UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: June 30, 2011
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-04471
XEROX CORPORATION
(Exact Name of Registrant as specified in its charter)
New York | 16-0468020 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) | |
P.O. Box 4505, 45 Glover Avenue Norwalk, Connecticut |
06856-4505 | |
(Address of principal executive offices) | (Zip Code) |
(203) 968-3000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by a check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company ¨
Indicate by a check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Class |
Outstanding at June 30, 2011 | |
Common Stock, $1 par value |
1,403,474,054 shares |
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q and any exhibits to this Report may contain "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. The words anticipate, believe, estimate, expect, intend, will, should and similar expressions, as they relate to us, are intended to identify forward-looking statements. These statements reflect managements current beliefs, assumptions and expectations and are subject to a number of factors that may cause actual results to differ materially. These factors include but are not limited to: changes in economic conditions, political conditions, trade protection measures, licensing requirements, environmental regulations and tax matters in the United States and in the foreign countries in which we do business; changes in foreign currency exchange rates; the outcome of litigation and regulatory proceedings to which we may be a party; actions of competitors; our ability to expand equipment placements and to drive the expanded use of color in printing and copying; development of new products and services; interest rates, cost of borrowing and access to credit markets; our ability to protect our intellectual property rights; our ability to obtain adequate pricing for our products and services and to maintain and improve cost efficiency of operations, including savings from restructuring actions; the risk that unexpected costs will be incurred; reliance on third parties for manufacturing of products and provision of services; the risk that we may not realize all of the anticipated benefits from the acquisition of Affiliated Computer Services, Inc.; our ability to recover capital investments; the risk that subcontractors, software vendors and utility and network providers will not perform in a timely, quality manner; the risk that multi-year contracts with governmental entities could be terminated prior to the end of the contract term; the risk that individually identifiable information of customers, clients and employees could be inadvertently disclosed or disclosed as a result of a breach of our security; and other risks that are set forth in the Risk Factors section, the Legal Proceedings section, the Managements Discussion and Analysis of Financial Condition and Results of Operations section and other sections of this Quarterly Report on Form 10-Q, our Quarterly Report on Form 10-Q for the quarter ended March 31, 2011 and our 2010 Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC). The Company assumes no obligation to update any forward-looking statements as a result of new information or future events or developments, except as required by law.
2 | Xerox 2011 Form 10-Q |
XEROX CORPORATION
FORM 10-Q
June 30, 2011
Page | ||||||
Part I Financial Information | 4 | |||||
Item 1. | 4 | |||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
27 | ||||
38 | ||||||
41 | ||||||
41 | ||||||
Item 3. | 47 | |||||
Item 4. | 47 | |||||
Part II Other Information | 47 | |||||
Item 1. | 47 | |||||
Item 1A. | Risk Factors | 47 | ||||
Item 2. | 48 | |||||
Item 6. | 49 | |||||
Signatures | 50 | |||||
Exhibit Index | 51 |
For additional information about Xerox Corporation and access to our Annual Reports to Shareholders and SEC filings, free of charge, please visit our website at www.xerox.com/investor. Any information on or linked from the website is not incorporated by reference into this Form 10-Q.
3 | Xerox 2011 Form 10-Q |
PART I FINANCIAL INFORMATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(in millions, except per-share data) |
2011 | 2010 | 2011 | 2010 | ||||||||||||
Revenues |
||||||||||||||||
Sales |
$ | 1,720 | $ | 1,791 | $ | 3,391 | $ | 3,469 | ||||||||
Service, outsourcing and rentals |
3,731 | 3,553 | 7,363 | 6,423 | ||||||||||||
Finance income |
163 | 164 | 325 | 337 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Revenues |
5,614 | 5,508 | 11,079 | 10,229 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Costs and Expenses |
||||||||||||||||
Cost of sales |
1,139 | 1,172 | 2,229 | 2,254 | ||||||||||||
Cost of service, outsourcing and rentals |
2,538 | 2,359 | 5,052 | 4,230 | ||||||||||||
Equipment financing interest |
60 | 61 | 120 | 125 | ||||||||||||
Research, development and engineering expenses |
175 | 194 | 359 | 399 | ||||||||||||
Selling, administrative and general expenses |
1,119 | 1,163 | 2,238 | 2,262 | ||||||||||||
Restructuring and asset impairment charges |
(9 | ) | 11 | (24 | ) | 206 | ||||||||||
Acquisition-related costs |
| 15 | | 63 | ||||||||||||
Amortization of intangible assets |
87 | 85 | 172 | 142 | ||||||||||||
Other expenses, net |
104 | 128 | 182 | 238 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Costs and Expenses |
5,213 | 5,188 | 10,328 | 9,919 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before Income Taxes and Equity Income |
401 | 320 | 751 | 310 | ||||||||||||
Income tax expense |
108 | 112 | 203 | 134 | ||||||||||||
Equity in net income of unconsolidated affiliates |
34 | 28 | 68 | 26 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income |
327 | 236 | 616 | 202 | ||||||||||||
Less: Net income attributable to noncontrolling interests |
8 | 9 | 16 | 17 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income Attributable to Xerox |
$ | 319 | $ | 227 | $ | 600 | $ | 185 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic Earnings per Share |
$ | 0.22 | $ | 0.16 | $ | 0.42 | $ | 0.14 | ||||||||
Diluted Earnings per Share |
$ | 0.22 | $ | 0.16 | $ | 0.41 | $ | 0.14 |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
4 | Xerox 2011 Form 10-Q |
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in millions, except share data in thousands) |
June 30, 2011 |
December 31, 2010 |
||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 1,098 | $ | 1,211 | ||||
Accounts receivable, net |
2,921 | 2,826 | ||||||
Billed portion of finance receivables, net |
182 | 198 | ||||||
Finance receivables, net |
2,261 | 2,287 | ||||||
Inventories |
1,129 | 991 | ||||||
Other current assets |
1,104 | 1,126 | ||||||
|
|
|
|
|||||
Total current assets |
8,695 | 8,639 | ||||||
Finance receivables due after one year, net |
4,210 | 4,135 | ||||||
Equipment on operating leases, net |
517 | 530 | ||||||
Land, buildings and equipment, net |
1,687 | 1,671 | ||||||
Investments in affiliates, at equity |
1,318 | 1,291 | ||||||
Intangible assets, net |
3,245 | 3,371 | ||||||
Goodwill |
8,830 | 8,649 | ||||||
Deferred tax assets, long-term |
477 | 540 | ||||||
Other long-term assets |
2,116 | 1,774 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 31,095 | $ | 30,600 | ||||
|
|
|
|
|||||
Liabilities and Equity |
||||||||
Short-term debt and current portion of long-term debt |
$ | 2,197 | $ | 1,370 | ||||
Accounts payable |
1,693 | 1,968 | ||||||
Accrued compensation and benefits costs |
744 | 901 | ||||||
Unearned income |
355 | 371 | ||||||
Other current liabilities |
1,649 | 1,807 | ||||||
|
|
|
|
|||||
Total current liabilities |
6,638 | 6,417 | ||||||
Long-term debt |
7,113 | 7,237 | ||||||
Liability to subsidiary trust issuing preferred securities |
| 650 | ||||||
Pension and other benefit liabilities |
2,103 | 2,071 | ||||||
Post-retirement medical benefits |
913 | 920 | ||||||
Other long-term liabilities |
838 | 797 | ||||||
|
|
|
|
|||||
Total Liabilities |
17,605 | 18,092 | ||||||
|
|
|
|
|||||
Series A Convertible Preferred Stock |
349 | 349 | ||||||
|
|
|
|
|||||
Common stock |
1,403 | 1,398 | ||||||
Additional paid-in capital |
6,670 | 6,580 | ||||||
Retained earnings |
6,482 | 6,016 | ||||||
Accumulated other comprehensive loss |
(1,575 | ) | (1,988 | ) | ||||
|
|
|
|
|||||
Xerox shareholders equity |
12,980 | 12,006 | ||||||
Noncontrolling interests |
161 | 153 | ||||||
|
|
|
|
|||||
Total Equity |
13,141 | 12,159 | ||||||
|
|
|
|
|||||
Total Liabilities and Equity |
$ | 31,095 | $ | 30,600 | ||||
|
|
|
|
|||||
Shares of common stock issued and outstanding |
1,403,474 | 1,397,578 | ||||||
|
|
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
5 | Xerox 2011 Form 10-Q |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(in millions) |
2011 | 2010 | 2011 | 2010 | ||||||||||||
Cash Flows from Operating Activities: |
||||||||||||||||
Net income |
$ | 327 | $ | 236 | $ | 616 | $ | 202 | ||||||||
Adjustments required to reconcile net income to cash flows from operating activities: |
||||||||||||||||
Depreciation and amortization |
298 | 279 | 589 | 520 | ||||||||||||
Provision for receivables |
29 | 43 | 54 | 93 | ||||||||||||
Provision for inventory |
6 | 8 | 19 | 17 | ||||||||||||
Net (gain) loss on sales of businesses and assets |
(7 | ) | 1 | (8 | ) | (1 | ) | |||||||||
Undistributed equity in net income of unconsolidated affiliates |
(7 | ) | (12 | ) | (40 | ) | (9 | ) | ||||||||
Stock-based compensation |
31 | 30 | 63 | 57 | ||||||||||||
Provision for litigation, net |
| 36 | | 36 | ||||||||||||
Payments for litigation, net |
| (36 | ) | | (36 | ) | ||||||||||
Restructuring and asset impairment charges |
(9 | ) | 11 | (24 | ) | 206 | ||||||||||
Payments for restructurings |
(63 | ) | (55 | ) | (120 | ) | (94 | ) | ||||||||
Contributions to pension benefit plans |
(79 | ) | (30 | ) | (123 | ) | (63 | ) | ||||||||
(Increase) decrease in accounts receivable and billed portion of finance receivables |
(15 | ) | 62 | (286 | ) | (135 | ) | |||||||||
Collections of deferred proceeds from sales of receivables |
95 | 42 | 182 | 42 | ||||||||||||
Increase in inventories |
(37 | ) | (61 | ) | (137 | ) | (198 | ) | ||||||||
Increase in equipment on operating leases |
(68 | ) | (64 | ) | (129 | ) | (122 | ) | ||||||||
Decrease in finance receivables |
65 | 70 | 160 | 201 | ||||||||||||
(Increase) decrease in other current and long-term assets |
(44 | ) | (8 | ) | (123 | ) | 13 | |||||||||
(Decrease) increase in accounts payable and accrued compensation |
(145 | ) | 18 | (378 | ) | 187 | ||||||||||
Decrease in other current and long-term liabilities |
(89 | ) | (12 | ) | (175 | ) | (66 | ) | ||||||||
Net change in income tax assets and liabilities |
47 | 110 | 168 | 107 | ||||||||||||
Net change in derivative assets and liabilities |
1 | (22 | ) | 24 | (4 | ) | ||||||||||
Other operating, net |
11 | 32 | (15 | ) | 100 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash provided by operating activities |
347 | 678 | 317 | 1,053 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash Flows from Investing Activities: |
||||||||||||||||
Cost of additions to land, buildings and equipment |
(94 | ) | (83 | ) | (165 | ) | (134 | ) | ||||||||
Proceeds from sales of land, buildings and equipment |
2 | 6 | 4 | 25 | ||||||||||||
Cost of additions to internal use software |
(41 | ) | (44 | ) | (81 | ) | (69 | ) | ||||||||
Acquisitions, net of cash acquired |
(94 | ) | (4 | ) | (137 | ) | (1,528 | ) | ||||||||
Net change in escrow and other restricted investments |
(7 | ) | (9 | ) | (8 | ) | 6 | |||||||||
Other investing, net |
19 | 4 | 19 | 4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash used in investing activities |
(215 | ) | (130 | ) | (368 | ) | (1,696 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash Flows from Financing Activities: |
||||||||||||||||
Net proceeds (payments) on debt |
690 | (395 | ) | 703 | (2,038 | ) | ||||||||||
Payment of liability to subsidiary trust issuing preferred securities |
(670 | ) | | (670 | ) | | ||||||||||
Common stock dividends |
(59 | ) | (60 | ) | (119 | ) | (97 | ) | ||||||||
Preferred stock dividends |
(6 | ) | (3 | ) | (12 | ) | (3 | ) | ||||||||
Proceeds from issuances of common stock |
12 | 2 | 31 | 117 | ||||||||||||
Excess tax benefits from stock-based compensation |
2 | 6 | 4 | 10 | ||||||||||||
Repurchases related to stock-based compensation |
(3 | ) | (2 | ) | (6 | ) | (2 | ) | ||||||||
Other financing |
(5 | ) | (5 | ) | (12 | ) | (9 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash used in financing activities |
(39 | ) | (457 | ) | (81 | ) | (2,022 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Effect of exchange rate changes on cash and cash equivalents |
5 | (19 | ) | 19 | (52 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Increase (decrease) in cash and cash equivalents |
98 | 72 | (113 | ) | (2,717 | ) | ||||||||||
Cash and cash equivalents at beginning of period |
1,000 | 1,010 | 1,211 | 3,799 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash and Cash Equivalents at End of Period |
$ | 1,098 | $ | 1,082 | $ | 1,098 | $ | 1,082 | ||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
6 | Xerox 2011 Form 10-Q |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except per-share data and where otherwise noted)
Note 1 Basis of Presentation
References herein to we, us, our, the Company and Xerox refer to Xerox Corporation and its consolidated subsidiaries unless the context specifically requires otherwise.
We have prepared the accompanying unaudited Condensed Consolidated Financial Statements in accordance with the accounting policies described in our 2010 Annual Report to Shareholders, which is incorporated by reference in our 2010 Annual Report on Form 10-K (2010 Annual Report), and the interim reporting requirements of Form 10-Q. Accordingly, certain information and note disclosures normally included in our annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. You should read these Condensed Consolidated Financial Statements in conjunction with the Consolidated Financial Statements included in our 2010 Annual Report.
In our opinion, all adjustments which are necessary for a fair statement of financial position, operating results and cash flows for the interim periods presented have been made. Interim results of operations are not necessarily indicative of the results of the full year.
For convenience and ease of reference, we refer to the financial statement caption Income before Income Taxes and Equity Income as pre-tax income.
Note 2 Recent Accounting Pronouncements
Presentation of Comprehensive Income: In June 2011, the FASB issued ASU 2011-05, Comprehensive Income (Topic 220)Presentation of Comprehensive Income, which requires an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. ASU 2011-05 eliminates the option to present the components of other comprehensive income as part of the statement of equity. The items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income were not changed. Additionally, no changes were made to the calculation and presentation of earnings per share. ASU 2011-05 is effective for our fiscal year beginning January 1, 2012 and must be applied retrospectively. We expect to present comprehensive income in two separate but consecutive statements. Other than the change in presentation, we have determined these changes will not have an impact on the Consolidated Financial Statements.
Fair Value Measurement and Disclosure Requirements: In May 2011, the FASB issued ASU 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and International Financial Reporting Standards (Topic 820) Fair Value Measurement, to provide a consistent definition of fair value and ensure that the fair value measurement and disclosure requirements are similar between U.S. GAAP and International Financial Reporting Standards. ASU 2011-04 changes certain fair value measurement principles and enhances the disclosure requirements, particularly for level 3 fair value measurements. ASU 2011-04 is effective for our fiscal year beginning January 1, 2012 and must be applied prospectively. We are currently evaluating the impact of the adoption of ASU 2011-04 on our consolidated financial statements.
Receivables: In April 2011, the FASB issued ASU 2011-02 to provide additional guidance on a creditors determination of whether a restructuring is a troubled debt restructuring. The additional guidance was provided to assist a creditor in determining whether it has granted a concession and whether a debtor is experiencing financial difficulties for purposes of determining if a restructuring constitutes a troubled debt restructuring. The update is effective for our third quarter beginning July 1, 2011 and is not expected to have a material effect on our financial condition, results of operations or disclosures.
7 | Xerox 2011 Form 10-Q |
Note 3 Segment Reporting
Our reportable segments are aligned with how we manage the business and view the markets we serve. We report our financial performance based on the following two primary reportable segments Technology and Services. Our Technology segment includes the sale and support of a broad range of document systems from entry level to high-end. Our Services segment operations involve delivery of a broad range of outsourcing services including document, business processing and IT outsourcing services.
Our Technology segment is centered on strategic product groups, which share common technology, manufacturing and product platforms. This segment includes the sale of document systems and supplies, technical services and product financing. Our products range from:
| Entry, which includes A4 devices and desktop printers; to |
| Mid-range, which includes A3 devices that generally serves workgroup environments in mid to large enterprises and includes products that fall into the following market categories: Color 41+ ppm priced at less than $100K and Light Production 91+ ppm priced at less than $100K; to |
| High-end, which includes production printing and publishing systems that generally serve the graphic communications marketplace and large enterprises. |
The Services segment is comprised of three outsourcing service offerings:
| Document Outsourcing (which includes Managed Print Services) |
| Business Process Outsourcing |
| Information Technology Outsourcing |
Document outsourcing services include service arrangements that allow customers to streamline, simplify and digitize their document-intensive business processes through automation and deployment of software application and tools and the management of their printing needs. Document outsourcing also includes revenues from our partner print services offerings. Business process outsourcing services includes service arrangements where we manage a customers business activity or process. Information technology outsourcing services include service arrangements where we manage a customers IT-related activities, such as application management and application development, data center operations or testing and quality assurance.
The segment classified as Other includes several units, none of which meet the thresholds for separate segment reporting. This group primarily includes Xerox Supplies Business Group (predominantly paper sales), Wide Format Systems, licensing revenues, GIS network integration solutions and electronic presentation systems and non-allocated Corporate items including non-financing interest, as well as other items included in Other expenses, net.
