T
|
Annual
Report Pursuant to Section 13 or 15(d) of the Exchange Act of
1934
|
£
|
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
Arkansas
|
71-0407808
|
|
(State or other
jurisdiction of
incorporation
or organization)
|
(I.R.S.
employer
identification
No.)
|
|
501 Main Street, Pine Bluff,
Arkansas
|
71601
|
|
(Address of principal
executive offices)
|
(Zip
Code)
|
Common
Stock,
$0.01 par value
|
The Nasdaq Stock
Market®
|
|
(Title of each
class)
|
(Name of each
exchange on which
registered)
|
o Large accelerated
filer
|
x
Accelerated filer
|
o Non-accelerated
filer
|
FORM
10-K INDEX
|
|||
Part I
|
|||
1
|
|||
7
|
|||
13
|
|||
13
|
|||
13
|
|||
13
|
|||
Part II
|
|||
14
|
|||
16
|
|
||
18
|
|||
45
|
|||
48
|
|||
82
|
|||
82
|
|||
82
|
|||
Part III
|
|||
82
|
|||
82
|
|||
82
|
|||
82
|
|||
82
|
|||
Part IV
|
|||
83
|
|||
|
85
|
NAME
|
AGE
|
POSITION
|
YEARS SERVED
|
|
J.
Thomas May
|
62
|
Chairman
and Chief Executive Officer
|
22
|
|
David
L. Bartlett
|
57
|
President
and Chief Operating Officer
|
12
|
|
Robert
A. Fehlman
|
44
|
Executive
Vice President and Chief Financial Officer
|
20
|
|
Marty
D. Casteel
|
57
|
Executive
Vice President
|
20
|
|
Robert
C. Dill
|
65
|
Executive
Vice President, Marketing
|
42
|
|
David
W. Garner
|
39
|
Senior
Vice President and Controller
|
11
|
|
Tommie
K. Jones
|
61
|
Senior
Vice President and Human Resources Director
|
34
|
|
L.
Ann Gill
|
61
|
Senior
Vice President/Manager, Audit
|
43
|
|
Kevin
J. Archer
|
45
|
Senior
Vice President/Credit Policy and Risk Assessment
|
13
|
|
John
L. Rush
|
74
|
Secretary
|
41
|
NAME
|
PRINCIPAL OCCUPATION
|
William
E. Clark, II
|
President
and Chief Executive Officer
|
Clark
Contractors LLC
|
|
Steven
A. Cossé
|
Executive
Vice President and General Counsel
|
Murphy
Oil Corporation
|
|
Edward
Drilling
|
President
|
AT&T
Arkansas
|
|
George
A. Makris, Jr.
|
President
|
M.K.
Distributors, Inc.
|
|
J.
Thomas May
|
Chairman
and Chief Executive Officer
|
Simmons
First National Corporation
|
|
W.
Scott McGeorge
|
President
|
Pine
Bluff Sand and Gravel Company
|
|
Stanley
E. Reed
|
Farmer
|
Harry
L. Ryburn
|
Orthodontist
(retired)
|
Robert
L. Shoptaw
|
Chairman
of the Board
|
Arkansas
Blue Cross and Blue
Shield
|
●
|
The
ability to develop, maintain and build long-term customer relationships
based on top quality service, high ethical standards and safe, sound
assets.
|
●
|
The
ability to expand the Company’s market
position.
|
●
|
The
scope, relevance and pricing of products and services offered to meet
customer needs and demands.
|
●
|
The
rate at which the Company introduces new products and services relative to
its competitors.
|
●
|
Customer
satisfaction with the Company’s level of
service.
|
●
|
Industry
and general economic trends.
|
●
|
Potential
exposure to unknown or contingent liabilities of the target
company.
|
●
|
Exposure
to potential asset quality issues of the target
company.
|
●
|
Difficulty
and expense of integrating the operations and personnel of the target
company.
|
●
|
Potential
disruption to the Company’s
business.
|
●
|
Potential
diversion of the Company’s management’s time and
attention.
|
●
|
The
possible loss of key employees and customers of the target
company.
|
●
|
Difficulty
in estimating the value of the target
company.
|
●
|
Potential
changes in banking or tax laws or regulations that may affect the target
company.
|
●
|
Changes
in securities analysts’ estimates of financial
performance.
|
●
|
Volatility
of stock market prices and volumes.
|
●
|
Rumors
or erroneous information.
|
●
|
Changes
in market valuations of similar
companies.
|
●
|
Changes
in interest rates.
|
●
|
New
developments in the banking
industry.
|
●
|
Variations
in quarterly or annual operating
results.
|
●
|
New
litigation or changes in existing
litigation.
|
●
|
Regulatory
actions.
|
●
|
Changes
in accounting policies or procedures as may be required by the Financial
Accounting Standards Board or other regulatory
agencies.
|
Quarterly
|
||||||||||||
Price
Per
|
Dividends
|
|||||||||||
Common
Share
|
Per
Common
|
|||||||||||
High
|
Low
|
Share
|
||||||||||
2008
|
||||||||||||
1st
quarter
|
$ | 29.73 | $ | 24.41 | $ | 0.19 | ||||||
2nd
quarter
|
32.95 | 27.97 | 0.19 | |||||||||
3rd
quarter
|
36.00 | 26.47 | 0.19 | |||||||||
4th
quarter
|
33.55 | 23.68 | 0.19 | |||||||||
2007
|
||||||||||||
1st
quarter
|
$ | 32.19 | $ | 25.33 | $ | 0.18 | ||||||
2nd
quarter
|
30.49 | 25.75 | 0.18 | |||||||||
3rd
quarter
|
29.00 | 22.33 | 0.18 | |||||||||
4th
quarter
|
29.48 | 23.81 | 0.19 |
Period
Ending
|
||||||||||||||||||||||||
Index
|
12/31/03
|
12/31/04
|
12/31/05
|
12/31/06
|
12/31/07
|
12/31/08
|
||||||||||||||||||
Simmons
First National Corporation
|
100.00
|
107.31
|
105.09
|
121.93
|
105.75
|
120.66
|
||||||||||||||||||
NASDAQ
Bank Index
|
100.00
|
110.99
|
106.18
|
117.87
|
91.85
|
69.88
|
||||||||||||||||||
S&P
500 Index
|
100.00
|
110.88
|
116.33
|
134.70
|
142.10
|
89.53
|
SELECTED CONSOLIDATED FINANCIAL
DATA
|
||||||||||||||||||||
Years
Ended December 31 (1)
|
||||||||||||||||||||
(In
thousands, except per share data)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Income
statement data:
|
||||||||||||||||||||
Net
interest income
|
$ | 94,017 | $ | 92,116 | $ | 88,804 | $ | 90,257 | $ | 85,636 | ||||||||||
Provision
for loan losses
|
8,646 | 4,181 | 3,762 | 7,526 | 8,027 | |||||||||||||||
Net
interest income after provision
|
||||||||||||||||||||
for
loan losses
|
85,371 | 87,935 | 85,042 | 82,731 | 77,609 | |||||||||||||||
Non-interest
income
|
49,326 | 46,003 | 43,947 | 42,318 | 40,705 | |||||||||||||||
Non-interest
expense
|
96,360 | 94,197 | 89,068 | 85,584 | 82,385 | |||||||||||||||
Provision
for income taxes
|
11,427 | 12,381 | 12,440 | 12,503 | 11,483 | |||||||||||||||
Net
income
|
26,910 | 27,360 | 27,481 | 26,962 | 24,446 | |||||||||||||||
Per
share data:
|
||||||||||||||||||||
Basic
earnings
|
1.93 | 1.95 | 1.93 | 1.88 | 1.68 | |||||||||||||||
Diluted
earnings
|
1.91 | 1.92 | 1.90 | 1.84 | 1.65 | |||||||||||||||
Diluted
core earnings (non-GAAP) (2)
|
1.73 | 1.97 | 1.90 | 1.84 | 1.68 | |||||||||||||||
Book
value
|
20.69 | 19.57 | 18.24 | 17.04 | 16.29 | |||||||||||||||
Dividends
|
0.76 | 0.73 | 0.68 | 0.61 | 0.57 | |||||||||||||||
Balance
sheet data at period end:
|
||||||||||||||||||||
Assets
|
2,923,109 | 2,692,447 | 2,651,413 | 2,523,768 | 2,413,944 | |||||||||||||||
Loans
|
1,933,074 | 1,850,454 | 1,783,495 | 1,718,107 | 1,571,376 | |||||||||||||||
Allowance
for loan losses
|
25,841 | 25,303 | 25,385 | 26,923 | 26,508 | |||||||||||||||
Deposits
|
2,336,333 | 2,182,857 | 2,175,531 | 2,059,958 | 1,959,195 | |||||||||||||||
Long-term
debt
|
158,671 | 82,285 | 83,311 | 87,020 | 94,663 | |||||||||||||||
Stockholders’
equity
|
288,792 | 272,406 | 259,016 | 244,085 | 238,222 | |||||||||||||||
Capital
ratios at period end:
|
||||||||||||||||||||
Stockholders’
equity to
|
||||||||||||||||||||
total
assets
|
9.88 | % | 10.12 | % | 9.75 | % | 9.67 | % | 9.87 | % | ||||||||||
Leverage
(3)
|
9.15 | % | 9.06 | % | 8.83 | % | 8.62 | % | 8.46 | % | ||||||||||
Tier
1
|
13.24 | % | 12.43 | % | 12.38 | % | 12.26 | % | 12.72 | % | ||||||||||
Total
risk-based
|
14.50 | % | 13.69 | % | 13.64 | % | 13.54 | % | 14.00 | % | ||||||||||
Selected
ratios:
|
||||||||||||||||||||
Return
on average assets
|
0.94 | % | 1.03 | % | 1.07 | % | 1.08 | % | 1.03 | % | ||||||||||
Return
on average equity
|
9.54 | % | 10.26 | % | 10.93 | % | 11.24 | % | 10.64 | % | ||||||||||
Return
on average tangible equity (non-GAAP) (4)
|
12.54 | % | 13.78 | % | 15.03 | % | 15.79 | % | 14.94 | % | ||||||||||
Net
interest margin (5)
|
3.75 | % | 3.96 | % | 3.96 | % | 4.13 | % | 4.08 | % | ||||||||||
Allowance/nonperforming
loans
|
165.12 | % | 226.10 | % | 234.05 | % | 319.48 | % | 220.84 | % | ||||||||||
Allowance
for loan losses as a
|
||||||||||||||||||||
percentage
of period-end loans
|
1.34 | % | 1.37 | % | 1.42 | % | 1.57 | % | 1.69 | % | ||||||||||
Nonperforming
loans as a percentage
|
||||||||||||||||||||
of
period-end loans
|
0.81 | % | 0.60 | % | 0.56 | % | 0.49 | % | 0.76 | % | ||||||||||
Net
charge-offs as a percentage
|
||||||||||||||||||||
of
average total assets
|
0.28 | % | 0.16 | % | 0.15 | % | 0.28 | % | 0.34 | % | ||||||||||
Dividend
payout
|
39.79 | % | 38.02 | % | 35.79 | % | 33.15 | % | 38.80 | % | ||||||||||
(1)
The selected consolidated financial data set forth above should be read in
conjunction with the financial statements of the Company and related
Management’s Discussion and Analysis of Financial Condition and Results of
Operations, included elsewhere in this report.
|
||||||||||||||||||||
(2)
Diluted core earnings (net income excluding nonrecurring items) is a
non-GAAP measure. The following nonrecurring items were excluded in
the calculation of diluted core earnings per share (non-GAAP). In
2008, the Company recorded a $0.13 increase in EPS from the cash proceeds
on a mandatory Visa stock redemption and a $0.05 increase in EPS from the
reversal of Visa, Inc.’s litigation expense recorded in 2007. In
2007, the Company recorded a $0.05 reduction in EPS from litigation
expense associated with the recognition of certain contingent liabilities
related to Visa, Inc.’s litigation. In 2004, the Company recorded a
$0.03 reduction in EPS from the write-off of deferred debt issuance cost
associated with the redemption of trust preferred
securities.
|
||||||||||||||||||||
(3)
Leverage ratio is Tier 1 capital to quarterly average total assets less
intangible assets and gross unrealized gains/losses on available-for-sale
investments.
|
||||||||||||||||||||
(4)
Tangible calculations are non-GAAP measures that eliminate the effect of
goodwill and acquisition related intangible assets and the corresponding
amortization expense on a tax-effected basis where
applicable.
|
||||||||||||||||||||
(5)
Fully taxable equivalent (assuming an income tax rate of
37.5%).
