Delaware
|
|
20-8046599
|
State
of Incorporation
|
IRS
Employer Identification No.
|
|
PAGE
|
||
PART
I
|
|||
FINANCIAL
INFORMATION
|
|||
Item
1.
|
Financial
Statements - Unaudited
|
||
Condensed
Balance Sheet As of July 31, 2008
|
3
|
||
Condensed
Statements of Operations For the Three and Six months ended July 31,
2008 and 2007
|
4
|
||
Condensed
Statements of Cash Flows For the Six months ended July
31, 2008 and 2007
|
5
|
||
Notes
to Condensed Financial Statements
|
6
-
12
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
12
- 14
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
15
|
|
Item
4.
|
Control
and Procedures.
|
15
|
|
PART
II
|
|||
OTHER
INFORMATION
|
|||
Item
1.
|
Legal
Proceedings
|
15
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and the Use of Proceeds
|
15
|
|
|
|||
Item
3.
|
Defaults
upon Senior Securities
|
15
|
|
|
|||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
15
|
|
Item
5.
|
Other
Information
|
16
|
|
Item
6.
|
Exhibits
|
16
|
July
31,
|
||||
2008
|
||||
ASSETS
|
||||
CURRENT
ASSETS
|
||||
Cash
and cash equivalents
|
$
|
90,507
|
||
Prepaid
expenses
|
1,042
|
|||
Total
current assets
|
91,549
|
|||
LIABILITIES
AND STOCKHOLDERS DEFICIT
|
||||
CURRENT
LIABILITIES
|
||||
Accounts
payable and accrued liabilities
|
$
|
34,368
|
||
Notes
payable
|
50,000
|
|||
Notes
payable-affiliate
|
70,000
|
|||
Due
to related parties
|
19,507
|
|||
Total
current liabilities
|
173,875
|
|||
STOCKHOLDERS
DEFICIT
|
||||
Preferred
stock, par value $.001 per share; 5,000,000 shares authorized:
none
issued
|
—
|
|||
Common
Stock, par value $.001, 100,000,000 shares authorized, 25,540,242
shares
issued and outstanding
|
25,540
|
|||
Additional
paid-in-capital
|
471,460
|
|||
Accumulated
deficit
|
(579,326
|
)
|
||
Total
stockholders' deficit
|
(82,326
|
)
|
||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
|
91,549
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
JULY
31,
|
JULY
31,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
REVENUES
|
$
|
9,795
|
$
|
26,500
|
$
|
19,795
|
$
|
90,500
|
|||||
Cost
of goods sold
|
3,960
|
18,875
|
42,806
|
37,618
|
|||||||||
Gross
profit
|
5,835
|
7,625
|
(23,011
|
)
|
52,882
|
||||||||
OPERATING
EXPENSES:
|
|||||||||||||
General
and administrative
|
355,681
|
66,993
|
402,379
|
121,431
|
|||||||||
NET
LOSS BEFORE INCOME TAXES
|
(349,846
|
)
|
(59,368
|
)
|
(425,390
|
)
|
(68,549
|
)
|
|||||
Provision
for Income Tax
|
—
|
—
|
800
|
800
|
|||||||||
|
|
|
|
||||||||||
NET
LOSS
|
$
|
(349,846
|
)
|
$
|
(59,368
|
)
|
$
|
(426,190
|
)
|
$
|
(69,349
|
)
|
|
WEIGHTED
AVERAGE SHARES OF COMMON STOCK OUTSTANDING,
|
|||||||||||||
BASIC
AND DILUTED
|
23,337,107
|
20,933,490
|
22,155,218
|
20,933,490
|
|||||||||
*BASIC
AND DILUTED NET LOSS PER SHARE
|
(0.01
|
)
|
(0.00
|
)
|
(0.02
|
)
|
(0.00
|
)
|
Six
Months Ended July 31,
|
|||||||
2008
|
2007
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
loss
|
$
|
(426,190
|
)
|
$
|
(69,349
|
)
|
|
Adjustments
to reconcile net loss to net cash (used in) operating
activities:
|
|||||||
