Commission
File No. 0-32917
|
PROTOKINETIX,
INC.
a
development stage corporation
(Name
of small business issuer in its charter)
(formerly
known as RJV NETWORK, INC.)
|
Nevada
|
94-3355026
|
(State
or other Jurisdiction
of
Incorporation or Organization)
|
(IRS
Employer
Identification
Number)
|
885
West Georgia Street, Suite 1500
Vancouver,
British Columbia Canada
|
V6C
3E8
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Section
|
Heading
|
Part
I
|
Financial
Information
|
Item
1
|
Financial
Statements
|
Balance
Sheet at September 30, 2004 (Unaudited)
|
|
Statements
of Operations (Unaudited) for
the three months and nine ended September 30, 2004 and 2003, and for the
Period From December 23, 1999 (Date of Inception) to September
30, 2004
|
|
Statements
of Stockholders' Equity (Deficit) (Unaudited) for
the nine months ended September 30, 2004, and for the Period From December
23, 1999 (Date of Inception) to September 30, 2004
|
|
|
Statements
of Cash Flows (Unaudited) for
the nine months ended September 30, 2004 and 2003, and for the Period From
December 23, 1999 (Date of Inception) to September
30, 2004
|
Notes
to Financial Statements
|
|
Item
2
|
Management's
Discussion and Analysis
|
Item
3
|
Controls
and Procedures
|
Part
II
|
Other
Information
|
Item
1
|
Legal
Proceedings
|
Item
2
|
Changes
in Securities
|
Item
3
|
Defaults
Upon Senior Securities
|
Item
4
|
Submission
of Matters to a Vote of Security Holders
|
Item
5
|
Other
Information
|
Item
6
|
Exhibits
and Reports on Form 8-K
|
Signatures
|
|
Certifications
of Chief Executive Officer and Chief Financial Officer
|
|
Sarbanes-Oxley
Certifications
|
ASSETS
|
|||||||
Current
Asset, as restated
|
|||||||
Cash
|
$
|
39,156
|
|||||
Computer
Equipment
|
1,683
|
||||||
$
|
40,839
|
||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|||||||
Current
Liabilities
|
|||||||
Due
to outside management consultants
|
$
|
128,005
|
|||||
Accounts
payable
|
52,639
|
||||||
Accrued
interest
|
18,900
|
||||||
Note
payable, related party
|
315,000
|
||||||
Total
current liabilities
|
514,544
|
||||||
Stockholders'
Equity (Deficit)
|
|||||||
Common
stock, $.0000053 par value; 100,000,000 common shares authorized;
27,155,806 shares issued and outstanding
|
145
|
||||||
Common
stock, issuable; 2,050,000 shares
|
11
|
||||||
Additional
paid-in capital
|
5,242,169
|
||||||
Deficit
accumulated during the development stage, as restated
|
(5,716,030
|
)
|
|||||
(473,705)
|
|||||||
$
|
40,839
|
Three
Months
Ended
September
30, 2004
|
Three
Months
Ended
September
30, 2003, as restated
|
Nine
Months
Ended
September
30, 2004
|
Nine
Months
Ended
September
30, 2003, as restated
|
Cumulative
During the Development Stage
|
||||||||||||
Interest
income
|
124
|
|||||||||||||||
Expense
reimbursement
|
||||||||||||||||
from BioKinetix
|
2,000
|
2,000
|
||||||||||||||
2,000
|
2,124
|
|||||||||||||||
General
and administrative
|
||||||||||||||||
expenses
|
||||||||||||||||
Licenses,
as restated
|
45,756
|
2,445,756
|
||||||||||||||
Professional
fees
|
127,340
|
26,600
|
1,161,007
|
37,997
|
1,682,705
|
|||||||||||
Consulting
fees
|
71,000
|
495,000
|
593,626
|
495,000
|
1,255,016
|
|||||||||||
Rent
|
6,420
|
15,000
|
18,546
|
15,000
|
41,046
|
|||||||||||
Administrative
fees
|
16,500
|
2,308
|
16,560
|
18,295
|
||||||||||||
Promotional
|
2,518
|
13,500
|
3,805
|
13,500
|
15,648
|
|||||||||||
Utilities
|
