UNILEVER N.V.
|
/S/ T.E. LOVELL
By T.E. LOVELL
SECRETARY
|
STRONG YEAR AS TRANSFORMATION PROGRESSES
|
·
|
Turnover up 11.1% at €44.3 billion, with 7.3% due to currency.
|
·
|
Underlying volume growth 5.8%. Underlying sales growth 4.1% and underlying price growth (1.6)%; in-quarter pricing flat for first nine months, positive in the fourth quarter.
|
·
|
Underlying operating margin up 20bps with increased investment in advertising and promotions up 30 bps, funded by higher gross margins and lower indirects. Margin underpinned by savings of €1.4 billion.
|
·
|
Healthy free cash flow of €3.4 billion reflecting continuing improvement in working capital.
|
·
|
Fully diluted earnings per share €1.46 up 25%.
|
·
|
Underlying volume growth 5.1%. Underlying sales growth 5.1% with underlying price growth flat; positive in-quarter pricing.
|
·
|
Underlying operating margin down 20bps. Lower gross margin, primarily due to increased commodity costs. Reduced advertising and promotions spend, indirects higher due to phasing across the quarters.
|
Chief Executive Officer
|
Fourth Quarter 2010
|
Key Financials (unaudited)
Current rates
|
Full Year 2010
|
||
€10,819m
|
+12.0%
|
Turnover
|
€44,262m
|
+11.1%
|
5.1%
|
Underlying sales growth*
|
4.1%
|
||
€1,461m
|
+50%
|
Operating profit
|
€6,339m
|
+26%
|
€1,042m
|
+15%
|
Net profit
|
€4,598m
|
+26%
|
€0.33
|
+14%
|
Diluted earnings per share
|
€1.46
|
+25%
|
Quarterly Dividend payable in March 2011 €0.208 per share
|
OPERATIONAL REVIEW: REGIONS
|
Fourth Quarter 2010
|
Full Year 2010
|
|||||||||
(unaudited)
|
Turnover
|
USG
|
Volume
|
Price
|
Change in Underlying Op Margin
|
Turnover
|
USG
|
Volume
|
Price
|
Change in Underlying Op Margin
|
€m
|
%
|
%
|
%
|
bps
|
€m
|
%
|
%
|
%
|
bps
|
|
Unilever Total
|
10,819
|
5.1
|
5.1
|
0.0
|
(20)
|
44,262
|
4.1
|
5.8
|
(1.6)
|
20
|
Asia Africa CEE
|
4,419
|
8.5
|
8.8
|
(0.3)
|
(210)
|
17,685
|
7.7
|
10.2
|
(2.2)
|
(50)
|
Americas
|
3,589
|
4.6
|
3.7
|
0.9
|
(50)
|
14,562
|
4.0
|
4.8
|
(0.7)
|
(10)
|
Western Europe
|
2,811
|
1.1
|
1.6
|
(0.6)
|
250
|
12,015
|
(0.4)
|
1.4
|
(1.8)
|
170
|
OPERATIONAL REVIEW: CATEGORIES
|
Fourth Quarter 2010
|
Full Year 2010
|
|||||||
(unaudited)
|
Turnover
|
USG
|
Volume
|
Price
|
Turnover
|
USG
|
Volume
|
Price
|
€m
|
%
|
%
|
%
|
€m
|
%
|
%
|
%
|
|
Unilever Total
|
10,819
|
5.1
|
5.1
|
0.0
|
44,262
|
4.1
|
5.8
|
(1.6)
|
Savoury, Dressings & Spreads
|
3,690
|
3.3
|
3.0
|
0.3
|
14,164
|
1.4
|
2.5
|
(1.0)
|
Ice Cream & Beverages
|
1,654
|
8.9
|
8.4
|
0.4
|
8,605
|
6.1
|
5.9
|
0.1
|
Personal Care
|
3,521
|
5.6
|
5.9
|
(0.2)
|
13,767
|
6.4
|
7.9
|
(1.4)
|
Home Care
|
1,954
|
4.6
|
5.2
|
(0.5)
|
7,726
|
3.0
|
8.2
|
(4.8)
|
ADDITIONAL COMMENTARY ON THE FINANCIAL STATEMENTS - FULL YEAR
