================================================================================

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-QSB

      (Mark One)

      |X|   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
            Exchange Act of 1934
            For the quarterly period ended September 30, 2006.

      |_|   Transition Report Pursuant to Section 13 or 15(d) of the Securities
            Exchange Act of 1934
            For the transition period from _____ to _____

                        Commission file number: 000-30997

                                  ASTRALIS LTD.
        (Exact name of small business issuer as specified in its charter)

           Delaware                                      84-1508866
(State or Other Jurisdiction of             (I.R.S. Employer Identification No.)
 Incorporation or Organization)

                                75 Passaic Avenue
                           Fairfield, New Jersey 07004
                    (Address of principal executive offices)
                                 (973) 227-7168
                           (Issuer's telephone number)

      Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

      Yes No

      Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act).

      Yes No

      State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date: 91,454,873 shares of Common
Stock outstanding as of November 19, 2006.

      Transitional Small Business Disclosure Format (check one):

      Yes No

================================================================================



================================================================================

                                  ASTRALIS LTD.

                                      INDEX

                FOR THE QUARTERLY PERIOD ENDED September 30, 2006

Part I         Financial Information.......................................... 1
       Item 1  Financial Statements
               Balance Sheets................................................. 1
               Statements of Operations (unaudited)........................... 2
               Statements of Cash Flows (unaudited)........................... 3
               Notes to  Financial Statements (unaudited)..................... 4
       Item 2  Management's Discussion and Analysis or Plan of Operation...... 9
       Item 3  Controls and Procedures........................................13
               Risk Factors...................................................13
Part II        Other Information..............................................19
       Item 2  Unregistered Sales of Equity Securities and Use of Proceeds....19
       Item 6  Exhibits.......................................................20

================================================================================



PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                                  ASTRALIS LTD.
                          (A Development Stage Entity)
                                 Balance Sheets
                                   (Unaudited)



                                     ASSETS

                                                                     September 30,       December 31
                                                                         2006                2005
                                                                     -------------      -------------
                                                                                  
Current Assets
   Cash and cash equivalents                                         $      13,324      $     633,468
   Prepaid expenses                                                         28,000             64,207
   Supplies                                                                 32,110             32,108
                                                                     -------------      -------------

Total Current Assets                                                        73,434            729,783

Property and Equipment, Net                                                 51,243            101,371
Deposits                                                                    25,000             25,000
                                                                     -------------      -------------

                                                                     $     149,677      $     856,154
                                                                     =============      =============

                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current Liabilities
   Accounts payable and accrued expenses                             $     530,989      $     475,102
                                                                     -------------      -------------

Total Current Liabilities                                                  530,989            475,102
                                                                     -------------      -------------

Convertible notes, net - related party, $427,480 face value
(see Note 5)                                                                49,887                 --

Stockholders' Equity
   Convertible preferred stock, Series A, $0.001 par value
     (authorized 1,000,000 shares at 2006 and 2005)
     Liquidation preference: $0 and $0 at 2006 and 2005                         --                 --
   Common stock; $.0001 par value; 150,000,000 shares
     authorized at 2006 and 2005; 91,454,873
     issued and outstanding at 2006 and 2005                                 9,145              9,145
   Additional paid-in capital                                           54,508,827         53,988,423
   Deficit accumulated in the development stage                        (54,949,171)       (53,616,516)
                                                                     -------------      -------------

Total Stockholders' Equity (Deficit)                                      (431,199)           381,052
                                                                     -------------      -------------

                                                                     $     149,677      $     856,154
                                                                     =============      =============


               See the accompanying notes to financial statements

================================================================================


                                       1


                                  ASTRALIS LTD.
                          (A Development Stage Entity)
                            Statements of Operations
                                   (Unaudited)




                                                  Three Months Ended September 30,  Nine Months Ended September 30,   March 12, 2001
                                                  --------------------------------  -------------------------------   (Inception) to
                                                                                                                      September 30,
                                                       2006             2005             2006             2005            2006
                                                  -------------    -------------    -------------    -------------    -------------
                                                                                                       
Revenues                                          $          --    $          --    $          --    $          --    $          --
                                                  -------------    -------------    -------------    -------------    -------------

Operating Expenses
  Research and development -                                 --               --               --               --       16,278,822
   related party
   Research and development                             173,688          222,547          463,438        1,816,919        9,423,187
   Depreciation and amortization                          2,310            5,450            8,123           20,096          106,492
   General and administrative                           306,248          379,050          844,879        1,340,847        7,854,919
                                                  -------------    -------------    -------------    -------------    -------------

Total Operating Expenses                                482,246          607,047        1,316,440        3,177,862       33,663,420
                                                  -------------    -------------    -------------    -------------    -------------

Loss From Operations                                   (482,246)        (607,047)      (1,316,440)      (3,177,862)     (33,663,420)

Other (income) expense
     Investment income                                     (273)          (7,797)          (4,620)         (23,667)        (214,816)
    Registration rights penalty                          20,835               --           20,835               --          103,835
                                                  -------------    -------------    -------------    -------------    -------------

Loss Before Income Tax Benefit                         (502,808)        (599,250)      (1,332,655)      (3,154,195)     (33,552,439)

Income Tax Benefit                                           --               --               --               --          822,018
                                                  -------------    -------------    -------------    -------------    -------------

Net Loss                                               (502,808)        (599,250)      (1,332,655)      (3,154,195)     (32,730,421)

Preferred Stock Dividends                                    --               --               --               --      (22,218,750)
                                                  -------------    -------------    -------------    -------------    -------------

Net Loss to Common Stockholders                   $    (502,808)   $    (599,250)   $  (1,332,655)   $  (3,154,195)   $ (54,949,171)
                                                  =============    =============    =============    =============    =============

Basic and Diluted Loss per Common
Share                                             $       (0.01)   $       (0.01)   $       (0.01)   $       (0.04)
                                                  =============    =============    =============    =============

Basic and Diluted Weighted
Average Common Shares
 Common Shares Outstanding                           91,454,873       81,864,464       91,454,873       76,120,741
                                                  =============    =============    =============    =============


               See the accompanying notes to financial statements.

================================================================================


                                       2


                                  ASTRALIS LTD.
                          (A Development Stage Entity)
                            Statements of Cash Flows
                                   (Unaudited)



                                                                                                                    March 12, 2001
                                                                  Nine Months Ended        Nine Months Ended        (Inception) to
                                                                  September 30, 2006       September 30, 2005     September 30, 2006
                                                                  ------------------       ------------------     ------------------
                                                                                                         
Net Cash Used in Operating Activities                                     (1,047,624)             (3,068,305)           (20,543,575)

Cash Flows from Investing Activities
   Purchases of available-for-sale securities                                     --                      --            (13,858,181)
   Proceeds from sale of available-for-sale securities                            --                      --             13,843,916
   Expenditures related to patent                                                 --                  (4,113)               (98,496)
   Insurance proceeds from fixed asset retirement                                 --                      --                  4,113
   Purchases of property and equipment                                            --                  (2,453)              (570,584)
                                                                   -----------------       -----------------      -----------------
Net Cash Used in Investing Activities                                             --                  (6,566)              (679,232)

Cash Flows from Financing Activities
   Proceeds from convertible debenture                                       427,480                      --                427,480
   Repurchase of common stock                                                     --                      --                (80,000)
   Proceeds from stock subscription receivable                                    --                      --              1,290,000
   Proceeds from exercise of stock options                                        --                      --                 11,250
   Issuance of common stock, net of offering and transaction
    costs                                                                         --               1,830,000              9,672,508
   Issuance of preferred stock                                                    --                      --              9,932,496
   Private placement offering costs                                               --                      --                (17,603)
                                                                   -----------------       -----------------      -----------------
Net Cash Provided by Financing Activities                                    427,480               1,830,000             21,236,131

Net Increase (decrease) in Cash and Cash Equivalents                        (620,144)             (1,244,871)                13,324

Cash and Cash Equivalents, Beginning of Period                               633,468               2,312,401                     --

Cash and Cash Equivalents, End of Period                           $          13,324       $       1,067,530      $          13,324
                                                                   =================       =================      =================

Supplemental Disclosures of Cash Flows Information

   Cash Paid For:

      Interest (net of amounts capitalized)                        $           4,265       $           2,307      $           6,807
                                                                   =================       =================      =================
      Income Taxes                                                 $              --       $              --      $              --
                                                                   =================       =================      =================


               See the accompanying notes to financial statements.

