Gilat Satellite Networks Ltd.
(Registrant)
|
|||
Date: May 18, 2016
|
By:
|
/s/ Ran Tal | |
Ran Tal | |||
VP General Counsel |
Press Release
|
Gilat Satellite Networks Ltd.
21 Yegia Kapayim St., Kiryat Arye
Petah Tikva 49130, Israel
Tel: (972) 3 925-2000
Fax: (972) 3 925-2222
www.gilat.com
|
|
·
|
Revenue for Q1 2016 was $52.7 million compared to $45.2 million in comparable period of 2015, an increase of 17%.
|
|
·
|
EBITDA for Q1 2016 increased to $0.5 million compared to $0.2 million in comparable period of 2015.
|
|
·
|
Reiterated management objectives for 2016: continued growth with revenues between $290 and $310 million and EBITDA between $18 and $24 million.
|
|
·
|
Telefonica del Peru Selects Gilat to Extend Cellular and Broadband Coverage to Rural Areas Nationwide
|
|
·
|
Eutelsat Selects Gilat Technology to Power Satellite Broadband Services in Western Russia
|
|
·
|
Gilat Partners with Austria’s Diamond Aircraft to Deliver Airborne Broadband Connectivity via Satellite
|
|
·
|
Gogo Selects Gilat to Provide its Next-Generation Airborne IP Network Modem System
|
|
·
|
SoftBank to Provide High-Speed LTE Services Using Gilat’s Satellite-Based Cellular Backhaul Technology
|
GILAT SATELLITE NETWORKS LTD.
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
U.S. dollars in thousands (except share and per share data)
|
||||||||
Three months ended | ||||||||
March 31, | ||||||||
2016
|
2015
|
|||||||
Unaudited
|
Unaudited
|
|||||||
Revenues
|
52,665 | 45,190 | ||||||
Cost of revenues
|
40,267 | 31,998 | ||||||
Gross profit
|
12,398 | 13,192 | ||||||
Research and development expenses
|
5,888 | 6,534 | ||||||
Less - grants
|
86 | 190 | ||||||
Research and development expenses, net
|
5,802 | 6,344 | ||||||
Selling and marketing expenses
|
5,123 | 6,263 | ||||||
General and administrative expenses
|
4,438 | 4,591 | ||||||
Total operating expenses
|
15,363 | 17,198 | ||||||
Operating loss
|
(2,965 | ) | (4,006 | ) | ||||
Financial expenses, net
|
(743 | ) | (1,351 | ) | ||||
Loss before taxes on income
|
(3,708 | ) | (5,357 | ) | ||||
Taxes on income
|
318 | 249 | ||||||
Loss
|
(4,026 | ) | (5,606 | ) | ||||
Loss per share (basic and diluted)
|
(0.09 | ) | (0.13 | ) | ||||
Weighted average number of shares used in
|
||||||||
computing loss per share (basic and diluted)
|
44,382,379 | 42,883,469 |
GILAT SATELLITE NETWORKS LTD.
|
||||||||||||||||||||||||
RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENTS OF OPERATIONS
|
||||||||||||||||||||||||
FOR COMPARATIVE PURPOSES
|
||||||||||||||||||||||||
U.S. dollars in thousands (except share and per share data)
|
||||||||||||||||||||||||
Three months ended
|
Three months ended
|
|||||||||||||||||||||||
March 31, 2016
|
March 31, 2015
|
|||||||||||||||||||||||
GAAP
|
Adjustments 1
|
Non-GAAP
|
GAAP
|
Adjustments 1
|
Non-GAAP
|
|||||||||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||||||||
Gross profit
|
12,398 | 1,184 | 13,582 | 13,192 | 1,251 | 14,443 | ||||||||||||||||||
Operating expenses
|
15,363 | (405 | ) | 14,958 | 17,198 | (688 | ) | 16,510 | ||||||||||||||||
Operating loss
|
(2,965 | ) | 1,589 | (1,376 | ) | (4,006 | ) | 1,939 | (2,067 | ) | ||||||||||||||
Loss before taxes on income
|
(3,708 | ) | 1,589 | (2,119 | ) | (5,357 | ) | 1,939 | (3,418 | ) | ||||||||||||||
Loss
|
(4,026 | ) | 1,589 | (2,437 | ) | (5,606 | ) | 1,939 | (3,667 | ) | ||||||||||||||
Loss per share (basic and diluted)
|
(0.09 | ) | 0.04 | (0.05 | ) | (0.13 | ) | 0.04 | (0.09 | ) | ||||||||||||||
Weighted average number of shares used in
|
||||||||||||||||||||||||
computing loss per share (basic and diluted)
|
44,382,379 | 44,382,379 | 42,883,469 | 42,883,469 | ||||||||||||||||||||
1 Adjustments reflect the effect of non-cash stock based compensation as per ASC 718 and amortization of intangible assets related to
|
||||||||||||||||||||||||
Shares acquisition transactions.