|
COMPETITION INVESTIGATIONS
|
CAUTIONARY STATEMENT
|
ENQUIRIES
|
Media: Media Relations Team
UK +44 20 7822 6010 trevor.gorin@unilever.com
or +44 207 822 5354 lucila.zambrano@unilever.com
NL +31 10 217 4844 flip.dotsch@unilever.com
|
Investors: Investor Relations Team
+44 20 7822 6830 investor.relations@unilever.com
|
INCOME STATEMENT
|
Fourth Quarter
|
€ million
|
Full Year
|
||||||
2010
|
2009
|
Increase/
(Decrease)
|
2010
|
2009
|
Increase/
(Decrease)
|
|||
Current rates
|
Constant rates
|
Current rates
|
Constant rates
|
|||||
Continuing operations:
|
||||||||
10,819
|
9,659
|
12.0%
|
3.7%
|
Turnover
|
44,262
|
39,823
|
11.1%
|
3.6%
|
1,461
|
972
|
50%
|
39%
|
Operating profit
|
6,339
|
5,020
|
26%
|
19%
|
72
|
(286)
|
Restructuring, business disposals and
other (RDIs) (see note 3)
|
(281)
|
(868)
|
||||
1,389
|
1,258
|
10%
|
2%
|
Underlying operating profit
|
6,620
|
5,888
|
12%
|
6%
|
(85)
|
(137)
|
Net finance costs
|
(394)
|
(593)
|
||||
22
|
15
|
Finance income
|
77
|
75
|
||||
(115)
|
(119)
|
Finance costs
|
(491)
|
(504)
|
||||
8
|
(33)
|
Pensions and similar obligations
|
20
|
(164)
|
||||
16
|
12
|
Share in net profit/(loss) of joint ventures
|
120
|
111
|
||||
(4)
|
12
|
Share in net profit/(loss) of associates
|
(9)
|
4
|
||||
15
|
346
|
Other income from non-current investments
|
76
|
374
|
||||
1,403
|
1,205
|
16%
|
9%
|
Profit before taxation
|
6,132
|
4,916
|
25%
|
18%
|
(361)
|
(299)
|
Taxation
|
(1,534)
|
(1,257)
|
||||
1,042
|
906
|
15%
|
6%
|
Net profit
|
4,598
|
3,659
|
26%
|
18%
|
Attributable to:
|
||||||||
87
|
75
|
Non-controlling interests
|
354
|
289
|
||||
955
|
831
|
15%
|
6%
|
Shareholders' equity
|
4,244
|
3,370
|
26%
|
18%
|
Combined earnings per share
|
||||||||
0.34
|
0.30
|
14%
|
5%
|
Total operations - basic (Euros)
|
1.51
|
1.21
|
25%
|
17%
|
0.33
|
0.29
|
14%
|
5%
|
Total operations - diluted (Euros)
|
1.46
|
1.17
|
25%
|
17%
|
STATEMENT OF COMPREHENSIVE INCOME
|
€ million
|
Full Year
|
|
2010
|
2009
|
|
Net profit
|
4,598
|
3,659
|
Other comprehensive income
|
||
Fair value gains/(losses) on financial instruments net of tax
|
43
|
105
|
Actuarial gains/(losses) on pension schemes net of tax
|
105
|
18
|
Currency retranslation gains/(losses) net of tax
|
460
|
396
|
Total comprehensive income
|
5,206
|
4,178
|
Attributable to:
|
||
Non-controlling interests
|
412
|
301
|
Shareholders' equity
|
4,794
|
3,877
|
STATEMENT OF CHANGES IN EQUITY
|
€ million
|
Full Year
|
|
2010
|
2009
|
|
Equity at 1 January
|
12,536
|
10,372
|
Total comprehensive income for the period
|
5,206
|
4,178
|
Dividends on ordinary capital
|
(2,309)
|
(2,115)
|
Movement in treasury stock
|
(126)
|
129
|
