x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
EMCLAIRE FINANCIAL CORP
|
(Exact name of registrant as specified in its charter)
|
Pennsylvania
|
|
25-1606091
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
612 Main Street, Emlenton, PA
|
|
16373
|
(Address of principal executive office)
|
|
(Zip Code)
|
Common Stock, par value $1.25 per share |
|
NASDAQ Capital Markets (NASDAQ) |
(Title of Class)
|
|
(Name of exchange on which registered)
|
Large accelerated filer ¨
|
Accelerated filer ¨
|
Non-accelerated filer ¨
|
Smaller reporting company x
|
|
PART I
|
|
|
|
|
|
|
Item 1.
|
Business
|
|
K-3
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
K-20
|
|
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
K-20
|
|
|
|
|
Item 2.
|
Properties
|
|
K-20
|
|
|
|
|
Item 3.
|
Legal Proceedings
|
|
K-20
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
K-20
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
K-20
|
|
|
|
|
Item 6.
|
Selected Financial Data
|
|
K-21
|
|
|
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
K-21
|
|
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
K-34
|
|
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
K-34
|
|
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
K-34
|
|
|
|
|
Item 9A.
|
Controls and Procedures
|
|
K-34
|
|
|
|
|
Item 9B.
|
Other Information
|
|
K-35
|
|
|
|
|
|
PART III
|
|
|
|
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
K-35
|
|
|
|
|
Item 11.
|
Executive Compensation
|
|
K-35
|
|
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
K-35
|
|
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
K-36
|
|
|
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
K-36
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
K-37
|
|
|
|
|
SIGNATURES AND CERTIFICATIONS
|
|
K-39
|
K-2 | ||
K-3 | ||
K-4 | ||
(Dollar amounts in thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
|||||||||||||||
|
|
Dollar
|
|
|
|
Dollar
|
|
|
|
Dollar
|
|
|
|
Dollar
|
|
|
|
Dollar
|
|
|
|
|||||
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans on real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential first mortgages
|
|
$
|
105,541
|
|
29.5
|
%
|
$
|
97,246
|
|
28.7
|
%
|
$
|
93,610
|
|
29.6
|
%
|
$
|
84,575
|
|
27.3
|
%
|
$
|
74,099
|
|
25.0
|
%
|
Home equity loans and lines of credit
|
|
|
87,928
|
|
24.6
|
%
|
|
85,615
|
|
25.2
|
%
|
|
71,238
|
|
22.5
|
%
|
|
75,458
|
|
24.3
|
%
|
|
77,284
|
|
26.1
|
%
|
Commercial
|
|
|
101,499
|
|
28.4
|
%
|
|
98,823
|
|
29.2
|
%
|
|
94,765
|
|
30.0
|
%
|
|
93,028
|
|
30.0
|
%
|
|
89,952
|
|
30.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate loans
|
|
|
294,968
|
|
82.5
|
%
|
|
281,684
|
|
83.1
|
%
|
|
259,613
|
|
82.1
|
%
|
|
253,061
|
|
81.6
|
%
|
|
241,335
|
|
81.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial business
|
|
|
53,214
|
|
14.9
|
%
|
|
45,581
|
|
13.4
|
%
|
|
43,826
|
|
13.9
|
%
|
|
43,780
|
|
14.1
|
%
|
|
41,588
|
|
14.1
|
%
|
Consumer
|
|
|
9,117
|
|
2.6
|
%
|
|
11,886
|
|
3.5
|
%
|
|
12,642
|
|
4.0
|
%
|
|
13,443
|
|
4.3
|
%
|
|
12,894
|
|
4.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other loans
|
|
|
62,331
|
|
17.5
|
%
|
|
57,467
|
|
16.9
|
%
|
|
56,468
|
|
17.9
|
%
|
|
57,223
|
|
18.4
|
%
|
|
54,482
|
|
18.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans receivable
|
|
|
357,299
|
|
100.0
|
%
|
|
339,151
|
|
100.0
|
%
|
|
316,081
|
|
100.0
|
%
|
|
310,284
|
|
100.0
|
%
|
|
295,817
|
|
100.0
|
%
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
4,869
|
|
|
|
|
5,350
|
|
|
|
|
3,536
|
|
|
|
|
4,132
|
|
|
|
|
3,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans receivable
|
|
$
|
352,430
|
|
|
|
$
|
333,801
|
|
|
|
$
|
312,545
|
|
|
|
$
|
306,152
|
|
|
|
$
|
292,615
|
|
|
|
(Dollar amounts in thousands)
|
|
Due in one
|
|
Due from one
|
|
Due from five
|
|
Due after
|
|
|
|
|||||
|
|
year or less
|
|
to five years
|
|
to ten years
|
|
ten years
|
|
Total
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
$
|
1,805
|
|
$
|
2,895
|
|
$
|
5,703
|
|
$
|
95,138
|
|
$
|
105,541
|
|
Home equity loans and lines of credit
|
|
|
145
|
|
|
9,995
|
|
|
26,597
|
|
|
51,191
|
|
|
87,928
|
|
Commercial mortgages
|
|
|
1,409
|
|
|
8,662
|
|
|
31,419
|
|
|
60,009
|
|
|
101,499
|
|
Commercial business
|
|
|
2,893
|
|
|
9,295
|
|
|
7,771
|
|
|
33,255
|
|
|
53,214
|
|
Consumer
|
|
|
356
|
|
|
4,404
|
|
|
668
|
|
|
3,689
|
|
|
9,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,608
|
|
$
|
35,251
|
|
$
|
72,158
|
|
$
|
243,282
|
|
$
|
357,299
|
|
(Dollar amounts in thousands)
|
|
Fixed
|
|
Adjustable
|
|
||
|
|
rates
|
|
rates
|
|
||
|
|
|
|
|
|
|
|
Residential mortgage
|
|
$
|
90,397
|
|
$
|
13,339
|
|
Home equity loans and lines of credit
|
|
|
73,453
|
|
|
14,330
|
|
Commercial mortgage
|
|
|
18,472
|
|
|
81,618
|
|
Commercial business
|
|
|
19,728
|
|
|
30,593
|
|
Consumer
|
|
|
4,958
|
|
|
3,803
|
|
|
|
|
|
|
|
|
|
|
|
$
|
207,008
|
|
$
|
143,683
|
|
K-5 | ||
K-6 | ||
(Dollar amounts in thousands)
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans
|
|
$
|
5,207
|
|
|
$
|
6,988
|
|
|
$
|
5,565
|
|
|
$
|
6,611
|
|
|
$
|
2,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total as a percentage of gross loans
|
|
|
1.46
|
%
|
|
|
2.06
|
%
|
|
|
1.76
|
%
|
|
|
2.13
|
%
|
|
|
0.82
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repossessions
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
40
|
|
Real estate acquired through foreclosure
|
|
|
107
|
|
|
|
180
|
|
|
|
307
|
|
|
|
373
|
|
|
|
173
|
|
Total as a percentage of total assets
|
|
|
0.02
|
%
|
|
|
0.04
|
%
|
|
|
0.06
|
%
|
|
|
0.08
|
%
|
|
|
0.05
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets
|
|
$
|
5,314
|
|
|
$
|
7,168
|
|
|
$
|
5,872
|
|
|
$
|
6,984
|
|
|
$
|
2,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
as a percentage of total assets
|
|
|
1.01
|
%
|
|
|
1.41
|
%
|
|
|
1.19
|
%
|
|
|
1.45
|
%
|
|
|
0.56
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses as a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
percentage of nonperforming loans
|
|
|
93.51
|
%
|
|
|
76.56
|
%
|
|
|
63.54
|
%
|
|
|
62.50
|
%
|
|
|
132.42
|
%
|
K-7 | ||
(Dollar amounts in thousands)
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
5,350
|
|
|
$
|
3,536
|
|
|
$
|
4,132
|
|
|
$
|
3,202
|
|
|
$
|
2,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
580
|
|
|
|
2,154
|
|
|
|
420
|
|
|
|
1,306
|
|
|
|
1,367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans
|
|
|
(36)
|
|
|
|
(90)
|
|
|
|
(224)
|
|
|
|
(40)
|
|
|
|
(35)
|
|
Home equity loans and lines of credit
|
|
|
(68)
|
|
|
|
(222)
|
|
|
|
(188)
|
|
|
|
(45)
|
|
|
|
-
|
|
Commercial mortgage loans
|
|
|
(941)
|
|
|
|
(35)
|
|
|
|
(200)
|
|
|
|
(61)
|
|
|
|
(477)
|
|
Commercial business loans
|
|
|
-
|
|
|
|
(50)
|
|
|
|
(415)
|
|
|
|
(216)
|
|
|
|
(264)
|
|
Consumer loans
|
|
|
(85)
|
|
|
|
(101)
|
|
|
|
(67)
|
|
|
|
(190)
|
|
|
|
(83)
|
|
|
|
|
(1,130)
|
|
|
|
(498)
|
|
|
|
(1,094)
|
|
|
|
(552)
|
|
|
|
(859)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans
|
|
|
1
|
|
|
|
84
|
|
|
|
3
|
|
|
|
2
|
|
|
|
-
|
|
Home equity loans and lines of credit
|
|
|
-
|
|
|
|
27
|
|
|
|
1
|
|
|
|
2
|
|
|
|
-
|
|
Commercial mortgage loans
|
|
|
8
|
|
|
|
8
|
|
|
|
-
|
|
|
|
147
|
|
|
|
-
|
|
Commercial business loans
|
|
|
18
|
|
|
|
15
|
|
|
|
63
|
|
|
|
5
|
|
|
|
7
|
|
Consumer loans
|
|
|
42
|
|
|
|
24
|
|
|
|
11
|
|
|
|
20
|
|
|
|
36
|
|
|
|
|
69
|
|
|
|
158
|
|
|
|
78
|
|
|
|
176
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
(1,061)
|
|
|
|
(340)
|
|
|
|
(1,016)
|
|
|
|
(376)
|
|
|
|
(816)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
4,869
|
|
|
$
|
5,350
|
|
|
$
|
3,536
|
|
|
$
|
4,132
|
|
|
$
|
3,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of net charge-offs to average loans outstanding
|
|
|
0.30
|
%
|
|
|
0.10
|
%
|
|
|
0.32
|
%
|
|
|
0.12
|
%
|
|
|
0.29
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of allowance to total loans at end of period
|
|
|
1.36
|
%
|
|
|
1.58
|
%
|
|
|
1.12
|
%
|
|
|
1.33
|
%
|
|
|
1.08
|
%
|
(Dollar amounts in thousands)
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|
|||||||||||||||
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
|
loans in each
|
|
|
|
|
|
loans in each
|
|
|
|
|
|
loans in each
|
|
|
|
|
|
loans in each
|
|
|
|
|
|
loans in each
|
|
|
|
|
Dollar
|
|
category to
|
|
|
Dollar
|
|
category to
|
|
|
Dollar
|
|
category to
|
|
|
Dollar
|
|
category to
|
|
|
Dollar
|
|
category to
|
|
|
|||||
Loan Categories:
|
|
Amount
|
|
total loans
|
|
|
Amount
|
|
total loans
|
|
|
Amount
|
|
total loans
|
|
|
Amount
|
|
total loans
|
|
|
Amount
|
|
total loans
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural
|
|
$
|
822
|
|
14.9
|
%
|
|
$
|
636
|
|
13.4
|
%
|
|
$
|
590
|
|
13.9
|
%
|
|
$
|
1,323
|
|
14.1
|
%
|
|
$
|
448
|
|
14.1
|
%
|
|
Commercial mortgages
|
|
|
2,450
|
|
28.4
|
%
|
|
|
3,090
|
|
29.2
|
%
|
|
|
1,737
|
|
30.0
|
%
|
|
|
1,707
|
|
30.0
|
%
|
|
|
1,891
|
|
30.4
|
%
|
|
Residential mortgages
|
|
|
923
|
|
29.5
|
%
|
|
|
828
|
|
28.7
|
%
|
|
|
832
|
|
29.6
|
%
|
|
|
398
|
|
27.3
|
%
|
|
|
356
|
|
25.0
|
%
|
|
Home equity loans
|
|
|
625
|
|
24.6
|
%
|
|
|
730
|
|
25.2
|
%
|
|
|
320
|
|
22.5
|
%
|
|
|
572
|
|
24.3
|
%
|
|
|
452
|
|
26.1
|
%
|
|
Consumer loans
|
|
|
49
|
|
2.6
|
%
|
|
|
66
|
|
3.5
|
%
|
|
|
57
|
|
4.0
|
%
|
|
|
132
|
|
4.3
|
%
|
|
|
51
|
|
4.4
|
%
|
|
Unallocated
|
|
|
-
|
|
-
|
|
|
|
-
|
|
-
|
|
|
|
-
|
|
-
|
|
|
|
-
|
|
-
|
|
|
|
4
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,869
|
|
100
|
%
|
|
$
|
5,350
|
|
100
|
%
|
|
$
|
3,536
|
|
100
|
%
|
|
$
|
4,132
|
|
100
|
%
|
|
$
|
3,202
|
|
100
|
%
|
|
K-8 | ||
(Dollar amounts in thousands)
|
|
Due in 1
|
|
|
Due from 1
|
|
|
Due from 3
|
|
|
Due from 5
|
|
|
Due after
|
|
|
No scheduled
|
|
|
|
|
|||||||
|
|
year or less
|
|
|
to 3 years
|
|
|
to 5 years
|
|
|
to 10 years
|
|
|
10 years
|
|
|
maturity
|
|
|
Total
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and federal agency
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
973
|
|
|
$
|
2,799
|
|
|
$
|
396
|
|
|
$
|
-
|
|
|
$
|
4,168
|
|
U.S. government sponsored entities and agencies
|
|
|
-
|
|
|
|
-
|
|
|
|
12,333
|
|
|
|
10,559
|
|
|
|
-
|
|
|
|
-
|
|
|
|
22,892
|
|
U.S. agency mortgage-backed securities: residential
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
11,361
|
|
|
|
-
|
|
|
|
11,361
|
|
U.S. agency collateralized mortgage obligations: residential
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
39,722
|
|
|
|
-
|
|
|
|
39,722
|
|
Corporate securities
|
|
|
-
|
|
|
|
-
|
|
|
|
241
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
241
|
|
State and political subdivision
|
|
|
1,008
|
|
|
|
1,920
|
|
|
|
3,741
|
|
|
|
26,463
|
|
|
|
3,367
|
|
|
|
-
|
|
|
|
36,499
|
|
Equity securities
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,421
|
|
|
|
2,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair value
|
|
$
|
1,008
|
|
|
$
|
1,920
|
|
|
$
|
17,288
|
|
|
$
|
39,821
|
|
|
$
|
54,846
|
|
|
$
|
2,421
|
|
|
$
|
117,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average yield (1)
|
|
|
5.03
|
%
|
|
|
4.86
|
%
|
|
|
1.93
|
%
|
|
|
3.49
|
%
|
|