|
||||||||||||||||||||||||
Three months ended |
Three months ended
|
|||||||||||||||||||||||
March 31, 2016 |
March 31, 2015
|
|||||||||||||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
GAAP loss
|
(4,026 | ) | (5,606 | ) | ||||||||||||||||||||
Gross profit:
|
||||||||||||||||||||||||
Non-cash stock-based compensation expenses (income)
|
(11 | ) | 52 | |||||||||||||||||||||
Amortization of intangible assets related to acquisition transactions
|
1,195 | 1,199 | ||||||||||||||||||||||
1,184 | 1,251 | |||||||||||||||||||||||
Operating expenses:
|
||||||||||||||||||||||||
Non-cash stock-based compensation expenses
|
212 | 476 | ||||||||||||||||||||||
Amortization of intangible assets related to acquisition transactions
|
193 | 212 | ||||||||||||||||||||||
405 | 688 | |||||||||||||||||||||||
Non GAAP loss
|
(2,437 | ) | (3,667 | ) |
GILAT SATELLITE NETWORKS LTD.
|
||||||||
CONDENSED EBITDA
|
||||||||
US dollars in thousands
|
||||||||
Three months ended | ||||||||
March 31, | ||||||||
2016
|
2015
|
|||||||
Unaudited
|
Unaudited
|
|||||||
GAAP operating loss
|
(2,965 | ) | (4,006 | ) | ||||
Add:
|
||||||||
Non-cash stock-based compensation expenses
|
201 | 528 | ||||||
Depreciation and amortization
|
3,301 | 3,658 | ||||||
EBITDA
|
537 | 180 |
GILAT SATELLITE NETWORKS LTD.
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEET
|
||||||||
US dollars in thousands
|
||||||||
March 31,
|
December 31,
|
|||||||
2016
|
2015
|
|||||||
Unaudited
|
Audited
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
33,160 | 18,435 | ||||||
Restricted cash
|
87,707 | 100,779 | ||||||
Restricted cash held by trustees
|
5,279 | 8,524 | ||||||
Trade receivables, net
|
52,806 | 50,984 | ||||||
Inventories
|
28,072 | 25,358 | ||||||
Other current assets
|
18,432 | 16,223 | ||||||
Total current assets
|
225,456 | 220,303 | ||||||
LONG-TERM INVESTMENTS AND RECEIVABLES:
|
||||||||
Long-term restricted cash
|
188 | 179 | ||||||
Severance pay funds
|
7,904 | 7,545 | ||||||
Other long term receivables and deferred charges
|
223 | 221 | ||||||
Total long-term investments and receivables
|
8,315 | 7,945 | ||||||
PROPERTY AND EQUIPMENT, NET
|
81,220 | 81,963 | ||||||
INTANGIBLE ASSETS, NET
|
15,711 | 17,154 | ||||||
GOODWILL
|
43,468 | 43,468 | ||||||
TOTAL ASSETS
|
374,170 | 370,833 |
GILAT SATELLITE NETWORKS LTD.
