market value of $120,000, which reduced common equity and was recorded against fraud expense, net in the consolidated statement of operations. The Company believes the value represents the amount the Company provided for the purchase of shares to the third party that returned these shares to the Company. The price per share is consistent with the trading in the market at the time the Company believed that the shares were being purchased on its behalf.
In June 2010, the Company commenced a lawsuit against Mr. Hancher. On August 2, 2010, Mr. Hancher filed a Chapter 7 petition in the Bankruptcy Court for the Southern District of Indiana. Proceedings in the Bankruptcy Court are pending. There has been no recovery to date on this action and the amount of a potential recovery, if any, cannot be reasonably estimated at this time.
On January 13, 2011, the Securities and Exchange Commission filed a complaint in U.S. District Court, Northern District of Iowa, against Mr. Hancher and various affiliates of his, charging them with six counts of securities violations involving multiple issuers, including the Company. On the same day, Mr. Hancher entered into a consent agreement with the SEC in which, among other things, Mr. Hancher agreed to pay back an aggregate of approximately $2.4 million in disgorgement, plus approximately $600,000 in pre-judgment interest, and a fine of $130,000.
On May 18, 2011, the Securities and Exchange Commission issued an Order Instituting Administrative Proceedings Pursuant to Section 15(b) of the Securities Exchange Act of 1934, Making Findings and Imposing Remedial Sanctions against Mr. Hancher. The order bars Mr. Hancher from associating with any broker, dealer, etc., and while he consented to the entry of the permanent injunction against him, he did so without admitting or denying any the findings of the Order.
At this time, it is not believed that this will result in restitution to the Company in the foreseeable future, based on the previous filings in Mr. Hanchers pending bankruptcy case.
Additional recoveries, if any, will impact subsequent periods and will be reported for the periods in which such recoveries occur. The possibility of any future recoveries and the amount of any such recovery remain uncertain, and the Company can have no assurance that any such recoveries can be achieved or that they can be achieved without significant cost to the Company.
Note 3. Inventories:
Inventories are stated at the lower of cost or market using the weighted average cost method. Cost includes materials, labor, and manufacturing overhead related to the purchase and production of inventories. Management regularly reviews inventory quantities on hand, future product demand, and the estimated utility of inventory. If the review indicates a deduction in utility below carrying value, management would reduce the Companys inventory to a new cost basis through a lower of cost or market adjustment.
Though we routinely do this analysis each quarter, as discussed more fully in the Executive-level Overview of Item 2, Management Discussion and Analysis, the recent changes in our senior sales, marketing, and product development
management allowed us to analyze the inventory from a fresh perspective. This evaluation concluded that the need existed to more aggressively challenge the prior sales and marketing teams processes and conclusions.
During the three months ended March 31, 2011, management evaluated the carrying amount of inventory as it compared to the market values. As a result of the evaluation, the Company recorded an adjustment to inventory in the amount of $480,918. This charge is recorded in the condensed consolidated financial statements as a lower of cost or market adjustment. During the same period, the company adjusted inventory held in the segments identified as discontinued operations to lower of cost or market, as well. This adjustment totaled $223,134 and is included in the net loss from discontinued operations. For the three month period ending March 31, 2011, these two adjustments to inventory totaled $704,052.
The major components of inventories are as follows:
|
|
March 31, |
|
September 30, |
| ||
|
|
2011 |
|
2010 |
| ||
|
|
(Unaudited) |
|
|
| ||
|
|
|
|
|
| ||
Raw Material |
|
$ |
665,393 |
|
$ |
895,688 |
|
Work in Process |
|
86,908 |
|
68,631 |
| ||
Finished Goods |
|
1,634,259 |
|
1,902,320 |
| ||
Inventory Reserve |
|
(150,000 |
) |
(150,000 |
) | ||
Total Inventories |
|
$ |
2,236,560 |
|
$ |
2,716,639 |
|
Management has evaluated the Companys inventory reserve based on historical experience and current economic conditions and determined that, after the adjustments of lower of cost or market noted above, an inventory reserve of approximately $150,000 at March 31, 2011 and September 30, 2010 remains appropriate. It is reasonably possible the inventory reserve will change in the near future.
Note 4. Line of Credit:
The Company has a line of credit (Line of Credit One) for the lesser of $1,000,000 or 80% of eligible accounts receivable and 35% of eligible inventory. Line of Credit One bears interest at prime (3.25% at March 31, 2011 and September 30, 2010) plus 0.50% with a ceiling of 10.5% and a floor of 6.5%. At March 31, 2011 and September 30, 2010, the rate was 6.5%. At March 31, 2011 and September 30, 2010 there was $1,000,000 due on Line of Credit One.
On September 30, 2009, the Company and its commercial lender entered into an additional secured credit agreement, (Line of Credit Two), dated September 30, 2009, as a temporary expansion of its credit facility Under the terms of Line of Credit Two, the Company added an additional line of credit for the lesser of $500,000 or 80% of eligible accounts receivable and 35% of eligible inventory. The line was subsequently increased to $600,000. The interest rate on Line of Credit Two was at 6.5%. There was no amount due on Line of Credit Two at March 31, 2011 or September 30, 2010.
On July 16, 2010, the Company entered into an agreement with its commercial lender to replace Line of Credit Two with a new, larger facility, (Line of Credit Three). Under the terms of Line of Credit Three, the Company has added an additional line of credit for the lesser of $1,700,000 or 80% of eligible accounts receivable and 35% of inventory and bears interest at 6.75%. The note is collateralized by all of the Companys assets. The balance of Line of Credit Three was $528,305 and $1,700,000 as of March 31, 2011 and September 30, 2010, respectively.
Lines of Credit One, Two and Three contain conditions and covenants that prevent or restrict the Company from engaging in certain transactions without the consent of the commercial lender and require the Company to maintain certain financial ratios, including term debt coverage and maximum leverage. In addition, the Company is required to maintain a minimum working capital and shall not declare or pay any dividends or any other distributions without the consent of the lender. As more fully described in Note 5, as of and for the three months and six months ending March 31, 2011, the Company was not in compliance with all of its covenants with the lender.
As of January 17, 2011, the Company and its lender entered into the Seventh Amendment to the Secured Credit Agreement and Waiver (Amendment 7). Amendment 7 replaces Line of Credit One, Line of Credit Two and Line of Credit Three with a Revolving Credit Agreement in an amount not to exceed $2,700,000, maturing on March 31, 2011.
As of March 30, 2011, the Company and its lender entered into the Eighth Amendment to the Secured Credit Agreement and Waiver (Amendment 8). Amendment 8 replaces Amendment 7 with a Revolving Credit Agreement in an amount not to exceed $2,000,000, maturing on June 1, 2011.
Note 5. Long-Term Debt
Long term debt consists of the following:
|
|
March 31, |
|
September 30, |
| ||
|
|
2011 |
|
2010 |
| ||
|
|
(Unaudited) |
|
|
| ||
|
|
|
|
|
| ||
Note 1 to commercial lender payable in equal monthly installments of $42,049 including interest at 6.125%. The note matured April 2011. |
|
$ |
37,519 |
|
$ |
284,263 |
|
|
|
|
|
|
| ||
Note 2 to commercial lender payable in equal monthly installments of $33,449 including interest fixed at 6.125% until April 2011. Beginning April 2011, the interest is reset every 60 months to 0.50% over prime not to exceed 10.5% or be less than 5.5%. The note matures April 2018 and is secured by all Company assets. |
|
2,289,874 |
|
2,418,530 |
| ||
|
|
|
|
|
| ||
Note 3 to commercial lender payable in equal monthly installments of $14,567 including interest at 6.125% until maturity of April 2013 secured by the specific equipment acquired. |
|
339,454 |
|
415,167 |
| ||
|
|
|
|
|
| ||
Note due to Spencer Area Jobs Trust, due in full March 2014 interest free and forgivable in full if the Company maintans required job levels. |
|
60,000 |
|
60,000 |
| ||
|
|
|
|
|
| ||
Total |
|
2,726,847 |
|
3,177,960 |
| ||
Less current maturities |
|
(465,829 |
) |
(699,681 |
) | ||
Net |
|
$ |
2,261,018 |
|
$ |
2,478,279 |
|
These secured credit agreements contain conditions and covenants that prevent or restrict the Company from engaging in certain transactions without the consent of the commercial lender and require the Company to maintain certain financial ratios, including term debt coverage and maximum leverage. As of and for the three and six months ended March 31, 2011, the Company was not in compliance with the term debt coverage requirement or the working capital requirement of the agreement.