Share-based payment credit
|
144
|
195
|
Dividends paid to non-controlling interests
|
(289)
|
(244)
|
Currency retranslation gains/(losses) net of tax
|
2
|
3
|
Other movements in equity
|
(86)
|
18
|
Equity at the end of the period
|
15,078
|
12,536
|
CASH FLOW STATEMENT
|
€ million
|
Full Year
|
|
2010
|
2009
|
|
Cash flow from operating activities
|
6,818
|
6,733
|
Income tax paid
|
(1,328)
|
(959)
|
Net cash flow from operating activities
|
5,490
|
5,774
|
Interest received
|
70
|
73
|
Net capital expenditure
|
(1,701)
|
(1,258)
|
Acquisitions and disposals
|
(361)
|
(139)
|
Other investing activities
|
828
|
61
|
Net cash flow from/(used in) investing activities
|
(1,164)
|
(1,263)
|
Dividends paid on ordinary share capital
|
(2,323)
|
(2,106)
|
Interest and preference dividends paid
|
(494)
|
(517)
|
Change in financial liabilities
|
(1,373)
|
(1,567)
|
Other movements on treasury stock
|
(124)
|
103
|
Other financing activities
|
(295)
|
(214)
|
Net cash flow from/(used in) financing activities
|
(4,609)
|
(4,301)
|
Net increase/(decrease) in cash and cash equivalents
|
(283)
|
210
|
Cash and cash equivalents at the beginning of the period
|
2,397
|
2,360
|
Effect of foreign exchange rate changes
|
(148)
|
(173)
|
Cash and cash equivalents at the end of the period
|
1,966
|
2,397
|
BALANCE SHEET
|
€ million
|
As at
31 December 2010
|
As at
31 December 2009
|
Goodwill
|
13,178
|
12,464
|
Intangible assets
|
5,100
|
4,583
|
Property, plant and equipment
|
7,854
|
6,644
|
Pension asset for funded schemes in surplus
|
910
|
759
|
Deferred tax assets
|
607
|
738
|
Other non-current assets
|
1,034
|
1,017
|
Total non-current assets
|
28,683
|
26,205
|
Inventories
|
4,309
|
3,578
|
Trade and other current receivables
|
4,135
|
3,429
|
Current tax assets
|
298
|
173
|
Cash and cash equivalents
|
2,316
|
2,642
|
Other financial assets
|
550
|
972
|
Non-current assets held for sale
|
876
|
17
|
Total current assets
|
12,484
|
10,811
|
Financial liabilities
|
(2,276)
|
(2,279)
|
Trade payables and other current liabilities
|
(10,226)
|
(8,413)
|
Current tax liabilities
|
(639)
|
(487)
|
Provisions
|
(408)
|
(420)
|
Liabilities associated with assets held for sale
|
(57)
|
-
|
Total current liabilities
|
(13,606)
|
(11,599)
|
Net current assets/(liabilities)
|
(1,122)
|
(788)
|
Total assets less current liabilities
|
27,561
|
25,417
|
Financial liabilities due after one year
|
7,258
|
7,692
|
Non-current tax liabilities
|
184
|
107
|
Pensions and post-retirement healthcare liabilities:
|
||
Funded schemes in deficit
|
1,081
|
1,519
|
Unfunded schemes
|
1,899
|
1,822
|
Provisions
|
886
|
729
|
Deferred tax liabilities
|
880
|
764
|
Other non-current liabilities
|
295
|