|
2.16
|
%
|
|
|
4.24
|
%
|
|
|
2.69
|
%
|
(Dollar amounts in thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and federal agency
|
|
$
|
4,168
|
|
$
|
3,967
|
|
$
|
4,460
|
|
U.S. government sponsored entities and agencies
|
|
|
22,892
|
|
|
28,162
|
|
|
41,520
|
|
U.S. agency mortgage-backed securities: residential
|
|
|
11,361
|
|
|
22,724
|
|
|
37,478
|
|
U.S. agency collateralized mortgage obligations: residential
|
|
|
39,722
|
|
|
22,475
|
|
|
-
|
|
Corporate securities
|
|
|
241
|
|
|
3,761
|
|
|
-
|
|
State and political subdivision
|
|
|
36,499
|
|
|
36,765
|
|
|
37,000
|
|
Equity securities
|
|
|
2,421
|
|
|
2,352
|
|
|
2,696
|
|
|
|
$
|
117,304
|
|
$
|
120,206
|
|
$
|
123,154
|
|
K-9 | ||
(Dollar amounts in thousands)
|
|
2013
|
|
|
2012
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Type of accounts
|
|
average rate
|
|
|
Amount
|
|
%
|
|
|
average rate
|
|
|
Amount
|
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing deposits
|
|
-
|
|
|
$
|
104,269
|
|
24.1
|
%
|
|
-
|
|
|
$
|
98,559
|
|
22.8
|
%
|
|
Interest bearing demand deposits
|
|
0.15
|
%
|
|
|
221,412
|
|
51.3
|
%
|
|
0.15
|
%
|
|
|
201,919
|
|
46.7
|
%
|
|
Time deposits
|
|
1.87
|
%
|
|
|
106,325
|
|
24.6
|
%
|
|
2.63
|
%
|
|
|
131,981
|
|
30.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.54
|
%
|
|
$
|
432,006
|
|
100.0
|
%
|
|
0.87
|
%
|
|
$
|
432,459
|
|
100.0
|
%
|
|
(Dollar amounts in thousands)
|
|
Amount
|
|
|
|
|
|
|
|
Less than three months
|
|
$
|
1,988
|
|
Over three months to six months
|
|
|
3,102
|
|
Over six months to twelve months
|
|
|
8,637
|
|
Over twelve months
|
|
|
29,638
|
|
|
|
|
|
|
|
|
$
|
43,365
|
|
(Dollar amounts in thousands)
|
|
2013
|
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
44,150
|
|
|
$
|
20,000
|
|
Average balance
|
|
|
29,381
|
|
|
|
20,027
|
|
Maximum balance
|
|
|
48,400
|
|
|
|
24,000
|
|
Average rate
|
|
|
2.74
|
%
|
|
|
4.65
|
%
|
K-10 | ||
K-11 | ||
K-12 | ||
K-13 | ||
K-14 | ||
K-15 | ||
(Dollar amounts in thousands)
|
|
December 31, 2013
|
|
December 31, 2012
|
|
||||||||||||||||
|
|
Consolidated
|
|
Bank
|
|
Consolidated
|
|
Bank
|
|
||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk-weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
$
|
47,711
|
|
15.10
|
%
|
$
|
48,222
|
|
15.34
|
%
|
$
|
50,035
|
|
16.62
|
%
|
$
|
48,585
|
|
16.21
|
%
|
For capital adequacy purposes
|
|
|
25,269
|
|
8.00
|
%
|
|
25,152
|
|
8.00
|
%
|
|
24,083
|
|
8.00
|
%
|
|
23,971
|
|
8.00
|
%
|
To be well capitalized
|
|
|
N/A
|
|
N/A
|
|
|
31,440
|
|
10.00
|
%
|
|
N/A
|
|
N/A
|
|
|
29,964
|
|
10.00
|
%
|
Tier 1 capital to risk-weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
$
|
43,722
|
|
13.84
|
%
|
$
|
44,273
|
|
14.08
|
%
|
$
|
46,252
|
|
15.36
|
%
|
$
|
44,820
|
|
14.96
|
%
|
For capital adequacy purposes
|
|
|
12,634
|
|
4.00
|
%
|
|
12,576
|
|
4.00
|
%
|
|
12,042
|
|
4.00
|
%
|
|
11,985
|
|
4.00
|
%
|
To be well capitalized
|
|
|
N/A
|
|
N/A
|
|
|
18,864
|
|
6.00
|
%
|
|
N/A
|
|
N/A
|
|
|
17,978
|
|
6.00
|
%
|
Tier 1 capital to average assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
$
|
43,722
|
|
8.45
|
%
|
$
|
44,273
|
|
8.58
|
%
|
$
|
46,252
|
|
9.18
|
%
|
$
|
44,820
|
|
8.92
|
%
|
For capital adequacy purposes
|
|
|
20,690
|
|
4.00
|
%
|
|
20,651
|
|
4.00
|
%
|
|
20,148
|
|
4.00
|
%
|
|
20,101
|
|
4.00
|
%
|
To be well capitalized
|
|
|
N/A
|
|
N/A
|
|
|
25,814
|
|
5.00
|
%
|
|
N/A
|
|
N/A
|
|
|
25,126
|
|
5.00
|
%
|
K-16 | ||
K-17 | ||
K-18 | ||
K-19 | ||
Boenning and Scattergood, Inc.
|
Janney Montgomery Scott LLC
|
Monroe Securities, Inc.
|
4 Tower Bridge, Suite 300
|
1801 Market Street
|
100 North Riverside Plaza
|
200 Bar Harbor Drive
|
Philadelphia, PA 19103-1675
|
Suite 1620
|
West Conshohocken, PA 19428
|
Telephone: (215) 665-6000
|
Chicago, IL 60606
|
Telephone: (800) 883-1212
|
|
Telephone: (312) 327-2530
|
K-20 | ||
|
|
Market Price
|
|
Cash
|
|
||||||||
|
|
High
|
|
Low
|
|
Close
|
|
Dividend
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth quarter
|
|
$
|
28.00
|
|
$
|
23.77
|
|
$
|
25.14
|
|
$
|
0.20
|
|
Third quarter
|
|
|
26.97
|
|
|
23.43
|
|
|
25.95
|
|
|
0.20
|
|
Second quarter
|
|
|
26.00
|
|
|
22.59
|
|
|
24.70
|
|
|
0.20
|
|
First quarter
|
|
|
27.50
|
|
|
20.53
|
|
|
24.00
|
|
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth quarter
|
|
$
|
24.46
|
|
$
|
19.84
|
|
$
|
20.85
|
|
$
|
0.28
|
|
Third quarter
|
|
|
25.00
|
|
|
18.60
|
|
|
22.45
|
|
|
0.18
|
|
Second quarter
|
|
|
20.58
|
|
|
18.01
|
|
|
19.95
|
|
|
0.18
|
|
First quarter
|
|
|
18.59
|
|
|
15.23
|
|
|
18.59
|
|
|
0.18
|
|
· |
Net interest income increased $135,000 or 0.9% in 2013. This increase primarily related to a decrease in interest expense of $1.3 million or 26.1% as the Corporation’s cost of funds decreased 29 basis points to 0.79% for 2013 from 1.08% for 2012. The management of funding costs resulted in a 6 basis point increase in the net interest margin to 3.40% for 2013, from 3.34% for 2012, despite decreasing asset yields.
|
K-21 | ||
· |
Provision for loan losses decreased $1.6 million, or 73.1%, to $580,000 for the year ended December 31, 2013 from $2.2 million for 2012. The provision for loan losses for 2012 included a $1.4 million specific reserve related to a $3.4 million commercial real estate credit relationship, which was identified as being impaired during that period.
|
· |
Noninterest income decreased $1.0 million, or 21.1%, to $3.9 million for the year ended December 31, 2013 from $4.9 million for 2012. The decrease resulted from a $917,000 decrease in net gains on securities and a $268,000 decrease in commissions on financial services, partially offset by increases in fees and service charges and earnings on bank-owned life insurance of $65,000 and $80,000, respectively.
|
· |
Noninterest expense increased $543,000, or 3.9%, to $14.5 million for the year ended December 31, 2013 from $13.9 million for 2012. The increase primarily related to increases in compensation and benefits, premises and equipment expense, professional fees and FDIC insurance expenses of $378,000, $146,000, $43,000 and $54,000, respectively, partially offset by a decrease in intangible asset amortization of $75,000. Noninterest expense for 2013 included $105,000 related to the Bank’s new branch office in Saint Marys, Pennsylvania which opened in October 2013.
|
K-22 | ||
K-23 | ||
K-24 | ||
(Dollar amounts in thousands)
|
|
Year ended December 31,
|
|
|||||||||||||||
|
|
2013
|
|
|
2012
|
|
||||||||||||
|
|
Average
|
|
|
|
Yield /
|
|
|
Average
|
|
|
|
Yield /
|
|
||||
|
|
Balance
|
|
Interest
|
|
Rate
|
|
|
Balance
|
|
Interest
|
|
Rate
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, taxable
|
|
$
|
328,564
|
|
$
|
16,022
|
|
4.88
|
%
|
|
$
|
309,559
|
|
$
|
16,594
|
|
5.36
|
%
|
Loans, tax-exempt
|
|
|
15,814
|
|
|
819
|
|
5.18
|
%
|
|
|
19,331
|
|
|
879
|
|
4.55
|
%
|
Total loans receivable
|
|
|
344,378
|
|
|
16,841
|
|
4.89
|
%
|
|
|
328,890
|
|
|
17,473
|
|
5.31
|
%
|
Securities, taxable
|
|
|
89,052
|
|
|
1,715
|
|
1.93
|
%
|
|
|
102,135
|
|
|
2,246
|
|
2.20
|
%
|
Securities, tax-exempt
|
|
|
40,197
|
|
|
1,631
|
|
4.06
|
%
|
|
|
36,834
|
|
|
1,635
|
|
4.44
|
%
|
Total securities
|
|
|
129,249
|
|
|
3,346
|
|
2.59
|
%
|
|
|
138,969
|
|
|
3,881
|
|
2.79
|
%
|
Interest-earning deposits with banks
|
|
|
12,355
|
|
|
55
|
|
0.45
|
%
|
|
|
23,233
|
|
|
85
|
|
0.37
|
%
|
Federal bank stocks
|
|
|
3,266
|
|
|
77
|
|
2.36
|
%
|
|
|
3,320
|
|
|
65
|
|
1.96
|
%
|
Total interest-earning cash equivalents
|
|
|
15,621
|
|
|
132
|
|
0.85
|
%
|
|
|
26,553
|
|
|
150
|
|
0.56
|
%
|
Total interest-earning assets
|
|
|
489,248
|
|
|
20,319
|
|
4.15
|
%
|
|
|
494,412
|
|
|
21,504
|
|
4.35
|
%
|
Cash and due from banks
|
|
|
2,043
|
|
|
|
|
|
|
|
|
2,376
|
|
|
|
|
|
|
Other noninterest-earning assets
|
|
|
28,280
|
|
|
|
|
|
|
|
|
22,761
|
|
|
|
|
|
|
Total Assets
|
|
$
|
519,571
|
|
|
|
|
|
|
|
$
|
519,549
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits
|
|
$
|
216,341
|
|
|
345
|
|
0.16
|
%
|
|
$
|
207,689
|
|
|
440
|
|
0.21
|
%
|
Time deposits
|
|
|
115,989
|
|
|
2,528
|
|
2.18
|
%
|
|
|
139,092
|
|
|
3,605
|
|
2.59
|
%
|
Total interest-bearing deposits
|
|
|
332,330
|
|
|
2,873
|
|
0.86
|
%
|
|
|
346,781
|
|
|
4,045
|
|
1.17
|
%
|
Borrowed funds, short-term
|
|
|
9,381
|
|
|
50
|
|
0.53
|
%
|
|
|
27
|
|
|
-
|
|
0.00
|
%
|
Borrowed funds, long-term (1)
|
|
|
20,000
|
|
|
754
|
|
3.77
|
%
|
|
|
20,000
|
|
|
931
|
|
4.66
|
%
|
Total borrowed funds
|
|
|
29,381
|
|
|
804
|
|
2.74
|
%
|
|
|
20,027
|
|
|
931
|
|
4.65
|
%
|
Total interest-bearing liabilities
|
|
|
361,711
|
|
|
3,677
|
|
1.02
|
%
|
|
|
366,808
|
|
|
4,976
|
|
1.36
|
%
|
Noninterest-bearing demand deposits
|
|
|
103,331
|
|
|
-
|
|
-
|
|
|
|
96,048
|
|
|
-
|
|
-
|
|
Funding and cost of funds
|
|
|
465,042
|
|
|
3,677
|
|
0.79
|
%
|
|
|
462,856
|
|
|
4,976
|
|
1.08
|
%
|
Other noninterest-bearing liabilities
|
|
|
5,236
|
|
|
|
|
|
|
|
|
4,870
|
|
|
|
|
|
|
Total Liabilities
|
|
|
470,278
|
|
|
|
|
|
|
|
|
467,726
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
49,293
|
|
|
|
|
|
|
|
|
51,823
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Equity
|
|
$
|
519,571
|
|
|
|
|
|
|
|
$
|
519,549
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
$
|
16,642
|
|
|
|
|
|
|
|
$
|
16,528
|
|
|
|
Interest rate spread (difference between
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
weighted average rate on interest-earning
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
assets and interest-bearing liabilities)
|
|
|
|
|
|
|
|
3.13
|
%
|
|
|
|
|
|
|
|
2.99
|
%
|
Net interest margin (net interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
income as a percentage of average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
interest-earning assets)
|
|
|
|
|
|
|
|
3.40
|
%
|
|
|
|
|
|
|
|
3.34
|
%
|
K-25 | ||
(Dollar amounts in thousands)
|
|
2013 versus 2012
|
|
|||||||
|
|
Increase (decrease) due to
|
|
|||||||
|
|
Volume
|
|
Rate
|
|
Total
|
|
|||
Interest income:
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
798
|
|
$
|
(1,430)
|
|
$
|
(632)
|
|
Securities
|
|
|
(262)
|
|
|
(273)
|
|
|
(535)
|
|
Interest-earning deposits with banks
|
|
|
(46)
|
|
|
16
|
|
|
(30)
|
|
Federal bank stocks
|
|
|
(1)
|
|
|
13
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
489
|
|
|
(1,674)
|
|
|
(1,185)
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
(162)
|
|
|
(1,010)
|
|
|
(1,172)
|
|
Borrowed funds, short term
|
|
|
50
|
|
|
-
|
|
|
50
|
|
Borrowed funds, long term
|
|
|
-
|
|
|
(177)
|
|
|
(177)
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
(112)
|
|
|
(1,187)
|
|
|
(1,299)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
601
|
|
$
|
(487)
|
|
$
|
114
|
|
K-26 | ||
K-27 | ||
K-28 | ||
K-29 | ||
(Dollar amounts in thousands)
|
|
Due in
|
|
|
Due within
|
|
|
Due within
|
|
|
Due within
|
|
|
Due in
|
|
|
|
|
|
|||||
|
|
six months
|
|
|
six months
|
|
|
one to
|
|
|
three to
|
|
|
over
|
|
|
|
|
|
|||||
|
|
or less
|
|
|
to one year
|
|
|
three years
|
|
|
four years
|
|
|
four years
|
|
|
Total
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
$
|
127,016
|
|
|
$
|
40,675