Operating segment revenues and profitability were as follows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
Segment Revenue | Segment Profit (Loss) | Segment Revenue | Segment Profit (Loss) | |||||||||||||
2011 |
||||||||||||||||
Technology |
$ | 2,552 | $ | 300 | $ | 5,047 | $ | 566 | ||||||||
Services |
2,672 | 322 | 5,256 | 588 | ||||||||||||
Other |
390 | (73 | ) | 776 | (139 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 5,614 | $ | 549 | $ | 11,079 | $ | 1,015 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
2010 |
||||||||||||||||
Technology |
$ | 2,555 | $ | 273 | $ | 5,038 | $ | 506 | ||||||||
Services |
2,529 | 319 | 4,372 | 522 | ||||||||||||
Other |
424 | (93 | ) | 819 | (197 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 5,508 | $ | 499 | $ | 10,229 | $ | 831 | ||||||||
|
|
|
|
|
|
|
|
8 | Xerox 2011 Form 10-Q |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
Reconciliation to Pre-tax Income |
2011 | 2010 | 2011 | 2010 | ||||||||||||
Segment Profit |
$ | 549 | $ | 499 | $ | 1,015 | $ | 831 | ||||||||
Reconciling items: |
||||||||||||||||
Restructuring and asset impairment charges |
9 | (11 | ) | 24 | (206 | ) | ||||||||||
Restructuring charges of Fuji Xerox |
(4 | ) | (5 | ) | (15 | ) | (27 | ) | ||||||||
Acquisition-related costs |
| (15 | ) | | (63 | ) | ||||||||||
Amortization of intangible assets |
(87 | ) | (85 | ) | (172 | ) | (142 | ) | ||||||||
Venezuelan devaluation costs |
| | | (21 | ) | |||||||||||
ACS shareholders litigation settlement |
| (36 | ) | | (36 | ) | ||||||||||
Loss on early extinguishment of liability |
(33 | ) | | (33 | ) | | ||||||||||
Equity in net income of unconsolidated affiliates |
(34 | ) | (28 | ) | (68 | ) | (26 | ) | ||||||||
Other |
1 | 1 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Pre-tax Income |
$ | 401 | $ | 320 | $ | 751 | $ | 310 | ||||||||
|
|
|
|
|
|
|
|
Note 4 Acquisitions
In February 2011, we acquired Concept Group, Ltd. for $43 net of cash acquired. This acquisition expands our reach into the small and mid-size business market in the U.K. Concept Group has nine locations throughout the U.K. and provides document imaging solutions and technical services to more than 3,000 customers.
In April 2011, we acquired Unamic/HCN B.V., the largest privately-owned customer care provider in the Benelux region, for approximately $55 net of cash acquired. Unamic/HCNs focus on the Dutch-speaking market will expand ACSs customer care capabilities in the Netherlands, Belgium, Turkey and Suriname.
In May 2011, we acquired NewField Information Technology, Ltd., a U.K.-based print consultancy and software solution provider, for $17 net of cash acquired. The acquisition expands our market-leading managed print services portfolio that serves workplaces of any size.
GIS acquired four businesses in 2011 for a total of $14 in cash. These acquisitions further GISs strategy of creating a nationwide network of office technology suppliers focused on improving document workflow and office efficiency for small and mid-size businesses.
The operating results of the acquisitions described above are not material to our financial statements and are included within our results from the respective acquisition dates. Unamic/HCN and NewField IT are included within our Services segment while Concept Group and the GIS acquisitions are included within our Technology segment. The purchase prices were primarily allocated to intangible assets and goodwill based on third-party valuations and managements estimates.
ACS Acquisition
In February 2010, we acquired ACS in a cash-and-stock transaction valued at approximately $6.5 billion. In addition, we repaid $1.7 billion of ACSs debt at acquisition and assumed an additional $0.6 billion of debt. ACS provides business process outsourcing and information technology outsourcing services and solutions to commercial and governmental clients worldwide. The operating results of ACS are included in our Services segment from February 6, 2010.
The unaudited pro-forma results presented below include the effects of the ACS acquisition as if it had been consummated as of January 1, 2010. The pro-forma results include the amortization associated with the acquired intangible assets and interest expense associated with debt used to fund the acquisition, as well as fair value adjustments for unearned revenue, software and land, buildings and equipment. To better reflect the combined operating results, material non-recurring charges directly attributable to the transaction have been excluded. In addition, the pro-forma results do not include any synergies or other expected benefits of the acquisition. Accordingly, the unaudited pro-forma financial information below is not necessarily indicative of either future results of operations or results that might have been achieved had the acquisition been consummated as of January 1, 2010.
9 | Xerox 2011 Form 10-Q |
Six Months Ended June 30, 2010 |
||||||||
Pro-forma | As Reported | |||||||
Revenue |
$ | 10,848 | $ | 10,229 | ||||
Net income Xerox |
171 | 185 | ||||||
Basic earnings per-share |
0.12 | 0.14 | ||||||
Diluted earnings per-share |
0.11 | 0.14 |
Note 5 Receivables, Net
Accounts Receivable Sales Arrangements
We have facilities in the U.S., Canada and several countries in Europe that enable us to sell to third-parties, on an on-going basis, certain accounts receivable without recourse. The accounts receivables sold are generally short-term trade receivables with payment due dates of less than 60 days. The agreements involve the sale of entire groups of accounts receivable for cash. In certain instances a portion of the sales proceeds are held back and deferred until collection of the related receivables by the purchaser. Such holdbacks are not considered legal securities nor are they certificated. We report collections on such receivables as operating cash flows in the Condensed Consolidated Statements of Cash Flows, because such receivables are the result of an operating activity and the associated interest rate risk is de minimis due to its short-term nature. These receivables are included in the caption Other current assets in the accompanying Condensed Consolidated Balance Sheets and were $106 and $90 at June 30, 2011 and December 31, 2010, respectively. Under most of the agreements, we continue to service the sold accounts receivable. When applicable, a servicing liability is recorded for the estimated fair value of the servicing. The amounts associated with the servicing liability were not material. Accounts receivables sales were as follows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Accounts receivable sales |
$ | 819 | $ | 535 | $ | 1,549 | $ | 1,012 | ||||||||
Deferred proceeds |
103 | 73 | 197 | 115 | ||||||||||||
Fees associated with sales |
5 | 3 | 9 | 7 | ||||||||||||
Estimated increase (decrease) to operating cash flows(1) |
29 | 86 | 5 | (68 | ) |
(1) | Represents the difference between current and prior period receivable sales adjusted for the effects of: (i) the deferred proceeds, (ii) collections prior to the end of the quarter and (iii) currency. |
Finance Receivables Allowance for Credit Losses and Credit Quality
Finance receivables include sales-type leases, direct financing leases and installment loans. Our finance receivable portfolios are primarily in the U.S., Canada and Europe. We generally establish customer credit limits and estimate the allowance for credit losses on a country or geographic basis. Our policy and methodology used to establish our allowance for doubtful accounts has been consistently applied over all periods presented.
10 | Xerox 2011 Form 10-Q |
The following table is a rollforward of the allowance for doubtful finance receivables as well as the related investment in finance receivables:
United States | Canada | Europe | Other(3) | Total | ||||||||||||||||
Allowance for Credit Losses: | ||||||||||||||||||||
Balance December 31, 2010 |
$ | 91 | $ | 37 | $ | 81 | $ | 3 | $ | 212 | ||||||||||
Provision |
7 | 4 | 11 | | 22 | |||||||||||||||
Charge-offs |
(10 | ) | (5 | ) | (8 | ) | | (23 | ) | |||||||||||
Recoveries and other(1) |
(1 | ) | 2 | 3 | | 4 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance March 31, 2011 |
87 | 38 | 87 | 3 | 215 | |||||||||||||||
Provision |
1 | 3 | 14 | | 18 | |||||||||||||||
Charge-offs |
(6 | ) | (5 | ) | (11 | ) | | (22 | ) | |||||||||||
Recoveries and other(1) |
(1 | ) | | (1 | ) | | (2 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance June 30, 2011 |
$ | 81 | $ | 36 | $ | 89 | $ | 3 | $ | 209 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Finance Receivables as of June 30, 2011 collectively evaluated for impairment(2) |
$ | 2,979 | $ | 867 | $ | 2,919 | $ | 88 | $ | 6,853 | ||||||||||
Allowance for Credit Losses: | ||||||||||||||||||||
Balance December 31, 2009 |
$ | 99 | $ | 33 | $ | 87 | $ | 3 | $ | 222 | ||||||||||
Provision |
10 | 6 | 17 | | 33 | |||||||||||||||
Charge-offs |
(22 | ) | (6 | ) | (11 | ) | | (39 | ) | |||||||||||
Recoveries and other(1) |
1 | 2 | (5 | ) | | (2 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance March 31, 2010 |
88 | 35 | 88 | 3 | 214 | |||||||||||||||
Provision |
15 | 6 | 12 | | 33 | |||||||||||||||
Charge-offs |
(17 | ) | (8 | ) | (19 | ) | | (44 | ) | |||||||||||
Recoveries and other(1) |
| | (6 | ) | | (6 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance June 30, 2010 |
$ | 86 | $ | 33 | $ | 75 | $ | 3 | $ | 197 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Finance Receivables as of June 30, 2010 collectively evaluated for impairment(2) |
$ | 3,248 | $ | 835 | $ | 2,447 | $ | 45 | $ | 6,575 |
(1) | Includes the impacts of foreign currency translation and adjustments to reserves necessary to reflect events of non-payment such as customer accommodations and contract terminations. |
(2) | Total Finance Receivables exclude residual values of $9 and $14, and the allowance for credit losses of $209 and $197 at June 30, 2011 and 2010, respectively. |
(3) | Includes developing market countries and smaller units. |
We evaluate our customers based on the following credit quality indicators:
| Investment grade: This rating includes accounts with excellent to good business credit, asset quality and the capacity to meet financial obligations. These customers are less susceptible to adverse effects due to shifts in economic conditions or changes in circumstance. The rating generally equates to a Standard & Poors (S&P) rating of BBB- or better. Loss rates in this category are normally minimal at less than 1%. |
| Non-investment grade: This rating includes accounts with average credit risk that are more susceptible to loss in the event of adverse business or economic conditions. This rating generally equates to a BB S&P rating. Although we experience higher loss rates associated with this customer class, we believe the risk is somewhat mitigated by the fact that our leases are fairly well dispersed across a large and diverse customer base. In addition, the higher loss rates are largely offset by the higher rates of return we obtain with such leases. Loss rates in this category are generally in the range of 2% to 4%. |
| Substandard: This rating includes accounts that have marginal credit risk such that the customers ability to make repayment is impaired or may likely become impaired. We use numerous strategies to mitigate risk including higher rates of interest, prepayments, personal guarantees and etc. Accounts in this category include customers who were downgraded during the term of the lease from investment and non-investment grade evaluation when the lease was originated. Accordingly there is a distinct possibility for a loss of principal and interest or customer default. The loss rates in this category are around 10%. |
11 | Xerox 2011 Form 10-Q |
Credit quality indicators are updated at least annually and the credit quality of any given customer can change during the life of the portfolio. Details about our finance receivables portfolio based on industry and credit quality indicators are as follows:
June 30, 2011 | ||||||||||||||||
Investment Grade |
Non-investment Grade |
Substandard | Total Finance Receivables |
|||||||||||||
Finance and Other Services |
$ | 348 | $ | 381 | $ | 171 | $ | 900 | ||||||||
Government and Education |
791 | 21 | 6 | 818 | ||||||||||||
Graphic Arts |
119 | 217 | 147 | 483 | ||||||||||||
Industrial |
199 | 80 | 34 | 313 | ||||||||||||
Healthcare |
130 | 45 | 25 | 200 | ||||||||||||
Other |
98 | 104 | 63 | 265 | ||||||||||||
Total United States |
1,685 | 848 | 446 | 2,979 | ||||||||||||
Finance and Other Services |
156 | 125 | 51 | 332 | ||||||||||||
Government and Education |
133 | 10 | 5 | 148 | ||||||||||||
Graphic Arts |
38 | 43 | 41 | 122 | ||||||||||||
Industrial |
60 | 43 | 34 | 137 | ||||||||||||
Other |
73 | 42 | 13 | 128 | ||||||||||||
Total Canada |
460 | 263 | 144 | 867 | ||||||||||||
France |
238 | 428 | 81 | 747 | ||||||||||||
U.K./Ireland |
189 | 193 | 54 | 436 | ||||||||||||
Central(1) |
257 | 671 | 52 | 980 | ||||||||||||
Southern(2) |
217 | 387 | 35 | 639 | ||||||||||||
Nordics(3) |
53 | 62 | 2 | 117 | ||||||||||||
Total Europe |
954 | 1,741 | 224 | 2,919 | ||||||||||||
Other |
60 | 17 | 11 | 88 | ||||||||||||
Total |
$ | 3,159 | $ | 2,869 | $ | 825 | $ | 6,853 | ||||||||
December 31, 2010 | ||||||||||||||||
Investment Grade |
Non-investment Grade |
Substandard | Total Finance Receivables |
|||||||||||||
Finance and Other Services |
$ | 360 | $ | 401 | $ | 190 | $ | 951 | ||||||||
Government and Education |
849 | 21 | 7 | 877 | ||||||||||||
Graphic Arts |
147 | 217 | 156 | 520 | ||||||||||||
Industrial |
206 | 91 | 38 | 335 | ||||||||||||
Healthcare |
134 | 48 | 32 | 214 | ||||||||||||
Other |
102 | 109 | 69 | 280 | ||||||||||||
Total United States |
1,798 | 887 | 492 | 3,177 | ||||||||||||
Finance and Other Services |
150 | 127 | 56 | 333 | ||||||||||||
Government and Education |
127 | 12 | 3 | 142 | ||||||||||||
Graphic Arts |
32 | 35 | 48 | 115 | ||||||||||||
Industrial |
57 | 47 | 30 | 134 | ||||||||||||
Other |
88 | 47 | 13 | 148 | ||||||||||||
Total Canada |
454 | 268 | 150 | 872 | ||||||||||||
France |
219 | 374 | 82 | 675 | ||||||||||||
U.K./Ireland |
206 | 164 | 51 | 421 | ||||||||||||
Central(1) |
297 | 551 | 65 | 913 | ||||||||||||
Southern(2) |
263 | 237 | 81 | 581 | ||||||||||||
Nordics(3) |
50 | 63 | 3 | 116 | ||||||||||||
Total Europe |
1,035 | 1,389 | 282 | 2,706 | ||||||||||||
Other |
33 | 33 | | 66 | ||||||||||||
Total |
$ | 3,320 | $ | 2,577 | $ | 924 | $ | 6,821 | ||||||||
(1) | Switzerland, Germany, Austria, Belgium and Holland. |
(2) | Italy, Greece, Spain and Portugal. |
(3) | Sweden, Norway, Denmark and Finland. |
12 | Xerox 2011 Form 10-Q |
The aging of our billed finance receivables is based upon the number of days an invoice is past due and is as follows:
June 30, 2011 | ||||||||||||||||||||||||||||
Current | 31-90 Days Past Due |
>90 Days Past Due |
Total Billed Finance Receivables |
Unbilled Finance Receivables |
Total Finance Receivables |
Finance Receivables >90 Days and Accruing |
||||||||||||||||||||||
Finance and Other Services |
$ | 19 | $ | 3 | $ | 1 | $ | 23 | $ | 877 | $ | 900 | $ | 22 | ||||||||||||||
Government and Education |
21 | 3 | 3 | 27 | 791 | 818 | 40 | |||||||||||||||||||||
Graphic Arts |
19 | 2 | 1 | 22 | 461 | 483 | 12 | |||||||||||||||||||||
Industrial |
9 | 2 | 1 | 12 | 301 | 313 | 11 | |||||||||||||||||||||
Healthcare |
6 | 1 | 1 | 8 | 192 | 200 | 8 | |||||||||||||||||||||
Other |
7 | 1 | | 8 | 257 | 265 | 7 | |||||||||||||||||||||
Total United States |
81 | 12 | 7 | 100 | 2,879 | 2,979 | 100 | |||||||||||||||||||||
Canada |
5 | 3 | 1 | 9 | 858 | 867 | 25 | |||||||||||||||||||||
France |
1 | 2 | 1 | 4 | 743 | 747 | 6 | |||||||||||||||||||||
U.K./Ireland |
7 | 1 | 1 | 9 | 427 | 436 | 6 | |||||||||||||||||||||
Central(1) |
10 | 4 | 3 | 17 | 963 | 980 | 30 | |||||||||||||||||||||
Southern(2) |
31 | 9 | 14 | 54 | 585 | 639 | 74 | |||||||||||||||||||||
Nordics(3) |
2 | | | 2 | 115 | 117 | | |||||||||||||||||||||
Total Europe |
51 | 16 | 19 | 86 | 2,833 | 2,919 | 116 | |||||||||||||||||||||
Other |
2 | 1 | | 3 | 85 | 88 | | |||||||||||||||||||||
Total |
$ | 139 | $ | 32 | $ | 27 | $ | 198 | $ | 6,655 | $ | 6,853 | $ | 241 | ||||||||||||||
December 31, 2010 | ||||||||||||||||||||||||||||
Current | 31-90 Days Past Due |
>90 Days Past Due |
Total Billed Finance Receivables |
Unbilled Finance Receivables |
Total Finance Receivables |
Finance Receivables >90 Days and Accruing |
||||||||||||||||||||||
Finance and Other Services |
$ | 23 | $ | 5 | $ | 2 | $ | 30 | $ | 921 | $ | 951 | $ | 23 | ||||||||||||||
Government and Education |
26 | 6 | 3 | 35 | 842 | 877 | 40 | |||||||||||||||||||||
Graphic Arts |
21 | 3 | 1 | 25 | 495 | 520 | 16 | |||||||||||||||||||||
Industrial |
11 | 2 | 1 | 14 | 321 | 335 | 10 | |||||||||||||||||||||
Healthcare |
6 | 2 | 1 | 9 | 205 | 214 | 9 | |||||||||||||||||||||
Other |
8 | 2 | | 10 | 270 | 280 | 8 | |||||||||||||||||||||
Total United States |
95 | 20 | 8 | 123 | 3,054 | 3,177 | 106 | |||||||||||||||||||||
Canada |
3 | 3 | 1 | 7 | 865 | 872 | 28 | |||||||||||||||||||||
France |
1 | 1 | | 2 | 673 | 675 | 5 | |||||||||||||||||||||
U.K./Ireland |
4 | 1 | 1 | 6 | 415 | 421 | 7 | |||||||||||||||||||||
Central(1) |
9 | 2 | 4 | 15 | 898 | 913 | 39 | |||||||||||||||||||||
Southern(2) |
32 | 10 | 15 | 57 | 524 | 581 | 99 | |||||||||||||||||||||
Nordics(3) |
1 | | | 1 | 115 | 116 | 2 | |||||||||||||||||||||
Total Europe |
47 | 14 | 20 | 81 | 2,625 | 2,706 | 152 | |||||||||||||||||||||
Other |
2 | | | 2 | 64 | 66 | | |||||||||||||||||||||
Total |
$ | 147 | $ | 37 | $ | 29 | $ | 213 | $ | 6,608 | $ | 6,821 | $ | 286 | ||||||||||||||
(1) | Switzerland, Germany, Austria, Belgium and Holland. |
(2) | Italy, Greece, Spain and Portugal. |
(3) | Sweden, Norway, Denmark and Finland. |
13 | Xerox 2011 Form 10-Q |
Note 6 Inventories
The following is a summary of Inventories by major category:
June 30, 2011 |
December 31, 2010 |
|||||||
Finished goods |
$ | 964 | $ | 858 | ||||
Work-in-process |
67 | 46 | ||||||
Raw materials |
98 | 87 | ||||||
|
|
|
|
|||||
Total Inventories |
$ | 1,129 | $ | 991 | ||||
|
|
|
|
Note 7 Investment in Affiliates, at Equity
Our equity in net income of our unconsolidated affiliates was as follows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Fuji Xerox |
$ | 31 | $ | 23 | $ | 62 | $ | 18 | ||||||||
Other investments |
3 | 5 | 6 | 8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Equity in Net Income of Unconsolidated Affiliates |
$ | 34 | $ | 28 | $ | 68 | $ | 26 | ||||||||
|
|
|
|
|
|
|
|
Fuji Xerox
Equity in net income of Fuji Xerox is affected by certain adjustments to reflect the deferral of profit associated with intercompany sales. These adjustments may result in recorded equity income that is different from that implied by our 25% ownership interest. Equity income for the six months ended June 30, 2011 and 2010 includes after-tax restructuring charges of $15 and $27, respectively, primarily reflecting Fuji Xeroxs continued cost-reduction initiatives.