================================================================================


                                       3


                                  ASTRALIS LTD.
                          (A Development Stage Entity)
                          Notes to Financial Statements

NOTE 1 - BASIS OF PRESENTATION

The unaudited financial statements included herein have been prepared by
Astralis, Ltd. (the "Company"), without audit, pursuant to the rules and
regulations of the Securities and Exchange Commission. The financial statements
reflect all adjustments that are, in the opinion of management, necessary to
fairly present such information. All such adjustments are of a normal recurring
nature. Although Astralis believes that the disclosures are adequate to make the
information presented not misleading, certain information and footnote
disclosures, including a description of significant accounting policies normally
included in financial statements prepared in accordance with accounting
principles generally accepted in the United States of America, have been or
omitted pursuant to such rules and regulations.

These financial statements should be read in conjunction with the financial
statements and the notes thereto included in Astralis' 2005 Annual Report on
Form 10-KSB filed with the Securities and Exchange Commission. The results of
operations for interim periods are not necessarily indicative of the results for
any subsequent quarter or the entire fiscal year ending December 31, 2006. For
comparability purposes, certain figures for the prior periods have been
reclassified where appropriate to conform with the financial statement
presentation used in 2006. These reclassifications had no effect on the reported
net loss.

NOTE 2 - DESCRIPTION OF BUSINESS

Astralis is an emerging stage biotechnology company, based in New Jersey and
incorporated under the laws of the State of Delaware, which has in the past
engaged in research and development of treatments for immune system disorders
and skin diseases. Astralis is currently developing two products. Its primary
product, Psoraxine(R), administered by intramuscular injection, is an innovative
immunotherapeutic product under development for the treatment of psoriasis.
Astralis is engaged in on-going research of Psoraxine(R), and if it can obtain
funding will attempt to recommence clinical trials to obtain the approval of the
United States Food and Drug Administration for the marketing of Psoraxine(R),
and development of the technology underlying the Psoraxine(R), for the treatment
of other indications, such as arthritis, eczema, leishmaniasis and seborrheic
dermatitis. Astralis is virtually insolvent and has not engaged in any drug
development activities for several months.

NOTE 3 - GOING CONCERN

Astralis incurred net losses to common stockholders of $1,332,655 and
$54,949,171 for the nine-month period ended September 30, 2006 and for the
period March 12, 2001 (date of inception) to September 30, 2006, respectively.
Included in the cumulative net losses was non-cash preferred stock dividend
generated from beneficial conversion features of preferred stock in the amount
of $22,218,750. Astralis has no funds to continue its operations. If it is
unable to raise additional funds immediately it will cease operations.

Pharmaceutical products must undergo an extensive process, including testing in
compliance with U.S. Food and Drug Administration ("FDA") regulations, before
they can be commercially sold and distributed in the United States. FDA testing
occurs in various phases over a multiple number of years. Astralis expects to
continue clinical testing of Psoraxine in 2006 and beyond. Astralis will need
significant additional funds to complete all of the testing required by the FDA.
Currently, Astralis has no products approved for commercial sale and therefore
no means to generate revenue.

On March 14, 2005, Astralis issued a press release to disclose the results of
its Phase II study for Psoraxine. The Phase II study of its novel
immuno-stimulatory product for the treatment of Psoriasis indicated no
statistical difference between Astralis' product and a placebo. In the study,
Psoraxine was found to be safe and well tolerated.

Based on an analysis of the data from its Phase II study Astralis has developed
a hypothesis to explain why the results differed from the long-term improvement
of the more than 2,700 patients who were treated with Psoraxine in pre-clinical
studies in Venezuela. Astralis intends to reformulate the product and reproduce
the clinical studies performed in Venezuela. Astralis hopes to demonstrate an
outcome that is more consistent with results from pre-clinical studies.

Astralis raised $250,000 through a private placement in March of 2006, an
additional $100,000 in June of 2006 and an additional $77,480 during the third
quarter of 2006. These funds, in addition to cash on hand had been sufficient to
meet Astralis' needs for operating and capital expenditures through mid-November

================================================================================


                                       4


2006. Astralis will need to raise significant additional funds from outside
sources immediately and in future periods in order to complete existing and
future phases of FDA required testing and continue operations.

Consequently, the aforementioned items raise substantial doubt about Astralis'
ability to continue as a going concern. Management is seeking to identify
additional capital immediately so that it may continue its operations. These
funds will be needed in order to finance Astralis' currently anticipated needs
for operating and capital expenditures for the remainder of 2006, including the
cost to continue clinical trials of Psoraxine(R). Astralis will also need to
raise significant additional funds from outside sources in future years in order
to complete existing and future phases of FDA required testing.

Astralis' ability to continue as a going concern is dependent upon it raising
capital immediately through debt and/or equity financing. There can be no
assurance that Astralis will successfully raise the required future financing on
terms desirable to Astralis or that the FDA will approve Psoraxine for use in
the United States. If Astralis does not obtain the needed funds, it will be
required to cease operations. Astralis is actively seeking sources of financing.
Astralis is considering and will implement further dramatic cost reduction
measures to extend the availability of its capital. The financial statements do
not include any adjustments to reflect the possible future effects on the
recoverability and classification of assets and amounts and classifications of
liabilities that might result from the outcome of this uncertainty.

NOTE 4 - STOCK BASED COMPENSATION

Effective January 1, 2006, we adopted the provisions of Statement of Financial
Accounting Standards No. 123 (revised 2004), "Share-Based Payment" (SFAS
No.123R) requiring that compensation cost relating to share-based payment
transactions be recognized under fair value accounting and recorded in the
financial statements. The cost is measured at the grant date, based on the
calculated fair value of the award, and is recognized as an expense over the
employee's requisite service period (generally the vesting period of the equity
award). Prior to January 1, 2006, we accounted for share-based compensation to
employees in accordance with Accounting Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees" (APB No. 25), and related
interpretations. We also followed the disclosure requirements of Statement of
Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation", as amended by Statement of Financial Accounting Standards No.
148, "Accounting for Stock-Based Compensation-Transition and Disclosure". We
adopted SFAS No. 123R using the modified prospective method and, accordingly,
financial statement amounts for prior periods presented in this Form 10-Q have
not been restated to reflect the fair value method of recognizing compensation
cost relating to non-qualified stock options.

There was $35,717 and $107,593 of compensation cost related to non-qualified
stock options recognized in operating results for the three, and nine months
ended September 30, 2006, respectively. Since Astralis has generated losses from
its inception, no associated future income tax benefit was recognized for the
three or nine months ended September 30, 2006.