2,350
|
3,750
|
5,294
|
3,750
|
12,417
|
|||||||||||
Research
|
109,533
|
109,532
|
||||||||||||||
Investor
relations
|
8,160
|
46,563
|
46,563
|
|||||||||||||
Interest
|
6,300
|
18,900
|
18,900
|
|||||||||||||
Other
|
4,926
|
2,400
|
16,132
|
2,594
|
28,811
|
|||||||||||
229,014
|
572,750
|
2,021,470
|
584,401
|
5,674,689
|
||||||||||||
Loss
from continuing operations, as restated
|
$
|
(229,014)
|
$
|
(572,750)
|
)
|
$
|
(2,021,470)
|
)
|
$
|
(582,401)
|
$
|
(5,672,565)
|
)
|
|||
Discontinued
operations
|
||||||||||||||||
Loss
from operations of
the
discontinued segment
|
(43,465
|
)
|
||||||||||||||
Net
loss, as restated
|
$
|
(229,014)
|
$
|
(572,750)
|
$
|
(2,021,470)
|
$
|
(582,401)
|
$
|
(5,716,030)
|
||||||
Net
loss per share
(basic
and fully diluted)
|
||||||||||||||||
Continuing
operations
|
$
|
(0.01)
|
$
|
(0.03)
|
$
|
(0.07)
|
$
|
(0.04)
|
||||||||
Discontinued
operations
|
(0.00)
|
(0.00)
|
(0.00)
|
(0.00)
|
||||||||||||
Net
loss per common share, as restated
|
$
|
(0.01)
|
$
|
(0.03)
|
$
|
(0.07)
|
$
|
(0.04)
|
||||||||
Weighted
average shares
|
||||||||||||||||
outstanding
|
29,063,667
|
17,222,283
|
28,260,875
|
15,811,058
|
Deficit
|
||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||
Common
Stock
|
During
the
|
|||||||||||||||||||||
Common
Stock
|
Issuable
|
Paid-in
|
Development
|
|||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Total
|
||||||||||||||||
Issuance
of common stock, December 1999
|
9,375,000
|
$
|
50
|
-
|
$
|
-
|
$
|
4,950
|
$
|
-
|
$
|
5,000
|
||||||||||
Net
loss for period
|
(35
|
)
|
(35
|
)
|
||||||||||||||||||
Balance,
December 31, 2000
|
9,375,000
|
50
|
-
|
-
|
4,950
|
(35
|
)
|
4,965
|
||||||||||||||
Issuance
of common stock, April 2001
|
5,718,750
|
30
|
15,220
|
15,250
|
||||||||||||||||||
Net
loss for year
|
(16,902
|
)
|
(16,902
|
)
|
||||||||||||||||||
Balance,
December 31, 2001
|
15,093,750
|
80
|
-
|
-
|
20,170
|
(16,937
|
)
|
3,313
|
||||||||||||||
Net
loss for year
|
(14,878
|
)
|
(14,878
|
)
|
||||||||||||||||||
Balance,
December 31, 2002
|
15,093,750
|
80
|
-
|
-
|
20,170
|
(31,815
|
)
|
(11,565
|
)
|
|||||||||||||
Issuance
of common stock for services:
|
||||||||||||||||||||||
July
2003
|
2,125,000
|
11
|
424,989
|
425,000
|
||||||||||||||||||
August
2003
|
300,000
|
2
|
14,998
|
15,000
|
||||||||||||||||||
September
2003
|
1,000,000
|
5
|
49,995
|
50,000
|
||||||||||||||||||
October
2003
|
1,550,000
|
8
|
619,992
|
620,000
|
||||||||||||||||||
Issuance
of common stock for licensing rights
|
14,000,000
|
74
|
2,099,926
|
2,100,000
|
||||||||||||||||||
Common
stock issuable for licensing rights
|
2,000,000
|
11
|
299,989
|
300,000
|
||||||||||||||||||
Shares
cancelled on September 30, 2003
|
(9,325,000
|
)
|
(49
|
)
|
49
|
|||||||||||||||||
Net
loss for year, as restated
|
(3,662,745
|
)
|
(3,662,745
|
)
|
||||||||||||||||||
Balance,
December 31, 2003, as restated
|
24,743,750
|
131
|
2,000,000
|
11
|
3,530,108
|
(3,694,560
|
)
|
(164,310)
|
||||||||||||||
Issuance
of common stock for services:
|
||||||||||||||||||||||
March
2004
|
1,652,300
|
9
|
991,371
|
991,380
|
||||||||||||||||||
May
2004
|
500,000
|
3
|
514,997
|
515,000
|
||||||||||||||||||
July
2004
|
159,756
|
1
|
119,694
|
119,695
|
||||||||||||||||||
August
2004
|
100,000
|
1
|
70,999
|
71,000
|
||||||||||||||||||
Common
stock issuable for cash
|
50,000
|
15,000
|
15,000
|
|||||||||||||||||||
Net