|
|
|
$
|
101,734
|
|
|
$
|
32,890
|
|
|
$
|
187,549
|
|
|
$
|
489,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
85,147
|
|
|
|
66,778
|
|
|
|
126,061
|
|
|
|
26,725
|
|
|
|
65,057
|
|
|
|
369,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate sensitivity gap
|
|
$
|
41,869
|
|
|
$
|
(26,103)
|
|
|
$
|
(24,327)
|
|
|
$
|
6,165
|
|
|
$
|
122,492
|
|
|
$
|
120,096
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative rate sensitivity gap
|
|
$
|
41,869
|
|
|
$
|
15,766
|
|
|
$
|
(8,561)
|
|
|
$
|
(2,396)
|
|
|
$
|
120,096
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of gap during the period to total interest earning assets
|
|
|
8.55
|
%
|
|
|
(5.33)
|
%
|
|
|
(4.97)
|
%
|
|
|
1.26
|
%
|
|
|
25.01
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of cumulative gap to total interest earning assets
|
|
|
8.55
|
%
|
|
|
3.22
|
%
|
|
|
(1.75)
|
%
|
|
|
(0.49)
|
%
|
|
|
24.52
|
%
|
|
|
|
|
K-30 | ||
|
|
Increase
|
|
Decrease
|
|
||||
|
|
+100
|
|
+200
|
|
-100
|
|
-200
|
|
|
|
BP
|
|
BP
|
|
BP
|
|
BP
|
|
|
|
|
|
|
|
|
|
|
|
2013 Net interest income - increase (decrease)
|
|
(0.59)
|
%
|
(1.42)
|
%
|
(3.77)
|
%
|
(8.30)
|
%
|
|
|
|
|
|
|
|
|
|
|
2012 Net interest income - increase (decrease)
|
|
1.92
|
%
|
2.57
|
%
|
(2.73)
|
%
|
(4.42)
|
%
|
K-31 | ||
K-32 | ||
K-33 | ||
K-34 | ||
K-35 | ||
|
|
|
|
|
|
|
Number of securities remaining
|
|
|
|
|
|
Weighted-average
|
|
available for issuance under
|
|
|
|
|
Number of securities to
|
|
exercise price of
|
|
equity compensation plans
|
|
|
|
|
be issued upon exercise
|
|
outstanding options
|
|
(excluding securities reflected in
|
|
|
Plan Category
|
|
of outstanding options
|
|
(1)
|
|
the first column)
|
|
|
|
|
|
|
|
|
|
|
|
Equity compensation plans approved by security holders
|
|
79,250
|
|
$
|
24.97
|
|
51,196
|
|
|
|
|
|
|
|
|
|
|
Equity compensation plans not approved by security holders
|
|
0
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
79,250
|
|
$
|
24.97
|
|
51,196
|
|
K-36 | ||
(b) | Exhibits are either attached as part of this Report or incorporated herein by reference. |
|
3.1
|
Articles of Incorporation of Emclaire Financial Corp (1)
|
|
|
|
|
3.2
|
Bylaws of Emclaire Financial Corp (1)
|
|
|
|
|
3.3
|
Statement with respect to shares for Series B Preferred Stock. (2)
|
|
|
|
|
4.0
|
Specimen Common Stock Certificate of Emclaire Financial Corp (3)
|
|
|
|
|
4.1
|
Form of certificate for Series B Preferred Stock. (2)
|
|
|
|
|
10.1
|
Amended and Restated Employment Agreement between Emclaire Financial Corp, the Farmers National Bank of Emlenton and William C. Marsh, dated as of November 16, 2011. (4)*
|
|
|
|
|
10.2
|
Change in Control Agreement between Emclaire Financial Corp, the Farmers National Bank of Emlenton and certain executive officer, dated as of July 1, 2007. (4)*
|
|
|
|
|
10.3
|
Change in Control Agreement between Emclaire Financial Corp, the Farmers National Bank of Emlenton and certain executive officer, dated as of May 12, 2008. (5)*
|
|
|
|
|
10.4
|
Change in Control Agreement between Emclaire Financial Corp, the Farmers National Bank of Emlenton and certain executive officer, dated as of August 2, 2010. (6)*
|
|
|
|
|
10.5
|
Group Term Carve-Out Plan between the Farmers National Bank of Emlenton and20 Officers and Employees. (7)*
|
|
|
|
|
10.6
|
Supplemental Executive Retirement Plan Agreement between the Farmers National Bank of Emlenton and Six Officers. (7)*
|
|
|
|
|
10.7
|
Farmers National Bank of Emlenton Deferred Compensation Plan. (8)*
|
|
|
|
|
10.8
|
Emclaire Financial Corp 2007 Stock Incentive Plan and Trust. (9)*
|
|
|
|
|
10.9
|
Emclaire Financial Corp 2014 Stock Incentive Plan (10)*
|
|
|
|
|
10.10
|
Securities Purchase Agreement, dated August 18, 2011 between the Corporation and the U.S. Department of the Treasury with respect to the Series B Preferred Stock. (2)
|
K-37 | ||
|
11.0
|
Statement regarding computation of earnings per share (see Note 1 of the Notes to Consolidated Financial Statements in the Annual Report).
|
|
|
|
|
14.0
|
Code of Personal and Business Conduct and Ethics. (11)
|
|
|
|
|
20.0
|
Emclaire Financial Corp Dividend Reinvestment and Stock Purchase Plan. (12)
|
|
|
|
|
21.0
|
Subsidiaries of the Registrant (see information contained herein under “Item 1. Description of Business - Subsidiary Activity”).
|
|
|
|
|
31.1
|
Principal Executive Officer Section 302 Certification.
|
|
|
|
|
31.2
|
Principal Financial Officer Section 302 Certification.
|
|
|
|
|
32.1
|
Principal Executive Officer Section 906 Certification.
|
|
|
|
|
32.2
|
Principal Financial Officer Section 906 Certification.
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definitions Linkbase Document
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
*
|
Compensatory plan or arrangement.
|
(1)
|
Incorporated by reference to the Registrant’s Registration Statement on Form SB-2, as amended, (File No. 333-11773) declared effective by the SEC on October 25, 1996.
|
(2)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K dated August 18, 2011.
|
(3)
|
Incorporated by reference to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1997.
|
(4)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K dated November 16, 2011.
|
(5)
|
Incorporated by reference to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2009.
|
(6)
|
Incorporated by reference to the Registrant’s Current Report on Form 10-Q for the quarter ended June 30, 2010.
|
(7)
|
Incorporated by reference to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2002.
|
(8)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K dated December 15, 2008.
|
(9)
|
Incorporated by reference to the Registrant’s Definitive Proxy Statement dated March 23, 2007.
|
(10)
|
Incorporated by reference to the Registrant’s Definitive Proxy Statement dated March 21, 2014.
|
(11)
|
Incorporated by reference to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2004.
|
(12)
|
Incorporated by reference to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2001.
|
K-38 | ||
Dated: March 21, 2014
|
By:
|
/s/ William C. Marsh
|
|
|
William C. Marsh
|
|
|
Chairman, Chief Executive Officer, President and Director
|
|
|
(Duly Authorized Representative)
|
By:
|
/s/ William C. Marsh
|
|
By:
|
/s/ Matthew J. Lucco
|
|
William C. Marsh
|
|
|
Matthew J. Lucco
|
|
Chairman of the Board
|
|
|
Treasurer and Chief Financial Officer
|
|
Chief Executive Officer
|
|
|
(Principal Financial Officer)
|
|
President
|
|
|
|
|
Director
|
|
Date:
|
March 21, 2014
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
By:
|
/s/ Amanda L. Engles
|
Date:
|
March 21, 2014
|
|
|
Amanda L. Engles
|
|
|
|
|
Secretary
|
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
Date:
|
March 21, 2014
|
|
|
|
|
|
By:
|
/s/ Ronald L. Ashbaugh
|
|
By:
|
/s/ David L. Cox
|
|
Ronald L. Ashbaugh
|
|
|
David L. Cox
|
|
Director
|
|
|
Director
|
|
|
|
|
|
Date:
|
March 21, 2014
|
|
Date:
|
March 21, 2014
|
|
|
|
|
|
By:
|
/s/ James M. Crooks
|
|
By:
|
/s/ George W. Freeman
|
|
James M. Crooks
|
|
|
George W. Freeman
|
|
Director
|
|
|
Director
|
|
|
|
|
|
Date:
|
March 21, 2014
|
|
Date:
|
March 21, 2014
|
|
|
|
|
|
By:
|
/s/ Mark A. Freemer
|
|
By:
|
/s/ Robert L. Hunter
|
|
Mark A. Freemer
|
|
|
Robert L. Hunter
|
|
Director
|
|
|
Director
|
|
|
|
|
|
Date:
|
March 21, 2014
|
|
Date:
|
March 21, 2014
|
|
|
|
|
|
By:
|
/s/ John B. Mason
|
|
By:
|
/s/ Brian C. McCarrier
|
|
John B. Mason
|
|
|
Brian C. McCarrier
|
|
Director
|
|
|
Director
|
|
|
|
|
|
Date:
|
March 21, 2014
|
|
Date:
|
March 21, 2014
|
K-39 | ||
Report of Independent Registered Public Accounting Firm
|
F-2
|
Consolidated Balance Sheets
|
F-3
|
Consolidated Statements of Net Income
|
F-4
|
Consolidated Statements of Comprehensive Income (Loss)
|
F-5
|
Consolidated Statements of Changes in Stockholders’ Equity
|
F-6
|
Consolidated Statements of Cash Flows
|
F-7
|
Notes to Consolidated Financial Statements
|
F-8
|
F-1 | ||
|
/s/ Crowe Horwath LLP
|
F-2 | ||
Consolidated Balance Sheets
|
(Dollar amounts in thousands, except share and per share data)
|
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Assets
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
2,485
|
|
$
|
2,468
|
|
Interest earning deposits with banks
|
|
|
14,173
|
|
|
17,956
|
|
Total cash and cash equivalents
|
|
|
16,658
|
|
|
20,424
|
|
Securities available for sale
|
|
|
117,304
|
|
|
120,206
|
|
Loans receivable, net of allowance for loan losses of $4,869 and $5,350
|
|
|
352,430
|
|
|
333,801
|
|
Federal bank stocks, at cost
|
|
|
3,977
|
|
|
2,885
|
|
Bank-owned life insurance
|
|
|
10,401
|
|
|
10,072
|
|
Accrued interest receivable
|
|
|
1,466
|
|
|
1,533
|
|
Premises and equipment, net
|
|
|
12,310
|
|
|
9,180
|
|
Goodwill
|
|
|
3,664
|
|
|
3,664
|
|
Core deposit intangible, net
|
|
|
965
|
|
|
1,235
|
|
Prepaid expenses and other assets
|
|
|
6,667
|
|
|
6,014
|
|
Total Assets
|
|
$
|
525,842
|
|
$
|
509,014
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
Non-interest bearing
|
|
$
|
104,269
|
|
$
|
98,559
|
|
Interest bearing
|
|
|
327,737
|
|
|
333,900
|
|
Total deposits
|
|
|
432,006
|
|
|
432,459
|
|
Borrowed funds
|
|
|
44,150
|
|
|
20,000
|
|
Accrued interest payable
|
|
|
292
|
|
|
442
|
|
Accrued expenses and other liabilities
|
|
|
4,322
|
|
|
4,388
|
|
Total Liabilities
|
|
|
480,770
|
|
|
457,289
|
|
|
|
|
|
|
|
|
|
Commitments and Contingent Liabilities
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
|
|
|
Preferred stock, $1.00 par value, 3,000,000 shares authorized;
Series B, non-cumulative preferred stock, $5,000 and $10,000 liquidation value, 5,000 and 10,000 shares issued and outstanding |
|
|
5,000
|
|
|
10,000
|
|
Common stock, $1.25 par value, 12,000,000 shares authorized; 1,870,675 and
1,861,425 shares issued; 1,768,658 and 1,759,408 shares outstanding |
|
|
2,338
|
|
|
2,327
|
|
Additional paid-in capital
|
|
|
19,478
|
|
|
19,270
|
|
Treasury stock, at cost; 102,017 shares
|
|
|
(2,114)
|
|
|
(2,114)
|
|
Retained earnings
|
|
|
23,650
|
|
|
21,672
|
|
Accumulated other comprehensive income (loss)
|
|
|
(3,280)
|
|
|
570
|
|
Total Stockholders' Equity
|
|
|
45,072
|
|
|
51,725
|
|
Total Liabilities and Stockholders' Equity
|
|
$
|
525,842
|
|
$
|
509,014
|
|
F-3 | ||
Consolidated Statements of Net Income
|
(Dollar amounts in thousands, except share and per share data)
|
|
|
Year ended December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Interest and dividend income
|
|
|
|
|
|
|
|
Loans receivable, including fees
|
|
$
|
16,594
|
|
$
|
17,213
|
|
Securities:
|
|
|
|
|
|
|
|
Taxable
|
|
|
1,715
|
|
|
2,246
|
|
Exempt from federal income tax
|
|
|
1,157
|
|
|
1,153
|
|
Federal bank stocks
|
|
|
77
|
|
|
65
|
|
Deposits with banks
|
|
|
55
|
|
|
85
|
|
Total interest and dividend income
|
|
|
19,598
|
|
|
20,762
|
|
Interest expense
|
|
|
|
|
|
|
|
Deposits
|
|
|
2,873
|
|
|
4,045
|
|
Short-term borrowed funds
|
|
|
50
|
|
|
-
|
|
Long-term borrowed funds
|
|
|
754
|
|
|
931
|
|
Total interest expense
|
|
|
3,677
|
|
|
4,976
|
|
Net interest income
|
|
|
15,921
|
|
|
15,786
|
|
Provision for loan losses
|
|
|
580
|
|
|
2,154
|
|