The fair value of each option award is estimated on the date of grant using the
Black-Scholes option-pricing model. Historical volatilities based on the
historical stock trading prices of Astralis, Ltd. are used to calculate the
expected volatility. We used the simplified method as defined under the SEC
Staff Accounting Bulletin No. 107, Topic 14: "Share-based Payment," to derive an
expected term. The expected term represents an estimate of the time options are
expected to remain outstanding. The risk-free rate for periods within the
contractual life of the option is based on the U.S. treasury yield curve in
effect at the time of grant. The following table sets forth the assumptions used
to determine compensation cost for our stock options consistent with the
requirements of SFAS No. 123R:

                                                             Three Months Ended
                                                             September 30, 2006
                                                             ------------------
     Expected volatility                                     188.00 % - 191.00 %
     Expected annual dividend yield                                       0.00 %
     Risk free rate of return                                             4.88 %
     Expected option term (years)                                         5.00

If Astralis had accounted for share based compensation in accordance with SFAS
No. 123R for the three and nine months ended September 30, 2005, then $60,585
and $384,341 would have been recorded as share based compensation expense,
respectively. The following table illustrates the effect on net loss and
earnings per share if Astralis had applied the fair value recognition provisions
of Statement of Financial Standards No. 123, Accounting for Stock-Based
Compensation," to stock-based compensation in the first quarter of 2005.

================================================================================


                                       5


                                                    Three Months    Nine Months
                                                        Ended          Ended
                                                    September 30,  September 30,
                                                        2005           2005
                                                    ---------------------------
                                                     (Unaudited)    (Unaudited)

Net loss to common stockholders, as reported        $   (599,250)  $ (3,154,195)

Add: Stock-based employee/ director compensation
   included in reported net loss                              --             --
Deduct: Total stock-based employee/director
   compensation expense under the fair value based
   method for all awards, net of tax                     (60,585)      (384,341)
                                                    ------------   ------------

Pro forma net loss                                      (659,835)  $ (3,538,536)
                                                    ============   ============

   Loss per share basic and diluted - as reported   $      (0.01)  $      (0.04)

   Loss per share basic and diluted - pro forma     $      (0.01)  $      (0.05)

Shares used in basic and diluted loss per share
amounts                                               81,864,464     76,120,741
                                                    ============   ============

At September 30, 2006, there was $172,558 of total unrecognized compensation
cost related to non-vested non-qualified stock option awards, which is expected
to be recognized over a weighted-average period of 7.46 years. The total fair
value of options vested during the three and nine months ended September 30,
2006 was approximately $0 and $29,527, respectively.

Other than stock options covered by the Stock Incentive Plan, Astralis has no
outstanding options to purchase shares of its common stock.

NOTE 5 - CONVERTIBLE NOTES - RELATED PARTY

On September 29, 2006, Astralis issued to Blue Cedar Limited, an accredited
investor and a current stockholder of Astralis ("Blue Cedar"); (i) a convertible
promissory note in the principal amount of $12,500, convertible into shares of
Astralis' common stock at $0.075 per share at any time prior to the redemption
date (September 29, 2009), interest will be charged on the note at 6% per annum
and (ii) a warrant to purchase 166,667 shares of common stock at an exercise
price of $0.113 per share. The warrants expire five years from the date of
issuance.

On August 22, 2006, Astralis issued to Blue Cedar; (i) a convertible promissory
note in the principal amount of $20,000, convertible into shares of Astralis'
common stock at $0.075 per share at any time prior to the redemption date
(August 22, 2009), interest will be charged on the note at 6% per annum and (ii)
a warrant to purchase 266,667 shares of common stock at an exercise price of
$0.113 per share. The warrants expire five years from the date of issuance.

On July 27, 2006, Astralis issued to Lipworth and Company Limited ("Lipworth"),
an accredited investor and a current stockholder of Astralis; (i) a convertible
promissory note in the principal amount of $9,980, convertible into shares of
Astralis' common stock at $0.075 per share at any time prior to the redemption
date (July 27, 2009), interest will be charged on the note at 6% per annum and
(ii) a warrant to purchase 133,067 shares of common stock at an exercise price
of $0.113 per share. The warrants expire five years from the date of issuance.

On July 25, 2006, Astralis issued to SkyePharma, PLC ("Skye"), an accredited
investor and a current stockholder of Astralis; (i) a convertible promissory
note in the principal amount of $35,000, convertible into shares of Astralis'
common stock at $0.075 per share at any time prior to the redemption date (July
25, 2009), interest will be charged on the note at 6% per annum and (ii) a
warrant to purchase 466,667 shares of common stock at an exercise price of
$0.113 per share. The warrants expire five years from the date of issuance.

On June 15, 2006, Astralis issued to Mr. Manuel Tarabay ("Tarabay"), an
accredited investor and a current stockholder of Astralis; (i) a convertible
promissory note in the principal amount of $100,000, convertible into shares of

================================================================================


                                       6


Astralis' common stock at $0.075 per share at any time prior to the redemption
date (June 15, 2009), interest will be charged on the note at 6% per annum and
(ii) a warrant to purchase 1,333,333 shares of common stock at an exercise price
of $0.1125 per share. The warrants expire five years from the date of issuance.

On March 31, 2006, Astralis issued to Blue Cedar; (i) a convertible promissory
note in the principal amount of $250,000, convertible into shares of Astralis'
common stock at $0.09 per share at any time prior to the redemption date (March
31, 2009), interest will be charged on the note at 6% per annum and (ii) a
warrant to purchase 2,777,778 shares of common stock at an exercise price of
$0.135 per share. The warrants expire five years from the date of issuance.

Astralis may at any time and from time to time, on 45 day's written notice to
Blue Cedar, Tarabay, Skye, and Lipworth, redeem all or any part of the principal
balance of these notes at a price equal to (i) the "Interest Amount," determined
pursuant to the note, of the principal amount of the notes to be prepaid, plus
(ii) the principal amount of the note to be prepaid. The Interest Amount shall
be equal to: (a) if such prepayment occurs on or prior to the first anniversary
of the date of the note, six percent (6%) of the principal amount thereof; (b)
if such prepayment occurs after the first anniversary date and prior to the
second anniversary date, twelve percent (12%) of the aggregate principal amount
thereof; and (c) if such prepayment occurs after the second anniversary date,
eighteen percent (18%) of the aggregate principal price thereof.

Pursuant to EITF 98-5 "Accounting for Convertible Securities with Beneficial
Conversion Features or Contingently Adjustable Conversion Ratios" and EITF 00-27
"Application of Issue No. 98-5 to Certain Convertible Instruments", Astralis has
recorded a discount to these convertible notes in the amount of $412,812 based
on the relative fair value of the debt and warrants in addition to the
beneficial conversion feature (the conversion price into common shares being
less than the market price of common shares on the date the loan was issued).
The discount will be amortized as interest expense over the life of the notes.

For a period ending four years from the date of issuance, Blue Cedar, Tarabay,
Skye, and Lipworth shall have the right to cause Astralis to register the shares
of Common Stock issuable upon conversion or exercise of the notes or warrants
under the Act, as amended, at Astralis' expense (exclusive of underwriting
discounts and commissions and fees of counsel to such Subscribers), subject to
certain restrictions.

Also during the same period set forth above, Blue Cedar, Tarabay, Skye, and
Lipworth shall have the right, to participate on a "piggyback basis" in a
registration by Astralis under the Act, subject to certain restrictions,
including underwriter hold-backs.