|
Years Ended December 31
|
||||||||||||
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
Interest
income
|
$ | 156,141 | $ | 168,536 | $ | 153,362 | ||||||
FTE
adjustment
|
4,060 | 3,463 | 3,185 | |||||||||
Interest
income - FTE
|
160,201 | 171,999 | 156,547 | |||||||||
Interest
expense
|
62,124 | 76,420 | 64,558 | |||||||||
Net
interest income - FTE
|
$ | 98,077 | $ | 95,579 | $ | 91,989 | ||||||
Yield
on earning assets - FTE
|
6.12 | % | 7.13 | % | 6.74 | % | ||||||
Cost
of interest bearing liabilities
|
2.77 | % | 3.69 | % | 3.24 | % | ||||||
Net
interest spread - FTE
|
3.35 | % | 3.44 | % | 3.50 | % | ||||||
Net
interest margin - FTE
|
3.75 | % | 3.96 | % | 3.96 | % |
(In thousands)
|
2008 vs. 2007
|
2007 vs. 2006
|
||||||
Increase
due to change in earning assets
|
$ | 10,688 | $ | 6,959 | ||||
(Decrease)
increase due to change in earning asset yields
|
(22,486 | ) | 8,496 | |||||
Increase
(decrease) due to change in interest rates paid on
|
||||||||
interest
bearing liabilities
|
16,216 | (8,639 | ) | |||||
Decrease
due to change in interest bearing liabilities
|
(1,920 | ) | (3,226 | ) | ||||
Increase
in net interest income
|
$ | 2,498 | $ | 3,590 |
Years Ended December 31
|
||||||||||||||||||||||||||||||||||||
|
2008
|
2007
|
|
2006
|
||||||||||||||||||||||||||||||||
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
||||||||||||||||||||||||||||
(In thousands)
|
Balance
|
Expense
|
Rate(%)
|
Balance
|
Expense
|
Rate(%)
|
Balance
|
Expense
|
Rate(%)
|
|||||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||||||||||
Earning
Assets
|
||||||||||||||||||||||||||||||||||||
Interest
bearing balances
|
||||||||||||||||||||||||||||||||||||
due
from banks
|
$ | 83,547 | $ | 1,415 | 1.69 | $ | 22,957 | $ | 1,161 | 5.06 | $ | 22,746 | $ | 1,072 | 4.71 | |||||||||||||||||||||
Federal
funds sold
|
34,577 | 748 | 2.16 | 26,798 | 1,418 | 5.29 | 20,223 | 1,057 | 5.23 | |||||||||||||||||||||||||||
Investment
securities - taxable
|
437,612 | 21,057 | 4.81 | 395,388 | 18,362 | 4.64 | 410,445 | 15,705 | 3.83 | |||||||||||||||||||||||||||
Investment
securities - non-taxable
|
157,793 | 10,173 | 6.45 | 131,369 | 8,454 | 6.44 | 117,931 | 7,573 | 6.42 | |||||||||||||||||||||||||||
Mortgage
loans held for sale
|
6,909 | 411 | 5.95 | 7,971 | 505 | 6.34 | 7,666 | 476 | 6.21 | |||||||||||||||||||||||||||
Assets
held in trading accounts
|
5,711 | 73 | 1.28 | 4,958 | 100 | 2.02 | 4,590 | 71 | 1.55 | |||||||||||||||||||||||||||
Loans
|
1,891,357 | 126,324 | 6.68 | 1,822,777 | 141,999 | 7.79 | 1,740,477 | 130,593 | 7.50 | |||||||||||||||||||||||||||
Total
interest earning assets
|
2,617,506 | 160,201 | 6.12 | 2,412,218 | 171,999 | 7.13 | 2,324,078 | 156,547 | 6.74 | |||||||||||||||||||||||||||
Non-earning
assets
|
250,675 | 254,656 | 251,261 | |||||||||||||||||||||||||||||||||
Total
assets
|
$ | 2,868,181 | $ | 2,666,874 | $ | 2,575,339 | ||||||||||||||||||||||||||||||
LIABILITIES AND
|
||||||||||||||||||||||||||||||||||||
STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||||||
Interest
bearing liabilities
|
||||||||||||||||||||||||||||||||||||
Interest
bearing transaction
|
||||||||||||||||||||||||||||||||||||
and
savings deposits
|
$ | 959,567 | $ | 14,924 | 1.56 | $ | 736,160 | $ | 13,089 | 1.78 | $ | 737,328 | $ | 11,658 | 1.58 | |||||||||||||||||||||
Time
deposits
|
1,021,427 | 38,226 | 3.74 | 1,124,557 | 52,385 | 4.66 | 1,052,705 | 42,592 | 4.05 | |||||||||||||||||||||||||||
Total
interest bearing deposits
|
1,980,994 | 53,150 | 2.68 | 1,860,717 | 65,474 | 3.52 | 1,790,033 | 54,250 | 3.03 | |||||||||||||||||||||||||||
Federal
funds purchased and
|
||||||||||||||||||||||||||||||||||||
securities
sold under agreement
|
||||||||||||||||||||||||||||||||||||
to
repurchase
|
113,964 | 2,110 | 1.85 | 113,167 | 5,371 | 4.75 | 100,280 | 4,615 | 4.60 | |||||||||||||||||||||||||||
Other
borrowed funds
|
||||||||||||||||||||||||||||||||||||
Short-term
debt
|
4,333 | 111 | 2.56 | 14,757 | 804 | 5.45 | 21,065 | 1,227 | 5.82 | |||||||||||||||||||||||||||
Long-term
debt
|
146,218 | 6,753 | 4.62 | 81,408 | 4,771 | 5.86 | 82,525 | 4,466 | 5.41 | |||||||||||||||||||||||||||
Total
interest bearing liabilities
|
2,245,509 | 62,124 | 2.77 | 2,070,049 | 76,420 | 3.69 | 1,993,903 | 64,558 | 3.24 | |||||||||||||||||||||||||||
Non-interest
bearing liabilities
|
||||||||||||||||||||||||||||||||||||
Non-interest
bearing deposits
|
317,772 | 307,041 | 308,804 | |||||||||||||||||||||||||||||||||
Other
liabilities
|
22,714 | 23,156 | 21,114 | |||||||||||||||||||||||||||||||||
Total
liabilities
|
2,585,995 | 2,400,246 | 2,323,821 | |||||||||||||||||||||||||||||||||
Stockholders’
equity
|
282,186 | 266,628 | 251,518 | |||||||||||||||||||||||||||||||||
Total
liabilities and
|
||||||||||||||||||||||||||||||||||||
stockholders’
equity
|
$ | 2,868,181 | $ | 2,666,874 | $ | 2,575,339 | ||||||||||||||||||||||||||||||
Net
interest spread
|
3.35 | 3.44 | 3.50 | |||||||||||||||||||||||||||||||||
Net
interest margin
|
$ | 98,077 | 3.75 | $ | 95,579 | 3.96 | $ | 91,989 | 3.96 |
Years Ended December 31
|
||||||||||||||||||||||||
2008 over 2007
|
2007 over 2006
|
|||||||||||||||||||||||
(In
thousands, on a fully
|
Yield/
|
Yield/
|
||||||||||||||||||||||
taxable equivalent
basis)
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
||||||||||||||||||
Increase
(decrease) in
|
||||||||||||||||||||||||
Interest
income
|
||||||||||||||||||||||||
Interest
bearing balances
|
||||||||||||||||||||||||
due
from banks
|
$ | 1,436 | $ | (1,182 | ) | $ | 254 | $ | 10 | $ | 79 | $ | 89 | |||||||||||
Federal
funds sold
|
332 | (1,002 | ) | (670 | ) | 348 | 13 | 361 | ||||||||||||||||
Investment
securities - taxable
|
2,094 | 571 | 2,665 | (594 | ) | 3,252 | 2,658 | |||||||||||||||||
Investment
securities - non-taxable
|
1,704 | 15 | 1,719 | 865 | 17 | 882 | ||||||||||||||||||
Mortgage
loans held for sale
|
(64 | ) | (30 | ) | (94 | ) | 19 | 10 | 29 | |||||||||||||||
Assets
held in trading accounts
|
2 | 1 | 3 | 6 | 24 | 30 | ||||||||||||||||||
Loans
|
5,184 | (20,859 | ) | (15,675 | ) | 6,305 | 5,101 | 11,406 | ||||||||||||||||
Total
|
10,688 | (22,486 | ) | (11,798 | ) | 6,959 | 8,496 | 15,455 | ||||||||||||||||
Interest
expense
|
||||||||||||||||||||||||
Interest
bearing transaction and
|
||||||||||||||||||||||||
savings
deposits
|
3,620 | (1,785 | ) | 1,835 | (18 | ) | 1,450 | 1,432 | ||||||||||||||||
Time
deposits
|
(4,504 | ) | (9,655 | ) | (14,159 | ) | 3,044 | 6,750 | 9,794 | |||||||||||||||
Federal
funds purchased
|
||||||||||||||||||||||||
and
securities sold under
|
||||||||||||||||||||||||
agreements
to repurchase
|
38 | (3,299 | ) | (3,261 | ) | 608 | 148 | 756 | ||||||||||||||||
Other
borrowed funds
|
||||||||||||||||||||||||
Short-term
debt
|
(396 | ) | (297 | ) | (693 | ) | (347 | ) | (75 | ) | (422 | ) | ||||||||||||
Long-term
debt
|
3,162 | (1,180 | ) | 1,982 | (61 | ) | 366 | 305 | ||||||||||||||||
|
||||||||||||||||||||||||
Total
|
1,920 | (16,216 | ) | (14,296 | ) | 3,226 | 8,639 | 11,865 | ||||||||||||||||
Increase
(decrease) in
|
||||||||||||||||||||||||
net
interest income
|
$ | 8,768 | $ | (6,270 | ) | $ | 2,498 | $ | 3,733 | $ | (143 | ) | $ | 3,590 |
Years Ended December 31
|
2008
Change
from
|
2007
Change
from
|
||||||||||||||||||||||||||
(In thousands)
|
2008
|
2007
|
2006
|
2007
|
2006
|
|||||||||||||||||||||||
Trust
income
|
$ | 6,230 | $ | 6,218 | $ | 5,612 | $ | 12 | 0.19 | % | $ | 606 | 10.80 | % | ||||||||||||||
Service
charges on deposit accounts
|
15,145 | 14,794 | 15,795 | 351 | 2.37 | (1,001 | ) | -6.34 | ||||||||||||||||||||
Other
service charges and fees
|
2,681 | 3,016 | 2,561 | (335 | ) | -11.11 | 455 | 17.77 | ||||||||||||||||||||
Income
on sale of mortgage loans,
|
||||||||||||||||||||||||||||
net
of commissions
|
2,606 | 2,766 | 2,849 | (160 | ) | -5.78 | (83 | ) | -2.91 | |||||||||||||||||||
Income
on investment banking,
|
||||||||||||||||||||||||||||
net
of commissions
|
1,025 | 623 | 341 | 402 | 64.53 | 282 | 82.70 | |||||||||||||||||||||
Credit
card fees
|
13,579 | 12,217 | 10,742 | 1,362 | 11.15 | 1,475 | 13.73 | |||||||||||||||||||||
Premiums
on sale of student loans
|
1,134 | 2,341 | 2,071 | (1,207 | ) | -51.56 | 270 | 13.04 | ||||||||||||||||||||
Bank
owned life insurance income
|
1,547 | 1,493 | 1,523 | 54 | 3.62 | (30 | ) | -1.97 | ||||||||||||||||||||
Gain
on mandatory partial
|
||||||||||||||||||||||||||||
redemption
of Visa shares
|
2,973 | -- | -- | 2,973 | -- | -- | -- | |||||||||||||||||||||
Other
income
|
2,406 | 2,535 | 2,453 | (129 | ) | -5.09 | 82 | 3.34 | ||||||||||||||||||||
Total
non-interest income
|
$ | 49,326 | $ | 46,003 | $ | 43,947 | $ | 3,323 | 7.22 | % | $ | 2,056 | 4.68 | % |
Years Ended December 31
|
2008
Change
from
|
2007
Change from |
||||||||||||||||||||||||||
(In thousands)
|
2008
|
2007
|
2006
|
2007
|
2006
|
|
||||||||||||||||||||||
Salaries
and employee benefits
|
$ | 57,050 | $ | 54,865 | $ | 53,442 | $ | 2,185 | 3.98 | % | $ | 1,423 | 2.66 | % | ||||||||||||||
Occupancy
expense, net
|
7,383 | 6,674 | 6,385 | 709 | 10.62 | 289 | 4.53 | |||||||||||||||||||||
Furniture
and equipment expense
|
5,967 | 5,865 | 5,718 | 102 | 1.74 | 147 | 2.57 | |||||||||||||||||||||
Loss
on foreclosed assets
|
239 | 212 | 136 | 27 | 12.74 | 76 | 55.88 | |||||||||||||||||||||
Deposit
insurance
|
793 | 328 | 270 | 465 | 141.77 | 58 | 21.48 | |||||||||||||||||||||
Other
operating expenses
|
||||||||||||||||||||||||||||
Professional
services
|
2,824 | 2,780 | 2,490 | 44 | 1.62 | 290 | 11.61 | |||||||||||||||||||||
Postage
|
2,256 | 2,309 | 2,278 | (53 | ) | -2.30 | 31 | 1.36 | ||||||||||||||||||||
Telephone
|
1,868 | 1,820 | 1,961 | 48 | 2.64 | (141 | ) | -7.19 | ||||||||||||||||||||
Credit
card expense
|
4,671 | 4,095 | 3,235 | 576 | 14.07 | 860 | 26.58 | |||||||||||||||||||||
Operating
supplies
|
1,588 | 1,669 | 1,611 | (81 | ) | -4.85 | 58 | 3.60 | ||||||||||||||||||||
Amortization
of core deposits
|