248
|
Total non-current liabilities
|
12,483
|
12,881
|
Shareholders' equity
|
14,485
|
12,065
|
Non-controlling interests
|
593
|
471
|
Total equity
|
15,078
|
12,536
|
Total capital employed
|
27,561
|
25,417
|
NOTES TO THE FINANCIAL STATEMENTS
|
1 ACCOUNTING INFORMATION AND POLICIES
|
2 NON-GAAP MEASURES
|
3 SIGNIFICANT ITEMS WITHIN THE INCOME STATEMENT
|
Fourth Quarter
|
€ million
|
Full Year
|
||
2010
|
2009
|
2010
|
2009
|
|
RDIs within operating profit:
|
||||
(186)
|
(287)
|
Restructuring
|
(589)
|
(897)
|
418
|
1
|
Business disposals
|
468
|
4
|
(160)
|
-
|
Impairments and other one-off items
|
(160)
|
25
|
72
|
(286)
|
Total RDIs within operating profit
|
(281)
|
(868)
|
4 SEGMENT INFORMATION
|
Continuing operations - Fourth Quarter
€ million
|
Asia Africa
CEE
|
Americas
|
Western Europe
|
Total
|
Turnover
|
||||
2009
|
3,659
|
3,141
|
2,859
|
9,659
|
2010
|
4,419
|
3,589
|
2,811
|
10,819
|
Change
|
20.8 %
|
14.2 %
|
(1.7)%
|
12.0 %
|
Impact of:
|
||||
Exchange rates
|
11.1 %
|
9.6 %
|
1.9 %
|
8.0 %
|
Acquisitions
|
0.2 %
|
0.0 %
|
1.4 %
|
0.4 %
|
Disposals
|
0.0 %
|
(0.3)%
|
(5.8)%
|
(1.8)%
|
Underlying sales growth
|
8.5 %
|
4.6 %
|
1.1 %
|
5.1 %
|
Price
|
(0.3)%
|
0.9 %
|
(0.6)%
|
0.0 %
|
Volume
|
8.8 %
|
3.7 %
|
1.6 %
|
5.1 %
|
Operating profit
|
||||
2009
|
432
|
462
|
78
|
972
|
2010
|
446
|
583
|
432
|
1,461
|
Underlying operating profit
|
||||
2009
|
472
|
550
|
236
|
1,258
|
2010
|
476
|
611
|
302
|
1,389
|
Operating margin
|
||||
2009
|
11.8 %
|
14.7 %
|
2.7 %
|
10.1 %
|
2010
|
10.1 %
|
16.2 %
|
15.4 %
|
13.5 %
|
Underlying operating margin
|
||||
2009
|
12.9 %
|
17.5 %
|
8.2 %
|
13.0 %
|
2010
|
10.8 %
|
17.0 %
|
10.7 %
|
12.8 %
|
Continuing operations - Full Year
€ million
|
Asia Africa
CEE
|
Americas
|
Western Europe
|
Total
|
Turnover
|
||||
2009
|
14,897
|
12,850
|
12,076
|
39,823
|
2010
|
17,685
|
14,562
|
12,015
|
44,262
|
Change
|
18.7 %
|
13.3 %
|
(0.5)%
|
11.1 %
|
Impact of:
|
||||
Exchange rates
|
10.1 %
|
9.0 %
|
1.4 %
|
7.3 %
|
Acquisitions
|
0.2 %
|
0.3 %
|
0.5 %
|
0.3 %
|
Disposals
|
(0.1)%
|
(0.4)%
|
(2.0)%
|
(0.8)%
|
Underlying sales growth
|
7.7 %
|
4.0 %
|
(0.4)%
|
4.1 %
|
Price
|
(2.2)%
|
(0.7)%
|
(1.8)%
|
(1.6)%
|
Volume
|
10.2 %
|
4.8 %
|
1.4 %
|
5.8 %
|
Operating profit
|
||||
2009
|
1,927
|
1,843
|
1,250
|
5,020
|
2010
|
2,253
|
2,169
|
1,917
|
6,339
|
Underlying operating profit
|
||||
2009
|
2,074
|
2,074
|
1,740
|
5,888
|
2010
|
2,361
|
2,328
|
1,931
|
6,620
|
Operating margin
|
||||
2009
|
12.9 %
|
14.3 %
|
10.4 %
|
12.6 %
|
2010
|
12.7 %
|
14.9 %
|
16.0 %
|
14.3 %
|
Underlying operating margin
|
||||
2009
|
13.9 %
|
16.1 %
|
14.4 %
|
14.8 %
|
2010
|
13.4 %
|
16.0 %
|
16.1 %
|
15.0 %
|
5 ADDITIONAL INFORMATION BY CATEGORY
