UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2014
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 1-13079
RYMAN HOSPITALITY PROPERTIES, INC.
(Exact Name of Registrant as Specified in its Charter)
Delaware | 73-0664379 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
One Gaylord Drive
Nashville, Tennessee 37214
(Address of Principal Executive Offices)
(Zip Code)
(615) 316-6000
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes x No
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
Outstanding as of October 31, 2014 | |
Common Stock, par value $.01 | 51,020,015 shares |
RYMAN HOSPITALITY PROPERTIES, INC.
FORM 10-Q
For the Quarter Ended September 30, 2014
INDEX
Page | ||||||
Item 1. |
||||||
Condensed Consolidated Balance Sheets (Unaudited) - September 30, 2014 and December 31, 2013 |
3 | |||||
4 | ||||||
5 | ||||||
Notes to Condensed Consolidated Financial Statements (Unaudited) |
6 | |||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations. |
27 | ||||
Item 3. |
53 | |||||
Item 4. |
54 | |||||
Item 1. |
55 | |||||
Item 1A. |
55 | |||||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds. |
55 | ||||
Item 3. |
55 | |||||
Item 4. |
55 | |||||
Item 5. |
55 | |||||
Item 6. |
55 | |||||
56 |
2
Part I FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS.
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands)
September 30, | December 31, | |||||||
2014 | 2013 | |||||||
ASSETS: |
||||||||
Property and equipment, net of accumulated depreciation |
$ | 2,028,522 | $ | 2,067,997 | ||||
Cash and cash equivalents - unrestricted |
279,533 | 61,579 | ||||||
Cash and cash equivalents - restricted |
14,233 | 20,169 | ||||||
Notes receivable |
146,614 | 148,350 | ||||||
Trade receivables, less allowance of $537 and $717, respectively |
59,419 | 51,782 | ||||||
Deferred financing costs |
23,073 | 19,306 | ||||||
Prepaid expenses and other assets |
57,241 | 55,446 | ||||||
|
|
|
|
|||||
Total assets |
$ | 2,608,635 | $ | 2,424,629 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY: |
||||||||
Debt and capital lease obligations |
$ | 1,508,679 | $ | 1,154,420 | ||||
Accounts payable and accrued liabilities |
157,941 | 157,339 | ||||||
Deferred income tax liabilities, net |
21,157 | 23,117 | ||||||
Deferred management rights proceeds |
184,154 | 186,346 | ||||||
Dividends payable |
28,804 | 25,780 | ||||||
Other liabilities |
120,510 | 119,932 | ||||||
Commitments and contingencies |
||||||||
Stockholders equity: |
||||||||
Preferred stock, $.01 par value, 100,000 shares authorized, no shares issued or outstanding |
| | ||||||
Common stock, $.01 par value, 400,000 shares authorized, 51,020 and 50,528 shares issued and outstanding, respectively |
510 | 505 | ||||||
Additional paid-in capital |
1,084,746 | 1,228,845 | ||||||
Treasury stock of 477 and 472 shares, at cost |
(8,002 | ) | (7,766 | ) | ||||
Accumulated deficit |
(480,594 | ) | (454,770 | ) | ||||
Accumulated other comprehensive loss |
(9,270 | ) | (9,119 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
587,390 | 757,695 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 2,608,635 | $ | 2,424,629 | ||||
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
(Unaudited)
(In thousands, except per share data)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Revenues: |
||||||||||||||||
Rooms |
$ | 92,378 | $ | 83,804 | $ | 282,836 | $ | 265,386 | ||||||||
Food and beverage |
98,232 | 88,193 | 311,660 | 285,690 | ||||||||||||
Other hotel revenue |
28,492 | 27,307 | 89,739 | 80,640 | ||||||||||||
Opry and Attractions |
25,913 | 21,892 | 65,144 | 56,776 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
245,015 | 221,196 | 749,379 | 688,492 | ||||||||||||
Operating expenses: |
||||||||||||||||
Rooms |
29,455 | 26,369 | 85,915 | 78,020 | ||||||||||||
Food and beverage |
60,508 | 55,920 | 184,748 | 177,574 | ||||||||||||
Other hotel expenses |
70,805 | 65,718 | 209,651 | 203,869 | ||||||||||||
Management fees |
3,622 | 3,253 | 11,485 | 10,446 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total hotel operating expenses |
164,390 | 151,260 | 491,799 | 469,909 | ||||||||||||
Opry and Attractions |
16,557 | 15,411 | 44,239 | 41,326 | ||||||||||||
Corporate |
6,952 | 5,699 | 19,707 | 19,001 | ||||||||||||
REIT conversion costs |
| 971 | | 21,383 | ||||||||||||
Casualty loss |
| 26 | | 75 | ||||||||||||
Impairment and other charges |
| 110 | | 1,357 | ||||||||||||
Depreciation and amortization |
28,033 | 27,916 | 84,268 | 88,979 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
215,932 | 201,393 | 640,013 | 642,030 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
29,083 | 19,803 | 109,366 | 46,462 | ||||||||||||
Interest expense |
(17,135 | ) | (15,187 | ) | (48,277 | ) | (45,934 | ) | ||||||||
Interest income |
3,001 | 3,020 | 9,070 | 9,123 | ||||||||||||
Income from unconsolidated companies |
| 10 | | 10 | ||||||||||||
Loss on extinguishment of debt |
| (4,181 | ) | (2,148 | ) | (4,181 | ) | |||||||||
Other gains and (losses), net |
(295 | ) | 2,318 | (4,644 | ) | 2,365 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes and discontinued operations |
14,654 | 5,783 | 63,367 | 7,845 | ||||||||||||
Benefit for income taxes |
463 | 12,450 | 371 | 80,526 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations |
15,117 | 18,233 | 63,738 | 88,371 | ||||||||||||
Income (loss) from discontinued operations, net of income taxes |
13 | (202 | ) | 36 | (181 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
15,130 | 18,031 | 63,774 | 88,190 | ||||||||||||
Loss on call spread and warrant modifications related to convertible notes |
| | (4,952 | ) | (4,869 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income available to common shareholders |
$ | 15,130 | $ | 18,031 | $ | 58,822 | $ | 83,321 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic income per share available to common shareholders: |
||||||||||||||||
Income from continuing operations |
$ | 0.30 | $ | 0.36 | $ | 1.16 | $ | 1.62 | ||||||||
Income from discontinued operations, net of income taxes |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 0.30 | $ | 0.36 | $ | 1.16 | $ | 1.62 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Fully diluted income per share available to common shareholders: |
||||||||||||||||
Income from continuing operations |
$ | 0.25 | $ | 0.30 | $ | 0.97 | $ | 1.33 | ||||||||
Income from discontinued operations, net of income taxes |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 0.25 | $ | 0.30 | $ | 0.97 | $ | 1.33 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Dividends declared per common share |
$ | 0.55 | $ | 0.50 | $ | 1.65 | $ | 1.50 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income, net of deferred taxes |
$ | 15,079 | $ | 18,196 | $ | 63,623 | $ | 97,927 | ||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Nine Months Ended September 30, 2014 and 2013
(Unaudited)
(In thousands)
2014 | 2013 | |||||||
Cash Flows from Operating Activities: |
||||||||
Net income |
$ | 63,774 | $ | 88,190 | ||||
Amounts to reconcile net income to net cash flows provided by operating activities: |
||||||||
(Income) loss from discontinued operations, net of taxes |
(36 | ) | 181 | |||||
Income from unconsolidated companies |
| (10 | ) | |||||
Impairment and other charges |
| 1,908 | ||||||
Benefit for deferred income taxes |
(2,261 | ) | (76,884 | ) | ||||
Depreciation and amortization |
84,268 | 88,979 | ||||||
Amortization of deferred financing costs |
4,532 | 4,057 | ||||||
Amortization of discount on convertible notes |
8,735 | 10,544 | ||||||
Write-off of deferred financing costs |
| 1,845 | ||||||
Loss on extinguishment of debt |
2,148 | 4,181 | ||||||
Stock-based compensation expense |
4,217 | 6,406 | ||||||
Changes in: |
||||||||
Trade receivables |
(7,637 | ) | 2,597 | |||||
Interest receivable |
(144 | ) | 2,454 | |||||
Income tax receivable |
1,755 | (7,113 | ) | |||||
Accounts payable and accrued liabilities |
(2,543 | ) | (63,300 | ) | ||||
Other assets and liabilities |
607 | 171 | ||||||
|
|
|
|
|||||
Net cash flows provided by operating activities - continuing operations |
157,415 | 64,206 | ||||||
Net cash flows provided by (used in) operating activities - discontinued operations |
(201 | ) | 94 | |||||
|
|
|
|
|||||
Net cash flows provided by operating activities |
157,214 | 64,300 | ||||||
|
|
|
|
|||||
Cash Flows from Investing Activities: |
||||||||
Purchases of property and equipment |
(50,728 | ) | (23,584 | ) | ||||
(Increase) decrease in restricted cash and cash equivalents |
5,936 | (12,347 | ) | |||||
Other investing activities |
8,011 | 1,967 | ||||||
|
|
|
|
|||||
Net cash flows used in investing activities - continuing operations |
(36,781 | ) | (33,964 | ) | ||||
Net cash flows used in investing activities - discontinued operations |
| | ||||||
|
|
|
|
|||||
Net cash flows used in investing activities |
(36,781 | ) | (33,964 | ) | ||||
|
|
|
|
|||||
Cash Flows from Financing Activities: |
||||||||
Net borrowings (repayments) under credit facility |
416,500 | (12,000 | ) | |||||
Issuance of senior notes |
| 350,000 | ||||||
Early redemption of senior notes |
| (152,180 | ) | |||||
Repurchase and conversion of convertible notes |
(126,542 | ) | (99,222 | ) | ||||
Repurchase of common stock warrants |
(108,331 | ) | | |||||
Deferred financing costs paid |
(8,428 | ) | (15,516 | ) | ||||
Repurchase of Company stock for retirement |
| (100,028 | ) | |||||
Payment of dividend |
(81,352 | ) | (51,162 | ) | ||||
Proceeds from exercise of stock option and purchase plans |
6,119 | 5,206 | ||||||
Other financing activities, net |
(445 | ) | (514 | ) | ||||
|
|
|
|
|||||
Net cash flows provided by (used in) financing activities - continuing operations |
97,521 | (75,416 | ) | |||||
Net cash flows used in financing activities - discontinued operations |
| | ||||||
|
|
|
|
|||||
Net cash flows provided by (used in) financing activities |
97,521 | (75,416 | ) | |||||
|
|
|
|
|||||
Net change in cash and cash equivalents |
217,954 | (45,080 | ) | |||||
Cash and cash equivalents - unrestricted, beginning of period |
61,579 | 97,170 | ||||||
|
|
|
|
|||||
Cash and cash equivalents - unrestricted, end of period |
$ | 279,533 | $ | 52,090 | ||||
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. | BASIS OF PRESENTATION: |
The condensed consolidated financial statements include the accounts of Ryman Hospitality Properties, Inc. (Ryman) and its subsidiaries (collectively with Ryman, the Company) and have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2013. In the opinion of management, all adjustments necessary for a fair statement of the results of operations for the interim periods have been included. All adjustments are of a normal, recurring nature. The results of operations for such interim periods are not necessarily indicative of the results for the full year because of seasonal and short-term variations.
The Company conducts its business through an umbrella partnership REIT, in which all of its assets are held by, and all of its operations are conducted through, RHP Hotel Properties, LP, a subsidiary operating partnership (the Operating Partnership) that the Company formed in connection with its REIT conversion discussed in Note 2. Ryman is the sole limited partner of the Operating Partnership and currently owns, either directly or indirectly, all of the partnership units of the Operating Partnership. RHP Finance Corporation, a Delaware corporation (Finco), was formed as a wholly-owned subsidiary of the Operating Partnership for the sole purpose of being an issuer of debt securities with the Operating Partnership. Neither Ryman nor Finco has any material assets, other than Rymans investment in the Operating Partnership and its 100%-owned subsidiaries. As 100%-owned subsidiaries of Ryman, neither the Operating Partnership nor Finco has any business, operations, financial results or other material information, other than the business, operations, financial results and other material information described in this Quarterly Report on Form 10-Q and Rymans other reports filed with the SEC pursuant to the Securities Exchange Act of 1934, as amended.
The Company principally operates, through its subsidiaries and its property managers, as applicable, in the following business segments: Hospitality, Opry and Attractions, and Corporate and Other.
Newly Issued Accounting Standards
In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers, the core principle of which is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. Under this guidance, companies will need to use more judgment and make more estimates than under todays guidance. These judgments may include identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. The ASU is effective for the Company in the first quarter of 2017. The Company is currently evaluating the effects of this ASU on its financial statements, and such effects have not yet been determined.
2. | REIT CONVERSION: |
The Company restructured its business operations to facilitate its qualification as a REIT for federal income tax purposes (the REIT conversion) during 2012 and has elected to be taxed as a REIT commencing with the year ended December 31, 2013.
6
On October 1, 2012, the Company consummated its agreement to sell the Gaylord Hotels brand and rights to manage the Gaylord Opryland Resort and Convention Center (Gaylord Opryland), the Gaylord Palms Resort and Convention Center (Gaylord Palms), the Gaylord Texan Resort and Convention Center (Gaylord Texan) and the Gaylord National Resort and Convention Center (Gaylord National), which the Company refers to collectively as the Gaylord Hotels properties, to Marriott International, Inc. (Marriott) for $210.0 million in cash (the Marriott sale transaction). Effective October 1, 2012, Marriott assumed responsibility for managing the day-to-day operations of the Gaylord Hotels properties pursuant to a management agreement for each Gaylord Hotel property.
On October 1, 2012, the Company received $210.0 million in cash from Marriott in exchange for rights to manage the Gaylord Hotels properties (the Management Rights) and certain intellectual property (the IP Rights). The Company allocated $190.0 million of the purchase price to the Management Rights and $20.0 million to the IP Rights. The allocation was based on the Companys estimates of the fair values for the respective components. The Company estimated the fair value of each component by constructing distinct discounted cash flow models.
For financial accounting purposes, the amount related to the Management Rights was deferred and is amortized on a straight line basis over the 65-year term of the hotel management agreements, including extensions, as a reduction in management fee expense. The amount related to the IP Rights was recognized into income as other gains and losses during the fourth quarter of 2012.
In addition, pursuant to additional management agreements entered into on October 1, 2012, Marriott assumed responsibility for managing the day-to-day operations of the General Jackson Showboat, Gaylord Springs Golf Links and the Wildhorse Saloon on October 1, 2012. Further, on December 1, 2012, the Company entered into a management agreement pursuant to which Marriott began managing the day-to-day operations of the Inn at Opryland effective December 1, 2012.
The Company has segregated all costs related to the REIT conversion from normal operations and reported these amounts as REIT conversion costs in the accompanying condensed consolidated statements of operations. During the three months and nine months ended September 30, 2013, the Company incurred $1.0 million and $21.4 million, respectively, of various costs associated with these transactions. REIT conversion costs incurred during the three months ended September 30, 2013 include employment and severance costs ($0.4 million), professional fees ($0.1 million), and various other transition costs ($0.5 million). REIT conversion costs incurred during the nine months ended September 30, 2013 include employment and severance costs ($14.3 million), professional fees ($2.1 million), and various other transition costs ($5.0 million). No REIT conversion costs were incurred during the three months and nine months ended September 30, 2014.
The REIT conversion, including the Marriott sale transaction and other restructuring transactions, are designed to enable the Company to hold its assets and business operations in a manner that enables it to elect to be treated as a REIT for federal income tax purposes. As a REIT, the Company generally will not be subject to federal corporate income taxes on that portion of its capital gain or ordinary income from the Companys REIT operations that is distributed to its stockholders. This treatment substantially eliminates the federal double taxation on earnings from REIT operations, or taxation once at the corporate level and again at the stockholder level, that generally results from investment in a regular C corporation. To comply with certain REIT qualification requirements, the Company engaged Marriott to manage the day-to-day operations of its Gaylord Hotels properties and the Inn at Opryland and will be required to engage third-party managers to operate and manage its future hotel properties, if any. Additionally, non-REIT operations, which consist of the activities of taxable REIT subsidiaries that act as lessees of the Companys hotels, as well as the businesses within the Companys Opry and Attractions segment, continue to be subject, as applicable, to federal corporate and state income taxes following the REIT conversion.
7
3. | INCOME PER SHARE: |
The weighted average number of common shares outstanding is calculated as follows (in thousands):
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Weighted average shares outstanding - basic |
50,975 | 50,524 | 50,805 | 51,392 | ||||||||||||
Effect of dilutive stock-based compensation |
442 | 460 | 495 | 503 | ||||||||||||
Effect of convertible notes |
6,307 | 5,416 | 5,946 | 6,187 | ||||||||||||
Effect of common stock warrants |
3,435 | 3,702 | 3,156 | 4,631 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding - diluted |
61,159 | 60,102 | 60,402 | 62,713 | ||||||||||||
|
|
|
|
|
|
|
|
The Company had stock-based compensation awards outstanding with respect to approximately zero and 0.2 million shares of common stock for the three months ended September 30, 2014 and 2013, respectively, and approximately zero and 0.1 million shares of common stock for the nine months ended September 30, 2014 and 2013, respectively, that could potentially dilute earnings per share in the future but were excluded from the computation of diluted earnings per share for the respective periods as the effect of their inclusion would have been anti-dilutive.
As discussed more fully in the Companys Annual Report on Form 10-K for the year ended December 31, 2013, in 2009 the Company issued 3.75% Convertible Senior Notes due 2014 (the Convertible Notes). The Company settled the outstanding face value of the Convertible Notes in cash at maturity on October 1, 2014. The conversion spread associated with the conversion of the Convertible Notes was settled in shares of the Companys common stock. Pursuant to a note hedge, as discussed more fully in Note 7, the Company also received and cancelled an equal number of shares of its common stock at maturity.
In connection with the issuance of the Convertible Notes, the Company sold common stock purchase warrants to counterparties affiliated with the initial purchasers of the Convertible Notes whereby the warrant holders may purchase shares of the Companys stock. At September 30, 2014, approximately 7.2 million shares of the Companys common stock were issuable pursuant to the warrants, with an adjusted strike price of $25.01 per share, which reflects the warrant settlements and repurchases discussed in Note 7. The number of shares underlying the warrants and the strike price thereof are subject to further anti-dilution adjustments, including for quarterly cash dividends paid by the Company. If the average closing price of the Companys stock during a reporting period exceeds this strike price, these warrants will be dilutive. Unless modified prior to their 2015 maturity, the warrants may only be settled in shares of the Companys common stock.
In May and June 2014, the Company modified the agreements with two of the note hedge counterparties to cash settle a portion of the warrants as described in Note 7. In April 2014 and previously in June 2013, the Company entered into agreements with the note hedge counterparties to proportionately reduce the number of Purchased Options (as defined below) and the warrants discussed above in conjunction with a repurchase of a portion of the Convertible Notes. Each of these agreements were considered modifications to the Purchased Options and warrants (as applicable), and based on the terms of the agreements, the Company recognized a charge of $5.0 million and $4.9 million in the nine months ended September 30, 2014 and 2013, respectively. The charge for the 2014 period was recorded as an increase to accumulated deficit and derivative liability, as the liability was settled in cash, and the charge for the 2013 period was recorded as an increase to accumulated deficit and additional paid-in-capital, as the obligation was settled in shares, in the accompanying condensed consolidated balance sheets. These charges also represent a deduction from net income in calculating net income available to common shareholders and earnings per share available to common shareholders in the accompanying condensed consolidated statements of operations.
8
4. | ACCUMULATED OTHER COMPREHENSIVE LOSS: |
The Companys balance in accumulated other comprehensive loss is composed of amounts related to the Companys minimum pension liability. During the three months and nine months ended September 30, 2014, the Company recorded no other comprehensive income and reclassified zero and $0.2 million, respectively, from accumulated other comprehensive income into operating expenses in the Companys condensed consolidated statements of operations included herein. During the three months and nine months ended September 30, 2013, the Company recorded $0.2 million and $13.7 million, respectively, in other comprehensive income, which primarily represents the decrease in the Companys pension plan liability as described in Note 9. During the nine months ended September 30, 2013, the Company reclassified $0.2 million from accumulated other comprehensive loss into operating expenses in the Companys condensed consolidated statements of operations included herein and recorded $4.2 million in tax expense for accumulated other comprehensive income, primarily related to a change in tax rate on the items included in accumulated other comprehensive loss due to the Companys REIT conversion.