807 | 817 | 830 | (10 | ) | -1.22 | (13 | ) | -1.57 | |||||||||||||||||||
Visa
litigation liability expense
|
(1,220 | ) | 1,220 | -- | (2,440 | ) | -- | 1,220 | -- | |||||||||||||||||||
Other
expense
|
12,134 | 11,543 | 10,712 | 591 | 5.11 | 831 | 7.77 | |||||||||||||||||||||
Total
non-interest expense
|
$ | 96,360 | $ | 94,197 | $ | 89,068 | $ | 2,163 | 2.30 | % | $ | 5,129 | 5.76 | % |
Years Ended December 31
|
||||||||||||||||||||
(In thousands)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Consumer
|
||||||||||||||||||||
Credit
cards
|
$ | 169,615 | $ | 166,044 | $ | 143,359 | $ | 143,058 | $ | 155,326 | ||||||||||
Student
loans
|
111,584 | 76,277 | 84,831 | 89,818 | 83,283 | |||||||||||||||
Other
consumer
|
138,145 | 137,624 | 142,596 | 138,051 | 128,552 | |||||||||||||||
Real
Estate
|
||||||||||||||||||||
Construction
|
224,924 | 260,924 | 277,411 | 238,898 | 169,001 | |||||||||||||||
Single
family residential
|
409,540 | 382,676 | 364,450 | 340,839 | 318,488 | |||||||||||||||
Other
commercial
|
584,843 | 542,184 | 512,404 | 479,684 | 481,728 | |||||||||||||||
Commercial
|
||||||||||||||||||||
Commercial
|
192,496 | 193,091 | 178,028 | 184,920 | 158,613 | |||||||||||||||
Agricultural
|
88,233 | 73,470 | 62,293 | 68,761 | 62,340 | |||||||||||||||
Financial
institutions
|
3,471 | 7,440 | 4,766 | 20,499 | 1,079 | |||||||||||||||
Other
|
10,223 | 10,724 | 13,357 | 13,579 | 12,966 | |||||||||||||||
Total
loans
|
$ | 1,933,074 | $ | 1,850,454 | $ | 1,783,495 | $ | 1,718,107 | $ | 1,571,376 |
|
Over
1
year |
|||||||||||||||
1
year
|
through
|
Over
|
||||||||||||||
(In thousands)
|
or less
|
5 years
|
5 years
|
Total
|
||||||||||||
Consumer
|
$ | 344,100 | $ | 74,597 | $ | 647 | $ | 419,344 | ||||||||
Real
estate
|
781,849 | 403,591 | 33,867 | 1,219,307 | ||||||||||||
Commercial
|
227,676 | 55,517 | 1,007 | 284,200 | ||||||||||||
Other
|
7,644 | 2,179 | 400 | 10,223 | ||||||||||||
Total
|
$ | 1,361,269 | $ | 535,884 | $ | 35,921 | $ | 1,933,074 | ||||||||
Predetermined
rate
|
$ | 762,131 | $ | 470,971 | $ | 35,777 | $ | 1,268,879 | ||||||||
Floating
rate
|
599,138 | 64,913 | 144 | 664,195 | ||||||||||||
Total
|
$ | 1,361,269 | $ | 535,884 | $ | 35,921 | $ | 1,933,074 |
Years Ended December 31
|
||||||||||||||||||||
(In thousands)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Nonaccrual
loans
|
$ | 14,358 | $ | 9,909 | $ | 8,958 | $ | 7,296 | $ | 10,918 | ||||||||||
Loans
past due 90 days or more
|
||||||||||||||||||||
(principal
or interest payments)
|
1,292 | 1,282 | 1,097 | 1,131 | 1,085 | |||||||||||||||
Total
non-performing loans
|
15,650 | 11,191 | 10,055 | 8,427 | 12,003 | |||||||||||||||
Other
non-performing assets
|
||||||||||||||||||||
Foreclosed
assets held for sale
|
2,995 | 2,629 | 1,940 | 1,540 | 1,839 | |||||||||||||||
Other
non-performing assets
|
12 | 17 | 52 | 16 | 83 | |||||||||||||||
Total
other non-performing assets
|
3,007 | 2,646 | 1,992 | 1,556 | 1,922 | |||||||||||||||
Total
non-performing assets
|
$ | 18,657 | $ | 13,837 | $ | 12,047 | $ | 9,983 | $ | 13,925 | ||||||||||
Allowance
for loan losses to
|
||||||||||||||||||||
non-performing
loans
|
165.12 | % | 226.10 | % | 252.46 | % | 319.48 | % | 220.84 | % | ||||||||||
Non-performing
loans to total loans
|
0.81 | % | 0.60 | % | 0.56 | % | 0.49 | % | 0.76 | % | ||||||||||
Non-performing
assets to total assets
|
0.64 | % | 0.51 | % | 0.45 | % | 0.40 | % | 0.58 | % |
(In thousands)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Balance,
beginning of year
|
$ | 25,303 | $ | 25,385 | $ | 26,923 | $ | 26,508 | $ | 25,347 | ||||||||||
Loans
charged off
|
||||||||||||||||||||
Credit
card
|
3,760 | 2,663 | 2,454 | 4,950 | 4,589 | |||||||||||||||
Other
consumer
|
2,105 | 1,538 | 1,242 | 1,240 | 2,144 | |||||||||||||||
Real
estate
|
2,987 | 1,916 | 1,868 | 1,048 | 1,263 | |||||||||||||||
Commercial
|
1,394 | 715 | 1,317 | 3,688 | 2,409 | |||||||||||||||
Total
loans charged off
|
10,246 | 6,832 | 6,881 | 10,926 | 10,405 | |||||||||||||||
Recoveries
of loans previously charged off
|
||||||||||||||||||||
Credit
card
|
883 | 1,024 | 1,040 | 832 | 720 | |||||||||||||||
Other
consumer
|
519 | 483 | 629 | 636 | 683 | |||||||||||||||
Real
estate
|
207 | 648 | 901 | 251 | 277 | |||||||||||||||
Commercial
|
529 | 414 | 536 | 2,096 | 751 | |||||||||||||||
Total
recoveries
|
2,138 | 2,569 | 3,106 | 3,815 | 2,431 | |||||||||||||||
Net
loans charged off
|
8,108 | 4,263 | 3,775 | 7,111 | 7,974 | |||||||||||||||
Allowance
for loan losses of
|
||||||||||||||||||||
acquired
institutions
|
-- | -- | -- | -- | 1,108 | |||||||||||||||
Reclass
to reserve for unfunded commitments (1)
|
-- | -- | (1,525 | ) | -- | -- | ||||||||||||||
Provision
for loan losses
|
8,646 | 4,181 | 3,762 | 7,526 | 8,027 | |||||||||||||||
Balance,
end of year
|
$ | 25,841 | $ | 25,303 | $ | 25,385 | $ | 26,923 | $ | 26,508 | ||||||||||
Net
charge-offs to average loans
|
0.43 | % | 0.23 | % | 0.22 | % | 0.43 | % | 0.52 | % | ||||||||||
Allowance
for loan losses to period-end loans
|
1.34 | % | 1.37 | % | 1.42 | % | 1.57 | % | 1.69 | % | ||||||||||
Allowance
for loan losses to net charge-offs
|
318.71 | % | 593.55 | % | 672.45 | % | 378.6 | % | 332.4 | % |
December 31
|
||||||||||||||||||||||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||||||||||||||||||||||
Allowance
|
%
of
|
Allowance
|
%
of
|
Allowance
|
%
of
|
Allowance
|
%
of
|
Allowance
|
%
of
|
|||||||||||||||||||||||||||||||
(In thousands)
|
Amount
|
loans(1)
|
Amount
|
loans(1)
|
Amount
|
loans(1)
|
Amount
|
loans(1)
|
Amount
|
loans(1)
|
||||||||||||||||||||||||||||||
Credit
cards
|
$ | 3,957 | 8.8 | % | $ | 3,841 | 9.0 | % | $ | 3,702 | 8.0 | % | $ | 3,887 | 8.3 | % | $ | 4,217 | 9.9 | % | ||||||||||||||||||||
Other
consumer
|
1,325 | 12.9 | % | 1,501 | 11.5 | % | 1,402 | 12.8 | % | 1,158 | 13.3 | % | 1,097 | 13.5 | % | |||||||||||||||||||||||||
Real
estate
|
11,695 | 63.1 | % | 10,157 | 64.1 | % | 9,835 | 64.7 | % | 9,870 | 61.7 | % | 9,357 | 61.7 | % | |||||||||||||||||||||||||
Commercial
|
2,255 | 14.7 | % | 2,528 | 14.8 | % | 2,856 | 13.7 | % | 5,857 | 15.9 | % | 4,820 | 14.1 | % | |||||||||||||||||||||||||
Other
|
209 | 0.5 | % | 187 | 0.6 | % | -- | 0.8 | % | -- | 0.8 | % | -- | 0.8 | % | |||||||||||||||||||||||||
Unallocated
|
6,400 | 7,089 | 7,590 | 6,151 | 7,017 | |||||||||||||||||||||||||||||||||||
Total
|
$ | 25,841 | 100.0 | % | $ | 25,303 | 100.0 | % | $ | 25,385 | 100.0 | % | $ | 26,923 | 100.0 | % | $ | 26,508 | 100.0 | % |
Years Ended December 31
|
||||||||||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||||||||||
|
Gross
|
Gross
|
Estimated
|
|
Gross
|
Gross
|
Estimated
|
|||||||||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||||||||||||||
(In thousands)
|
Cost
|
Gains
|
(Losses)
|
Value
|
Cost
|
Gains
|
(Losses)
|
Value
|
||||||||||||||||||||||||
Held-to-Maturity
|
||||||||||||||||||||||||||||||||
U.S.
Treasury
|
$ | -- | $ | -- | $ | -- | $ | -- | $ | 1,500 | $ | 14 | $ | -- | $ | 1,514 | ||||||||||||||||
U.S.
Government
|
||||||||||||||||||||||||||||||||
agencies
|
18,000 | 629 | -- | 18,629 | 37,000 | 722 | (19 | ) | 37,703 | |||||||||||||||||||||||
Mortgage-backed
|
||||||||||||||||||||||||||||||||
securities
|
109 | 2 | -- | 111 | 129 | 2 | -- | 131 | ||||||||||||||||||||||||
State
and political
|
||||||||||||||||||||||||||||||||
subdivisions
|
168,262 | 1,264 | (1,876 | ) | 167,650 | 149,262 | 1,089 | (354 | ) | 149,997 | ||||||||||||||||||||||
Other
securities
|
930 | -- | -- | 930 | 2,393 | -- | -- | 2,393 | ||||||||||||||||||||||||
Total
|
$ | 187,301 | $ | 1,895 | $ | (1,876 | ) | $ | 187,320 | $ | 190,284 | $ | 1,827 | $ | (373 | ) | $ | 191,738 | ||||||||||||||
Available-for-Sale
|
||||||||||||||||||||||||||||||||
U.S.
Treasury
|
$ | 5,976 | $ | 113 | $ | -- | $ | 6,089 | $ | 5,498 | $ | 26 | $ | -- | $ | 5,524 | ||||||||||||||||
U.S.
Government
|
||||||||||||||||||||||||||||||||
agencies
|
346,585 | 5,444 | (868 | ) | 351,161 | 317,998 | 3,090 | (299 | ) | 320,789 | ||||||||||||||||||||||
Mortgage-backed
|
||||||||||||||||||||||||||||||||
securities
|
2,909 | 37 | (67 | ) | 2,879 | 2,923 | -- | (165 | ) | 2,758 | ||||||||||||||||||||||
State
and political
|
||||||||||||||||||||||||||||||||
subdivisions
|
635 | 2 | -- | 637 | 855 | 3 | -- | 858 | ||||||||||||||||||||||||
Other
securities
|
97,625 | 448 | (6 | ) | 98,067 | 10,608 | 109 | -- | 10,717 | |||||||||||||||||||||||
Total
|
$ | 453,730 | $ | 6,044 | $ | (941 | ) | $ | 458,833 | $ | 337,882 | $ | 3,228 | $ | (464 | ) | $ | 340,646 |
December 31, 2008
|
||||||||||||||||||||||||||||||||
|
Over
1
year
|
Over
5
years
|
|
Total
|
||||||||||||||||||||||||||||
1
year
|
through
|
through
|
Over
|
No
fixed
|
Amortized
|
Par
|
Fair
|
|||||||||||||||||||||||||
(In thousands)
|
or less
|
5 years
|
10 years
|
10 years
|
maturity
|
Cost
|
Value
|
Value
|
||||||||||||||||||||||||
Held-to-Maturity
|
||||||||||||||||||||||||||||||||
U.S.
Government
|
||||||||||||||||||||||||||||||||
agencies
|
$ | -- | $ | -- | $ | 18,000 | $ | -- | $ | -- | $ | 18,000 | $ | 20,000 | $ | 18,629 | ||||||||||||||||
Mortgage-backed
|
||||||||||||||||||||||||||||||||
securities
|
-- | -- | 70 | 39 | -- | 109 | 108 | 108 | ||||||||||||||||||||||||
State
and political
|
||||||||||||||||||||||||||||||||
subdivisions
|
9,993 | 53,078 | 64,284 | 40,907 | -- | 168,262 | 168,415 | 167,653 | ||||||||||||||||||||||||
Other
securities
|
-- | -- | -- | 930 | -- | 930 | 930 | 930 | ||||||||||||||||||||||||
Total
|
$ | 9,993 | $ | 53,078 | $ | 82,354 | $ | 41,876 | $ | -- | $ | 187,301 | $ | 189,453 | $ | 187,320 | ||||||||||||||||
Percentage
of total
|
5.3 | % | 28.3 | % | 44.0 | % | 22.4 | % | 0.0 | % | 100.0 | % | ||||||||||||||||||||
Weighted
average yield
|
4.0 | % | 4.0 | % | 4.4 | % | 4.3 | % | 0.0 | % | 4.3 | % | ||||||||||||||||||||
Available-for-Sale
|
||||||||||||||||||||||||||||||||
U.S.
Treasury
|
$ | 1,989 | $ | 3,987 | $ | -- | $ | -- | $ | -- | $ | 5,976 | $ | 6,000 | $ | 6,089 | ||||||||||||||||
U.S.