Astralis evaluated its convertible debt instruments for possible application of
derivative accounting under Statement of Financial Accounting Standard ("SFAS")
No 133: Accounting for Derivative Instruments and Hedging Activities, Emerging
Issues Task Force ("EITF") 00-19: Accounting for Derivative Financial Instrument
Indexed to, and Potentially Settled in, a Company's Own Stock, EITF 01-6: The
Meaning of "Indexed to a Company's Own Stock" and EITF 05-2: The Meaning of
"Conventional Convertible Debt Instrument" in Issue No. 00-19. Astralis
determined its convertible debt was deemed "conventional" and therefore not
subject to derivative accounting.

NOTE 6 - CAPITAL STOCK ACTIVITY

On January 27, 2006, Astralis issued 182,000 options to a former Chief Executive
Officer ("CEO"). The options were issued with an exercise price equal to the
market price on the date of issuance ($0.03 on January 27, 2006) and with a term
of 5 years and vested immediately. Additionally, on January 27, 2007 an
additional 182,000 options will become vested exercisable at the market price on
that date for a term of 5 years. The options were issued pursuant to a
Separation Agreement and General Release, by and between Astralis and the former
CEO, which was signed on January 25, 2006.

NOTE 7 - NET LOSS PER SHARE

Basic and diluted net loss per common share are presented in accordance with
Statement of Financial Accounting Standards No. 128, Earnings Per Share ("FAS
128"), for all periods presented. In accordance with FAS 128, basic and diluted
net loss per common share have been computed using the weighted-average number
of shares of common stock outstanding during the period. Shares associated with
stock options, stock warrants, and convertible debt are not included because the
inclusion would be anti-dilutive (i.e., reduce the net loss per share). The
total numbers of such shares excluded from diluted net loss per common share
were 58,319,823 and 48,695,466 at September 30, 2006 and 2005, respectively.

================================================================================


                                       7


NOTE 8 - SUPPLEMENTARY DISCLOSURE OF CASH FLOW INFORMATION

In March and April of 2006, Astralis financed $92,079 of certain insurance
premiums by entering into a short-term note payable. The notes mature within one
year and have interest rates between 7.75% and 8.75% per annum. As of September
30, 2006, these note had an outstanding balance of $23,950.

NOTE 9 - SUBSEQUENT EVENTS

In October 2006, Astralis transferred certain machinery and equipment with carry
value of approximately $45,000 to the landlord as prepayment for Nine months of
lease payments.

================================================================================


                                       8


          SPECIAL CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

      This filing contains many forward-looking statements that involve
substantial risks and uncertainties. You can identify these statements by
forward-looking words such as "may," "will," "expect," "anticipate," "believe,"
"estimate" and "continue" or similar words. You should read statements that
contain these words carefully because they discuss our future expectations,
contain projections of our future operating results or of our financial
condition or state other "forward-looking" information.

      We believe that it is important to communicate our future expectations to
our investors. However, we may be unable to accurately predict or control events
in the future. The factors listed in the section captioned "Risk Factors," as
well as any other cautionary language in this filing, provide examples of risks,
uncertainties and events that may cause our actual results to differ materially
from the expectations we describe in our forward-looking statements. Before you
invest in our common stock, you should be aware that the occurrence of certain
of the events described in the Risk Factors section could seriously harm our
business.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

      The following discussion of our financial condition and plan of operation
should be read in conjunction with our financial statements and the related
notes included elsewhere in this quarterly report on Form 10-QSB. This quarterly
report contains certain statements of a forward-looking nature relating to
future events or our future financial performance. We caution prospective
investors that such statements involve risks and uncertainties, and that actual
events or results may differ materially. In evaluating such statements,
prospective investors should specifically consider the various factors
identified in this quarterly report, including the matters set forth under the
caption "Risk Factors" which could cause actual results to differ materially
from those indicated by such forward-looking statements. We disclaim any
obligation to update information contained in any forward-looking statement.

                                    Overview

General

      We are a development stage biotechnology company engaged primarily in the
research and development of treatments for immune system disorders and skin
diseases, such as psoriasis and psoriatic and rheumatoid arthritis. Our initial
product candidate, Psoraxine(R), is a protein extract used for the treatment of
the skin disease psoriasis.

      Currently, we are engaged in the following activities to further our
development efforts of our initial product candidate:

      o     Ongoing research and development of Psoraxine(R);

      o     Recommencing clinical trials to obtain the approval of the United
            States Food and Drug Administration for the marketing of
            Psoraxine(R); and

      o     Developing technology underlying Psoraxine(R) for the treatment of
            indications other than psoriasis, such as arthritis, eczema,
            seborrheic dermatitis and leishmaniasis.

      Astralis was originally incorporated under the laws of the State of
Colorado in 1999 under the name Hercules Development Group, Inc. We subsequently
changed our name to Astralis Pharmaceuticals Ltd. and, in November 2001,
reincorporated under the laws of the State of Delaware under our present name.
Our main office is located at 75 Passaic Avenue, Fairfield, New Jersey 07004.

      As of the date of this filing, Astralis' liabilities exceed its cash and
it does not have funds to continue operations. If Astralis does not acquire
additional cash within days, it will be forced to cease operations.

Recent Developments

      The Company announced it is reviewing strategic alternatives.

================================================================================


                                       9


      On October 6, 2006, the Board of Directors of Astralis, Ltd. announced
that it has determined Astralis is unable to continue drug development
activities until additional funds are found and is considering strategic
alternatives including a sale of the assets or a sale of the Company. On August
21 the Company announced that "As of the date of this press release, the
Company's liabilities exceed its cash. If the Company does not acquire
additional cash within days, it will be forced to cease operations." During the
last Nine months, the Company has been unable to identify sufficient funds to
finance its continuing operations.

      September 2006 Private Placement ($12,500)

      On September 29, 2006, Astralis issued to Blue Cedar Limited, an
accredited investor and a current stockholder of Astralis ("Blue Cedar"); (i) a
convertible promissory note in the principal amount of $12,500, convertible into
shares of Astralis' common stock at $0.075 per share at any time prior to the
redemption date (September 29, 2009), interest will be charged on the note at 6%
per annum and (ii) a warrant to purchase 166,667 shares of common stock at an
exercise price of $0.113 per share. The warrants expire five years from the date
of issuance.

      August 2006 Private Placement ($64,980)

      On August 22, 2006, Astralis issued to Blue Cedar; (i) a convertible
promissory note in the principal amount of $20,000, convertible into shares of
Astralis' common stock at $0.075 per share at any time prior to the redemption
date (August 22, 2009), interest will be charged on the note at 6% per annum and
(ii) a warrant to purchase 266,667 shares of common stock at an exercise price
of $0.113 per share. The warrants expire five years from the date of issuance.

      On July 27, 2006, Astralis issued to Lipworth and Company Limited
("Lipworth"), an accredited investor and a current stockholder of Astralis; (i)
a convertible promissory note in the principal amount of $9,980, convertible
into shares of Astralis' common stock at $0.075 per share at any time prior to
the redemption date (July 27, 2009), interest will be charged on the note at 6%
per annum and (ii) a warrant to purchase 133,067 shares of common stock at an
exercise price of $0.113 per share. The warrants expire five years from the date
of issuance.

      On July 25, 2006, Astralis issued to SkyePharma, PLC ("Skye"), an
accredited investor and a current stockholder of Astralis; (i) a convertible
promissory note in the principal amount of $35,000, convertible into shares of
Astralis' common stock at $0.075 per share at any time prior to the redemption
date (July 25, 2009), interest will be charged on the note at 6% per annum and
(ii) a warrant to purchase 466,667 shares of common stock at an exercise price
of $0.113 per share. The warrants expire five years from the date of issuance.