As of January 17, 2011, the Company and its lender entered into Amendment 7. Under the terms of Amendment 7, the lender agreed to waive the noncompliance by the Company with the required ratio of current assets to current liabilities as of September 30, 2010, December 31, 2010 and the Companys anticipated noncompliance with the required ratio of current assets to current liabilities through October 1, 2011 and further, waive the Companys noncompliance with the Term Debt Coverage Ratio as of September 30, 2010, December 31, 2010, and the Companys anticipated noncompliance with the Term Debt Coverage Ratio through October 1, 2011.
On April 29, 2010, the Company entered into an agreement with the Spencer Area Jobs Trust (the Trust). Under the terms of this agreement, the Trust advanced $60,000 to the Company under a loan which is forgivable if the Company maintains no less than seventy full time employment positions through February 2014. If the Company does not maintain seventy employment positions, the amount of the loan forgiven will equal $850 for each employment position retained. The Company will extinguish this debt amount, if any, upon notice from the Trust.
Note 6. Earnings (Loss) Per Share:
Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of shares outstanding during the period. Diluted earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of shares and share equivalents outstanding during the period.
The Company incurred a net loss of $1,408,247 for the three months ended March 31, 2011 and $1,695,108 for the six months ended March 31, 2011. A net loss causes all outstanding common stock equivalents, such as certain stock options, warrants, and restricted share awards, to be antidilutive. As a result, the basic and dilutive losses per common share are the same for the three and six months March 31, 2011. Common stock equivalents that are not included in diluted net loss per share were 653,485 at March 31, 2011.
The following is a reconciliation of the numerators and denominators of the basic and diluted EPS computations for continuing and discontinued operations:
|
|
For the three months |
|
For the three months |
| ||||||||||||
|
|
ended March 31, 2011 |
|
ended March 31, 2010 |
| ||||||||||||
|
|
(Unaudited) |
|
(Unaudited) |
| ||||||||||||
|
|
|
|
Weighted |
|
|
|
|
|
Weighted |
|
|
| ||||
|
|
Loss |
|
Average Shares |
|
Per share |
|
Loss |
|
Average Shares |
|
Per share |
| ||||
|
|
(numerator) |
|
(denominator) |
|
amount |
|
(numerator) |
|
(denominator) |
|
amount |
| ||||
Basic and Diluted EPS |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Loss from continuing operations |
|
$ |
(1,140,887 |
) |
6,340,510 |
|
$ |
(0.18 |
) |
$ |
(260,044 |
) |
5,992,919 |
|
$ |
(0.04 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Loss from discontinued operations |
|
$ |
(267,360 |
) |
6,340,510 |
|
$ |
(0.04 |
) |
$ |
(28,427 |
) |
5,992,919 |
|
$ |
|
|
|
|
For the six months |
|
For the six months |
| ||||||||||||
|
|
ended March 31, 2011 |
|
ended March 31, 2010 |
| ||||||||||||
|
|
(Unaudited) |
|
(Unaudited) |
| ||||||||||||
|
|
|
|
Weighted |
|
|
|
|
|
Weighted |
|
|
| ||||
|
|
Loss |
|
Average Shares |
|
Per share |
|
Loss |
|
Average Shares |
|
Per share |
| ||||
|
|
(numerator) |
|
(denominator) |
|
amount |
|
(numerator) |
|
(denominator) |
|
amount |
| ||||
Basic and Diluted EPS |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Loss from continuing operations |
|
$ |
(1,400,781 |
) |
6,338,825 |
|
$ |
(0.22 |
) |
$ |
(18,658 |
) |
6,033,224 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Loss from discontinued operations |
|
$ |
(294,327 |
) |
6,338,825 |
|
$ |
(0.05 |
) |
$ |
(42,536 |
) |
6,033,224 |
|
$ |
(0.01 |
) |
Note 7. Segment Information:
Segment information has been presented on a basis consistent with how business activities are reported internally to management. Management evaluates the operating profit of each segment by using the direct costs of manufacturing its products after an allocation of indirect costs. In determining the total revenues by segment, freight income and sales discounts are allocated to each of the segments for internal reporting purposes. This represents a change in the way the Company reports segment results. Management believes segments are more accurately analyzed if costs are allocated to each segment. Prior periods have been re-stated using segment allocations. This resulted in no change to net income.
The Company has four operating segments that assemble, manufacture, or sell a variety of products. Each operating segment is separately managed and has separate financial information evaluated regularly by the Companys executive officers in determining resource allocation and assessing performance. Two of the segments are classified in continuing operations and, as more fully discussed in Note 9, two of these segments are classified as discontinued operations.
Cycle Country ATV Accessories is engaged in the design, manufacture, and sale of accessories for all terrain vehicles (ATVs) and utility vehicles (UTVs) such as snowplow blades, lawnmowers, spreaders, sprayers, tillage equipment, winch mounts, and utility boxes.
Imdyne, the Companys contract manufacturing division, is engaged in the design, manufacture and assembly of a wide array of parts, components, and other precuts for non-competing OEM and other businesses.
The significant accounting policies of the operating segments are the same as those described in Note 1 to the consolidated financial statements of the Companys Annual Report on Form 10-K for the fiscal year ended September 30, 2010.
The following is a summary of certain financial information related to continuing operations:
|
|
For the Three Months Ended |
|
For the Three Months Ended |
| ||||||||||||||
|
|
March 31, 2011 |
|
March 31, 2010 |
| ||||||||||||||
|
|
(Unaudited) |
|
(Unaudited) |
| ||||||||||||||
|
|
Cycle |
|
Imdyne |
|
Total |
|
Cycle |
|
Imdyne |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net sales |
|
$ |
2,010,043 |
|
$ |
652,449 |
|
$ |
2,662,492 |
|
$ |
1,386,620 |
|
$ |
773,374 |
|
$ |
2,159,994 |
|
Freight income |
|
27,755 |
|
7,771 |
|
35,526 |
|
17,773 |
|
9,616 |
|
27,389 |
| ||||||
Total Revenue |
|
2,037,798 |
|
660,220 |
|
2,698,018 |
|
1,404,393 |
|
782,990 |
|
2,187,383 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cost of goods sold |
|
1,846,497 |
|
702,331 |
|
2,548,828 |
|
763,326 |
|
692,413 |
|
1,455,739 |
| ||||||
Lower of cost or market adjustment |
|
432,826 |
|
48,092 |
|
480,918 |
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gross profit (loss) |
|
$ |
(241,525 |
) |
$ |
(90,203 |
) |
(331,728 |
) |
$ |
641,067 |
|
$ |
90,577 |
|
731,644 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Sales, general & admin |
|
|
|
|
|
(1,394,157 |
) |
|
|
|
|
(1,005,343 |
) | ||||||
Fraud expense |
|
|
|
|
|
|
|
|
|
|
|
(134,775 |
) | ||||||
Interest expense, net |
|
|
|
|
|
(73,567 |
) |
|
|
|
|
(70,855 |
) | ||||||
Other income /expense, net |
|
|
|
|
|
60,171 |
|
|
|
|
|
46,543 |
| ||||||
Income tax benefit |
|
|
|
|
|
598,394 |
|
|
|
|
|
172,742 |
| ||||||
Net loss from continuing operations |
|
|
|
|
|
$ |
(1,140,887 |
) |
|
|
|
|
$ |
(260,044 |
) |
|
|
For the Six Months Ended |
|
For the Six Months Ended |
| ||||||||||||||
|
|
March 31, 2011 |
|
March 31, 2010 |
| ||||||||||||||
|
|
(Unaudited) |
|
(Unaudited) |
| ||||||||||||||
|
|
Cycle |
|
Imdyne |
|
Total |
|
Cycle |
|
Imdyne |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net sales |
|
$ |
5,496,779 |
|
$ |
1,341,825 |
|
$ |
6,838,604 |
|
$ |
4,642,778 |
|
$ |
1,548,131 |
|
$ |
6,190,909 |
|
Freight income |
|
45,943 |
|
11,364 |
|
57,307 |
|
34,970 |
|
15,512 |
|
50,482 |
| ||||||
Total Revenue |
|
5,542,722 |
|
1,353,189 |
|
6,895,911 |
|
4,677,748 |
|
1,563,643 |
|
6,241,391 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cost of goods sold |
|
4,553,422 |
|
1,352,833 |
|
5,906,255 |
|
2,817,980 |
|
1,400,504 |
|
4,218,484 |
| ||||||
Lower of cost or market adjustment |
|
432,826 |
|
48,092 |
|
480,918 |
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gross profit (loss) |