Government
|
||||||||||||||||||||||||||||||||
agencies
|
6,255 | 31,300 | 309,030 | -- | -- | 346,585 | 346,747 | 351,161 | ||||||||||||||||||||||||
Mortgage-backed
|
||||||||||||||||||||||||||||||||
securities
|
-- | 1 | 2,113 | 795 | -- | 2,909 | 2,950 | 2,879 | ||||||||||||||||||||||||
State
and political
|
||||||||||||||||||||||||||||||||
subdivisions
|
460 | 175 | -- | -- | -- | 635 | 635 | 637 | ||||||||||||||||||||||||
Other
securities
|
-- | -- | -- | -- | 97,625 | 97,625 | 97,625 | 98,067 | ||||||||||||||||||||||||
Total
|
$ | 8,704 | $ | 35,463 | $ | 311,143 | $ | 795 | $ | 97,625 | $ | 453,730 | $ | 453,957 | $ | 458,833 | ||||||||||||||||
Percentage
of total
|
1.9 | % | 7.8 | % | 68.6 | % | 0.2 | % | 21.5 | % | 100.0 | % | ||||||||||||||||||||
Weighted
average yield
|
3.2 | % | 2.6 | % | 5.2 | % | 5.3 | % | 2.4 | % | 4.3 | % |
December 31
|
||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||
(In thousands)
|
Amount
|
Rate Paid
|
Amount
|
Rate Paid
|
Amount
|
Rate Paid
|
||||||||||||||||||
Non-interest
bearing transaction
|
||||||||||||||||||||||||
accounts
|
$ | 317,772 | -- | $ | 307,041 | -- | $ | 308,804 | -- | |||||||||||||||
Interest
bearing transaction and
|
||||||||||||||||||||||||
savings
deposits
|
959,567 | 1.56 | % | 736,160 | 1.78 | % | 737,328 | 1.58 | % | |||||||||||||||
Time
deposits
|
||||||||||||||||||||||||
$100,000
or more
|
426,304 | 3.80 | % | 441,854 | 4.81 | % | 407,778 | 4.08 | % | |||||||||||||||
Other
time deposits
|
595,123 | 3.70 | % | 682,703 | 3.55 | % | 644,927 | 3.92 | % | |||||||||||||||
Total
|
$ | 2,298,766 | 2.31 | % | $ | 2,167,758 | 3.02 | % | $ | 2,098,837 | 2.59 | % |
Time
Certificates of Deposit
|
||||||||||||||||
($100,000
or more)
|
||||||||||||||||
December 31
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
(In thousands)
|
Balance
|
Percent
|
Balance
|
Percent
|
||||||||||||
Maturing
|
||||||||||||||||
Three
months or less
|
$ | 144,982 | 34.6 | % | $ | 188,388 | 41.7 | % | ||||||||
Over
3 months to 6 months
|
107,093 | 25.6 | % | 101,297 | 22.4 | % | ||||||||||
Over
6 months to 12 months
|
119,186 | 28.5 | % | 120,924 | 26.7 | % | ||||||||||
Over
12 months
|
47,133 | 11.3 | % | 41,653 | 9.2 | % | ||||||||||
Total
|
$ | 418,394 | 100.00 | % | $ | 452,262 | 100.00 | % |
|
Annual
|
||||
(In thousands)
|
Year
|
Maturities
|
|||
2009
|
$ | 7,350 | |||
2010
|
28,331 | ||||
2011
|
41,052 | ||||
2012
|
5,604 | ||||
2013
|
10,938 | ||||
Thereafter
|
65,396 | ||||
Total
|
$ | 158,671 |
December 31
|
||||||||
(In thousands)
|
2008
|
2007
|
||||||
Tier
1 capital
|
||||||||
Stockholders’
equity
|
$ | 288,792 | $ | 272,406 | ||||
Trust
preferred securities
|
30,000 | 30,000 | ||||||
Goodwill
and core deposit premiums (1)
|
(53,034 | ) | (63,706 | ) | ||||
Unrealized
gain on available-
|
||||||||
for-sale
securities
|
(3,190 | ) | (1,728 | ) | ||||
Total
Tier 1 capital
|
262,568 | 236,972 | ||||||
Tier
2 capital
|
||||||||
Qualifying
unrealized gain on
|
||||||||
available-for-sale
equity securities
|
198 | 52 | ||||||
Qualifying
allowance for loan losses
|
24,828 | 23,866 | ||||||
Total
Tier 2 capital
|
25,026 | 23,918 | ||||||
Total
risk-based capital
|
$ | 287,594 | $ | 260,890 | ||||
Risk
weighted assets
|
$ | 1,983,654 | $ | 1,906,321 | ||||
Ratios
at end of year
|
||||||||
Leverage
ratio
|
9.15 | % | 9.06 | % | ||||
Tier
1 capital
|
13.24 | % | 12.43 | % | ||||
Total
risk-based capital
|
14.50 | % | 13.69 | % | ||||
Minimum
guidelines
|
||||||||
Leverage
ratio
|
4.00 | % | 4.00 | % | ||||
Tier
1 capital
|
4.00 | % | 4.00 | % | ||||
Total
risk-based capital
|
8.00 | % | 8.00 | % |
Payments due by period
|
||||||||||||||||||||
Less
than
|
1-3 |
3-5
|
Greater
than
|
|||||||||||||||||
(In thousands)
|
1 Year
|
Years
|
Years
|
5 Years
|
Total
|
|||||||||||||||
Long-term
debt
|
$ | 7,350 | $ | 69,383 | $ | 16,542 | $ | 65,396 | $ | 158,671 | ||||||||||
Credit
card loan commitments
|
247,969 | -- | -- | -- | 247,969 | |||||||||||||||
Other
loan commitments
|
422,127 | -- | -- | -- | 422,127 | |||||||||||||||
Letters
of credit
|
10,186 | -- | -- | -- | 10,186 |
(In thousands)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Twelve months ended
|
||||||||||||||||||||
Return
on average stockholders equity: (A/C)
|
9.54 | % | 10.26 | % | 10.93 | % | 11.24 | % | 10.64 | % | ||||||||||
Return
on tangible equity (non-GAAP): (A+B)/(C-D)
|
12.54 | % | 13.78 | % | 15.03 | % | 15.79 | % | 14.94 | % | ||||||||||
(A)
Net income
|
$ | 26,910 | $ | 27,360 | $ | 27,481 | $ | 26,962 | $ | 24,446 | ||||||||||
(B)
Amortization of intangibles, net of taxes
|
504 | 511 | 519 | 522 | 494 | |||||||||||||||
(C)
Average stockholders' equity
|
282,186 | 266,628 | 251,518 | 239,976 | 229,719 | |||||||||||||||
(D)
Average goodwill and core deposits, net
|
63,600 | 64,409 | 65,233 | 65,913 | 62,836 |
(In thousands, except share
data)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Twelve months ended
|
||||||||||||||||||||
Net
Income
|
$ | 26,910 | $ | 27,360 | $ | 27,481 | $ | 26,962 | $ | 24,446 | ||||||||||
Nonrecurring
items
|
||||||||||||||||||||
Write
off of deferred debt issuance cost
|
-- | -- | -- | -- | 771 | |||||||||||||||
Mandatory
stock redemption gain (Visa)
|
(2,973 | ) | -- | -- | -- | -- | ||||||||||||||
Litigation
liability expense/reversal (Visa)
|
(1,220 | ) | 1,220 | -- | -- | -- | ||||||||||||||
Tax
effect (39%)
|
1,635 | (476 | ) | -- | -- | (301 | ) | |||||||||||||
Net
nonrecurring items
|
(2,558 | ) | 744 | -- | -- | 470 | ||||||||||||||
Core
earnings (non-GAAP)
|
$ | 24,352 | $ | 28,104 | $ | 27,481 | $ | 26,962 | $ | 24,916 | ||||||||||
Diluted
earnings per share
|
$ | 1.91 | $ | 1.92 | $ | 1.90 | $ | 1.84 | $ | 1.65 | ||||||||||
Nonrecurring
items
|
||||||||||||||||||||
Write
off of deferred debt issuance cost
|
-- | -- | -- | -- | 0.05 | |||||||||||||||
Mandatory
stock redemption gain (Visa)
|
(0.21 | ) | -- | -- | -- | -- | ||||||||||||||
Litigation
liability expense/reversal (Visa)
|
(0.09 | ) | 0.09 | -- | -- | -- | ||||||||||||||
Tax
effect (39%)
|
0.12 | (0.04 | ) | -- | -- | (0.02 | ) | |||||||||||||
Net
nonrecurring items
|
(0.18 | ) | 0.05 | -- | -- | 0.03 | ||||||||||||||
Diluted
core earnings per share (non-GAAP)
|
$ | 1.73 | $ | 1.97 | $ | 1.90 | $ | 1.84 | $ | 1.68 |
Quarter
|
||||||||||||||||||||
(In thousands, except per share
data)
|
First
|
Second
|
Third
|
Fourth
|
Total
|
|||||||||||||||
2008
|
||||||||||||||||||||
Net
interest income
|
$ | 22,792 | $ | 23,098 | $ | 24,347 | $ | 23,780 | $ | 94,017 | ||||||||||
Provision
for loan losses
|
1,467 | 2,214 | 2,214 | 2,751 | 8,646 | |||||||||||||||
Non-interest
income
|
14,992 | 11,720 | 11,288 | 11,326 | 49,326 | |||||||||||||||
Non-interest
expense
|
23,130 | 24,209 | 24,441 | 24,580 | 96,360 | |||||||||||||||
Net
income
|
8,816 | 5,994 | 6,474 | 5,626 | 26,910 | |||||||||||||||
Basic
earnings per share
|
0.63 | 0.43 | 0.47 | 0.40 | 1.93 | |||||||||||||||
Diluted
earnings per share
|
0.63 | 0.42 | 0.46 | 0.40 | 1.91 | |||||||||||||||
2007
|
||||||||||||||||||||
Net
interest income
|
$ | 22,231 | $ | 22,793 | $ | 23,570 | $ | 23,522 | $ | 92,116 | ||||||||||
Provision
for loan losses
|
751 | 831 | 850 | 1,749 | 4,181 | |||||||||||||||
Non-interest
income
|
11,454 | 11,337 | 11,373 | 11,839 | 46,003 | |||||||||||||||
Non-interest
expense
|
23,214 | 23,011 | 23,223 | 24,749 | 94,197 | |||||||||||||||
Net
income
|
6,637 | 7,031 | 7,500 | 6,192 | 27,360 | |||||||||||||||
Basic
earnings per share
|
0.47 | 0.50 | 0.53 | 0.45 | 1.95 | |||||||||||||||
Diluted
earnings per share
|
0.46 | 0.49 | 0.53 | 0.44 | 1.92 |
Interest Rate Sensitivity
Period
|
||||||||||||||||||||||||||||||||
0-30
|
31-90
|
91-180
|
181-365
|
1-2
|
2-5
|
Over
5
|
||||||||||||||||||||||||||
(In thousands, except
ratios)
|
Days
|
Days
|
Days
|
Days
|
Years
|
Years
|
Years
|
Total
|
||||||||||||||||||||||||
Earning
assets
|
||||||||||||||||||||||||||||||||
Short-term
investments
|
$ | 56,071 | $ | -- | $ | -- | $ | -- | $ | -- | $ | -- | $ | -- | $ | 56,071 | ||||||||||||||||
Assets
held in trading
|
||||||||||||||||||||||||||||||||
accounts
|
904 | -- | -- | -- | -- | -- | -- | 904 | ||||||||||||||||||||||||
Investment
securities
|
152,218 | 75,159 | 79,312 | 94,623 | 77,587 | 74,188 | 97,897 | 650,984 | ||||||||||||||||||||||||
Mortgage
loans held for sale
|
10,336 | -- | -- | -- | -- | -- | -- | 10,336 | ||||||||||||||||||||||||
Loans
|
622,566 | 239,461 | 159,564 | 332,040 | 249,732 | 286,151 | 43,560 | 1,933,074 | ||||||||||||||||||||||||
Total
earning assets
|
842,095 | 314,620 | 238,876 | 426,663 | 327,319 | 360,339 | 141,457 | 2,651,369 | ||||||||||||||||||||||||
Interest
bearing liabilities
|
||||||||||||||||||||||||||||||||
Interest
bearing transaction
|
||||||||||||||||||||||||||||||||
and
savings deposits
|
696,307 | -- | -- | -- | 66,103 | 198,310 | 66,104 | 1,026,824 | ||||||||||||||||||||||||
Time
deposits
|
128,404 | 182,053 | 244,106 | 289,105 | 104,820 | 26,013 | 10 | 974,511 | ||||||||||||||||||||||||
Short-term
debt
|
116,561 | -- | -- | -- | -- | -- | -- | 116,561 | ||||||||||||||||||||||||
Long-term
debt
|
602 | 11,339 | 1,542 | 4,231 | 38,727 | 62,214 | 40,016 | 158,671 | ||||||||||||||||||||||||
Total
interest bearing
|
||||||||||||||||||||||||||||||||
liabilities
|
941,874 | 193,392 | 245,648 | 293,336 | 209,650 | 286,537 | 106,130 | 2,276,567 | ||||||||||||||||||||||||
Interest
rate sensitivity Gap
|
$ | (99,779 | ) | $ | 121,228 | $ | (6,772 | ) | $ | 133,327 | $ | 117,669 | $ | 73,802 | $ | 35,327 | $ | 374,802 | ||||||||||||||
Cumulative
interest rate
|
||||||||||||||||||||||||||||||||
sensitivity
Gap
|
$ | (99,779 | ) | $ | 21,449 | $ | 14,677 | $ | 148,004 | $ | 265,673 | $ | 339,475 | $ | 374,802 | |||||||||||||||||
Cumulative
rate sensitive assets
|
||||||||||||||||||||||||||||||||
to
rate sensitive liabilities
|
89.4 | % | 101.9 | % | 101.1 | % | 108.8 | % | 114.1 | % | 115.6 | % | 116.5 | % | ||||||||||||||||||
Cumulative
Gap as a % of
|
||||||||||||||||||||||||||||||||
earning
assets
|
-3.8 | % | 0.8 | % | 0.6 | % | 5.6 | % | 10.0 | % | 12.8 | % | 14.1 | % |
CONSOLIDATED
FINANCIAL STATEMENTS AND
|
|
SUPPLEMENTARY DATA |
49 | ||||
50 | ||||
51 | ||||
52 | ||||
53 | ||||
54 | ||||
55 | ||||
56 |
Note:
|
Supplementary
Data may be found in Item 7 “Management’s Discussion and Analysis of
Financial Condition and Results of Operations – Quarterly Results” on page
45 hereof.