      Departure of Directors and Principal Officer

      On October 5, 2006, Michael Garone resigned as Astralis Ltd.'s (the
"Registrant") interim Chief Executive Officer and Chief Financial Officer. Mr.
Garone, whose resignation is effective as of October 6, 2006, did not resign due
to a disagreement with the Registrant on any matter relating to the Registrant's
operations. Pursuant to a Consultant Agreement between the Registrant and Gar-1
Business Advisory Services, Mr. Garone has been appointed by the Board as a
consultant and financial advisor to assist in the analysis and development of
the Registrant's strategic plan. On October 6, 2006 Dr. O'Daly was appointed as
interim Chief Financial Officer.

      On July 16, 2006, Michael Ashton, a member of the Board of Directors of
Astralis and one of SkyePharma's two representatitves on the Board, announced
his resignation from the Board, effective July 17, 2005. Mr. Ashton recently
retired from the Board of SkyePharma, PLC and consequently resigned from the
Board of Astralis, LTD. Mr. Ashton's announcement did not reference a
disagreement with Astralis on any matter relating to Astralis' operations.

      Proposed Amendment to the Certificate of Incorporation

      The Board of Directors has approved an amendment to the Certificate of
Incorporation of Astralis, pursuant to which Astralis will be authorized to
issue an additional 200,000,000 shares of Common Stock. The Amendment is not
effective unless approved by the stockholders of Astralis, which, as of the date
hereof, has not been sought.

================================================================================


                                       10


                                Plan of Operation

      On October 6, 2006, the Board of Directors of Astralis, Ltd. announced
that it has determined Astralis is unable to continue drug development
activities until additional funds are found and is considering strategic
alternatives including a sale of the assets or a sale of the Company. On August
21 the Company announced that "As of the date of this press release, the
Company's liabilities exceed its cash. If the Company does not acquire
additional cash within days, it will be forced to cease operations." During the
last Nine months, the Company has been unable to identify sufficient funds to
finance its continuing operations. At the date hereof, Astralis is virtually
insolvent and has not engaged in any drug development activities for several
months. Unless the Company raises funding within a matter of days it will be
forced to cease operations.

Three months ended September 30, 2006 compared to three months ended September
30, 2005.

For the three months ended September 30, 2006:

      For the three months ended September 30, 2006, we had no revenue from
operations and incurred operating expenses of $482,246 which consisted primarily
of:

      o     Research and development costs of $173,688 including evaluation of
            clinical trial results, reformulation of Psoraxine(R) and activity
            testing in animals.

      o     General and administrative costs of $306,248, including professional
            fees, rent, salaries for management and our general corporate
            expenditures.

      As a result, during the three months ended September 30, 2006, we incurred
a net loss of $502,808.

For the three months ended September 30, 2005:

For the three months ended September 30, 2005, we had no revenue from operations
and incurred operating expenses of $607,047 which consisted primarily of:

      o     Research and development costs of $222,547, including evaluation of
            clinical trial results, reformation of Psoraxine(R) and activity
            testing in animals. Research and development costs did not include
            any allocation of costs related to the formulation and development
            of Psoraxine(R) under our Services Agreement with SkyePharma PLC,
            dated December 10, 2001, due to the expiration of the Services
            Agreement in December 2004.

      o     General and administrative costs of approximately $379,050,
            including professional fees, rents, salaries for management and our
            general corporate expenditures.

      o     As a result, during the three months ended September 30, 2005, we
            incurred a net loss of $599,250.

Comparison

      Our research and development expenses declined from $222,547 during the
three months ended September 30, 2005 to $173,688 during the three months ended
September 30, 2006, primarily due to the reduction in R&D activities during the
third quarter of 2006.

      By comparison to the three months ended September 30, 2005, our general
and administrative costs for the three months ended September 30, 2006 decreased
by $72,802 primarily due to management's cost control initiatives and
downsizing.

      Losses of $502,808 for the three months ended September 30, 2006 were
$96,442 less than losses for the three months ended September 30, 2005,
reflecting management's cost control initiatives implemented during 2006.

Nine months ended September 30, 2006 compared to Nine months ended September 30,
2005.

For the Nine months ended September 30, 2006:

================================================================================


                                       11


      For the Nine months ended September 30, 2006, we had no revenue from
operations and incurred operating expenses of $1,316,440 which consisted
primarily of:

      o     Research and development costs of $463,438 including evaluation of
            clinical trial results, reformulation of Psoraxine(R) and activity
            testing in animals.

      o     General and administrative costs of $844,879, including professional
            fees, rent, salaries for management and our general corporate
            expenditures.

      o     Share based compensation costs of $107,593.

      As a result, during the Nine months ended September 30, 2006, we incurred
a net loss of $1,332,655.

For the Nine months ended September 30, 2005:

      For the Nine months ended September 30, 2005, we had no revenue from
operations and incurred operating expenses of $3,177,862 which consisted
primarily of:

      o     Research and development costs of $1,816,919, including evaluation
            of clinical trial results, reformation of Psoraxine(R) and activity
            testing in animals. Research and development costs did not include
            any allocation of costs related to the formulation and development
            of Psoraxine(R) under our Services Agreement with SkyePharma PLC,
            dated December 10, 2001, due to the expiration of the Services
            Agreement in December 2004.

      o     General and administrative costs of approximately $1,340,847,
            including professional fees, rents, salaries for management and our
            general corporate expenditures.

      o     As a result, during the Nine months ended September 30, 2005, we
            incurred a net loss of $3,154,195.

Comparison

      Our research and development expenses declined from $1,816,919 during the
Nine months ended September 30, 2005 to $463,438 during the Nine months ended
September 30, 2006, primarily due to the completion of the clinical trial of
Psoraxine (R) during the first quarter of 2005 and reduction in R&D activities
during the third quarter of 2006.

      By comparison to the Nine months ended September 30, 2005, our general and
administrative costs for the Nine months ended September 30, 2006 decreased by
$495,968 primarily due to management's cost control initiatives and downsizing.

      Losses of $1,332,655 for the Nine months ended September 30, 2006 were
$1,821,540 less than losses for the Nine months ended September 30, 2005,
reflecting the completion of the Psoraxine(R) clinical trial and management's
cost control initiatives implemented during 2006.

The Next Twelve Months

      At September 30, 2006 we had cash balances of $13,324, and accounts
payable of $530,989. As of the date of this filing Astralis' liabilities exceed
its cash and, unless new funding is raised, Astralis is unable to pay its bills
as they come due. If Astralis does not acquire additional cash within days it
will be forced to cease operations. If Astralis identifies significant capital,
which does not seem likely, it would continue to operate as follows:

o     Our primary focus is to further development efforts of our initial product
      candidate, Psoraxine(R). In March 2005, Astralis announced that the Phase
      II study of its novel immuno-stimulatory product for the treatment of
      Psoriasis did not meet the primary study endpoint upon completion of the
      treatment phase of the study. In the study, Psoraxine(R) was found to be
      safe and well-tolerated. Accordingly, we analyzed the data and developed a
      hypothesis that may explain why we received these unexpected results. In
      this regard, we are implementing cost containment measures; realigning
      development activities to focus on such things as formulation,
      manufacturing, analytical protocols and potency; and we are testing the
      hypothesis to explain unexpected results and determine the best course for
      future development. We remain committed to Psoraxine(R) and its future
      development, and hope to see it return to Phase II clinical trials in
      2006.