Net interest income after provision for loan losses
|
|
|
15,341
|
|
|
13,632
|
|
Noninterest income
|
|
|
|
|
|
|
|
Fees and service charges
|
|
|
1,673
|
|
|
1,608
|
|
Commissions on financial services
|
|
|
198
|
|
|
466
|
|
Title premiums
|
|
|
77
|
|
|
67
|
|
Other-than-temporary impairment losses on equity securities
|
|
|
-
|
|
|
(103)
|
|
Net gain on sales of loans
|
|
|
9
|
|
|
-
|
|
Net gain on sales of available for sale securities
|
|
|
340
|
|
|
1,360
|
|
Earnings on bank-owned life insurance
|
|
|
387
|
|
|
307
|
|
Other
|
|
|
1,176
|
|
|
1,188
|
|
Total noninterest income
|
|
|
3,860
|
|
|
4,893
|
|
Noninterest expense
|
|
|
|
|
|
|
|
Compensation and employee benefits
|
|
|
7,552
|
|
|
7,174
|
|
Premises and equipment
|
|
|
2,157
|
|
|
2,011
|
|
Intangible asset amortization
|
|
|
270
|
|
|
345
|
|
Professional fees
|
|
|
715
|
|
|
672
|
|
Federal deposit insurance
|
|
|
441
|
|
|
387
|
|
Other
|
|
|
3,345
|
|
|
3,348
|
|
Total noninterest expense
|
|
|
14,480
|
|
|
13,937
|
|
Income before provision for income taxes
|
|
|
4,721
|
|
|
4,588
|
|
Provision for income taxes
|
|
|
913
|
|
|
934
|
|
Net income
|
|
|
3,808
|
|
|
3,654
|
|
Preferred stock dividends
|
|
|
420
|
|
|
493
|
|
Net income available to common stockholders
|
|
$
|
3,388
|
|
$
|
3,161
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.92
|
|
$
|
1.80
|
|
Diluted
|
|
$
|
1.91
|
|
$
|
1.80
|
|
F-4 | ||
Consolidated Statements of Comprehensive Income (Loss)
|
(Dollar amounts in thousands)
|
|
|
Year ended December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,808
|
|
$
|
3,654
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains/(losses) on securities:
|
|
|
|
|
|
|
|
Unrealized holding gain arising during the period
|
|
|
(6,077)
|
|
|
375
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for other than temporary
impairment losses on equity securities |
|
|
-
|
|
|
103
|
|
Reclassification adjustment for gains included in net income
|
|
|
(340)
|
|
|
(1,360)
|
|
|
|
|
(6,417)
|
|
|
(882)
|
|
Tax effect
|
|
|
2,182
|
|
|
300
|
|
Net of tax
|
|
|
(4,235)
|
|
|
(582)
|
|
|
|
|
|
|
|
|
|
Defined benefit pension plans:
|
|
|
|
|
|
|
|
Net gain (loss) arising during the period
|
|
|
469
|
|
|
(504)
|
|
Reclassification adjustment for amortization of prior service benefit
and net loss included in net periodic pension cost |
|
|
114
|
|
|
92
|
|
|
|
|
583
|
|
|
(412)
|
|
Tax effect
|
|
|
(198)
|
|
|
140
|
|
Net of tax
|
|
|
385
|
|
|
(272)
|
|
|
|
|
|
|
|
|
|
Total other comprehensive loss
|
|
|
(3,850)
|
|
|
(854)
|
|
Comprehensive income (loss)
|
|
$
|
(42)
|
|
$
|
2,800
|
|
F-5 | ||
Consolidated Statements of Changes in Stockholders’ Equity
|
(Dollar amounts in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
Other
|
|
Total
|
|
|||
|
|
Preferred
|
|
|
|
|
Common
|
|
Paid-in
|
|
Treasury
|
|
Retained
|
|
Comprehensive
|
|
Stockholders'
|
|
|||||||
|
|
Stock
|
|
Warrants
|
|
Stock
|
|
Capital
|
|
Stock
|
|
Earnings
|
|
Income (Loss)
|
|
Equity
|
|
||||||||
Balance at January 1, 2012
|
|
$
|
10,000
|
|
$
|
-
|
|
$
|
2,317
|
|
$
|
19,155
|
|
$
|
(2,114)
|
|
$
|
19,948
|
|
$
|
1,424
|
|
$
|
50,730
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,654
|
|
|
|
|
|
3,654
|
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(854)
|
|
|
(854)
|
|
Stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
113
|
|
|
|
|
|
|
|
|
|
|
|
113
|
|
Exercise of stock options, including
tax benefit |
|
|
|
|
|
|
|
|
1
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
Issuance of common stock for
restricted stock awards (6,750 shares) |
|
|
|
|
|
|
|
|
9
|
|
|
(9)
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Preferred dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(493)
|
|
|
|
|
|
(493)
|
|
Cash dividends declared on
common stock ($0.82 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,437)
|
|
|
|
|
|
(1,437)
|
|
Balance at December 31, 2012
|
|
|
10,000
|
|
|
-
|
|
|
2,327
|
|
|
19,270
|
|
|
(2,114)
|
|
|
21,672
|
|
|
570
|
|
|
51,725
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,808
|
|
|
|
|
|
3,808
|
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,850)
|
|
|
(3,850)
|
|
Stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
172
|
|
|
|
|
|
|
|
|
|
|
|
172
|
|
Exercise of stock options,
including tax benefit |
|
|
|
|
|
|
|
|
1
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
47
|
|
Issuance of common stock for
restricted stock awards (7,750 shares) |
|
|
|
|
|
|
|
|
10
|
|
|
(10)
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Redemption of preferred stock, Series B
|
|
|
(5,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,000)
|
|
Preferred dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(420)
|
|
|
|
|
|
(420)
|
|
Cash dividends declared on
common stock ($0.80 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,410)
|
|
|
|
|
|
(1,410)
|
|
Balance at December 31, 2013
|
|
$
|
5,000
|
|
$
|
-
|
|
$
|
2,338
|
|
$
|
19,478
|
|
$
|
(2,114)
|
|
$
|
23,650
|
|
$
|
(3,280)
|
|
$
|
45,072
|
|
F-6 | ||
Consolidated Statements of Cash Flows
|
(Dollar amounts in thousands, except share and per share data)
|
|
|
|
Year ended December 31,
|
|
|||
|
|
2013
|
|
2012
|
|
||
Cash flows from operating activities
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,808
|
|
$
|
3,654
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
Depreciation and amortization of premises and equipment
|
|
|
677
|
|
|
677
|
|
Provision for loan losses
|
|
|
580
|
|
|
2,154
|
|
Amortization of premiums and accretion of discounts, net
|
|
|
225
|
|
|
136
|
|
Amortization of intangible assets and mortgage servicing rights
|
|
|
270
|
|
|
352
|
|
Securities impairment loss recognized in earnings
|
|
|
-
|
|
|
103
|
|
Realized gains on sales of available for sale securities, net
|
|
|
(340)
|
|
|
(1,360)
|
|
Net gains on sales of loans
|
|
|
(9)
|
|
|
-
|
|
Net (gains) losses on foreclosed real estate
|
|
|
(19)
|
|
|
15
|
|
Originations of loans sold
|
|
|
(202)
|
|
|
-
|
|
Proceeds from the sale of loans
|
|
|
211
|
|
|
-
|
|
Restricted stock and stock option compensation
|
|
|
172
|
|
|
113
|
|
Increase in bank-owned life insurance, net
|
|
|
(329)
|
|
|
(263)
|
|
Decrease in accrued interest receivable
|
|
|
67
|
|
|
97
|
|
(Increase) decrease in deferred taxes
|
|
|
359
|
|
|
(501)
|
|
(Increase) decrease in prepaid expenses and other assets
|
|
|
851
|
|
|
(2,864)
|
|
Decrease in accrued interest payable
|
|
|
(150)
|
|
|
(99)
|
|
Increase in accrued expenses and other liabilities
|
|
|
565
|
|
|
108
|
|
Net cash provided by operating activities
|
|
|
6,736
|
|
|
2,322
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
Loan originations and principal collections, net
|
|
|
(19,678)
|
|
|
(24,058)
|
|
Available for sale securities:
|
|
|
|
|
|
|
|
Sales
|
|
|
27,046
|
|
|
17,139
|
|
Maturities, repayments and calls
|
|
|
29,953
|
|
|
95,748
|
|
Purchases
|
|
|
(60,116)
|
|
|
(109,408)
|
|
Redemption (purchase) of federal bank stocks, net
|
|
|
(1,092)
|
|
|
779
|
|
Purchases of premises and equipment
|
|
|
(3,807)
|
|
|
(831)
|
|
Proceeds from the sale of foreclosed real estate
|
|
|
249
|
|
|
426
|
|
Purchase of bank-owned life insurance
|
|
|
-
|
|
|
(4,000)
|
|
Write-down of foreclosed real estate
|
|
|
29
|
|
|
41
|
|
Net cash used in investing activities
|
|
|
(27,416)
|
|
|
(24,164)
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
Net increase (decrease) in deposits
|
|
|
(453)
|
|
|
15,991
|
|
Proceeds from Federal Home Loan Bank advances
|
|
|
-
|
|
|
15,000
|
|
Repayments on Federal Home Loan Bank advances
|
|
|
-
|
|
|
(15,000)
|
|
Net change in short-term borrowings
|
|
|
24,150
|
|
|
-
|
|
Redemption of preferred stock (Series B)
|
|
|
(5,000)
|
|
|
-
|
|
Proceeds from exercise of stock options, including tax benefit
|
|
|
47
|
|
|
12
|
|
Dividends paid
|
|
|
(1,830)
|
|
|
(1,930)
|
|
Net cash provided by financing activities
|
|
|
16,914
|
|
|
14,073
|
|
Net decrease in cash and cash equivalents
|
|
|
(3,766)
|
|
|
(7,769)
|
|
Cash and cash equivalents at beginning of period
|
|
|
20,424
|
|
|
28,193
|
|
Cash and cash equivalents at end of period
|
|
$
|
16,658
|
|
$
|
20,424
|
|
|
|
|
|
|
|
|
|
Supplemental information:
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
3,877
|
|
$
|
5,075
|
|
Income taxes paid
|
|
|
620
|
|
|
2,005
|
|
|
|
|
|
|
|
|
|
Supplemental noncash disclosures:
|
|
|
|
|
|
|
|
Transfers from loans to foreclosed real estate
|
|
|
186
|
|
|
355
|
|
F-7 | ||
Notes to Consolidated Financial Statements
|
|
1.
|
Summary of Significant Accounting Policies
|
F-8 | ||
Notes to Consolidated Financial Statements (continued)
|
F-9 | ||
Notes to Consolidated Financial Statements (continued)
|
F-10 | ||
Notes to Consolidated Financial Statements (continued)
|
F-11 | ||
Notes to Consolidated Financial Statements (continued)
|
|
1.
|
Summary of Significant Accounting Policies (continued)
|
F-12 | ||
Notes to Consolidated Financial Statements (continued)
|
F-13 | ||
Notes to Consolidated Financial Statements (continued)
|
|
2.
|
Participation in the Small Business Lending Fund (SBLF) of the U.S. Treasury Department (U.S. Treasury) and Repurchase of Shares Issued Under the Troubled Asset Relief Program (TARP)
|
F-14 | ||
Notes to Consolidated Financial Statements (continued)
|
|
2.
|
Participation in the Small Business Lending Fund (SBLF) of the U.S. Treasury Department (U.S. Treasury) and Repurchase of Shares Issued Under the Troubled Asset Relief Program (TARP) (continued)
|
|
3.
|
Securities
|
(Dollar amounts in thousands)
|
|
|
|
Gross
|
|
Gross
|
|
|
|
||||
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
|
||||
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and federal agency
|
|
$
|
4,466
|
|
$
|
-
|
|
$
|
(298)
|
|
$
|
4,168
|
|
U.S. government sponsored entities and agencies
|
|
|
23,637
|
|
|
-
|
|
|
(745)
|
|
|
22,892
|
|
U.S. agency mortgage-backed securities: residential
|
|
|
11,020
|
|
|
341
|
|
|
-
|
|
|
11,361
|
|
U.S. agency collateralized mortgage obligations: residential
|
|
|
41,751
|
|
|
2
|
|
|
(2,031)
|
|
|
39,722
|
|
State and political subdivision
|
|
|
36,657
|
|
|
830
|
|
|
(988)
|
|
|
36,499
|
|
Corporate debt securities
|
|
|
250
|
|
|
-
|
|
|
(9)
|
|
|
241
|
|
Equity securities
|
|
|
2,356
|
|
|
131
|
|
|
(66)
|
|
|
2,421
|
|
|
|
$
|
120,137
|
|
$
|
1,304
|
|
$
|
(4,137)
|
|
$
|
117,304
|
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and federal agency
|
|
$
|
3,959
|
|
$
|
8
|
|
$
|
-
|
|
$
|
3,967
|
|
U.S. government sponsored entities and agencies
|
|
|
28,030
|
|
|
132
|
|
|
-
|
|
|
28,162
|
|
U.S. agency mortgage-backed securities: residential
|
|
|
21,137
|
|
|
1,587
|
|
|
-
|
|
|
22,724
|
|
U.S. agency collateralized mortgage obligations: residential
|
|
|
22,508
|
|
|
47
|
|
|
(80)
|
|
|
22,475
|
|
State and political subdivision
|
|
|
34,904
|
|
|
1,862
|
|
|
(1)
|
|
|
36,765
|
|
Corporate debt securities
|
|
|
3,728
|
|
|
34
|
|
|
(1)
|
|
|
3,761
|
|
Equity securities
|
|
|
2,356
|
|
|
4
|
|
|
(8)
|
|
|
2,352
|
|
|
|
$
|
116,622
|
|
$
|
3,674
|
|
$
|
(90)
|
|
$
|
120,206
|
|
F-15 | ||
Notes to Consolidated Financial Statements (continued)
|
|
3.