5. | PROPERTY AND EQUIPMENT: |
Property and equipment at September 30, 2014 and December 31, 2013 is recorded at cost and summarized as follows (in thousands):
September 30, | December 31, | |||||||
2014 | 2013 | |||||||
Land and land improvements |
$ | 244,610 | $ | 242,418 | ||||
Buildings |
2,319,710 | 2,300,499 | ||||||
Furniture, fixtures and equipment |
584,973 | 576,209 | ||||||
Construction-in-progress |
26,909 | 25,844 | ||||||
|
|
|
|
|||||
3,176,202 | 3,144,970 | |||||||
Accumulated depreciation |
(1,147,680 | ) | (1,076,973 | ) | ||||
|
|
|
|
|||||
Property and equipment, net |
$ | 2,028,522 | $ | 2,067,997 | ||||
|
|
|
|
6. | NOTES RECEIVABLE: |
As further discussed in the Companys Annual Report on Form 10-K for the year ended December 31, 2013, in connection with the development of Gaylord National, the Company is currently holding two issuances of bonds and receives the debt service thereon, which is payable from property tax increments, hotel taxes and special hotel rental taxes generated from Gaylord National through the maturity date. The Company is recording the amortization of discount on these notes receivable as interest income over the life of the notes.
During the three months ended September 30, 2014 and 2013, the Company recorded interest income of $3.0 million on these bonds. During the nine months ended September 30, 2014 and 2013, the Company recorded interest income of $9.1 million on these bonds. The Company received payments of $10.8 million and $13.3 million during the nine months ended September 30, 2014 and 2013, respectively, relating to these notes receivable.
9
7. | DEBT: |
The Companys debt and capital lease obligations at September 30, 2014 and December 31, 2013 consisted of (in thousands):
September 30, | December 31, | |||||||
2014 | 2013 | |||||||
$1 Billion Credit Facility, interest at LIBOR plus 1.85%, maturing April 18, 2017 |
$ | 527,000 | $ | 509,500 | ||||
$400 Million Term Loan Facility, terms as set forth below |
399,000 | | ||||||
Convertible Senior Notes, interest at 3.75%, maturing October 1, 2014, net of unamortized discount of $0 and $10,096 |
232,168 | 293,962 | ||||||
Senior Notes, interest at 5.0%, maturing April 15, 2021 |
350,000 | 350,000 | ||||||
Capital lease obligations |
511 | 958 | ||||||
|
|
|
|
|||||
Total debt |
1,508,679 | 1,154,420 | ||||||
Less amounts due within one year |
(511 | ) | (599 | ) | ||||
|
|
|
|
|||||
Total long-term debt |
$ | 1,508,168 | $ | 1,153,821 | ||||
|
|
|
|
At September 30, 2014, the Company was in compliance with all of its covenants related to its outstanding debt.
3.75% Convertible Senior Notes
Prior to maturity, the Convertible Notes were convertible, at the holders option, into shares of the Companys common stock, at an adjusted conversion rate of 47.9789 shares of common stock per $1,000 principal amount of the Convertible Notes, which is equivalent to an adjusted conversion price of approximately $20.84 per share.
In April 2014, the Company settled the repurchase of and subsequently cancelled $56.3 million of its Convertible Notes in private transactions for aggregate consideration of $120.2 million, which was funded by cash on hand and borrowings under the Companys revolving credit facility. In connection with the repurchase, the Company entered into agreements with the note hedge counterparties to proportionately reduce the number of outstanding Purchased Options (as defined below) and warrants. In consideration for the reduction, the counterparties paid the Company approximately $9.2 million. In addition, in June 2014, the Company settled the conversion of $15.3 million of Convertible Notes that were converted by holders by paying cash for the underlying principal and shares of the Companys common stock for the conversion spread. The Company received and cancelled an equal number of shares of its common stock upon exercise of the Purchased Options (as defined below). As a result of these transactions, the Company recorded a loss on extinguishment of debt of $2.1 million during the nine months ended September 30, 2014. In addition, as the Company accounts for the liability (debt) and the equity (conversion option) components of the Convertible Notes in a manner that reflects the Companys nonconvertible debt borrowing rate (as more fully discussed in the Companys Annual Report on Form 10-K for the year ended December 31, 2013), the Company recorded a $52.0 million reduction in stockholders equity during the nine months ended September 30, 2014.
On October 1, 2014, the Company settled its obligations upon conversion of each $1,000 principal amount of Convertible Notes with a specified dollar amount of $1,000 and the remainder of the conversion settlement amount in shares of its common stock. The Company issued 6.3 million shares, which were offset by the exercise of the Purchased Options (as defined below) and the Companys receipt and cancellation of the related shares. As the Company borrowed under its $1 billion credit facility to refinance all of its Convertible Notes on a long-term basis, the Convertible Notes have been classified as long-term debt in the above table at September 30, 2014.
Concurrently with the offering of the Convertible Notes in 2009, the Company entered into convertible note hedge transactions with respect to its common stock (the Purchased Options) with counterparties affiliated with
10
the initial purchasers of the Convertible Notes, for purposes of reducing the potential dilutive effect upon conversion of the Convertible Notes. The Purchased Options entitled the Company to receive shares of the Companys common stock. At September 30, 2014, the Purchased Options covered approximately 11.1 million shares, with an adjusted strike price of $20.84 per share (the same as the adjusted conversion price of the Convertible Notes), which reflects the repurchases and conversions discussed above. In connection with the conversion and maturity of the Convertible Notes at October 1, 2014, as discussed above, the Purchased Options were settled in shares delivered to the Company equal to the number of shares issued in the Convertible Note settlement. These shares received by the Company were subsequently cancelled.
Separately and concurrently with entering into the Purchased Options in 2009, the Company also entered into warrant transactions whereby it sold common stock purchase warrants to each of the hedge counterparties. The warrants entitle the counterparties to purchase shares of the Companys common stock. In May 2014, the Company modified an agreement with one of the note hedge counterparties to cash settle 2.4 million warrants in June 2014. As the modification required the warrants to be cash settled, the fair value of the warrants was reclassified from stockholders equity to a derivative liability on the modification date, resulting in a $47.2 million deduction to additional paid-in-capital in the accompanying condensed consolidated balance sheet as of September 30, 2014. In June 2014, the Company settled this repurchase for total consideration of $50.8 million and recorded a $2.5 million loss on the change in the fair value of the derivative liability, which is included in other gains and losses, net in the accompanying condensed consolidated statement of operations for the nine months ended September 30, 2014.
In June 2014, the Company modified an agreement with one of the note hedge counterparties to cash settle 2.4 million warrants in August 2014 in the same manner as described above. Accordingly, the fair value of the warrants was reclassified from stockholders equity to a derivative liability on the modification date, resulting in a $52.3 million deduction to additional paid-in-capital in the accompanying condensed consolidated balance sheet as of September 30, 2014. The change in fair value of the derivative liability from the agreement date through June 30, 2014 was a loss of $2.3 million and is included in other gains and losses, net in the accompanying condensed consolidated statement of operations for the nine months ended September 30, 2014. In August 2014, the Company settled this warrant repurchase for total consideration of $57.6 million and recorded a $1.6 million loss on the change in the fair value of the derivative liability, which is included in other gains and losses, net in the accompanying condensed consolidated statement of operations for the three months and nine months ended September 30, 2014.
At September 30, 2014, the warrants covered approximately 7.2 million shares, with an adjusted strike price of $25.01 per share, which reflects the repurchases and conversions discussed above. The number of shares underlying the warrants and the strike price thereof are subject to further customary anti-dilution adjustments similar to the adjustments of the Convertible Notes and Purchased Options, including for quarterly cash dividends. Unless modified prior to their 2015 maturity, the warrants may only be settled at maturity in shares of the Companys common stock, net of the exercise price.
$400 Million Term Loan Facility
On June 18, 2014, the Company entered into an Amendment No. 1 and Joinder Agreement (the Amendment) among the Company, as a guarantor, the Operating Partnership, as borrower, certain other subsidiaries of the Company party thereto, as guarantors, certain subsidiaries of the Company party thereto, as pledgors, the lenders party thereto and Wells Fargo Bank National Association, as administrative agent, to the Companys Fourth Amended and Restated Credit Agreement (the Credit Agreement) for the $1 billion credit facility.
Pursuant to the Amendment, the Company added an additional senior secured term loan facility in the aggregate principal amount of up to $400.0 million (the Term Loan B) to the Credit Agreement. Proceeds from the Term Loan B may be used, as the Company may determine, to repay revolving loans under the Credit Agreement and to repay the Convertible Notes or to settle, in whole or in part, the warrant transactions described above. The Term
11
Loan B has a maturity date of January 15, 2021 and borrowings bear interest at an annual rate of LIBOR plus an adjustable margin, subject to a LIBOR floor of 0.75%. At September 30, 2014, the interest rate on the Term Loan B was LIBOR plus 3.0%. The Term Loan B amortizes in equal quarterly installments in aggregate annual amounts equal to 1.0% of the original principal amount of $400.0 million, commencing on September 30, 2014, with the balance due at maturity. Amounts borrowed under the Term Loan B that are repaid or prepaid may not be reborrowed. At closing, the Company drew down on the Term Loan B in full.
The Term Loan B is guaranteed by the Company, each of its four wholly-owned subsidiaries that own the Gaylord Hotels-branded properties, and certain other subsidiaries of the Company. The Term Loan B is secured by (i) a first mortgage lien on the real property of each of the Companys Gaylord Hotels properties, (ii) pledges of equity interests in the subsidiaries of the Company that own the Gaylord Hotels properties, (iii) the personal property of the Company, the Operating Partnership and the guarantors and (iv) all proceeds and products from the Companys Gaylord Hotels properties. Amounts drawn on the Term Loan B are subject to a 55% borrowing base, based on the appraisal value of the Gaylord Hotels properties (reduced to 50% in the event a hotel property is sold).
The Term Loan B is subject to certain covenants contained in the Credit Agreement, which, among other things, limit the incurrence of additional indebtedness, investments, dividends, transactions with affiliates, asset sales, acquisitions, mergers and consolidations, liens and encumbrances and other matters customarily restricted in such agreements. The Term Loan B is subject to substantially all of the events of default provided for the Credit Agreement (other than the financial maintenance covenants). If an event of default shall occur and be continuing, the commitments under the Amendment may be terminated and the principal amount outstanding under the Amendment, together with all accrued and unpaid interest and other amounts owing in respect thereof, may be declared immediately due and payable.
8. | STOCK PLANS: |
In addition to grants of stock options to its directors and employees, the Companys Amended and Restated 2006 Omnibus Incentive Plan permits the award of restricted stock and restricted stock units. The fair value of restricted stock and restricted stock units with time-based vesting or performance conditions is determined based on the market price of the Companys stock at the date of grant. The Company generally records compensation expense equal to the fair value of each restricted stock award granted over the vesting period.
During the nine months ended September 30, 2014, the Company granted 0.1 million restricted stock units with a weighted-average grant date fair value of $42.60 per award. At September 30, 2014 and December 31, 2013, 0.6 million restricted stock units were outstanding.
The compensation expense that has been charged against pre-tax income for all of the Companys stock-based compensation plans was $1.5 million and $1.8 million for the three months ended September 30, 2014 and 2013, respectively, and $4.2 million and $6.4 million for the nine months ended September 30, 2014 and 2013, respectively.
12
9. | RETIREMENT AND POSTRETIREMENT BENEFITS OTHER THAN PENSION PLANS: |
Net periodic pension (income) expense reflected in the accompanying condensed consolidated statements of operations included the following components for the respective periods (in thousands):
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Interest cost |
$ | 1,053 | $ | 999 | $ | 3,142 | $ | 2,939 | ||||||||
Expected return on plan assets |
(1,379 | ) | (1,312 | ) | (4,198 | ) | (3,886 | ) | ||||||||
Recognized net actuarial loss |
180 | 242 | 475 | 822 | ||||||||||||
Net settlement loss |
| 188 | | 1,478 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net periodic pension (income) expense |
$ | (146 | ) | $ | 117 | $ | (581 | ) | $ | 1,353 | ||||||
|
|
|
|
|
|
|
|
As a result of increased lump-sum distributions from the Companys qualified retirement plan during 2013, partially due to the transfer of a large number of the retirement plan participants to Marriott in connection with the REIT conversion, which resulted in an increase in the number of participants eligible for distributions, a net settlement loss of $0.2 million and $1.5 million was recognized in the three months and nine months ended September 30, 2013. Approximately $0.7 million of the net settlement loss in the nine months ended September 30, 2013 related to lump-sum distributions to former employees affected by the REIT conversion and has been classified as REIT conversion costs. Approximately $0.2 million and $0.8 million of the net settlement loss in the three months and nine months ended September 30, 2013, respectively, related to lump-sum distributions to former employees not affected by the REIT conversion and has been classified as corporate operating expenses.
The Company expects to contribute $1.9 million to its defined benefit pension plan during 2014.
Net postretirement benefit income reflected in the accompanying condensed consolidated statements of operations included the following components for the respective periods (in thousands):
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Interest cost |
$ | 56 | $ | 49 | $ | 165 | $ | 146 | ||||||||
Amortization of net actuarial loss |
125 | 120 | 334 | 358 | ||||||||||||
Amortization of prior service credit |
(328 | ) | (333 | ) | (985 | ) | (998 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net postretirement benefit income |
$ | (147 | ) | $ | (164 | ) | $ | (486 | ) | $ | (494 | ) | ||||
|
|
|
|
|
|
|
|
10. | INCOME TAXES: |
The Company has elected to be taxed as a REIT effective January 1, 2013, pursuant to the U.S. Internal Revenue Code of 1986, as amended. As a REIT, generally the Company will not be subject to federal corporate income taxes on ordinary taxable income and capital gains income from real estate investments that it distributes to its stockholders. The Company will, however, be subject to corporate income taxes on built-in gains (the excess of fair market value over tax basis at January 1, 2013) that result from gains on certain assets. In addition, the Company will continue to be required to pay federal and state corporate income taxes on earnings of its taxable REIT subsidiaries (TRSs).
For the three months ended September 30, 2014, the Company recorded a discrete income tax benefit of $0.5 million related to the filing of the Companys 2013 Federal and state income tax returns. For the nine months ended September 30, 2014, the Company recorded an income tax benefit of $0.4 million, consisting of a discrete
13
benefit of $0.5 million related to the filing of the Companys 2013 Federal and state income tax returns, partially offset by tax expense of $0.1 million related to the current period operations of the Company. The expense recorded related to current period operations is different from the statutory rate primarily due to the non-taxable income of the REIT, partially offset by additional valuation allowance required at the TRSs.
For the three months ended September 30, 2013, the Company recorded an income tax benefit of $12.5 million, consisting of a tax benefit of $5.4 million related to the current period operations of the Company and a discrete benefit of $7.1 million related to a decrease in deferred tax liabilities associated with the Companys REIT conversion and the filing of the Companys 2012 Federal and state income tax returns.
For the nine months ended September 30, 2013, the Company recorded an income tax benefit of $80.5 million. This benefit was primarily due to a benefit of $66.0 million related to the Companys REIT conversion and a benefit of $6.9 million related to the reversal of liabilities associated with unrecognized tax positions during the nine months ended September 30, 2013, as described below. In addition, the Company recorded an income tax benefit of $1.2 million related to the filing of the Companys 2012 Federal and state income tax returns and a benefit of $6.4 million related to its current period operations.
As a result of the Companys conversion to a REIT, certain net deferred tax liabilities related to the real estate of the Company were reversed, as the REIT will generally not pay federal corporate income tax related to those deferred tax liabilities. In addition, the Company assessed the need for a valuation allowance on the net deferred tax assets of the TRSs. As a result, the Company recorded a net benefit of $66.0 million related to the conversion to a REIT in the nine months ended September 30, 2013.
The Internal Revenue Service has completed its examination of the Companys federal income tax returns for fiscal years 2008, 2009 and 2010. As a result, issues related to 2010 and earlier years have been effectively settled. The Company has not been notified of any other federal or state audits. Due to the favorable resolution of the federal examination, the Companys reserve for unrecognized tax benefits decreased by $12.4 million during the nine months ended September 30, 2013, of which $4.8 million was recorded as an income tax benefit. In addition, the Company recorded a reduction to the related accrued interest of $2.1 million as an income tax benefit in the nine months ended September 30, 2013.
At September 30, 2014 and December 31, 2013, the Company had no unrecognized tax benefits.
11. | COMMITMENTS AND CONTINGENCIES: |
As discussed in Note 8 to the financial statements included in the Companys Annual Report on Form 10-K for the year ended December 31, 2013, the Companys qualified retirement plan incurred increased lump-sum distributions during 2013, partially due to the transfer of a large number of the retirement plan participants to Marriott in connection with the REIT conversion, which resulted in an increase in the number of participants eligible for distributions. In 2013, the Pension Benefit Guaranty Corporation (PBGC) notified the Company that due to a purported cessation of management operations at the Company as a result of the management transition to Marriott, the Company may be required to take certain actions regarding the plan, including possibly accelerating funding or providing security for future plan liabilities. The Company responded to the PBGC, stating the reasons that it does not believe that the Companys REIT conversion represents a cessation of management operations, and contesting any liability vigorously. The Company does not currently believe that any of the measures proposed by the PBGC are required or warranted. The staff of the PBGC has indicated that it disagrees with the Companys position. The PBGC has announced a moratorium on this type of enforcement action through 2014. In addition, legislation has been introduced in Congress that would repeal or limit the applicability of the existing legislation on which the PBGC assertion is based. At this time, the Company believes that possible outcomes include a dispute and protracted litigation, a settlement requiring the Company to prefund future plan obligations and/or establish a letter of credit or provide other security to satisfy future obligations, or legislation being adopted that would impose a moratorium on PBGC actions to enforce this type of asserted liability or otherwise repeal or limit the applicability of the existing legislation on which the PBGC assertion is based.
14
In June, the Company agreed to sell to an affiliate of The Peterson Companies (the developer of the National Harbor, Maryland development in which the Gaylord National hotel is located) all of its rights in a letter of intent to which it is a party with The Peterson Companies, which entitles the Company to a portion of such partys economic interest in the income from the land underlying the new MGM casino project at National Harbor. The Company will receive $26.1 million over three years in exchange for its contractual rights. The sale is expected to close in December of 2014.
Also in June, the Company agreed to purchase from an affiliate of The Peterson Companies a 190-room hotel currently being operated as the Aloft Hotel at National Harbor for a purchase price of $21.8 million. The transaction is scheduled to close in December of 2014 and requires that the property be transferred to the Company unencumbered by any existing hotel franchise or management agreements. The Company expects to re-brand the hotel and to allow Marriott to operate the property in conjunction with the Gaylord National. Simultaneously with the purchase of this hotel, the Company also agreed to acquire from an affiliate of The Peterson Companies a vacant one-half acre parcel of land located in close proximity to Gaylord National, suitable for development of a hotel or other permitted uses.
The Company is self-insured up to a stop loss for certain losses related to workers compensation claims and general liability claims through September 30, 2012, and for certain losses related to employee medical benefits through December 31, 2012. The Companys insurance program subsequently transitioned to a low or no deductible program. The Company has purchased stop-loss coverage in order to limit its exposure to any significant levels of claims relating to workers compensation, employee medical benefits and general liability for which it is self-insured.
The Company has entered into employment agreements with certain officers, which provide for severance payments upon certain events, including certain terminations in connection with a change of control.
The Company, in the ordinary course of business, is involved in certain legal actions and claims on a variety of matters. It is the opinion of management that such legal actions will not have a material effect on the results of operations, financial condition or liquidity of the Company.
12. | STOCKHOLDERS EQUITY: |
Dividends
On February 28, 2014, the Companys board of directors declared the Companys first quarter 2014 cash dividend in the amount of $0.55 per share of common stock, or an aggregate of approximately $27.9 million in cash, which was paid on April 14, 2014 to stockholders of record as of the close of business on March 28, 2014.
On May 6, 2014, the Companys board of directors declared the Companys second quarter 2014 cash dividend in the amount of $0.55 per share of common stock, or an aggregate of approximately $28.0 million in cash, which was paid on July 15, 2014 to stockholders of record as of the close of business on June 27, 2014.
On September 19, 2014, the Companys board of directors declared the Companys third quarter 2014 cash dividend in the amount of $0.55 per share of common stock, or an aggregate of approximately $28.1 million in cash, which was paid on October 15, 2014 to stockholders of record as of the close of business on October 2, 2014.
15
Stock Repurchases
During the nine months ended September 30, 2013, the Company repurchased and cancelled approximately 2.3 million shares of its common stock under a previously announced share repurchase program. The shares were repurchased for an aggregate purchase price of $100.0 million, which the Company funded using cash on hand and borrowings under the revolving credit line of the Companys credit facility.
13. | FAIR VALUE MEASUREMENTS: |
The Company uses a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
At September 30, 2014 and December 31, 2013, the Company held certain assets that are required to be measured at fair value on a recurring basis. These included investments held in conjunction with the Companys non-qualified contributory deferred compensation plan.
The investments held by the Company in connection with its deferred compensation plan consist of mutual funds traded in an active market. The Company determined the fair value of these mutual funds based on the net asset value per unit of the funds or the portfolio, which is based upon quoted market prices in an active market. Therefore, the Company has categorized these investments as Level 1. The Company has consistently applied the above valuation techniques in all periods presented and believes it has obtained the most accurate information available for the types of investments it holds.