|
$ |
556,474 |
|
$ |
(47,736 |
) |
508,738 |
|
$ |
1,859,768 |
|
$ |
163,139 |
|
2,022,907 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Sales, general & admin |
|
|
|
|
|
(2,568,470 |
) |
|
|
|
|
(1,854,964 |
) | ||||||
Fraud expense |
|
|
|
|
|
|
|
|
|
|
|
(134,775 |
) | ||||||
Interest expense, net |
|
|
|
|
|
(172,316 |
) |
|
|
|
|
(153,242 |
) | ||||||
Other income /expense, net |
|
|
|
|
|
87,246 |
|
|
|
|
|
81,031 |
| ||||||
Income tax benefit |
|
|
|
|
|
744,021 |
|
|
|
|
|
20,385 |
| ||||||
Net loss from continuing operations |
|
|
|
|
|
$ |
(1,400,781 |
) |
|
|
|
|
$ |
(18,658 |
) |
GEOGRAPHIC REVENUE
The following is a summary of the Companys revenue in different geographic areas:
|
|
For the three months |
|
For the six months |
| ||||||||
|
|
ended March 31, |
|
ended March 31, |
| ||||||||
|
|
(Unaudited) |
|
(Unaudited) |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
United States |
|
$ |
2,581,991 |
|
$ |
2,060,571 |
|
$ |
6,376,210 |
|
$ |
5,869,812 |
|
Other Countries |
|
116,027 |
|
126,812 |
|
519,701 |
|
371,579 |
| ||||
Total Revenue |
|
$ |
2,698,018 |
|
$ |
2,187,383 |
|
$ |
6,895,911 |
|
$ |
6,241,391 |
|
As of March 31, 2011, all of the Companys long-lived assets are located in the United States of America.
The Company had sales to three major customers that were approximately 29%, 16% and 17% of total sales respectively for the three months ended March 31, 2011. During the three months ended March 31, 2010, sales to the same customers were approximately 18%, 11% and 14% of total sales, respectively. For the six months ended March 31, 2011, sales to the same customers were approximately 24%, 18% and 12% of total sales. Sales to two customers exceeded 10% for the six months ended March 31, 2010 and were 25% and 14% of total sales.
Note 8. Stock Based Compensation:
The Company accounts for share-based payments using the related accounting guidance, which requires share-based payment transactions to be accounted for using a fair value based method and the recognition of the related expense in the results of operations.
The Companys employment agreement dated June 24, 2008 with its former chief executive officer, Jeffrey M. Tetzlaff, provided for the grant of 50,000 shares of stock in the Company, vesting over a three-year period. At the end of the first and second full year of employment, Mr. Tetzlaff became vested in and received 16,666 shares of stock each year. During the year ended September 30, 2010, the Board accelerated the vesting of the final installment of 16,668 shares of stock which otherwise would have vested on April 7, 2011. For the six months ended March 31, 2010, $6,875 was recognized as compensation expense. The compensation expense was fully recognized in fiscal year 2010.
Under the 2008 employment agreement, Mr. Tetzlaff also received an option to purchase up to an additional 500,000 shares of the Companys common stock. Effective July 1, 2010, the option to purchase these shares was terminated.
Effective July 1, 2010, the Company entered into new employment agreements with Mr. Tetzlaff and Robert Davis, as the Chief Operating Officer and Chief Financial Officer. Under the terms of these agreements, the Company granted to each 1,005,809 shares of common stock equal to 12.5% on a fully-diluted basis of the common stock. Which vest in four installments during the respective terms of the agreements with the first installment of 40% vesting October 1, 2010 and which vesting is subject to acceleration on the occurrence of certain events, including a change of control. These awards were approved by the Companys stockholders at the 2010 annual meeting.
Effective December 31, 2010, Mr. Tetzlaff resigned and the Company and Mr. Tetzlaff entered into a Separation Agreement and Release of Claims. In accordance with the terms of that agreement, Mr. Tetzlaff surrendered the 402,234 shares that vested October 1, 2010, and forfeited his unvested shares.
There were no outstanding options as of March 31, 2011 or March 31, 2010.
Note 9. Discontinued Operations
The Company concluded that the Perf-Form and Plazco segments do not fit with the long term strategic plans of the Company. Both of these segments are outside of the Companys core product lines and/or our core customer relationships. Both of these segments have seen substantial decline in the past three years in sales and profitability as they lacked adequate sales, marketing, and operational leadership. Further, the Company has no internal expertise in engineering in either of these product segments. As a result, with the changes in the senior management of the Company, the determination was made that these segments no longer fit the Companys strategic plan, and as a result, these segments are reported as discontinued operations in the condensed consolidated financial statement.
In addition, the value of the Perf-Form segment did not support the carrying value of the intangible assets, and therefore, an impairment charge in the amount of $110,186 for trademarks and unamortized patents was recognized in the three months
ended March 31, 2011. The carrying amounts of the major classes of assets and liabilities for these segments are presented below:
|
|
As of March 31, 2011 |
|
As of September 30, 2010 |
| ||||||||||||||
|
|
(Unaudited) |
|
|
|
|
|
|
| ||||||||||
|
|
Plazco |
|
Perf-Form |
|
Total |
|
Plazco |
|
Perf-Form |
|
Total |
| ||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Accounts Receivable |
|
$ |
58,003 |
|
$ |
6,312 |
|
$ |
64,315 |
|
$ |
70,719 |
|
$ |
13,337 |
|
$ |
84,056 |
|
Inventories |
|
29,889 |
|
15,186 |
|
45,075 |
|
367,604 |
|
124,507 |
|
492,111 |
| ||||||
Net Property, Equip and Intangibles |
|
78,346 |
|
1,514 |
|
79,860 |
|
105,032 |
|
114,240 |
|
219,272 |
| ||||||
Assets |
|
$ |
166,238 |
|
$ |
23,012 |
|
$ |
189,250 |
|
$ |
543,355 |
|
$ |
252,084 |
|
$ |
795,439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Accounts Payable |
|
$ |
16,229 |
|
$ |
4,325 |
|
$ |
20,554 |
|
$ |
6,024 |
|
$ |
187 |
|
$ |
6,211 |
|
Accrued Expenses |
|
1,942 |
|
2,499 |
|
4,441 |
|
3,684 |
|
2,514 |
|
6,198 |
| ||||||
Total Liabilities |
|
$ |
18,171 |
|
$ |
6,824 |
|
$ |
24,995 |
|
$ |
9,708 |
|
$ |
2,701 |
|
$ |
12,409 |
|
Losses from discontinued operations, net of income taxes for all periods presented include the operating results of Perf-Form and Plazco and are as follows:
|
|
For the Three Months Ended |
|
For the Three Months Ended |
| ||||||||||||||
|
|
March 31, 2011 |
|
March 31, 2010 |
| ||||||||||||||
|
|
(Unaudited) |
|
(Unaudited) |
| ||||||||||||||
|
|
Plazco |
|
Perf-Form |
|
Total |
|
Plazco |
|
Perf-Form |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net sales |
|
$ |
94,137 |
|
$ |
25,834 |
|
$ |
119,971 |
|
$ |
104,304 |
|
$ |
43,966 |
|
$ |
148,270 |
|
Freight income |
|
1,110 |
|
370 |
|
1,480 |
|
1,166 |
|
583 |
|
1,749 |
| ||||||
Total Revenue |
|
95,247 |
|
26,204 |
|
121,451 |
|
105,470 |
|
44,549 |
|
150,019 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cost of goods sold |
|
86,443 |
|
45,913 |
|
132,356 |
|
99,874 |
|
32,924 |
|
132,798 |
| ||||||
Lower of cost or market adjustment |
|
148,000 |
|
75,134 |
|
223,134 |
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gross profit (loss) |
|
$ |
(139,196 |
) |
$ |
(94,843 |
) |
(234,039 |
) |
$ |
5,596 |
|
$ |
11,625 |
|
17,221 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Sales, general & admin |
|
|
|
|
|
(62,740 |
) |
|
|
|
|
(64,531 |
) | ||||||
Impairment of intangibles |
|
|
|
|
|
(110,186 |
) |
|
|
|
|
|
| ||||||
Income tax benefit |
|
|
|
|
|
139,605 |
|
|
|
|
|
18,883 |
| ||||||
Net loss from discontinued operations |
|
|
|
|
|
$ |
(267,360 |
) |
|
|
|
|
$ |
(28,427 |
) |
|
|
For the Six Months Ended |
|
For the Six Months Ended |
| ||||||||||||||
|
|
March 31, 2011 |
|
March 31, 2010 |
| ||||||||||||||
|
|
(Unaudited) |
|
(Unaudited) |
| ||||||||||||||
|
|
Plazco |
|
Perf-Form |
|
Total |
|
Plazco |
|
Perf-Form |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net sales |
|
$ |
167,592 |
|
$ |
54,504 |
|
$ |
222,096 |
|
$ |