|
BKD, LLP | |
/s/ BKD, LLP |
BKD, LLP | |
/s/ BKD, LLP |
(In thousands, except share
data)
|
2008
|
2007
|
||||||
ASSETS
|
||||||||
Cash
and non-interest bearing balances due from banks
|
$ | 71,801 | $ | 82,630 | ||||
Interest
bearing balances due from banks
|
61,085 | 21,140 | ||||||
Federal
funds sold
|
6,650 | 6,460 | ||||||
Cash
and cash equivalents
|
139,536 | 110,230 | ||||||
Investment
securities
|
646,134 | 530,930 | ||||||
Mortgage
loans held for sale
|
10,336 | 11,097 | ||||||
Assets
held in trading accounts
|
5,754 | 5,658 | ||||||
Loans
|
1,933,074 | 1,850,454 | ||||||
Allowance
for loan losses
|
(25,841 | ) | (25,303 | ) | ||||
Net
loans
|
1,907,233 | 1,825,151 | ||||||
Premises
and equipment
|
78,904 | 75,473 | ||||||
Foreclosed
assets held for sale, net
|
2,995 | 2,629 | ||||||
Interest
receivable
|
20,930 | 21,345 | ||||||
Bank
owned life insurance
|
39,617 | 38,039 | ||||||
Goodwill
|
60,605 | 60,605 | ||||||
Core
deposit premiums
|
2,575 | 3,382 | ||||||
Other
assets
|
8,490 | 7,908 | ||||||
TOTAL
ASSETS
|
$ | 2,923,109 | $ | 2,692,447 | ||||
LIABILITIES
|
||||||||
Non-interest
bearing transaction accounts
|
$ | 334,998 | $ | 310,181 | ||||
Interest
bearing transaction accounts and savings deposits
|
1,026,824 | 761,233 | ||||||
Time
deposits
|
974,511 | 1,111,443 | ||||||
Total
deposits
|
2,336,333 | 2,182,857 | ||||||
Federal
funds purchased and securities sold
|
||||||||
under
agreements to repurchase
|
115,449 | 128,806 | ||||||
Short-term
debt
|
1,112 | 1,777 | ||||||
Long-term
debt
|
158,671 | 82,285 | ||||||
Accrued
interest and other liabilities
|
22,752 | 24,316 | ||||||
Total
liabilities
|
2,634,317 | 2,420,041 | ||||||
STOCKHOLDERS’
EQUITY
|
||||||||
Capital
stock
|
||||||||
Class
A, common, par value $0.01 a share,
|
||||||||
60,000,000
shares authorized, 13,960,680 issued
|
||||||||
and
outstanding at 2008 and 13,918,368 at 2007
|
140 | 139 | ||||||
Surplus
|
40,807 | 41,019 | ||||||
Undivided
profits
|
244,655 | 229,520 | ||||||
Accumulated
other comprehensive income
|
||||||||
Unrealized
appreciation on available-for-sale
|
||||||||
securities,
net of income taxes of $1,913 at 2008
|
||||||||
and
$1,037 at 2007
|
3,190 | 1,728 | ||||||
Total
stockholders’ equity
|
288,792 | 272,406 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 2,923,109 | $ | 2,692,447 |
(In thousands, except per share
data)
|
2008
|
2007
|
2006
|
|||||||||
INTEREST
INCOME
|
||||||||||||
Loans
|
$ | 126,079 | $ | 141,706 | $ | 130,248 | ||||||
Federal
funds sold
|
748 | 1,418 | 1,057 | |||||||||
Investment
securities
|
27,415 | 23,646 | 20,438 | |||||||||
Mortgage
loans held for sale
|
411 | 505 | 476 | |||||||||
Assets
held in trading accounts
|
73 | 100 | 71 | |||||||||
Interest
bearing balances due from banks
|
1,415 | 1,161 | 1,072 | |||||||||
TOTAL
INTEREST INCOME
|
156,141 | 168,536 | 153,362 | |||||||||
INTEREST
EXPENSE
|
||||||||||||
Deposits
|
53,150 | 65,474 | 54,250 | |||||||||
Federal
funds purchased and securities sold
|
||||||||||||
under
agreements to repurchase
|
2,110 | 5,371 | 4,615 | |||||||||
Short-term
debt
|
111 | 804 | 1,227 | |||||||||
Long-term
debt
|
6,753 | 4,771 | 4,466 | |||||||||
TOTAL
INTEREST EXPENSE
|
62,124 | 76,420 | 64,558 | |||||||||
NET
INTEREST INCOME
|
94,017 | 92,116 | 88,804 | |||||||||
Provision
for loan losses
|
8,646 | 4,181 | 3,762 | |||||||||
NET
INTEREST INCOME AFTER PROVISION
|
||||||||||||
FOR LOAN
LOSSES
|
85,371 | 87,935 | 85,042 | |||||||||
NON-INTEREST
INCOME
|
||||||||||||
Trust
income
|
6,230 | 6,218 | 5,612 | |||||||||
Service
charges on deposit accounts
|
15,145 | 14,794 | 15,795 | |||||||||
Other
service charges and fees
|
2,681 | 3,016 | 2,561 | |||||||||
Income
on sale of mortgage loans, net of commissions
|
2,606 | 2,766 | 2,849 | |||||||||
Income
on investment banking, net of commissions
|
1,025 | 623 | 341 | |||||||||
Credit
card fees
|
13,579 | 12,217 | 10,742 | |||||||||
Premiums
on sale of student loans
|
1,134 | 2,341 | 2,071 | |||||||||
Bank
owned life insurance income
|
1,547 | 1,493 | 1,523 | |||||||||
Gain
on mandatory partial redemption of Visa shares
|
2,973 | -- | -- | |||||||||
Other
income
|
2,406 | 2,535 | 2,453 | |||||||||
TOTAL
NON-INTEREST INCOME
|
49,326 | 46,003 | 43,947 | |||||||||
NON-INTEREST
EXPENSE
|
||||||||||||
Salaries
and employee benefits
|
57,050 | 54,865 | 53,442 | |||||||||
Occupancy
expense, net
|
7,383 | 6,674 | 6,385 | |||||||||
Furniture
and equipment expense
|
5,967 | 5,865 | 5,718 | |||||||||
Loss
on foreclosed assets
|
239 | 212 | 136 | |||||||||
Deposit
insurance
|
793 | 328 | 270 | |||||||||
Other
operating expenses
|
24,928 | 26,253 | 23,117 | |||||||||
TOTAL
NON-INTEREST EXPENSE
|
96,360 | 94,197 | 89,068 | |||||||||
INCOME
BEFORE INCOME TAXES
|
38,337 | 39,741 | 39,921 | |||||||||
Provision
for income taxes
|
11,427 | 12,381 | 12,440 | |||||||||
NET
INCOME
|
$ | 26,910 | $ | 27,360 | $ | 27,481 | ||||||
BASIC
EARNINGS PER SHARE
|
$ | 1.93 | $ | 1.95 | $ | 1.93 | ||||||
DILUTED
EARNINGS PER SHARE
|
$ | 1.91 | $ | 1.92 | $ | 1.90 |
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net
income
|
$ | 26,910 | $ | 27,360 | $ | 27,481 | ||||||
Items
not requiring (providing) cash
|
||||||||||||
Depreciation
and amortization
|
5,729 | 5,510 | 5,501 | |||||||||
Provision
for loan losses
|
8,646 | 4,181 | 3,762 | |||||||||
Gain
on mandatory partial redemption of Visa shares
|
(2,973 | ) | -- | -- | ||||||||
Net
amortization of investment securities
|
194 | 116 | 188 | |||||||||
Stock-based
compensation expense
|
548 | 338 | 233 | |||||||||
Deferred
income taxes
|
739 | 865 | 2,221 | |||||||||
Bank
owned life insurance income
|
(1,547 | ) | (1,493 | ) | (1,523 | ) | ||||||
Changes
in
|
||||||||||||
Interest
receivable
|
415 | 629 | (3,220 | ) | ||||||||
Mortgage
loans held for sale
|
761 | (4,006 | ) | 766 | ||||||||
Assets
held in trading accounts
|
(96 | ) | (1,171 | ) | 143 | |||||||
Other
assets
|
(960 | ) | 2,603 | 3,363 | ||||||||
Accrued
interest and other liabilities
|
(2,709 | ) | 508 | 3,596 | ||||||||
Income
taxes payable
|
(768 | ) | 538 | (863 | ) | |||||||
Net
cash provided by operating activities
|
34,889 | 35,978 | 41,648 | |||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Net
originations of loans
|
(96,447 | ) | (75,161 | ) | (72,137 | ) | ||||||
Purchases
of premises and equipment, net
|
(8,353 | ) | (12,240 | ) | (9,238 | ) | ||||||
Proceeds
from sale of foreclosed assets
|
5,353 | 3,250 | 1,049 | |||||||||
Proceeds
from mandatory partial redemption of Visa shares
|
2,973 | -- | -- | |||||||||
Proceeds
from sale of securities
|
-- | -- | 2,161 | |||||||||
Proceeds
from maturities of available-for-sale securities
|
318,114 | 146,379 | 130,345 | |||||||||
Purchases
of available-for-sale securities
|
(434,952 | ) | (136,033 | ) | (106,088 | ) | ||||||
Proceeds
from maturities of held-to-maturity securities
|
41,680 | 31,123 | 29,431 | |||||||||
Purchases
of held-to-maturity securities
|
(38,778 | ) | (41,466 | ) | (59,213 | ) | ||||||
Purchases
of bank owned life insurance
|
(32 | ) | (413 | ) | (1,341 | ) | ||||||
Net
cash used in investing activities
|
(210,442 | ) | (84,561 | ) | (85,031 | ) | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Net
change in deposits
|
153,476 | 7,326 | 115,573 | |||||||||
Net
change in short-term debt
|
(665 | ) | (4,337 | ) | (1,917 | ) | ||||||
Dividends
paid
|
(10,601 | ) | (10,234 | ) | (9,666 | ) | ||||||
Proceeds
from issuance of long-term debt
|
91,029 | 10,786 | 7,275 | |||||||||
Repayment
of long-term debt
|
(14,643 | ) | (11,812 | ) | (10,984 | ) | ||||||
Net
change in Federal funds purchased and
|
||||||||||||
securities
sold under agreements to repurchase
|
(13,357 | ) | 23,770 | (2,187 | ) | |||||||
Repurchase
of common stock, net
|
(380 | ) | (7,837 | ) | (5,133 | ) | ||||||
Net
cash provided by financing activities
|
204,859 | 7,662 | 92,961 | |||||||||
INCREASE
(DECREASE) IN CASH AND
|
||||||||||||
CASH
EQUIVALENTS
|
29,306 | (40,921 | ) | 49,578 | ||||||||
CASH
AND CASH EQUIVALENTS,
|
||||||||||||
BEGINNING
OF YEAR
|
110,230 | 151,151 | 101,573 | |||||||||
CASH
AND CASH EQUIVALENTS, END OF YEAR
|
$ | 139,536 | $ | 110,230 | $ | 151,151 |
Accumulated
|
||||||||||||||||||||
Other
|
||||||||||||||||||||
Common
|
Comprehensive
|
Undivided
|
||||||||||||||||||
(In thousands, except share
data)
|
Stock
|
Surplus
|
Income (Loss)
|
Profits
|
Total
|
|||||||||||||||
Balance,
December 31, 2005
|
$ | 143 | $ | 53,723 | $ | (4,360 | ) | $ | 194,579 | $ | 244,085 | |||||||||
Comprehensive
income:
|
||||||||||||||||||||
Net
income
|
-- | -- | -- | 27,481 | 27,481 | |||||||||||||||
Change
in unrealized depreciation on
|
||||||||||||||||||||
available-for-sale
securities, net of
|
||||||||||||||||||||
income
taxes of $1,296
|
-- | -- | 2,162 | -- | 2,162 | |||||||||||||||
Comprehensive
income:
|
29,643 | |||||||||||||||||||
Stock
issued as bonus shares – 10,200 shares
|
-- | 275 | -- | -- | 275 | |||||||||||||||
Exercise
of stock options – 106,880 shares
|
1 | 1,516 | -- | -- | 1,517 | |||||||||||||||
Stock
granted under
|
||||||||||||||||||||
stock-based
compensation plans
|
-- | 88 | -- | -- | 88 | |||||||||||||||
Securities
exchanged under stock option plan
|
-- | (1,291 | ) | -- | -- | (1,291 | ) | |||||||||||||
Repurchase
of common stock
|
||||||||||||||||||||
–
203,100 shares
|
(2 | ) | (5,633 | ) | -- | -- | (5,635 | ) | ||||||||||||
Cash
dividends declared ($0.68 per share)
|
-- | -- | -- | (9,666 | ) | (9,666 | ) | |||||||||||||
Balance,
December 31, 2006
|
142 | 48,678 | (2,198 | ) | 212,394 | 259,016 | ||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||
Net
income
|
-- | -- | -- | 27,360 | 27,360 | |||||||||||||||
Change
in unrealized depreciation on
|
||||||||||||||||||||
available-for-sale
securities, net of
|
||||||||||||||||||||
income
taxes of $1,037
|
-- | -- | 3,926 | -- | 3,926 | |||||||||||||||
Comprehensive
income
|
31,286 | |||||||||||||||||||
Stock
issued as bonus shares – 15,146 shares
|
-- | 419 | -- | -- | 419 | |||||||||||||||
Exercise
of stock options – 33,720 shares
|
-- | 509 | -- | -- | 509 | |||||||||||||||
Stock
granted under
|
||||||||||||||||||||
stock-based
compensation plans
|
-- | 178 | -- | -- | 178 | |||||||||||||||
Securities
exchanged under stock option plan
|
-- | (203 | ) | -- | -- | (203 | ) | |||||||||||||
Repurchase
of common stock
|
||||||||||||||||||||
–
320,726 shares
|
(3 | ) | (8,562 | ) | -- | -- | (8,565 | ) | ||||||||||||
Cash
dividends declared ($0.73 per share)
|
-- | -- | -- | (10,234 | ) | (10,234 | ) | |||||||||||||
Balance,
December 31, 2007
|
139 | 41,019 | 1,728 | 229,520 | 272,406 | |||||||||||||||
Cumulative
effect of adoption of a new
|
||||||||||||||||||||
accounting
principle, January 1, 2008 (Note 16)
|
-- | -- | -- | (1,174 | ) | (1,174 | ) | |||||||||||||
Comprehensive
income:
|
||||||||||||||||||||
Net
income
|
-- | -- | -- | 26,910 | 26,910 | |||||||||||||||
Change
in unrealized appreciation on
|
||||||||||||||||||||
available-for-sale
securities, net of
|
||||||||||||||||||||
income
taxes of $877
|
-- | -- | 1,462 | -- | 1,462 | |||||||||||||||
Comprehensive
income
|
28,372 | |||||||||||||||||||
Stock
issued as bonus shares – 17,490 shares
|
-- | 530 | -- | -- | 530 | |||||||||||||||
Stock
issued for employee stock
|
||||||||||||||||||||
purchase
plan – 5,359 shares
|
-- | 135 | -- | -- | 135 | |||||||||||||||
Exercise
of stock options – 97,497 shares
|
1 | 1,207 | -- | -- | 1,208 | |||||||||||||||
Stock
granted under
|
||||||||||||||||||||
stock-based
compensation plans
|
-- | 169 | -- | -- | 169 | |||||||||||||||
Securities
exchanged under stock option plan
|
-- | (973 | ) | -- | -- | (973 | ) | |||||||||||||
Repurchase
of common stock
|
||||||||||||||||||||
–
45,180 shares
|
-- | (1,280 | ) | -- | -- | (1,280 | ) | |||||||||||||
Cash
dividends declared ($0.76 per share)
|
-- | -- | -- | (10,601 | ) | (10,601 | ) | |||||||||||||
Balance,
December 31, 2008
|
$ | 140 | $ | 40,807 | $ | 3,190 | $ | 244,655 | $ | 288,792 |
(In thousands, except per share
data)
|
2008
|
2007
|
2006
|
|||||||||
Net
Income
|
$ | 26,910 | $ | 27,360 | $ | 27,481 | ||||||
Average
common shares outstanding
|
13,945 | 14,044 | 14,226 | |||||||||
Average
common share stock options outstanding
|
163 | 197 | 248 | |||||||||
Average
diluted common shares
|
14,108 | 14,241 | 14,474 | |||||||||
Basic
earnings per share
|
$ | 1.93 | $ | 1.95 | $ | 1.93 | ||||||
Diluted
earnings per share
|
$ | 1.91 | $ | 1.92 | $ | 1.90 |
Years Ended December 31
|
||||||||||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||||||||||
Gross
|
Gross
|
Estimated
|
Gross
|
Gross
|
Estimated
|
|||||||||||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||||||||||||||
(In thousands)
|
Cost
|
Gains
|
(Losses)
|
Value
|
Cost
|
Gains
|
(Losses)
|
Value
|
||||||||||||||||||||||||
Held-to-Maturity
|
||||||||||||||||||||||||||||||||
U.S.