The Company had no liabilities required to be measured at fair value at September 30, 2014 and December 31, 2013. The Companys assets measured at fair value on a recurring basis at September 30, 2014 and December 31, 2013, were as follows (in thousands):
Markets for | Observable | Unobservable | ||||||||||||||
September 30, | Identical Assets | Inputs | Inputs | |||||||||||||
2014 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Deferred compensation plan investments |
$ | 18,946 | $ | 18,946 | $ | | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets measured at fair value |
$ | 18,946 | $ | 18,946 | $ | | $ | | ||||||||
|
|
|
|
|
|
|
|
December 31, 2013 |
Markets for Identical Assets (Level 1) |
Observable Inputs (Level 2) |
Unobservable Inputs (Level 3) |
|||||||||||||
Deferred compensation plan investments |
$ | 18,883 | $ | 18,883 | $ | | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets measured at fair value |
$ | 18,883 | $ | 18,883 | $ | | $ | | ||||||||
|
|
|
|
|
|
|
|
The remainder of the assets and liabilities held by the Company at September 30, 2014 are not required to be measured at fair value. The carrying value of certain of these assets and liabilities do not approximate fair value, as described below.
16
As further discussed in Note 6 and the Companys Annual Report on Form 10-K for the year ended December 31, 2013, in connection with the development of Gaylord National, the Company received two bonds (Series A Bond and Series B Bond) from Prince Georges County, Maryland which had aggregate carrying values of $85.3 million and $61.3 million, respectively, at September 30, 2014. The maturity dates of the Series A Bond and the Series B Bond are July 1, 2034 and September 1, 2037, respectively. Based upon current market interest rates of notes receivable with comparable market ratings and current expectations about the timing of debt service payments under the notes, which the Company considers as Level 3, the fair value of the Series A Bond, which has the senior claim to the cash flows supporting these bonds, approximated carrying value at September 30, 2014 and the fair value of the Series B Bond was approximately $39 million at September 30, 2014. While the fair value of the Series B Bond decreased to less than its carrying value during 2011 due to a change in the timing of the debt service payments, the Company has the intent and ability to hold this bond to maturity and expects to receive all debt service payments due under the note. Therefore, the Company does not consider the Series B Bond to be other than temporarily impaired at September 30, 2014.
The Company has outstanding $350.0 million in aggregate principal amount of senior notes due 2021 that accrue interest at a fixed rate of 5.0%. The fair value of these notes, based upon quoted market prices, which the Company considers as Level 1, was $343.9 million at September 30, 2014.
The carrying amount of short-term financial instruments held by the Company (cash, short-term investments, trade receivables, accounts payable and accrued liabilities) approximates fair value due to the short maturity of those instruments. The concentration of credit risk on trade receivables is minimized by the large and diverse nature of the Companys customer base.
14. | FINANCIAL REPORTING BY BUSINESS SEGMENTS: |
The Companys continuing operations are organized into three principal business segments:
| Hospitality, which includes Gaylord Opryland, Gaylord Palms, Gaylord Texan, Gaylord National and the Inn at Opryland; |
| Opry and Attractions, which includes the Grand Ole Opry, WSM-AM, and the Companys Nashville-based attractions; and |
| Corporate and Other, which includes the Companys corporate expenses. |
17
The following information from continuing operations is derived directly from the segments internal financial reports used for corporate management purposes (amounts in thousands):
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Revenues: |
||||||||||||||||
Hospitality |
$ | 219,102 | $ | 199,304 | $ | 684,235 | $ | 631,716 | ||||||||
Opry and Attractions |
25,913 | 21,892 | 65,144 | 56,776 | ||||||||||||
Corporate and Other |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 245,015 | $ | 221,196 | $ | 749,379 | $ | 688,492 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Depreciation and amortization: |
||||||||||||||||
Hospitality |
$ | 25,886 | $ | 25,599 | $ | 77,403 | $ | 77,928 | ||||||||
Opry and Attractions |
1,327 | 1,317 | 3,983 | 4,002 | ||||||||||||
Corporate and Other |
820 | 1,000 | 2,882 | 7,049 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 28,033 | $ | 27,916 | $ | 84,268 | $ | 88,979 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income (loss): |
||||||||||||||||
Hospitality |
$ | 28,826 | $ | 22,445 | $ | 115,033 | $ | 83,879 | ||||||||
Opry and Attractions |
8,029 | 5,164 | 16,922 | 11,448 | ||||||||||||
Corporate and Other |
(7,772 | ) | (6,699 | ) | (22,589 | ) | (26,050 | ) | ||||||||
REIT conversion costs |
| (971 | ) | | (21,383 | ) | ||||||||||
Casualty loss |
| (26 | ) | | (75 | ) | ||||||||||
Impairment and other charges |
| (110 | ) | | (1,357 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating income |
29,083 | 19,803 | 109,366 | 46,462 | ||||||||||||
Interest expense |
(17,135 | ) | (15,187 | ) | (48,277 | ) | (45,934 | ) | ||||||||
Interest income |
3,001 | 3,020 | 9,070 | 9,123 | ||||||||||||
Income from unconsolidated companies |
| 10 | | 10 | ||||||||||||
Loss on extinguishment of debt |
| (4,181 | ) | (2,148 | ) | (4,181 | ) | |||||||||
Other gains and (losses), net |
(295 | ) | 2,318 | (4,644 | ) | 2,365 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes and discontinued operations |
$ | 14,654 | $ | 5,783 | $ | 63,367 | $ | 7,845 | ||||||||
|
|
|
|
|
|
|
|
15. | INFORMATION CONCERNING GUARANTOR AND NON-GUARANTOR SUBSIDIARIES: |
The 5% senior notes were issued by the Operating Partnership and Finco and are guaranteed on a senior unsecured basis by the Company, each of the Companys four wholly-owned subsidiaries that own the Gaylord Hotels properties, and certain other of the Companys subsidiaries, each of which guarantees the Operating Partnerships $1 billion credit facility and the $400 million term loan facility (such subsidiary guarantors, together with the Company, the Guarantors). The subsidiary Guarantors are 100% owned, and the guarantees are full and unconditional and joint and several. Not all of the Companys subsidiaries have guaranteed the Companys 5% senior notes.
The following condensed consolidating financial information includes certain allocations of revenues and expenses based on managements best estimates, which are not necessarily indicative of financial position, results of operations and cash flows that these entities would have achieved on a stand-alone basis. Certain prior year amounts have been reclassified to conform to the current year presentation.
18
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEET
September 30, 2014
(in thousands) | Parent Guarantor |
Issuer | Guarantors | Non- Guarantors |
Eliminations | Consolidated | ||||||||||||||||||
ASSETS: |
||||||||||||||||||||||||
Property and equipment, net of accumulated depreciation |
$ | 6,598 | $ | 2,890 | $ | 1,706,833 | $ | 312,201 | $ | | $ | 2,028,522 | ||||||||||||
Cash and cash equivalents - unrestricted |
123 | 237,783 | 41 | 41,586 | | 279,533 | ||||||||||||||||||
Cash and cash equivalents - restricted |
| | | 14,233 | | 14,233 | ||||||||||||||||||
Notes receivable |
| | | 146,614 | | 146,614 | ||||||||||||||||||
Trade receivables, less allowance |
| | | 59,419 | | 59,419 | ||||||||||||||||||
Deferred financing costs |
| 23,073 | | | | 23,073 | ||||||||||||||||||
Prepaid expenses and other assets |
77 | 87 | 80,880 | 58,305 | (82,108 | ) | 57,241 | |||||||||||||||||
Intercompany receivables, net |
| | 1,006,028 | | (1,006,028 | ) | | |||||||||||||||||
Investments |
1,565,447 | 2,767,166 | 526,644 | 695,895 | (5,555,152 | ) | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total assets |
$ | 1,572,245 | $ | 3,030,999 | $ | 3,320,426 | $ | 1,328,253 | $ | (6,643,288 | ) | $ | 2,608,635 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY: |
||||||||||||||||||||||||
Debt and capital lease obligations |
$ | 232,168 | $ | 1,276,000 | $ | | $ | 511 | $ | | $ | 1,508,679 | ||||||||||||
Accounts payable and accrued liabilities |
25 | 14,372 | 1,054 | 224,881 | (82,391 | ) | 157,941 | |||||||||||||||||
Deferred income tax liabilities, net |
6,463 | (15 | ) | 433 | 14,276 | | 21,157 | |||||||||||||||||
Deferred management rights proceeds |
| | | 184,154 | | 184,154 | ||||||||||||||||||
Dividends payable |
28,804 | | | | | 28,804 | ||||||||||||||||||
Other liabilities |
| | 78,013 | 42,214 | 283 | 120,510 | ||||||||||||||||||
Intercompany payables, net |
717,395 | 65,291 | | 223,342 | (1,006,028 | ) | | |||||||||||||||||
Commitments and contingencies |
||||||||||||||||||||||||
Stockholders equity: |
||||||||||||||||||||||||
Preferred stock |
| | | | | | ||||||||||||||||||
Common stock |
510 | 1 | 1 | 2,387 | (2,389 | ) | 510 | |||||||||||||||||
Additional paid-in-capital |
1,084,746 | 1,741,704 | 2,803,623 | 1,184,038 | (5,729,365 | ) | 1,084,746 | |||||||||||||||||
Treasury stock |
(8,002 | ) | | | | | (8,002 | ) | ||||||||||||||||
Accumulated deficit |
(480,594 | ) | (66,354 | ) | 437,302 | (538,280 | ) | 167,332 | (480,594 | ) | ||||||||||||||
Accumulated other comprehensive loss |
(9,270 | ) | | | (9,270 | ) | 9,270 | (9,270 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total stockholders equity |
587,390 | 1,675,351 | 3,240,926 | 638,875 | (5,555,152 | ) | 587,390 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities and stockholders equity |
$ | 1,572,245 | $ | 3,030,999 | $ | 3,320,426 | $ | 1,328,253 | $ | (6,643,288 | ) | $ | 2,608,635 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
19
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEET
December 31, 2013
(in thousands) | Parent Guarantor |
Issuer | Guarantors | Non- Guarantors |
Eliminations | Consolidated | ||||||||||||||||||
ASSETS: |
||||||||||||||||||||||||
Property and equipment, net of accumulated depreciation |
$ | | $ | | $ | 1,751,479 | $ | 316,518 | $ | | $ | 2,067,997 | ||||||||||||
Cash and cash equivalents - unrestricted |
| 714 | | 60,865 | | 61,579 | ||||||||||||||||||
Cash and cash equivalents - restricted |
| | | 20,169 | | 20,169 | ||||||||||||||||||
Notes receivable |
| | | 148,350 | | 148,350 | ||||||||||||||||||
Trade receivables, less allowance |
| | | 51,796 | (14 | ) | 51,782 | |||||||||||||||||
Deferred financing costs |
| 19,306 | | | | 19,306 | ||||||||||||||||||
Prepaid expenses and other assets |
| 3 | 227,608 | 58,267 | (230,432 | ) | 55,446 | |||||||||||||||||
Intercompany receivables, net |
90,184 | | 697,908 | 172,064 | (960,156 | ) | | |||||||||||||||||
Investments |
1,727,143 | 2,767,163 | 526,644 | 436,828 | (5,457,778 | ) | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total assets |
$ | 1,817,327 | $ | 2,787,186 | $ | 3,203,639 | $ | 1,264,857 | $ | (6,648,380 | ) | $ | 2,424,629 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY: |
||||||||||||||||||||||||
Debt and capital lease obligations |
$ | 293,962 | $ | 859,500 | $ | | $ | 958 | $ | | $ | 1,154,420 | ||||||||||||
Accounts payable and accrued liabilities |
(14 | ) | 8,164 | 1,470 | 378,448 | (230,729 | ) | 157,339 | ||||||||||||||||
Deferred income tax liabilities, net |
6,528 | (15 | ) | 654 | 15,950 | | 23,117 | |||||||||||||||||
Deferred management rights proceeds |
| | | 186,346 | | 186,346 | ||||||||||||||||||
Dividends payable |
25,780 | | | | | 25,780 | ||||||||||||||||||
Other liabilities |
| | 73,673 | 45,976 | 283 | 119,932 | ||||||||||||||||||
Intercompany payables, net |
733,376 | 211,925 | 14,855 | | (960,156 | ) | | |||||||||||||||||
Commitments and contingencies |
||||||||||||||||||||||||
Stockholders equity: |
||||||||||||||||||||||||
Preferred stock |
| | | | | | ||||||||||||||||||
Common stock |
505 | 1 | 1 | 2,387 | (2,389 | ) | 505 | |||||||||||||||||
Additional paid-in-capital |
1,228,845 | 1,741,704 | 2,803,623 | 1,184,038 | (5,729,365 | ) | 1,228,845 | |||||||||||||||||
Treasury stock |
(7,766 | ) | | | | | (7,766 | ) | ||||||||||||||||
Accumulated deficit |
(454,770 | ) | (34,093 | ) | 309,363 | (540,127 | ) | 264,857 | (454,770 | ) | ||||||||||||||
Accumulated other comprehensive loss |
(9,119 | ) | | | (9,119 | ) | 9,119 | (9,119 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total stockholders equity |
757,695 | 1,707,612 | 3,112,987 | 637,179 | (5,457,778 | ) | 757,695 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities and stockholders equity |
$ | 1,817,327 | $ | 2,787,186 | $ | 3,203,639 | $ | 1,264,857 | $ | (6,648,380 | ) | $ | 2,424,629 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
20
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
AND COMPREHENSIVE INCOME
For the Three Months Ended September 30, 2014
(in thousands) | Parent Guarantor |
Issuer | Guarantors | Non- Guarantors |
Eliminations | Consolidated | ||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Rooms |
$ | | $ | | $ | | $ | 92,378 | $ | | $ | 92,378 | ||||||||||||
Food and beverage |
| | | 98,232 | | 98,232 | ||||||||||||||||||
Other hotel revenue |
| | 71,800 | 34,655 | (77,963 | ) | 28,492 | |||||||||||||||||
Opry and Attractions |
132 | | | 25,826 | (45 | ) | 25,913 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
132 | | 71,800 | 251,091 | (78,008 | ) | 245,015 | |||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Rooms |
| | | 29,455 | | 29,455 | ||||||||||||||||||
Food and beverage |
| | | 60,508 | | 60,508 | ||||||||||||||||||
Other hotel expenses |
| | 11,201 | 131,283 | (71,679 | ) | 70,805 | |||||||||||||||||
Management fees |
| | | 3,622 | | 3,622 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total hotel operating expenses |
| | 11,201 | 224,868 | (71,679 | ) | 164,390 | |||||||||||||||||
Opry and Attractions |
| | | 16,602 | (45 | ) | 16,557 | |||||||||||||||||
Corporate |
47 | 276 | | 6,629 | | 6,952 | ||||||||||||||||||
Corporate overhead allocation |
3,327 | | 2,957 | | (6,284 | ) | | |||||||||||||||||
Depreciation and amortization |
32 | | 14,837 | 13,164 | | 28,033 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses |
3,406 | 276 | 28,995 | 261,263 | (78,008 | ) | 215,932 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating income (loss) |
(3,274 | ) | (276 | ) | 42,805 | (10,172 | ) | | 29,083 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest expense |
(5,021 | ) | (12,123 | ) | | 9 | | (17,135 | ) | |||||||||||||||
Interest income |
| | | 3,001 | | 3,001 | ||||||||||||||||||
Other gains and (losses), net |
(1,569 | ) | | | 1,274 | | (295 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) before income taxes and discontinued operations |
(9,864 | ) | (12,399 | ) | 42,805 | (5,888 | ) | | 14,654 | |||||||||||||||
(Provision) benefit for income taxes |
6 | | (89 | ) | 546 | | 463 | |||||||||||||||||
Equity in subsidiaries earnings, net |
24,988 | | | | (24,988 | ) | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) from continuing operations |
15,130 | (12,399 | ) | 42,716 | (5,342 | ) | (24,988 | ) | 15,117 | |||||||||||||||
Income from discontinued operations, net of taxes |
| | | 13 | | 13 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) |
$ | 15,130 | $ | (12,399 | ) | $ | 42,716 | $ | (5,329 | ) | $ | (24,988 | ) | $ | 15,130 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Comprehensive income (loss) |
$ | 15,079 | $ | (12,399 | ) | $ | 42,716 | $ | (5,380 | ) | $ | (24,937 | ) | $ | 15,079 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
21
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
AND COMPREHENSIVE INCOME
For the Three Months Ended September 30, 2013
(in thousands) | Parent Guarantor |
Issuer | Guarantors | Non- Guarantors |
Eliminations | Consolidated | ||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Rooms |
$ | | $ | | $ | | $ | 83,804 | $ | | $ | 83,804 | ||||||||||||
Food and beverage |
| | | 88,193 | | 88,193 | ||||||||||||||||||
Other hotel revenue |
| | 64,147 | 28,723 | (65,563 | ) | 27,307 | |||||||||||||||||
Opry and Attractions |
| | | 21,892 | | 21,892 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
| | 64,147 | 222,612 | (65,563 | ) | 221,196 | |||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Rooms |
| | | 26,369 | | 26,369 | ||||||||||||||||||
Food and beverage |
| | | 55,920 | | 55,920 | ||||||||||||||||||
Other hotel expenses |
| | 10,891 | 117,488 | (62,661 | ) | 65,718 | |||||||||||||||||
Management fees |
| | | 3,253 | | 3,253 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total hotel operating expenses |
| | 10,891 | 203,030 | (62,661 | ) | 151,260 | |||||||||||||||||
Opry and Attractions |
| | | 15,411 | | 15,411 | ||||||||||||||||||
Corporate |
| 201 | | 5,498 | | 5,699 | ||||||||||||||||||
Corporate overhead allocation |
(12 | ) | | 2,914 | | (2,902 | ) | | ||||||||||||||||
REIT conversion costs |
| | | 971 | | 971 | ||||||||||||||||||
Casualty loss |
| | | 26 | | 26 | ||||||||||||||||||
Impairment and other charges |
| | | 110 | | 110 | ||||||||||||||||||
Depreciation and amortization |
| | 14,936 | 12,980 | | 27,916 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses |
(12 | ) | 201 | 28,741 | 238,026 | (65,563 | ) | 201,393 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating income (loss) |
12 | (201 | ) | 35,406 | (15,414 | ) | | 19,803 | ||||||||||||||||
Interest expense |
(6,402 | ) | (8,774 | ) | | (11 | ) | | (15,187 | ) | ||||||||||||||
Interest income |
| | | 3,020 | | 3,020 | ||||||||||||||||||
Income from unconsolidated companies |
| | | 10 | | 10 | ||||||||||||||||||
Loss on extinguishment of debt |
(4,181 | ) | | | | | (4,181 | ) | ||||||||||||||||
Other gains and (losses), net |
| | | 2,318 | | 2,318 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) before income taxes and discontinued operations |
(10,571 | ) | (8,975 | ) | 35,406 | (10,077 | ) | | 5,783 | |||||||||||||||
(Provision) benefit for income taxes |
2,732 | 4,720 | (8,821 | ) | 13,819 | | 12,450 | |||||||||||||||||
Equity in subsidiaries earnings, net |
25,870 | | | | (25,870 | ) | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) from continuing operations |
18,031 | (4,255 | ) | 26,585 | 3,742 | (25,870 | ) | 18,233 | ||||||||||||||||
Loss from discontinued operations, net of taxes |
| | | (202 | ) | | (202 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) |
$ | 18,031 | $ | (4,255 | ) | $ | 26,585 | $ | 3,540 | $ | (25,870 | ) | $ | 18,031 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Comprehensive income (loss) |
$ | 18,196 | $ | (4,255 | ) | $ | 26,585 | $ | 3,705 | $ | (26,035 | ) | $ | 18,196 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
22
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
AND COMPREHENSIVE INCOME
For the Nine Months Ended September 30, 2014
(in thousands) | Parent Guarantor |
Issuer | Guarantors | Non- Guarantors |
Eliminations | Consolidated | ||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Rooms |
$ | | $ | | $ | | $ | 282,836 | $ | | $ | 282,836 | ||||||||||||
Food and beverage |
| | | 311,660 | | 311,660 | ||||||||||||||||||
Other hotel revenue |
| | 214,586 | 105,123 | (229,970 | ) | 89,739 | |||||||||||||||||
Opry and Attractions |
216 | | | 65,004 | (76 | ) | 65,144 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
216 | | 214,586 | 764,623 | (230,046 | ) | 749,379 | |||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Rooms |
| | | 85,915 | | 85,915 | ||||||||||||||||||
Food and beverage |
| | | 184,748 | | 184,748 | ||||||||||||||||||
Other hotel expenses |
| | 34,069 | 389,906 | (214,324 | ) | 209,651 | |||||||||||||||||
Management fees |
| | | 11,485 | | 11,485 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total hotel operating expenses |
| | 34,069 | 672,054 | (214,324 | ) | 491,799 | |||||||||||||||||
Opry and Attractions |
| | | 44,315 | (76 | ) | 44,239 | |||||||||||||||||
Corporate |
66 | 896 | 1 | 18,744 | | 19,707 | ||||||||||||||||||
Corporate overhead allocation |
8,726 | | 6,920 | | (15,646 | ) | | |||||||||||||||||
Depreciation and amortization |
53 | | 44,654 | 39,561 | | 84,268 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses |
8,845 | 896 | 85,644 | 774,674 | (230,046 | ) | 640,013 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating income (loss) |
(8,629 | ) | (896 | ) | 128,942 | (10,051 | ) | | 109,366 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest expense |
(16,917 | ) | (31,360 | ) | | | | (48,277 | ) | |||||||||||||||
Interest income |
| | | 9,070 | | 9,070 | ||||||||||||||||||
Loss on extinguishment of debt |
(2,148 | ) | | | | | (2,148 | ) | ||||||||||||||||
Other gains and (losses), net |
(6,065 | ) | | | 1,421 | | (4,644 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) before income taxes and discontinued operations |
(33,759 | ) | (32,256 | ) | 128,942 | 440 | | 63,367 | ||||||||||||||||
(Provision) benefit for income taxes |
6 | | (1,000 | ) | 1,365 | | 371 | |||||||||||||||||
Equity in subsidiaries earnings, net |
97,527 | | | | (97,527 | ) | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) from continuing operations |
63,774 | (32,256 | ) | 127,942 | 1,805 | (97,527 | ) | 63,738 | ||||||||||||||||
Income from discontinued operations, net of taxes |
| | | 36 | | 36 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) |
$ | 63,774 | $ | (32,256 | ) | $ | 127,942 | $ | 1,841 | $ | (97,527 | ) | $ | 63,774 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Comprehensive income (loss) |
$ | 63,623 | $ | (32,256 | ) | $ | 127,942 | $ | 1,690 | $ | (97,376 | ) | $ | 63,623 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
23
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
AND COMPREHENSIVE INCOME
For the Nine Months Ended September 30, 2013
(in thousands) | Parent Guarantor |
Issuer | Guarantors | Non- Guarantors |
Eliminations | Consolidated | ||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Rooms |
$ | | $ | | $ | | $ | 265,386 | $ | | $ | 265,386 | ||||||||||||
Food and beverage |
| | | 285,690 | | 285,690 | ||||||||||||||||||
Other hotel revenue |
| | 200,662 | 91,040 | (211,062 | ) | 80,640 | |||||||||||||||||
Opry and Attractions |
| | | 56,776 | | 56,776 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
| | 200,662 | 698,892 | (211,062 | ) | 688,492 | |||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Rooms |
| | | 78,020 | | 78,020 | ||||||||||||||||||
Food and beverage |
| | | 177,574 | | 177,574 | ||||||||||||||||||
Other hotel expenses |