Condensed financial data of Fuji Xerox was as follows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Summary of Operations: |
||||||||||||||||
Revenues |
$ | 2,852 | $ | 2,609 | $ | 5,944 | $ | 5,466 | ||||||||
Costs and expenses |
2,645 | 2,416 | 5,542 | 5,239 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
207 | 193 | 402 | 227 | ||||||||||||
Income tax expense |
64 | 78 | 124 | 107 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income |
143 | 115 | 278 | 120 | ||||||||||||
Less: Net income noncontrolling interests |
1 | 2 | 2 | 2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income Fuji Xerox |
$ | 142 | $ | 113 | $ | 276 | $ | 118 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted Average Rate(1) |
81.59 | 92.08 | 81.87 | 91.34 | ||||||||||||
|
|
|
|
|
|
|
|
(1) | Represents Yen/U.S. Dollar exchange rate used to translate. |
14 | Xerox 2011 Form 10-Q |
Note 8 Restructuring Programs
Information related to restructuring program activity during the six months ended June 30, 2011 is outlined below:
Severance and Related Costs |
Lease Cancellation and Other Costs |
Total | ||||||||||
Balance December 31, 2010 |
$ | 298 | $ | 25 | $ | 323 | ||||||
|
|
|
|
|
|
|||||||
Restructuring provision |
23 | 1 | 24 | |||||||||
Reversals of prior accruals |
(43 | ) | (5 | ) | (48 | ) | ||||||
|
|
|
|
|
|
|||||||
Net current period charges(1) |
(20 | ) | (4 | ) | (24 | ) | ||||||
Charges against reserve and currency |
(113 | ) | (7 | ) | (120 | ) | ||||||
|
|
|
|
|
|
|||||||
Balance June 30, 2011 |
$ | 165 | $ | 14 | $ | 179 | ||||||
|
|
|
|
|
|
(1) | Represents net amount recognized within the Condensed Consolidated Statements of Income for the period shown. |
Reconciliation to the Condensed Consolidated Statements of Cash Flows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Charges against reserve |
$ | (67 | ) | $ | (60 | ) | $ | (120 | ) | $ | (83 | ) | ||||
Asset impairment |
| | | 4 | ||||||||||||
Effects of foreign currency and other non-cash items |
4 | 5 | | (15 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash Payments for Restructurings |
$ | (63 | ) | $ | (55 | ) | $ | (120 | ) | $ | (94 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
The following table summarizes the total amount of costs incurred in connection with these restructuring programs by segment:
|
| |||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Technology |
$ | (7 | ) | $ | 7 | $ | (19 | ) | $ | 136 | ||||||
Services |
1 | 2 | | 45 | ||||||||||||
Other |
(3 | ) | 2 | (5 | ) | 25 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Net Restructuring Charges |
$ | (9 | ) | $ | 11 | $ | (24 | ) | $ | 206 | ||||||
|
|
|
|
|
|
|
|
Note 9 Debt
Xerox Capital Trust I
In May 2011, Xerox Capital Trust I (Trust I), our wholly owned subsidiary, redeemed its 8% Preferred Securities due in 2027 of $650 with funds received from the settlement of our liability to Trust I. The settlement and redemption resulted in a pre-tax loss on extinguishment of debt of $33 ($20 after-tax), representing the call premium of approximately $10 and the write-off of unamortized debt costs and other liability carrying value adjustments of approximately $23.
Senior Notes
In May 2011, we issued $300 of Floating Rate Senior Notes due 2014 (the 2014 Floating Rate Notes) and $700 of 4.50% Senior Notes due 2021 (the 2021 Senior Notes). The 2014 Floating Rate Notes were issued at par and the 2021 Senior Notes were issued at 99.246% of par, resulting in aggregate net proceeds for both notes of approximately $995. The 2014 Floating Rate Notes accrue interest at a rate per annum, reset quarterly, equal to the three-month LIBOR plus 0.820% and are payable quarterly. The 2021 Senior Notes accrued interest at a rate of 4.50% per annum and are payable semi-annually. As a result of the discount, they have a weighted average effective interest rate of 4.595%. Proceeds from the offering were used to redeem the $650 Trust I 8% Preferred Securities mentioned above and for general corporate purposes.
15 | Xerox 2011 Form 10-Q |
Credit Facility
In the second quarter 2011, two lenders to our Credit Facility agreed to extend the maturity date of their portion of the Facility, such that the entire Credit Facility now has a maturity date of April 30, 2013. Prior to this amendment, 10% of the Credit Facility had a maturity date of April 30, 2012.
Note 10 Interest Expense and Income
Interest expense and interest income were as follows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Interest expense(1) |
$ | 124 | $ | 153 | $ | 251 | $ | 306 | ||||||||
Interest income(2) |
168 | 168 | 337 | 346 |
(1) | Includes Equipment financing interest, as well as non-financing interest expense that is included in Other expenses, net in the Condensed Consolidated Statements of Income. |
(2) | Includes Finance income, as well as other interest income that is included in Other expenses, net in the Condensed Consolidated Statements of Income. |
Note 11 Financial Instruments
Interest Rate Risk Management
We use interest rate swap agreements to manage our interest rate exposure and to achieve a desired proportion of variable and fixed rate debt. These derivatives may be designated as fair value hedges or cash flow hedges depending on the nature of the risk being hedged.
Fair Value Hedges
At June 30, 2011 we did not have any interest rate swaps. At December 31, 2010 pay variable/receive fixed interest rate swaps, with notional amounts of $950 and net asset fair values of $11, were designated and accounted for as a fair value hedges. The swaps were structured to hedge the fair value of related debt by converting them from fixed rate instruments to variable rate instruments. No ineffective portion was recorded to earnings during 2011 or 2010.
Terminated Swaps
During the six months ended June 30, 2011, we terminated early several interest rate swaps that had been designated as fair value hedges of certain debt instruments. The net proceeds from these terminated swaps were $27 and are classified in cash flows from operations in the Statement of Cash Flows. These terminated interest rate swaps had an aggregate notional value of $2,150. The fair value adjustment of $(27) to the debt instruments is being amortized to interest income over the remaining term of the related notes.
Foreign Exchange Risk Management
We are a global company that is exposed to foreign currency exchange rate fluctuations in the normal course of our business. As a part of our foreign exchange risk management strategy, we use derivative instruments, primarily forward contracts and purchase option contracts, to hedge the following foreign currency exposures, thereby reducing volatility of earnings or protecting fair values of assets and liabilities:
| Foreign currency-denominated assets and liabilities |
| Forecasted purchases and sales in foreign currency |
Summary of Foreign Exchange Hedging Positions
At June 30, 2011, we had outstanding forward exchange and purchased option contracts with gross notional values of $3,675, which is reflective of the amounts that are normally outstanding at any point during the year. These contracts generally mature in 12 months or less.
16 | Xerox 2011 Form 10-Q |
The following is a summary of the primary hedging positions and corresponding fair values as of June 30, 2011:
Currency Hedged (Buy/Sell) |
Gross Notional Value |
Fair
Value Asset (Liability)(1) |
||||||
Euro/U.K. Pound Sterling |
$ | 811 | $ | 12 | ||||
U.S. Dollar/Euro |
620 | (10 | ) | |||||
Japanese Yen/U.S. Dollar |
388 | 6 | ||||||
Japanese Yen/Euro |
323 | (3 | ) | |||||
Swiss Franc/Euro |
228 | 6 | ||||||
U.K. Pound Sterling/U.S. Dollar |
214 | | ||||||
Canadian Dollar/Euro |
155 | | ||||||
Euro/U.S. Dollar |
138 | 2 | ||||||
U.K. Pound Sterling/Euro |
125 | (4 | ) | |||||
Swedish Kronor/Euro |
98 | | ||||||
U.K. Pound Sterling/Swiss Franc |
79 | (3 | ) | |||||
Mexican Peso/U.S. Dollar |
67 | 2 | ||||||
Danish Krone/Euro |
61 | | ||||||
Indian Rupee/U.S. Dollar |
58 | 1 | ||||||
Norwegian Kroner/Euro |
52 | | ||||||
All Other |
258 | (3 | ) | |||||
Total Foreign Exchange Hedging |
$ | 3,675 | $ | 6 | ||||
(1) | Represents the net receivable (payable) amount included in the Condensed Consolidated Balance Sheet at June 30, 2011. |
Foreign Currency Cash Flow Hedges
We designate a portion of our foreign currency derivative contracts as cash flow hedges of our foreign currency-denominated inventory purchases, sales and expenses. No amount of ineffectiveness was recorded in the Condensed Consolidated Statements of Income for these designated cash flow hedges and all components of each derivatives gain or loss was included in the assessment of hedge effectiveness. The net asset fair value of these contracts was less than $1 and $18 as of June 30, 2011 and December 31, 2010, respectively.
17 | Xerox 2011 Form 10-Q |
Summary of Derivative Instruments Fair Value
The following table provides a summary of the fair value amounts of our derivative instruments:
Designation of Derivatives |
Balance Sheet Location |
June 30, 2011 |
December 31, 2010 |
|||||||
Derivatives Designated as Hedging Instruments | ||||||||||
Foreign exchange contracts forwards |
Other current assets |
$ | 10 | $ | 19 | |||||
Other current liabilities |
(10 | ) | (1 | ) | ||||||
Interest rate swaps |
Other long-term assets |
| 11 | |||||||
|
|
|
|
|||||||
Net Designated Asset | $ | | $ | 29 | ||||||
|
|
|
|
|||||||
Derivatives NOT Designated as Hedging Instruments | ||||||||||
Foreign exchange contracts forwards |
Other current assets |
$ | 23 | $ | 26 | |||||
Other current liabilities |
(17 | ) | (18 | ) | ||||||
|
|
|
|
|||||||
Net Undesignated Asset | $ | 6 | $ | 8 | ||||||
|
|
|
|
|||||||
Summary of Derivatives | Total Derivative Assets | $ | 33 | $ | 56 | |||||
Total Derivative Liabilities | (27 | ) | (19 | ) | ||||||
|
|
|
|
|||||||
Net Derivative Asset | $ | 6 | $ | 37 | ||||||
|
|
|
|
Summary of Derivative Instruments Gains (Losses)
Derivative gains and (losses) affect the income statement based on whether such derivatives are designated as hedges of underlying exposures. The following is a summary of derivative gains and (losses).
Designated Derivative Instruments Gains (Losses)
The following tables provide a summary of gains (losses) on derivative instruments:
Derivatives in Fair Value Relationships |
Location of Gain (Loss) Recognized in Income |
Derivative Gain (Loss) Recognized in Income Three Months Ended June 30, |
Hedged Item Gain (Loss) Recognized in Income Three Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||
Interest rate contracts |
Interest expense |
$ | 17 | $ | 55 | $ | (17 | ) | $ | (55 | ) | |||||||
Derivatives in Fair Value Relationships |
Location of Gain (Loss) Recognized in Income |
Derivative Gain (Loss) Recognized in Income Six Months Ended June 30, |
Hedged Item Gain (Loss) Recognized in Income Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||
Interest rate contracts |
Interest expense | $ | 16 | $ | 77 | $ | (16 | ) | $ | (77 | ) |
18 | Xerox 2011 Form 10-Q |
Derivatives in Cash Flow Hedging Relationships |
Derivative Gain (Loss) Recognized in OCI (Effective Portion) Three Months Ended June 30, |
Location of Derivative Gain (Loss) Reclassified from AOCI
into Income |
Gain (Loss) Reclassified from AOCI to Income (Effective Portion) Three Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||
Foreign exchange contracts forwards |
$ | 3 | $ | 16 | Cost of sales | $ | (7 | ) | $ | 7 | ||||||||
Derivatives in Cash Flow Hedging Relationships |
Derivative Gain (Loss) Recognized in OCI (Effective Portion) Six Months Ended June 30, |
Location of Derivative Gain (Loss) Reclassified from AOCI
into Income |
Gain (Loss) Reclassified from AOCI to Income (Effective Portion) Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||
Foreign exchange contracts forwards |
$ | (24 | ) | 25 | Cost of sales | $ | (4 | ) | 11 |
No amount of ineffectiveness was recorded in the Condensed Consolidated Statements of Income for these designated cash flow hedges and all components of each derivatives gain or (loss) was included in the assessment of hedge effectiveness. In addition, no amount was recorded for an underlying exposure that did not occur or was not expected to occur.
At June 30, 2011, net gains of less than $1 were recorded in accumulated other comprehensive loss associated with our cash flow hedging activity. The entire balance is expected to be reclassified to net income within the next 12 months, providing an offsetting economic impact against the underlying anticipated transactions.
Non-Designated Derivative Instruments Gains (Losses)
Non-designated derivative instruments are primarily instruments used to hedge foreign currency-denominated assets and liabilities. They are not designated as hedges since there is a natural offset for the re-measurement of the underlying foreign currency-denominated asset or liability.
The following table provides a summary of gains (losses) on non-designated derivative instruments:
Derivatives NOT Designated as Hedging Instruments |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||
Location of Derivative Gain (Loss) |
2011 | 2010 | 2011 | 2010 | ||||||||||||||
Foreign exchange contracts forwards |
Other expense Currency gains (losses), net | $ | 15 | $ | 67 | $ | (16 | ) | $ | 89 |
During the three months ended June 30, 2011 and 2010, we recorded Currency gains, net of $0 and $2, respectively. During the six months ended June 30, 2011 and 2010, we recorded Currency losses, net of $(1) and $(20), respectively. Currency losses, net includes the mark-to-market adjustments of the derivatives not designated as hedging instruments and the related cost of those derivatives, as well as the re-measurement of foreign currency-denominated assets and liabilities.
19 | Xerox 2011 Form 10-Q |
Note 12 Fair Value of Financial Assets and Liabilities
The following table represents assets and liabilities measured at fair value on a recurring basis. The basis for the measurement at fair value in all cases is Level 2 Significant Other Observable Inputs.
June 30, 2011 |
December 31, 2010 |
|||||||
Assets: |
||||||||
Foreign exchange contracts-forwards |
$ | 33 | $ | 45 | ||||
Interest rate swaps |
| 11 | ||||||
Deferred compensation investments in cash surrender life insurance |
72 | 70 | ||||||
Deferred compensation investments in mutual funds |
23 | 22 | ||||||
|
|
|
|
|||||
Total |
$ | 128 | $ | 148 | ||||
|
|
|
|
|||||
Liabilities: |
||||||||
Foreign exchange contracts-forwards |
$ | 27 | $ | 19 | ||||
Deferred compensation plan liabilities |
100 | 98 | ||||||
|
|
|
|
|||||
Total |
$ | 127 | $ | 117 | ||||
|
|
|
|
We utilize the income approach to measure the fair value for our derivative assets and liabilities. The income approach uses pricing models that rely on market observable inputs such as yield curves, currency exchange rates and forward prices, and therefore are classified as Level 2.
Fair value for our deferred compensation plan investments in Company-owned life insurance is reflected at cash surrender value. Fair value for our deferred compensation plan investments in mutual funds is based on quoted market prices for actively traded investments similar to those held by the plan. Fair value for deferred compensation plan liabilities is based on the fair value of investments corresponding to employees investment selections, based on quoted prices for similar assets in actively traded markets.
Summary of Other Financial Assets and Liabilities Not Measured at Fair Value on a Recurring Basis
The estimated fair values of our other financial assets and liabilities not measured at fair value on a recurring basis were as follows:
June 30, 2011 | December 31, 2010 | |||||||||||||||
Carrying Amount |
Fair Value |
Carrying Amount |
Fair Value |
|||||||||||||
Cash and cash equivalents |
$ | 1,098 | $ | 1,098 | $ | 1,211 | $ | 1,211 | ||||||||
Accounts receivable, net |
2,921 | 2,921 | 2,826 | 2,826 | ||||||||||||
Short-term debt |
2,197 | 2,238 | 1,370 | 1,396 | ||||||||||||
Long-term debt |
7,113 | 7,630 | 7,237 | 7,742 | ||||||||||||
Liability to subsidiary trust issuing preferred securities |
| | 650 | 670 |
The fair value amounts for Cash and cash equivalents and Accounts receivable, net, approximate carrying amounts due to the short maturities of these instruments. The fair value of Short- and Long-term debt, as well as our Liability to subsidiary trust issuing preferred securities, was estimated based on quoted market prices for publicly traded securities or on the current rates offered to us for debt of similar maturities. The difference between the fair value and the carrying value represents the theoretical net premium or discount we would pay or receive to retire all debt at such date.
20 | Xerox 2011 Form 10-Q |
Note 13 Employee Benefit Plans
The components of Net periodic benefit cost and other changes in plan assets and benefit obligations were as follows:
Pension Benefits | Retiree Health | |||||||||||||||||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||
Components of Net Periodic Benefit Costs: |
||||||||||||||||||||||||||||||||
Service cost |
$ | 46 | $ | 42 | $ | 94 | $ | 88 | $ | 2 | $ | 2 | $ | 4 | $ | 4 | ||||||||||||||||
Interest cost |
121 | 118 | 239 | 238 | 12 | 14 | 24 | 28 | ||||||||||||||||||||||||
Expected return on plan assets |
(130 | ) | (116 | ) | (257 | ) | (236 | ) | | | | | ||||||||||||||||||||
Recognized net actuarial loss |
19 | 19 | 36 | 35 | | | | | ||||||||||||||||||||||||
Amortization of prior service credit |
(6 | ) | (5 | ) | (12 | ) | (10 | ) | (10 | ) | (7 | ) | (20 | ) | (13 | ) | ||||||||||||||||
Recognized settlement loss |
20 | 15 | 50 | 46 | | | | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net periodic benefit cost |
70 | 73 | 150 | 161 | 4 | 9 | 8 | 19 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Other changes in plan assets and benefit obligations recognized in Other Comprehensive Income: |
| |||||||||||||||||||||||||||||||
Net actuarial loss (gain) (2) |
(9 | ) | | (9 | ) | | | | | | ||||||||||||||||||||||
Amortization of net prior service credit |
6 | 5 | 12 | 10 | 10 | 7 | 20 | 13 | ||||||||||||||||||||||||
Amortization of net actuarial losses |
(39 | ) | (34 | ) | (86 | ) | (81 | ) | | | | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total recognized in Other Comprehensive Income(1) |
(42 | ) | (29 | ) | (83 | ) | (71 | ) | 10 | 7 | 20 | 13 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total recognized in Net Periodic Benefit Cost and Other Comprehensive Income |
$ | 28 | $ | 44 | $ | 67 | $ | 90 | $ | 14 | $ | 16 | $ | 28 | $ | 32 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Amount represents the pre-tax effect included within Other comprehensive income. The amount, net of tax, is included within Note 14, Shareholders Equity. |
(2) | Represents adjustments for the actual valuation results based on January 1, 2011 plan census data for the U.S. |
The following table provides a summary of the components of the Net change in benefit plans included within Other comprehensive income as reported in Note 14, Shareholders Equity:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(Expense)/benefit |
2011 | 2010 | 2011 | 2010 | ||||||||||||
Other changes in plan assets and benefit obligations |
$ | 32 | $ | 22 | $ | 63 | $ | 58 | ||||||||
Income tax |
(11 | ) | (6 | ) | (22 | ) | (20 | ) | ||||||||
Fuji Xerox changes in defined benefit plans(1) |
(3 | ) | (3 | ) | (21 | ) | 33 | |||||||||
Currency, net |
(4 | ) | 11 | (40 | ) | 53 | ||||||||||
Other, net |
| (4 | ) | (2 | ) | (5 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Change in Benefit Plans |
$ | 14 | $ | 20 | $ (22) | $ | 119 | |||||||||
|
|
|
|
|
|
|
|
(1) | Represents our share of Fuji Xeroxs changes. |
Contributions: During the six months ended June 30, 2011, we made contributions of $123 and $39 to our defined benefit pension plans and our other post-retirement benefit plans, respectively. We presently anticipate contributing an additional $377 to our defined benefit pension plans and $48 to our other post-retirement benefit plans in 2011 for a total of $500 and $87, respectively.