Treasury
|
$ | -- | $ | -- | $ | -- | $ | -- | $ | 1,500 | $ | 14 | $ | -- | $ | 1,514 | ||||||||||||||||
U.S.
Government
|
||||||||||||||||||||||||||||||||
agencies
|
18,000 | 629 | -- | 18,629 | 37,000 | 722 | (19 | ) | 37,703 | |||||||||||||||||||||||
Mortgage-backed
|
||||||||||||||||||||||||||||||||
securities
|
109 | 2 | -- | 111 | 129 | 2 | -- | 131 | ||||||||||||||||||||||||
State
and political
|
||||||||||||||||||||||||||||||||
subdivisions
|
168,262 | 1,264 | (1,876 | ) | 167,650 | 149,262 | 1,089 | (354 | ) | 149,997 | ||||||||||||||||||||||
Other
securities
|
930 | -- | -- | 930 | 2,393 | -- | -- | 2,393 | ||||||||||||||||||||||||
Total
|
$ | 187,301 | $ | 1,895 | $ | (1,876 | ) | $ | 187,320 | $ | 190,284 | $ | 1,827 | $ | (373 | ) | $ | 191,738 | ||||||||||||||
Available-for-Sale
|
||||||||||||||||||||||||||||||||
U.S.
Treasury
|
$ | 5,976 | $ | 113 | $ | -- | $ | 6,089 | $ | 5,498 | $ | 26 | $ | -- | $ | 5,524 | ||||||||||||||||
U.S.
Government
|
||||||||||||||||||||||||||||||||
agencies
|
346,585 | 5,444 | (868 | ) | 351,161 | 317,998 | 3,090 | (299 | ) | 320,789 | ||||||||||||||||||||||
Mortgage-backed
|
||||||||||||||||||||||||||||||||
securities
|
2,909 | 37 | (67 | ) | 2,879 | 2,923 | -- | (165 | ) | 2,758 | ||||||||||||||||||||||
State
and political
|
||||||||||||||||||||||||||||||||
subdivisions
|
635 | 2 | -- | 637 | 855 | 3 | -- | 858 | ||||||||||||||||||||||||
Other
securities
|
97,625 | 448 | (6 | ) | 98,067 | 10,608 | 109 | -- | 10,717 | |||||||||||||||||||||||
Total
|
$ | 453,730 | $ | 6,044 | $ | (941 | ) | $ | 458,833 | $ | 337,882 | $ | 3,228 | $ | (464 | ) | $ | 340,646 |
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Estimated
|
Gross
|
Estimated
|
Gross
|
Estimated
|
Gross
|
|||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
(In thousands)
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
December
31, 2008
|
||||||||||||||||||||||||
Held-to-Maturity
|
||||||||||||||||||||||||
Mortgage-backed
securities
|
$ | 3,623 | $ | -- | $ | -- | $ | -- | $ | 3,623 | $ | -- | ||||||||||||
State
and political subdivisions
|
58,790 | 1,673 | 3,854 | 204 | 62,644 | 1,876 | ||||||||||||||||||
Total
|
$ | 62,413 | $ | 1,673 | $ | 3,854 | $ | 204 | $ | 66,267 | $ | 1,876 | ||||||||||||
Available-for-Sale
|
||||||||||||||||||||||||
U.S.
Government agencies
|
$ | 99,424 | $ | 868 | $ | -- | $ | -- | $ | 99,424 | $ | 868 | ||||||||||||
Mortgage-backed
securities
|
1,571 | 46 | 493 | 21 | 2,064 | 67 | ||||||||||||||||||
Other
securities
|
49 | 6 | -- | -- | 49 | 6 | ||||||||||||||||||
Total
|
$ | 101,044 | $ | 920 | $ | 493 | $ | 21 | $ | 101,537 | $ | 941 | ||||||||||||
December
31, 2007
|
||||||||||||||||||||||||
Held-to-Maturity
|
||||||||||||||||||||||||
U.S.
Government agencies
|
$ | -- | $ | -- | $ | 6,981 | $ | 19 | $ | 6,981 | $ | 19 | ||||||||||||
Mortgage-backed
securities
|
721 | -- | -- | -- | 721 | -- | ||||||||||||||||||
State
and political subdivisions
|
9,717 | 93 | 32,921 | 261 | 42,638 | 354 | ||||||||||||||||||
Total
|
$ | 10,438 | $ | 93 | $ | 39,902 | $ | 280 | $ | 50,340 | $ | 373 | ||||||||||||
Available-for-Sale
|
||||||||||||||||||||||||
U.S.
Government agencies
|
$ | 15,931 | $ | 21 | $ | 84,755 | $ | 278 | $ | 100,686 | $ | 299 | ||||||||||||
Mortgage-backed
securities
|
-- | -- | 2,757 | 165 | 2,757 | 165 | ||||||||||||||||||
Total
|
$ | 15,931 | $ | 21 | $ | 87,512 | $ | 443 | 103,443 | $ | 464 |
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
Taxable
|
||||||||||||
Held-to-maturity
|
$ | 1,444 | $ | 2,521 | $ | 2,007 | ||||||
Available-for-sale
|
19,643 | 15,841 | 13,698 | |||||||||
Non-taxable
|
||||||||||||
Held-to-maturity
|
6,323 | 5,228 | 4,635 | |||||||||
Available-for-sale
|
35 | 56 | 98 | |||||||||
Total
|
$ | 27,445 | $ | 23,646 | $ | 20,438 |
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
Unrealized
holding gains arising during the period
|
$ | 1,462 | $ | 3,926 | $ | 2,162 | ||||||
Losses
realized in net income
|
-- | -- | -- | |||||||||
Net
change in unrealized appreciation
|
||||||||||||
on
available-for-sale securities
|
$ | 1,462 | $ | 3,926 | $ | 2,162 |
Held-to-Maturity
|
Available-for-Sale
|
|||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
(In thousands)
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||
One
year or less
|
$ | 9,993 | $ | 10,021 | $ | 8,704 | $ | 8,785 | ||||||||
After
one through five years
|
53,078 | 53,576 | 35,463 | 35,634 | ||||||||||||
After
five through ten years
|
82,354 | 82,982 | 311,143 | 315,580 | ||||||||||||
After
ten years
|
41,876 | 40,741 | 795 | 767 | ||||||||||||
Other
securities
|
-- | -- | 97,625 | 98,067 | ||||||||||||
Total
|
$ | 187,301 | $ | 187,320 | $ | 453,730 | $ | 458,833 |
(In thousands)
|
2008
|
2007
|
||||||
Consumer
|
||||||||
Credit
cards
|
$ | 169,615 | $ | 166,044 | ||||
Student
loans
|
111,584 | 76,277 | ||||||
Other
consumer
|
138,145 | 137,624 | ||||||
Real
estate
|
||||||||
Construction
|
224,924 | 260,924 | ||||||
Single
family residential
|
409,540 | 382,676 | ||||||
Other
commercial
|
584,843 | 542,184 | ||||||
Commercial
|
||||||||
Commercial
|
192,496 | 193,091 | ||||||
Agricultural
|
88,233 | 73,470 | ||||||
Financial
institutions
|
3,471 | 7,440 | ||||||
Other
|
10,223 | 10,724 | ||||||
Total
loans before allowance for loan losses
|
$ | 1,933,074 | $ | 1,850,454 |
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
Balance,
beginning of year
|
$ | 25,303 | $ | 25,385 | $ | 26,923 | ||||||
Additions
|
||||||||||||
Provision
for loan losses
|
8,646 | 4,181 | 3,762 | |||||||||
33,949 | 29,566 | 30,685 | ||||||||||
Deductions
|
||||||||||||
Losses
charged to allowance, net of recoveries
|
||||||||||||
of
$2,138 for 2008, $2,569 for 2007 and $3,106 for 2006
|
8,108 | 4,263 | 3,775 | |||||||||
Reclassification
of reserve for unfunded commitments (1)
|
-- | -- | 1,525 | |||||||||
Balance,
end of year
|
$ | 25,841 | $ | 25,303 | $ | 25,385 |
December 31, 2008
|
December 31, 2007
|
|||||||||||||||||||||||
Gross
|
Gross
|
|||||||||||||||||||||||
Carrying
|
Accumulated
|
Carrying
|
Accumulated
|
|||||||||||||||||||||
(In thousands)
|
Amount
|
Amortization
|
Net
|
Amount
|
Amortization
|
Net
|
||||||||||||||||||
Core
deposit premiums
|
$ | 6,822 | $ | 4,247 | $ | 2,575 | $ | 7,246 | $ | 3,864 | $ | 3,382 |
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
Income
taxes currently payable
|
$ | 10,688 | $ | 11,516 | $ | 10,219 | ||||||
Deferred
income taxes
|
739 | 865 | 2,221 | |||||||||
Provision
for income taxes
|
$ | 11,427 | $ | 12,381 | $ | 12,440 |
(In thousands)
|
2008
|
2007
|
||||||
Deferred
tax assets
|
||||||||
Allowance
for loan losses
|
$ | 9,057 | $ | 8,705 | ||||
Valuation
of foreclosed assets
|
63 | 63 | ||||||
Deferred
compensation payable
|
1,451 | 1,432 | ||||||
FHLB
advances
|
14 | 29 | ||||||
Vacation
compensation
|
866 | 820 | ||||||
Loan
interest
|
88 | 88 | ||||||
Other
|
276 | 234 | ||||||
Gross
deferred tax assets
|
11,815 | 11,371 | ||||||
Deferred
tax liabilities
|
||||||||
Accumulated
depreciation
|
(406 | ) | (558 | ) | ||||
Deferred
loan fee income and expenses, net
|
(1,229 | ) | (954 | ) | ||||
FHLB
stock dividends
|
(586 | ) | (717 | ) | ||||
Goodwill
and core deposit premium amortization
|
(8,643 | ) | (7,341 | ) | ||||
Available-for-sale
securities
|
(1,913 | ) | (1,037 | ) | ||||
Other
|
(1,019 | ) | (1,130 | ) | ||||
Gross
deferred tax liabilities
|
(13,796 | ) | (11,737 | ) | ||||
Net
deferred tax liability
|
$ | (1,981 | ) | $ | (366 | ) |
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
Computed
at the statutory rate (35%)
|
$ | 13,418 | $ | 13,910 | $ | 13,972 | ||||||
Increase
(decrease) in taxes resulting from:
|
||||||||||||
State
income taxes, net of federal tax benefit
|
466 | 647 | 792 | |||||||||
Tax
exempt interest income
|
(2,369 | ) | (2,020 | ) | (1,858 | ) | ||||||
Tax
exempt earnings on BOLI
|
(542 | ) | (523 | ) | (511 | ) | ||||||
Other
differences, net
|
454 | 367 | 45 | |||||||||
Actual
tax provision
|
$ | 11,427 | $ | 12,381 | $ | 12,440 |
(In thousands)
|
2008
|
2007
|
||||||
FHLB
advances, due 2009 to 2033, 2.40% to 8.41%,
|
||||||||
secured
by residential real estate loans
|
$ | 127,741 | $ | 51,355 | ||||
Trust
preferred securities, due 12/30/2033, fixed at 8.25%,
|
||||||||
callable
without penalty
|
10,310 | 10,310 | ||||||
Trust
preferred securities, due 12/30/2033, floating rate
|
||||||||
of
2.80% above the three-month LIBOR rate,
|
||||||||
reset
quarterly, callable without penalty
|
10,310 | 10,310 | ||||||
Trust
preferred securities, due 12/30/2033, fixed rate
|
||||||||
of
6.97% through 2010, thereafter, at a floating rate of
|
||||||||
2.80%
above the three-month LIBOR rate, reset
|
||||||||
quarterly,
callable in 2010 without penalty
|
10,310 | 10,310 | ||||||
Total
long-term debt
|
$ | 158,671 | $ | 82,285 |
|
Annual
|
||||
(In thousands)
|
Year
|
Maturities
|
|||
2009
|
$ | 7,350 | |||
2010
|
28,331 | ||||
2011
|
41,052 | ||||
2012
|
5,604 | ||||
2013
|
10,938 | ||||
Thereafter
|
65,396 | ||||
Total
|
$ | 158,671 |
(In thousands)
|
2008
|
2007
|
||||||
Balance,
beginning of year
|
$ | 30,445 | $ | 51,442 | ||||
New
extensions of credit
|
14,808 | 8,704 | ||||||
Repayments
|
(9,942 | ) | (29,701 | ) | ||||
Balance,
end of year
|
$ | 35,311 | $ | 30,445 |
Stock
Options
|
Non-Vested
Stock
|
|||||||||||||||
Outstanding
|
Awards Outstanding
|
|||||||||||||||
|
Weighted
|
Weighted
|
||||||||||||||
Number
|
Average
|
Number
|
Average
|
|||||||||||||
of
Shares
|
Exercise
|
of
Shares
|
Grant-Date
|
|||||||||||||
(000)
|
Price
|
(000)
|
Fair-Value
|
|||||||||||||
Balance,
January 1, 2006
|
609 | $ | 14.77 | 18 | $ | 24.63 | ||||||||||
Granted
|
60 | 26.19 | 10 | 26.96 | ||||||||||||
Stock
Options Exercised
|
(107 | ) | 14.19 | -- | -- | |||||||||||
Stock
Awards Vested
|
-- | -- | (6 | ) | 24.60 | |||||||||||
Forfeited/Expired