| | 33,391 | 370,913 | (200,435 | ) | 203,869 | |||||||||||||||||
Management fees |
| | | 10,446 | | 10,446 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total hotel operating expenses |
| | 33,391 | 636,953 | (200,435 | ) | 469,909 | |||||||||||||||||
Opry and Attractions |
| | | 41,326 | | 41,326 | ||||||||||||||||||
Corporate |
| 867 | 1 | 18,133 | | 19,001 | ||||||||||||||||||
Corporate overhead allocation |
2,108 | | 8,519 | | (10,627 | ) | | |||||||||||||||||
REIT conversion costs |
| | | 21,383 | | 21,383 | ||||||||||||||||||
Casualty loss |
| | | 75 | | 75 | ||||||||||||||||||
Impairment and other charges |
| | 1,246 | 111 | | 1,357 | ||||||||||||||||||
Depreciation and amortization |
| | 44,823 | 44,156 | | 88,979 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses |
2,108 | 867 | 87,980 | 762,137 | (211,062 | ) | 642,030 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating income (loss) |
(2,108 | ) | (867 | ) | 112,682 | (63,245 | ) | | 46,462 | |||||||||||||||
Interest expense |
(22,308 | ) | (23,587 | ) | | (39 | ) | | (45,934 | ) | ||||||||||||||
Interest income |
| | | 9,123 | | 9,123 | ||||||||||||||||||
Income from unconsolidated companies |
| | | 10 | | 10 | ||||||||||||||||||
Loss on extinguishment of debt |
(4,181 | ) | | | | | (4,181 | ) | ||||||||||||||||
Other gains and (losses), net |
| | | 2,365 | | 2,365 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) before income taxes and discontinued operations |
(28,597 | ) | (24,454 | ) | 112,682 | (51,786 | ) | | 7,845 | |||||||||||||||
(Provision) benefit for income taxes |
2,508 | 2,689 | 133,396 | (58,067 | ) | | 80,526 | |||||||||||||||||
Equity in subsidiaries earnings, net |
114,279 | | | | (114,279 | ) | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) from continuing operations |
88,190 | (21,765 | ) | 246,078 | (109,853 | ) | (114,279 | ) | 88,371 | |||||||||||||||
Loss from discontinued operations, net of taxes |
| | | (181 | ) | | (181 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) |
$ | 88,190 | $ | (21,765 | ) | $ | 246,078 | $ | (110,034 | ) | $ | (114,279 | ) | $ | 88,190 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Comprehensive income (loss) |
$ | 97,927 | $ | (21,765 | ) | $ | 246,078 | $ | (100,297 | ) | $ | (124,016 | ) | $ | 97,927 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
24
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Nine Months Ended September 30, 2014
(in thousands) | Parent Guarantor |
Issuer | Guarantors | Non- Guarantors |
Eliminations | Consolidated | ||||||||||||||||||
Net cash provided by (used in) continuing operating activities |
$ | 316,879 | $ | (168,110 | ) | $ | 51 | $ | 8,595 | $ | | $ | 157,415 | |||||||||||
Net cash used in discontinued operating activities |
| | | (201 | ) | | (201 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net cash provided by (used in) operating activities |
316,879 | (168,110 | ) | 51 | 8,394 | | 157,214 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Purchases of property and equipment |
(6,650 | ) | (2,893 | ) | (10 | ) | (41,175 | ) | | (50,728 | ) | |||||||||||||
Decrease in restricted cash and cash equivalents |
| | | 5,936 | | 5,936 | ||||||||||||||||||
Other investing activities |
| | | 8,011 | | 8,011 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net cash used in investing activities - continuing operations |
(6,650 | ) | (2,893 | ) | (10 | ) | (27,228 | ) | | (36,781 | ) | |||||||||||||
Net cash used in investing activities - discontinued operations |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net cash used in investing activities |
(6,650 | ) | (2,893 | ) | (10 | ) | (27,228 | ) | | (36,781 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net borrowings under credit facility |
| 416,500 | | | | 416,500 | ||||||||||||||||||
Repurchase and conversion of convertible notes |
(126,542 | ) | | | | | (126,542 | ) | ||||||||||||||||
Repurchase of common stock warrants |
(108,331 | ) | | | | | (108,331 | ) | ||||||||||||||||
Deferred financing costs paid |
| (8,428 | ) | | | | (8,428 | ) | ||||||||||||||||
Payment of dividend |
(81,352 | ) | | | | | (81,352 | ) | ||||||||||||||||
Proceeds from exercise of stock option and purchase plans |
6,119 | | | | | 6,119 | ||||||||||||||||||
Other financing activities, net |
| | | (445 | ) | | (445 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net cash provided by (used in) financing activities - continuing operations |
(310,106 | ) | 408,072 | | (445 | ) | | 97,521 | ||||||||||||||||
Net cash used in financing activities - discontinued operations |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net cash provided by (used in) financing activities |
(310,106 | ) | 408,072 | | (445 | ) | | 97,521 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net change in cash and cash equivalents |
123 | 237,069 | 41 | (19,279 | ) | | 217,954 | |||||||||||||||||
Cash and cash equivalents at beginning of period |
| 714 | | 60,865 | | 61,579 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cash and cash equivalents at end of period |
$ | 123 | $ | 237,783 | $ | 41 | $ | 41,586 | $ | | $ | 279,533 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
25
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Nine Months Ended September 30, 2013
(in thousands) | Parent Guarantor |
Issuer | Guarantors | Non- Guarantors |
Eliminations | Consolidated | ||||||||||||||||||
Net cash provided by (used in) continuing operating activities |
$ | 397,379 | $ | (322,427 | ) | $ | 37 | $ | (10,783 | ) | $ | | $ | 64,206 | ||||||||||
Net cash provided by discontinued operating activities |
| | | 94 | | 94 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net cash provided by (used in) operating activities |
397,379 | (322,427 | ) | 37 | (10,689 | ) | | 64,300 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Purchases of property and equipment |
| | 558 | (24,142 | ) | | (23,584 | ) | ||||||||||||||||
Increase in restricted cash and cash equivalents |
| | | (12,347 | ) | | (12,347 | ) | ||||||||||||||||
Other investing activities |
| | | 1,967 | | 1,967 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net cash provided by (used in) investing activities - continuing operations |
| | 558 | (34,522 | ) | | (33,964 | ) | ||||||||||||||||
Net cash used in investing activities - discontinued operations |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net cash provided by (used in) investing activities |
| | 558 | (34,522 | ) | | (33,964 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net repayments under credit facility |
| (12,000 | ) | | | | (12,000 | ) | ||||||||||||||||
Issuance of senior notes |
| 350,000 | | | | 350,000 | ||||||||||||||||||
Early redemption of senior notes |
(152,180 | ) | | | | | (152,180 | ) | ||||||||||||||||
Repurchase and conversion of convertible notes |
(99,222 | ) | | | | | (99,222 | ) | ||||||||||||||||
Deferred financing costs paid |
| (15,516 | ) | | | | (15,516 | ) | ||||||||||||||||
Repurchase of Company stock for retirement |
(100,028 | ) | | | | | (100,028 | ) | ||||||||||||||||
Payment of dividend |
(51,162 | ) | | | | | (51,162 | ) | ||||||||||||||||
Proceeds from exercise of stock option and purchase plans |
5,206 | | | | | 5,206 | ||||||||||||||||||
Other financing activities, net |
7 | | | (521 | ) | | (514 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net cash provided by (used in) financing activities - continuing operations |
(397,379 | ) | 322,484 | | (521 | ) | | (75,416 | ) | |||||||||||||||
Net cash used in financing activities - discontinued operations |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net cash provided by (used in) financing activities |
(397,379 | ) | 322,484 | | (521 | ) | | (75,416 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net change in cash and cash equivalents |
| 57 | 595 | (45,732 | ) | | (45,080 | ) | ||||||||||||||||
Cash and cash equivalents at beginning of period |
| | (595 | ) | 97,765 | | 97,170 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cash and cash equivalents at end of period |
$ | | $ | 57 | $ | | $ | 52,033 | $ | | $ | 52,090 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
26
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Ryman Hospitality Properties, Inc. (Ryman) is a Delaware corporation that conducts its operations so as to qualify as a real estate investment trust (REIT) for federal income tax purposes. The Company conducts its business through an umbrella partnership REIT, in which its assets are held by, and operations are conducted through, RHP Hotel Properties, LP, a subsidiary operating partnership (the Operating Partnership). RHP Finance Corporation, a Delaware corporation (Finco) was formed as a wholly-owned subsidiary of the Operating Partnership for the sole purpose of being an issuer of debt securities with the Operating Partnership. Neither Ryman nor Finco has any material assets, other than Rymans investment in the Operating Partnership and its 100%-owned subsidiaries. As 100%-owned subsidiaries of Ryman, neither the Operating Partnership nor Finco has any business, operations, financial results or other material information, other than the business, operations, financial results and other material information described in this Quarterly Report on Form 10-Q and Rymans other reports filed with the Securities and Exchange Commission (the SEC) pursuant to the Securities Exchange Act of 1934, as amended (the Exchange Act). In this report, we use the terms, the Company, we or our to refer to Ryman Hospitality Properties, Inc. and its subsidiaries unless the context indicates otherwise.
The following discussion and analysis should be read in conjunction with our condensed consolidated financial statements and related notes included elsewhere in this report and our audited consolidated financial statements and related notes for the year ended December 31, 2013, appearing in our Annual Report on Form 10-K that was filed with the SEC on February 28, 2014.
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements concern our goals, beliefs, expectations, strategies, objectives, plans, future operating results and underlying assumptions, and other statements that are not necessarily based on historical facts. Without limitation, you can identify these statements by the fact that they do not relate strictly to historical or current facts, and these statements may contain words such as may, will, could, should, might, projects, expects, believes, anticipates, intends, plans, continue, estimate, or pursue, or the negative or other variations thereof or comparable terms. In particular, they include statements relating to, among other things, future actions, strategies, future performance, the outcome of contingencies such as legal proceedings and future financial results. These also include statements regarding (i) the effect of our election to be taxed as a REIT for federal income tax purposes; (ii) the anticipated benefits of the REIT conversion and our sale of the Gaylord Hotels brand and rights to the day-to-day management of our Gaylord Hotels properties to Marriott International, Inc., including potential increases in revenue and anticipated stabilized future annualized cost synergies; (iii) the holding of our non-qualifying REIT assets in one or more taxable REIT subsidiaries; (iv) our announced dividend policy, including the frequency and amount of any dividend we may pay; (v) potential growth opportunities, including future expansion of our existing asset portfolio through acquisitions; (vi) the anticipated pace of recovery in demand for products and services provided by the lodging industry relative to general economic conditions; (vii) Marriotts ability to effectively manage our hotels and other properties; (viii) our anticipated capital expenditures; (ix) the potential operating and financial restrictions imposed on our activities under existing and future financing agreements and other contractual arrangements with third parties, including management agreements with Marriott; and (x) any other business or operational matters. We have based these forward-looking statements on our current expectations and projections about future events.
We caution the reader that forward-looking statements involve risks and uncertainties that cannot be predicted or quantified, and, consequently, actual results may differ materially from those expressed or implied by such forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, among other things, the risks and uncertainties associated with economic conditions affecting the hospitality business generally, the geographic concentration of our hotel properties,
27
business levels at our hotels, the effect of our election to be taxed as a REIT for federal income tax purposes commencing with the year ended December 31, 2013, our ability to remain qualified as a REIT, our ability to execute our strategic goals as a REIT, the effects of business disruption related to the Marriott management transition and the REIT conversion, our ability to realize cost savings and revenue enhancements from the REIT conversion and the Marriott transaction, our ability to generate cash flows to support dividends, future board determinations regarding the timing and amount of dividends and changes to the dividend policy, our ability to borrow funds pursuant to our credit agreements and to refinance indebtedness, and those factors described in our Annual Report on Form 10-K for the year ended December 31, 2013, in this Quarterly Report on Form 10-Q, or described from time to time in our other reports filed with the SEC.
Any forward-looking statement made in this Quarterly Report on Form 10-Q speaks only as of the date on which the statement is made. New risks and uncertainties arise from time to time, and it is impossible for us to predict these events or how they may affect us. We have no duty to, and do not intend to, update or revise the forward-looking statements we make in this Quarterly Report on Form 10-Q, except as may be required by law.
Overview
On January 1, 2013, we began operating as a REIT for federal income tax purposes, specializing in group-oriented, destination hotel assets in urban and resort markets. Our owned assets include a network of four upscale, meetings-focused resorts totaling 7,795 rooms that are managed by lodging operator Marriott International, Inc. (Marriott) under the Gaylord Hotels brand. These four resorts, which we refer to as our Gaylord Hotels properties, consist of the Gaylord Opryland Resort & Convention Center in Nashville, Tennessee (Gaylord Opryland), the Gaylord Palms Resort & Convention Center near Orlando, Florida (Gaylord Palms), the Gaylord Texan Resort & Convention Center near Dallas, Texas (Gaylord Texan) and the Gaylord National Resort & Convention Center near Washington D.C. (Gaylord National). Our other owned assets managed by Marriott include Gaylord Springs Golf Links (Gaylord Springs), the Wildhorse Saloon, the General Jackson Showboat (General Jackson) and the Inn at Opryland, a 303-room overflow hotel adjacent to Gaylord Opryland. We also own and operate a number of media and entertainment assets including the Grand Ole Opry, the legendary weekly showcase of country musics finest performers for nearly 90 years; the Ryman Auditorium, the storied live music venue and former home of the Grand Ole Opry located in downtown Nashville; and WSM-AM, the Oprys radio home.
Each of our award-winning Gaylord Hotels properties incorporates not only high quality lodging, but also at least 400,000 square feet of meeting, convention and exhibition space, superb food and beverage options and retail and spa facilities within a single self-contained property. As a result, our Gaylord Hotels properties provide a convenient and entertaining environment for convention guests. Our Gaylord Hotels properties focus on the large group meetings market in the United States.
In 2012, we completed restructuring transactions to facilitate our qualification as a REIT for federal income tax purposes. Our goal is to become the nations premier hospitality REIT for group-oriented meetings hotel assets located in urban and resort markets.
Our concentration in the hospitality industry, and in particular the large group meetings sector of the hospitality industry, exposes us to certain risks outside of our control. In recent years, recessionary conditions in the national economy, including U.S. government sequestration, have resulted in economic pressures on the hospitality industry generally, and on our properties.
As discussed below, on October 1, 2012, Marriott assumed responsibility for managing the day-to-day operations of our Gaylord Hotels properties. As a result, we now rely upon Marriott to generate occupancy and revenue levels at our hotel properties. However, there can be no assurance that Marriott will be able to increase occupancy and revenue levels at our hotel properties.
28
For much of 2013, our Gaylord Hotels properties experienced difficulties in in-the-year, for-the-year sales booking levels, as overall weakness in the group sector and difficulties related to the management transition to Marriott impacted our results. Joint efforts with Marriott resulted in improvements in the latter half of 2013 in both bookings and the realization of cost synergies, and these improvements have continued into 2014. We are continuing to work with Marriott in these areas to pursue further improvement going forward.
See Cautionary Note Regarding Forward-Looking Statements in this Item 2 and Item 1A, Risk Factors, in our Annual Report on Form 10-K for the year ended December 31, 2013 for important information regarding forward-looking statements made in this report and risks and uncertainties we face.
REIT Conversion and Marriott Sale Transaction
As further described in our Annual Report on Form 10-K for the year ended December 31, 2013, after conducting a strategic review of our business, on May 30, 2012, our board of directors unanimously approved a plan to restructure our business operations to facilitate our qualification as a REIT for federal income tax purposes (the REIT conversion). We completed the REIT conversion during 2012 and have elected to be taxed as a REIT for the year ended December 31, 2013. As a REIT, we generally are not subject to federal corporate income taxes on that portion of our capital gain or ordinary income from our REIT operations that is distributed to our stockholders. This treatment substantially eliminates the federal double taxation on earnings from our REIT operations, or taxation once at the corporate level and again at the stockholder level, that generally results from investment in a regular C corporation. Our non-REIT operations, which consist of the activities of taxable REIT subsidiaries (TRSs) that act as lessees of our hotels, as well as the businesses within our Opry and Attractions segment, continue to be subject, as applicable, to federal corporate income taxes.
Due to federal income tax laws that restrict REITs from operating and managing hotels, we no longer operate or manage any of our hotel properties. We lease or sublease our hotel properties to TRSs, and such TRSs engage Marriott pursuant to hotel management agreements. Marriott is responsible for managing the day-to-day operations of our hotel properties, including, but not limited to, implementing significant operating decisions, setting rates for rooms and meeting space, controlling revenue and expenditures, collecting accounts receivable, and recruiting, employing and supervising employees at the hotel properties. However, we continue to own our hotel properties.
On October 1, 2012, we sold the Gaylord Hotels brand and rights to manage our Gaylord Hotels properties for $210.0 million in cash (the Marriott sale transaction), pursuant to that certain Purchase Agreement, dated May 30, 2012, by and among Gaylord Entertainment Company, Gaylord Hotels, Inc., Marriott Hotel Services, Inc., and Marriott. In connection with the Marriott sale transaction, each of our TRS lessees for our Gaylord Hotels properties is now a party to a management agreement (one for each of our Gaylord Hotels properties) and a pooling agreement with Marriott. Under the management agreements, on October 1, 2012, Marriott assumed responsibility for the day-to-day management of our Gaylord Hotels properties. We do not have the authority to require Marriott to manage the day-to-day functions of our Gaylord Hotels properties in a particular manner, although we do have consent and approval rights for certain matters under the hotel management agreements, subject to the limitations described therein. Each management agreement has a term expiring in 2047, with three automatic ten-year renewal periods (provided the applicable hotel has met certain performance thresholds). Each of the management agreements requires us to pay Marriott a base management fee of 2% of gross revenues from the applicable property for each fiscal year or portion thereof. Additionally, the pooling agreement provides for (i) the calculation of incentive management fees for the Gaylord Hotels properties on an aggregated basis; and (ii) the application of the limitations on secured debt on an aggregated basis. The incentive management fee is based on the profitability of our Gaylord Hotels properties calculated on a pooled basis.
In addition to the Marriott sale transaction, certain of our TRSs entered into additional management agreements with Marriott pursuant to which Marriott assumed responsibility for the day-to-day management of the General Jackson, Gaylord Springs and the Wildhorse Saloon beginning October 1, 2012, and the Inn at Opryland beginning December 1, 2012.
29
We have segregated all costs related to the REIT conversion from normal operations and reported these amounts as REIT conversion costs in the accompanying condensed consolidated statements of operations. During the three months and nine months ended September 30, 2013, we incurred $1.0 million and $21.4 million, respectively, of various costs associated with these transactions. REIT conversion costs incurred during the three months ended September 30, 2013 include employment and severance costs ($0.4 million), professional fees ($0.1 million), and various other transition costs ($0.5 million). REIT conversion costs incurred during the nine months ended September 30, 2013 include employment and severance costs ($14.3 million), professional fees ($2.1 million), and various other transition costs ($5.0 million). No REIT conversion costs were incurred during the three months and nine months ended September 30, 2014.