21 | Xerox 2011 Form 10-Q |
Note 14 Shareholders Equity
Common Stock |
Additional Paid-in Capital |
Retained Earnings |
AOCL | Xerox Shareholders Equity |
Non- controlling Interests |
Total Equity |
||||||||||||||||||||||
Balance at December 31, 2010 |
$ | 1,398 | $ | 6,580 | $ | 6,016 | $ | (1,988 | ) | $ | 12,006 | $ | 153 | $ | 12,159 | |||||||||||||
Net income |
| | 600 | | 600 | 16 | 616 | |||||||||||||||||||||
Translation adjustments |
| | | 450 | 450 | | 450 | |||||||||||||||||||||
Changes in benefit plans (1) |
| | | (22 | ) | (22 | ) | | (22 | ) | ||||||||||||||||||
Other unrealized losses, net |
| | | (15 | ) | (15 | ) | | (15 | ) | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||
Comprehensive Income |
$ | 1,013 | $ | 16 | $ | 1,029 | ||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||
Cash dividends declared-common stock (3) |
| | (122 | ) | | (122 | ) | | (122 | ) | ||||||||||||||||||
Cash dividends declared-preferred stock (4) |
| | (12 | ) | | (12 | ) | | (12 | ) | ||||||||||||||||||
Stock option and incentive plans |
5 | 88 | | | 93 | | 93 | |||||||||||||||||||||
Tax benefit on stock option and incentive plans, net |
| 2 | | | 2 | | 2 | |||||||||||||||||||||
Distributions to noncontrolling interests |
| | | | | (10 | ) | (10 | ) | |||||||||||||||||||
Other |
| | | | | 2 | 2 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at June 30, 2011 |
$ | 1,403 | $ | 6,670 | $ | 6,482 | $ | (1,575 | ) | $ | 12,980 | $ | 161 | $ | 13,141 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
Additional Paid-in Capital |
Retained Earnings |
AOCL | Xerox Shareholders Equity |
Non- controlling Interests |
Total Equity |
||||||||||||||||||||||
Balance at December 31, 2009 |
$ | 871 | $ | 2,493 | $ | 5,674 | $ | (1,988 | ) | $ | 7,050 | $ | 141 | $ | 7,191 | |||||||||||||
Net income |
| | 185 | | 185 | 17 | 202 | |||||||||||||||||||||
Translation adjustments |
| | | (544 | ) | (544 | ) | (1 | ) | (545 | ) | |||||||||||||||||
Changes in benefit plans (1) |
| | | 119 | 119 | | 119 | |||||||||||||||||||||
Other unrealized gains, net |
| | | 10 | 10 | | 10 | |||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||
Comprehensive (Loss) Income |
$ | (230 | ) | $ | 16 | $ | (214 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||
ACS Acquisition (2) |
490 | 3,825 | | | 4,315 | | 4,315 | |||||||||||||||||||||
Cash dividends declared-common stock (3) |
| | (121 | ) | | (121 | ) | | (121 | ) | ||||||||||||||||||
Cash dividends declared-preferred stock (4) |
| | (9 | ) | | (9 | ) | | (9 | ) | ||||||||||||||||||
Stock option and incentive plans |
23 | 150 | | | 173 | | 173 | |||||||||||||||||||||
Tax benefit on stock option and incentive plans, net |
| 7 | | | 7 | | 7 | |||||||||||||||||||||
Distributions to noncontrolling interests |
| | | | | (7 | ) | (7 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at June 30, 2010 |
$ | 1,384 | $ | 6,475 | $ | 5,729 | $ | (2,403 | ) | $ | 11,185 | $ | 150 | $ | 11,335 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Refer to Note 13, Employee Benefit Plans for additional information. |
(2) | Refer to Note 4 Acquisitions for additional information. |
(3) | Cash dividends declared on common stock of $0.0425 per share in each quarter of 2011 and 2010. |
(4) | Cash dividends declared on preferred stock of $20.00 per share in each quarter of 2011 and 2010 except the first quarter of 2010 which was $12.22 per share. |
22 | Xerox 2011 Form 10-Q |
Comprehensive Income
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net income attributable to Xerox |
$ | 319 | $ | 227 | $ | 600 | $ | 185 | ||||||||
Translation adjustments |
153 | (236 | ) | 450 | (544 | ) | ||||||||||
Changes in benefit plans |
14 | 20 | (22 | ) | 119 | |||||||||||
Other unrealized gains (losses), net |
6 | 6 | (15 | ) | 10 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive Income (Loss) Xerox |
492 | 17 | 1,013 | (230 | ) | |||||||||||
Net income attributable to noncontrolling interests |
8 | 9 | 16 | 17 | ||||||||||||
Translation adjustments noncontrolling interests |
| | | (1 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive Income Noncontrolling Interests |
8 | 9 | 16 | 16 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Comprehensive Income (Loss) |
$ | 500 | $ | 26 | $ | 1,029 | $ (214 | ) | ||||||||
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Loss (AOCL)
June 30, 2011 |
December 31, 2010 |
|||||||
Cumulative translation adjustments |
$ | (385 | ) | $ | (835 | ) | ||
Benefit plans net actuarial losses and prior service credits (1) |
(1,189 | ) | (1,167 | ) | ||||
Other unrealized (losses) gains, net |
(1 | ) | 14 | |||||
|
|
|
|
|||||
Total Accumulated Other Comprehensive Loss |
$ | (1,575 | ) | $ | (1,988 | ) | ||
|
|
|
|
(1) | Includes our share of Fuji Xerox refer to Note 13 for additional information. |
23 | Xerox 2011 Form 10-Q |
Note 15 Earnings per Share
The following table sets forth the computation of basic and diluted earnings per share of common stock (shares in thousands):
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Basic Earnings per Share: |
||||||||||||||||
Net income attributable to Xerox |
$ | 319 | $ | 227 | $ | 600 | $ | 185 | ||||||||
Accrued dividends on preferred stock |
(6 | ) | (6 | ) | (12 | ) | (9 | ) | ||||||||
Adjusted Net Income Available to Common Shareholders |
$ | 313 | $ | 221 | $ | 588 | $ | 176 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average common shares outstanding |
1,402,206 | 1,383,283 | 1,401,065 | 1,265,080 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic Earnings per Share |
$ | 0.22 | $ | 0.16 | $ | 0.42 | $ | 0.14 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted Earnings per Share: |
||||||||||||||||
Net income attributable to Xerox |
$ | 319 | $ | 227 | $ | 600 | $ | 185 | ||||||||
Accrued dividends on preferred stock |
(6 | ) | (6 | ) | (12 | ) | (9 | ) | ||||||||
Interest on Convertible Securities, net |
| | 1 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted Net Income Available to Common Shareholders |
$ | 313 | $ | 221 | $ | 589 | $ | 176 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average common shares outstanding |
1,402,206 | 1,383,283 | 1,401,065 | 1,265,080 | ||||||||||||
Common shares issuable with respect to: |
||||||||||||||||
Stock options |
11,698 | 14,393 | 12,485 | 12,439 | ||||||||||||
Restricted stock and performance shares |
22,000 | 18,984 | 20,903 | 16,756 | ||||||||||||
Convertible securities |
1,992 | 1,992 | 1,992 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted Weighted Average Common Shares Outstanding |
1,437,896 | 1,418,652 | 1,436,445 | 1,294,275 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted Earnings per Share |
$ | 0.22 | $ | 0.16 | $ | 0.41 | $ | 0.14 | ||||||||
The following securities were not included in the computation of diluted earnings per share because to do so would have been anti-dilutive: |
||||||||||||||||
Stock options |
53,745 | 109,790 | 52,958 | 111,744 | ||||||||||||
Restricted stock and performance shares |
15,892 | 12,852 | 16,989 | 15,080 | ||||||||||||
Convertible preferred stock |
26,966 | 26,966 | 26,966 | 26,966 | ||||||||||||
Convertible securities |
| | | 1,992 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
96,603 | 149,608 | 96,913 | 155,782 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Dividends per common share |
$ | 0.0425 | $ | 0.0425 | $ | 0.0850 | $ | 0.0850 | ||||||||
|
|
|
|
|
|
|
|
24 | Xerox 2011 Form 10-Q |
Note 16 Contingencies
Brazil Tax and Labor Contingencies
Our Brazilian operations are involved in various litigation matters and have received or been the subject of numerous governmental assessments related to indirect and other taxes, as well as disputes associated with former employees and contract labor. The tax matters, which comprise a significant portion of the total contingencies, principally relate to claims for taxes on the internal transfer of inventory, municipal service taxes on rentals and gross revenue taxes. We are disputing these tax matters and intend to vigorously defend our position. Based on the opinion of legal counsel and current reserves for those matters deemed probable of loss, we do not believe that the ultimate resolution of these matters will materially impact our results of operations, financial position or cash flows. The labor matters principally relate to claims made by former employees and contract labor for the equivalent payment of all social security and other related labor benefits, as well as consequential tax claims, as if they were regular employees. As of June 30, 2011, the total amounts related to the unreserved portion of the tax and labor contingencies, inclusive of any related interest, amounted to approximately $1,420 with the increase from December 31, 2010 balance of approximately $1,274, primarily related to interest, currency and adjustments to existing cases. With respect to the unreserved balance of $1,420, the majority has been assessed by management as being remote as to the likelihood of ultimately resulting in a loss to the company. In connection with the above proceedings, customary local regulations may require us to make escrow cash deposits or post other security of up to half of the total amount in dispute. As of June 30, 2011 we had $294 of escrow cash deposits for matters we are disputing, and there are liens on certain Brazilian assets with a net book value of $19 and additional letters of credit of approximately $262, which include associated indexation. Generally, any escrowed amounts would be refundable and any liens would be removed to the extent the matters are resolved in our favor. We routinely assess all these matters as to probability of ultimately incurring a liability against our Brazilian operations and record our best estimate of the ultimate loss in situations where we assess the likelihood of an ultimate loss as probable.
Legal Matters
As more fully discussed below, we are involved in a variety of claims, lawsuits, investigations and proceedings concerning securities law, intellectual property law, environmental law, employment law and the Employee Retirement Income Security Act (ERISA). We determine whether an estimated loss from a contingency should be accrued by assessing whether a loss is deemed probable and can be reasonably estimated. We assess our potential liability by analyzing our litigation and regulatory matters using available information. We develop our views on estimated losses in consultation with outside counsel handling our defense in these matters, which involves an analysis of potential results, assuming a combination of litigation and settlement strategies. Should developments in any of these matters cause a change in our determination as to an unfavorable outcome and result in the need to recognize a material accrual, or should any of these matters result in a final adverse judgment or be settled for significant amounts, they could have a material adverse effect on our results of operations, cash flows and financial position in the period or periods in which such change in determination, judgment or settlement occurs.
25 | Xerox 2011 Form 10-Q |
Litigation Against the Company
In re Xerox Corporation Securities Litigation: A consolidated securities law action (consisting of 17 cases) is pending in the United States District Court for the District of Connecticut. Defendants are the Company, Barry Romeril, Paul Allaire and G. Richard Thoman. The consolidated action is a class action on behalf of all persons and entities who purchased Xerox Corporation common stock during the period October 22, 1998 through October 7, 1999 inclusive (Class Period) and who suffered a loss as a result of misrepresentations or omissions by Defendants as alleged by Plaintiffs (the Class). The Class alleges that in violation of Section 10(b) and/or 20(a) of the Securities Exchange Act of 1934, as amended (1934 Act), and SEC Rule 10b-5 thereunder, each of the defendants is liable as a participant in a fraudulent scheme and course of business that operated as a fraud or deceit on purchasers of the Companys common stock during the Class Period by disseminating materially false and misleading statements and/or concealing material facts relating to the defendants alleged failure to disclose the material negative impact that the April 1998 restructuring had on the Companys operations and revenues. The complaint further alleges that the alleged scheme: (i) deceived the investing public regarding the economic capabilities, sales proficiencies, growth, operations and the intrinsic value of the Companys common stock; (ii) allowed several corporate insiders, such as the named individual defendants, to sell shares of privately held common stock of the Company while in possession of materially adverse, non-public information; and (iii) caused the individual plaintiffs and the other members of the purported class to purchase common stock of the Company at inflated prices. The complaint seeks unspecified compensatory damages in favor of the plaintiffs and the other members of the purported class against all defendants, jointly and severally, for all damages sustained as a result of defendants alleged wrongdoing, including interest thereon, together with reasonable costs and expenses incurred in the action, including counsel fees and expert fees. In 2001, the Court denied the defendants motion for dismissal of the complaint. The plaintiffs motion for class certification was denied by the Court in 2006, without prejudice to refiling. In February 2007, the Court granted the motion of the International Brotherhood of Electrical Workers Welfare Fund of Local Union No. 164, Robert W. Roten, Robert Agius (Agius) and Georgia Stanley to appoint them as additional lead plaintiffs. In July 2007, the Court denied plaintiffs renewed motion for class certification, without prejudice to renewal after the Court holds a pre-filing conference to identify factual disputes the Court will be required to resolve in ruling on the motion. After that conference and Agiuss withdrawal as lead plaintiff and proposed class representative, in February 2008 plaintiffs filed a second renewed motion for class certification. In April 2008, defendants filed their response and motion to disqualify Milberg LLP as a lead counsel. On September 30, 2008, the Court entered an order certifying the class and denying the appointment of Milberg LLP as class counsel. Subsequently, on April 9, 2009, the Court denied defendants motion to disqualify Milberg LLP. On November 6, 2008, the defendants filed a motion for summary judgment. Briefing with respect to the motion is complete. The Court has not yet rendered a decision. The parties also filed motions to exclude the testimony of certain expert witnesses. On April 22, 2009, the Court denied plaintiffs motions to exclude the testimony of two of defendants expert witnesses. On September 30, 2010, the Court denied plaintiffs motion to exclude the testimony of another of defendants expert witnesses. The Court also granted defendants motion to exclude the testimony of one of plaintiffs expert witnesses, and granted in part and denied in part defendants motion to exclude the testimony of plaintiffs two remaining expert witnesses. The individual defendants and we deny any wrongdoing and are vigorously defending the action. At this time, we do not believe it is reasonably possible that we will incur additional material losses in excess of the amount we have already accrued for this matter. In the course of litigation, we periodically engage in discussions with plaintiffs counsel for possible resolution of this matter. Should developments cause a change in our determination as to an unfavorable outcome, or result in a final adverse judgment or a settlement for a significant amount, there could be a material adverse effect on our results of operations, cash flows and financial position in the period in which such change in determination, judgment or settlement occurs.
Other Contingencies
We have issued or provided the following guarantees as of June 30, 2011:
| $429 for letters of credit issued to i) guarantee our performance under certain services contracts; ii) support certain insurance programs; and iii) support our obligations related to the Brazil tax and labor contingencies. |
| $690 for outstanding surety bonds. Certain contracts, primarily those involving public sector customers, require us to provide a surety bond as a guarantee of our performance of contractual obligations. |
In general, we would only be liable for the amount of these guarantees in the event of default in our performance of our obligations under each contract; the probability of which we believe is remote. We believe that our capacity in the surety markets as well as under various credit arrangements (including our Credit Facility) is sufficient to allow us to respond to future requests for proposals that require such credit support.
26 | Xerox 2011 Form 10-Q |
We have service arrangements where we service third party student loans in the Federal Family Education Loan program (FFEL) on behalf of various financial institutions. We service these loans for investors under outsourcing arrangements and do not acquire any servicing rights that are transferable by us to a third party. At June 30, 2011, we serviced a FFEL portfolio of approximately 4.2 million loans with an outstanding principal balance of approximately $58.9 billion. Some servicing agreements contain provisions that, under certain circumstances, require us to purchase the loans from the investor if the loan guaranty has been permanently terminated as a result of a loan default caused by our servicing error. If defaults caused by us are cured during an initial period, any obligation we may have to purchase these loans expires. Loans that we purchase may be subsequently cured, the guaranty reinstated and the loans repackaged for sale to third parties. We evaluate our exposure under our purchase obligations on defaulted loans and establish a reserve for potential losses, or default liability reserve, through a charge to the provision for loss on defaulted loans purchased. The reserve is evaluated periodically and adjusted based upon managements analysis of the historical performance of the defaulted loans. As of June 30, 2011, other current liabilities include reserves which we believe to be adequate.
Note 17 Subsequent Events
In July 2011, we acquired Education Sales and Marketing, LLC (ESM), a leading contact center firm dedicated to school enrollment, for approximately $45 in cash. The acquisition of ESM will enable us to begin offering broader services to assist post-secondary schools in attracting and retaining the most qualified students. We are in the process of determining the purchase price allocation.
ITEM 2 | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following Managements Discussion and Analysis (MD&A) is intended to help the reader understand the results of operations and financial condition of Xerox Corporation. MD&A is provided as a supplement to, and should be read in conjunction with, our condensed consolidated financial statements and the accompanying notes.
Throughout this document, references to we, our, the Company, and Xerox refer to Xerox Corporation and its subsidiaries. References to Xerox Corporation refer to the stand-alone parent company and do not include its subsidiaries.
