Commission
|
Registrant,
State of Incorporation,
|
I.R.S.
Employer
|
||
File Number
|
Address of Principal Executive Offices, and
Telephone Number
|
Identification No.
|
||
1-3525
|
AMERICAN
ELECTRIC POWER COMPANY, INC. (A New York Corporation)
|
13-4922640
|
||
1-3457
|
APPALACHIAN
POWER COMPANY (A Virginia Corporation)
|
54-0124790
|
||
1-2680
|
COLUMBUS
SOUTHERN POWER COMPANY (An Ohio Corporation)
|
31-4154203
|
||
1-3570
|
INDIANA
MICHIGAN POWER COMPANY (An Indiana Corporation)
|
35-0410455
|
||
1-6543
|
OHIO
POWER COMPANY (An Ohio Corporation)
|
31-4271000
|
||
0-343
|
PUBLIC
SERVICE COMPANY OF OKLAHOMA (An Oklahoma Corporation)
|
73-0410895
|
||
1-3146
|
SOUTHWESTERN
ELECTRIC POWER COMPANY (A Delaware Corporation)
|
72-0323455
|
||
All
Registrants
|
1
Riverside Plaza, Columbus, Ohio 43215-2373
|
|||
Telephone
(614) 716-1000
|
Indicate
by check mark whether the registrants (1) have filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the
registrants were required to file such reports), and (2) have been subject
to such filing requirements for the past 90 days.
|
|||||
Yes
|
X
|
No
|
Indicate
by check mark whether American Electric Power Company, Inc. has submitted
electronically and posted on its corporate website, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule
405 of Regulation S-T during the preceding 12 months (or for such shorter
period that the registrant was required to submit and post such
files).
|
|||||
Yes
|
X
|
No
|
Indicate
by check mark whether Appalachian Power Company, Columbus Southern Power
Company, Indiana Michigan Power Company, Ohio Power Company, Public
Service Company of Oklahoma and Southwestern Electric Power Company have
submitted electronically and posted on its corporate website, if any,
every Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T during the preceding 12 months (or for such
shorter period that the registrant was required to submit and post such
files).
|
|||||
Yes
|
No
|
Indicate
by check mark whether American Electric Power Company, Inc. is a large
accelerated filer, an accelerated filer, a non-accelerated filer, or a
smaller reporting company. See the definitions of ‘large
accelerated filer,’ ‘accelerated filer’ and ‘smaller reporting company’ in
Rule 12b-2 of the Exchange Act.
|
|||||
Large
accelerated filer
|
X
|
Accelerated
filer
|
|||
Non-accelerated
filer
|
Smaller
reporting company
|
Indicate
by check mark whether Appalachian Power Company, Columbus Southern Power
Company, Indiana Michigan Power Company, Ohio Power Company, Public
Service Company of Oklahoma and Southwestern Electric Power Company are
large accelerated filers, accelerated filers, non-accelerated filers or
smaller reporting companies. See the definitions of ‘large
accelerated filer,’ ‘accelerated filer’ and ‘smaller reporting company’ in
Rule 12b-2 of the Exchange Act.
|
|||||
Large
accelerated filer
|
Accelerated
filer
|
||||
Non-accelerated
filer
|
X
|
Smaller
reporting company
|
Indicate
by check mark whether the registrants are shell companies (as defined in
Rule 12b-2 of the Exchange Act).
|
|||||
Yes
|
No
|
X
|
Number
of shares of common stock outstanding of the registrants at
October
28, 2009
|
||||
American
Electric Power Company, Inc.