Dividend Policy
Pursuant to our current dividend policy, we plan to pay a quarterly cash dividend to shareholders in an amount equal to an annualized payment of at least 50% of adjusted funds from operations (as defined by us) or 100% of REIT taxable income, whichever is greater. On February 28, 2014, our board of directors declared our first quarter 2014 cash dividend in the amount of $0.55 per share of common stock, or an aggregate of approximately $27.9 million in cash, which was paid on April 14, 2014 to stockholders of record as of the close of business on March 28, 2014. On May 6, 2014, our board of directors declared our second quarter 2014 cash dividend in the amount of $0.55 per share of common stock, or an aggregate of approximately $28.0 million in cash, which was paid on July 15, 2014 to stockholders of record as of the close of business on June 27, 2014. On September 19, 2014, our board of directors declared our third quarter 2014 cash dividend in the amount of $0.55 per share of common stock, or an aggregate of approximately $28.1 million in cash, which was paid on October 15, 2014 to stockholders of record as of the close of business on October 2, 2014. We currently plan to pay a quarterly cash dividend of $0.55 per share in January 2015. The declaration, timing and amount of dividends will be determined by action of our board of directors. Our dividend policy may be altered at any time by our board of directors.
Convertible Note Repurchases and Conversions and Term Loan Financing
As further described below in Liquidity and Capital Resources Principal Debt Agreements, (i) in April 2014, we repurchased and cancelled $56.3 million in aggregate principal amount of our 3.75% convertible notes in private transactions for aggregate consideration of $120.2 million, (ii) in June 2014, we settled the conversion of $15.3 million of our 3.75% convertible notes that were converted by holders for $15.3 million in cash and shares of our common stock, which were offset by shares received on exercise of our Purchased Options (as defined below), (iii) in June 2014, we cash settled 2.4 million warrants associated with our 3.75% convertible notes for total consideration of $50.8 million, (iv) in June 2014, we entered into a $400.0 million term loan facility, (v) in August 2014, we cash settled an additional 2.4 million warrants associated with our 3.75% convertible notes for total consideration of $57.6 million, and (vi) in October 2014, we settled the conversion or repaid at maturity the remaining $232.2 million of our 3.75% convertible notes.
Our Strategy
Our goal is to become the nations premier hospitality REIT for group-oriented meetings hotel assets in urban and resort markets.
Existing Hotel Property Design. Our hotel properties focus on the large group meetings market in the United States and incorporate meeting and exhibition space, signature guest rooms, food and beverage offerings, fitness and spa facilities and other attractions within a large hotel property so attendees needs are met in one location. This strategy creates a better experience for both meeting planners and guests, and has led to our current hotel properties claiming a place among the leading convention hotels in the country.
30
Expansion of Hotel Asset Portfolio. While we intend our short-term capital allocation strategy to focus on returning capital to stockholders, part of our long-term growth strategy includes acquisitions of other hotels, particularly in the group meetings sector of the hospitality industry, either alone or through joint ventures or alliances with one or more third parties. We intend to pursue attractive investment opportunities which meet our acquisition parameters, specifically, group-oriented large hotels and overflow hotels with existing or potential leisure appeal. We are interested in highly accessible upper-upscale assets with over 400 hotel rooms in urban and resort group destination markets. We also consider assets that possess or are located near convention centers that present a repositioning opportunity and/or would significantly benefit from capital investment in additional rooms or meeting space. We plan to expand the geographic diversity of our existing asset portfolio through acquisitions. As a REIT, we no longer view independent, large-scale development of resort and convention hotels as part of our long-term growth strategy.
Leverage Brand Name Awareness. We believe the Grand Ole Opry is one of the most recognized entertainment brands in the United States. We promote the Grand Ole Opry name through various media, including our WSM-AM radio station, the Internet and television, and through performances by the Grand Ole Oprys members, many of whom are renowned country music artists. As such, we have alliances in place with multiple distribution partners in an effort to foster brand extension. We are continuously exploring additional products, such as television specials and retail products, through which we can capitalize on our brand affinity and awareness. We believe that licensing our brand for products may provide an opportunity to increase revenues and cash flow with relatively little capital investment.
Our Current Operations
Our ongoing operations are organized into three principal business segments:
| Hospitality, consisting of Gaylord Opryland, Gaylord Palms, Gaylord Texan, Gaylord National and the Inn at Opryland. |
| Opry and Attractions, consisting of our Grand Ole Opry assets, WSM-AM and our Nashville attractions, which are owned in TRSs. |
| Corporate and Other, consisting of our corporate expenses. |
For the three months and nine months ended September 30, 2014 and 2013, our total revenues were divided among these business segments as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
Segment |
2014 | 2013 | 2014 | 2013 | ||||||||||||
Hospitality |
89 | % | 90 | % | 91 | % | 92 | % | ||||||||
Opry and Attractions |
11 | % | 10 | % | 9 | % | 8 | % | ||||||||
Corporate and Other |
0 | % | 0 | % | 0 | % | 0 | % |
31
Key Performance Indicators
The operating results of our Hospitality segment are highly dependent on the volume of customers at our hotels and the quality of the customer mix at our hotels, which are managed by Marriott. These factors impact the price that Marriott can charge for our hotel rooms and other amenities, such as food and beverage and meeting space. The following key performance indicators are commonly used in the hospitality REIT industry:
| hotel occupancy a volume indicator; |
| average daily rate (ADR) a price indicator calculated by dividing room revenue by the number of rooms sold; |
| Revenue per Available Room (RevPAR) a summary measure of hotel results calculated by dividing room revenue by room nights available to guests for the period; |
| Total Revenue per Available Room (Total RevPAR) a summary measure of hotel results calculated by dividing the sum of room, food and beverage and other ancillary service revenue by room nights available to guests for the period; and |
| Net Definite Group Room Nights Booked a volume indicator which represents, on an aggregate basis, the total number of definite group bookings for future room nights at our hotel properties confirmed during the applicable period, net of cancellations. |
Hospitality segment revenue from our occupied hotel rooms is recognized as earned on the close of business each day and from concessions and food and beverage sales at the time of sale. Cancellation fees, as well as attrition fees that are charged to groups when they do not fulfill the minimum number of room nights or minimum food and beverage spending requirements originally contracted for, are recognized as revenue in the period they are collected. Almost all of our Hospitality segment revenues are either cash-based or, for meeting and convention groups meeting credit criteria, billed and collected on a short-term receivables basis. The hospitality industry is capital intensive, and we rely on the ability of our hotels to generate operating cash flow to repay debt financing and fund maintenance capital expenditures.
The results of operations of our Hospitality segment are affected by the number and type of group meetings and conventions scheduled to attend our hotels in a given period. A variety of factors can affect the results of any interim period, including the nature and quality of the group meetings and conventions attending our hotels during such period, which meetings and conventions have often been contracted for several years in advance, the level of attrition our hotels experience, and the level of transient business at our hotels during such period. We rely on Marriott, as the manager of our hotels, to manage these factors and to offset any identified shortfalls in occupancy.
32
Selected Financial Information
The following table contains our unaudited selected summary financial data for the three months and nine months ended September 30, 2014 and 2013. The table also shows the percentage relationships to total revenues and, in the case of segment operating income (loss), its relationship to segment revenues (in thousands, except percentages).
Unaudited | Unaudited | |||||||||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||
2014 | % | 2013 | % | 2014 | % | 2013 | % | |||||||||||||||||||||||||
Income Statement Data: |
||||||||||||||||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||||||||||
Rooms |
$ | 92,378 | 37.7 | % | $ | 83,804 | 37.9 | % | $ | 282,836 | 37.7 | % | $ | 265,386 | 38.5 | % | ||||||||||||||||
Food and beverage |
98,232 | 40.1 | % | 88,193 | 39.9 | % | 311,660 | 41.6 | % | 285,690 | 41.5 | % | ||||||||||||||||||||
Other hotel revenue |
28,492 | 11.6 | % | 27,307 | 12.3 | % | 89,739 | 12.0 | % | 80,640 | 11.7 | % | ||||||||||||||||||||
Opry and Attractions |
25,913 | 10.6 | % | 21,892 | 9.9 | % | 65,144 | 8.7 | % | 56,776 | 8.2 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenues |
245,015 | 100.0 | % | 221,196 | 100.0 | % | 749,379 | 100.0 | % | 688,492 | 100.0 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
OPERATING EXPENSES: |
||||||||||||||||||||||||||||||||
Rooms |
29,455 | 12.0 | % | 26,369 | 11.9 | % | 85,915 | 11.5 | % | 78,020 | 11.3 | % | ||||||||||||||||||||
Food and beverage |
60,508 | 24.7 | % | 55,920 | 25.3 | % | 184,748 | 24.7 | % | 177,574 | 25.8 | % | ||||||||||||||||||||
Other hotel expenses |
70,805 | 28.9 | % | 65,718 | 29.7 | % | 209,651 | 28.0 | % | 203,869 | 29.6 | % | ||||||||||||||||||||
Management fees |
3,622 | 1.5 | % | 3,253 | 1.5 | % | 11,485 | 1.5 | % | 10,446 | 1.5 | % | ||||||||||||||||||||
Opry and Attractions |
16,557 | 6.8 | % | 15,411 | 7.0 | % | 44,239 | 5.9 | % | 41,326 | 6.0 | % | ||||||||||||||||||||
Corporate |
6,952 | 2.8 | % | 5,699 | 2.6 | % | 19,707 | 2.6 | % | 19,001 | 2.8 | % | ||||||||||||||||||||
REIT conversion costs |
| 0.0 | % | 971 | 0.4 | % | | 0.0 | % | 21,383 | 3.1 | % | ||||||||||||||||||||
Casualty loss |
| 0.0 | % | 26 | 0.0 | % | | 0.0 | % | 75 | 0.0 | % | ||||||||||||||||||||
Impairment and other charges |
| 0.0 | % | 110 | 0.0 | % | | 0.0 | % | 1,357 | 0.2 | % | ||||||||||||||||||||
Depreciation and amortization: |
||||||||||||||||||||||||||||||||
Hospitality |
25,886 | 10.6 | % | 25,599 | 11.6 | % | 77,403 | 10.3 | % | 77,928 | 11.3 | % | ||||||||||||||||||||
Opry and Attractions |
1,327 | 0.5 | % | 1,317 | 0.6 | % | 3,983 | 0.5 | % | 4,002 | 0.6 | % | ||||||||||||||||||||
Corporate and Other |
820 | 0.3 | % | 1,000 | 0.5 | % | 2,882 | 0.4 | % | 7,049 | 1.0 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total depreciation and amortization |
28,033 | 11.4 | % | 27,916 | 12.6 | % | 84,268 | 11.2 | % | 88,979 | 12.9 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total operating expenses |
215,932 | 88.1 | % | 201,393 | 91.0 | % | 640,013 | 85.4 | % | 642,030 | 93.3 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
OPERATING INCOME (LOSS): |
||||||||||||||||||||||||||||||||
Hospitality |
28,826 | 13.2 | % | 22,445 | 11.3 | % | 115,033 | 16.8 | % | 83,879 | 13.3 | % | ||||||||||||||||||||
Opry and Attractions |
8,029 | 31.0 | % | 5,164 | 23.6 | % | 16,922 | 26.0 | % | 11,448 | 20.2 | % | ||||||||||||||||||||
Corporate and Other |
(7,772 | ) | (A) | (6,699 | ) | (A) | (22,589 | ) | (A) | (26,050 | ) | (A) | ||||||||||||||||||||
REIT conversion costs |
| (A) | (971 | ) | (A) | | (A) | (21,383 | ) | (A) | ||||||||||||||||||||||
Casualty loss |
| (A) | (26 | ) | (A) | | (A) | (75 | ) | (A) | ||||||||||||||||||||||
Impairment and other charges |
| (A) | (110 | ) | (A) | | (A) | (1,357 | ) | (A) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total operating income |
29,083 | 11.9 | % | 19,803 | 9.0 | % | 109,366 | 14.6 | % | 46,462 | 6.7 | % | ||||||||||||||||||||
Interest expense |
(17,135 | ) | (A) | (15,187 | ) | (A) | (48,277 | ) | (A) | (45,934 | ) | (A) | ||||||||||||||||||||
Interest income |
3,001 | (A) | 3,020 | (A) | 9,070 | (A) | 9,123 | (A) | ||||||||||||||||||||||||
Income from unconsolidated companies |
| (A) | 10 | (A) | | (A) | 10 | (A) | ||||||||||||||||||||||||
Loss on extinguishment of debt |
| (A) | (4,181 | ) | (A) | (2,148 | ) | (A) | (4,181 | ) | (A) | |||||||||||||||||||||
Other gains and (losses), net |
(295 | ) | (A) | 2,318 | (A) | (4,644 | ) | (A) | 2,365 | (A) | ||||||||||||||||||||||
Benefit for income taxes |
463 | (A) | 12,450 | (A) | 371 | (A) | 80,526 | (A) | ||||||||||||||||||||||||
Income (loss) from discontinued operations, net |
13 | (A) | (202 | ) | (A) | 36 | (A) | (181 | ) | (A) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net income |
15,130 | (A) | 18,031 | (A) | 63,774 | (A) | 88,190 | (A) | ||||||||||||||||||||||||
Loss on call spread and warrant modifications related to convertible notes |
| (A) | | (A) | (4,952 | ) | (A) | (4,869 | ) | (A) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net income available to common shareholders |
$ | 15,130 | (A) | $ | 18,031 | (A) | $ | 58,822 | (A) | $ | 83,321 | (A) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
(A) | These amounts have not been shown as a percentage of revenue because they have no relationship to revenue. |
33
Summary Financial Results
Results
The following table summarizes our financial results for the three months and nine months ended September 30, 2014 and 2013 (in thousands, except percentages and per share data):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||
2014 | 2013 | % Change | 2014 | 2013 | % Change | |||||||||||||||||||
Total revenues |
$ | 245,015 | $ | 221,196 | 10.8 | % | $ | 749,379 | $ | 688,492 | 8.8 | % | ||||||||||||
Total operating expenses |
215,932 | 201,393 | 7.2 | % | 640,013 | 642,030 | -0.3 | % | ||||||||||||||||
Operating income |
29,083 | 19,803 | 46.9 | % | 109,366 | 46,462 | 135.4 | % | ||||||||||||||||
Net income |
15,130 | 18,031 | -16.1 | % | 63,774 | 88,190 | -27.7 | % | ||||||||||||||||
Net income available to common shareholders |
15,130 | 18,031 | -16.1 | % | 58,822 | 83,321 | -29.4 | % | ||||||||||||||||
Net income per share available to common shareholders - fully diluted |
0.25 | 0.30 | -16.7 | % | 0.97 | 1.33 | -27.1 | % |
Total Revenues
The increase in our total revenues for the three months ended September 30, 2014, as compared to the same period in 2013, is attributable to increases in our Hospitality segment and Opry and Attractions segment revenues for the 2014 period of $19.8 million and $4.0 million, respectively, as discussed more fully below. The increase in our total revenues for the nine months ended September 30, 2014, as compared to the same period in 2013, is attributable to increases in our Hospitality segment and Opry and Attractions segment revenues for the 2014 period of $52.5 million and $8.4 million, respectively, as discussed more fully below. Total Hospitality revenues in the three months and nine months ended September 30, 2014 include $1.4 million and $6.5 million, respectively, in attrition and cancellation fee collections, an increase (decrease) of $(0.6) million and $1.4 million from the 2013 periods, respectively.
Total Operating Expenses
The increase in our total operating expenses for the three months ended September 30, 2014, as compared to the same period in 2013, is primarily the result of an increase in hotel operating expenses of $13.1 million, as discussed more fully below. The decrease in our total operating expenses for the nine months ended September 30, 2014, as compared to the same period in 2013, is primarily due to a lack of REIT conversion costs during the 2014 period, as compared to $21.4 million in the 2013 period, and a decrease in depreciation and amortization of $4.7 million, partially offset by an increase in hotel operating expenses of $21.9 million, as discussed more fully below.
Net Income
Our net income of $15.1 million for the three months ended September 30, 2014, as compared to net income of $18.0 million for the same period in 2013, was due to the change in our revenues and operating expenses reflected above and the following factors, each as described more fully below:
| A decrease in the benefit for income taxes of $12.0 million during the 2014 period, as compared to the 2013 period. |
| A $4.2 million loss on the extinguishment of debt associated with the repurchase and conversion of portions of our 3.75% convertible notes during the 2013 period that did not recur during the 2014 period. |
| A $2.6 million decrease in other gains and losses, net during the 2014 period, as compared to the 2013 period, primarily associated with losses during the 2014 period on the change in the fair value of derivative liabilities associated with portions of the warrants related to our 3.75% convertible notes. |
34
Our net income of $63.8 million for the nine months ended September 30, 2014, as compared to net income of $88.2 million for the same period in 2013, was due to the change in our revenues and operating expenses reflected above and the following factors, each as described more fully below:
| A decrease in the benefit for income taxes of $80.2 million during the 2014 period, as compared to the 2013 period. |
| A $7.0 million decrease in other gains and losses, net during the 2014 period, as compared to the 2013 period, primarily associated with losses during the 2014 period on the change in the fair value of derivative liabilities related to portions of the warrants associated with our 3.75% convertible notes. |
Factors and Trends Contributing to Operating Performance
The most important factors and trends contributing to our operating performance during the three months and nine months ended September 30, 2014 described herein were:
| Increased outside-the-room spending at each of our hotel properties during the three-month and nine-month periods (a net increase for all of our hotel properties of 9.7% and 9.6%, respectively, during the 2014 periods, as compared to the 2013 periods) primarily due to increased levels of premium groups and the resulting increase in banquet revenues. |
| Increased occupancy at Gaylord Opryland, Gaylord National and Gaylord Palms (an increase of 4.0 and 2.6 percentage points of occupancy, respectively, for Gaylord Opryland, an increase of 4.0 and 5.2 percentage points of occupancy, respectively, for Gaylord National, and an increase of 3.8 and 0.7 percentage points of occupancy, respectively, for Gaylord Palms for the 2014 periods as compared to the 2013 periods) primarily as a result of an increase in corporate and association group room nights. |
| Increased ADR at Gaylord Texan, Gaylord Opryland and Gaylord Palms (an increase of 10.0% and 5.7%, respectively, for Gaylord Texan, and increase of 4.5% and 5.7%, respectively, for Gaylord Opryland, and an increase of 6.7% and 3.7%, respectively, for Gaylord Palms for the 2014 periods as compared to the 2013 periods) primarily as a result of room rate increases for both groups and transient. |
| In-the-year, for-the-year cancellations for the 2014 periods decreased 19.9% and 60.3%, respectively, as compared to the 2013 periods. |
| Decreased attrition levels for the three-month 2014 period, as compared to the 2013 period, which contributed to the increase in operating income, RevPAR and Total RevPAR. Attrition for the three-month 2014 period was 9.7% of bookings, compared to 12.2% in the 2013 period. |
| Increased net definite group room nights booked (an increase of 1.3% and 8.9%, respectively, for the 2014 periods as compared to the 2013 periods), as overall group performance metrics continue to improve and second quarter 2014 included a record number of bookings for that quarter. |
| The 2013 periods included $1.0 million and $21.4 million, respectively, in REIT conversion costs which did not recur in the 2014 periods. |
35
Operating Results Detailed Segment Financial Information
Hospitality Segment
Total Segment Results. The following presents the financial results of our Hospitality segment for the three months and nine months ended September 30, 2014 and 2013 (in thousands, except percentages and performance metrics):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||
2014 | 2013 | % Change | 2014 | 2013 | % Change | |||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Rooms |
$ | 92,378 | $ | 83,804 | 10.2 | % | $ | 282,836 | $ | 265,386 | 6.6 | % | ||||||||||||
Food and beverage |
98,232 | 88,193 | 11.4 | % | 311,660 | 285,690 | 9.1 | % | ||||||||||||||||
Other hotel revenue |
28,492 | 27,307 | 4.3 | % | 89,739 | 80,640 | 11.3 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total hospitality revenue |
219,102 | 199,304 | 9.9 | % | 684,235 | 631,716 | 8.3 | % | ||||||||||||||||
Hospitality operating expenses: |
||||||||||||||||||||||||
Rooms |
29,455 | 26,369 | 11.7 | % | 85,915 | 78,020 | 10.1 | % | ||||||||||||||||
Food and beverage |
60,508 | 55,920 | 8.2 | % | 184,748 | 177,574 | 4.0 | % | ||||||||||||||||
Other hotel expenses |
70,805 | 65,718 | 7.7 | % | 209,651 | 203,869 | 2.8 | % | ||||||||||||||||
Management fees |
3,622 | 3,253 | 11.3 | % | 11,485 | 10,446 | 9.9 | % | ||||||||||||||||
Depreciation and amortization |
25,886 | 25,599 | 1.1 | % | 77,403 | 77,928 | -0.7 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Hospitality operating expenses |
190,276 | 176,859 | 7.6 | % | 569,202 | 547,837 | 3.9 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Hospitality operating income (1) |
$ | 28,826 | $ | 22,445 | 28.4 | % | $ | 115,033 | $ | 83,879 | 37.1 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Hospitality performance metrics: |
||||||||||||||||||||||||
Occupancy |
74.2 | % | 71.2 | % | 4.2 | % | 73.0 | % | 70.9 | % | 3.0 | % | ||||||||||||
ADR |
$ | 167.03 | $ | 158.02 | 5.7 | % | $ | 175.23 | $ | 169.35 | 3.5 | % | ||||||||||||
RevPAR (2) |
$ | 123.99 | $ | 112.49 | 10.2 | % | $ | 127.94 | $ | 120.04 | 6.6 | % | ||||||||||||
Total RevPAR (3) |
$ | 294.09 | $ | 267.52 | 9.9 | % | $ | 309.50 | $ | 285.75 | 8.3 | % | ||||||||||||
Net Definite Group Room Nights Booked |
313,000 | 309,000 | 1.3 | % | 1,039,000 | 954,000 | 8.9 | % |
(1) | Hospitality segment operating income does not include REIT conversion costs of $0.4 million and $7.4 million during the three months and nine months ended September 30, 2013, respectively. Hospitality segment operating income also does not include $0.1 million and $1.4 million of impairment charges during the three months and nine months ended September 30, 2013, respectively. See the discussion of REIT conversion costs and impairment charges set forth below. |
(2) | We calculate Hospitality RevPAR by dividing room revenue by room nights available to guests for the period. Hospitality RevPAR is not comparable to similarly titled measures such as revenues. |
(3) | We calculate Hospitality Total RevPAR by dividing the sum of room, food and beverage, and other ancillary services revenue (which equals Hospitality segment revenue) by room nights available to guests for the period. Hospitality Total RevPAR is not comparable to similarly titled measures such as revenues. |
The increase in total Hospitality segment revenue in the three months ended September 30, 2014, as compared to the same period in 2013, is primarily due to increases of $10.1 million, $4.9 million, $2.5 million and $2.3 million at Gaylord Opryland, Gaylord Palms, Gaylord National and Gaylord Texan, respectively. The increase in total Hospitality segment revenue in the nine months ended September 30, 2014, as compared to the same period in 2013, is primarily due to increases of $20.0 million, $14.6 million, $8.9 million and $8.4 million at Gaylord Opryland, Gaylord National, Gaylord Palms and Gaylord Texan, respectively. The increase in both periods is primarily a result of increased rooms revenue and outside-the-room spending during the 2014 periods as a result of an increase in premium group business discussed below.