|
(45 | ) | 13.50 | -- | -- | |||||||||||
Balance,
December 31, 2006
|
517 | 16.32 | 22 | 25.69 | ||||||||||||
Granted
|
57 | 28.42 | 15 | 27.68 | ||||||||||||
Stock
Options Exercised
|
(34 | ) | 15.11 | -- | -- | |||||||||||
Stock
Awards Vested
|
-- | -- | (6 | ) | 25.31 | |||||||||||
Forfeited/Expired
|
(4 | ) | 12.13 | -- | -- | |||||||||||
Balance,
December 31, 2007
|
536 | 17.71 | 31 | 26.72 | ||||||||||||
Granted
|
49 | 30.31 | 18 | 30.31 | ||||||||||||
Stock
Options Exercised
|
(98 | ) | 12.38 | -- | -- | |||||||||||
Stock
Awards Vested
|
-- | -- | (12 | ) | 27.16 | |||||||||||
Forfeited/Expired
|
(35 | ) | 14.77 | -- | -- | |||||||||||
Balance,
December 31, 2008
|
452 | $ | 20.46 | 37 | $ | 28.28 | ||||||||||
Exercisable,
December 31, 2008
|
333 | $ | 17.51 |
Options Outstanding
|
Options Exercisable
|
|||||
Range
of
Exercise Prices |
Number
of Shares (000) |
Weighted
Average Remaining Contractual Life (Years) |
Weighted
Average Exercise Price
|
Number
of
Shares
(000)
|
Weighted
Average
Exercise
Price
|
|
$10.56
- $12.13
|
186
|
2.31
|
$12.09
|
186
|
$12.09
|
|
15.35
- 16.32
|
9
|
2.57
|
15.90
|
9
|
15.90
|
|
23.78 -
24.50
|
95
|
5.88
|
24.05
|
93
|
24.04
|
|
26.19
- 27.67
|
59
|
7.22
|
26.20
|
27
|
26.21
|
|
28.42
- 28.42
|
55
|
8.41
|
28.42
|
18
|
28.42
|
|
30.31
- 30.31
|
49
|
9.41
|
30.31
|
--
|
--
|
2008
|
2007
|
2006
|
|||||||
Expected
dividend yield
|
2.51%
|
|
2.53%
|
2.67%
|
|||||
Expected
stock price volatility
|
23.00%
|
19.00%
|
17.74%
|
||||||
Risk-free
interest rate
|
3.68%
|
5.17%
|
4.84%
|
||||||
Expected
life of options
|
7
Years
|
7 -
10 Years
|
5 -
10 Years
|
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
Interest
paid
|
$ | 64,302 | $ | 76,958 | $ | 65,108 | ||||||
Income
taxes paid
|
11,456 | 10,563 | 7,926 | |||||||||
Transfers
of loans to other real estate
|
5,713 | 3,939 | 1,449 | |||||||||
Post-retirement
benefit liability established upon
|
||||||||||||
adoption
of EITF 06-4
|
1,174 | -- | -- |
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
Professional
services
|
$ | 2,824 | $ | 2,780 | $ | 2,490 | ||||||
Postage
|
2,256 | 2,309 | 2,278 | |||||||||
Telephone
|
1,868 | 1,820 | 1,961 | |||||||||
Credit
card expense
|
4,671 | 4,095 | 3,235 | |||||||||
Operating
supplies
|
1,588 | 1,669 | 1,611 | |||||||||
Amortization
of core deposit premiums
|
807 | 817 | 830 | |||||||||
Visa
litigation liability expense
|
(1,220 | ) | 1,220 | -- | ||||||||
Other
expense
|
12,134 | 11,543 | 10,712 | |||||||||
Total
|
$ | 24,928 | $ | 26,253 | $ | 23,117 |
·
|
Level 1 Inputs – Quoted
prices in active markets for identical assets or
liabilities.
|
·
|
Level 2 Inputs –
Observable inputs other than Level 1 prices, such as quoted prices for
similar assets or liabilities in active markets; quoted prices for similar
assets or liabilities in markets that are not active; or other inputs that
are observable or can be corroborated by observable market data for
substantially the full term of the assets or
liabilities.
|
·
|
Level 3 Inputs –
Unobservable inputs that are supported by little or no market activity and
that are significant to the fair value of the assets or
liabilities.
|
Fair Value Measurements
Using
|
||||||||||||||||
Quoted
Prices in
|
||||||||||||||||
Active
Markets for
|
Significant
Other
|
Significant
|
||||||||||||||
Identical
Assets
|
Observable
Inputs
|
Unobservable
Inputs
|
||||||||||||||
(In thousands)
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Available-for-sale
securities
|
$ | 458,833 | $ | 85,536 | $ | 373,297 | $ | -- | ||||||||
Assets
held in trading accounts
|
5,754 | 4,850 | 904 | -- |
Fair Value Measurements
Using
|
||||||||||||||||
Quoted
Prices in
|
||||||||||||||||
Active
Markets for
|
Significant
Other
|
Significant
|
||||||||||||||
Identical
Assets
|
Observable
Inputs
|
Unobservable
Inputs
|
||||||||||||||
(In thousands)
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Impaired
loans
|
$ | 12,992 | $ | -- | $ | -- | $ | 12,992 |
|
December 31, 2008
|
December 31, 2007
|
||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
(In thousands)
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
Financial
assets
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 139,536 | $ | 139,536 | $ | 110,230 | $ | 110,230 | ||||||||
Held-to-maturity
securities
|
187,301 | 187,320 | 190,284 | 191,738 | ||||||||||||
Mortgage
loans held for sale
|
10,336 | 10,336 | 11,097 | 11,097 | ||||||||||||
Interest
receivable
|
20,930 | 20,930 | 21,345 | 21,345 | ||||||||||||
Loans,
net
|
1,907,233 | 1,904,421 | 1,825,151 | 1,824,235 | ||||||||||||
Financial
liabilities
|
||||||||||||||||
Non-interest
bearing transaction accounts
|
334,998 | 334,998 | 310,181 | 310,181 | ||||||||||||
Interest
bearing transaction accounts and
|
||||||||||||||||
savings
deposits
|
1,026,824 | 1,026,824 | 761,233 | 761,233 | ||||||||||||
Time
deposits
|
974,511 | 977,789 | 1,111,443 | 1,116,368 | ||||||||||||
Federal
funds purchased and securities
|
||||||||||||||||
sold
under agreements to repurchase
|
115,449 | 115,449 | 128,806 | 128,806 | ||||||||||||
Short-term
debt
|
1,112 | 1,112 | 1,777 | 1,777 | ||||||||||||
Long-term
debt
|
158,671 | 173,046 | 82,285 | 94,590 | ||||||||||||
Interest
payable
|
4,579 | 4,579 | 6,757 | 6,757 |
To
Be Well
|
||||||||||||||||||||||||
Minimum
|
Capitalized
Under
|
|||||||||||||||||||||||
For
Capital
|
Prompt
Corrective
|
|||||||||||||||||||||||
Actual
|
Adequacy Purposes
|
Action Provision
|
||||||||||||||||||||||
(In thousands)
|
Amount
|
Ratio-%
|
Amount
|
Ratio-%
|
Amount
|
Ratio-%
|
||||||||||||||||||
As
of December 31, 2008
|
||||||||||||||||||||||||
Total
Risk-Based Capital Ratio
|
||||||||||||||||||||||||
Simmons
First National Corporation
|
$ | 287,594 | 14.5 | $ | 158,673 | 8.0 | $ | N/A | ||||||||||||||||
Simmons
First National Bank
|
112,220 | 11.6 | 77,393 | 8.0 | 96,741 | 10.0 | ||||||||||||||||||
Simmons
First Bank of Jonesboro
|
27,532 | 11.9 | 18,509 | 8.0 | 23,136 | 10.0 | ||||||||||||||||||
Simmons
First Bank of Russellville
|
24,639 | 19.4 | 10,160 | 8.0 | 12,701 | 10.0 | ||||||||||||||||||
Simmons
First Bank of Northwest Arkansas
|
24,358 | 11.4 | 17,093 | 8.0 | 21,367 | 10.0 | ||||||||||||||||||
Simmons
First Bank of El Dorado
|
20,325 | 13.4 | 12,134 | 8.0 | 15,168 | 10.0 | ||||||||||||||||||
Tier
1 Capital Ratio
|
||||||||||||||||||||||||
Simmons
First National Corporation
|
262,568 | 13.2 | 79,566 | 4.0 | N/A | |||||||||||||||||||
Simmons
First National Bank
|
102,412 | 10.6 | 38,646 | 4.0 | 57,969 | 6.0 | ||||||||||||||||||
Simmons
First Bank of Jonesboro
|
24,891 | 10.7 | 9,305 | 4.0 | 13,958 | 6.0 | ||||||||||||||||||
Simmons
First Bank of Russellville
|
23,051 | 18.2 | 5,066 | 4.0 | 7,599 | 6.0 | ||||||||||||||||||
Simmons
First Bank of Northwest Arkansas
|
21,669 | 10.1 | 8,582 | 4.0 | 12,873 | 6.0 | ||||||||||||||||||
Simmons
First Bank of El Dorado
|
18,790 | 12.4 | 6,061 | 4.0 | 9,092 | 6.0 | ||||||||||||||||||
Leverage
Ratio
|
||||||||||||||||||||||||
Simmons
First National Corporation
|
262,568 | 9.1 | 115,415 | 4.0 | N/A | |||||||||||||||||||
Simmons
First National Bank
|
102,412 | 7.3 | 56,116 | 4.0 | 70,145 | 5.0 | ||||||||||||||||||
Simmons
First Bank of Jonesboro
|
24,891 | 8.4 | 11,853 | 4.0 | 14,816 | 5.0 | ||||||||||||||||||
Simmons
First Bank of Russellville
|
23,051 | 11.5 | 8,018 | 4.0 | 10,022 | 5.0 | ||||||||||||||||||
Simmons
First Bank of Northwest Arkansas
|
21,669 | 7.7 | 11,257 | 4.0 | 14,071 | 5.0 | ||||||||||||||||||
Simmons
First Bank of El Dorado
|
18,790 | 7.3 | 10,296 | 4.0 | 12,870 | 5.0 | ||||||||||||||||||
As
of December 31, 2007
|
||||||||||||||||||||||||
Total
Risk-Based Capital Ratio
|
||||||||||||||||||||||||
Simmons
First National Corporation
|
$ | 260,890 | 13.7 | $ | 152,345 | 8.0 | $ | N/A | ||||||||||||||||
Simmons
First National Bank
|
104,961 | 11.2 | 74,972 | 8.0 | 93,715 | 10.0 | ||||||||||||||||||
Simmons
First Bank of Jonesboro
|
25,510 | 12.3 | 16,592 | 8.0 | 20,740 | 10.0 | ||||||||||||||||||
Simmons
First Bank of Russellville
|
20,349 | 15.7 | 10,369 | 8.0 | 12,961 | 10.0 | ||||||||||||||||||
Simmons
First Bank of Northwest Arkansas
|
23,803 | 10.7 | 17,797 | 8.0 | 22,246 | 10.0 | ||||||||||||||||||
Simmons
First Bank of El Dorado
|
19,741 | 14.0 | 11,281 | 8.0 | 14,101 | 10.0 | ||||||||||||||||||
Tier
1 Capital Ratio
|
||||||||||||||||||||||||
Simmons
First National Corporation
|
236,972 | 12.4 | 76,443 | 4.0 | N/A | |||||||||||||||||||
Simmons
First National Bank
|
95,523 | 10.2 | 37,460 | 4.0 | 56,190 | 6.0 | ||||||||||||||||||
Simmons
First Bank of Jonesboro
|
23,085 | 11.2 | 8,245 | 4.0 | 12,367 | 6.0 | ||||||||||||||||||
Simmons
First Bank of Russellville
|
18,726 | 14.5 | 5,166 | 4.0 | 7,749 | 6.0 | ||||||||||||||||||
Simmons
First Bank of Northwest Arkansas
|
21,008 | 9.4 | 8,940 | 4.0 | 13,409 | 6.0 | ||||||||||||||||||
Simmons
First Bank of El Dorado
|
18,045 | 12.8 | 5,639 | 4.0 | 8,459 | 6.0 | ||||||||||||||||||
Leverage
Ratio
|
||||||||||||||||||||||||
Simmons
First National Corporation
|
236,972 | 9.1 | 104,164 | 4.0 | N/A | |||||||||||||||||||
Simmons
First National Bank
|
95,523 | 7.5 | 50,946 | 4.0 | 63,682 | 5.0 | ||||||||||||||||||
Simmons
First Bank of Jonesboro
|
23,085 | 8.6 | 10,737 | 4.0 | 13,422 | 5.0 | ||||||||||||||||||
Simmons
First Bank of Russellville
|
18,726 | 10.4 | 7,202 | 4.0 | 9,003 | 5.0 | ||||||||||||||||||
Simmons
First Bank of Northwest Arkansas
|
21,008 | 7.5 | 11,204 | 4.0 | 14,005 | 5.0 | ||||||||||||||||||
Simmons
First Bank of El Dorado
|
18,045 | 8.1 | 8,911 | 4.0 | 11,139 | 5.0 |
CONDENSED
BALANCE SHEETS
|
||||||||
DECEMBER
31, 2008 and 2007
|
||||||||
(In thousands)
|
2008
|
2007
|
||||||
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 19,890 | $ | 6,442 | ||||
Investment
securities
|
2,401 | 2,447 | ||||||
Investments
in wholly-owned subsidiaries
|