180,190 |
|
$ |
65,846 |
|
$ |
246,036 |
|
Freight income |
|
1,559 |
|
595 |
|
2,154 |
|
2,149 |
|
1,074 |
|
3,223 |
| ||||||
Total Revenue |
|
169,151 |
|
55,099 |
|
224,250 |
|
182,339 |
|
66,920 |
|
249,259 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cost of goods sold |
|
164,952 |
|
80,705 |
|
245,657 |
|
195,590 |
|
70,175 |
|
265,765 |
| ||||||
Lower of cost or market adjustment |
|
148,000 |
|
75,134 |
|
223,134 |
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gross profit (loss) |
|
$ |
(143,801 |
) |
$ |
(100,740 |
) |
(244,541 |
) |
$ |
(13,251 |
) |
$ |
(3,255 |
) |
(16,506 |
) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Sales, general & admin |
|
|
|
|
|
(94,578 |
) |
|
|
|
|
(72,495 |
) | ||||||
Impairment of intangibles |
|
|
|
|
|
(110,186 |
) |
|
|
|
|
|
| ||||||
Income tax benefit |
|
|
|
|
|
154,978 |
|
|
|
|
|
46,465 |
| ||||||
Net loss from discontinued operations |
|
|
|
|
|
$ |
(294,327 |
) |
|
|
|
|
$ |
(42,536 |
) |
Note 10. Going Concern
The accompanying condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern. During the three months ended March 31, 2011, the Company incurred a net loss of approximately $1,408,000 and for the six months ended March 31, 2011, the Company incurred a net loss of approximately $1,695,000. As of March 31, 2011, the Company had an accumulated deficit of approximately $6,774,000. As discussed in Note 5, as of March 31, 2011, the Company was in violation of covenants with its lender, a waiver for which was received. If the Company is unable to generate profits and unable to continue to obtain financing or renew existing financing for its working capital requirements, it may have to curtail its business sharply or cease business altogether. These unaudited condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded assets or the amounts and classification of liabilities that might be necessary in the event the Company does not continue as a going concern.
The Company expects the existing cash balances, cash flow generated from operating activities, and the available borrowing capacity under the revolving line of credit agreement to be sufficient to fund operations. Short term cash can be generated through the aggressive collection of accounts receivable and by reducing inventory balances. The Company is in the process of securing replacement financing through an asset-based lender for its Revolving Credit Agreement which matures June 1, 2011.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Cautionary Note about Forward Looking Statements.
Certain matters discussed in this Form 10-Q are forward-looking statements, and the Company intends these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and is including this statement for purposes of those safe harbor provisions. These forward-looking statements can generally be identified as such because they include phrases such as the Company expects, believes, anticipates or other words of similar meaning. Similarly, statements that describe the Companys future plans, objectives or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties which could cause actual results or outcomes to differ materially from those currently anticipated. Factors that could affect actual results or outcomes include the matters described under the caption Risk Factors in Item 1A of Form 10-K for the year ended September 30, 2010. Shareholders, potential investors and other readers are urged to consider these factors in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements included herein are only made as of the date of this filing. The Company assumes no obligation, and disclaims any obligation, to update such forward-looking statements to reflect subsequent events or circumstances.
Executive-Level Overview
This discussion relates to Cycle Country Accessories Corp. and its consolidated subsidiary (the Company) and should be read in conjunction with our consolidated financial statements as of September 30, 2010, and the fiscal year then ended, and Managements Discussion and Analysis of Financial Condition and Results of Operations, both contained in our Annual Report on Form 10-K for the fiscal year ended September 30, 2010.
We intend for this discussion to provide the reader with information that will assist in understanding our condensed consolidated financial statements, the changes in certain key items in those condensed consolidated financial statements from period to period, and the primary factors that accounted for those changes, as well as how certain accounting principles affect our condensed consolidated financial statements. The discussion also provides information about the financial results of the various segments of our business to provide a better understanding of how those segments and their results affect the financial condition and results of operations of the Company as a whole. To the extent that our analysis contains statements that are not of a historical nature, these statements are forward-looking statements, which involve risks and uncertainties.
As of January 1, 2011, the Company has a completely restructured management team. With the resignation of the former CEO and one of the Companys outside directors on December 31, 2010, and the elevation of the Chief Financial Officer to the role of the Interim Chief Executive Officer, the Company has been able to rebuild a team of former leaders of the Company and the industry. The Company has rehired the former Vice President of Sales and the Vice President of Product Innovation, as well as retained and elevated two key people in the positions of Vice President of Product Implementation and the Vice President of Risk Management and Strategic Projects. This group constitutes a new level of experienced, qualified, professional managers for the Company.
In addition, the Company has hired a new General Manager for the Operations of the Spencer and Milford production facilities, and has re-built the remaining manufacturing management team, with the combination of experience and tribal knowledge of our products and industry, combined with the lean manufacturing leadership and execution skills that the Company lacked previously.
These changes have accelerated the internal operational and financial reorganization efforts that started in 2009, as well as the external strengthening of relationships and opportunities. While we have made significant progress, especially in the areas of rebuilding customer trust and credibility, and in accelerating operational changes, the challenges the Company has been working through will take some more time to show effect.
As noted in our condensed consolidated financial statements, the Company has become even more aggressive in analyzing and acting on the opportunities for growth and opportunities for risk management. We have made aggressive, bold changes to clean up underperforming segments and assets. The internal reorganization and initiatives have eliminated the unprofitable and/or unnecessary aspects of the business, allowing us to focus our efforts on our core customers, core products, and our core people.
Looking ahead to the balance of fiscal 2011, management is projecting a continuation of the seasonal pattern experienced by the Company, with sales reaching annual lows in the third quarter of our fiscal year, and a strong finish in the fourth quarter. During the normally slow sales period of the third quarter, the Company will focus on implementing
long-term lean initiatives and preparing manufacturing operations for the next 24 month period, while we build inventory for the coming season. The third quarter is historically a period of very light sales, and therefore heavy losses from operations. We do not anticipate that changing this year, as we continue to make the long-overdue changes to our manufacturing processes to optimize our long-term efficiencies. We believe that the work we are doing should make this year the last year of the seasonally heavy losses in this time of year, with better balance between the lows and the highs of our seasonality in the years ahead.