|
477,658,465
|
|||
($6.50
par value)
|
||||
Appalachian
Power Company
|
13,499,500 | |||
(no
par value)
|
||||
Columbus
Southern Power Company
|
16,410,426 | |||
(no
par value)
|
||||
Indiana
Michigan Power Company
|
1,400,000 | |||
(no
par value)
|
||||
Ohio
Power Company
|
27,952,473 | |||
(no
par value)
|
||||
Public
Service Company of Oklahoma
|
9,013,000 | |||
($15
par value)
|
||||
Southwestern
Electric Power Company
|
7,536,640 | |||
($18
par value)
|
Glossary
of Terms
|
||
Forward-Looking
Information
|
||
Part
I. FINANCIAL INFORMATION
|
||
Items
1, 2 and 3 - Financial Statements, Management’s Financial Discussion and
Analysis and Quantitative and Qualitative Disclosures About Risk
Management Activities:
|
||
American
Electric Power Company, Inc. and Subsidiary Companies:
|
||
Management’s
Financial Discussion and Analysis of Results of
Operations
|
||
Quantitative
and Qualitative Disclosures About Risk Management
Activities
|
||
Condensed
Consolidated Financial Statements
|
||
Index
to Condensed Notes to Condensed Consolidated Financial
Statements
|
||
Appalachian
Power Company and Subsidiaries:
|
||
Management’s
Financial Discussion and Analysis
|
||
Quantitative
and Qualitative Disclosures About Risk Management
Activities
|
||
Condensed
Consolidated Financial Statements
|
||
Index
to Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries
|
||
Columbus
Southern Power Company and Subsidiaries:
|
||
Management’s
Narrative Financial Discussion and Analysis
|
||
Quantitative
and Qualitative Disclosures About Risk Management
Activities
|
||
Condensed
Consolidated Financial Statements
|
||
Index
to Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries
|
||
Indiana
Michigan Power Company and Subsidiaries:
|
||
Management’s
Narrative Financial Discussion and Analysis
|
||
Quantitative
and Qualitative Disclosures About Risk Management
Activities
|
||
Condensed
Consolidated Financial Statements
|
||
Index
to Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries
|
Ohio
Power Company Consolidated:
|
|
Management’s
Financial Discussion and Analysis
|
|
Quantitative
and Qualitative Disclosures About Risk Management
Activities
|
|
Condensed
Consolidated Financial Statements
|
|
Index
to Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries
|
|
Public
Service Company of Oklahoma:
|
|
Management’s
Narrative Financial Discussion and Analysis
|
|
Quantitative
and Qualitative Disclosures About Risk Management
Activities
|
|
Condensed
Financial Statements
|
|
Index
to Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries
|
|
Southwestern
Electric Power Company Consolidated:
|
|
Management’s
Financial Discussion and Analysis
|
|
Quantitative
and Qualitative Disclosures About Risk Management
Activities
|
|
Condensed
Consolidated Financial Statements
|
|
Index
to Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries
|
Condensed
Notes to Condensed Financial Statements of Registrant
Subsidiaries
|
||||||
Combined
Management’s Discussion and Analysis of Registrant
Subsidiaries
|
||||||
Controls
and Procedures
|
||||||
Part
II. OTHER INFORMATION
|
||||||
Item
1.
|
Legal
Proceedings
|
|||||
Item
1A.
|
Risk
Factors
|
|||||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
|||||
Item
4.
|
Submission
Matters to a Vote of Security Holders
|
|||||
Item
5.
|
Other
Information
|
|||||
Item
6.
|
Exhibits:
|
|||||
Exhibit
12
|
||||||
Exhibit
31(a)
|
||||||
Exhibit
31(b)
|
||||||
Exhibit
32(a)
|
||||||
Exhibit
32(b)
|
||||||
SIGNATURE
|
This
combined Form 10-Q is separately filed by American Electric Power Company,
Inc., Appalachian Power Company, Columbus Southern Power Company, Indiana
Michigan Power Company, Ohio Power Company, Public Service Company of
Oklahoma and Southwestern Electric Power Company. Information
contained herein relating to any individual registrant is filed by such
registrant on its own behalf. Each registrant makes no representation as
to information relating to the other
registrants.
|
Term
|
Meaning
|
AEGCo
|
AEP
Generating Company, an AEP electric utility subsidiary.
|
|
AEP
or Parent
|
American
Electric Power Company, Inc.
|
|
AEP
Consolidated
|
AEP
and its majority owned consolidated subsidiaries and consolidated
affiliates.
|
|
AEP
Credit
|
AEP
Credit, Inc., a subsidiary of AEP which factors accounts receivable and
accrued utility revenues for affiliated electric utility
companies.
|
|
AEP
East companies
|
APCo,
CSPCo, I&M, KPCo and OPCo.
|
|
AEP
Power Pool
|
Members
are APCo, CSPCo, I&M, KPCo and OPCo. The Pool shares the
generation, cost of generation and resultant wholesale off-system sales of
the member companies.