================================================================================


                                       12


o     We intend to implement our business plan and facilitate the operations of
      our company. The business plan will be implemented in phases: during the
      first phase we expect to test the hypothesis developed recently to assess
      causes for unexpected results in the Phase II trial. During the second
      phase, test results will be used to design and begin a new Phase II trial.
      We expect that we would be required to incur expenses of approximately
      $2,250,000 to third parties in connection with continuing development of
      Psoraxine(R).

o     We will spend approximately $550,000 to pay management salaries and
      salaries of employees, a portion of which is treated as research and
      development expense.

o     We also expect to expend approximately $700,000 for our general
      administrative and working capital requirements.

o     In connection with last year's August 2005 private placement of securities
      to Blue Cedar, because a registration statement covering the resale of the
      Blue Cedar shares was not filed or effective by December 31, 2005, we are
      required to pay liquidated damages payments of $10,000 per month, being
      0.5% of the aggregate purchase price plus 10% annum interest until such
      time as a registration statement covering the resale of securities sold to
      Blue Cedar is declared effective by the Securities and Exchange
      Commission.

o     We will need to raise additional funds immediately to continue our
      operations for the period following the third quarter of 2006 and to fund
      any of the activities described above. Furthermore, substantial additional
      funds will be needed in order to fund our continued efforts to obtain FDA
      approval of Psoraxine(R). No assurance can be given that we will be able
      to obtain financing on terms that we find acceptable, or that they will
      enable us to satisfy our cash requirements. In addition, raising
      additional funds by selling additional shares of our capital stock will
      dilute the ownership interest of our stockholders. Presently, neither our
      management nor our bankers have identified new sources of capital. If we
      do not obtain additional funds, we will likely be required to cease
      operations.

If Astralis is unable to identify several million dollars, although it will not
cease operations, it will be unable to pursue any reasonable drug development
activities.

ITEM 3. CONTROLS AND PROCEDURES

(a) Evaluation of disclosure controls and procedures.

      Based on their evaluation as of the end of the period covered by this
Quarterly Report on Form 10-QSB, our Interim Chief Financial Officer, Chief
Scientific Officer and Chairman of the Board has concluded that our disclosure
controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the
Securities Exchange Act of 1934 (the "Exchange Act")) are not effective to
ensure that information required to be disclosed by us in reports that we file
or submit under the Exchange Act is recorded, processed, summarized and reported
within the time periods specified in the Securities and Exchange Commission's
rules and forms. Our auditors identified an internal controls deficiency in that
our convertible note transactions during the three months ended September 30,
2006 were not supported by executed agreements. Management will obtain executed
agreements for these notes from the noteholders prior to December 31, 2006.

(b) Changes in internal controls.

      There were no significant changes in our internal controls or in other
factors that could significantly affect these controls subsequent to the date of
their evaluation, including any corrective actions with regard to significant
deficiencies and material weaknesses.

                                  RISK FACTORS

      You should carefully consider each of the following risk factors and all
of the other information in this report. The following risks relate principally
to Astralis' business. If any of the following risks actually occur, the
business, financial condition or results of operations of Astralis could be
materially adversely affected. As a result, the market price of shares of
Astralis' common stock could decline significantly

================================================================================


                                       13


      We are not able to pay our bills as they become due and will need to
obtain additional funds immediately to support our operations. Our auditors have
expressed uncertainty regarding our ability to continue as a going concern.

      As of November 19, 2006, we have $9,362 in available cash and accounts
payable of approximately $530,989. We will need to raise additional funds
immediately to pay current obligations and continue our operations following
that period. Furthermore, substantial additional funds will be needed in order
to fund our continued efforts to obtain FDA approval of Psoraxine(R), especially
given the failure of our Phase II study to meet its primary endpoint. No
assurance can be given that we will be able to obtain financing, or successfully
sell assets or stock, or, even if such transactions are possible, that they will
be on terms reasonable to us or that they will enable us to satisfy our cash
requirements. In addition, raising additional funds by selling additional shares
of our capital stock will dilute the ownership interest of our stockholders. If
we do not obtain additional funds immediately we will have to cease operations.
We are actively seeking sources of financing. We are considering and will
implement further dramatic cost reduction measures to extend the availability of
our capital. If we are able to identify funds immediately, but not additional
funds thereafter, we will likely be required to eliminate programs, delay
development of our products, alter our business plans, or in the extreme
situation, cease operations.

      As a result of our losses and the matters described in the preceding
paragraph, the Independent Auditors' Report on our financial statements includes
a paragraph indicating doubt about our ability to continue as a going concern.
The financial statements that accompany this report do not include any
adjustments that might be necessary if we are unable to continue as a going
concern.

      We have no sales; we will not have sales in the foreseeable future; we are
in an early stage of development and we may never sell products or become
profitable.

      We commenced our current operations in 2001 and such operations remain in
an early stage of development. We have no products approved for sale and
therefore, no means to generate revenue. We have not commercialized any
products, had no revenues and had incurred a cumulative net loss of $54,949,171
as of September 30, 2006 which has increased to date. The cumulative net loss
through September 30, 2006 includes non-cash preferred stock dividends of
$22,218,750. We expect that substantial losses will continue for the foreseeable
future. In order to obtain revenue from the sales of our product candidate,
Psoraxine(R), we must successfully develop, test, obtain regulatory approval
for, manufacture, market and eventually sell such product candidate. Our
expenses have consisted principally of costs incurred in research and
development and from general and administrative costs associated with our
operations. We expect our expenses to increase and to continue to incur
operating losses for the next several years as we continue our research and
development efforts for Psoraxine(R) and any subsequent product candidates.
Commercialization of any of our products will take a significant amount of time
and successful commercialization may not occur at all. As a result, we may never
become profitable.

      Psoraxine(R) may never be approved by the FDA because the results of our
Phase II study failed to meet its primary study endpoint.

      We have focused our development efforts to date on conducting clinical
trials for an immuno-stimulatory drug, Psoraxine(R), for the treatment of
psoriasis. We recently conducted a randomized, double-blinded,
placebo-controlled clinical study involving 120 patients with moderate to severe
psoriasis who received six (6) intramuscular injections of Psoraxine(R). The
primary endpoint of the study was a specified level of improvement of symptoms
measured in accordance with the Psoriasis Area and Severity Index, or PASI,
which is a measurement scale that ranks the severity of symptoms of patients
suffering from psoriasis. Our initial analysis of the preliminary data showed no
statistically significant improvement of those Phase II study patients who
received six injections of Psoraxine(R) for a twelve weeks treatment period
compared to patients taking a placebo.

      The failure of our Phase II study to meet its primary endpoint makes FDA
approval of Psoraxine(R) substantially more uncertain. To continue
Psoraxine(R)'s development and to obtain FDA approval to market Psoraxine(R), we
must analyze the data from the Phase II study to identify why the Phase II study
failed to meet its primary endpoint. We must then undertake additional Phase I
or Phase II clinical trials that are adjusted to account for the cause or causes
of the initial Phase II study's failure. Although we have already identified a
number of possible reasons for the failure to demonstrate efficacy in the recent
Phase II trial, and we have also developed a preliminary plan for new clinical
studies, there can be no guarantee that we will be able to identify with
certainty why our Phase II study failed to meet its primary endpoint and that we
will be able to make the needed adjustments for further Phase II studies to be
successful. There is also no guarantee that the FDA would approve Psoraxine(R)
even if we deem additional clinical trials to be successful.

      We have devoted most of our resources to the development of Psoraxine(R)
and our business is dependent on its success. In the United States, the
marketing of Psoraxine(R) depends on FDA approval of the product. Analyzing the
Phase II study data and conducting additional Phase II clinical trials will

================================================================================


                                       14


delay FDA approval. We may also decide to discontinue further clinical trials of
Psoraxine(R), which would prevent us from obtaining FDA approval. If we are not
able to obtain FDA approval for Psoraxine(R), we would be unable to sell the
product.