Looking further out over the next 12-24 months, management projects growth in both revenues and margins, based on many factors, including the response of the industry to the initiatives mentioned above, as well as the continued operational efficiencies gained from the efforts and initiatives of the past 24 months. The Company anticipates contribution margins over the next 12-24 month period to range between 25% and 45% of revenue, depending on the segment. The ATV Accessories segment is expected to maintain its long-time average of 40% and above contribution margins. The Imdyne segment is expected to have contribution margins in the range of 25%-30% of revenue. Overall gross margins, after manufacturing overhead, are expected to exceed 30% of revenues in that same period. Further, for the next 12-24 months, management believes we can reduce our operating expenses to average between 20%-25% of revenues.
Current management and the Board of Directors has a strong focus on returning the Company to profitability and feels that the recent changes and aggressive implementation of the sales, marketing and operating style previously used by Cycle Country will return the Company to the profitability of its past. Focusing on delivering value to our core customers through dependable, high-quality products in our core product line, backed by an experienced, professional team of our core people will continue to bring us back market share that has been lost through expensive, distracted, previously used by initiatives, while giving us operating efficiencies that return us to profitability.
Overview for the Three Months Ended March 31, 2011 and 2010 (Unaudited)
The following is a summary of the results of operations for the three months ended March 31, 2011 and March 31, 2010 (Unaudited):
|
|
Three Months Ended March 31, |
| ||||||||
|
|
2011 |
|
2010 |
| ||||||
|
|
(Unaudited) |
|
(Unaudited) |
| ||||||
|
|
|
|
|
|
|
|
|
| ||
Total revenue |
|
$ |
2,698,018 |
|
100.00 |
% |
$ |
2,187,383 |
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
| ||
Cost of goods sold |
|
2,548,828 |
|
94.47 |
% |
1,455,739 |
|
66.55 |
% | ||
Lower of cost or market adjustment |
|
480,918 |
|
17.82 |
% |
|
|
0.00 |
% | ||
|
|
|
|
|
|
|
|
|
| ||
Gross profit (loss) |
|
(331,728 |
) |
(12.29 |
)% |
731,644 |
|
33.45 |
% | ||
|
|
|
|
|
|
|
|
|
| ||
Selling, general, and administrative expenses |
|
(1,394,157 |
) |
(51.67 |
)% |
(1,005,343 |
) |
(45.96 |
)% | ||
Fraud expense |
|
|
|
0.00 |
% |
(134,775 |
) |
(6.16 |
)% | ||
|
|
|
|
|
|
|
|
|
| ||
Loss from operations |
|
(1,725,885 |
) |
(63.96 |
)% |
(408,474 |
) |
(18.67 |
)% | ||
|
|
|
|
|
|
|
|
|
| ||
Other expense (net) |
|
(13,396 |
) |
(0.50 |
)% |
(24,312 |
) |
(1.11 |
)% | ||
|
|
|
|
|
|
|
|
|
| ||
Loss before benefit from income taxes |
|
(1,739,281 |
) |
(64.46 |
)% |
(432,786 |
) |
(19.78 |
)% | ||
|
|
|
|
|
|
|
|
|
| ||
Income tax benefit |
|
598,394 |
|
22.18 |
% |
172,742 |
|
7.90 |
% | ||
|
|
|
|
|
|
|
|
|
| ||
Net loss from continuing operations |
|
(1,140,887 |
) |
(42.28 |
)% |
(260,044 |
) |
(11.88 |
)% | ||
|
|
|
|
|
|
|
|
|
| ||
Loss from discontinued operations, net of tax |
|
(267,360 |
) |
(9.91 |
)% |
(28,427 |
) |
(1.30 |
)% | ||
|
|
|
|
|
|
|
|
|
| ||
Net loss |
|
$ |
(1,408,247 |
) |
(52.19 |
)% |
$ |
(288,471 |
) |
(13.18 |
)% |
For the three months ended March 31, 2011, the Company reported a net loss of $1,408,247 or 52% of total revenue. This compares to the three months ending March 31, 2010 during which the Company recorded a net loss of $288,471 or 13%
of total revenue. These losses include significant one-time charges, such as $480,918 for lower of cost or market inventory adjustments, $267,360 for losses from discontinued operations, and approximately $250,000 related to discounts and allowances under a program which is no longer offered. These one-time, non-recurring expenses account for approximately $1,000,000 of the loss. In addition, our steel-based commodity material expenses increased over 50%, causing our total materials expense to increase 17% over the three-month period.
Net revenues for the period increased approximately 23% over the same period in fiscal year 2010. However, after adjusting for the loss of approximately 17% of our total revenue for the same period last year from the unprofitable customers that we discontinued serving, as noted elsewhere, our total revenue is up closer to 40%. Revenue increased for the Cycle Country ATV Accessories segment by approximately 45%, due to continued seasonally favorable weather throughout the winter, as well as additional sales due to strengthened customer relationships. Net revenues were discounted approximately $249,500, or approximately 8% of the gross sales of the quarter ending March 31, 2011, due to the accrual of additional expenses related to a discontinued, unnecessary marketing program. Sales in the Imdyne segment decreased approximately 16%, though when adjusted for the loss of the unprofitable customers, the Imdyne segment was up approximately 50%.
Gross margins for the quarter ending March 31, 2011 were a negative 12.29% of revenue, after the adjustments for one-time charges. However, without the one-time charges, the gross margins for the quarter would have been a positive 14.65% of revenue.
The following is a summary of the results of operations by segment for the three months ended March 31, 2011 and March 31, 2010 (unaudited):
|
|
For the Three Months Ended |
|
Increase |
|
Increase |
| |||||
|
|
March 31, |
|
March 31, |
|
(Decrease) |
|
(Decrease) |
| |||
|
|
2011 |
|
2010 |
|
$ |
|
% |
| |||
|
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Net revenue by segment |
|
|
|
|
|
|
|
|
| |||
Cycle Country ATV Accessories |
|
$ |
2,010,043 |
|
$ |
1,386,620 |
|
$ |
623,423 |
|
44.96 |
% |
Imdyne |
|
652,449 |
|
773,374 |
|
(120,925 |
) |
(15.64 |
)% | |||
|
|
|
|
|
|
|
|
|
| |||
Total segment revenue |
|
2,662,492 |
|
2,159,994 |
|
502,498 |
|
23.26 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Freight income |
|
35,526 |
|
27,389 |
|
8,137 |
|
29.71 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Total combined revenue |
|
$ |
2,698,018 |
|
$ |
2,187,383 |
|
$ |
510,635 |
|
23.34 |
% |
|
|
|
|
|
|
|
|
|
| |||
Gross profit (loss) by segment |
|
|
|
|
|
|
|
|
| |||
Cycle Country ATV Accessories |
|
$ |
(241,525 |
) |
$ |
641,067 |
|
$ |
(882,592 |
) |
(137.68 |
)% |
Imdyne |
|
(90,203 |
) |
90,577 |
|
(180,781 |
) |
(199.59 |
)% | |||
|
|
|
|
|
|
|
|
|
| |||
Total gross profit (loss) |
|
(331,728 |
) |
731,644 |
|
(1,063,372 |
) |
(145.34 |
)% | |||
|
|
|
|
|
|
|
|
|
| |||
Sales, general and administrative |
|
(1,394,157 |
) |
(1,005,343 |
) |
(388,814 |
) |
38.67 |
% | |||
Fraud expense |
|
|
|
(134,775 |
) |
134,775 |
|
(100.00 |
)% | |||
Interest income and expense |
|
(73,567 |
) |
(70,855 |
) |
(2,712 |
) |
3.83 |
% | |||
Other income and expense |
|
60,171 |
|
46,543 |
|
13,628 |
|
29.28 |
% | |||
Income tax benefit |
|
598,394 |
|
172,742 |
|
425,652 |
|
246.41 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Net loss from continuing operations |
|