To understand the trends in the business, we believe that it is helpful to analyze the impact of changes in the translation of foreign currencies into U.S. dollars on revenue and expenses. We refer to this analysis as currency impact or the impact from currency. This includes translating the most recent financial results of operations using foreign currency of the earliest period presented. Currencies for our developing market countries (Latin America, Brazil, the Middle East, India, Eurasia and Central-Eastern Europe) are reflected at actual exchange rates for all periods presented, since these countries generally have volatile currency and inflationary environments, and our operations in these countries have historically implemented pricing actions to recover the impact of inflation and devaluation. We do not hedge the translation effect of revenues or expenses denominated in currencies where the local currency is the functional currency.
Overview
Results for the three and six months ended June 30, 2011 include revenue growth and operational improvements. Total revenue of $5.6 billion and $11.1 billion for the three and six months ended June 30, 2011, respectively, reflects an increase of 2% and 8%, respectively, from the prior year. Currency had a 3-percentage point and 2-percentage point favorable impact for the three and six months ended June 30, 2011, respectively. In order to provide a clearer comparison of our year-to-date results to the prior year, we are also providing a discussion and analysis on a year-to-date pro-forma basis, where we include ACSs 2010 estimated results from January 1 through February 5 in our historical 2010 results. On a pro-forma1 basis, total revenue for the six months ended June 30, 2011 increased 2%, including a 2-percentage point favorable impact from currency. Revenue growth was primarily driven by increased revenues in our Services segment. Technology revenues in the second quarter 2011 were negatively impacted by the supply constraints on products and supplies, particularly color, sourced from Fuji Xerox (FX) as a result of the natural disaster in Japan in the first quarter 2011.
27 | Xerox 2011 Form 10-Q |
Net income attributable to Xerox for the three and six months ended June 30, 2011 was $319 million and $600 million, respectively, and included $74 million and $127 million, respectively, of after-tax costs related to amortization of intangibles and other discrete items. Net income attributable to Xerox for the three and six months ended June 30, 2010 was $227 million and $185 million, respectively, and included $115 million and $380 million, respectively, of after-tax costs and expenses related to restructuring, amortization of intangibles, acquisition-related costs and other discrete items. The improvement in net income reflects operational cost savings from restructuring and productivity improvements.
Cash flow from operations was $317 million for the six months ended June 30, 2011. Cash used in investing activities of $368 million primarily reflects capital expenditures of $246 million and acquisitions of $137 million. Cash used in financing activities was $81 million primarily reflecting the second quarter 2011 redemption of Xerox Capital Trusts $650 million preferred securities and the repayment of $300 million of commercial paper partially offset by the issuance of $1.0 billion in Senior Notes.
Financial Review
Revenues
Three Months Ended June 30, |
Six Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||||||||||||||||||||
% of Total Revenue | ||||||||||||||||||||||||||||||||||||
(in millions) |
2011 | 2010 | % Change | 2011 | 2010 | % Change | Pro-forma(1) % Change |
2011 | 2010 | |||||||||||||||||||||||||||
Equipment sales |
$ | 925 | $ | 930 | (1 | )% | $ | 1,751 | $ | 1,752 | | % | | % | 16 | % | 17 | % | ||||||||||||||||||
Annuity revenue |
4,689 | 4,578 | 2 | % | 9,328 | 8,477 | 10 | % | 3 | % | 84 | % | 83 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total Revenue |
$ | 5,614 | $ | 5,508 | 2 | % | $ | 11,079 | $ | 10,229 | 8 | % | 2 | % | 100 | % | 100 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Memo: Color (2) |
$ | 1,672 | $ |
1,579 |
|
6 | % | $ | 3,281 | $ | 3,106 | 6 | % | 6 | % | 30 | % | 30 | % | |||||||||||||||||
Reconciliation to Condensed Consolidated Statements of Income: |
| |||||||||||||||||||||||||||||||||||
Sales |
$ | 1,720 | $ | 1,791 | $ | 3,391 | $ | 3,469 | ||||||||||||||||||||||||||||
Less: Supplies, paper and other sales |
(795 | ) | (861 | ) | (1,640 | ) | (1,717 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Equipment Sales |
$ | 925 | $ | 930 | $ | 1,751 | $ | 1,752 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Service, outsourcing and rentals |
$ | 3,731 | $ | 3,553 | $ | 7,363 | $ | 6,423 | ||||||||||||||||||||||||||||
Add: Finance income |
163 | 164 | 325 | 337 | ||||||||||||||||||||||||||||||||
Add: Supplies, paper and other sales |
795 | 861 | 1,640 | 1,717 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Annuity Revenue |
$ | 4,689 | $ | 4,578 | $ | 9,328 | $ | 8,477 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
28 | Xerox 2011 Form 10-Q |
Second quarter 2011 total revenues increased 2% compared to the second quarter 2010 including a 3-percentage point positive impact from currency. Equipment and supplies revenues in the second quarter 2011 were negatively impacted by the supply constraints on products and supplies, particularly color, sourced from Fuji Xerox (FX) as a result of the natural disaster in Japan in the first quarter 2011. Total revenues included the following:
| 2% increase in annuity revenue, including a 3-percentage point positive impact from currency. Annuity revenue is comprised of the following: |
- | Service, outsourcing and rentals revenue of $3,731 million increased 5%, including a 3-percentage point positive impact from currency. The increase was primarily driven by growth in document and business process outsourcing revenue in our Services segment. |
- | Supplies, paper and other sales of $795 million declined 8% including a 2-percentage point positive impact from currency. The decline was driven by a 7% decline in supplies revenue due to a combination of supply constraints on supplies sourced from FX and the impact of the year-over-year timing of price increases. |
| 1% decrease in equipment sales revenue, including a 3-percentage point positive impact from currency. Install activity was impacted by supply constraints on products sourced from FX while price declines were in the historical range of 5% to 10%. |
| 6% increase in color revenue2, including a 5-percentage point positive impact from currency, reflects: |
- | 8% increase in color2 annuity revenue, including a 5-percentage point positive impact from currency. The increase was driven by higher color page volumes. |
- | 1% increase in color2 equipment sales revenue, including a 6-percentage point positive impact from currency. Install activity was impacted by supply constraints on products sourced from FX. |
Total revenues for the six months ended June 30, 2011 increased 8% compared to the prior year period including a 2-percentage point positive impact from currency. Our 2011 revenues include a full six-months of revenues from ACS, which was acquired on February 5, 2010. On a pro-forma1 basis, including ACSs estimated 2010 revenues for the period from January 1 through February 5 in our historical 2010 results, total revenue for the six months ended June 30, 2011 grew 2%, including a 2-percentage point positive impact from currency. Total revenues included the following:
| Annuity revenue increased 10% or 3% on a pro-forma1 basis including a 2-percentage point positive impact from currency. Annuity revenue is comprised of the following: |
- | Service, outsourcing and rentals revenue of $7,363 million increased 15% or 5% on a pro-forma1 basis, including a 2-percentage point positive impact from currency primarily due to growth in business process and document outsourcing revenue in our Services segment partially offset by a decline in digital pages of approximately 4%. |
- | Supplies, paper and other sales of $1,640 million decreased 4% or 6% on a pro-forma1 basis, with a 1-percentage point positive impact from currency. The decrease was driven by a decline in supplies revenue due to a combination of supply constraints on supplies sourced from FX and the impact of the year-over-year timing of price increases as well as a decline in paper sales. |
| Equipment sales revenue was flat and included a 2-percentage point positive impact from currency. A decline in install activity was driven by supply constraints on products sourced from FX and weakness in entry products, particularly in our developing markets. |
| 6% increase in color revenue2, including a 3-percentage point positive impact from currency reflecting: |
- | 7% increase in color2 annuity revenue, with a 1-percentage point negative impact from currency. The increase was driven by higher color page volumes, which increased 8%. |
- | 2% increase in color2 equipment sales revenue, including a 3-percentage point positive impact from currency. Install activity was impacted by supply chain constraints on products sourced from FX. |
(1) | Growth on a pro-forma basis reflects the inclusion of ACSs adjusted results from January 1 through February 5 in 2010. See the Non-GAAP Financial Measures section for an explanation of these non-GAAP financial measures. |
(2) | Represents revenues from color devices and is a subset of total revenues and exclude Global Imaging Systems (GIS) revenues. |
An analysis of the change in revenue for each business segment is included in the Segment Review section.
29 | Xerox 2011 Form 10-Q |
Costs, Expenses and Other Income
Summary of Key Financial Ratios
Three Months Ended June 30, |
Six Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||||||||||||||||
2011 | 2010 | Change | 2011 | 2010 | Change | Pro-forma(1) 2010 |
Pro-forma(1) Change |
|||||||||||||||||||||||||
Total Gross Margin |
33.4 | % | 34.8 | % | (1.4) pts | 33.2 | % | 35.4 | % | (2.2) pts | 34.3 | % | (1.1) pts | |||||||||||||||||||
RD&E as a % of Revenue |
3.1 | % | 3.5 | % | (0.4) pts | 3.2 | % | 3.9 | % | (0.7) pts | 3.7 | % | (0.5) pts | |||||||||||||||||||
SAG as a % of Revenue |
19.9 | % | 21.1 | % | (1.2) pts | 20.2 | % | 22.1 | % | (1.9) pts | 21.4 | % | (1.2) pts | |||||||||||||||||||
Operating Margin(3) |
10.4 | % | 10.1 | % | 0.3 pts | 9.8 | % | 9.4 | % | 0.4 pts | 9.2 | % | 0.6 pts | |||||||||||||||||||
Pre-tax Income Margin |
7.1 | % | 5.8 | % | 1.3 pts | 6.8 | % | 3.0 | % | 3.8 pts | 2.5 | % | 4.3 pts |
The second quarter 2011 operating margin3 of 10.4% increased 0.3-percentage points as compared to the second quarter of 2010. The increase was due primarily to disciplined cost and expense management.
The operating margin3 for the six months ended June 30, 2011 of 9.8% increased 0.4-percentage points, or 0.6-percentage points on a pro-forma1 basis as compared to the prior year period. The increase was due primarily to disciplined cost and expense management combined with a favorable mix impact from the continued growth in Services revenue.
Note: The acquisition of ACS increased the proportion of our revenue from services, which has a lower gross margin and SAG as a percent of revenue than we historically experienced when Xerox was primarily a technology company. As a result, gross margins and SAG for the six months ended June 30, 2011, are also discussed below on a pro-forma1 basis, with ACSs 2010 estimated results from January 1 through February 5 included in our historical 2010 results. See Non-GAAP Financial Measures section for a further explanation and discussion of this non-GAAP presentation.
Gross Margin
Gross margin for the second quarter 2011 of 33.4% decreased 1.4-percentage points, as compared to the second quarter of 2010. The decrease was driven by the ramping of new services contracts, the line-of-business mix within the Services segment and the higher mix of Services revenue. Price erosion was offset by the impact of cost productivities and restructuring savings.
Gross margin for six months ended June 30, 2011 of 33.2% decreased 2.2-percentage points, or 1.1-percentage points on a pro-forma1 basis as compared to the prior year comparable period. The decrease was driven by the ramping of new services contracts, the line of business mix within the Services segment, transaction currency and the higher mix of Services revenue. Price erosion was offset by the impact of cost productivities and restructuring savings.
Technology gross margin for the second quarter of 2011 decreased 1.3-percentage points as compared to the second quarter 2010, due to a lower supplies mix and additional freight and logistics costs related to the equipment and supplies sourced from Japan.
Technology gross margin for the six months ended June 30, 2011 decreased by 1.4-percentage points as compared to the prior year comparable period due to the negative year-over-year impact of transaction currency as well as the supplies mix and additional freight and logistics costs related to equipment and supplies sourced from Japan.
Services gross margin for the second quarter of 2011 decreased 1.1-percentage points as compared to the second quarter 2010. The decrease is due primarily to the ramping of new services contracts and line of business mix.
Services gross margin for the six months ended June 30, 2011 decreased 0.7-percentage points as compared to the prior year comparable period. The decrease is primarily due to the ramping of new services contracts and line of business mix.
30 | Xerox 2011 Form 10-Q |
Research, Development and Engineering Expenses (RD&E)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||||||||||
(in millions) |
2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||
R&D |
$ | 147 | $ | 160 | $ | (13 | ) | $ | 303 | $ | 333 | $ | (30 | ) | ||||||||||
Sustaining engineering |
28 | 34 | (6 | ) | 56 | 66 | (10 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total RD&E Expenses |
$ | 175 | $ | 194 | $ | (19 | ) | $ | 359 | $ | 399 | $ | (40 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Second quarter 2011 RD&E as a percent of revenue of 3.1% decreased 0.4-percentage points from the second quarter 2010. In addition to lower spending, the decrease was also driven by the positive mix impact of the continued growth in Services revenue.
Second quarter 2011 RD&E of $175 million was $19 million lower than the second quarter 2010, reflecting the impact of restructuring and productivity improvements.
RD&E as a percent of revenue for the six months ended June 30, 2011 of 3.2% decreased 0.7-percentage points. In addition to lower spending, the decrease was also driven by the positive mix impact of the continued growth in Services revenue.
RD&E of $359 million for the six months ended June 30, 2011, was $40 million lower reflecting the impact of restructuring and productivity improvements. Innovation is one of our core strengths and we continue to invest at levels that enhance this core strength, particularly in color, software and services. Xerox R&D is strategically coordinated with Fuji Xerox.
Selling, Administrative and General Expenses (SAG)
SAG as a percent of revenue of 19.9%, decreased 1.2-percentage points from the second quarter 2010. In addition to spending reductions including lower compensation, the decrease was also driven by positive mix impact from the continued growth in Services revenue, which historically has a lower SAG percent of revenue.
SAG as a percent of revenue of 20.2%, decreased 1.9-percentage points, or 1.2-percentage points on a pro-forma1 basis for the six months ended June 30, 2011. In addition to spending reductions and lower compensation, the decrease was also driven by positive mix impact from the continued growth in Services revenue.
SAG expenses of $1,119 million in the second quarter 2011 were $44 million lower than the second quarter 2010, including a $39 million unfavorable impact from currency. SAG expense reflects the following:
| $5 million decrease in selling expenses, reflecting benefits from restructuring and productivity improvements, partially offset by the impact of acquisitions and increased brand advertising. |
| $22 million decrease in general and administrative expenses, reflecting the benefits from restructuring and operational improvements. |
| $17 million decrease in bad debt expenses to $29 million, reflecting an improving write-off trend. 2011 second quarter bad debt expense continues to remain less than one percent of receivables. |
SAG expenses of $2,238 million for the six months ended June 30, 2011 were $24 million lower than the prior year period, or $84 million lower on a pro-forma1 basis, both including a $44 million unfavorable impact from currency. The pro-forma SAG expense increase reflects the following:
| $14 million increase in selling expenses reflecting the impact of acquisitions and increased brand advertising partially offset by the benefits from restructuring and productivity improvements. |
| $53 million decrease in general and administrative expenses primarily reflecting the benefits from restructuring and operational improvements. |
| $45 million decrease in bad debt expenses to $61 million, reflecting an improving write-off trend. |
Restructuring and Asset Impairment Charges
During the second quarter 2011, we recorded net restructuring and asset impairment credits of $9 million, primarily resulting from net reversals and changes in estimated reserve from prior period initiatives.
31 | Xerox 2011 Form 10-Q |
During the six months ended June 30, 2011, we recorded net restructuring and asset impairment credits of $24 million, primarily resulting form net reversals and changes in estimated reserve from prior period initiatives.
During the second quarter 2010, we recorded $11 million of net restructuring and asset impairment charges, which included approximately $16 million of severance costs related to headcount reductions of approximately 300 employees primarily in North America. These costs were partially offset by $6 million of net reversals for changes in estimated reserves from prior period initiatives. We recorded $206 million of net restructuring and asset impairment charges for the six months ended June 30, 2010, which included $199 million of severance costs related to headcount reductions of approximately 2,600 employees, lease termination and asset impairment charges of $19 million and $12 million of net reversals primarily due to changes in estimated reserves from prior year initiatives.
The restructuring reserve balance as of June 30, 2011 for all programs was $179 million, of which approximately $168 million is expected to be spent over the next twelve months. Refer to Note 8, Restructuring Programs, in the Condensed Consolidated Financial Statements for additional information regarding our restructuring programs.
Acquisition Related Costs
Costs of $15 million and $63 million were incurred in the three and six months ended June 30, 2010, respectively, in connection with our acquisition of ACS. These costs include $11 million and $53 million, respectively, of transaction costs which represent external costs directly related to completing the acquisition of ACS. The remainder of the acquisition-related costs represents external incremental costs directly related to the integration of ACS and Xerox.
Amortization of Intangible Assets
During the three and six months ended June 30, 2011, we recorded $87 million and $172 million, respectively, of expense related to the amortization of intangible assets, which is $2 million and $30 million higher than the prior year periods, respectively. The increase for the 2011 year-to-date period primarily reflects the additional month of amortization of intangibles associated with our acquisition of ACS as well as the full year-to-date impact of amortization of intangibles associated with acquisitions from the prior year.
Worldwide Employment
Worldwide employment of 133,500 at June 30, 2011 decreased approximately 3,000 from December 31, 2010, primarily due to restructuring related actions that more than offset the impact of acquisitions.
Other Expenses, Net
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(in millions) |
2011 | 2010 | 2011 | 2010 | ||||||||||||
Non-financing interest expense |
$ | 64 | $ | 92 | $ | 131 | $ | 181 | ||||||||
Interest income |
(5 | ) | (4 | ) | (12 | ) | (9 | ) | ||||||||
(Gains) losses on sales of businesses and assets |
(7 | ) | 1 | (8 | ) | (1 | ) | |||||||||
Currency (gains) losses, net |
| (2 | ) | 1 | 20 | |||||||||||
ACS shareholders litigation settlement |
| 36 | | 36 | ||||||||||||
Litigation matters |
6 | 1 | 12 | 1 | ||||||||||||
Loss on early extinguishment of liability |
33 | | 33 | | ||||||||||||
All other expenses, net |
13 | 4 | 25 | 10 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Other Expenses, Net |
$ | 104 | $ | 128 | $ | 182 | $ | 238 | ||||||||
|
|
|
|
|
|
|
|
Non-Financing Interest Expense: Non-financing interest expense for the three and six months ended June 30, 2011 of $64 million and $131 million, respectively, was $28 million and $50 million lower than prior year comparable periods, respectively. The decreases in interest expense reflects a lower average debt balance due to the $550 million 2013 Senior Notes redemption in October 2010 and other repayments of debt, as well as the benefit of lower borrowing costs achieved as a result of utilizing the commercial paper program, as well as the refinancing of debt through the issuance of $1.0 billion Senior Notes in the second quarter 2011.
32 | Xerox 2011 Form 10-Q |
Currency (Gains) Losses, Net: In January 2010, Venezuela announced a devaluation of the Bolivar to an official rate of 4.30 Bolivars to the dollar for our products. As a result of this devaluation, we recorded a currency loss of $21 million in the first quarter of 2010 for the re-measurement of our net Bolivar denominated monetary assets.