      Recent and future changes in senior management and board composition may
affect our ability to implement our business plan. In addition we only have one
member of our Audit Committee.

      On October 6, 2006, Michael Garone resigned as the Company's interim Chief
Executive Officer and Chief Financial Officer. Mr. Garone was the Company's
fourth Chief Executive Officer and President to resign during the past 30 month
period. Our ability to implement our business strategy may be adversely affected
if we continue to experience unplanned senior management changes in the future
or if we are unable to successfully integrate our current and future senior
management personnel into our organization. Mr. Garone agreed to continue with
the Company as a business consultant and financial advisor to assist in the
analysis and development of the Company's strategic plan. Mr. Garone's
announcement did not reference a disagreement with Astralis on any matter
relating to Astralis' operations. On October 6, 2006, Dr. O'Daly was appointed
interim Chief Financial Officer.

      On January 25, 2006, we accepted the resignation James Sharpe, effective
as of December 31, 2005 with respect to his position as Chief Executive Officer,
President and member of the Board of Directors. Additionally there have been
changes to the composition of our Board of Directors. On July 16, 2006 Astralis
received the resignation of Michael Ashton as a member of the Board of
Directors. Mr. Ashton's resignation was effective as of July 17, 2006.
Additionally, on May 5, 2006 Astralis received the resignation of Fabien Pictet
as a member of the Board of Directors. Mr. Pictet's resignation was effective as
of May 4, 2006. Further, in December 2005, Steven Fulda resigned as a member of
the Audit Committee and member of the Board of Directors. As a result of Mr.
Fulda's resignation, we only have one member of the Audit Committee. Moreover,
our Audit Committee does not contain a member that qualifies as a financial
"expert" as defined by Item 401(e) of Regulation S-B of the Exchange Act.

      We license and do not own our intellectual property. Any inability to
protect our proprietary technologies adequately could harm our competitive
position.

      We license, and do not own, the intellectual property rights to
Psoraxine(R). Dr. Jose Antonio O'Daly is the owner of the patent for
Psoraxine(R). Under the terms of a license agreement and assignment of license
agreement, we have the right to use any patent issued pursuant to Dr. O'Daly's
patent application. We also have rights to other patents filed by Dr. O'Daly
under the terms of our employment agreement with him. Our success will depend in
part on our ability to obtain patents and maintain adequate protection of other
intellectual property for our technologies and products in the United States and
other countries. If we do not adequately protect our intellectual property,
competitors may be able to use our technologies and erode or negate our
competitive advantage. The laws of some foreign countries do not protect our
proprietary rights to the same extent as the laws of the United States, and we
may encounter significant problems in protecting our proprietary rights in these
foreign countries. Under the terms of our licensing agreement with Dr. O'Daly,
if we seek protection under bankruptcy laws, Dr. O'Daly has the right to
terminate the licensing agreement.

      The patent positions of biotechnology companies, including our patent
positions, involve complex legal and factual questions and, therefore, validity
and enforceability cannot be predicted with certainty. Patents may be
challenged, deemed unenforceable, invalidated or circumvented. We will be able
to protect our proprietary rights from unauthorized use by third parties only to
the extent that we cover our proprietary technologies with valid and enforceable
patents or we effectively maintain such proprietary technologies as trade
secrets. We will apply for patents covering both our technologies and product
candidates as we deem appropriate. However, we may fail to apply for patents on
important technologies or products in a timely fashion, or at all, and in any
event, the applications we do file may be challenged and may not result in
issued patents. Any future patents we obtain may not be sufficiently broad to
prevent others from practicing our technologies or from developing competing
products. Furthermore, others may independently develop similar or alternative
technologies or design around our patented technologies. In addition, others may
challenge or invalidate our patents, or our patents may fail to provide us with
any competitive advantages. If we encounter challenges to the use or validity of
any of our patents, resulting in litigation or administrative proceedings, we
would incur substantial costs and the diversion of management in defending the
patent. In addition, we do not control the patent prosecution of technology that
we license from others. Accordingly, we cannot exercise the same degree of
control over this intellectual property as we would over technology we own.

      We rely upon trade secrets protection for our confidential and proprietary
information. We have taken measures to protect our proprietary information.
These measures may not provide adequate protection for our trade secrets or
other proprietary information. We seek to protect our proprietary information by
entering into confidentiality agreements with employees, collaborators and
consultants. Nevertheless, employees, collaborators or consultants may still
disclose our proprietary information, and we may not be able to meaningfully
protect our trade secrets. In addition, others may independently develop
substantially equivalent proprietary information or techniques or otherwise gain
access to our trade secrets.

================================================================================


                                       15


      If we lose our key personnel or fail to attract and retain additional
personnel, we may be unable to discover and develop our products.

      We depend on the services of Dr. Jose Antonio O'Daly, the Chairman of our
Board of Directors and our Chief Scientific Officer, and Michael Garone, former
interim Chief Executive Officer, interim President and Chief Financial Officer,
and currently business consultant and financial advisor; the loss of whose
services would adversely impact the achievement of our objectives. To execute
our business plan fully it is essential that we retain these executives. In
addition, recruiting and retaining qualified scientific personnel to perform
future research and development work will be critical to our success. Although
we believe we can successfully attract and retain qualified personnel, we face
intense competition for experienced scientists. Failure to attract and retain
skilled personnel would prevent us from pursuing collaborations and developing
our products and core technologies to the extent otherwise possible.

      Our planned activities will require additional expertise. These activities
will require the addition of new personnel, including management, and the
development of additional expertise by existing management personnel. The
inability to acquire or develop this expertise could impair the growth, if any,
of our business.

      The market price of our common stock may be highly volatile.

      The market price of our common stock has been and will likely continue to
be highly volatile. From the date trading of our common stock commenced until
November 17, 2006, the range of our stock price has been between $0.02 and
$7.15. Factors including announcements of technological innovations by us or
other companies, regulatory matters, new or existing products or procedures,
concerns about our financial position, operating results, government regulation,
or developments or disputes relating to agreements, patents or proprietary
rights may have a significant impact on the market price of our stock. In
addition, potential dilutive effects of future sales of shares of common stock
by us, our stockholders, or the holders of warrants and options, could have an
adverse effect on the price of our common stock.

================================================================================


                                       16


PART II. OTHER INFORMATION

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

      September 2006 Private Placement ($12,500)

      On September 29, 2006, Astralis issued to Blue Cedar Limited, an
accredited investor and a current stockholder of Astralis ("Blue Cedar"); (i) a
convertible promissory note in the principal amount of $12,500, convertible into
shares of Astralis' common stock at $0.075 per share at any time prior to the
redemption date (September 29, 2009), interest will be charged on the note at 6%
per annum and (ii) a warrant to purchase 166,667 shares of common stock at an
exercise price of $0.113 per share. The warrants expire five years from the date
of issuance.

      August 2006 Private Placement ($64,980)

      On August 22, 2006, Astralis issued to Blue Cedar; (i) a convertible
promissory note in the principal amount of $20,000, convertible into shares of
Astralis' common stock at $0.075 per share at any time prior to the redemption
date (August 22, 2009), interest will be charged on the note at 6% per annum and
(ii) a warrant to purchase 266,667 shares of common stock at an exercise price
of $0.113 per share. The warrants expire five years from the date of issuance.

      On July 27, 2006, Astralis issued to Lipworth and Company Limited
("Lipworth"), an accredited investor and a current stockholder of Astralis; (i)
a convertible promissory note in the principal amount of $9,980, convertible
into shares of Astralis' common stock at $0.075 per share at any time prior to
the redemption date (July 27, 2009), interest will be charged on the note at 6%
per annum and (ii) a warrant to purchase 133,067 shares of common stock at an
exercise price of $0.113 per share. The warrants expire five years from the date
of issuance.