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEET
|
||||||||
US dollars in thousands
|
||||||||
March 31,
|
December 31,
|
|||||||
2016
|
2015
|
|||||||
Unaudited
|
Audited
|
|||||||
LIABILITIES AND EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Short-term bank credit and loans
|
4,250 | 7,000 | ||||||
Current maturities of long-term loans
|
4,568 | 4,542 | ||||||
Trade payables
|
21,176 | 17,210 | ||||||
Accrued expenses
|
31,022 | 23,481 | ||||||
Advances from customers
|
71,008 | 82,813 | ||||||
Advances from customers, held by trustees
|
4,578 | 8,515 | ||||||
Other current liabilities
|
17,631 | 16,213 | ||||||
Total current liabilities
|
154,233 | 159,774 | ||||||
LONG-TERM LIABILITIES:
|
||||||||
Accrued severance pay
|
7,742 | 7,506 | ||||||
Long-term loans, net of current maturities
|
17,418 | 21,493 | ||||||
Other long-term liabilities
|
3,744 | 3,978 | ||||||
Total long-term liabilities
|
28,904 | 32,977 | ||||||
EQUITY:
|
||||||||
Share capital - ordinary shares of NIS 0.2 par value
|
2,578 | 2,048 | ||||||
Additional paid-in capital
|
899,376 | 884,126 | ||||||
Accumulated other comprehensive loss
|
(2,530 | ) | (3,727 | ) | ||||
Accumulated deficit
|
(708,391 | ) | (704,365 | ) | ||||
Total equity
|
191,033 | 178,082 | ||||||
TOTAL LIABILITIES AND EQUITY
|
374,170 | 370,833 |
GILAT SATELLITE NETWORKS LTD.
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
US dollars in thousands
|
||||||||
Three months ended | ||||||||
March 31, | ||||||||
2016
|
2015
|
|||||||
Unaudited
|
Unaudited
|
|||||||
Cash flows from operating activities:
|
||||||||
Loss from continuing operations
|
(4,026 | ) | (5,606 | ) | ||||
Adjustments required to reconcile loss
|
||||||||
to net cash provided by (used in) operating activities:
|
||||||||
Depreciation and amortization
|
3,301 | 3,658 | ||||||
Stock-based compensation
|
201 | 528 | ||||||
Accrued severance pay, net
|
(123 | ) | (101 | ) | ||||
Accrued interest and exchange rate differences on
|
||||||||
short and long-term restricted cash, net
|
(409 | ) | 43 | |||||
Exchange rate differences on long-term loans
|
90 | (329 | ) | |||||
Deferred income taxes, net
|
- | (41 | ) | |||||
Decrease (increase) in trade receivables, net
|
(1,394 | ) | 721 | |||||
Decrease (increase) in other assets (including short-term, long-term
|
||||||||
and deferred charges)
|
(2,154 | ) | 2,934 | |||||
Increase in inventories
|
(2,685 | ) | (4,182 | ) | ||||
Decrease in restricted cash directly related to operating activities, net
|
6,304 | - | ||||||
Increase (decrease) in trade payables
|
4,089 | (195 | ) | |||||
Increase (decrease) in accrued expenses
|
7,408 | (2,173 | ) | |||||
Decrease in advance from customers
|
(11,823 | ) | (767 | ) | ||||
Decrease in advances from customers, held
|
||||||||
by trustees
|
(4,063 | ) | (5,178 | ) | ||||
Increase in other current liabilities and other long term liabilities
|
1,221 | 5,017 | ||||||
Net cash used in operating activities
|
(4,063 | ) | (5,671 | ) |
GILAT SATELLITE NETWORKS LTD.
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
US dollars in thousands
|
||||||||
Three months ended | ||||||||
March 31, | ||||||||
2016
|
2015
|
|||||||
Unaudited
|
Unaudited
|
|||||||
Cash flows from investing activities:
|
||||||||
Purchase of property and equipment
|
(1,104 | ) | (741 | ) | ||||
Proceeds from restricted cash held by trustees
|
3,675 | 10,922 | ||||||
Investment in restricted cash (including long-term)
|
(179 | ) | (10,052 | ) | ||||
Proceeds from restricted cash (including long-term)
|
7,347 | 22,117 | ||||||
Net cash provided by investing activities
|
9,739 | 22,246 | ||||||
Cash flows from financing activities:
|
||||||||
Capital lease payments
|
(51 | ) | (102 | ) | ||||
Issuance of shares in a rights offering
|
15,243 | - | ||||||
Issuance of restricted stock units and exercise of stock options
|
336 | 793 | ||||||
Short term bank credit, net
|
(2,750 | ) | (10,007 | ) | ||||
Repayment of long-term loans
|
(4,139 | ) | (4,135 | ) | ||||
Net cash provided by (used in) financing activities
|
8,639 | (13,451 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents
|
410 | (485 | ) | |||||
Increase in cash and cash equivalents
|
14,725 | 2,639 | ||||||
Cash and cash equivalents at the beginning of the period
|
18,435 | 27,726 | ||||||
Cash and cash equivalents at the end of the period
|
33,160 | 30,365 |