ACS Shareholders Litigation Settlement: Second quarter 2010 includes expense of $36 million reflecting the settlement of claims by ACS shareholders arising out of Xeroxs acquisition of ACS in 2010, net of insurance proceeds.
Litigation Matters: Litigation matters for the three and six months ended June 30, 2011 include charges related to probable losses on various legal matters, none of which were individually material.
Loss on Early Extinguishment of Liability: In May 2011, Xerox Capital Trust I, our wholly-owned subsidiary trust, redeemed its $650 million 8% Preferred Securities due in 2027. The redemption resulted in a pre-tax loss of $33 million ($20 million after-tax) representing the call premium of approximately $10 million as well as the write-off of unamortized debt costs and other liability carrying value adjustments of $23 million. Refer to Note 9, Debt in the Condensed Consolidated Financial Statements for additional information.
All Other Expenses, Net: All other expenses, net for the three and six months ended June 30, 2011 increased $9 million and $15 million, respectively, driven in part by higher interest expense on the Brazil tax and labor contingencies as well as higher fees associated with the sale of receivables.
Income Taxes
The effective tax rate for the three and six months ended June 30, 2011 was 26.9% and 27.0%, respectively. On an adjusted basis3 the tax rate for the three and six months ended June 30, 2011 was 29.6%3 and 29.4%3, respectively. The adjusted tax rate for the three and six months was lower than the U.S. statutory rate primarily due to foreign income being taxed at a lower rate or offset by available foreign tax credits.
The effective tax rate for the three and six months ended June 30, 2010 was 35.0% and 43.2%, respectively. On an adjusted basis3 the tax rate for the three and six months ended June 30, 2010 was 31.9%3 and 32.0%3, respectively. The adjusted tax rate for the three months was lower than the U.S. statutory rate primarily due to the tax benefits associated with the utilization of foreign tax credits partially offset by tax expense associated with tax law changes. The adjusted tax rate for the six months was lower than the U.S. statutory rate due to the geographical mix of income before taxes and the related tax rates in these jurisdictions and the re-measurement of certain unrecognized tax positions.
Xerox operations are widely dispersed. The statutory tax rate in most non U.S. jurisdictions is lower than the combined U.S. and state tax rate. The amount of income subject to these lower foreign rates relative to the amount of U.S. income will impact our effective tax rate. However, no one country outside of the U.S. is a significant factor to our overall effective tax rate. Certain foreign income is subject to U.S. tax net of any available foreign tax credits. Our full year estimated effective tax rate includes a benefit of approximately 8 percentage points from these non U.S. operations which is comparable to 2010.
Our effective tax rate is based on nonrecurring events as well as recurring factors, including the taxation of foreign income. In addition, our effective tax rate will change based on discrete or other nonrecurring events that may not be predictable. We anticipate that our effective tax rate for the remaining quarters of 2011 will be approximately 31%, excluding the effects of intangibles amortization and discrete events.
Equity in Net Income of Unconsolidated Affiliates
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(in millions) |
2011 | 2010 | 2011 | 2010 | ||||||||||||
Total equity in net income of unconsolidated affiliates |
$ | 34 | $ | 28 | $ | 68 | $ | 26 | ||||||||
Fuji Xerox after-tax restructuring costs |
4 | 5 | 15 | 27 |
Equity in net income of unconsolidated affiliates primarily reflects our 25% share of Fuji Xerox. The increase in equity income for the three and six months ended June 30, 2011 was due to an increase in Fuji Xeroxs net income, which was primarily driven by higher revenue and cost improvements as well as the strengthening of the Yen.
33 | Xerox 2011 Form 10-Q |
Japan
We continue to monitor and evaluate potential impacts in 2011 as a result of the natural disaster in Japan in the first quarter 2011.
During the second quarter 2011 the impact from the natural disaster was as expected. The following are some key points:
| Demand exceeded availability of certain products and supplies creating an increased backlog of orders. |
| Additional logistics and freight costs were incurred as a result of alternative sourcing for components and materials. |
| Fuji Xerox equity income was slightly better than expected, with restructuring savings offsetting the impact from the natural disaster. |
In the second half of 2011 we expect the following:
| Production levels are expected to recover and should return to normal in the third quarter 2011. |
| Backlogs are expected to return to normal levels in the fourth quarter 2011. |
| Fuji Xerox equity income is difficult to project at this time due to continuing operational challenges. |
Net Income
Second quarter 2011 net income attributable to Xerox was $319 million, or $0.22 per diluted share. On an adjusted basis3 net income attributable to Xerox was $393 million, or $0.27 per diluted share, and included adjustments for the amortization of intangible assets and the loss on early extinguishment of liability.
Second quarter 2010 net income attributable to Xerox was $227 million, or $0.16 per diluted share. On an adjusted basis3, net income attributable to Xerox was $342 million, or $0.24 per diluted share.
Net income attributable to Xerox for the six months ended June 30, 2011 was $600 million, or $0.41 per diluted share. On an adjusted basis3, net income attributable to Xerox was $727 million, or $0.50 per diluted share.
Net income attributable to Xerox for the six months ended June 30, 2010 was $185 million, or $0.14 per diluted share. On an adjusted basis3, net income attributable to Xerox was $565 million, or $0.43 per diluted share.
Refer to the Net Income and EPS reconciliation table in the Non-GAAP Financial Measures section for the adjustments to net income.
Segment Review
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||
(in millions) |
Total Revenue |
% of Total Revenue |
Segment Profit (Loss) |
Segment Margin |
Total Revenue |
% of Total Revenue |
Segment Profit (Loss) |
Segment Margin |
||||||||||||||||||||||||
2011 |
||||||||||||||||||||||||||||||||
Technology |
$ | 2,552 | 45 | % | $ | 300 | 11.8 | % | $ | 5,047 | 46 | % | $ | 566 | 11.2 | % | ||||||||||||||||
Services |
2,672 | 48 | % | 322 | 12.1 | % | 5,256 | 47 | % | 588 | 11.2 | % | ||||||||||||||||||||
Other |
390 | 7 | % | (73 | ) | (18.7 | )% | 776 | 7 | % | (139 | ) | (17.9 | )% | ||||||||||||||||||
Total |
$ | 5,614 | 100 | % | $ | 549 | 9.8 | % | $ | 11,079 | 100 | % | $ | 1,015 | 9.2 | % | ||||||||||||||||
2010 |
||||||||||||||||||||||||||||||||
Technology |
$ | 2,555 | 46 | % | $ | 273 | 10.7 | % | $ | 5,038 | 49 | % | $ | 506 | 10.0 | % | ||||||||||||||||
Services |
2,529 | 46 | % | 319 | 12.6 | % | 4,372 | 43 | % | 522 | 11.9 | % | ||||||||||||||||||||
Other |
424 | 8 | % | (93 | ) | (21.9 | )% | 819 | 8 | % | (197 | ) | (24.1 | )% | ||||||||||||||||||
Total |
$ | 5,508 | 100 | % | $ | 499 | 9.1 | % | $ | 10,229 | 100 | % | $ | 831 | 8.1 | % | ||||||||||||||||
2010 Pro-forma(1) |
||||||||||||||||||||||||||||||||
Technology |
$ | 5,038 | 46 | % | $ | 506 | 10.0 | % | ||||||||||||||||||||||||
Services |
4,991 | 46 | % | 556 | 11.1 | % | ||||||||||||||||||||||||||
Other |
819 | 8 | % | (208 | ) | (25.4 | )% | |||||||||||||||||||||||||
Total |
$ | 10,848 | 100 | % | $ | 854 | 7.9 | % | ||||||||||||||||||||||||
34 | Xerox 2011 Form 10-Q |
Technology
Our Technology segment includes the sale of products and supplies, as well as the associated technical service and financing of those products. The Technology segment represents our pre-ACS acquisition equipment-related business exclusive of our document outsourcing business, which was integrated into the Services segment together with the acquired ACS outsourcing businesses business process outsourcing and information technology outsourcing.
Revenue
Three Months Ended June 30, |
Change | Six Months Ended June 30, |
Change | |||||||||||||||||||||
(in millions) |
2011 | 2010 | 2011 | 2010 | ||||||||||||||||||||
Equipment sales |
$ | 790 | $ | 816 | (3 | )% | $ | 1,513 | $ | 1,546 | (2 | )% | ||||||||||||
Annuity revenue |
1,762 | 1,739 | 1 | % | 3,534 | 3,492 | 1 | % | ||||||||||||||||
Total Revenue |
$ | 2,552 | $ | 2,555 | | % | $ | 5,047 | $ | 5,038 | | % | ||||||||||||
Second quarter 2011 Technology revenue of $2,552 million was flat compared to second quarter 2010 and included a
4-percentage point positive impact from currency. Technology revenue included the following:
| 3% decrease in equipment sales revenue with a 4-percentage point positive impact from currency. Equipment sales revenue was impacted by supply constraints on products sourced from FX. Our ending backlog is higher than normal as we enter third quarter 2011. Technology revenue excludes sales in our partner print services offerings. |
| 1% increase in annuity revenue with a 4-percentage point positive impact from currency. Supplies revenue declined 4-percentage points at constant currency driven by a combination of FX supply constraints, the impact of the year-over-year timing of price increases and lower demand. In addition, annuity revenue was impacted by a decline in pages partially offset by an increase in revenue per page. |
| Technology revenue mix is 21% entry, 58% mid-range and 21% high-end. |
Technology revenue for the six months ended June 30, 2011 of $5,047 million was flat compared to prior year and included a 2-percentage point positive impact from currency. Technology revenue included the following:
| 2% decrease in equipment sales revenue with a 2-percentage point positive impact from currency. The decrease in revenue was driven by supply constraints on products sourced from FX and a decline in entry installs, particularly in our developing markets, which were only partially offset by install growth in mid-range products. |
| 1% increase in annuity revenue with 2-percentage point positive impact from currency, as a decline in pages was only partially offset by an increase in revenue per page. |
| Technology revenue mix is 22% entry, 57% mid-range and 21% high-end. |
Segment Margin
Second quarter 2011 Technology segment margin of 11.8% increased 1.1-percentage points from second quarter 2010. Lower cost and expense from restructuring savings and lower bad debt expense more than offset the gross margin decline.
Technology segment margin for the six months ended June 30, 2011 of 11.2% increased 1.2-percentage points from prior year period. Lower cost and expense from restructuring savings and lower bad debt expense more than offset the gross margin decline.
Installs
Entry
Installs for the three and six months ended June 30, 2011 both decreased 8% driven by:
| A decline in sales to OEM partners, |
| A decline in developing markets due in part to a very strong 2010 in which installs increased significantly, |
| Supply constraints on products sourced from FX. |
35 | Xerox 2011 Form 10-Q |
Mid-Range
Installs for the second quarter 2011:
| 3% increase in installs of mid-range black-and-white devices driven by growth in all geographies. |
| 10% increase in installs of mid-range color devices. Although this product category felt the largest impact of the supply constraints from the Japan earthquake, it continued to produce double-digit growth driven primarily by demand for the Xerox Color 550/560, WorkCentre® 7545/7556 and WorkCentre® 7120. |
Installs for the six months ended June 30, 2011:
| 5% increase in installs of mid-range black-and-white devices driven by growth in all geographies. |
| 17% increase in installs of mid-range color devices driven primarily by demand for new products, such as the Xerox Color 550/560, WorkCentre® 7545/7556 and WorkCentre® 7120. |
High-End
Installs for the second quarter 2011:
| 2% increase in installs of high-end black-and-white systems driven by growth in North America. |
| 10% decrease in installs of high-end color systems. Strong growth by the Xerox Color 800 and 1000 and the iGen were more than offset by a large decline in the Entry Production Color products. In July 2011, we launched a new Entry Production Color product, the DocuColor 8080, to fill a gap in this product category. |
Installs for the six months ended June 30, 2011:
| 5% decrease in installs of high-end black-and-white systems driven by declines across most product areas. |
| 2% increase in installs of high-end color systems reflecting strong demand for the Xerox Color 800 and 1000 and iGen. |
Install activity percentages include installations for Document Outsourcing and the Xerox-branded product shipments to GIS. Descriptions of Entry, Mid-range and High-end are defined in Note 3, Segment Reporting, in the Condensed Consolidated Financial Statements.
Services
Our Services segment comprises three service offerings: Business Process Outsourcing (BPO), Information Technology Outsourcing (ITO) and Document Outsourcing (DO). The DO business included within the Services segment essentially represents Xeroxs pre-ACS acquisition outsourcing business, as ACSs outsourcing business is reported as BPO and ITO revenue.
Revenue
Second quarter 2011 Services total revenue of $2,672 million increased 6% and included a 2-percentage point positive impact from currency.
| BPO delivered growth of 9% (a sequential increase from growth of 8% in the first quarter 2011) and represented 55% of total Services revenue. Consistent with our strategy to expand our services offerings through tuck-in acquisitions, BPO growth was driven by recent acquisitions and to a lesser extent by the customer care, transportation solutions and the healthcare payer services businesses. |
| ITO decreased 10% and represented 12% of total Services revenue. The ITO decline was driven by lower third-party equipment and software sales as well as timing of contract run-off and ramp. |
| DO increased 10%, including a 4-percentage point positive impact from currency, and represented 33% of total Services revenue. Growth was driven by new signings and represents a continued improving trend in growth. |
Note: The year-to-date results for the Services segment are discussed below on a pro-forma basis, with ACSs 2010 estimated results from January 1 through February 5 included in our historical 2010 results.
Services total revenue for the six months ended June 30, 2011 of $5,256 million increased 20% or 5% on a pro-forma1 basis. Currency had a 1-percentage point positive impact on total revenues.
| BPO revenue had strong pro-forma1 revenue growth of 8% and represented 55% of total Services revenue. BPO growth was driven by recent acquisitions and to a lesser extent by healthcare services, customer care, transportation solutions and the healthcare payer services businesses. |
36 | Xerox 2011 Form 10-Q |
| ITO revenue on a pro-forma1 basis declined 5% and represented 12% of total Services revenue. The decline in ITO revenue was driven by lower third-party equipment and software sales which were only partially offset by growth in new commercial business. |
| DO revenue increased 7%, including a 2-percentage points positive impact from currency, and represented 33% of total Services revenue. The increase reflects an improving trend from 2010. DO revenue includes revenues from our partner print services offerings. |
Segment Margin
Second quarter 2011 Services segment margin of 12.1% declined 0.5-percentage points from second quarter 2010 driven primarily by lower gross margins resulting from the ramp of new business.
Services segment margin for the six months ended June 30, 2011 of 11.2% decreased 0.7-percentage points, or increased 0.1-percentage points on a pro-forma1 basis, from the prior year period primarily driven by DO revenue growth as well as lower costs and expenses from restructuring and synergy savings.
Metrics
Pipeline
Our total services sales pipeline, including synergy opportunities, grew 21% over the second quarter 2010. This sales pipeline includes the Total Contract Value (TCV) of new business opportunities that potentially could be contracted within the next six months and excludes business opportunities with estimated annual recurring revenue in excess of $100 million.
Signings
Signings are defined as estimated future revenues from contracts signed during the period, including renewals of existing contracts.
Signings were as follows:
(in billions) |
Three Months Ended June 30, 2011 |
Six Months Ended June 30, 2011 |
||||||
BPO |
$ | 1.8 | $ | 3.0 | ||||
DO |
1.4 | 2.3 | ||||||
ITO |
0.3 | 1.2 | ||||||
Total Signings |
$ | 3.5 | $ | 6.5 | ||||
Combined with the previous three quarters, signings decreased 10% on a trailing twelve month basis as compared to the comparable prior year period. Signings increased sequentially from first quarter 2011 by over 15%.
The decline in signings from the second quarter 2010 was driven by decreases in BPO and ITO partially offset by growth in DO. The decrease in BPO and ITO signings was impacted by the cyclicality of large deals.
TCV represents the estimated future contract revenue for pipeline or signed contracts for signings, as applicable.
Other
Revenue
Second quarter 2011 Other revenue of $390 million decreased 8%, including a 4-percentage point positive impact from currency, due to a decline in paper sales, wide format systems and other supplies partially offset by an increase in network integration and electronic presentation systems.
Other revenue for the six months ended June 30, 2011 of $776 million decreased 5%, including 2-percentage points positive impact from currency, due to a decline in paper sales, wide format systems and other supplies partially offset by higher licensing revenue and an increase in network integration and electronic presentation systems revenue.
Paper comprised approximately 60% of the 2011 and 2010 Other segment revenue.
37 | Xerox 2011 Form 10-Q |
Segment Margin
Second quarter 2011 Other segment loss of $73 million, improved $20 million from second quarter 2010, driven primarily by lower non-financing interest expense.
Other segment loss of $139 million for the six months ended June 30, 2011, improved $58 million from the prior year period, driven primarily by lower in non-financing interest expense.