      On July 25, 2006, Astralis issued to SkyePharma, PLC ("Skye"), an
accredited investor and a current stockholder of Astralis; (i) a convertible
promissory note in the principal amount of $35,000, convertible into shares of
Astralis' common stock at $0.075 per share at any time prior to the redemption
date (July 25, 2009), interest will be charged on the note at 6% per annum and
(ii) a warrant to purchase 466,667 shares of common stock at an exercise price
of $0.113 per share. The warrants expire five years from the date of issuance.

================================================================================


                                       17


Item 6. Exhibits

Exhibit Number                          Description
--------------                          -----------

3.1 (1)             Certificate of Incorporation of Astralis Ltd.
3.2 (2)             Bylaws of Astralis Ltd.
4.1 (9)             Specimen Stock Certificate
10.1 (2)            Agreement and Plan of Merger
10.2 (4)            Contribution Agreement dated September 10, 2001
10.3 (5)            Purchase Agreement dated December 10, 2001
10.4 (5)            Stockholder Agreement dated December 10, 2001
10.5 (7)            2001 Stock Option Plan
10.6 (3)            Sub-Lease Agreement
10.7 (3)            License Agreement dated April 26, 2001 between Jose Antonio
                    O'Daly and Astralis LLC
10.8 (3)            Assignment of License
10.9 (3)            Form of Warrant
10.10 (8)           Agreement for Services dated December 10, 2001 between
                    SkyePharma Inc. and Astralis Ltd.
10.11 (8)           Technology Access Option Agreement dated December 10, 2001
                    by and among SkyePharma Inc., SkyePharma Holding AG and
                    Astralis Ltd.
10.12 (6)           Employment Agreement dated December 10, 2001, between Dr.
                    Jose Antonio O'Daly and Astralis Ltd.
10.13 (6)           Amendment #1 to Agreement for Services dated March 18, 2003
                    between SkyePharma Inc. and Astralis Ltd.
10.14 (7)           Omnibus Conversion Agreement dated January 12, 2004 between
                    Astralis Ltd. and SkyePharma PLC
10.15 (7)           Call Option Agreement dated January 20, 2004 between
                    Astralis Ltd. and SkyePharma PLC
10.16 (7)           Amendment No. 1 to Stockholders Agreement dated January 20,
                    2004 by and among Astralis Ltd., SkyePharma PLC, Jose
                    Antonio O'Daly, Mike Ajnsztajn, Gaston Liebhaber and Gina
                    Tedesco
10.17 (11)          Securities Purchase Agreement, dated August 17, 2005, by and
                    between Astralis Ltd. and Blue Cedar Limited.
10.18 (11)          Registration Rights Agreement, dated August 17, 2005, by and
                    between Astralis Ltd. and Blue Cedar Limited.
10.19 (11)          Stockholder's Agreement, dated August 17, 2005, by and
                    between Astralis Ltd. and Blue Cedar Limited.
10.20 (11)          Long-term Common Stock Purchase Warrant, issued to Blue
                    Cedar Limited by Astralis Ltd.
10.21 (11)          Short-term Common Stock Purchase Warrant, issued to Blue
                    Cedar Limited by Astralis Ltd.
10.22 (11)          Long-term Common Stock Purchase Warrant, issued to Lipworth
                    Capital Limited by Astralis Ltd.
10.23 (12)          Separation Agreement and General Release, dated January 25,
                    by and between James Sharpe and the Registrant.
10.24 (13)          Form of Subscription Agreement, dated June 30, 2006, by and
                    between Astralis Ltd. and Blue Cedar Limited.
10.25 (13)          Form of Warrant, dated June 30, 2006, issued to Blue Cedar
                    Limited by Astralis Ltd.
10.26 (13)          Form of Convertible Promissory Note in the principal amount
                    of $250,000, dated March 31, 2006, issued to Blue Cedar
                    Limited by Astralis Ltd.
10.27 (14)          Form of Subscription Agreement used in the August 2006
                    private placement.
10.28 (14)          Form of Warrant used in the August 2006 private placement.
10.29 (14)          Form of Convertible Promissory Note used in the August 2006
                    private placement.

================================================================================


                                       18


10:30 (14)          Form of Subscription Agreement used in the June 2006 private
                    placement.
10:31 (14)          Form of Warrant used in the June 2006 private placement.
10:32 (14)          Form of Convertible Promissory Note used in the August 2006
                    private placement.
14.1 (1)            Code of Ethics for Chief Executive Officer and Senior
                    Financial Officers
31.1                Certification by the Interim Chief Executive Officer and the
                    Chief Financial Officer pursuant to Section 302 of the
                    Sarbanes-Oxley Act of 2002
32.1                Certification pursuant to Section 906 of the Sarbanes-Oxley
                    Act of 2002

----------

(1) Previously filed with the Securities and Exchange Commission as an Exhibit
to the Annual Report on Form 10-KSB on March 30, 2004.

(2) Previously filed with the Securities and Exchange Commission as an Exhibit
to the Preliminary Proxy Statement for Astralis Pharmaceuticals Ltd. on November
16, 2001.

(3) Previously filed with the Securities and Exchange Commission as an Exhibit
to the Registration Statement on Form SB-2 for Astralis Ltd. on March 14, 2002.

(4) Previously filed with the Securities and Exchange Commission as an Exhibit
to the Current Report on Form 8-K for Astralis Pharmaceuticals Ltd. on November
14, 2001.

(5) Previously filed with the Securities and Exchange Commission as an Exhibit
to the Current Report on Form 8-K for Astralis Ltd. on December 14, 2001.

(6) Previously filed with the Securities and Exchange Commission as an Exhibit
to the Annual Report on Form 10-KSB on June 30, 2003.

(7) Previously filed with the Securities and Exchange Commission as an Exhibit
to the Preliminary Proxy Statement for Hercules Development Group Inc. on
October 4, 2001.

(8) Previously filed with the Securities and Exchange Commission as an Exhibit
to the Amendment to the Registration Statement on Form SB-2 for Astralis Ltd. on
July 23, 2002.

(9) Previously filed with the Securities and Exchange Commission as an Exhibit
to the Registration Statement on Form SB-2 for Astralis Ltd. on May 28, 2004.

(10) Previously filed with the Securities and Exchange Commission as an Exhibit
to the Registration Statement on Form SB-2 for Astralis Ltd. on June 28, 2004.

(11) Previously filed with the Securities and Exchange Commission as an Exhibit
on Form 10-QSB on August 19, 2005.

(12) Previously filed with the Securities and Exchange Commission as an Exhibit
on Form 8-K on March 30, 2006.

(13) Previously filed with the Securities and Exchange Commission as an Exhibit
on Form 8-K on April 6, 2006.

(14) Previously filed with the Securities and Exchange Commission as an Exhibit
on Form 10-QSB on August 21, 2006.

================================================================================


                                       19


                                   SIGNATURES

      In accordance with the requirements of the Securities Exchange Act of
1934, as amended, the Registrant caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

                                  ASTRALIS LTD.
                                  (Registrant)


Dated: November 20, 2006          By: /s/ Dr. Jose A. O'Daly
                                  ----------------------------------------------
                                  Dr. Jose A. O'Daly
                                  Interim Chief Financial Officer,
                                  Chief Scientific Officer
                                  & Chairman of the Board
                                  (Authorized Signatory on behalf of Registrant)

================================================================================


                                       20