|
Securities (continued)
|
(Dollar amounts in thousands)
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
Proceeds
|
|
$
|
27,046
|
|
$
|
17,139
|
|
Gains
|
|
|
453
|
|
|
1,360
|
|
Losses
|
|
|
(113)
|
|
|
-
|
|
Tax provision related to gains
|
|
|
116
|
|
|
462
|
|
(Dollar amounts in thousands)
|
|
Available for sale
|
|
||||
|
|
Amortized
|
|
Fair
|
|
||
|
|
Cost
|
|
Value
|
|
||
|
|
|
|
|
|
|
|
Due in one year or less
|
|
$
|
1,000
|
|
$
|
1,008
|
|
Due after one year through five years
|
|
|
19,333
|
|
|
19,208
|
|
Due after five through ten years
|
|
|
40,561
|
|
|
39,821
|
|
Due after ten years
|
|
|
4,116
|
|
|
3,763
|
|
U.S. agency mortgage-backed securities: residential
|
|
|
11,020
|
|
|
11,361
|
|
U.S. agency collateralized mortgage obligations: residential
|
|
|
41,751
|
|
|
39,722
|
|
|
|
$
|
117,781
|
|
$
|
114,883
|
|
(Dollar amounts in thousands)
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
|
||||||||||||
|
|
Fair
|
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
|||||
Description of Securities
|
|
Value
|
|
|
Loss
|
|
Value
|
|
Loss
|
|
Value
|
|
Loss
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and federal agency
|
|
$
|
4,168
|
|
$
|
(298)
|
|
$
|
-
|
|
$
|
-
|
|
$
|
4,168
|
|
$
|
(298)
|
|
U.S. government sponsored entities and agencies
|
|
|
22,891
|
|
|
(745)
|
|
|
-
|
|
|
-
|
|
|
22,891
|
|
$
|
(745)
|
|
U.S. agency collateralized mortgage obligations: residential
|
|
|
33,805
|
|
|
(1,729)
|
|
|
4,982
|
|
|
(302)
|
|
|
38,787
|
|
$
|
(2,031)
|
|
State and political subdivision
|
|
|
13,262
|
|
|
(988)
|
|
|
-
|
|
|
-
|
|
|
13,262
|
|
|
(988)
|
|
Corporate debt securities
|
|
|
242
|
|
|
(9)
|
|
|
-
|
|
|
-
|
|
|
242
|
|
|
(9)
|
|
Equity securities
|
|
|
1,142
|
|
|
(66)
|
|
|
-
|
|
|
-
|
|
|
1,142
|
|
|
(66)
|
|
|
|
$
|
75,510
|
|
$
|
(3,835)
|
|
$
|
4,982
|
|
$
|
(302)
|
|
$
|
80,492
|
|
$
|
(4,137)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. agency collateralized mortgage obligations: residential
|
|
$
|
10,698
|
|
$
|
(80)
|
|
$
|
-
|
|
$
|
-
|
|
$
|
10,698
|
|
$
|
(80)
|
|
State and political subdivision
|
|
|
521
|
|
|
(1)
|
|
|
-
|
|
|
-
|
|
|
521
|
|
|
(1)
|
|
Corporate debt securities
|
|
|
500
|
|
|
(1)
|
|
|
-
|
|
|
-
|
|
|
500
|
|
|
(1)
|
|
Equity securities
|
|
|
493
|
|
|
(8)
|
|
|
-
|
|
|
-
|
|
|
493
|
|
|
(8)
|
|
|
|
$
|
12,212
|
|
$
|
(90)
|
|
$
|
-
|
|
$
|
-
|
|
$
|
12,212
|
|
$
|
(90)
|
|
F-16 | ||
Notes to Consolidated Financial Statements (continued)
|
|
3.
|
Securities (continued)
|
F-17 | ||
Notes to Consolidated Financial Statements (continued)
|
|
4.
|
Loans Receivable and Related Allowance for Loan Losses
|
(Dollar amounts in thousands)
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
Mortgage loans on real estate:
|
|
|
|
|
|
|
|
Residential first mortgages
|
|
$
|
105,541
|
|
$
|
97,246
|
|
Home equity loans and lines of credit
|
|
|
87,928
|
|
|
85,615
|
|
Commercial real estate
|
|
|
101,499
|
|
|
98,823
|
|
|
|
|
294,968
|
|
|
281,684
|
|
Other loans:
|
|
|
|
|
|
|
|
Commercial business
|
|
|
53,214
|
|
|
45,581
|
|
Consumer
|
|
|
9,117
|
|
|
11,886
|
|
|
|
|
62,331
|
|
|
57,467
|
|
Total loans, gross
|
|
|
357,299
|
|
|
339,151
|
|
Less allowance for loan losses
|
|
|
4,869
|
|
|
5,350
|
|
Total loans, net
|
|
$
|
352,430
|
|
$
|
333,801
|
|
F-18 | ||
Notes to Consolidated Financial Statements (continued)
|
(Dollar amounts in thousands)
|
|
||||||||||||||||||
|
|
Impaired Loans with
|
|
||||||||||||||||
|
|
Specific Allowance
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
For the year ended
|
|
|||||||
|
|
As of December 31, 2013
|
|
December 31, 2013
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Cash Basis
|
|
||||||
|
|
Unpaid
|
|
|
|
|
|
Average
|
|
Interest Income
|
|
Interest
|
|
||||||
|
|
Principal
|
|
Recorded
|
|
Related
|
|
Recorded
|
|
Recognized
|
|
Recognized
|
|
||||||
|
|
Balance
|
|
Investment
|
|
Allowance
|
|
Investment
|
|
in Period
|
|
in Period
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential first mortgages
|
|
$
|
82
|
|
$
|
82
|
|
$
|
21
|
|
$
|
49
|
|
$
|
5
|
|
$
|
4
|
|
Home equity and lines of credit
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Commercial real estate
|
|
|
3,462
|
|
|
2,521
|
|
|
181
|
|
|
3,202
|
|
|
13
|
|
|
13
|
|
Commercial business
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Consumer
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,544
|
|
$
|
2,603
|
|
$
|
202
|
|
$
|
3,251
|
|
$
|
18
|
|
$
|
17
|
|
|
|
Impaired Loans with
|
|
|||||||||||||||
|
|
No Specific Allowance
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
For the year ended
|
|
|||||||
|
|
As of December 31, 2013
|
|
December 31, 2013
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Basis
|
|
|
|
|
Unpaid
|
|
|
|
|
|
Average
|
|
Interest Income
|
|
Interest
|
|
|||||
|
|
Principal
|
|
Recorded
|
|
|
|
Recorded
|
|
Recognized
|
|
Recognized
|
|
|||||
|
|
Balance
|
|
Investment
|
|
|
|
Investment
|
|
in Period
|
|
in Period
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential first mortgages
|
|
$
|
20
|
|
$
|
20
|
|
|
|
$
|
4
|
|
$
|
1
|
|
$
|
-
|
|
Home equity and lines of credit
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Commercial real estate
|
|
|
1,074
|
|
|
675
|
|
|
|
|
584
|
|
|
5
|
|
|
5
|
|
Commercial business
|
|
|
336
|
|
|
336
|
|
|
|
|
354
|
|
|
-
|
|
|
-
|
|
Consumer
|
|
|
1,348
|
|
|
1,348
|
|
|
|
|
1,457
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,778
|
|
$
|
2,379
|
|
|
|
$
|
2,399
|
|
$
|
6
|
|
$
|
5
|
|
|
|
Impaired Loans with
|
|
||||||||||||||||
|
|
Specific Allowance
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
For the year ended
|
|
|||||||
|
|
As of December 31, 2012
|
|
December 31, 2012
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Basis
|
|
|
|
|
Unpaid
|
|
|
|
|
|
Average
|
|
Interest Income
|
|
Interest
|
|
||||||
|
|
Principal
|
|
Recorded
|
|
Related
|
|
Recorded
|
|
Recognized
|
|
Recognized
|
|
||||||
|
|
Balance
|
|
Investment
|
|
Allowance
|
|
Investment
|
|
in Period
|
|
in Period
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential first mortgages
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
Home equity and lines of credit
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Commercial real estate
|
|
|
4,242
|
|
|
4,068
|
|
|
1,448
|
|
|
2,075
|
|
|
186
|
|
|
16
|
|
Commercial business
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Consumer
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,242
|
|
$
|
4,068
|
|
$
|
1,448
|
|
$
|
2,075
|
|
$
|
186
|
|
$
|
16
|
|
|
|
Impaired Loans with
|
|
|||||||||||||||
|
|
No Specific Allowance
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
For the year ended
|
|
|||||||
|
|
As of December 31, 2012
|
|
December 31, 2012
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Basis
|
|
|
|
|
Unpaid
|
|
|
|
|
|
Average
|
|
Interest Income
|
|
Interest
|
|
|||||
|
|
Principal
|
|
Recorded
|
|
|
|
Recorded
|
|
Recognized
|
|
Recognized
|
|
|||||
|
|
Balance
|
|
Investment
|
|
|
|
Investment
|
|
in Period
|
|
in Period
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential first mortgages
|
|
$
|
-
|
|
$
|
-
|
|
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
Home equity and lines of credit
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Commercial real estate
|
|
|
730
|
|
|
505
|
|
|
|
|
690
|
|
|
12
|
|
|
12
|
|
Commercial business
|
|
|
394
|
|
|
369
|
|
|
|
|
368
|
|
|
5
|
|
|
5
|
|
Consumer
|
|
|
1,650
|
|
|
1,650
|
|
|
|
|
1,774
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,774
|
|
$
|
2,524
|
|
|
|
$
|
2,832
|
|
$
|
17
|
|
$
|
17
|
|
F-19 | ||
Notes to Consolidated Financial Statements (continued)
|
F-20 | ||
Notes to Consolidated Financial Statements (continued)
|
|
4.
|
Loans Receivable and Related Allowance for Loan Losses (continued)
|
(Dollar amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not Rated
|
|
Pass
|
|
Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential first mortgages
|
|
$
|
104,983
|
|
$
|
-
|
|
$
|
-
|
|
$
|
558
|
|
$
|
-
|
|
$
|
105,541
|
|
Home equity and lines of credit
|
|
|
87,868
|
|
|
-
|
|
|
-
|
|
|
60
|
|
|
-
|
|
|
87,928
|
|
Commercial real estate
|
|
|
-
|
|
|
93,973
|
|
|
256
|
|
|
7,270
|
|
|
-
|
|
|
101,499
|
|
Commercial business
|
|
|
-
|
|
|
50,008
|
|
|
674
|
|
|
2,532
|
|
|
-
|
|
|
53,214
|
|
Consumer
|
|
|
7,769
|
|
|
-
|
|
|
-
|
|
|
1,348
|
|
|
-
|
|
|
9,117
|
|
Total
|
|
$
|
200,620
|
|
$
|
143,981
|
|
$
|
930
|
|
$
|
11,768
|
|
$
|
-
|
|
$
|
357,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential first mortgages
|
|
$
|
96,713
|
|
$
|
-
|
|
$
|
-
|
|
$
|
533
|
|
$
|
-
|
|
$
|
97,246
|
|
Home equity and lines of credit
|
|
|
85,443
|
|
|
-
|
|
|
-
|
|
|
172
|
|
|
-
|
|
|
85,615
|
|
Commercial real estate
|
|
|
-
|
|
|
88,944
|
|
|
1,658
|
|
|
6,870
|
|
|
1,351
|
|
|
98,823
|
|
Commercial business
|
|
|
-
|
|
|
42,417
|
|
|
2,157
|
|
|
1,007
|
|
|
-
|
|
|
45,581
|
|
Consumer
|
|
|
10,236
|
|
|
-
|
|
|
-
|
|
|
1,650
|
|
|
-
|
|
|
11,886
|
|
Total
|
|
$
|
192,392
|
|
$
|
131,361
|
|
$
|
3,815
|
|
$
|
10,232
|
|
$
|
1,351
|
|
$
|
339,151
|
|
F-21 | ||
Notes to Consolidated Financial Statements (continued)
|
|
4.