(1) | Results are discussed primarily on a pro-forma basis and include ACSs estimated results from January 1 through February 5 in 2010. See the Non-GAAP Financial Measures section for an explanation of these non-GAAP financial measures. |
(2) | Color revenues represent a subset of total revenues and exclude Global Imaging Systems, Inc. (GIS). |
(3) | See the Non-GAAP Financial Measures section for an explanation of this non-GAAP financial measure. |
Capital Resources and Liquidity
Cash Flow Analysis
The following table summarizes our cash and cash equivalents:
Six Months Ended June 30, |
Change | |||||||||||
(in millions) |
2011 | 2010 | ||||||||||
Net cash provided by operating activities |
$ | 317 | $ | 1,053 | $ | (736 | ) | |||||
Net cash used in investing activities |
(368 | ) | (1,696 | ) | 1,328 | |||||||
Net cash used in financing activities |
(81 | ) | (2,022 | ) | 1,941 | |||||||
Effect of exchange rate changes on cash and cash equivalents |
19 | (52 | ) | 71 | ||||||||
Decrease in cash and cash equivalents |
(113 | ) | (2,717 | ) | 2,604 | |||||||
Cash and cash equivalents at beginning of period |
1,211 | 3,799 | (2,588 | ) | ||||||||
Cash and Cash Equivalents at End of Period |
$ | 1,098 | $ | 1,082 | $ | 16 | ||||||
Cash Flows from Operating Activities
Net cash provided by operating activities was $317 million in the six months ended June 30, 2011. The $736 million decrease in cash from the six months ended June 30, 2010 was primarily due to the following:
| $565 million decrease due to lower accounts payable and accrued compensation primarily related to the timing of payments, as well as lower inventory and other spending. |
| $76 million decrease as a result of up-front costs and other customer related spending associated primarily with new services contracts. |
| $60 million decrease due to higher contributions to our defined pension benefit plans. |
| $41 million decrease due to a lower net reduction of finance receivables. |
| $26 million decrease due to higher restructuring payments associated with previously reported actions. |
| $11 million decrease due to an increase in accounts receivable. An increase in revenues was partially offset by an increased benefit from accounts receivable sales as well as improved collections. |
| $61 million increase as a result of lower inventory levels reflecting focused supply chain actions. |
Cash Flows from Investing Activities
Net cash used in investing activities was $368 million for the six months ended June 30, 2011. The $1,328 million decrease in the use of cash from the six months ended June 30, 2010 was primarily due to the following:
| $1,391 million decrease primarily due to the 2011 acquisitions of Unamic/HCN B.V. for $55 million, Concept Group for $43 million, NewField IT for $17 million and four GIS acquisitions for $14 million, as compared to the 2010 acquisitions of ACS for $1,495 million and IBS for $29 million. |
| $43 million increase due to higher capital expenditures (including internal use software). |
| $21 million increase due to lower cash proceeds from asset sales. |
38 | Xerox 2011 Form 10-Q |
Cash Flows from Financing Activities
Net cash used in financing activities was $81 million for the six months ended June 30, 2011. The $1,941 million decrease in the use of cash from the six months ended June 30, 2010 was primarily due to the following:
| $2,741 million decrease from net debt activity. 2011 reflects proceeds of $1 billion from the issuance of Senior Notes and $3 million on other debt offset by net payments of $300 million on Commercial Paper. 2010 reflects the repayments of $1,733 million of ACSs debt on the acquisition date and $950 million of Senior Notes, net payments of $43 million on other debt and $14 million of debt issuance costs for the bridge loan facility commitment, which was terminated in December 2009. These payments were offset by net proceeds of $702 million from borrowings under the Credit Facility. |
| $670 million increase reflecting the payment of our liability to Xerox Capital Trust I in connection with their redemption of preferred securities. |
| $86 million increase due to lower proceeds from the issuance of common stock. 2010 reflects a higher level of exercise of stock options issued under the former ACS plans. |
| $22 million increase reflecting dividends on an increased number of outstanding shares as a result of the acquisition of ACS in 2010. |
Customer Financing Activities
The following represents our Total finance assets, net associated with our lease and finance operations:
(in millions) |
June 30, 2011 |
December 31, 2010 |
||||||
Total Finance receivables, net (1) |
$ | 6,653 | $ | 6,620 | ||||
Equipment on operating leases, net |
517 | 530 | ||||||
Total Finance Assets, net |
$ | 7,170 | $ | 7,150 | ||||
(1) | Includes (i) billed portion of finance receivables, net, (ii) finance receivables, net and (iii) finance receivables due after one year, net as included in our Condensed Consolidated Balance Sheets. |
The increase of $20 million in Total finance assets, net includes favorable currency of $264 million.
Our lease contracts permit customers to pay for equipment over time rather than at the date of installation; therefore, we maintain a certain level of debt (that we refer to as financing debt) to support our investment in these lease contracts, which are reflected in Total Finance assets, net. For this financing aspect of our business, we maintain an assumed 7:1 leverage ratio of debt to equity as compared to our finance assets. Based on this leverage, the following represents the breakdown of total debt between financing debt and core debt:
(in millions) |
June 30, 2011 |
December 31, 2010 |
||||||
Financing debt (1) |
$ | 6,274 | $ | 6,256 | ||||
Core debt |
3,036 | 2,351 | ||||||
Total Debt |
$ | 9,310 | $ | 8,607 | ||||
(1) | Financing debt includes $5,821 million and $5,793 million as of June 30, 2011 and December 31, 2010, respectively, of debt associated with Total finance receivables, net and is the basis for our calculation of Equipment financing interest expense. The remainder of the financing debt is associated with Equipment on operating leases. |
The following summarizes our debt:
(in millions) |
June 30, 2011 |
December 31, 2010 |
||||||
Principal debt balance(1) |
$ | 9,098 | $ | 8,380 | ||||
Net unamortized discount |
(7 | ) | (1 | ) | ||||
Fair value adjustments |
219 | 228 | ||||||
Total Debt |
9,310 | 8,607 | ||||||
Less: Current maturities and short-term debt(1) |
(2,197 | ) | (1,370 | ) | ||||
Total Long-term Debt(1) |
$ | 7,113 | $ | 7,237 | ||||
(1) | Includes Commercial Paper of $300 million as of December 31, 2010. |
39 | Xerox 2011 Form 10-Q |
Sales of Accounts Receivable
We have facilities in the U.S., Canada and several countries in Europe that enable us to sell to third-parties, on an on-going basis, certain accounts receivables without recourse. The accounts receivables sold are generally short-term trade receivables with payment due dates of less than 60 days. Accounts receivables sales were as follows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(in millions) |
2011 | 2010 | 2011 | 2010 | ||||||||||||
Accounts receivable sales |
$ | 819 | $ | 535 | $ | 1,549 | $ | 1,012 | ||||||||
Deferred proceeds |
103 | 73 | 197 | 115 | ||||||||||||
Fees associated with sales |
5 | 3 | 9 | 7 | ||||||||||||
Estimated increase (decrease) to operating cash flows(1) |
29 | 86 | 5 | (68 | ) |
(1) | Represents the difference between current and prior period receivable sales adjusted for the effects of: (i) the deferred proceeds, (ii) collections prior to the end of the quarter, and (iii) currency. |
Refer to Note 5, Receivables, Net in the Condensed Consolidated Financial Statements for additional information.
Liquidity and Financial Flexibility
We manage our worldwide liquidity using internal cash management practices, which are subject to (1) the statutes, regulations and practices of each of the local jurisdictions in which we operate, (2) the legal requirements of the agreements to which we are a party and (3) the policies and cooperation of the financial institutions we utilize to maintain and provide cash management services.
Our liquidity is a function of our ability to successfully generate cash flows from a combination of efficient operations and access to capital markets. Our ability to maintain positive liquidity going forward depends on our ability to continue to generate cash from operations and access to financial markets, both of which are subject to general economic, financial, competitive, legislative, regulatory and other market factors that are beyond our control.
The following is a discussion of our liquidity position as of June 30, 2011:
| As of June 30, 2011, total cash and cash equivalents was $1,098 million and there were no outstanding borrowings or letters of credit under our $2 billion Credit Facility or our Commercial Paper Programs. |
| Cash flows from operations were $317 million for the six months ended June 30, 2011, and we expect full year cash flow from operations to be in the range of $2.0 billion to $2.3 billion. Over the past two years we have consistently delivered strong second half and full year cash flow from operations, driven by the strength of our annuity based revenue model. Cash flows from operations were $2.7 billion and $2.2 billion for the years ended December 31, 2010 and 2009, respectively. |
| Our principal debt maturities are in line with historical and projected cash flows and are spread over the next ten years as follows (in millions): |
Treasury Stock
In July 2011, we resumed our stock repurchase program previously authorized by our Board of Directors. Through July 29, 2011, we repurchased a cumulative total of 5,011,500 shares at a cost of $48 million, including associated fees.
40 | Xerox 2011 Form 10-Q |
We are exposed to market risk from changes in foreign currency exchange rates and interest rates, which could affect operating results, financial position and cash flows. We manage our exposure to these market risks through our regular operating and financing activities and, when appropriate, through the use of derivative financial instruments. These derivative financial instruments are utilized to hedge economic exposures, as well as to reduce earnings and cash flow volatility resulting from shifts in market rates. We enter into limited types of derivative contracts, including interest rate swap agreements, foreign currency spot, forward and swap contracts and net purchased foreign currency options to manage interest rate and foreign currency exposures. Our primary foreign currency market exposures include the Yen, Euro and Pound Sterling. The fair market values of all our derivative contracts change with fluctuations in interest rates and/or currency rates and are designed so that any changes in their values are offset by changes in the values of the underlying exposures. Derivative financial instruments are held solely as risk management tools and not for trading or speculative purposes.
We are required to recognize all derivative instruments as either assets or liabilities at fair value in the balance sheet. As permitted, certain of these derivative contracts have been designated for hedge accounting treatment. Certain of our derivatives that do not qualify for hedge accounting are effective as economic hedges. These derivative contracts are likewise required to be recognized each period at fair value and therefore do result in some level of volatility. The level of volatility will vary with the type and amount of derivative hedges outstanding, as well as fluctuations in the currency and interest rate markets during the period. The related cash flow impacts of all of our derivative activities are reflected as cash flows from operating activities.
By their nature, all derivative instruments involve, to varying degrees, elements of market and credit risk. The market risk associated with these instruments resulting from currency exchange and interest rate movements is expected to offset the market risk of the underlying transactions, assets and liabilities being hedged. We do not believe there is significant risk of loss in the event of non-performance by the counterparties associated with these instruments because these transactions are executed with a diversified group of major financial institutions. Further, our policy is to deal with counterparties having a minimum investment grade or better credit rating. Credit risk is managed through the continuous monitoring of exposures to such counterparties.
The current market events have not required us to materially modify or change our financial risk management strategies with respect to our exposures to interest rate and foreign currency risk. Refer to Note 11 Financial Instruments for further discussion and information on our financial risk management strategies.
We have reported our financial results in accordance with generally accepted accounting principles (GAAP). In addition, we have discussed the non-GAAP measures described below. A reconciliation of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are set forth below.
These non-GAAP financial measures should be viewed in addition to, and not as a substitute for, the Companys reported results prepared in accordance with GAAP.
Adjusted Earnings Measures
To better understand the trends in our business and the impact of the ACS acquisition, we believe it is necessary to adjust the following amounts determined in accordance with GAAP to exclude the effects of the certain items as well as their related income tax effects. For our 2011 reporting year, adjustments are expected to be limited to the amortization of intangible assets and other discrete items that occur during the year.
| Net income and Earnings per share (EPS) |
| Effective tax rate |
| Operating income margin |
41 | Xerox 2011 Form 10-Q |
The above have been adjusted for the following items:
| Restructuring and asset impairment charges (including those incurred by Fuji Xerox) (2010 only): Restructuring and asset impairment charges consist of costs primarily related to severance and benefits for employees terminated pursuant to formal restructuring and workforce reduction plans. We exclude these charges because we believe that these historical costs do not reflect expected future operating expenses and do not contribute to a meaningful evaluation of our current or past operating performance. In addition, such charges are inconsistent in amount and frequency. Such charges are expected to yield future benefits and savings with respect to our operational performance. |
| Acquisition-related costs (2010 only): We incurred significant expenses in connection with our acquisition of ACS which we generally would not have otherwise incurred in the periods presented as a part of our continuing operations. Acquisition-related costs include transaction and integration costs, which represent external incremental costs directly related to completing the acquisition and the integration of ACS and Xerox. We believe it is useful for investors to understand the effects of these costs on our total operating expenses. |
| Amortization of intangible assets: The amortization of intangible assets is driven by our acquisition activity which can vary in size, nature and timing as compared to other companies within our industry and from period to period. Accordingly, due to the incomparability of acquisition activity among companies and from period to period, we believe exclusion of the amortization associated with intangible assets acquired through our acquisitions allows investors to better compare and understand our results. The use of intangible assets contributed to our revenues earned during the periods presented and will contribute to our future period revenues as well. Amortization of intangible assets will recur in future periods. |
| Other discrete, unusual or infrequent costs and expenses: In addition, we have also excluded the following additional items given the discrete, unusual or infrequent nature of these items on our results of operations for the period: 1) Loss on early extinguishment of liability (Q2 2011), 2) Venezuela devaluation costs (Q1 2010), 3) Medicare subsidy tax law change (income tax effect only)(Q1 2010) and 4) ACS shareholders litigation settlement (Q2 2010). We believe the exclusion of these items allows investors to better understand and analyze the results for the period as compared to prior periods as well as expected trends in our business. |
In addition to the above excluded items, operating income and margin also excludes other expenses, net. Other expenses, net is primarily composed of non-financing interest expense.
Pro-forma Basis
To better understand the trends in our business, we discuss our year-to-date 2011 operating results by comparing them against adjusted year-to-date 2010 results which include ACS historical results for the comparable period. Accordingly, we have included ACSs 2010 estimated results for the period, January 1 through February 5, 2010 in our reported 2010 results in order to provide a full-year comparison of results for 2011 to 2010. We refer to comparisons against these adjusted 2010 results as pro-forma basis comparisons. ACSs 2010 historical results for the period January 1 through February 5, 2010 have been adjusted to reflect fair value adjustments related to property, equipment and computer software as well as customer contract costs. In addition, adjustments were made for deferred revenue, exited businesses and other material non-recurring costs associated with the acquisition. We believe comparisons on a pro-forma basis provide an enhanced assessment than the actual comparisons given the size and nature of the ACS acquisition. In addition, the acquisition of ACS increased the proportion of our revenue from services, which has a lower gross margin and SAG as a percent of revenue than we historically experienced when Xerox was primarily a Technology company. We believe the pro-forma basis comparisons provide investors with a better understanding and additional perspective of the expected trends in our business as well as the impact of the ACS acquisition on the Companys operations.
Management believes that these non-GAAP financial measures provide an additional means of analyzing the current periods results against the corresponding prior periods results. However, the following non-GAAP financial measures should be viewed in addition to, and not as a substitute for, the Companys reported results prepared in accordance with GAAP. Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. Our management regularly uses our supplemental non-GAAP financial measures internally to understand, manage and evaluate our business and make operating decisions. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Compensation of our executives is based in part on the performance of our business based on these non-GAAP measures.
42 | Xerox 2011 Form 10-Q |
A reconciliation of these non-GAAP financial measures and the most directly comparable measures calculated and presented in accordance with GAAP are set forth on the following tables:
Net Income and EPS reconciliation:
Three Months Ended June 30, 2011(1) |
Three Months Ended June 30, 2010 |
|||||||||||||||
(in millions; except per share amounts) |
Net Income | EPS | Net Income | EPS | ||||||||||||
As Reported |
$ | 319 | $ | 0.22 | $ | 227 | $ | 0.16 | ||||||||
Adjustments: |
||||||||||||||||
Amortization of intangible assets |
54 | 0.04 | 53 | 0.04 | ||||||||||||
Loss on early extinguishment of liability |
20 | 0.01 | | | ||||||||||||
Xerox and Fuji Xerox restructuring charges |
12 | 0.01 | ||||||||||||||
ACS acquisition-related costs |
14 | 0.01 | ||||||||||||||
ACS shareholders litigation settlement |
36 | 0.02 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted |
$ | 393 | $ | 0.27 | $ | 342 | $ | 0.24 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares for adjusted EPS(2) |
1,465 | 1,446 |
(1) | For 2011, we are only adjusting for Amortization of intangible assets and the loss on early extinguishment of liability. |
(2) | Average shares for the calculation of adjusted EPS for the second quarter 2011 were 1,465 million and include 27 million of shares associated with the Series A convertible preferred stock. Accordingly, the quarterly dividend of $6 million is excluded. Second quarter 2010 shares of 1,446 also include 27 million shares associated with the Series A convertible preferred stock and the quarterly dividend of $6 million is excluded. We evaluate the dilutive effect of the Series A convertible preferred stock on an if-converted basis. |
Six Months Ended June 30, 2011(1) |
Six Months Ended June 30, 2010 |
|||||||||||||||
(in millions; except per share amounts) |
Net Income | EPS | Net Income | EPS | ||||||||||||
As Reported |
$ | 600 | $ | 0.41 | $ | 185 | $ | 0.14 | ||||||||
Adjustments: |
||||||||||||||||
Amortization of intangible assets |
107 | 0.08 | 88 | 0.07 | ||||||||||||
Loss on early extinguishment of liability |
20 | 0.01 | | | ||||||||||||
Xerox and Fuji Xerox restructuring charges |
169 | 0.13 | ||||||||||||||
ACS acquisition-related costs |
50 | 0.04 | ||||||||||||||
ACS shareholders litigation settlement |
36 | 0.02 | ||||||||||||||
Venezuela devaluation costs |
21 | 0.02 | ||||||||||||||
Medicare subsidy tax law change |
16 | 0.01 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted |
$ | 727 | $ | 0.50 | $ | 565 | $ | 0.43 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares for adjusted EPS(2) |
1,463 | 1,323 |
(1) | For 2011, we are only adjusting for Amortization of intangible assets and the loss on early extinguishment of liability. |