291,392 | 288,744 | ||||||
Intangible
assets, net
|
158 | 133 | ||||||
Premises
and equipment
|
796 | 2,492 | ||||||
Other
assets
|
7,079 | 6,661 | ||||||
TOTAL
ASSETS
|
$ | 321,716 | $ | 306,919 | ||||
LIABILITIES
|
||||||||
Long-term
debt
|
$ | 30,930 | $ | 30,930 | ||||
Other
liabilities
|
1,994 | 3,583 | ||||||
Total
liabilities
|
32,924 | 34,513 | ||||||
STOCKHOLDERS’
EQUITY
|
||||||||
Common
stock
|
140 | 139 | ||||||
Surplus
|
40,807 | 41,019 | ||||||
Undivided
profits
|
244,655 | 229,520 | ||||||
Accumulated
other comprehensive income
|
||||||||
Unrealized
appreciation on available-for-sale
|
||||||||
securities,
net of income taxes of $1,913 at 2008
|
||||||||
and
$1,037 at 2007
|
3,190 | 1,728 | ||||||
Total
stockholders’ equity
|
288,792 | 272,406 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 321,716 | $ | 306,919 |
CONDENSED
STATEMENTS OF INCOME
|
||||||||||||
YEARS
ENDED DECEMBER 31, 2008, 2007 and 2006
|
||||||||||||
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
INCOME
|
||||||||||||
Dividends
from subsidiaries
|
$ | 27,705 | $ | 21,548 | $ | 20,472 | ||||||
Other
income
|
6,015 | 6,288 | 5,809 | |||||||||
33,720 | 27,836 | 26,281 | ||||||||||
EXPENSE
|
10,969 | 10,797 | 10,111 | |||||||||
Income
before income taxes and equity in
|
||||||||||||
undistributed
net income of subsidiaries
|
22,751 | 17,039 | 16,170 | |||||||||
Provision
for income taxes
|
(1,799 | ) | (1,438 | ) | (1,546 | ) | ||||||
Income
before equity in undistributed net
|
||||||||||||
income
of subsidiaries
|
24,550 | 18,477 | 17,716 | |||||||||
Equity
in undistributed net income of subsidiaries
|
2,360 | 8,883 | 9,765 | |||||||||
NET
INCOME
|
$ | 26,910 | $ | 27,360 | $ | 27,481 |
CONDENSED
STATEMENTS OF CASH FLOWS
|
||||||||||||
YEARS
ENDED DECEMBER 31, 2008, 2007 and 2006
|
||||||||||||
(In thousands)
|
2008
|
2007
|
2006
|
|||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net
income
|
$ | 26,910 | $ | 27,360 | $ | 27,481 | ||||||
Items
not requiring (providing) cash
|
||||||||||||
Depreciation
and amortization
|
265 | 298 | 213 | |||||||||
Deferred
income taxes
|
1,122 | 33 | 226 | |||||||||
Equity
in undistributed income of bank subsidiaries
|
(2,360 | ) | (8,883 | ) | (9,765 | ) | ||||||
Changes
in
|
||||||||||||
Other
assets
|
(295 | ) | 366 | (996 | ) | |||||||
Other
liabilities
|
(2,763 | ) | 505 | (58 | ) | |||||||
Net
cash provided by operating activities
|
22,879 | 19,679 | 17,101 | |||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Net
sales (purchases) of premises and equipment
|
1,431 | (126 | ) | (629 | ) | |||||||
Return
of capital from subsidiary
|
-- | -- | 1,706 | |||||||||
Purchase
of held-to-maturity securities
|
(19 | ) | (74 | ) | (4,100 | ) | ||||||
Purchase
of available-for-sale securities
|
(1,511 | ) | -- | -- | ||||||||
Proceeds
from sale or maturity of investment securities
|
1,481 | -- | 4,640 | |||||||||
Net
cash provided by (used in) investing activities
|
1,382 | (200 | ) | 1,617 | ||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Principal
reduction on long-term debt
|
-- | (2,000 | ) | (2,000 | ) | |||||||
Dividends
paid
|
(10,601 | ) | (10,234 | ) | (9,666 | ) | ||||||
Repurchase
of common stock, net
|
(212 | ) | (7,661 | ) | (5,047 | ) | ||||||
Net
cash used in financing activities
|
(10,813 | ) | (19,895 | ) | (16,713 | ) | ||||||
INCREASE (DECREASE) IN CASH
AND
|
||||||||||||
CASH
EQUIVALENTS
|
13,448 | (416 | ) | 2,005 | ||||||||
CASH
AND CASH EQUIVALENTS,
|
||||||||||||
BEGINNING
OF YEAR
|
6,442 | 6,858 | 4,853 | |||||||||
CASH
AND CASH EQUIVALENTS, END OF YEAR
|
$ | 19,890 | $ | 6,442 | $ | 6,858 |
|
3.1
|
Restated
Articles of Incorporation of Simmons First National Corporation
(incorporated by reference to Exhibit 3.1 to Simmons First National
Corporation’s Quarterly Report on Form 10-Q for the Quarter ended June 30,
2007 (File No. 6253)).
|
|
3.2
|
Amended
By-Laws of Simmons First National Corporation (incorporated by reference
to Exhibit 3.2 to Simmons First National Corporation’s Annual Report on
Form 10-K for the Year ended December 31, 2007 (File No.
6253)).
|
|
10.1
|
Amended
and Restated Trust Agreement, dated as of December 16, 2003, among the
Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust Company
Delaware and each of J. Thomas May, Barry L. Crow and Bob Fehlman as
administrative trustees, with respect to Simmons First Capital Trust II
(incorporated by reference to Exhibit 10.1 to Simmons First National
Corporation’s Annual Report on Form 10-K for the Year ended December 31,
2003 (File No. 6253)).
|
|
10.2
|
Guarantee
Agreement, dated as of December 16, 2003, between the Company and Deutsche
Bank Trust Company Americas, as guarantee trustee, with respect to Simmons
First Capital Trust II (incorporated by reference to Exhibit 10.2 to
Simmons First National Corporation’s Annual Report on Form 10-K for the
Year ended December 31, 2003 (File No.
6253)).
|
|
10.3
|
Junior
Subordinated Indenture, dated as of December 16, 2003, among the Company
and Deutsche Bank Trust Company Americas, as trustee, with respect to the
junior subordinated note held by Simmons First Capital Trust II
(incorporated by reference to Exhibit 10.3 to Simmons First National
Corporation’s Annual Report on Form 10-K for the Year ended December 31,
2003 (File No. 6253)).
|
|
10.4
|
Amended
and Restated Trust Agreement, dated as of December 16, 2003, among the
Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust Company
Delaware and each of J. Thomas May, Barry L. Crow and Bob Fehlman as
administrative trustees, with respect to Simmons First Capital Trust III
(incorporated by reference to Exhibit 10.4 to Simmons First National
Corporation’s Annual Report on Form 10-K for the Year ended December 31,
2003 (File No. 6253)).
|
|
10.5
|
Guarantee
Agreement, dated as of December 16, 2003, between the Company and Deutsche
Bank Trust Company Americas, as guarantee trustee, with respect to Simmons
First Capital Trust III (incorporated by reference to Exhibit 10.5 to
Simmons First National Corporation’s Annual Report on Form 10-K for the
Year ended December 31, 2003 (File No.
6253)).
|
|
10.6
|
Junior
Subordinated Indenture, dated as of December 16, 2003, among the Company
and Deutsche Bank Trust Company Americas, as trustee, with respect to the
junior subordinated note held by Simmons First Capital Trust III
(incorporated by reference to Exhibit 10.6 to Simmons First National
Corporation’s Annual Report on Form 10-K for the Year ended December 31,
2003 (File No. 6253)).
|
|
10.7
|
Amended
and Restated Trust Agreement, dated as of December 16, 2003, among the
Company, Deutsche Bank Trust Company Americas, Deutsche Bank Trust Company
Delaware and each of J. Thomas May, Barry L. Crow and Bob Fehlman as
administrative trustees, with respect to Simmons First Capital Trust IV
(incorporated by reference to Exhibit 10.7 to Simmons First National
Corporation’s Annual Report on Form 10-K for the Year ended December 31,
2003 (File No. 6253)).
|
|
10.8
|
Guarantee
Agreement, dated as of December 16, 2003, between the Company and Deutsche
Bank Trust Company Americas, as guarantee trustee, with respect to Simmons
First Capital Trust IV (incorporated by reference to Exhibit 10.8 to
Simmons First National Corporation’s Annual Report on Form 10-K for the
Year ended December 31, 2003 (File No.
6253)).
|
|
10.9
|
Junior
Subordinated Indenture, dated as of December 16, 2003, among the Company
and Deutsche Bank Trust Company Americas, as trustee, with respect to the
junior subordinated note held by Simmons First Capital Trust IV
(incorporated by reference to Exhibit 10.9 to Simmons First National
Corporation’s Annual Report on Form 10-K for the Year ended December 31,
2003 (File No. 6253)).
|
|
10.10
|
Simmons
First National Corporation Long Term Incentive Plan, adopted March 24,
2008, and Notice of Grant of Long Term Incentive Award to J. Thomas May,
David L. Bartlett, Marty Casteel, and Robert A. Fehlman (incorporated by
reference to Exhibits 10.1 through 10.5 to Simmons First National
Corporation’s Current Report on Form 8-K for March 24, 2008 (File No.
6253)).
|
|
14
|
Code
of Ethics, dated December 2003, for CEO, CFO, controller and other
accounting officers (incorporated by reference to Exhibit 14 to Simmons
First National Corporation’s Annual Report on Form 10-K for the Year ended
December 31, 2003 (File No. 6253)).
|
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification – J. Thomas May, Chairman and Chief
Executive Officer.*
|
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification – Robert A. Fehlman, Executive Vice
President and Chief Financial
Officer.*
|
|
32.1
|
Certification
Pursuant to 18 U.S.C. Sections 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 – J. Thomas May, Chairman and Chief
Executive Officer.*
|
|
32.2
|
Certification
Pursuant to 18 U.S.C. Sections 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 – Robert A. Fehlman, Executive Vice
President and Chief Financial
Officer.*
|
/s/ John L. Rush |
February 23, 2009
|
|
John
L. Rush, Secretary
|
Signature
|
Title
|
||
/s/ J. Thomas May |
Chairman
and Chief Executive Officer and Director
|
||
J.
Thomas May
|
|||
/s/ Robert A. Fehlman |
Executive
Vice President and Chief Financial Officer
|
||
Robert
A. Fehlman
|
(Principal
Financial and Accounting Officer)
|
||
/s/ William E. Clark II |
Director
|
||
William
E. Clark II
|
|||
/s/ Steven A. Cossé |
Director
|
||
Steven
A. Cossé
|
|||
/s/ Edward Drilling |
Director
|
||
Edward
Drilling
|
|||
/s/ George A. Makris, Jr. |
Director
|
||
George
A. Makris, Jr.
|
|||
/s/ W. Scott McGeorge |
Director
|
||
W.
Scott McGeorge
|
|||
/s/ Stanley E. Reed |
Director
|
||
Stanley
E. Reed
|
|||
/s/ Harry L. Ryburn |
Director
|
||
Harry
L. Ryburn
|
|||
/s/ Robert L. Shoptaw |
Director
|
||
Robert
L. Shoptaw
|