|
Loans Receivable and Related Allowance for Loan Losses (continued)
|
(Dollar amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
Nonperforming
|
|
|
|
|
|||||||||||
|
|
Accruing
|
|
Accruing
|
|
Accruing
|
|
Acccruing
|
|
|
|
|
|
|
|
||||
|
|
Loans Not
|
|
30-59 Days
|
|
60-89 Days
|
|
90 Days +
|
|
|
|
|
Total
|
|
|||||
|
|
Past Due
|
|
Past Due
|
|
Past Due
|
|
Past Due
|
|
Nonaccrual
|
|
Loans
|
|
||||||
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential first mortgages
|
|
$
|
103,821
|
|
$
|
884
|
|
$
|
278
|
|
$
|
38
|
|
$
|
520
|
|
$
|
105,541
|
|
Home equity and lines of credit
|
|
|
87,302
|
|
|
394
|
|
|
172
|
|
|
-
|
|
|
60
|
|
|
87,928
|
|
Commercial real estate
|
|
|
98,095
|
|
|
516
|
|
|
22
|
|
|
-
|
|
|
2,866
|
|
|
101,499
|
|
Commercial business
|
|
|
52,581
|
|
|
258
|
|
|
-
|
|
|
24
|
|
|
351
|
|
|
53,214
|
|
Consumer
|
|
|
7,682
|
|
|
61
|
|
|
26
|
|
|
-
|
|
|
1,348
|
|
|
9,117
|
|
Total loans
|
|
$
|
349,481
|
|
$
|
2,113
|
|
$
|
498
|
|
$
|
62
|
|
$
|
5,145
|
|
$
|
357,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential first mortgages
|
|
$
|
95,001
|
|
$
|
1,272
|
|
$
|
440
|
|
$
|
-
|
|
$
|
533
|
|
$
|
97,246
|
|
Home equity and lines of credit
|
|
|
84,592
|
|
|
669
|
|
|
157
|
|
|
-
|
|
|
197
|
|
|
85,615
|
|
Commercial real estate
|
|
|
94,485
|
|
|
50
|
|
|
49
|
|
|
21
|
|
|
4,218
|
|
|
98,823
|
|
Commercial business
|
|
|
44,915
|
|
|
297
|
|
|
-
|
|
|
-
|
|
|
369
|
|
|
45,581
|
|
Consumer
|
|
|
10,172
|
|
|
41
|
|
|
23
|
|
|
-
|
|
|
1,650
|
|
|
11,886
|
|
Total loans
|
|
$
|
329,165
|
|
$
|
2,329
|
|
$
|
669
|
|
$
|
21
|
|
$
|
6,967
|
|
$
|
339,151
|
|
(Dollar amounts in thousands)
|
|
|||||||||||||||
|
|
Not
|
|
30-59 Days
|
|
60-89 Days
|
|
90 Days +
|
|
Total
|
|
|||||
|
|
Past Due
|
|
Past Due
|
|
Past Due
|
|
Past Due
|
|
Loans
|
|
|||||
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential first mortgages
|
|
$
|
88
|
|
$
|
-
|
|
$
|
82
|
|
$
|
350
|
|
$
|
520
|
|
Home equity and lines of credit
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
60
|
|
|
60
|
|
Commercial real estate
|
|
|
412
|
|
|
2,148
|
|
|
-
|
|
|
306
|
|
|
2,866
|
|
Commercial business
|
|
|
65
|
|
|
-
|
|
|
-
|
|
|
286
|
|
|
351
|
|
Consumer
|
|
|
1,348
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,348
|
|
Total loans
|
|
$
|
1,913
|
|
$
|
2,148
|
|
$
|
82
|
|
$
|
1,002
|
|
$
|
5,145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential first mortgages
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
533
|
|
$
|
533
|
|
Home equity and lines of credit
|
|
|
-
|
|
|
25
|
|
|
-
|
|
|
172
|
|
|
197
|
|
Commercial real estate
|
|
|
469
|
|
|
3,386
|
|
|
10
|
|
|
353
|
|
|
4,218
|
|
Commercial business
|
|
|
78
|
|
|
-
|
|
|
-
|
|
|
291
|
|
|
369
|
|
Consumer
|
|
|
1,650
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,650
|
|
Total loans
|
|
$
|
2,197
|
|
$
|
3,411
|
|
$
|
10
|
|
$
|
1,349
|
|
$
|
6,967
|
|
F-22 | ||
Notes to Consolidated Financial Statements (continued)
|
|
4.
|
Loans Receivable and Related Allowance for Loan Losses (continued)
|
(Dollar amounts in thousands)
|
|
2013
|
|
2012
|
|
||
Balance at the beginning of the year
|
|
$
|
5,350
|
|
$
|
3,536
|
|
Provision for loan losses
|
|
|
580
|
|
|
2,154
|
|
Charge-offs
|
|
|
(1,130)
|
|
|
(498)
|
|
Recoveries
|
|
|
69
|
|
|
158
|
|
Balance at the end of the year
|
|
$
|
4,869
|
|
$
|
5,350
|
|
(Dollar amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
& Lines
|
|
Commercial
|
|
Commercial
|
|
|
|
|
|
|
|||||
|
|
Mortgages
|
|
of Credit
|
|
Real Estate
|
|
Business
|
|
Consumer
|
|
Total
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance
|
|
$
|
828
|
|
$
|
730
|
|
$
|
3,090
|
|
$
|
636
|
|
$
|
66
|
|
$
|
5,350
|
|
Charge-offs
|
|
|
(36)
|
|
|
(68)
|
|
|
(941)
|
|
|
-
|
|
|
(85)
|
|
|
(1,130)
|
|
Recoveries
|
|
|
1
|
|
|
-
|
|
|
8
|
|
|
18
|
|
|
42
|
|
|
69
|
|
Provision
|
|
|
130
|
|
|
(37)
|
|
|
293
|
|
|
168
|
|
|
26
|
|
|
580
|
|
Ending Balance
|
|
$
|
923
|
|
$
|
625
|
|
$
|
2,450
|
|
$
|
822
|
|
$
|
49
|
|
$
|
4,869
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending ALL balance attributable to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
|
21
|
|
|
-
|
|
|
181
|
|
|
-
|
|
|
-
|
|
|
202
|
|
Collectively evaluated for impairment
|
|
|
902
|
|
|
625
|
|
|
2,269
|
|
|
822
|
|
|
49
|
|
|
4,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
|
102
|
|
|
-
|
|
|
3,196
|
|
|
336
|
|
|
1,348
|
|
|
4,982
|
|
Collectively evaluated for impairment
|
|
|
105,439
|
|
|
87,928
|
|
|
98,303
|
|
|
52,878
|
|
|
7,769
|
|
|
352,317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance
|
|
$
|
832
|
|
$
|
320
|
|
$
|
1,737
|
|
$
|
590
|
|
$
|
57
|
|
$
|
3,536
|
|
Charge-offs
|
|
|
(90)
|
|
|
(222)
|
|
|
(35)
|
|
|
(50)
|
|
|
(101)
|
|
|
(498)
|
|
Recoveries
|
|
|
84
|
|
|
27
|
|
|
8
|
|
|
15
|
|
|
24
|
|
|
158
|
|
Provision
|
|
|
2
|
|
|
605
|
|
|
1,380
|
|
|
81
|
|
|
86
|
|
|
2,154
|
|
Ending Balance
|
|
$
|
828
|
|
$
|
730
|
|
$
|
3,090
|
|
$
|
636
|
|
$
|
66
|
|
$
|
5,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending ALL balance attributable to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
|
-
|
|
|
-
|
|
|
1,448
|
|
|
-
|
|
|
-
|
|
|
1,448
|
|
Collectively evaluated for impairment
|
|
|
828
|
|
|
730
|
|
|
1,642
|
|
|
636
|
|
|
66
|
|
|
3,902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
|
-
|
|
|
-
|
|
|
4,573
|
|
|
369
|
|
|
1,650
|
|
|
6,592
|
|
Collectively evaluated for impairment
|
|
|
97,246
|
|
|
85,615
|
|
|
94,250
|
|
|
45,212
|
|
|
10,236
|
|
|
332,559
|
|
F-23 | ||
Notes to Consolidated Financial Statements (continued)
|
|
4.
|
Loans Receivable and Related Allowance for Loan Losses (continued)
|
|
5.
|
Federal Bank Stocks
|
|
6.
|
Premises and Equipment
|
(Dollar amounts in thousands)
|
|
2013
|
|
2012
|
|
||
Land
|
|
$
|
1,623
|
|
$
|
1,623
|
|
Buildings and improvements
|
|
|
8,416
|
|
|
8,331
|
|
Leasehold improvements
|
|
|
1,108
|
|
|
843
|
|
Furniture, fixtures and equipment
|
|
|
6,383
|
|
|
5,911
|
|
Software
|
|
|
2,923
|
|
|
2,664
|
|
Construction in progress
|
|
|
3,425
|
|
|
699
|
|
|
|
|
23,878
|
|
|
20,071
|
|
Less: accumulated depreciation and amortization
|
|
|
11,568
|
|
|
10,891
|
|
|
|
$
|
12,310
|
|
$
|
9,180
|
|
F-24 | ||
Notes to Consolidated Financial Statements (continued)
|
|
6.
|
Premises and Equipment (continued)
|
(Dollar amounts in thousands)
|
|
|
Amount
|
|
2014
|
|
$
|
241
|
|
2015
|
|
|
168
|
|
2016
|
|
|
138
|
|
2017
|
|
|
127
|
|
2018
|
|
|
145
|
|
Thereafter
|
|
|
917
|
|
|
|
$
|
1,736
|
|
|
7.
|
Goodwill and Intangible Assets
|
(Dollar amounts in thousands)
|
|
2013
|
|
2012
|
|
||||||||
|
|
Gross Carrying
|
|
Accumulated
|
|
Gross Carrying
|
|
Accumulated
|
|
||||
|
|
Amount
|
|
Amortization
|
|
Amount
|
|
Amortization
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
3,664
|
|
$
|
-
|
|
$
|
3,664
|
|
$
|
-
|
|
Core deposit intangibles
|
|
|
4,027
|
|
|
3,062
|
|
|
4,027
|
|
|
2,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,691
|
|
$
|
3,062
|
|
$
|
7,691
|
|
$
|
2,792
|
|
F-25 | ||
Notes to Consolidated Financial Statements (continued)
|
|
7.
|
Goodwill and Intangible Assets (continued)
|
(Dollar amounts in thousands)
|
|
Amortization
|
|
|
|
|
Expense
|
|
|
|
|
|
|
|
2014
|
|
$
|
216
|
|
2015
|
|
|
195
|
|
2016
|
|
|
195
|
|
2017
|
|
|
195
|
|
2018
|
|
|
164
|
|
|
|
$
|
965
|
|
|
8.
|
Related Party Balances and Transactions
|
(Dollar amounts in thousands)
|
|
2013
|
|
2012
|
|
||||||||||
|
|
Weighted
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Type of accounts
|
|
average rate
|
|
Amount
|
|
%
|
|
average rate
|
|
Amount
|
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing deposits
|
|
-
|
|
$
|
104,269
|
|
24.1
|
%
|
-
|
|
$
|
98,559
|
|
22.8
|
%
|
Interest bearing demand deposits
|
|
0.15
|
%
|
|
221,412
|
|
51.3
|
%
|
0.15
|
%
|
|
201,919
|
|
46.7
|
%
|
Time deposits
|
|
1.87
|
%
|
|
106,325
|
|
24.6
|
%
|
2.63
|
%
|
|
131,981
|
|
30.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.54
|
%
|
$
|
432,006
|
|
100.0
|
%
|
0.87
|
%
|
$
|
432,459
|
|
100.0
|
%
|
F-26 | ||
Notes to Consolidated Financial Statements (continued)
|
(Dollar amounts in thousands)
|
|
|
Amount
|
|
%
|
|
|
|
|
|
|
|
|
2014
|
|
$
|
34,420
|
|
32.4
|
%
|
2015
|
|
|
18,702
|
|
17.6
|
%
|
2016
|
|
|
15,806
|
|
14.9
|
%
|
2017
|
|
|
8,139
|
|
7.6
|
%
|
2018
|
|
|
16,662
|
|
15.7
|
%
|
Thereafter
|
|
|
12,596
|
|
11.8
|
%
|
|
|
|
|
|
|
|
|
|
$
|
106,325
|
|
100.0
|
%
|
(Dollar amounts in thousands)
|
|
Amount
|
|
|
|
|
|
|
|
Less than three months
|
|
$
|
1,988
|
|
Over three months to six months
|
|
|
3,102
|
|
Over six months to twelve months
|
|
|
8,637
|
|
Over twelve months
|
|
|
29,638
|
|
|
|
|
|
|
|
|
$
|
43,365
|
|
|
10.
|
Borrowed Funds
|
(Dollar amounts in thousands)
|
|
2013
|
|
2012
|
|
||||||||||||
|
|
|
|
|
Average
|
|
Average
|
|
|
|
|
Average
|
|
Average
|
|
||
|
|
Balance
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Balance
|
|
Rate
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due within 12 months
|
|
$
|
24,150
|
|
$
|
9,381
|
|
0.60
|
%
|
$
|
-
|
|
$
|
27
|
|
0.46
|
%
|
Due beyond 12 months but within 5 years
|
|
|
20,000
|
|
|
20,000
|
|
4.01
|
%
|
|
20,000
|
|
|
20,000
|
|
4.59
|
%
|
|
|
$
|
44,150
|
|
$
|
29,381
|
|
|
|
$
|
20,000
|
|
$
|
20,027
|
|
|
|
F-27 | ||
Notes to Consolidated Financial Statements (continued)
|
|
10.
|
Borrowed Funds (continued)
|
(Dollar amounts in thousands)
|
|
Amount
|
|
|
2014
|
|
$
|
24,150
|
|
2015
|
|
|
-
|
|
2016
|
|
|
-
|
|
2017
|
|
|
20,000
|
|
2018
|
|
|
-
|
|
Thereafter
|
|
|
-
|
|
|
|
$
|
44,150
|
|
F-28 | ||
Notes to Consolidated Financial Statements (continued)
|
|
11.
|
Regulatory Matters
|
F-29 | ||
Notes to Consolidated Financial Statements (continued)
|
|
11.
|
Regulatory Matters (continued)
|
(Dollar amounts in thousands)
|
|
December 31, 2013
|
|
December 31, 2012
|
|
||||||||||||||||
|
|
Consolidated
|
|
Bank
|
|
Consolidated
|
|
Bank
|
|
||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk-weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
$
|
47,711
|
|
15.10
|
%
|
$
|
48,222
|
|
15.34
|
%
|
$
|
50,035
|
|
16.62
|
%
|
$
|
48,585
|
|
16.21
|
%
|
For capital adequacy purposes
|
|
|
25,269
|
|
8.00
|
%
|
|
25,152
|
|
8.00
|
%
|
|
24,083
|
|
8.00
|
%
|
|
23,971
|
|
8.00
|
%
|
To be well capitalized
|
|
|
N/A
|
|
N/A
|
|
|
31,440
|
|
10.00
|
%
|
|
N/A
|
|
N/A
|
|
|
29,964
|
|
10.00
|
%
|
Tier 1 capital to risk-weighted assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
$
|
43,722
|
|
13.84
|
%
|
$
|
44,273
|
|
14.08
|
%
|
$
|
46,252
|
|
15.36
|
%
|
$
|
44,820
|
|
14.96
|
%
|
For capital adequacy purposes
|
|
|
12,634
|
|
4.00
|
%
|
|
12,576
|
|
4.00
|
%
|
|
12,042
|
|
4.00
|
%
|
|
11,985
|
|
4.00
|
%
|
To be well capitalized
|
|
|
N/A
|
|
N/A
|
|
|
18,864
|
|
6.00
|
%
|
|
N/A
|
|
N/A
|
|
|
17,978
|
|
6.00
|
%
|
Tier 1 capital to average assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
$
|
43,722
|
|
8.45
|
%
|
$
|
44,273
|
|
8.58
|
%
|
$
|
46,252
|
|
9.18
|
%
|
$
|
44,820
|
|
8.92
|
%
|
For capital adequacy purposes
|
|
|
20,690
|
|
4.00
|
%
|
|
20,651
|
|
4.00
|
%
|
|
20,148
|
|
4.00
|
%
|
|
20,101
|
|
4.00
|
%
|
To be well capitalized
|
|
|
N/A
|
|
N/A
|
|
|
25,814
|
|
5.00
|
%
|
|
N/A
|
|
N/A
|
|
|
25,126
|
|
5.00
|
%
|
|
13.