36
The percentage of group versus transient business based on rooms sold for our hospitality segment for the periods presented was approximately as follows:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Group |
73 | % | 71 | % | 77 | % | 75 | % | ||||||||
Transient |
27 | % | 29 | % | 23 | % | 25 | % |
The increase in rooms operating expenses in the three months and nine months ended September 30, 2014, as compared to the same periods in 2013, is primarily attributable to increases at Gaylord National, Gaylord Opryland and Gaylord Texan, as described below.
The increase in food and beverage operating expenses in the three months and nine months ended September 30, 2014, as compared to the same periods in 2013, is primarily attributable to increases at Gaylord National, Gaylord Palms and Gaylord Opryland, as described below.
Other hotel expenses for the three months and nine months ended September 30, 2014 and 2013 consist of the following (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||
2014 | 2013 | % Change | 2014 | 2013 | % Change | |||||||||||||||||||
Administrative employment costs |
$ | 23,285 | $ | 22,169 | 5.0 | % | $ | 70,495 | $ | 71,229 | -1.0 | % | ||||||||||||
Utilities |
8,103 | 6,970 | 16.3 | % | 21,925 | 19,719 | 11.2 | % | ||||||||||||||||
Property taxes |
7,359 | 7,420 | -0.8 | % | 23,541 | 22,256 | 5.8 | % | ||||||||||||||||
Other |
32,058 | 29,159 | 9.9 | % | 93,690 | 90,665 | 3.3 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total other hotel expenses |
$ | 70,805 | $ | 65,718 | 7.7 | % | $ | 209,651 | $ | 203,869 | 2.8 | % | ||||||||||||
|
|
|
|
|
|
|
|
Administrative employment costs include salaries and benefits for hotel administrative functions, including, among others, senior management, accounting, human resources, sales, conference services, engineering and security. Administrative employment costs increased during the three months ended September 30, 2014, as compared to the same period in 2013, primarily due to increases at Gaylord National and Gaylord Opryland related to the filling of previously open positions. Administrative employment costs decreased slightly during the nine months ended September 30, 2014, as compared to the same period in 2013, primarily due to a decrease at Gaylord Texan related to eliminated or open positions. Utility costs increased during the three months and nine months ended September 30, 2014, as compared to the same periods in 2013, primarily due to increases at Gaylord National as a result of more extreme weather conditions. Property taxes decreased slightly during the three months ended September 30, 2014, as compared to the same period in 2013, and increased during the nine months ended September 30, 2014, as compared to the same period in 2013, primarily as a result of an increase at Gaylord Opryland due to an increased valuation. Other expenses, which include supplies, advertising, maintenance costs and consulting costs, increased during the three months and nine months ended September 30, 2014, as compared to the same periods in 2013, primarily as a result of increases at each of our hotel properties.
As discussed above, each of our management agreements with Marriott requires us to pay Marriott a base management fee of 2% of gross revenues from the applicable property for each fiscal year or portion thereof. Additionally, an incentive management fee is based on the profitability of our Gaylord Hotels properties calculated on a pooled basis. In the three months ended September 30, 2014 and 2013, we accrued $4.4 million and $4.0 million, respectively, and in the nine months ended September 30, 2014 and 2013, we accrued $13.7
37
million and $12.6 million, respectively, in total base management fees to Marriott related to our Hospitality segment properties. Management fees are presented throughout this Quarterly Report on Form 10-Q net of the amortization of the deferred management rights proceeds discussed in Note 2 to the accompanying condensed consolidated financial statements included herein. We did not accrue an incentive management fee to Marriott related to our Hospitality segment properties during the three months or nine months ended September 30, 2014 or 2013.
Total Hospitality segment depreciation and amortization expense was stable in the three months and nine months ended September 30, 2014, as compared to the same periods in 2013.
Property-Level Results. The following presents the property-level financial results of our Hospitality segment for the three months and nine months ended September 30, 2014 and 2013.
Gaylord Opryland Results. The results of Gaylord Opryland for the three months and nine months ended September 30, 2014 and 2013 are as follows (in thousands, except percentages and performance metrics):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||
2014 | 2013 | % Change | 2014 | 2013 | % Change | |||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Rooms |
$ | 33,530 | $ | 30,500 | 9.9 | % | $ | 97,059 | $ | 88,634 | 9.5 | % | ||||||||||||
Food and beverage |
32,176 | 26,222 | 22.7 | % | 91,544 | 83,939 | 9.1 | % | ||||||||||||||||
Other hotel revenue |
11,089 | 9,956 | 11.4 | % | 32,412 | 28,420 | 14.0 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenue |
76,795 | 66,678 | 15.2 | % | 221,015 | 200,993 | 10.0 | % | ||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Rooms |
9,515 | 8,475 | 12.3 | % | 26,930 | 24,586 | 9.5 | % | ||||||||||||||||
Food and beverage |
18,007 | 15,919 | 13.1 | % | 52,484 | 50,958 | 3.0 | % | ||||||||||||||||
Other hotel expenses |
22,632 | 20,259 | 11.7 | % | 64,245 | 60,802 | 5.7 | % | ||||||||||||||||
Management fees |
1,293 | 1,099 | 17.7 | % | 3,714 | 3,316 | 12.0 | % | ||||||||||||||||
Depreciation and amortization |
7,804 | 8,292 | -5.9 | % | 23,558 | 24,994 | -5.7 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total operating expenses |
59,251 | 54,044 | 9.6 | % | 170,931 | 164,656 | 3.8 | % | ||||||||||||||||
Performance metrics: |
||||||||||||||||||||||||
Occupancy |
79.5 | % | 75.5 | % | 5.3 | % | 74.8 | % | 72.2 | % | 3.6 | % | ||||||||||||
ADR |
$ | 159.11 | $ | 152.29 | 4.5 | % | $ | 164.85 | $ | 156.02 | 5.7 | % | ||||||||||||
RevPAR |
$ | 126.46 | $ | 115.03 | 9.9 | % | $ | 123.36 | $ | 112.65 | 9.5 | % | ||||||||||||
Total RevPAR |
$ | 289.64 | $ | 251.48 | 15.2 | % | $ | 280.91 | $ | 255.46 | 10.0 | % |
Rooms revenue and RevPAR increased at Gaylord Opryland during the three months and nine months ended September 30, 2014, as compared to the same periods in 2013, primarily as a result of the increase in occupancy, due to an increase in group business, and the increase in ADR, which was due to a favorable mix shift to more premium corporate and association groups, as well as an increase in transient rate. Rooms expenses increased during the three months and nine months ended September 30, 2014, as compared to the same periods in 2013, primarily as a result of increased variable expenses associated with the increase in occupancy.
The increase in food and beverage revenue at Gaylord Opryland during the three months and nine months ended September 30, 2014, as compared to the same periods in 2013, was primarily due to increased banquet and food and beverage outlet revenues related to the increase in occupancy and the mix shift discussed above. Food and beverage expenses increased in the three months and nine months ended September 30, 2014, as compared to the same periods in 2013, primarily as a result of an increase in variable costs associated with the increase in revenue, partially offset by decreases in food and employment costs.
38
Other revenue increased at Gaylord Opryland during the three months and nine months ended September 30, 2014, as compared to the same periods in 2013, primarily as a result of an increase in ancillary revenues, such as parking and resort fees related to the increase in occupancy and an increase in attrition and cancellation fee collections. Other hotel expenses increased in the three months and nine months ended September 30, 2014, as compared to the same periods in 2013, primarily due to increased sales and marketing costs associated with the increase in premium group rooms, as well as the incurrence of a $0.6 million settlement with the Federal Communications Commission during the 2014 periods.
Depreciation and amortization decreased at Gaylord Opryland during the three months and nine months ended September 30, 2014, as compared to the same periods in 2013, primarily as a result of furniture, fixtures and equipment placed in service during a 2005 rooms renovation becoming fully depreciated during 2013.
Gaylord Palms Results. The results of Gaylord Palms for the three months and nine months ended September 30, 2014 and 2013 are as follows (in thousands, except percentages and performance metrics):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||
2014 | 2013 | % Change | 2014 | 2013 | % Change | |||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Rooms |
$ | 14,386 | $ | 12,765 | 12.7 | % | $ | 49,471 | $ | 47,322 | 4.5 | % | ||||||||||||
Food and beverage |
18,777 | 15,285 | 22.8 | % | 64,036 | 59,813 | 7.1 | % | ||||||||||||||||
Other hotel revenue |
4,850 | 5,051 | -4.0 | % | 17,315 | 14,797 | 17.0 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenue |
38,013 | 33,101 | 14.8 | % | 130,822 | 121,932 | 7.3 | % | ||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Rooms |
4,547 | 4,212 | 8.0 | % | 13,148 | 13,167 | -0.1 | % | ||||||||||||||||
Food and beverage |
11,409 | 9,888 | 15.4 | % | 36,323 | 34,405 | 5.6 | % | ||||||||||||||||
Other hotel expenses |
14,355 | 13,817 | 3.9 | % | 45,824 | 45,812 | 0.0 | % | ||||||||||||||||
Management fees |
613 | 533 | 15.0 | % | 2,230 | 2,060 | 8.3 | % | ||||||||||||||||
Depreciation and amortization |
4,576 | 4,472 | 2.3 | % | 13,614 | 13,452 | 1.2 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total operating expenses |
35,500 | 32,922 | 7.8 | % | 111,139 | 108,896 | 2.1 | % | ||||||||||||||||
Performance metrics: |
||||||||||||||||||||||||
Occupancy |
72.4 | % | 68.6 | % | 5.5 | % | 76.2 | % | 75.5 | % | 0.9 | % | ||||||||||||
ADR |
$ | 153.51 | $ | 143.93 | 6.7 | % | $ | 169.18 | $ | 163.21 | 3.7 | % | ||||||||||||
RevPAR |
$ | 111.22 | $ | 98.68 | 12.7 | % | $ | 128.88 | $ | 123.28 | 4.5 | % | ||||||||||||
Total RevPAR |
$ | 293.87 | $ | 255.90 | 14.8 | % | $ | 340.83 | $ | 317.67 | 7.3 | % |
Rooms revenue and RevPAR increased at Gaylord Palms during the three months and nine months ended September 30, 2014, as compared to the same periods in 2013, due to an increase in occupancy and ADR that resulted from an increase in group rooms and an increase in rate for both group and transient. Rooms expenses increased during the three months and remained stable during the nine months ended September 30, 2014, as compared to the same periods in 2013, primarily as a result of increased variable expenses associated with the increase in occupancy, partially offset by a decrease in supply expense.
The increase in food and beverage revenue at Gaylord Palms during the three months and nine months ended September 30, 2014, as compared to the same periods in 2013, was primarily due to the increase in group rooms discussed above and the resulting increase in banquet revenue. Food and beverage expenses increased in the three months and nine months ended September 30, 2014, as compared to the same periods in 2013, primarily as a result of an increase in variable costs associated with the increase in revenue, partially offset by decreases in food and employment costs.
Other revenue at Gaylord Palms decreased slightly during the three months and increased during the nine months ended September 30, 2014, as compared to the same periods in 2013, primarily as a result of the nine-month
39
period benefitting from increased special events revenue in January 2014 as compared to the prior year period relating to the end of our annual Christmas programs in January. Other hotel expenses increased in the three months and remained stable in the nine months ended September 30, 2014, as compared to the same periods in 2013, primarily as a result of increased sales and marketing costs in the three-month period.
Depreciation and amortization were stable at Gaylord Palms during the three months and nine months ended September 30, 2014, as compared to the same periods in 2013.
Gaylord Texan Results. The results of Gaylord Texan for the three months and nine months ended September 30, 2014 and 2013 are as follows (in thousands, except percentages and performance metrics):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||
2014 | 2013 | % Change | 2014 | 2013 | % Change | |||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Rooms |
$ | 18,128 | $ | 16,319 | 11.1 | % | $ | 52,186 | $ | 50,438 | 3.5 | % | ||||||||||||
Food and beverage |
20,448 | 19,829 | 3.1 | % | 68,046 | 62,303 | 9.2 | % | ||||||||||||||||
Other hotel revenue |
6,262 | 6,437 | -2.7 | % | 19,405 | 18,459 | 5.1 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenue |
44,838 | 42,585 | 5.3 | % | 139,637 | 131,200 | 6.4 | % | ||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Rooms |
4,604 | 4,343 | 6.0 | % | 14,581 | 12,916 | 12.9 | % | ||||||||||||||||
Food and beverage |
12,199 | 11,586 | 5.3 | % | 38,166 | 37,492 | 1.8 | % | ||||||||||||||||
Other hotel expenses |
14,212 | 14,083 | 0.9 | % | 42,468 | 42,968 | -1.2 | % | ||||||||||||||||
Management fees |
730 | 685 | 6.6 | % | 2,292 | 2,124 | 7.9 | % | ||||||||||||||||
Depreciation and amortization |
4,857 | 4,300 | 13.0 | % | 14,267 | 13,117 | 8.8 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total operating expenses |
36,602 | 34,997 | 4.6 | % | 111,774 | 108,617 | 2.9 | % | ||||||||||||||||
Performance metrics: |
||||||||||||||||||||||||
Occupancy |
74.9 | % | 74.1 | % | 1.1 | % | 70.4 | % | 71.9 | % | -2.1 | % | ||||||||||||
ADR |
$ | 174.22 | $ | 158.42 | 10.0 | % | $ | 179.78 | $ | 170.02 | 5.7 | % | ||||||||||||
RevPAR |
$ | 130.41 | $ | 117.39 | 11.1 | % | $ | 126.51 | $ | 122.27 | 3.5 | % | ||||||||||||
Total RevPAR |
$ | 322.55 | $ | 306.34 | 5.3 | % | $ | 338.51 | $ | 318.06 | 6.4 | % |
Rooms revenue and RevPAR increased at Gaylord Texan during the three months and nine months ended September 30, 2014, as compared to the same periods in 2013, due primarily to increased ADR for both groups and transient. These increases in rooms revenue and RevPAR were impacted by a rooms renovation project at Gaylord Texan, which resulted in approximately 9,600 and 36,000 room nights out of service in the three months and nine months ended September 30, 2014. The rooms renovation project was completed in August 2014. Rooms expenses increased during the three months and nine months ended September 30, 2014, as compared to the same periods in 2013, primarily due to increased variable expenses associated with the increase in occupancy and an increase in non-capitalized costs associated with the rooms renovation project, partially offset by a decrease in employment costs.
The increase in food and beverage revenue at Gaylord Texan during the three months and nine months ended September 30, 2014, as compared to the same periods in 2013, was primarily due to an increase in banquet revenue. Food and beverage expenses increased in the three months and nine months ended September 30, 2014, as compared to the same periods in 2013, as a result of increased variable costs associated with the increase in revenue.
Other revenue at Gaylord Texan decreased during the three months ended September 30, 2014, as compared to the same period in 2013, primarily as a result of decreased collection of attrition and cancellation fees. Other revenue at Gaylord Texan increased during the nine months ended September 30, 2014, as compared to the same period in 2013, primarily as a result of increased technology revenue associated with group business, as well as
40
increased special events revenue in January 2014 as compared to the prior year period relating to the end of our annual Christmas programs in January, partially offset by a decrease in attrition and cancellation fee collections. Other hotel expenses were stable in the three months and decreased slightly in the nine months ended September 30, 2014, as compared to the same periods in 2013, primarily as a result of decreased employment costs due to eliminated or open positions.
Depreciation and amortization increased at Gaylord Texan during the three months and nine months ended September 30, 2014, as compared to the same periods in 2013, primarily as a result of capital expenditures associated with the ongoing rooms renovation.
Gaylord National Results. The results of Gaylord National for the three months and nine months ended September 30, 2014 and 2013 are as follows (in thousands, except percentages and performance metrics):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||
2014 | 2013 | % Change | 2014 | 2013 | % Change | |||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Rooms |
$ | 24,139 | $ | 22,037 | 9.5 | % | $ | 77,606 | $ | 72,879 | 6.5 | % | ||||||||||||
Food and beverage |
25,982 | 25,966 | 0.1 | % | 85,556 | 77,368 | 10.6 | % | ||||||||||||||||
Other hotel revenue |
6,244 | 5,821 | 7.3 | % | 20,491 | 18,839 | 8.8 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenue |
56,365 | 53,824 | 4.7 | % | 183,653 | 169,086 | 8.6 | % | ||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Rooms |
10,141 | 8,656 | 17.2 | % | 29,337 | 25,519 | 15.0 | % | ||||||||||||||||
Food and beverage |
18,202 | 17,860 | 1.9 | % | 55,847 | 52,903 | 5.6 | % | ||||||||||||||||
Other hotel expenses |
18,592 | 16,681 | 11.5 | % | 54,360 | 51,767 | 5.0 | % | ||||||||||||||||
Management fees |
926 | 874 | 5.9 | % | 3,068 | 2,776 | 10.5 | % | ||||||||||||||||
Depreciation and amortization |
8,320 | 8,192 | 1.6 | % | 24,971 | 25,311 | -1.3 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total operating expenses |
56,181 | 52,263 | 7.5 | % | 167,583 | 158,276 | 5.9 | % | ||||||||||||||||
Performance metrics: |
||||||||||||||||||||||||
Occupancy |
68.1 | % | 64.1 | % | 6.2 | % | 70.5 | % | 65.3 | % | 8.0 | % | ||||||||||||
ADR |
$ | 193.16 | $ | 187.12 | 3.2 | % | $ | 201.98 | $ | 204.93 | -1.4 | % | ||||||||||||
RevPAR |
$ | 131.46 | $ | 120.01 | 9.5 | % | $ | 142.42 | $ | 133.75 | 6.5 | % | ||||||||||||
Total RevPAR |
$ | 306.95 | $ | 293.11 | 4.7 | % | $ | 337.04 | $ | 310.30 | 8.6 | % |
Rooms revenue and RevPAR increased at Gaylord National during the three months and nine months ended September 30, 2014, as compared to the same periods in 2013, primarily as a result of an increase in occupancy for premium corporate rooms and an increase in ADR for group rooms. The decrease in ADR for the nine-month 2014 period is primarily the result of January 2013 including rooms related to the presidential inauguration. Rooms expenses increased at Gaylord National during the three months and nine months ended September 30, 2014, as compared to the same periods in 2013, primarily due to increased variable costs associated with the increase in occupancy and increased employee benefit costs associated with a new union contract.
Food and beverage revenue remained stable during the three months and increased during the nine months ended September 30, 2014, as compared to the same periods in 2013. The nine-month increase is primarily a result of the increase in premium corporate rooms and the resulting increase in banquets. Food and beverage expenses increased in the three months and nine months ended September 30, 2014, as compared to the same periods in 2013, primarily due to increased variable costs associated with the increase in revenue, partially offset by improved food costs.