|
Continuing operations - Fourth Quarter
€ million
|
Savoury Dressings and Spreads
|
Ice Cream
and Beverages
|
Personal
Care
|
Home Care
|
Total
|
|
Turnover
|
||||||
2009
|
3,473
|
1,439
|
3,014
|
1,733
|
9,659
|
|
2010
|
3,690
|
1,654
|
3,521
|
1,954
|
10,819
|
|
Change
|
6.3 %
|
14.9 %
|
16.8 %
|
12.7 %
|
12.0 %
|
|
Impact of:
|
||||||
Exchange rates
|
6.4 %
|
8.3 %
|
9.4 %
|
8.6 %
|
8.0 %
|
|
Acquisitions
|
0.0 %
|
0.1 %
|
1.2 %
|
0.2 %
|
0.4 %
|
|
Disposals
|
(3.4)%
|
(2.6)%
|
(0.1)%
|
(1.0)%
|
(1.8)%
|
|
Underlying sales growth
|
3.3 %
|
8.9 %
|
5.6 %
|
4.6 %
|
5.1 %
|
|
Price
|
0.3 %
|
0.4 %
|
(0.2)%
|
(0.5)%
|
0.0 %
|
|
Volume
|
3.0 %
|
8.4 %
|
5.9 %
|
5.2 %
|
5.1 %
|
|
Operating profit
|
||||||
2009
|
464
|
(79)
|
478
|
109
|
972
|
|
2010
|
1,023
|
(134)
|
577
|
(5)
|
1,461
|
|
Operating margin
|
||||||
2009
|
13.4 %
|
(5.5)%
|
15.9 %
|
6.3 %
|
10.1 %
|
|
2010
|
27.7 %
|
(8.1)%
|
16.4 %
|
(0.2)%
|
13.5 %
|
|
Continuing operations - Full Year
€ million
|
Savoury Dressings and Spreads
|
Ice Cream
and Beverages
|
Personal
Care
|
Home Care
|
Total
|
|
Turnover
|
||||||
2009
|
13,256
|
7,753
|
11,846
|
6,968
|
39,823
|
|
2010
|
14,164
|
8,605
|
13,767
|
7,726
|
44,262
|
|
Change
|
6.8 %
|
11.0 %
|
16.2 %
|
10.9 %
|
11.1 %
|
|
Impact of:
|
||||||
Exchange rates
|
5.8 %
|
6.8 %
|
8.5 %
|
8.3 %
|
7.3 %
|
|
Acquisitions
|
0.2 %
|
0.0 %
|
0.6 %
|
0.1 %
|
0.3 %
|
|
Disposals
|
(0.7)%
|
(2.0)%
|
0.0 %
|
(0.7)%
|
(0.7)%
|
|
Underlying sales growth
|
1.4 %
|
6.1 %
|
6.4 %
|
3.0 %
|
4.1 %
|
|
Price
|
(1.0)%
|
0.1 %
|
(1.4)%
|
(4.8)%
|
(1.6)%
|
|
Volume
|
2.5 %
|
5.9 %
|
7.9 %
|
8.2 %
|
5.8 %
|
|
Operating profit
|
||||||
2009
|
1,840
|
731
|
1,834
|
615
|
5,020
|
|
2010
|
2,846
|
724
|
2,296
|
473
|
6,339
|
|
Operating margin
|
||||||
2009
|
13.9 %
|
9.4 %
|
15.5 %
|
8.8 %
|
12.6 %
|
|
2010
|
20.1 %
|
8.4 %
|
16.7 %
|
6.1 %
|
14.3 %
|
|
6 TAXATION
|
€ million
|
Full Year 2010
|
Full Year 2009
|
||||
Before
tax
|
Tax
(charge)/
credit
|
After
tax
|
Before
tax
|
Tax
(charge)/
credit
|
After
tax
|
|
Fair value gains/(losses) on financial instruments
|
41
|
2
|
43
|
163
|
(58)
|
105
|
Actuarial gains/(losses) on pension schemes
|
158
|
(53)
|
105
|
38
|
(20)
|
18
|
Currency retranslation gains/(losses)
|
460
|
-
|
460
|
396
|
-
|
396
|
Other comprehensive income
|
659
|
(51)
|
608
|
597
|
(78)
|
519
|
7 RECONCILIATION OF NET PROFIT TO CASH FLOW FROM OPERATING ACTIVITIES
|
€ million
|
Full Year
|
|
2010
|
2009
|
|
Net profit
|
4,598
|
3,659
|
Taxation
|
1,534
|
1,257
|
Share of net profit of joint ventures/associates and other income
|
||
from non-current investments
|
(187)
|
(489)
|
Net finance costs
|
394
|
593
|
Operating profit
|
6,339
|
5,020
|