(1,140,887 |
) |
(260,044 |
) |
(880,843 |
) |
338.73 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Loss from discontinued operations, net of tax |
|
(267,360 |
) |
(28,427 |
) |
(238,933 |
) |
840.50 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Net loss |
|
$ |
(1,408,247 |
) |
$ |
(288,471 |
) |
$ |
(1,119,776 |
) |
388.18 |
% |
Overview for the Six Months Ended March 31, 2011 and 2010 (Unaudited)
The following is a summary of the results of operations for the six months ended March 31, 2011 and March 31, 2010 (Unaudited):
|
|
Six Months Ended March 31, |
| ||||||||
|
|
2011 |
|
2010 |
| ||||||
|
|
(Unaudited) |
|
(Unaudited) |
| ||||||
|
|
|
|
|
|
|
|
|
| ||
Total revenue |
|
$ |
6,895,911 |
|
100.00 |
% |
$ |
6,241,391 |
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
| ||
Cost of goods sold |
|
5,906,255 |
|
85.65 |
% |
4,218,484 |
|
67.59 |
% | ||
Lower of cost or market adjustment |
|
480,918 |
|
6.97 |
% |
|
|
0.00 |
% | ||
|
|
|
|
|
|
|
|
|
| ||
Gross profit |
|
508,738 |
|
7.38 |
% |
2,022,907 |
|
32.41 |
% | ||
|
|
|
|
|
|
|
|
|
| ||
Selling, general, and administrative expenses |
|
(2,568,470 |
) |
(37.25 |
)% |
(1,854,964 |
) |
(29.72 |
)% | ||
Fraud expense |
|
|
|
0.00 |
% |
(134,775 |
) |
(2.16 |
)% | ||
|
|
|
|
|
|
|
|
|
| ||
Loss from operations |
|
(2,059,732 |
) |
(29.87 |
)% |
33,168 |
|
0.53 |
% | ||
|
|
|
|
|
|
|
|
|
| ||
Other expense (net) |
|
(85,070 |
) |
(1.23 |
)% |
(72,211 |
) |
(1.16 |
)% | ||
|
|
|
|
|
|
|
|
|
| ||
Loss before benefit from income taxes |
|
(2,144,802 |
) |
(31.10 |
)% |
(39,043 |
) |
(0.63 |
)% | ||
|
|
|
|
|
|
|
|
|
| ||
Income tax benefit |
|
744,021 |
|
10.79 |
% |
20,385 |
|
0.33 |
% | ||
|
|
|
|
|
|
|
|
|
| ||
Net loss from continuing operations |
|
(1,400,781 |
) |
(20.31 |
)% |
(18,658 |
) |
(0.30 |
)% | ||
|
|
|
|
|
|
|
|
|
| ||
Loss from discontinued operations, net of tax |
|
(294,327 |
) |
(4.27 |
)% |
(42,536 |
) |
(0.68 |
)% | ||
|
|
|
|
|
|
|
|
|
| ||
Net loss |
|
$ |
(1,695,108 |
) |
(24.58 |
)% |
$ |
(61,194 |
) |
(0.98 |
)% |
For the six months ended March 31, 2011, the Company reported a net loss of $1,695,108 or 25% of total revenue. This compares to the six months ending March 31, 2010 during which the Company recorded a net loss of $61,194 or about 1% of total revenue. These losses in the first six months of fiscal year 2011 include significant nonrecurring charges, such as approximately $270,000 for one-time severance expense and signing bonuses, $480,918 for lower of cost or market inventory adjustments, $294,327 for losses from discontinued operations, and approximately $308,000 for discounts and allowances related to a program no longer offered. These one-time, non-recurring expenses account for approximately $1,100,000 of the loss. In addition, our steel-based commodity material expenses increased over 50%, causing our total materials expense to increase 11% over the six-month period.
Net revenues for the period increased approximately 10% over the same period in fiscal year 2010. However, after adjusting for the loss in revenue from the unprofitable customers that we discontinued serving, as noted elsewhere, our total revenue for the six month period is up closer to 25%. Revenue increased for the Cycle Country ATV Accessories segment by approximately 18%, due to continued seasonally favorable weather throughout the six months of our busy season. Sales in the Imdyne segment decreased approximately 13%, though when adjusted for the loss of the unprofitable customers, the core Imdyne segment grew approximately 50% for the six-month period.
Gross margins for the six months ending March 31, 2011 were 7.38% of revenue, after the adjustments for one-time charges. However, without the one-time charges, the gross margins would have been 18.02% of revenue.
The following is a summary of the results of operations by segment for the six months ended March 31, 2011 and March 31, 2010 (Unaudited):
|
|
For the Six Months Ended |
|
Increase |
|
Increase |
| |||||
|
|
March 31, |
|
(Decrease) |
|
(Decrease) |
| |||||
|
|
2011 |
|
2010 |
|
$ |
|
% |
| |||
|
|
(Unaudited) |
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
| |||
Net revenue by segment |
|
|
|
|
|
|
|
|
| |||
Cycle Country ATV Accessories |
|
$ |
5,496,779 |
|
$ |
4,642,778 |
|
$ |
854,001 |
|
18.39 |
% |
Imdyne |
|
1,341,825 |
|
1,548,131 |
|
(206,306 |
) |
(13.33 |
)% | |||
|
|
|
|
|
|
|
|
|
| |||
Net revenue by segment |
|
6,838,604 |
|
6,190,909 |
|
647,695 |
|
10.46 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Freight income |
|
57,307 |
|
50,482 |
|
6,825 |
|
13.52 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Total combined revenue |
|
$ |
6,895,911 |
|
$ |
6,241,391 |
|
$ |
654,520 |
|
10.49 |
% |
|
|
|
|
|
|
|
|
|
| |||
Gross profit (loss) by segment |
|
|
|
|
|
|
|
|
| |||
Cycle Country ATV Accessories |
|
$ |
556,474 |
|
$ |
1,859,768 |
|
$ |
(1,303,294 |
) |
(70.08 |
)% |
Imdyne |
|
(47,736 |
) |
163,139 |
|
(210,876 |
) |
(129.26 |
)% | |||
|
|
|
|
|
|
|
|
|
| |||
Total gross profit |
|
508,738 |
|
2,022,907 |
|
(1,514,169 |
) |
(74.85 |
)% | |||
|
|
|
|
|
|
|
|
|
| |||
Sales, general and administrative |
|
(2,568,470 |
) |
(1,854,964 |
) |
(713,506 |
) |
38.46 |
% | |||
Impairment of intangibles |
|
|
|
(134,775 |
) |
134,775 |
|
(100.00 |
)% | |||
Interest income and expense |
|
(172,316 |
) |
(153,242 |
) |
(19,074 |
) |
12.45 |
% | |||
Other income and expense |
|
87,246 |
|
81,031 |
|
6,215 |
|
7.67 |
% | |||
Income tax benefit |
|
744,021 |
|
20,385 |
|
723,636 |
|
3,549.85 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Net loss from continuing operations |
|
(1,400,781 |
) |
(18,658 |
) |
(1,382,123 |
) |
7,407.51 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Loss from discontinued operations, net of tax |
|
(294,327 |
) |
(42,536 |
) |
(251,791 |
) |
591.95 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Net loss |
|
$ |
(1,695,108 |
) |
$ |
(61,194 |
) |
$ |
(1,633,914 |
) |
2,670.05 |
% |
BUSINESS SEGMENTS
As more fully described above in Note 7 to the condensed consolidated financial statements included elsewhere in this filing, the Company operates four reportable business segments. As described in Note 9 to the condensed consolidated financial statements, the Company has segregated two of the segments into discontinued operations.
Cycle Country ATV Accessories is vertically integrated and utilizes a two-step distribution method. Our contract manufacturing segment, Imdyne, deals directly with other original equipment manufacturers (OEMs).
Revenue
Revenue increased approximately 45% or $623,000 for the three months ended March 31, 2011 as compared to the three months ended March 31, 2010 in the Cycle Country ATV Accessories segment. Sales for the six months ended March 31, 2011 increased to approximately $5,497,000 for this segment compared to approximately $4,643,000 for the six months ended March 31, 2010. The increase of approximately $854,000 is due to increased sales throughout our customer base as this segment benefited from increased snow fall throughout North America and Europe this winter.