Other revenue at Gaylord National increased during the three months and nine months ended September 30, 2014, as compared to the same period in 2013, primarily due to an increase in ancillary revenues, such as parking and resort fees related to the increase in occupancy and an increase in attrition and cancellation fee collections. Other hotel expenses increased in the three months and nine months ended September 30, 2014, as compared to the same periods in 2013, primarily as a result of increased utility and sales and marketing costs.
41
Depreciation and amortization at Gaylord National increased slightly during the three months ended September 30, 2014, as compared to the same period in 2013, and decreased slightly during the nine months ended September 30, 2014, as compared to the same period in 2013, primarily as a result of a portion of the initial furniture, fixtures and equipment placed in service at the propertys opening in 2008 becoming fully depreciated during 2013.
Opry and Attractions Segment
Total Segment Results. The following presents the financial results of our Opry and Attractions segment for the three months and nine months ended September 30, 2014 and 2013 (in thousands, except percentages):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||
2014 | 2013 | % Change | 2014 | 2013 | % Change | |||||||||||||||||||
Revenues |
$ | 25,913 | $ | 21,892 | 18.4 | % | $ | 65,144 | $ | 56,776 | 14.7 | % | ||||||||||||
Operating expenses |
16,557 | 15,411 | 7.4 | % | 44,239 | 41,326 | 7.0 | % | ||||||||||||||||
Depreciation and amortization |
1,327 | 1,317 | 0.8 | % | 3,983 | 4,002 | -0.5 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Operating income (1) |
$ | 8,029 | $ | 5,164 | 55.5 | % | $ | 16,922 | $ | 11,448 | 47.8 | % | ||||||||||||
|
|
|
|
|
|
|
|
(1) | Opry and Attractions segment operating income does not include $0.1 million of REIT conversion costs during the nine months ended September 30, 2013. See the discussion of REIT conversion costs set forth below. |
Opry and Attractions segment revenue increased during the three months and nine months ended September 30, 2014, as compared to the same periods in 2013, primarily due to increases in attendance at the Grand Ole Opry and the Ryman Auditorium.
Opry and Attractions operating expenses increased during the three months and nine months ended September 30, 2014, as compared to the same periods in 2013, primarily as a result of increased variable expenses related to the increase in revenue.
Opry and Attractions depreciation expense was stable in the three months and nine months ended September 30, 2014, as compared to the same periods in 2013.
42
Corporate and Other Segment
Total Segment Results. The following presents the financial results of our Corporate and Other segment for the three months and nine months ended September 30, 2014 and 2013 (in thousands, except percentages):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||
2014 | 2013 | % Change | 2014 | 2013 | % Change | |||||||||||||||||||
Operating expenses |
$ | 6,952 | $ | 5,699 | 22.0 | % | $ | 19,707 | $ | 19,001 | 3.7 | % | ||||||||||||
Depreciation and amortization |
820 | 1,000 | -18.0 | % | 2,882 | 7,049 | -59.1 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Operating loss (1) |
$ | (7,772 | ) | $ | (6,699 | ) | 16.0 | % | $ | (22,589 | ) | $ | (26,050 | ) | -13.3 | % | ||||||||
|
|
|
|
|
|
|
|
(1) | Corporate and Other segment operating loss does not include $0.5 million and $13.9 million of REIT conversion costs during the three months and nine months ended September 30, 2013, respectively. See the discussion of REIT conversion costs set forth below. |
Corporate and Other operating expenses, which consist primarily of costs associated with senior management salaries and benefits, legal, human resources, accounting, pension, information technology and other administrative costs, increased in the three months and nine months ended September 30, 2014, as compared to the same periods in 2013, primarily as a result of an increase in employee benefit and consulting costs.
Corporate and Other depreciation and amortization expense decreased in the three months and nine months ended September 30, 2014, as compared with the same periods in 2013, primarily due to the disposal in 2013 of certain fixed assets that were no longer required as a result of our conversion to a REIT.
Operating Results REIT Conversion Costs
We have segregated all costs related to the REIT conversion from normal operations and reported these amounts as REIT conversion costs in the accompanying condensed consolidated statements of operations. During the three months and nine months ended September 30, 2013, we incurred $1.0 million and $21.4 million, respectively, of various costs associated with these transactions. REIT conversion costs incurred during the three months ended September 30, 2013 include employment and severance costs ($0.4 million), professional fees ($0.1 million), and various other transition costs ($0.5 million). REIT conversion costs incurred during the nine months ended September 30, 2013 include employment and severance costs ($14.3 million), professional fees ($2.1 million), and various other transition costs ($5.0 million). No REIT conversion costs were incurred during the three months and nine months ended September 30, 2014.
Operating Results Impairment and Other Charges
During the nine months ended September 30, 2013, we incurred $1.4 million in impairment charges related to equipment at Gaylord National.
43
Non-Operating Results Affecting Net Income
General
The following table summarizes the other factors which affected our net income for the three months and nine months ended September 30, 2014 and 2013 (in thousands, except percentages):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||
2014 | 2013 | % Change | 2014 | 2013 | % Change | |||||||||||||||||||
Interest expense |
$ | (17,135 | ) | $ | (15,187 | ) | 12.8 | % | $ | (48,277 | ) | $ | (45,934 | ) | 5.1 | % | ||||||||
Interest income |
3,001 | 3,020 | -0.6 | % | 9,070 | 9,123 | -0.6 | % | ||||||||||||||||
Income from unconsolidated companies |
| 10 | -100.0 | % | | 10 | -100.0 | % | ||||||||||||||||
Loss on extinguishment of debt |
| (4,181 | ) | -100.0 | % | (2,148 | ) | (4,181 | ) | -48.6 | % | |||||||||||||
Other gains and (losses), net |
(295 | ) | 2,318 | -112.7 | % | (4,644 | ) | 2,365 | -296.4 | % | ||||||||||||||
Benefit for income taxes |
463 | 12,450 | -96.3 | % | 371 | 80,526 | -99.5 | % | ||||||||||||||||
Income (loss) from discontinued operations, net of taxes |
13 | (202 | ) | 106.4 | % | 36 | (181 | ) | 119.9 | % |
Interest Expense
Interest expense increased $1.9 million during the three months ended September 30, 2014, as compared to the same period in 2013, due primarily to interest associated with our $400 million term loan facility, which we entered into in June 2014, partially offset by a decrease in interest expense associated with our 3.75% convertible notes, due to a decrease in outstanding principal as a result of our repurchase of portions of those notes in July 2013 and April 2014. Interest expense increased $2.3 million during the nine months ended September 30, 2014, as compared to the same period in 2013, due primarily to interest associated with the $400 million term loan facility and an increase in interest expense associated with our 5% senior notes that were issued in April 2013, partially offset by a decrease in interest expense associated with the lower balance of our 3.75% convertible notes and the 2013 period including amounts written off associated with the refinancing of our previous credit facility.
Cash interest expense increased $2.2 million to $12.7 million in the three months ended September 30, 2014 and increased $5.6 million to $35.0 million in the nine months ended September 30, 2014, as compared to the same periods in 2013. Non-cash interest expense, which includes amortization of deferred financing costs and debt discounts, the write-off of deferred financing costs, and capitalized interest, decreased $0.3 million to $4.4 million in the three months ended September 30, 2014 and decreased $3.2 million to $13.3 million in the nine months ended September 30, 2014, as compared to the same periods in 2013.
Our weighted average interest rate on our borrowings, excluding the write-off of deferred financing costs during the periods, was 5.3% and 5.0% for the three months and 5.2% and 5.0% for the nine months ended September 30, 2014 and 2013, respectively.
Interest Income
Interest income for the three months and nine months ended September 30, 2014 and 2013 primarily includes amounts earned on the bonds that were received in connection with the development of Gaylord National, which we hold as notes receivable.
44
Loss on Extinguishment of Debt
In April 2014, we settled the repurchase of and subsequently cancelled $56.3 million of our 3.75% convertible notes in private transactions for aggregate consideration of $120.2 million, which was funded by cash on hand and borrowings under our revolving credit facility. In addition, in June 2014, we settled $15.3 million of our 3.75% convertible notes that were converted by holders for $15.3 million in cash for the underlying principal and shares of our common stock for the conversion spread. As a result of these transactions, we recorded a loss on extinguishment of debt of approximately $2.1 million during the nine months ended September 30, 2014.
In July 2013, we settled the repurchase of and subsequently cancelled $54.7 million of our 3.75% convertible notes in private transactions for aggregate consideration of $98.6 million, which was funded by borrowings under our revolving credit facility. In addition, we settled $1.2 million of convertible notes that were converted by a holder. As a result of these transactions, we recorded a loss on extinguishment of debt of approximately $4.2 million in the three months and nine months ended September 30, 2013.
Other Gains and (Losses), net
Other gains and (losses), net for the three months and nine months ended September 30, 2014 primarily consists of $1.6 million and $6.1 million, respectively, in losses on the change in the fair value of derivative liabilities associated with portions of the warrants associated with our 3.75% convertible notes, as discussed more fully in Note 7 to the condensed consolidated financial statements included herein. Other gains and (losses), net also includes $2.4 million and $2.3 million for the three months and nine months ended September 30, 2014 and the three months and nine months ended September 30, 2013, respectively, from a fund associated with the Gaylord National bonds to reimburse us for certain marketing and maintenance expenses.
Benefit for Income Taxes
As a REIT, we generally will not be subject to federal corporate income taxes on ordinary taxable income and capital gains income from real estate investments that we distribute to our stockholders. We will, however, be subject to corporate income taxes on built-in gains (the excess of fair market value over tax basis at January 1, 2013) that result from gains on certain assets. In addition, we will continue to be required to pay federal and state corporate income taxes on earnings of our TRSs.
For the three months and nine months ended September 30, 2014, we recorded an income tax benefit of $0.5 million and $0.4 million, respectively. The benefit for the three-month 2014 period is primarily due to a discrete benefit of $0.5 million related to the filing of our 2013 Federal and state income tax returns. The benefit for the nine-month 2014 period is due to a discrete benefit of $0.5 million related to the filing of our 2013 Federal and state income tax returns, partially offset by expense of $0.1 million related to our current period operations. The expense recorded related to current period operations is different from the statutory rate primarily due to the non-taxable income of the REIT, partially offset by additional valuation allowance required at the TRSs.
For the three months and nine months ended September 30, 2013, we recorded an income tax benefit of $12.5 million and $80.5 million, respectively. The benefit for the three-month 2013 period is primarily due to a benefit of $7.1 million related to adjustments for the REIT conversion and the filing of the 2012 Federal and state income tax returns and a benefit of $5.4 million related to our current period operations. The benefit for the nine-month 2013 period is primarily due to a benefit of $66.0 million related to the REIT conversion, $6.9 million related to the reversal of liabilities associated with unrecognized tax positions, and a benefit of $1.2 million related to the filing of the 2012 Federal and state income tax returns. In addition, we recorded an income tax benefit of $6.4 million related to our current period operations.
45
Liquidity and Capital Resources
Cash Flows From Operating Activities. Cash flow from operating activities is the principal source of cash used to fund our operating expenses, interest payments on debt, maintenance capital expenditures, and dividends to stockholders. During the nine months ended September 30, 2014, our net cash flows provided by operating activities - continuing operations were $157.2 million, reflecting primarily cash provided by our income from continuing operations before depreciation expense, amortization expense, income tax benefit, stock-based compensation expense, loss on extinguishment of debt, and other non-cash charges of approximately $165.4 million, partially offset by unfavorable changes in working capital of approximately $8.2 million. The unfavorable changes in working capital primarily resulted from an increase in trade receivables due to a seasonal change in the timing of payments received from corporate group customers at our Gaylord Hotels properties.
During the nine months ended September 30, 2013, our net cash flows provided by operating activities - continuing operations were $64.2 million, reflecting primarily cash provided by our income from continuing operations before depreciation expense, amortization expense, income tax benefit, stock-based compensation expense, and other non-cash charges of approximately $129.4 million, offset by unfavorable changes in working capital of approximately $65.2 million. The unfavorable changes in working capital primarily resulted from a decrease in accrued expenses primarily related to the payment of accrued compensation, accrued REIT conversion costs and accrued expenses associated with our hotel holiday programs, a decrease in accounts payable at our managed properties due to the timing of payments as new payment processes were developed, and an increase in income taxes receivable, partially offset by an increase in accrued interest on our 3.75% convertible notes. It should be noted that the reversal of deferred tax liabilities and the recognition of valuation allowances on the net deferred tax assets of our TRSs represents the majority of the reconciling item of $76.9 million from net income to net cash flows provided by operating activities. These tax items, and their related impact on our cash used in operating activities, are the result of our REIT conversion, and we paid out no cash in connection with such reversal and recognition.
Cash Flows From Investing Activities. During the nine months ended September 30, 2014, our primary uses of funds for investing activities were purchases of property and equipment, which totaled $50.7 million, partially offset by a decrease in restricted cash and cash equivalents associated with the FF&E reserve we are obligated to maintain for future planned and emergency-related capital expenditures at the properties that Marriott manages for us. Purchases of property, plant and equipment consisted primarily of a rooms renovation project at Gaylord Texan, ongoing maintenance capital expenditures for our existing properties, and $0.2 million of capitalized personnel costs.
During the nine months ended September 30, 2013, our primary uses of funds for investing activities were purchases of property and equipment, which totaled $23.6 million, consisting primarily of ongoing maintenance capital expenditures for our existing properties and $0.5 million of capitalized personnel costs, and an increase in restricted cash and cash equivalents associated with the FF&E reserve we are obligated to maintain for future planned and emergency-related capital expenditures at the properties that Marriott manages for us.
Cash Flows From Financing Activities. Our cash flows from financing activities reflect primarily the incurrence of debt and the repayment of long-term debt. During the nine months ended September 30, 2014, our net cash flows provided by financing activities were approximately $97.5 million, primarily reflecting $399.0 million in net borrowings under our new term loan facility and $17.5 million in net borrowings under our $1 billion credit facility, partially offset by $108.3 million to cash settle 4.8 million of the warrants associated with our 3.75% convertible notes, the payment of $81.4 million in cash dividends, and the payment of $8.4 million in deferred financing costs. In addition, we paid $126.5 million in cash related to repurchases and the settlement of conversions of our 3.75% convertible notes, and issued 6.3 million shares for the settlement of the conversion spread, which were offset by the exercise of the Purchased Options (as defined below) and our receipt and cancellation of the related shares.
46
During the nine months ended September 30, 2013, our net cash flows used in financing activities were approximately $75.4 million, primarily reflecting the payment of $152.2 million to redeem all of our outstanding 6.75% senior notes, $100.0 million to repurchase 2.3 million shares of our common stock for retirement, $98.6 million to repurchase and cancel $54.7 million of our 3.75% convertible notes, the payment of $51.2 million in cash dividends, and the payment of $15.5 million in deferred financing costs, partially offset by the issuance of $350.0 million in 5% senior notes.
Liquidity
At September 30, 2014, we had $279.5 million in unrestricted cash and $470.3 million available for borrowing under our $1 billion credit facility, which we refinanced in April 2013 with an increased and extended facility that matures in 2017. During the nine months ended September 30, 2014, we borrowed $399.0 million under a new term loan facility added to our credit agreement for our $1 billion credit facility and borrowed $17.5 million under our $1 billion credit facility, repurchased $56.3 million and settled the conversion of $15.3 million of our 3.75% convertible notes for aggregate net consideration of $126.5 million, cash settled 4.8 million of the warrants associated with our 3.75% convertible notes for $108.3 million, paid cash dividends of $81.4 million and incurred capital expenditures of $50.7 million. These net outflows, offset by cash flows from operating activities discussed above, were the primary factors in the increase in our cash balance from December 31, 2013 to September 30, 2014.
We currently plan to pay a quarterly cash dividend of $0.55 per share in January 2015, subject to determinations as to the timing and amount by our board of directors. We anticipate investing in our operations during the remainder of 2014 by spending between $9 million and $11 million in capital expenditures, which primarily includes ongoing maintenance capital of our current facilities and an expansion of the Ryman Auditorium. In October 2014, at maturity of the notes, we settled our obligations under the outstanding principal balance of our 3.75% convertible notes, by delivering $232.2 million in cash for the underlying principal and shares of our common stock for the conversion spread. We issued 6.3 million shares, which were offset by the exercise of the Purchased Options (as defined below) and our receipt and cancellation of the related shares.
We believe that our cash on hand and cash from operations will be adequate to fund our short-term commitments, as well as: (i) normal operating expenses, (ii) interest expense on long-term debt obligations, (iii) capital lease and operating lease obligations, and (iv) declared dividends. If our existing cash and cash from operations were inadequate to fund such items, we could draw on our $1 billion credit facility, subject to the satisfaction of covenants in the credit facility. We believe that drawing on this credit facility will not be necessary for general working capital purposes. We may, however, draw on our $1 billion credit facility for operational and capital needs in the future.
Our outstanding principal debt agreements are described below. Based on current projections for compliance under our financial covenants contained in these agreements, we do not foresee a maturity issue prior to their scheduled maturity date. As we borrowed under our $1 billion credit facility to refinance all of our convertible notes on a long-term basis, these notes have been classified as long-term debt in Note 7 to the condensed consolidated financial statements included herein.
Our outstanding 3.75% convertible senior notes matured in October 2014. In addition to the completed cash settlement of a portion of the related warrants, we may from time to time consider other transactions that address the dilution associated with the remaining warrants, consistent with our available liquidity and other capital needs. These transactions could include a purchase of a portion of the outstanding warrants, as it would reduce the number of shares of our common stock that would be issued by us pursuant to the settlement of the warrants. We have received approval from our board of directors to purchase for cash up to the entire amount of the outstanding warrants, in one or more transactions with the warrant counterparties, subject to approval of our board (or a committee thereof) with respect to the purchase price and the other terms and conditions of such transaction(s). Any purchases of a portion of the warrants may result in the warrant counterparties altering
47
positions they may have in our common stock, including making purchases of our common stock in the open market or in private transactions, and the final settlement price of the warrant repurchases may be based upon prevailing market prices of our common stock during that time. It has not yet been determined if or when we will engage in any additional warrant purchase transactions, other than those described herein.
Principal Debt Agreements
At September 30, 2014, we were in compliance with all covenants related to our outstanding debt.
$1 Billion Credit Facility. On April 18, 2013, we refinanced our previous $925 million credit facility by entering into a $1 billion senior secured credit facility by and among the Operating Partnership, the Company and certain subsidiaries of the Company party thereto, as guarantors, the lenders party thereto and Wells Fargo Bank, N.A., as administrative agent (the $1 billion credit facility). The $1 billion credit facility consists of a $700.0 million senior secured revolving credit facility, which includes a $75.0 million letter of credit sublimit and a $50.0 million sublimit for swingline loans, and a $300.0 million senior secured term loan facility. At the closing, we drew down $154.0 million of the revolving credit facility and the term loan facility was fully funded. The $1 billion credit facility also includes an accordion feature that allows us to increase the $1 billion credit facility by a total of up to $500.0 million, subject to securing additional commitments from existing lenders or new lending institutions. The $1 billion credit facility matures on April 18, 2017, and borrowings bear interest at an annual rate of LIBOR plus an adjustable margin (the Applicable Margin) based on our consolidated funded indebtedness to total asset value ratio (as defined in the $1 billion credit facility), or the base rate (as defined in the $1 billion credit facility) plus the Applicable Margin. The interest rate is currently LIBOR plus 1.85%. Interest on our borrowings is payable quarterly, in arrears, for base rate-based loans and at the end of each interest rate period for LIBOR-based loans. Principal is payable in full at maturity. We are required to pay a commitment fee of 0.3% to 0.4% per year of the average unused portion of the $700.0 million revolving credit facility.
The $1 billion credit facility is guaranteed by us, each of our four wholly-owned subsidiaries that own the Gaylord Hotels properties, and certain other of our subsidiaries. The $1 billion credit facility is secured by (i) a first mortgage lien on the real property of each of our Gaylord Hotels properties, (ii) pledges of equity interests in our subsidiaries that own the Gaylord Hotels properties, (iii) pledges of equity interests in the Operating Partnership, our subsidiaries that guarantee the $1 billion credit facility, and certain other of our subsidiaries, and (iv) our personal property and the personal property of the Operating Partnership and our subsidiaries that guarantee the $1 billion credit facility. Advances are subject to a 55% borrowing base, based on the appraisal value of the Gaylord Hotels properties (reduced to 50% in the event a hotel property is sold).