|
Income Taxes
|
(Dollar amounts in thousands)
|
|
2013
|
|
2012
|
|
||
Current
|
|
$
|
554
|
|
$
|
1,435
|
|
Deferred
|
|
|
359
|
|
|
(501)
|
|
|
|
$
|
913
|
|
$
|
934
|
|
F-30 | ||
Notes to Consolidated Financial Statements (continued)
|
|
13.
|
Income Taxes (continued)
|
(Dollar amounts in thousands)
|
|
2013
|
|
|
2012
|
|
|
||||||
|
|
|
|
|
% Pre-tax
|
|
|
|
|
|
% Pre-tax
|
|
|
|
|
Amount
|
|
Income
|
|
|
Amount
|
|
Income
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision at statutory tax rate
|
|
$
|
1,605
|
|
34.0
|
%
|
|
$
|
1,560
|
|
34.0
|
%
|
|
Increase (decrease) resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax free interest, net of disallowance
|
|
|
(583)
|
|
(12.3)
|
%
|
|
|
(563)
|
|
(12.3)
|
%
|
|
Earnings on bank-owned life insurance
|
|
|
(112)
|
|
(2.4)
|
%
|
|
|
(89)
|
|
(1.9)
|
%
|
|
Other, net
|
|
|
3
|
|
0.1
|
%
|
|
|
26
|
|
0.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
|
|
$
|
913
|
|
19.4
|
%
|
|
$
|
934
|
|
20.4
|
%
|
|
(Dollar amounts in thousands)
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$
|
1,557
|
|
$
|
1,682
|
|
Net unrealized loss on securities
|
|
|
963
|
|
|
-
|
|
Funded status of pension plan
|
|
|
726
|
|
|
925
|
|
Deferred compensation
|
|
|
313
|
|
|
278
|
|
Stock compensation
|
|
|
154
|
|
|
139
|
|
Securities impairment
|
|
|
149
|
|
|
149
|
|
Nonaccrual loan interest income
|
|
|
114
|
|
|
154
|
|
Other
|
|
|
120
|
|
|
28
|
|
Gross deferred tax assets
|
|
|
4,096
|
|
|
3,355
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
-
|
|
Depreciation
|
|
|
670
|
|
|
593
|
|
Accrued pension liability
|
|
|
466
|
|
|
298
|
|
Intangible assets
|
|
|
281
|
|
|
247
|
|
Deferred loan fees
|
|
|
126
|
|
|
99
|
|
Other
|
|
|
79
|
|
|
49
|
|
Net unrealized gains on securities
|
|
|
-
|
|
|
1,219
|
|
Gross deferred tax liabilities
|
|
|
1,622
|
|
|
2,505
|
|
Net deferred tax asset
|
|
$
|
2,474
|
|
$
|
850
|
|
F-31 | ||
Notes to Consolidated Financial Statements (continued)
|
F-32 | ||
Notes to Consolidated Financial Statements (continued)
|
(Dollar amounts in thousands)
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
Change in plan assets:
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning of year
|
|
$
|
5,656
|
|
$
|
4,892
|
|
Actual return on plan assets
|
|
|
570
|
|
|
529
|
|
Employer contribution
|
|
|
500
|
|
|
500
|
|
Benefits paid
|
|
|
(340)
|
|
|
(265)
|
|
Fair value of plan assets at end of year
|
|
|
6,386
|
|
|
5,656
|
|
|
|
|
|
|
|
|
|
Change in benefit obligation:
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year
|
|
|
7,989
|
|
|
7,010
|
|
Service cost
|
|
|
-
|
|
|
272
|
|
Interest cost
|
|
|
338
|
|
|
331
|
|
Actuarial loss
|
|
|
297
|
|
|
145
|
|
Effect of change in assumptions
|
|
|
(641)
|
|
|
496
|
|
Benefits paid
|
|
|
(340)
|
|
|
(265)
|
|
Benefit obligation at end of year
|
|
|
7,643
|
|
|
7,989
|
|
Funded status (plan assets less benefit obligation)
|
|
$
|
(1,257)
|
|
$
|
(2,333)
|
|
Amounts recognized in accumulated other comprehensive loss, net of tax, consists of:
|
|
|
|
|
|
|
|
Accumulated net actuarial loss
|
|
$
|
1,466
|
|
$
|
1,872
|
|
Accumulated prior service benefit
|
|
|
(56)
|
|
|
(77)
|
|
Amount recognized, end of year
|
|
$
|
1,410
|
|
$
|
1,795
|
|
F-33 | ||
Notes to Consolidated Financial Statements (continued)
|
|
14.
|
Employee Benefit Plans (continued)
|
(Dollar amounts in thousands)
|
|
|
|
(Level 1)
|
|
(Level 2)
|
|
|
|
||||
|
|
|
|
Quoted Prices in
|
|
Significant
|
|
(Level 3)
|
|
||||
|
|
|
|
Active Markets
|
|
Other
|
|
Significant
|
|
||||
|
|
|
|
for Identical
|
|
Observable
|
|
Unobservable
|
|
||||
Description
|
|
Total
|
|
Assets
|
|
Inputs
|
|
Inputs
|
|
||||
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
467
|
|
$
|
467
|
|
$
|
-
|
|
$
|
-
|
|
Fixed income
|
|
|
2,751
|
|
|
-
|
|
|
2,751
|
|
|
-
|
|
Equity securities - domestic
|
|
|
2,827
|
|
|
2,827
|
|
|
-
|
|
|
-
|
|
Equity securities - international
|
|
|
342
|
|
|
342
|
|
|
-
|
|
|
-
|
|
|
|
$
|
6,386
|
|
$
|
3,635
|
|
$
|
2,751
|
|
$
|
-
|
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
531
|
|
$
|
531
|
|
$
|
-
|
|
$
|
-
|
|
Fixed income
|
|
|
2,626
|
|
|
-
|
|
|
2,626
|
|
|
-
|
|
Equity securities - domestic
|
|
|
2,203
|
|
|
2,203
|
|
|
-
|
|
|
-
|
|
Equity securities - international
|
|
|
296
|
|
|
296
|
|
|
-
|
|
|
-
|
|
|
|
$
|
5,656
|
|
$
|
3,030
|
|
$
|
2,626
|
|
$
|
-
|
|
(Dollar amounts in thousands)
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
-
|
|
$
|
272
|
|
Interest cost
|
|
|
338
|
|
|
331
|
|
Expected return on plan assets
|
|
|
(446)
|
|
|
(391)
|
|
Amortization of prior service cost and net loss
|
|
|
114
|
|
|
92
|
|
Net periodic pension cost
|
|
|
6
|
|
|
304
|
|
Amortization of prior service benefit and net loss
|
|
|
(114)
|
|
|
(92)
|
|
Net (gain) loss
|
|
|
(469)
|
|
|
504
|
|
Total recognized in other comprehensive loss
|
|
|
(583)
|
|
|
412
|
|
Total recognized in net periodic benefit cost and other comprehensive income (loss)
|
|
$
|
(577)
|
|
$
|
716
|
|
F-34 | ||
Notes to Consolidated Financial Statements (continued)
|
|
14.
|
Employee Benefit Plans (continued)
|
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
Discount rate for net periodic benefit cost
|
|
4.17
|
%
|
4.70
|
%
|
Discount rate for benefit obligations
|
|
4.86
|
%
|
4.17
|
%
|
Rate of increase in future compensation levels
|
|
3.50
|
%
|
3.50
|
%
|
Expected rate of return on plan assets
|
|
7.75
|
%
|
7.75
|
%
|
|
|
Target
Allocation |
|
Percentage of Plan Assets at
Year End |
|
Weighted-Average Expected
Long-Term Rate of Return |
|
||
Asset Category
|
|
2014
|
|
2013
|
|
2012
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
Equity Securities
|
|
40
|
%
|
46
|
%
|
41
|
%
|
5.5
|
%
|
Debt Securities
|
|
50
|
%
|
47
|
%
|
50
|
%
|
1.8
|
%
|
Other
|
|
10
|
%
|
7
|
%
|
9
|
%
|
0.5
|
%
|
|
|
100
|
%
|
100
|
%
|
100
|
%
|
7.75
|
%
|
(Dollar amounts in thousands)
|
|
Pension
|
|
|
For year ended December 31,
|
|
Benefits
|
|
|
|
|
|
|
|
2014
|
|
$
|
340
|
|
2015
|
|
|
340
|
|
2016
|
|
|
339
|
|
2017
|
|
|
335
|
|
2018
|
|
|
327
|
|
2019-2023
|
|
|
1,896
|
|
Thereafter
|
|
|
4,066
|
|
Benefit Obligation
|
|
$
|
7,643
|
|
F-35 | ||
Notes to Consolidated Financial Statements (continued)
|
|
14.
|
Employee Benefit Plans (continued)
|
|
15.
|
Stock Compensation Plans
|
F-36 | ||
Notes to Consolidated Financial Statements (continued)
|
|
15.
|
Stock Compensation Plans (continued)
|
|
|
|
|
Weighted-Average
|
|
|
|
|
Shares
|
|
Grant-date Fair Value
|
|
|
Nonvested at January 1, 2013
|
|
25,650
|
|
$
|
17.30
|
|
Granted
|
|
7,900
|
|
|
25.50
|
|
Vested
|
|
(7,750)
|
|
|
16.33
|
|
Forfeited
|
|
-
|
|
|
-
|
|
Nonvested as of December 31, 2013
|
|
25,800
|
|
$
|
20.11
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average
|
|
|
|
|
|
Weighted-Average
|
|
Aggregate
|
|
Remaining Term
|
|
||
|
|
Options
|
|
Exercise Price
|
|
Intrinsic Value
|
|
(in years)
|
|
||
Outstanding as of January 1, 2013
|
|
86,250
|
|
$
|
24.79
|
|
$
|
-
|
|
4.9
|
|
Granted
|
|
-
|
|
|
-
|
|
|
-
|
|
-
|
|
Exercised
|
|
(1,500)
|
|
|
13.50
|
|
|
-
|
|
-
|
|
Forfeited
|
|
(5,500)
|
|
|
25.28
|
|
|
-
|
|
-
|
|
Outstanding as of December 31, 2013
|
|
79,250
|
|
$
|
24.97
|
|
$
|
62,204
|
|
3.8
|
|
Exercisable as of December 31, 2013
|
|
78,750
|
|
$
|
25.03
|
|
$
|
57,510
|
|
3.8
|
|
F-37 | ||
Notes to Consolidated Financial Statements (continued)
|
|
16.
|
Fair Values of Financial Instruments
|
F-38 | ||
Notes to Consolidated Financial Statements (continued)
|
F-39 | ||
Notes to Consolidated Financial Statements (continued)
|
|
16.
|
Fair Values of Financial Instruments (continued)
|
(Dollar amounts in thousands)
|
|
|
|
|
(Level 1)
|
|
(Level 2)
|
|
|
|
|||
|
|
|
|
|
Quoted Prices in
|
|
Significant
|
|
(Level 3)
|
|
|||
|
|
|
|
|
Active Markets
|
|
Other
|
|
Significant
|
|
|||
|
|
|
|
|
for Identical
|
|
Observable
|
|
Unobservable
|
|
|||
Description
|
|
Total
|
|
Assets
|
|
Inputs
|
|
Inputs
|
|
||||
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and federal agency
|
|
$
|
4,168
|
|
$
|
4,168
|
|
$
|
-
|
|
$
|
-
|
|
U.S. government sponsored entities and agencies
|
|
|
22,892
|
|
|
-
|
|
|
22,892
|
|
|
-
|
|
U.S. agency mortgage-backed securities: residential
|
|
|
11,361
|
|
|
-
|
|
|
11,361
|
|
|
-
|
|
U.S. agency collateralized mortgage obligations: residential
|
|
|
39,722
|
|
|
-
|
|
|
39,722
|
|
|
-
|
|
State and political subdivision
|
|
|
36,499
|
|
|
-
|
|
|
36,499
|
|
|
-
|
|
Corporate debt securities
|
|
|
241
|
|
|
241
|
|
|
-
|
|
|
-
|
|
Equity securities
|
|
|
2,421
|
|
|
1,768
|
|
|
-
|
|
|
653
|
|
|
|
$
|
117,304
|
|
$
|
6,177
|
|
$
|
110,474
|
|
$
|
653
|
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and federal agency
|
|
$
|
3,967
|
|
$
|
3,967
|
|
$
|
-
|
|
$
|
-
|
|
U.S. government sponsored entities and agencies
|
|
|
28,162
|
|
|
-
|
|
|
28,162
|
|
|
-
|
|
U.S. agency mortgage-backed securities: residential
|
|
|
22,724
|
|
|
-
|
|
|
22,724
|
|
|
-
|
|
U.S. agency collateralized mortgage obligations: residential
|
|
|
22,475
|
|
|
-
|
|
|
22,475
|
|
|
-
|
|
State and political subdivision
|
|
|
36,765
|
|
|
-
|
|
|
36,765
|
|
|
-
|
|
Corporate debt securities
|
|
|
3,761
|
|
|
-
|
|
|
3,761
|
|
|
-
|
|
Equity securities
|
|
|
2,352
|
|
|
1,699
|
|
|
-
|
|
|
653
|
|
|
|
$
|
120,206
|
|
$
|
5,666
|
|
$
|
113,887
|
|
$
|
653
|
|
F-40 | ||
Notes to Consolidated Financial Statements (continued)
|
|
16.