loss for period, as restated
|
(2,021,470)
|
(2,021,470)
|
||||||||||||||||||||
Balance,
September 30, 2004, as restated
|
27,155,806
|
$
|
145
|
2,050,000
|
$
|
11
|
$
|
5,242,169
|
$
|
(5,716,030
|
)
|
$
|
473,705
|
Nine
Months
Ended
September
30, 2004
|
Nine
Months
Ended
September
30, 2003
|
Cumulative
During
the
Development
Stage
|
||||||||
Cash
Flows From Operating Activities
|
||||||||||
Net
loss for period, as restated
|
$
|
(2,021,470)
|
$
|
(582,401)
|
$
|
(5,716,030)
|
||||
Issuance
of common stock for services and expenses, as restated
|
1,697,075
|
490,000
|
5,207,075
|
|||||||
Change
in amounts due to outside management
|
5,139
|
128,005
|
||||||||
Change
in accrued interest
|
18,900
|
18,900
|
||||||||
Change
in accounts payable
|
11,091
|
10,986
|
52,639
|
|||||||
Net
cash flows used in operating activities
|
(289,265)
|
(81,415)
|
(309,411)
|
|||||||
Cash
Flows from Investing Activities, as restated
|
||||||||||
Purchase
of computer equipment
|
(1,683
|
)
|
(1,683
|
)
|
||||||
Net
cash flows used in investing activities
|
(1,683
|
)
|
(1,683
|
)
|
||||||
Cash
Flows From Financing Activities, as restated
|
||||||||||
Issuance
of common stock for cash
|
15,000
|
35,250
|
||||||||
Repayment
of loan from stockholder
|
(5,155
|
)
|
||||||||
Increase
in due to outside management consultants
|
86,650
|
|||||||||
Advances
under note payable, related party
|
315,000
|
-
|
315,000
|
|||||||
Net
cash flows from financing activities
|
330,000
|
81,495
|
350,250
|
|||||||
Net
change in cash
|
39,052
|
80
|
39,156
|
|||||||
Cash,
beginning of period
|
104
|
579
|
-
|
|||||||
Cash,
end of period
|
$
|
39,156
|
$
|
659
|
$
|
39,156
|
(1)
|
Plan of Operation for the Next Twelve
Months The Company’s short-term goal is to design a research
program towards the development of a therapeutic agent . Any long term
objectives will be defined by Management's ability to execute on the
development of the aforementioned intellectual property rights that were
the subject of the Company's public
filings.
|
NUMBER
OF SHARES
|
REASON
ISSUED
|
|
July
13, 2004
|
91,463
|
Payment
under Consulting Agreement
|
July
13, 2004
|
18,293
|
Payment
under Consulting Agreement
|
July
29, 2004
|
50,000
|
Payment
under Consulting Agreement (1)
|
August
25, 2004
|
100,000
|
Payment
under Consulting Agreement
|
TOTAL
|
259,756
|
DATE
|
NUMBER
OF SHARES
|
REASON
ISSUED
|
October
1, 2004
|
110,300
|
Payment
under Consulting Agreement
|
October
1, 2004
|
22,100
|
Payment
under Consulting Agreement
|
October
27, 2004
|
300,000
|
Payment
under Consulting Agreement
|
October
27, 2004
|
100,000
|
Payment
under Consulting Agreement
|
October
27, 2004
|
50,000
|
Payment
under Consulting Agreement
|
October
27, 2004
|
150,000
|
Payment
under Consulting Agreement
|
November
2, 2004
|
400,000
|
Payment
under Consulting Agreement (1)
|
November
2, 2004
|
250,000
|
Payment
under Consulting Agreement (1)
|
TOTAL
|
1,382,400
|
(1)
|
Certificate
of Incorporation filed as an exhibit to the Company's registration
statement on Form 10SB/A filed on July 24, 2001 and incorporated herein by
reference.
|
|
(2)
|
By-Laws
filed as an exhibit to the Company's registration statement on Form 10SB/A
filed on July 24, 2001 and incorporated herein by
reference.
|
PROTOKINETIX,
INC.
(Registrant)
|
|||||
Date: April
30, 2008
|
By:
|
/
s/ Ross Senior
|
|||
Ross Senior
|
|||||
President, CEO and CFO
|