Depreciation, amortisation and impairment
|
993
|
1,032
|
Changes in working capital
|
169
|
1,701
|
Pensions and similar provisions less payments
|
(472)
|
(1,028)
|
Restructuring and other provisions less payments
|
72
|
(258)
|
Elimination of (profits)/losses on disposals
|
(476)
|
13
|
Non-cash charge for share-based compensation
|
144
|
195
|
Other adjustments
|
49
|
58
|
Cash flow from operating activities
|
6,818
|
6,733
|
8 FREE CASH FLOW
|
€ million
|
Full Year
|
|
2010
|
2009
|
|
Cash flow from operating activities
|
6,818
|
6,733
|
Income tax paid
|
(1,328)
|
(959)
|
Net capital expenditure
|
(1,701)
|
(1,258)
|
Net interest and preference dividends paid
|
(424)
|
(444)
|
Free cash flow
|
3,365
|
4,072
|
9 NET DEBT
|
€ million
|
As at 31
December
2010
|
As at 31
December
2009
|
Total financial liabilities
|
(9,534)
|
(9,971)
|
Financial liabilities due within one year
|
(2,276)
|
(2,279)
|
Financial liabilities due after one year
|
(7,258)
|
(7,692)
|
Cash and cash equivalents as per balance sheet
|
2,316
|
2,642
|
Cash and cash equivalents as per cash flow statement
|
1,966
|
2,397
|
Add bank overdrafts deducted therein
|
350
|
245
|
Other financial assets
|
550
|
972
|
Net debt
|
(6,668)
|
(6,357)
|
10 COMBINED EARNINGS PER SHARE
|
2010
|
2009
|
|
Combined EPS - Basic
|
||
Average number of combined share units (Millions of units)
|
2,812.3
|
2,796.3
|
Net profit attributable to shareholders' equity
|
4,244
|
3,370
|
Combined EPS - basic
|
1.51
|
1.21
|
Combined EPS - Diluted
|
||
Adjusted average number of combined share units (Millions of units)
|
2,905.1
|
2,890.0
|
Combined EPS - diluted
|
1.46
|
1.17
|
Millions
|
||
Number of shares at 31 December 2009 (net of treasury stock)
|
2,804.2
|
|
Net movements in shares under incentive schemes
|
5.6
|
|
Number of shares at 31 December 2010
|
2,809.8
|
11 DIVIDENDS
|
Per Unilever N.V. ordinary share:
|
€ 0.2080
|
Per Unilever PLC ordinary share:
|
£ 0.1775
|
Per Unilever N.V. New York share:
|
US$ 0.2861
|
Per Unilever PLC American Depositary Receipt:
|
US$ 0.2861
|
Announcement date
|
Ex-dividend date
|
Record date
|
Payment date
|
|
Quarterly dividend announced with the Q4 2010 results
|
3 February 2011
|
9 February 2011
|
11 February 2011
|
16 March 2011
|
Quarterly dividend announced with the Q1 2011 results
|
28 April 2011
|
11 May 2011
|
13 May 2011
|
15 June 2011
|
Quarterly dividend announced with the Q2 2011 results
|
4 August 2011
|
10 August 2011
|
12 August 2011
|
14 September 2011
|
Quarterly dividend announced with the Q3 2011 results
|
3 November 2011
|
9 November 2011
|
11 November 2011
|
14 December 2011
|
12 ACQUISITIONS AND DISPOSALS
|
13 EVENTS AFTER THE BALANCE SHEET DATE
|