|
Fair Values of Financial Instruments (continued)
|
(Dollar amounts in thousands)
|
|
2013
|
|
2012
|
|
||
Balance at the beginning of the period
|
|
$
|
653
|
|
$
|
-
|
|
Total gains or losses (realized/unrealized):
|
|
|
-
|
|
|
-
|
|
Included in earnings
|
|
|
-
|
|
|
-
|
|
Included in other comprehensive income
|
|
|
-
|
|
|
-
|
|
Issuances
|
|
|
-
|
|
|
-
|
|
Transfers in and/or out of Level 3
|
|
|
-
|
|
|
653
|
|
Balance at the end of the period
|
|
$
|
653
|
|
$
|
653
|
|
(Dollar amounts in thousands)
|
|
|
|
|
(Level 1)
|
|
(Level 2)
|
|
|
|
|||
|
|
|
|
|
Quoted Prices in
|
|
Significant
|
|
(Level 3)
|
|
|||
|
|
|
|
|
Active Markets
|
|
Other
|
|
Significant
|
|
|||
|
|
|
|
|
for Identical
|
|
Observable
|
|
Unobservable
|
|
|||
Description
|
|
Total
|
|
Assets
|
|
Inputs
|
|
Inputs
|
|
||||
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired commerical real estate loans
|
|
$
|
2,340
|
|
$
|
-
|
|
$
|
-
|
|
$
|
2,340
|
|
Other residential real estate owned
|
|
|
80
|
|
|
-
|
|
|
-
|
|
|
80
|
|
|
|
$
|
2,420
|
|
$
|
-
|
|
$
|
-
|
|
$
|
2,420
|
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired commerical real estate loans
|
|
$
|
2,620
|
|
$
|
-
|
|
$
|
-
|
|
$
|
2,620
|
|
Other residential real estate owned
|
|
|
45
|
|
|
-
|
|
|
-
|
|
|
45
|
|
|
|
$
|
2,665
|
|
$
|
-
|
|
$
|
-
|
|
$
|
2,665
|
|
(Dollar amounts in thousands)
|
|
|
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
|
|
|
Techniques(s)
|
|
Input (s)
|
|
Range
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired commercial real estate loans
|
|
$
|
2,340
|
|
Sales comparison approach/ Contractual provision of USDA loan
|
|
Adjustment for differences between comparable sales
|
|
0 %- 10%
|
|
|
|
|
|
|
|
|
|
|
|
|
Other residential real estate owned
|
|
|
80
|
|
Sales comparison approach
|
|
Adjustment for differences between comparable sales
|
|
10%
|
|
F-41 | ||
Notes to Consolidated Financial Statements (continued)
|
|
16.
|
Fair Values of Financial Instruments (continued)
|
(Dollar amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
Fair Value Measurements Using:
|
|
|||||||||||
Description
|
|
Amount
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
16,658
|
|
$
|
16,658
|
|
$
|
16,658
|
|
$
|
-
|
|
$
|
-
|
|
Securities available for sale
|
|
|
117,304
|
|
|
117,304
|
|
|
6,177
|
|
|
110,474
|
|
|
653
|
|
Loans, net
|
|
|
352,430
|
|
|
356,123
|
|
|
-
|
|
|
-
|
|
|
356,123
|
|
Federal bank stock
|
|
|
3,977
|
|
|
N/A
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Accrued interest receivable
|
|
|
1,466
|
|
|
1,466
|
|
|
34
|
|
|
430
|
|
|
1,002
|
|
|
|
|
491,835
|
|
|
491,551
|
|
|
22,869
|
|
|
110,904
|
|
|
357,778
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
432,006
|
|
|
434,552
|
|
|
325,983
|
|
|
108,569
|
|
|
-
|
|
FHLB advances
|
|
|
44,150
|
|
|
45,241
|
|
|
-
|
|
|
45,241
|
|
|
-
|
|
Accrued interest payable
|
|
|
292
|
|
|
292
|
|
|
5
|
|
|
287
|
|
|
-
|
|
|
|
|
476,448
|
|
|
480,085
|
|
|
325,988
|
|
|
154,097
|
|
|
-
|
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
20,424
|
|
$
|
20,424
|
|
$
|
20,424
|
|
$
|
-
|
|
$
|
-
|
|
Securities available for sale
|
|
|
120,206
|
|
|
120,206
|
|
|
5,666
|
|
|
113,887
|
|
|
653
|
|
Loans, net
|
|
|
333,801
|
|
|
340,840
|
|
|
-
|
|
|
-
|
|
|
340,840
|
|
Federal bank stock
|
|
|
2,885
|
|
|
N/A
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Accrued interest receivable
|
|
|
1,533
|
|
|
1,533
|
|
|
23
|
|
|
383
|
|
|
1,127
|
|
|
|
|
478,849
|
|
|
483,003
|
|
|
26,113
|
|
|
114,270
|
|
|
342,620
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
432,459
|
|
|
436,279
|
|
|
300,805
|
|
|
135,474
|
|
|
-
|
|
FHLB advances
|
|
|
20,000
|
|
|
22,613
|
|
|
-
|
|
|
22,613
|
|
|
-
|
|
Accrued interest payable
|
|
|
442
|
|
|
442
|
|
|
55
|
|
|
387
|
|
|
-
|
|
|
|
|
452,901
|
|
|
459,334
|
|
|
300,860
|
|
|
158,474
|
|
|
-
|
|
F-42 | ||
Notes to Consolidated Financial Statements (continued)
|
|
16.
|
Fair Values of Financial Instruments (continued)
|
(Dollar amounts in thousands)
|
|
2013
|
|
2012
|
|
||||||||
|
|
Fixed Rate
|
|
Variable Rate
|
|
Fixed Rate
|
|
Variable Rate
|
|
||||
Commitments to make loans
|
|
$
|
2,661
|
|
$
|
1,402
|
|
$
|
1,867
|
|
$
|
5,639
|
|
Unused lines of credit
|
|
|
1,012
|
|
|
47,291
|
|
|
502
|
|
|
38,565
|
|
|
|
$
|
3,673
|
|
$
|
48,693
|
|
$
|
2,369
|
|
$
|
44,204
|
|
F-43 | ||
Notes to Consolidated Financial Statements (continued)
|
Condensed Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollar amounts in thousands)
|
|
2013
|
|
2012
|
|
||
Assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
67
|
|
$
|
38
|
|
Securities available for sale
|
|
|
2,353
|
|
|
2,301
|
|
Equity in net assets of subsidiaries
|
|
|
45,636
|
|
|
50,299
|
|
Other assets
|
|
|
572
|
|
|
500
|
|
Total Assets
|
|
$
|
48,628
|
|
$
|
53,138
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity:
|
|
|
|
|
|
|
|
Short-term borrowed funds with affiliated subsidiary bank
|
|
$
|
1,375
|
|
$
|
1,375
|
|
Other short-term borrowed funds
|
|
|
2,150
|
|
|
-
|
|
Accrued expenses and other liabilities
|
|
|
31
|
|
|
38
|
|
Stockholders' equity
|
|
|
45,072
|
|
|
51,725
|
|
Total Liabilities and Stockholders' Equity
|
|
$
|
48,628
|
|
$
|
53,138
|
|
Condensed Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollar amounts in thousands)
|
|
2013
|
|
2012
|
|
||
Income:
|
|
|
|
|
|
|
|
Dividends from subsidiaries
|
|
$
|
4,872
|
|
$
|
1,207
|
|
Investment income
|
|
|
103
|
|
|
398
|
|
Total income
|
|
|
4,975
|
|
|
1,605
|
|
|
|
|
|
|
|
|
|
Expense:
|
|
|
|
|
|
|
|
Interest expense
|
|
|
72
|
|
|
38
|
|
Noninterest expense
|
|
|
396
|
|
|
321
|
|
Total expense
|
|
|
468
|
|
|
359
|
|
Income before income taxes and undistributed subsidiary income
|
|
|
4,507
|
|
|
1,246
|
|
Undistributed equity in (distribution in excess of) net income of subsidiary
|
|
|
(779)
|
|
|
2,458
|
|
Net income before income taxes
|
|
|
3,728
|
|
|
3,704
|
|
Income tax expense (benefit)
|
|
|
(80)
|
|
|
50
|
|
Net income
|
|
$
|
3,808
|
|
$
|
3,654
|
|
Comprehensive income (loss)
|
|
$
|
(42)
|
|
$
|
2,800
|
|
F-44 | ||
Notes to Consolidated Financial Statements (continued)
|
17.
|
Emclaire Financial Corp Condensed Financial Statements, Parent Corporation Only (continued)
|
Condensed Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollar amounts in thousands)
|
|
2013
|
|
2012
|
|
||
Operating activities:
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,808
|
|
$
|
3,654
|
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
(Undistributed equity in) distributions in excess
of net income of subsidiary |
|
|
779
|
|
|
(2,458)
|
|
Realized gains on sales of available for sale securities, net
|
|
|
-
|
|
|
(424)
|
|
Securities impairment loss recognized in earnings
|
|
|
-
|
|
|
103
|
|
Other, net
|
|
|
75
|
|
|
161
|
|
Net cash provided by operating activities
|
|
|
4,662
|
|
|
1,036
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
Sales (purchases) of investment securities
|
|
|
-
|
|
|
558
|
|
Net cash provided by investing activities
|
|
|
-
|
|
|
558
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
Net change in borrowings
|
|
|
2,150
|
|
|
275
|
|
Redemption of preferred stock (Series B)
|
|
|
(5,000)
|
|
|
-
|
|
Proceeds from exercise of stock options, including tax benefit
|
|
|
47
|
|
|
12
|
|
Dividends paid
|
|
|
(1,830)
|
|
|
(1,930)
|
|
Net cash used in financing activities
|
|
|
(4,633)
|
|
|
(1,643)
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
29
|
|
|
(49)
|
|
Cash and cash equivalents at beginning of period
|
|
|
38
|
|
|
87
|
|
Cash and cash equivalents at end of period
|
|
$
|
67
|
|
$
|
38
|
|
F-45 | ||
|
18.
|
Other Noninterest Income and Expense
|
(Dollar amounts in thousands)
|
|
2013
|
|
2012
|
|
||
Customer bank card processing
|
|
$
|
473
|
|
$
|
464
|
|
Pennsylvania shares and use taxes
|
|
|
354
|
|
|
256
|
|
Telephone and data communications
|
|
|
314
|
|
|
275
|
|
Internet banking and bill pay
|
|
|
283
|
|
|
260
|
|
Travel, entertainment and conferences
|
|
|
283
|
|
|
255
|
|
Printing and supplies
|
|
|
232
|
|
|
219
|
|
Other
|
|
|
217
|
|
|
232
|
|
Subscriptions
|
|
|
205
|
|
|
175
|
|
Marketing and advertising
|
|
|
188
|
|
|
196
|
|
Contributions
|
|
|
176
|
|
|
184
|
|
Debit card loyalty program
|
|
|
150
|
|
|
264
|
|
Postage and freight
|
|
|
143
|
|
|
159
|
|
Correspondent bank and courier fees
|
|
|
143
|
|
|
149
|
|
Examinations
|
|
|
140
|
|
|
137
|
|
Collections
|
|
|
44
|
|
|
123
|
|
Total other noninterest expenses
|
|
$
|
3,345
|
|
$
|
3,348
|
|
|
19.
|
Earnings Per Share
|
(Dollar amounts in thousands, except for per share amounts)
|
|
For the year ended
|
|
||||
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
Earnings per common share - basic
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,808
|
|
$
|
3,654
|
|
Less: Preferred stock dividends and discount accretion
|
|
|
420
|
|
|
493
|
|
Net income available to common stockholders
|
|
$
|
3,388
|
|
$
|
3,161
|
|
Average common shares outstanding
|
|
|
1,762,618
|
|
|
1,752,324
|
|
Basic earnings per common share
|
|
$
|
1.92
|
|
$
|
1.80
|
|
Earnings per common share - diluted
|
|
|
|
|
|
|
|
Net income available to common stockholders
|
|
$
|
3,388
|
|
$
|
3,161
|
|
Average common shares outstanding
|
|
|
1,762,618
|
|
|
1,752,324
|
|
Add: Dilutive effects of assumed exercises of restricted stock and stock options
|
|
|
9,812
|
|
|
-
|
|
Average shares and dilutive potential common shares
|
|
|
1,772,430
|
|
|
1,752,324
|
|
Diluted earnings per common share
|
|
$
|
1.91
|
|
$
|
1.80
|
|
Stock options and restricted stock awards not
|
|
|
|
|
|
|
|
considered in computing diluted earnings per
|
|
|
|
|
|
|
|
share because they were antidilutive
|
|
|
67,000
|
|
|
86,950
|
|
F-46 | ||
Notes to Consolidated Financial Statements (continued)
|
|
20.
|
Accumulated Other Comprehensive Income (Loss)
|
(Dollar amounts in thousands)
|
|
Unrealized Gains
|
|
Defined
|
|
|
|
|
||
|
|
and Losses on
|
|
Benefit
|
|
|
|
|
||
|
|
Available-for-Sale
|
|
Pension
|
|
|
|
|
||
|
|
Securities
|
|
Items
|
|
Total
|
|
|||
Accumulated Other Comprehensive Income at January 1, 2013
|
|
$
|
2,365
|
|
$
|
(1,795)
|
|
$
|
570
|
|
Other comprehensive income before reclassification
|
|
|
(4,011)
|
|
|
310
|
|
|
(3,701)
|
|
Amounts reclassified from accumulated other
comprehensive income |
|
|
(224)
|
|
|
75
|
|
|
(149)
|
|
Net current period other comprehensive income
|
|
|
(4,235)
|
|
|
385
|
|
|
(3,850)
|
|
Accumulated Other Comprehensive Income at December 31, 2013
|
|
$
|
(1,870)
|
|
$
|
(1,410)
|
|
$
|
(3,280)
|
|
(Dollar amounts in thousands)
|
|
Amount
|
|
|
|
|
|
|
Reclassified From
|
|
Affected Line Item in the
|
|
|
Details about Accumulated Other
|
|
Accumulated Other
|
|
Statement Where Net
|
|
|
Comprehensive Income Components
|
|
Comprehensive Income
|
|
Income is Presented
|
|
|
|
|
|
|
|
|
|
Unrealized gains and losses on available-for-sale securities
|
|
$
|
340
|
|
Gain on sale of securities
|
|
|
|
|
(116)
|
|
Tax effect
|
|
|
|
|
224
|
|
Net of tax
|
|
|
|
|
|
|
|
|
Amortization of defined benefit pension items:
|
|
|
|
|
|
|
Prior service costs
|
|
$
|
31
|
|
Compensation and employee benefits
|
|
Actuarial gains
|
|
|
(145)
|
|
Compensation and employee benefits
|
|
|
|
|
(114)
|
|
Total before tax
|
|
|
|
|
39
|
|
Tax effect
|
|
|
|
|
(75)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
Total reclassifications for the period
|
|
$
|
149
|
|
|
|
F-47 | ||