Changes
in assets and liabilities:
|
|||||||
Prepaid
expenses
|
14,677
|
—
|
|||||
Accounts
payable and accrued liabilities
|
1,068
|
(235
|
)
|
||||
Net
cash used in operating activities
|
(410,445
|
)
|
(69,584
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds
from notes payable
|
50,000
|
—
|
|||||
Proceeds
from notes payable-affiliate
|
70,000
|
—
|
|||||
Increase
in due to related parties
|
1,600
|
—
|
|||||
Proceeds
from issuance of common stock by AMM
|
335,000
|
182,000
|
|||||
Net
cash provided by financing activities
|
456,600
|
182,000
|
|||||
NET
INCREASE IN CASH & CASH EQUIVALENTS
|
46,155
|
112,416
|
|||||
CASH
& CASH EQUIVALENTS, BEGINNING BALANCE
|
44,352
|
2,184
|
|||||
CASH
& CASH EQUIVALENTS, ENDING BALANCE
|
$
|
90,507
|
$
|
114,600
|
|||
SUPPLEMENTARY
DISCLOSURES OF CASH FLOW INFORMATION
|
|||||||
Interest
paid during the year
|
$
|
—
|
$
|
—
|
|||
Taxes
paid during the year
|
$
|
—
|
$
|
—
|
July
31, 2008
|
||||
Accounts
Payable
|
$
|
21,696
|
||
Accrued
Consulting Fee
|
$
|
4,000
|
||
Accrued
Penalty
|
6,250
|
|||
Accrued
Payroll and Income Taxes
|
2,422
|
|||
$
|
34,368
|
Aggregate intrinsic value
|
Number of warrants
|
||||||
Outstanding
at January 31, 2008
|
$
|
—
|
165,620
|
||||
Granted
|
304,850
|
||||||
Exercised
|
—
|
—
|
|||||
Cancelled
|
—
|
—
|
|||||
Outstanding
at July 31, 2008
|
$
|
—
|
470,470
|
Exercise
Price
|
Warrants
outstanding
|
Weighted
average
remaining
contractual
life
|
Warrants
exercisable
|
Weighted
average
exercise
price
|
|||||||||
$1.10
|
470,470
|
2.31
|
470,470
|
$
|
1.10
|
|
·
|
Base
salary of $7,000 per month;
|
|
·
|
The
issuance of 250,000 shares of the Company’s common stock; and
|
|
·
|
Reimbursement
of reasonable travel and other
expenses
|
a.
|
Evaluation
of Disclosure Controls and Procedures.
|
(i)
|
Recorded,
processed, summarized within the time periods specified in the SEC’s rules
and forms and
|
(ii)
|
Accumulated
and communicated to the Chief Executive Officer and Chief Financial
Officer as appropriate to allow for timely review and decisions regarding
disclosure.
|
Exhibit
Number
|
|
Description
|
|
|
|
31.1
|
|
Certification
by Chief Executive Officer, required by Rule 13a-14(a) or Rule 15d-14(a)
of the Exchange Act.
|
|
|
|
31.2
|
|
Certification
by Chief Financial Officer, required by Rule 13a-14(a) or Rule 15d-14(a)
of the Exchange Act.
|
|
|
|
32.1
|
|
Certification
by Chief Executive Officer, required by Rule 13a-14(b) or Rule 15d-14(b)
of the Exchange Act and Section 1350 of Chapter 63 of Title 18 of
the
United States Code.
|
|
|
|
32.2
|
|
Certification
by Chief Financial Officer, required by Rule 13a-14(b) or Rule 15d-14(b)
of the Exchange Act and Section 1350 of Chapter 63 of Title 18 of
the
United States Code.
|
|
APOLLO
MEDICAL HOLDINGS, INC.
|
|
Dated:
September 12, 2008
|
By:
|
/s/
Warren Hosseinion
|
|
Warren
Hosseinion
|
|
|
Chief
Executive Officer and Director
|
|
Dated:
September 12, 2008
|
By:
|
/s/
A. Noel DeWinter
|
|
A. Noel
DeWinter
|
|
|
Chief
Financial Officer and Principal Accounting Officer
|
|
|
|
|