(2) | Average shares for the calculation of adjusted EPS for the year-to-date period were 1,463 million and include 27 million shares associated with the Series A convertible preferred stock and therefore the year-to-date dividends of $12 are excluded. The 2010 year-to-date period were 1,323 million and include 22 million shares, which represents a pro-rata portion of the 27 million shares associated with the Series A convertible preferred stock. Accordingly, the year-to-date dividends of $9 million associated with those shares are excluded from adjusted net income. Each period we evaluate the dilutive effect of the Series A convertible preferred stock on an if-converted basis. |
43 | Xerox 2011 Form 10-Q |
Effective Tax reconciliation:
Three Months Ended June 30, 2011(1) |
Effective Tax Rate |
Three Months Ended June 30, 2010 |
Effective Tax Rate |
|||||||||||||||||||||
(in millions) |
Pre-Tax Income |
Income Tax Expense |
Pre-Tax Income |
Income Tax Expense |
||||||||||||||||||||
As Reported |
$ | 401 | $ | 108 | 26.9 | % | $ | 320 | $ | 112 | 35.0 | % | ||||||||||||
Adjustments: |
||||||||||||||||||||||||
Amortization of intangible assets |
87 | 33 | 85 | 32 | ||||||||||||||||||||
Loss on early extinguishment of liability |
33 | 13 | | | ||||||||||||||||||||
Xerox restructuring charge |
11 | 4 | ||||||||||||||||||||||
ACS acquisition-related costs |
15 | 1 | ||||||||||||||||||||||
ACS shareholders litigation settlement |
36 | | | |||||||||||||||||||||
Adjusted |
$ | 521 | $ | 154 | 29.6 | % | $ | 467 | $ | 149 | 31.9 | % | ||||||||||||
(1) | For 2011, we are only adjusting for Amortization of intangible assets and the loss on early extinguishment of liability. |
Six Months Ended June 30, 2011(1) |
Effective Tax Rate |
Six Months Ended June 30, 2010 |
Effective Tax Rate |
|||||||||||||||||||||
(in millions) |
Pre-Tax Income |
Income Tax Expense |
Pre-Tax Income |
Income Tax Expense |
||||||||||||||||||||
As Reported |
$ | 751 | $ | 203 | 27.0 | % | $ | 310 | $ | 134 | 43.2 | % | ||||||||||||
Adjustments: |
||||||||||||||||||||||||
Amortization of intangible assets |
172 | 65 | 142 | 54 | ||||||||||||||||||||
Loss on early extinguishment of liability |
33 | 13 | | | ||||||||||||||||||||
Xerox restructuring charge |
206 | 64 | ||||||||||||||||||||||
ACS acquisition-related costs |
63 | 13 | ||||||||||||||||||||||
Venezuela devaluation costs |
21 | | ||||||||||||||||||||||
Medicare subsidy tax law change |
| (16 | ) | |||||||||||||||||||||
ACS shareholders litigation settlement |
36 | | ||||||||||||||||||||||
Adjusted |
$ | 956 | $ | 281 | 29.4 | % | $ | 778 | $ | 249 | 32.0 | % | ||||||||||||
(1) | For 2011, we are only adjusting for Amortization of intangible assets and the loss on early extinguishment of liability. |
44 | Xerox 2011 Form 10-Q |
Operating Income / Margin reconciliation:
Three Months Ended June 30, 2011 |
Three Months Ended June 30, 2010 |
|||||||||||||||||||||||
(in millions) |
Profit | Revenue | Margin | Profit | Revenue | Margin | ||||||||||||||||||
Reported Pre-tax Income |
$ | 401 | $ | 5,614 | 7.1 | % | $ | 320 | $ | 5,508 | 5.8 | % | ||||||||||||
Adjustments: |
||||||||||||||||||||||||
Xerox restructuring (credit) charge |
(9 | ) | 11 | |||||||||||||||||||||
ACS acquisition-related costs |
| 15 | ||||||||||||||||||||||
Amortization of intangible assets |
87 | 85 | ||||||||||||||||||||||
Other expenses, net |
104 | 128 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted Operating |
$ | 583 | 5,614 | 10.4 | % | $ | 559 | 5,508 | 10.1 | % | ||||||||||||||
Fuji Xerox restructuring charge |
4 | 5 | ||||||||||||||||||||||
Equity in net income of unconsolidated affiliates |
34 | 28 | ||||||||||||||||||||||
Loss on early extinguishment of liability |
33 | | ||||||||||||||||||||||
ACS shareholders litigation settlement |
| 36 | ||||||||||||||||||||||
Other expenses, net* |
(105 | ) | (129 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Segment Profit/Revenue |
$ | 549 | $ | 5,614 | 9.8 | % | $ | 499 | $ | 5,508 | 9.1 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
* | Includes rounding adjustments. |
Six Months Ended June 30, 2011 |
Six Months Ended June 30, 2010 |
|||||||||||||||||||||||
(in millions) |
Profit | Revenue | Margin | Profit | Revenue | Margin | ||||||||||||||||||
Reported Pre-tax Income |
$ | 751 | $ | 11,079 | 6.8 | % | $ | 310 | $ | 10,229 | 3.0 | % | ||||||||||||
Adjustments: |
||||||||||||||||||||||||
Xerox restructuring (credit) charge |
(24 | ) | 206 | |||||||||||||||||||||
ACS acquisition-related costs |
| 63 | ||||||||||||||||||||||
Amortization of intangible assets |
172 | 142 | ||||||||||||||||||||||
Other expenses, net |
182 | 238 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted Operating |
$ | 1,081 | 11,079 | 9.8 | % | $ | 959 | 10,229 | 9.4 | % | ||||||||||||||
Fuji Xerox restructuring charge |
15 | 27 | ||||||||||||||||||||||
Equity in net income of unconsolidated affiliates |
68 | 26 | ||||||||||||||||||||||
Loss on early extinguishment of liability |
33 | | ||||||||||||||||||||||
ACS shareholders litigation settlement |
| 36 | ||||||||||||||||||||||
Venezuela devaluation costs |
| 21 | ||||||||||||||||||||||
Other expenses, net* |
(182 | ) | (238 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Segment Profit/Revenue |
$ | 1,015 | $ | 11,079 | 9.2 | % | $ | 831 | $ | 10,229 | 8.1 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
* | Includes rounding adjustments. |
45 | Xerox 2011 Form 10-Q |
Pro-forma:
Six Months Ended June 30, | Change | Pro-forma Change |
||||||||||||||||||
(in millions) |
As Reported 2011 |
As Reported 2010 |
Pro-forma 2010(1) |
|||||||||||||||||
Total Xerox |
||||||||||||||||||||
Revenue: |
||||||||||||||||||||
Equipment sales |
$ | 1,751 | $ | 1,752 | $ | 1,752 | | % | | % | ||||||||||
Supplies, paper and other |
1,640 | 1,717 | 1,742 | (4 | )% | (6 | )% | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Sales |
3,391 | 3,469 | 3,494 | (2 | )% | (3 | )% | |||||||||||||
Service, outsourcing and rentals |
7,363 | 6,423 | 7,017 | 15 | % | 5 | % | |||||||||||||
Finance income |
325 | 337 | 337 | (4 | )% | (4 | )% | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total Revenues |
$ | 11,079 | $ | 10,229 | $ | 10,848 | 8 | % | 2 | % | ||||||||||
|
|
|
|
|
|
|||||||||||||||
Service, outsourcing and rentals |
$ | 7,363 | $ | 6,423 | $ | 7,017 | 15 | % | 5 | % | ||||||||||
Add: Finance income |
325 | 337 | 337 | |||||||||||||||||
Add: Supplies, paper and other sales |
1,640 | 1,717 | 1,742 | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Annuity Revenue |
$ | 9,328 | $ | 8,477 | $ | 9,096 | 10 | % | 3 | % | ||||||||||
|
|
|
|
|
|
|||||||||||||||
Gross Profit: |
||||||||||||||||||||
Sales |
$ | 1,162 | $ | 1,215 | $ | 1,216 | ||||||||||||||
Service, outsourcing and rentals |
2,311 | 2,193 | 2,295 | |||||||||||||||||
Finance income |
205 | 212 | 212 | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 3,678 | $ | 3,620 | $ | 3,723 | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Gross Margin: |
||||||||||||||||||||
Sales |
34.3 | % | 35.0 | % | 34.8 | % | (0.7 | )pts | (0.5 | )pts | ||||||||||
Service, outsourcing and rentals |
31.4 | % | 34.1 | % | 32.7 | % | (2.7 | )pts | (1.3 | )pts | ||||||||||
Finance income |
63.1 | % | 62.9 | % | 62.9 | % | 0.2 | pts | 0.2 | pts | ||||||||||
Total |
33.2 | % | 35.4 | % | 34.3 | % | (2.2 | )pts | (1.1 | )pts | ||||||||||
RD&E |
$ | 359 | $ | 399 | $ | 399 | ||||||||||||||
RD&E % Revenue |
3.2 | % | 3.9 | % | 3.7 | % | (0.7 | )pts | (0.5 | )pts | ||||||||||
SAG |
$ | 2,238 | $ | 2,262 | $ | 2,321 | ||||||||||||||
SAG % Revenue |
20.2 | % | 22.1 | % | 21.4 | % | (1.9 | )pts | (1.2 | )pts | ||||||||||
Adjusted Operating Profit |
$ | 1,081 | $ | 959 | $ | 1,003 | ||||||||||||||
Adjusting Operating Margin |
9.8 | % | 9.4 | % | 9.2 | % | 0.4 | pts | 0.6 | pts | ||||||||||
Services Segment |
||||||||||||||||||||
Document Outsourcing |
$ | 1,725 | $ | 1,611 | $ | 1,611 | 7 | % | 7 | % | ||||||||||
Business Processing Outsourcing(2 ) |
2,928 | 2,210 | 2,701 | 32 | % | 8 | % | |||||||||||||
Information Technology Outsourcing |
647 | 551 | 679 | 17 | % | (5 | )% | |||||||||||||
Less: Intra-Segment Eliminations |
(44 | ) | | | * | * | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total Revenue Services |
$ | 5,256 | $ | 4,372 | $ | 4,991 | 20 | % | 5 | % | ||||||||||
|
|
|
|
|
|
|||||||||||||||
Segment Profit Services |
$ | 588 | $ | 522 | $ | 556 | 13 | % | 6 | % | ||||||||||
|
|
|
|
|
|
|||||||||||||||
Segment Margin Services |
11.2 | % | 11.9 | % | 11.1 | % | (0.7 | )pts | 0.1pts | |||||||||||
|
|
|
|
|
|
* | Percent change not meaningful. |
(1) | Pro-forma reflects ACSs 2010 estimated results from January 1 through February 5, adjusted to reflect fair value adjustments related to property, equipment and computer software as well as customer contract costs. In addition, adjustments were made for deferred revenue, exited businesses and other material non-recurring costs associated with the acquisition. |
(2) | 2010 BPO was adjusted to include historic Xerox BPO services. |
46 | Xerox 2011 Form 10-Q |
ITEM 3 | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The information set forth under the caption Financial Risk Management of this Quarterly Report on Form 10-Q is hereby incorporated by reference in answer to this Item.
ITEM 4 | CONTROLS AND PROCEDURES |
(a) | Evaluation of Disclosure Controls and Procedures |
The Companys management evaluated, with the participation of our principal executive officer and principal financial officer, or persons performing similar functions, the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as of the end of the period covered by this report. Based on this evaluation, our principal executive officer and principal financial officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective to ensure that information we are required to disclose in the reports that we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms relating to Xerox Corporation, including our consolidated subsidiaries, and was accumulated and communicated to the Companys management, including the principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. |
(b) | Changes in Internal Controls |
In connection with the evaluation required by paragraph (d) of Rule 13a-15 under the Exchange Act, there was no change identified in our internal control over financial reporting that occurred during the last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. |
ITEM 1 | LEGAL PROCEEDINGS |
The information set forth under Note 16-Contingencies contained in the Notes to Condensed Consolidated Financial Statements of this Quarterly Report on Form 10-Q is incorporated by reference in answer to this Item.
ITEM 1A | RISK FACTORS |
Reference is made to the Risk Factors set forth in Part I, Item 1A of our 2010 Annual Report. The Risk Factors remain applicable from our 2010 Annual Report, with the exception of the following changes:
Our significant debt could adversely affect our financial health and pose challenges for conducting our business.
We have and will continue to have a significant amount of debt and other obligations, primarily to support our customer financing activities. As of June 30, 2011, we had $9.3 billion of total debt. The total value of financing activities, shown on the balance sheet as Finance receivables and Equipment on operating lease, was $7.2 billion at June 30, 2011. The total cash and cash equivalents was $1.1 billion at June 30, 2011. Our substantial debt and other obligations could have important consequences. For example, it could (i) increase our vulnerability to general adverse economic and industry conditions; (ii) limit our ability to obtain additional financing for future working capital, capital expenditures, acquisitions and other general corporate requirements; (iii) increase our vulnerability to interest rate fluctuations because a portion of our debt has variable interest rates; (iv) require us to dedicate a substantial portion of our cash flows from operations to service debt and other obligations thereby reducing the availability of our cash flows from operations for other purposes; (v) limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; (vi) place us at a competitive disadvantage compared to our competitors that have less debt; and (vii) become due and payable upon a change in control. If new debt is added to our current debt levels such as the incurrence of debt to partially fund acquisitions, these related risks could increase.
47 | Xerox 2011 Form 10-Q |
We need to maintain adequate liquidity in order to have sufficient cash to meet operating cash flow requirements and to repay maturing debt and other obligations. If we fail to comply with the covenants contained in our various borrowing agreements, it may adversely affect our liquidity, results of operations and financial condition.
Our liquidity is a function of our ability to successfully generate cash flows from a combination of efficient operations and improvement therein, access to capital markets, securitizations and funding from third parties. As of June 30, 2011, total cash and cash equivalents was $1.1 billion, and our borrowing capacity under our Credit Facility was $2.0 billion, reflecting no outstanding borrowings or letters of credit. We believe our liquidity (including operating and other cash flows that we expect to generate) will be sufficient to meet operating requirements as they occur; however, our ability to maintain sufficient liquidity going forward depends on our ability to generate cash from operations and access to the capital markets, secured borrowings, securitizations and funding from third parties, all of which are subject to general economic, financial, competitive, legislative, regulatory and other market factors that are beyond our control.
The Credit Facility contains affirmative and negative covenants including limitations on: (i) liens of Xerox and certain of our subsidiaries securing debt, (ii) certain fundamental changes to corporate structure, (iii) changes in nature of business and (iv) limitations on debt incurred by certain subsidiaries. The Credit Facility contains financial maintenance covenants, including maximum leverage (debt for borrowed money divided by consolidated EBITDA, as defined) and a minimum interest coverage ratio (consolidated EBITDA divided by consolidated interest expense, as defined). The indentures governing our outstanding senior notes contain affirmative and negative covenants including limitations on: issuance of secured debt and preferred stock; investments and acquisitions; mergers; certain transactions with affiliates; creation of liens; asset transfers; hedging transactions; payment of dividends and certain other payments. They do not, however, contain any financial maintenance covenants, except the fixed charge coverage ratio applicable to certain types of payments.
At June 30, 2011, we were in compliance with the covenants and other provisions of the Credit Facility and the senior notes. Any failure to be in compliance with any material provision or covenant of the Credit Facility or the senior notes could have a material adverse effect on our liquidity, results of operations and financial condition.
ITEM 2 | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
(a) | Sales of Unregistered Securities during the Quarter ended June 30, 2011 |
During the quarter ended June 30, 2011, Registrant issued the following securities in transactions that were not registered under the Securities Act of 1933, as amended (the Act).
Dividend Equivalent
(a) | Securities issued on April 30, 2011: Registrant issued 1,877 deferred stock units (DSUs), representing the right to receive shares of Common stock, par value $1 per share, at a future date. |
(b) | No underwriters participated. The shares were issued to each of the non-employee Directors of Registrant: Glenn A. Britt, Richard J. Harrington, William Curt Hunter, Robert J. Keegan, Robert A. McDonald, N. J. Nicholas, Jr., Charles Prince, Ann N. Reese and Mary Agnes Wilderotter. |
(c) | The DSUs were issued at a deemed purchase price of $10.69 per DSU (aggregate price $20,065), based upon the market value on the date of record, in payment of the dividend equivalents due to DSU holders pursuant to Registrants 2004 Equity Compensation Plan for Non-Employee Directors. |
(d) | Exemption from registration under the Act was claimed based upon Section 4(2) as a sale by an issuer not involving a public offering. |
(b) | Issuer Purchases of Equity Securities during the Quarter ended June 30, 2011 |
Repurchases of Xerox Common Stock, par value $1.00 per share include the following:
Board Authorized Share Repurchase Programs:
We did not purchase Common stock during the second quarter of 2011.
48 | Xerox 2011 Form 10-Q |
Of the cumulative $4.5 billion of share repurchase authority previously granted by our Board of Directors, exclusive of fees and expenses, approximately $2.9 billion has been used through June 30, 2011. Repurchases may be made on the open market, or through derivative or negotiated transactions. Open-market repurchases will be made in compliance with the Securities and Exchange Commissions Rule 10b-18, and are subject to market conditions, as well as applicable legal and other considerations.
Repurchases Related to Stock Compensation Programs(1):
Total Number of Shares Purchased |
Average Price Paid per Share(2) |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased under the Plans or Programs |
|||||||||||||
April 1 through 30 |
142,219 | $ | 10.00 | n/a | n/a | |||||||||||
May 1 through 31 |
| | n/a | n/a | ||||||||||||
June 1 through 30 |
| | n/a | n/a | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total |
142,219 | n/a | n/a | |||||||||||||
|
|
|
|
|
|
(1) | These repurchases are made under a provision in our restricted stock compensation programs for the indirect repurchase of shares through a net-settlement feature upon the vesting of shares in order to satisfy minimum statutory tax-withholding requirements. |
(2) | Exclusive of fees and costs. |
ITEM 6 | EXHIBITS |
3(a) | Restated Certificate of Incorporation of Registrant filed with the Department of State of New York on November 7, 2003, as amended by Certificate of Amendment to Certificate of Incorporation filed with the Department of State of New York on August 19, 2004, Certificate of Change filed with the Department of State of the State of New York on October 31, 2007, Certificate of Amendment to Certificate of Incorporation filed with the Department of State of the State of New York on May 29, 2008. Certificate of Amendment to Certificate of Incorporation filed with the Department of State of the State of New York on February 13, 2009 and Certificate of Amendment to Certificate of Incorporation filed with the Department of State of the State of New York on February 3, 2010. | |
Incorporated by reference to Exhibit 3.1 to Registrants Current Report on Form 8-K dated February 5, 2010. | ||
3(b) | By-Laws of Registrant, as amended through May 21, 2009. | |
Incorporated by reference to Exhibit 3(b) to Registrants Current Report on Form 8-K dated May 21, 2009. | ||
10(g)(4) | Amendment No. 2 dated April 28, 2011 to Registrants Unfunded Supplemental Executive Retirement Plan. | |
10(j)(4) | Amendment No. 5 dated May 6, 2011 to Registrants Universal Life Plan. | |
10(bb) | Master Plan Amendment dated May 2, 2011 to Registrant-Sponsored Benefit Plans. | |
12 | Computation of Ratio of Earnings to Fixed Charges. | |
31(a) | Certification of CEO pursuant to Rule 13a-14(a) or Rule 15d-14(a). | |
31(b) | Certification of CFO pursuant to Rule 13a-14(a) or Rule 15d-14(a). | |
32 | Certification of CEO and CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase. | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase. | |
101.INS | XBRL Instance Document. | |
101.LAB | XBRL Taxonomy Extension Label Linkbase. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase. | |
101.SCH | XBRL Taxonomy Extension Schema Linkbase. |
49 | Xerox 2011 Form 10-Q |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
XEROX CORPORATION (Registrant) | ||
By: |
/S/ GARY R. KABURECK | |
Gary R. Kabureck Vice President and Chief Accounting Officer (Principal Accounting Officer) |
Date: August 1, 2011
50 | Xerox 2011 Form 10-Q |
3(a) | Restated Certificate of Incorporation of Registrant filed with the Department of State of New York on November 7, 2003, as amended by Certificate of Amendment to Certificate of Incorporation filed with the Department of State of New York on August 19, 2004, Certificate of Change filed with the Department of State of the State of New York on October 31, 2007, Certificate of Amendment to Certificate of Incorporation filed with the Department of State of the State of New York on May 29, 2008. Certificate of Amendment to Certificate of Incorporation filed with the Department of State of the State of New York on February 13, 2009 and Certificate of Amendment to Certificate of Incorporation filed with the Department of State of the State of New York on February 3, 2010. | |
Incorporated by reference to Exhibit 3.1 to Registrants Current Report on Form 8-K dated February 5, 2010. | ||
3(b) | By-Laws of Registrant, as amended through May 21, 2009. | |
Incorporated by reference to Exhibit 3(b) to Registrants Current Report on Form 8-K dated May 21, 2009. | ||
10(g)(4) | Amendment No. 2 dated April 28, 2011 to Registrants Unfunded Supplemental Executive Retirement Plan. | |
10(j)(4) | Amendment No. 5 dated May 6, 2011 to Registrants Universal Life Plan. | |
10(bb) | Master Plan Amendment dated May 2, 2011 to Registrant-Sponsored Benefit Plans. | |
12 | Computation of Ratio of Earnings to Fixed Charges. | |
31(a) | Certification of CEO pursuant to Rule 13a-14(a) or Rule 15d-14(a). | |
31(b) | Certification of CFO pursuant to Rule 13a-14(a) or Rule 15d-14(a). | |
32 | Certification of CEO and CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase. | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase. | |
101.INS | XBRL Instance Document. | |
101.LAB | XBRL Taxonomy Extension Label Linkbase. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase. | |
101.SCH | XBRL Taxonomy Extension Schema Linkbase. |
51 | Xerox 2011 Form 10-Q |