The Imdyne segment reported sales of approximately $652,000 and $773,000 for the three months ended March 31, 2011 and March 31, 2010, respectively. As of October 1, 2010, management made the decision to discontinue processing orders for customers that were not profitable for the Company, which resulted in a decrease in sales from those customers. These customers represented approximately 17% of last years total sales or approximately 65% of the sales of the Imdyne segment in the fiscal year ended September 30, 2010. However, sales increased for other, more profitable, existing customers, replacing much of those sales that were those lost, resulting in a net decrease for the period of only approximately $121,000. Revenues for the segment were approximately $1,342,000 and $1,548,000 for the six month periods ended March 31, 2011 and March 31, 2010, respectively, a decrease of 14% for the six month period, again, due to sales to customers which were deliberately discontinued.
Cost of Goods Sold
The following table details components of direct costs of goods sold by segment as a percentage of sales:
|
|
For the Three Months Ended |
| ||||||
|
|
March 31, 2011 |
|
March 31, 2010 |
| ||||
|
|
(Unaudited) |
|
(Unaudited) |
| ||||
|
|
ATV |
|
Imdyne |
|
ATV |
|
Imdyne |
|
|
|
% of Net Sales |
|
% of Net Sales |
| ||||
Materials |
|
57.46 |
% |
64.26 |
% |
39.87 |
% |
61.60 |
% |
Direct labor |
|
4.64 |
% |
7.66 |
% |
3.82 |
% |
6.85 |
% |
Mfg variance |
|
(0.54 |
)% |
(1.04 |
)% |
(1.72 |
)% |
1.02 |
% |
Subcontract |
|
1.03 |
% |
1.19 |
% |
0.59 |
% |
1.53 |
% |
Royalty |
|
0.13 |
% |
0.00 |
% |
0.44 |
% |
0.00 |
% |
Burden |
|
14.21 |
% |
12.57 |
% |
7.22 |
% |
7.28 |
% |
Mfg overhead |
|
14.93 |
% |
23.01 |
% |
4.83 |
% |
11.25 |
% |
|
|
91.86 |
% |
107.65 |
% |
55.05 |
% |
89.53 |
% |
The cost of materials as a percentage of revenue has increased significantly this year. The cost of material for the Cycle Country ATV Accessories segment increased from approximately 40% for the three months ended March 31, 2010 to approximately 57% for the three months ended March 31, 2011. The biggest change came in our steel-based raw materials and component parts. The Company attempted to manage the rapid increase in steel prices, but was only able to mitigate, rather than prevent, the impact on the cost of goods sold and, therefore, margins. On average, the commodity steel market is up approximately 50% since October 1, 2011. As our products are primarily steel-based, our total costs of materials are up 17% overall for the quarter ended March 31, 2011.
Direct labor increased for all segments which is due, in part, to additional wages paid to prosecution employees, as well as to additional labor expenses allocated.
Manufacturing overhead applied to burden increased and for the three months ended March 31, 2011 was approximately $368,000 compared to approximately $156,000 applied for the three months ended March 31, 2010.
Manufacturing overhead increased for the Cycle Country ATV Accessories and Imdyne segment as we were unable to absorb all of the manufacturing overhead into our products.
|
|
For the Six Months Ended |
| ||||||
|
|
March 31, 2011 |
|
March 31, 2010 |
| ||||
|
|
(Unaudited) |
|
(Unaudited) |
| ||||
|
|
ATV |
|
Imdyne |
|
ATV |
|
Indyne |
|
|
|
% of Net Sales |
|
% of Net Sales |
| ||||
Materials |
|
53.11 |
% |
59.63 |
% |
42.17 |
% |
59.34 |
% |
Direct labor |
|
4.61 |
% |
7.13 |
% |
3.51 |
% |
6.65 |
% |
Mfg variance |
|
0.07 |
% |
1.56 |
% |
(0.20 |
)% |
1.13 |
% |
Subcontract |
|
0.99 |
% |
1.18 |
% |
0.67 |
% |
1.18 |
% |
Royalty |
|
0.12 |
% |
0.00 |
% |
0.27 |
% |
0.00 |
% |
Burden |
|
14.04 |
% |
16.21 |
% |
9.31 |
% |
12.55 |
% |
Mfg overhead |
|
9.90 |
% |
15.11 |
% |
4.97 |
% |
9.61 |
% |
|
|
82.84 |
% |
100.82 |
% |
60.70 |
% |
90.46 |
% |
The cost of materials increased from approximately 42% of net sales to approximately 53% of net sales for the six months ended March 31, 2011 as compared to the six months ended March 31, 2010. On average, the commodity steel market is up approximately 50% since October 1, 2011. As our products are primarily steel-based, our total costs of materials are up 11% overall for the six months ended March 31, 2011.
Direct labor as a percentage of sales increased for both segments which is due to increases in wages paid to production employees.
Burden expense increased from approximately $432,000 to approximately $771,000 in the Cycle Country ATV Accessories segment for the six months ended March 31, 2010 and 2011, respectively. For the same periods, burden for the Imdyne segment was approximately $194,000 and $217,000. The increase in the Cycle Country ATV Accessories segment is due, in part, to increased sales.
Expenses
Our selling, general and administrative expenses were approximately $1,394,000 and $1,005,000 for the three months ended March 31, 2011 and March 31, 2010, respectively.
The significant changes in expenses for the three months ended March 31, 2011 as compared to the three months ended March 31, 2010 were:
· Wage expense increased approximately $270,000 due to the one-time charges related to the hiring of sales, engineering, and operational management and the severance expense of prior management. One-time signing bonuses of $195,000 were accrued and severance and other expenses were accrued in the amount of $75,000 totaling $270,000 for the quarter.
· Promotion expense increased due to costs associated with a non-recurring, failed marketing program, based on the Companys prior sales and marketing managements unnecessary dealer incentives. In addition, the Company retained a full-service marketing agency with a cost of $30,000 for the three-month period.
For the six months ended March 31, 2011 and 2010, selling, general and administrative expenses were approximately $2,568,000 and $1,859,000, respectively.
The significant changes in expenses for the six months ended March 31, 2011 as compared to the six months ended March 31, 2010 were:
· Wage expense increased approximately $420,000 due in part to charges related to the hiring of sales, engineering, and operational management and the one-time severance expense of the prior CEO and other employees. Signing bonuses of $195,000 were accrued and severance and other expenses were accrued in the amount of $75,000. Effective July 1, 2010, the Company entered into an employment agreement with Robert Davis, its Chief Financial Officer and Chief Operating Officer. Prior to that time, Mr. Davis had been the Interim Chief Financial Officer and was compensated as a consultant.
· Promotion expense increased on costs associated with marketing promotions, an agency retainer, and buyback programs.
· Professional fees increased approximately $100,000 due, in part, to fees associated with SEC filing requirements and legal and audit expenses, including those related to the departure of the former Chief Executive Officer.
Liquidity and Capital Resources
Overview
Cash and cash equivalents were $147,830 as of March 31, 2011 compared to $28,939 as of September 30, 2010. Until required for operations, our policy is to invest any excess cash reserves in bank deposits, money market funds, and certificates of deposit after first repaying any built up balance on our bank line of credit.
Working Capital
Net working capital was a negative $1,047,984 as of March 31, 2011 compared to positive $1,205,268 as of September 30, 2010. The working capital ratio was 0.80 and 1.22 as of March 31, 2011 and September 30, 2010, respectively.
The following table summarizes the Companys sources and uses of cash and equivalents for the periods indicated:
|
|
Six Months Ended March 31, |
| ||||
|
|
2011 |
|
2010 |
| ||
|
|
(Unaudited) |
|
(Unaudited) |
| ||
|
|
|
|
|
| ||
Net cash provided by operating activities from continuing operations |
|
$ |
1,606,159 |
|
$ |
1,329,498 |
|
Net cash used for investing activities in continuing operations |
|
(73,326 |
) |
(154,637 |
) | ||
Net cash used for financing activities from continuing operations |
|
(1,771,123 |
) |
(1,150,047 |
) | ||
Net cash provided by discontinued operations |
|
357,181 |
|
14,443 |
| ||
|
|
$ |
118,891 |
|
$ |
39,257 |
|
The Companys principal uses of cash are to pay operating expenses, acquire necessary equipment and to make debt service payments. During the six months ended March 31, 2011, the Company used cash to make principal payments of approximately $451,000 against long-term debt and paid down approximately $1,172,000 on its lines of credit.