|
|
AEP
System
|
American
Electric Power System, an integrated electric utility system, owned and
operated by AEP’s electric utility subsidiaries.
|
|
AEP
West companies
|
PSO,
SWEPCo, TCC and TNC.
|
|
AEPSC
|
American
Electric Power Service Corporation, a service subsidiary providing
management and professional services to AEP and its
subsidiaries.
|
|
AFUDC
|
Allowance
for Funds Used During Construction.
|
|
ALJ
|
Administrative
Law Judge.
|
|
AOCI
|
Accumulated
Other Comprehensive Income.
|
|
APB
|
Accounting
Principles Board Opinion.
|
|
APCo
|
Appalachian
Power Company, an AEP electric utility subsidiary.
|
|
APSC
|
Arkansas
Public Service Commission.
|
|
ASU
|
Accounting
Standards Update issued by the Financial Accounting Standards
Board.
|
|
CAA
|
Clean
Air Act.
|
|
CO2
|
Carbon
Dioxide.
|
|
Cook
Plant
|
Donald
C. Cook Nuclear Plant, a two-unit, 2,110 MW nuclear plant owned by
I&M.
|
|
CSPCo
|
Columbus
Southern Power Company, an AEP electric utility
subsidiary.
|
|
CSW
|
Central
and South West Corporation, a subsidiary of AEP (Effective January 21,
2003, the legal name of Central and South West Corporation was changed to
AEP Utilities, Inc.).
|
|
CSW
Operating Agreement
|
Agreement,
dated January 1, 1997, by and among PSO, SWEPCo, TCC and TNC governing
generating capacity allocation. This agreement was amended in
May 2006 to remove TCC and TNC. AEPSC acts as the
agent.
|
|
CTC
|
Competition
Transition Charge.
|
|
CWIP
|
Construction
Work in Progress.
|
|
DHLC
|
Dolet
Hills Lignite Company, LLC, a wholly-owned lignite mining subsidiary of
SWEPCo that is a consolidated variable interest entity.
|
|
E&R
|
Environmental
compliance and transmission and distribution system
reliability.
|
|
EaR
|
Earnings
at Risk, a method to quantify risk exposure.
|
|
EIS
|
Energy
Insurance Services, Inc., a protected cell captive insurance company that
is a consolidated variable interest entity.
|
|
EITF
|
Financial
Accounting Standards Board’s Emerging Issues Task
Force.
|
|
EITF
06-10
|
EITF
Issue No. 06-10 “Accounting for Collateral Assignment Split-Dollar Life
Insurance Arrangements.”
|
|
ENEC
|
Expanded
Net Energy Cost.
|
|
EPS
|
Earnings
Per Share.
|
|
ERCOT
|
Electric
Reliability Council of Texas.
|
|
ERISA
|
Employee
Retirement Income Security Act of 1974, as amended.
|
|
ESP
|
Electric
Security Plan.
|
ETT
|
Electric
Transmission Texas, LLC, a 50% equity interest joint venture with
MidAmerican Energy Holdings Company formed to own and operate electric
transmission facilities in ERCOT.
|
|
FAC
|
Fuel
Adjustment Clause.
|
|
FASB
|
Financial
Accounting Standards Board.
|
|
Federal
EPA
|
United
States Environmental Protection Agency.
|
|
FERC
|
Federal
Energy Regulatory Commission.
|
|
FSP
|
FASB
Staff Position.
|
|
FSP
SFAS 107-1 and APB
28-1
|
FSP
SFAS 107-1 and APB 28-1, “Interim Disclosures about Fair Value of
Financial Instruments.”
|
|
FTR
|
Financial
Transmission Right, a financial instrument that entitles the holder to
receive compensation for certain congestion-related transmission charges
that arise when the power grid is congested resulting in differences in
locational prices.
|
|
GAAP
|
Accounting
Principles Generally Accepted in the United States of
America.
|
|
GHG
|
Greenhouse
gases.
|
|
I&M
|
Indiana
Michigan Power Company, an AEP electric utility
subsidiary.
|
|
IGCC
|
Integrated
Gasification Combined Cycle, technology that turns coal into a
cleaner-burning gas.
|
|
Interconnection
Agreement
|
Agreement,
dated July 6, 1951, as amended, by and among APCo, CSPCo, I&M, KPCo
and OPCo, defining the sharing of costs and benefits associated with their
respective generating plants.