In addition, the $1 billion credit facility contains certain covenants which, among other things, limit the incurrence of additional indebtedness, investments, dividends, transactions with affiliates, asset sales, acquisitions, mergers and consolidations, liens and encumbrances and other matters customarily restricted in such agreements. The material financial covenants, ratios or tests contained in the $1 billion credit facility are as follows:
| We must maintain a consolidated funded indebtedness to total asset value ratio as of the end of each calendar quarter of not more than .65 to 1.00. |
| We must maintain a consolidated tangible net worth (as defined in the $1 billion credit facility) of not less than $660.0 million plus 75% of the proceeds received by us or any of our subsidiaries in connection with any equity issuance. |
| We must maintain a consolidated fixed charge coverage ratio (as defined in the $1 billion credit facility), of not less than 1.75 to 1.00. |
| We must maintain an implied debt service coverage ratio (the ratio of adjusted net operating income to monthly principal and interest that would be required if the outstanding balance were amortized over 25 years at an assumed fixed rate) of not less than 1.60 to 1.00. |
48
If an event of default shall occur and be continuing under the $1 billion credit facility, the commitments under the $1 billion credit facility may be terminated and the principal amount outstanding under the $1 billion credit facility, together with all accrued unpaid interest and other amounts owing in respect thereof, may be declared immediately due and payable.
At September 30, 2014, $527.0 million of borrowings were outstanding under the $1 billion credit facility, and the lending banks had issued $2.7 million of letters of credit under the facility, which left $470.3 million of availability under the credit facility (subject to the satisfaction of debt incurrence tests under the indentures governing our 5% senior notes due 2021).
$400 Million Term Loan Facility. On June 18, 2014, we entered into an Amendment No. 1 and Joinder Agreement (the Amendment) among the Company, as a guarantor, the Operating Partnership, as borrower, certain other subsidiaries of the Company party thereto, as guarantors, certain subsidiaries of the Company party thereto, as pledgors, the lenders party thereto and Wells Fargo Bank National Association, as administrative agent, to the Companys Fourth Amended and Restated Credit Agreement (the Credit Agreement) for the $1 billion credit facility.
Pursuant to the Amendment, we added an additional senior secured term loan facility in the aggregate principal amount of up to $400.0 million (the Term Loan B) to the Credit Agreement. Proceeds from the Term Loan B may be used, as we may determine, to repay revolving loans under the Credit Agreement and to repay our 3.75% convertible notes or to settle, in whole or in part, the warrant transactions described below. The Term Loan B has a maturity date of January 15, 2021 and borrowings bear interest at an annual rate of LIBOR plus an adjustable margin, subject to a LIBOR floor of 0.75%. At September 30, 2014, the interest rate on the Term Loan B was LIBOR plus 3.0%. The Term Loan B amortizes in equal quarterly installments in aggregate annual amounts equal to 1.0% of the original principal amount of $400.0 million, commencing on September 30, 2014, with the balance due at maturity. Amounts borrowed under the Term Loan B that are repaid or prepaid may not be reborrowed. At closing, we drew down on the Term Loan B in full.
The Term Loan B is guaranteed by the Company, each of our four wholly-owned subsidiaries that own the Gaylord Hotels-branded properties, and certain other of our subsidiaries. The Term Loan B is secured by (i) a first mortgage lien on the real property of each of our Gaylord Hotels properties, (ii) pledges of equity interests in our subsidiaries that own the Gaylord Hotels properties, (iii) the personal property of the Company, the Operating Partnership and the guarantors and (iv) all proceeds and products from our Gaylord Hotels properties. Amounts drawn on the Term Loan B are subject to a 55% borrowing base, based on the appraisal value of the Gaylord Hotels properties (reduced to 50% in the event a hotel property is sold).
The Term Loan B is subject to certain covenants contained in the Credit Agreement, which, among other things, limit the incurrence of additional indebtedness, investments, dividends, transactions with affiliates, asset sales, acquisitions, mergers and consolidations, liens and encumbrances and other matters customarily restricted in such agreements. The Term Loan B is subject to substantially all of the events of default provided for the Credit Agreement (other than the financial maintenance covenants). If an event of default shall occur and be continuing, the commitments under the Amendment may be terminated and the principal amount outstanding under the Amendment, together with all accrued and unpaid interest and other amounts owing in respect thereof, may be declared immediately due and payable.
3.75% Convertible Senior Notes. At September 30, 2014, we had outstanding $232.2 million of 3.75% Convertible Senior Notes (the Convertible Notes). The Convertible Notes were convertible at the holders option, into shares of our common stock, at an adjusted conversion rate of 47.9789 shares of common stock per $1,000 principal amount of the Convertible Notes, which is equivalent to an adjusted conversion price of approximately $20.84 per share.
49
In April 2014, we settled the repurchase of and subsequently cancelled $56.3 million of our Convertible Notes in private transactions for aggregate consideration of $120.2 million, which consisted of cash for the underlying principal and shares of our common stock for the conversion spread. The cash portion was funded by cash on hand and borrowings under our revolving credit facility. In connection with the repurchase, we entered into agreements with the note hedge counterparties to proportionately reduce the number of outstanding Purchased Options (as defined below) and warrants. In consideration for the reduction, the counterparties paid us approximately $9.2 million. In addition, in June 2014, we settled the conversion of $15.3 million of Convertible Notes that were converted by holders which consisted of $15.3 million cash for the underlying principal and shares of our common stock for the conversion spread. As a result of these transactions, we recorded a loss on extinguishment of debt of $2.1 million in the nine months ended September 30, 2014.
On October 1, 2014, upon maturity of the notes, we settled our obligations upon conversion of each $1,000 principal amount of Convertible Notes with a specified dollar amount of $1,000 and the remainder of the conversion settlement amount in shares of our common stock. We issued 6.3 million shares, which were offset by the exercise of the Purchased Options (as defined below) and our receipt and cancellation of the related shares. As we borrowed under our $1 billion credit facility to refinance all of our Convertible Notes on a long-term basis, the Convertible Notes have been classified as long-term debt in Note 7 to the condensed consolidated financial statements included herein.
Concurrently with the offering of the Convertible Notes, we entered into convertible note hedge transactions with respect to our common stock (the Purchased Options) with counterparties affiliated with the initial purchasers of the Convertible Notes, for purposes of reducing the potential dilutive effect upon conversion of the Convertible Notes. The Purchased Options entitled us to receive shares of our common stock upon conversion of the Convertible Notes. At September 30, 2014, the Purchased Options covered approximately 11.1 million shares, with an adjusted strike price of $20.84 per share (the same as the adjusted conversion price of the Convertible Notes), which reflects the repurchases and conversions discussed above. In connection with the maturity and conversion of the Convertible Notes on October 1, 2014, as described above, the Purchased Options were settled in shares delivered to us equal to the number of shares issued in the Convertible Note settlement. These shares received by us were subsequently cancelled.
Separately and concurrently with entering into the Purchased Options in 2009, we sold common stock purchase warrants to the hedge counterparties whereby the warrant holders may purchase shares of our common stock. In June 2014, we cash settled 2.4 million warrants from one of the note hedge counterparties, paying total consideration of $50.8 million. In June 2014, we modified an agreement with one of the note hedge counterparties to cash settle an additional 2.4 million warrants, paying total consideration of $57.6 million. At September 30, 2014, the remaining outstanding warrants covered approximately 7.2 million shares, with an adjusted strike price of $25.01 per share, which reflects the repurchases and conversions discussed above. The number of shares underlying the warrants and the strike price thereof are subject to further customary anti-dilution adjustments similar to the adjustments of the Convertible Notes and the Purchased Options, including for quarterly cash dividends. Unless modified prior to their 2015 maturity, the warrants may only be settled at maturity in shares of our common stock, net of the exercise price. The warrants are structured as 90 separate warrants covering approximately 80,000 shares each that are exercisable on successive trading days during the period beginning January 2, 2015 and running through May 12, 2015.
5% Senior Notes. On April 3, 2013, the Operating Partnership and RHP Finance Corporation, a subsidiary of the Company, completed the private placement of $350.0 million in aggregate principal amount of senior notes due 2021 (the 5% Senior Notes), which are guaranteed by the Company and its subsidiaries that guarantee the $1 billion credit facility. The 5% Senior Notes and guarantees were issued pursuant to an indenture by and among the issuing subsidiaries and the guarantors and U.S. Bank National Association as trustee. The 5% Senior Notes have
50
a maturity date of April 15, 2021 and bear interest at 5% per annum, payable semi-annually in cash in arrears on April 15 and October 15 of each year, beginning October 15, 2013. The 5% Senior Notes are general unsecured and unsubordinated obligations of the issuing subsidiaries and rank equal in right of payment with such subsidiaries existing and future senior unsecured indebtedness and senior in right of payment to future subordinated indebtedness, if any. The 5% Senior Notes are effectively subordinated to the issuing subsidiaries secured indebtedness to the extent of the value of the assets securing such indebtedness. The guarantees rank equally in right of payment with the applicable guarantors existing and future senior unsecured indebtedness and senior in right of payment to any future subordinated indebtedness of such guarantor. The 5% Senior Notes will be effectively subordinated to any secured indebtedness of any guarantor to the extent of the value of the assets securing such indebtedness and structurally subordinated to all indebtedness and other obligations of the Operating Partnerships subsidiaries that do not guarantee the 5% Senior Notes. The issuing subsidiaries may redeem the 5% Senior Notes on or before April 15, 2016, in whole or in part, at a redemption price equal to 100% of the principal amount plus accrued and unpaid interest, if any, up to, but excluding, the applicable redemption date plus a make-whole redemption premium. The 5% Senior Notes will be redeemable, in whole or in part, at any time on or after April 15, 2016 at a redemption price expressed as a percentage of the principal amount thereof, which percentage is 103.75%, 102.50%, 101.25%, and 100.00% beginning on April 15 of 2016, 2017, 2018, and 2019, respectively, plus accrued and unpaid interest thereon to, but not including, the redemption date.
In connection with the issuance of the 5% Senior Notes, we completed a registered offer to exchange the 5% Senior Notes for registered notes with substantially identical terms as the 5% Senior Notes in November 2013.
Additional Debt Limitations. Pursuant to the terms of the management agreements and pooling agreement with Marriott, we are subject to certain debt limitations described below.
The management agreements provide for the following limitations on indebtedness encumbering a hotel:
| The aggregate principal balance of all mortgage and mezzanine debt encumbering the hotel shall be no greater than 75% of the fair market value of the hotel; and |
| The ratio of (a) aggregate Operating Profit (as defined in the management agreement) in the 12 months prior to the closing on the mortgage or mezzanine debt to (b) annual debt service for the hotel shall equal or exceed 1.2:1; but is subject to the pooling agreement described below. |
The pooled limitations on Secured Debt (as defined in the pooling agreement) are as follows:
| The aggregate principal balance of all mortgage and mezzanine debt on Pooled Hotels (as defined in the pooling agreement), shall be no more than 75% of the fair market value of Pooled Hotels. |
| The ratio of (a) aggregate Operating Profit (as defined in the pooling agreement) of Pooled Hotels in the 12 months prior to closing on any mortgage or mezzanine debt, to (b) annual debt service for the Pooled Hotels, shall equal or exceed 1.2:1. |
Off-Balance Sheet Arrangements
We enter into commitments under letters of credit, primarily for the purpose of securing our deductible obligations with our insurers, and lending banks under our credit facility had issued $2.7 million of letters of credit at September 30, 2014. Except as set forth in this paragraph, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
51
Commitments and Contractual Obligations
The following table summarizes our significant contractual obligations at September 30, 2014, including long-term debt and operating and capital lease commitments (amounts in thousands):
Payment due by Period | ||||||||||||||||||||
Contractual obligations |
Total amounts committed |
Less than 1 year |
1-3 years | 3-5 years | More than 5 years |
|||||||||||||||
Long-term debt (1)(2) |
$ | 1,508,168 | $ | 232,168 | $ | 527,000 | $ | | $ | 749,000 | ||||||||||
Capital leases |
511 | 511 | | | | |||||||||||||||
Operating leases (3) |
630,235 | 6,356 | 9,096 | 8,829 | 605,954 | |||||||||||||||
Construction commitments (4) |
13,083 | 13,083 | | | | |||||||||||||||
Other |
2,404 | 2,404 | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total contractual obligations |
$ | 2,154,401 | $ | 254,522 | $ | 536,096 | $ | 8,829 | $ | 1,354,954 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Long-term debt commitments do not include approximately $232.8 million in interest payments projected to be due in future years (less than 1 year $43.2 million; 1-3 years $80.9 million; 3-5 years $63.6 million; more than 5 years $45.1 million) based on the stated interest rates on our fixed-rate debt and the rates in effect at September 30, 2014 for our variable-rate debt. Variable rates, as well as outstanding principal balances, could change in future periods. See Principal Debt Agreements above for a discussion of our outstanding long-term debt. See Supplemental Cash Flow Information in Note 1 to our Annual Report on Form 10-K for the year ended December 31, 2013 for a discussion of the interest we paid during 2013, 2012 and 2011. |
(2) | Total long-term commitments due in less than a year include $232.2 million of the Convertible Notes. On October 1, 2014, we settled the conversion and maturity of these Convertible Notes as described above. |
(3) | Total operating lease commitments of $630.2 million includes the 75-year operating lease agreement we entered into during 1999 for 65.3 acres of land located in Osceola County, Florida where Gaylord Palms is located. |
(4) | With respect to our properties that are operated under management agreements with Marriott, we are obligated to maintain an FF&E reserve account for future planned and emergency-related capital expenditures at these properties. The amount funded into each of these reserve accounts is determined pursuant to the management agreements. For fiscal year 2014, the amount funded into the reserve accounts will be 4.0% of the respective propertys total annual revenue. At September 30, 2014, $13.1 million was held in FF&E reserve accounts for future capital expenditures at our properties. According to the terms of each management agreement with Marriott, the reserve funds are to be held by Marriott in a restricted cash account. Although it is not required that such funds be expended in a given year, each management agreement provides any excess funds will carry over for use in future years. |
In June, we agreed to sell to an affiliate of The Peterson Companies (the developer of the National Harbor, Maryland development in which the Gaylord National hotel is located) all of our rights in a letter of intent to which we are a party with The Peterson Companies, which entitles us to a portion of such partys economic interest in the income from the land underlying the new MGM casino project at National Harbor. We will receive $26.1 million over three years in exchange for our contractual rights. The sale is expected to close in December of 2014.
Also in June, we agreed to purchase from an affiliate of The Peterson Companies a 190-room hotel currently being operated as the Aloft Hotel at National Harbor for a purchase price of $21.8 million. The transaction is scheduled to close in December of 2014 and requires that the property be transferred to us unencumbered by any existing hotel franchise or management agreements. We expect to re-brand the hotel and to allow Marriott to
52
operate the property in conjunction with the Gaylord National. Simultaneously with the purchase of this hotel, we also agreed to acquire from an affiliate of The Peterson Companies a vacant one-half acre parcel of land located in close proximity to Gaylord National, suitable for development of a hotel or other permitted uses. The purchase of the hotel and the land is expected to close in December of 2014.
Due to the uncertainty with respect to the timing of future cash payments associated with our defined benefit pension plan, our non-qualified retirement plan, our non-qualified contributory deferred compensation plan and our defined benefit postretirement health care and life insurance plan, we cannot make reasonably certain estimates of the period of cash settlement. Therefore, these obligations have been excluded from the contractual obligations table above. See Note 8 and Note 9 to our Annual Report on Form 10-K for the year ended December 31, 2013 for further discussion related to these obligations.
Critical Accounting Policies and Estimates
We prepare our condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States. Certain of our accounting policies, including those related to revenue recognition, impairment of long-lived assets, stock-based compensation, income taxes, retirement and postretirement benefits other than pension plans, and legal contingencies, require that we apply significant judgment in defining the appropriate assumptions for calculating financial estimates. By their nature, these judgments are subject to an inherent degree of uncertainty. Our judgments are based on our historical experience, our observance of trends in the industry, information provided by our customers and information available from other outside sources, as appropriate. There can be no assurance that actual results will not differ from our estimates. For a discussion of our critical accounting policies and estimates, please refer to Managements Discussion and Analysis of Financial Condition and Results of Operations and Notes to Consolidated Financial Statements presented in our Annual Report on Form 10-K for the year ended December 31, 2013. There were no newly identified critical accounting policies in the first nine months of 2014 nor were there any material changes to the critical accounting policies and estimates discussed in our Annual Report on Form 10-K for the year ended December 31, 2013.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk is the risk of loss arising from adverse changes in market rates and prices, such as interest rates, foreign currency exchange rates and commodity prices. Our primary exposures to market risk are from changes in interest rates and equity prices and changes in asset values of investments that fund our pension plan.
Risk Related to Changes in Interest Rates
Borrowings outstanding under our $1 billion credit facility currently bear interest at an annual rate of LIBOR plus 1.85%, subject to adjustment as defined in the agreement. If LIBOR were to increase by 100 basis points, our annual interest cost on the $527.0 million in borrowings outstanding under our $1 billion credit facility at September 30, 2014 would increase by approximately $5.3 million.
Borrowings outstanding under our $400 million credit facility currently bear interest at an annual rate of LIBOR plus 3.0%, subject to adjustment as defined in the agreement. If LIBOR were to increase by 100 basis points, our annual interest cost on the $399.9 million in borrowings outstanding under our $400 million credit facility at September 30, 2014 would increase by approximately $4.0 million.
Certain of our outstanding cash balances are occasionally invested overnight with high credit quality financial institutions. We do not have significant exposure to changing interest rates on invested cash at September 30, 2014. As a result, the interest rate market risk implicit in these investments at September 30, 2014, if any, is low.
53
Risk Related to Changes in Equity Prices
Concurrently with the issuance of the Convertible Notes, we entered into convertible note hedge transactions intended to reduce the potential dilution upon conversion of the Convertible Notes in the event that the market value per share of our common stock, as measured under the Convertible Notes, at the time of exercise is greater than the conversion price of the Convertible Notes. In connection with the convertible note hedge transactions, we sold warrants to the counterparties to the call options whereby they may purchase, as adjusted and reduced as described in Item 2 above, approximately 7.2 million shares of our common stock at an adjusted price of $25.01 per share. Additional adjustments to the strike price, exercise price, and number of shares underlying the warrants may be made pursuant to customary anti-dilution provisions, including for quarterly cash dividends. For every $1 increase in the share price of our common stock above $25.01, we will be required to deliver, upon the exercise of the warrants, shares of our common stock valued at $7.2 million (at the relevant share price).
Risk Related to Changes in Asset Values that Fund our Pension Plans
The expected rates of return on the assets that fund our defined benefit pension plan are based on the asset allocation of the plan and the long-term projected return on those assets, which represent a diversified mix of equity securities, fixed income securities and cash. At September 30, 2014, the value of the investments in the pension fund was $76.8 million, and an immediate 10% decrease in the value of the investments in the fund would have reduced the value of the fund by approximately $7.7 million.
ITEM 4. CONTROLS AND PROCEDURES.
The Company maintains disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Exchange Act, that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. The Company carried out an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on the evaluation of these disclosure controls and procedures, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
There has been no change in our internal control over financial reporting that occurred during the period covered by this report that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
54
The Company is a party to certain litigation, as described in Note 11 to our condensed consolidated financial statements included herein and which is incorporated herein by reference.
There have been no material changes in our Risk Factors as previously set forth in the Companys Annual Report on Form 10-K for the year ended December 31, 2013.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
Inapplicable.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
Inapplicable.
ITEM 4. MINE SAFETY DISCLOSURES.
Inapplicable.
Inapplicable.
See Index to Exhibits following the Signatures page.
55
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
RYMAN HOSPITALITY PROPERTIES, INC. | ||||||
Date: November 6, 2014 | By: | /s/ Colin V. Reed | ||||
Colin V. Reed | ||||||
Chairman of the Board of Directors, Chief Executive Officer and President (Principal Executive Officer) | ||||||
By: | /s/ Mark Fioravanti | |||||
Mark Fioravanti | ||||||
Executive Vice President and Chief Financial Officer (Principal Financial Officer) | ||||||
By: | /s/ Jennifer Hutcheson | |||||
Jennifer Hutcheson | ||||||
Senior Vice President and Corporate Controller (Principal Accounting Officer) |
56
INDEX TO EXHIBITS
EXHIBIT NUMBER |
DESCRIPTION | |
3.1 | Amended and Restated Certificate of Incorporation of Ryman Hospitality Properties, Inc. (incorporated by reference to Exhibit 3.1 to the Companys Current Report on Form 8-K filed October 1, 2012). | |
3.2 | Amended and Restated Bylaws of Ryman Hospitality Properties, Inc. (incorporated by reference to Exhibit 3.2 to the Companys Current Report on Form 8-K filed October 1, 2012). | |
31.1* | Certification of Colin V. Reed pursuant to Section 302 of Sarbanes-Oxley Act of 2002. | |
31.2* | Certification of Mark Fioravanti pursuant to Section 302 of Sarbanes-Oxley Act of 2002. | |
32.1** | Certification of Colin V. Reed and Mark Fioravanti pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002. | |
101* | The following materials from Ryman Hospitality Properties, Inc.s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets (unaudited) at September 30, 2014 and December 31, 2013, (ii) Condensed Consolidated Statements of Operations and Comprehensive Income (unaudited) for the three months and nine months ended September 30, 2014 and 2013, (iii) Condensed Consolidated Statements of Cash Flows (unaudited) for the nine months ended September 30, 2014 and 2013, and (iv) Notes to Condensed Consolidated Financial Statements (unaudited). |
* | Filed herewith. |
** | Furnished herewith. |
57