Capital Resources
Management believes that existing cash balances, cash flow to be generated from operating activities, and income tax refunds receivable and available borrowing capacity under its line of credit agreement will be sufficient to fund normal operations and capital expenditure requirements for the next twelve months. Subsequent to March 31, 2011, the Company received the federal tax refund receivable noted on the condensed consolidated balance sheet. The Company is not considering any major capital investment for at least the next three months.
As of March 31, 2011 and as of September 30, 2010, the Company was in violation of its current ratio and term debt coverage ratio covenants in its loan agreements with its lender. As of January 17, 2011, the Company and its lender entered into the Seventh Amendment to the Secured Credit Agreement and Waiver (Amendment 7). Under the terms of Amendment 7, the lender agreed to waive the noncompliance by the Company with the required ratio of current assets to current liabilities as of September 30, 2010, December 31, 2010 and the Companys anticipated noncompliance with the required ratio of current assets to current liabilities through October 1, 2011 and further, to waive the Companys noncompliance with the Term Debt Coverage Ratio as of September 30, 2010, December 31, 2010, and the Companys anticipated noncompliance with the Term Debt Coverage Ratio through October 1, 2011.
As of March 30, 2011, the Company and its lender entered into an Eighth Amendment to the Secured Credit Agreement and Waiver (Amendment 8). Amendment 8 replaces Amendment 7 with a Revolving Credit Agreement in an amount not to exceed $2,000,000, maturing on June 1, 2011.
Management expects to be able to comply with the requirements of Amendment 8 and has been working steadily to secure a commitment for funding from an asset-based lender. Management believes this is an appropriate financing vehicle for its operations and expects this action to have a positive impact on the Companys working capital through fiscal year 2011 and beyond. Further, this funding will help to continue the stabilization and turnaround of the Company while facilitating continued growth. The failure to obtain a replacement lender by June 1, 2011 could result in the lender foreclosing on its security interest resulting in a significant disruption to the Companys operations.
Our continued existence is dependent upon or ability to generate cash and to market and sell our products successfully. However, there are no assurances whatsoever that we will be able to borrow further funds from our lender or that we will increase our revenues and/or control our expenses to a level sufficient to provide positive cash flow.
Critical Accounting Policies and Estimates
The Companys discussion and analysis of its financial condition and results of operations are based upon its condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates the estimates including those related to bad debts, inventory valuations of long lived assets and the recoverability of fraud expense. The Company bases its estimates on historical experiences and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
Allowance for Doubtful Accounts
The Company recognizes revenue when title and risk of ownership have passed to the buyer. Allowances for doubtful accounts are estimated based on estimates of losses related to customer accounts receivable balances. Estimates are developed by using standard quantitative measures based on historical losses, adjusting for current economic conditions and, in some cases, evaluating specific customer accounts for risk of loss. The establishment of reserves requires the use of judgment and assumptions regarding the potential for losses on receivable balances. Though the Company considers these balances adequate and proper, changes in economic conditions in specific markets in which the Company operates and any specific customer collection issues the Company identifies could have a favorable or unfavorable effect on required reserve balances.
Inventories
Inventories are stated at the lower of cost or market using the weighted average method. Cost includes materials, labor, and manufacturing overhead related to the purchase and production of inventories. Management regularly reviews inventory quantities on hand, future product demand and the estimated utility of inventory. If the review indicates a reduction in utility below carrying value, management would reduce the Companys inventory to a new cost basis through a charge to cost of goods sold.
Deferred Taxes
The Company records a valuation allowance to reduce its deferred tax assets to the amount that is more likely than not to be realized. While the Company has considered future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for the valuation allowance, in the event the Company were to determine that it would not be able to realize all or part of its net deferred tax assets in the future, an adjustment to the deferred tax assets would be charged to income in the period such determination was made. Likewise, should the Company determine that it would be able to realize its deferred tax assets in the future in excess of its net recorded amount, an adjustment to the deferred tax assets long lived asset valuation would increase income in the period such determination was made.
ITEM 3. Quantitative and Qualitative Disclosure about Market Risk
As a smaller reporting company, the Company is not required to provide this information.
ITEM 4. Controls and Procedures
Disclosure Controls and Procedures
The Companys management is responsible for maintaining disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 (the Exchange Act) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms. In addition, the disclosure controls and procedures must ensure that such information is accumulated and communicated to the Companys management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required financial and other required disclosures.
At the end of the period covered by this report, an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rules 13(a)-15(e) and 15(d)-15(e) of the Securities Exchange Act of 1934 (the Exchange Act)) was carried out under the supervision and with the participation of our Principal Executive Officer and our Principal Financial and Accounting Officer. Based on their evaluation of our disclosure controls and procedures, they have concluded that during the period covered by this report, such disclosure controls and procedures were not effective to detect the inappropriate application of US GAAP standards. This was due to deficiencies that existed in the design or operation of our internal control over financial reporting as of September 30, 2010 that adversely affected our disclosure controls and that may be considered to be a material weakness.
As of September 30, 2010, the Principal Executive Officer and Principal Financial Officer have identified the following specific material weaknesses in the Companys internal controls over its financial reporting processes:
· Financial Reporting Segregation of Duties Currently, the Company has an issue regarding a general lack of segregation of duties. Requisite segregation of duties is not clearly defined or established throughout the financial reporting related business processes. The lack of segregation of duties amounts to a material weakness to the Companys internal controls over its financial reporting processes.
In light of the foregoing, management is in the process of developing the following additional procedures to help address this material weakness:
· The Company will continue to create and refine a structure in which critical accounting policies and estimates are identified, and together with other complex areas, are subject to multiple reviews by accounting personnel. In addition, the Company will enhance and test our year-end financial close process. Additionally, the Companys audit committee will increase its review of our disclosure controls and procedures. We also intend to more frequently engage an external accounting firm to assist us with our review of financial information relative to our financing arrangements.
We believe these actions will remediate the disclosure control ineffectiveness by focusing additional attention and resources in our internal accounting functions.
Changes in Internal Control over Financial Reporting
Our management, including our principal executive officer and principal financial officer, have reviewed and evaluated any changes in our internal control over financial reporting that occurred as of March 31, 2011. Our management is in the process of addressing the above material weakness, as updated above, and is utilizing the services of an outside accounting firm to assist with this process. We believe this will help remediate the material weakness by focusing additional attention and resources in our internal accounting functions. However, the material weakness will not be considered remediated until the applicable remedial controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.
Please refer to the disclosure set forth in Note 2 to our Condensed Consolidated Financial Statements included in this report.
Please refer to the discussion of risk factors included in the Companys annual report on Form 10-K for the fiscal year ended September 30, 2010.
(31.1) Certification of Principal Executive Officer pursuant to Rule 13a-14 or 15d-14 of the Securities Exchange Act of 1934, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002.
(31.2) Certification of Principal Financial Officer pursuant to Rule 13a-14 or 15d-14 of the Securities Exchange Act of 1934, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002.
(32.1) Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on May 23, 2011.
|
CYCLE COUNTRY ACCESSORIES CORP. |
| ||
|
|
| ||
|
|
By: |
/s/ Robert Davis |
|
|
|
|
Robert Davis |
|
|
|
|
Interim Chief Executive Officer |
|
In accordance with the requirements of the Exchange Act, this report has been signed by the following persons on behalf of the registrant and in the capacities indicated.
Name and Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ Robert Davis |
|
Chief Financial Officer, Chief Operating Officer, Interim Chief Executive Officer, Treasurer, Secretary and Director |
|
May 23, 2011 |
Robert Davis |
|
(principal executive, financial and accounting officer) |
|
|
|
|
|
|
|
/s/ Paul DeShaw |
|
Director |
|
May 23, 2011 |
Paul DeShaw |
|
|
|
|