|
|
IRS
|
Internal
Revenue Service.
|
|
IURC
|
Indiana
Utility Regulatory Commission.
|
|
JBR
|
Jet
Bubbling Reactor.
|
|
JMG
|
JMG
Funding LP.
|
|
KGPCo
|
Kingsport
Power Company, an AEP electric distribution subsidiary.
|
|
KPCo
|
Kentucky
Power Company, an AEP electric utility subsidiary.
|
|
kV
|
Kilovolt.
|
|
KWH
|
Kilowatthour.
|
|
LPSC
|
Louisiana
Public Service Commission.
|
|
MISO
|
Midwest
Independent Transmission System Operator.
|
|
MLR
|
Member
load ratio, the method used to allocate AEP Power Pool transactions to its
members.
|
|
MMBtu
|
Million
British Thermal Units.
|
|
MTM
|
Mark-to-Market.
|
|
MW
|
Megawatt.
|
|
MWH
|
Megawatthour.
|
|
NOx
|
Nitrogen
oxide.
|
|
Nonutility
Money Pool
|
AEP
Consolidated’s Nonutility Money Pool.
|
|
NSR
|
New
Source Review.
|
|
OCC
|
Corporation
Commission of the State of Oklahoma.
|
|
OPCo
|
Ohio
Power Company, an AEP electric utility subsidiary.
|
|
OPEB
|
Other
Postretirement Benefit Plans.
|
|
OTC
|
Over
the counter.
|
|
OVEC
|
Ohio
Valley Electric Corporation, which is 43.47% owned by
AEP.
|
|
PATH
|
Potomac
Appalachian Transmission Highline, LLC and its subsidiaries, a joint
venture with Allegheny Energy Inc. formed to own and operate electric
transmission facilities in PJM.
|
PJM
|
Pennsylvania
– New Jersey – Maryland regional transmission
organization.
|
|
PSO
|
Public
Service Company of Oklahoma, an AEP electric utility
subsidiary.
|
|
PUCO
|
Public
Utilities Commission of Ohio.
|
|
PUCT
|
Public
Utility Commission of Texas.
|
|
REP
|
Texas
Retail Electric Provider.
|
|
Registrant
Subsidiaries
|
AEP
subsidiaries which are SEC registrants; APCo, CSPCo, I&M, OPCo, PSO
and SWEPCo.
|
|
Risk
Management Contracts
|
Trading
and nontrading derivatives, including those derivatives designated as cash
flow and fair value hedges.
|
|
Rockport
Plant
|
A
generating plant, consisting of two 1,300 MW coal-fired generating units
near Rockport, Indiana, owned by AEGCo and I&M.
|
|
RSP
|
Rate
Stabilization Plan.
|
|
RTO
|
Regional
Transmission Organization.
|
|
S&P
|
Standard
and Poor’s.
|
|
SEC
|
United
States Securities and Exchange Commission.
|
|
SECA
|
Seams
Elimination Cost Allocation.
|
|
SEET
|
Significant
Excess Earnings Test.
|
|
SFAS
|
Statement
of Financial Accounting Standards issued by the Financial Accounting
Standards Board.
|
|
SFAS
157
|
Statement
of Financial Accounting Standards No. 157, “Fair Value
Measurements.”
|
|
SIA
|
System
Integration Agreement.
|
|
SNF
|
Spent
Nuclear Fuel.
|
|
SO2
|
Sulfur
Dioxide.
|
|
SPP
|
Southwest
Power Pool.
|
|
Stall
Unit
|
J.
Lamar Stall Unit at Arsenal Hill Plant.
|
|
SWEPCo
|
Southwestern
Electric Power Company, an AEP electric utility
subsidiary.
|
|
TCC
|
AEP
Texas Central Company, an AEP electric utility
subsidiary.
|
|
TEM
|
SUEZ
Energy Marketing NA, Inc. (formerly known as Tractebel Energy Marketing,
Inc.).
|
|
Texas
Restructuring Legislation
|
Legislation
enacted in 1999 to restructure the electric utility industry in
Texas.
|
|
TNC
|
AEP
Texas North Company, an AEP electric utility
subsidiary.
|
|
True-up
Proceeding
|
A
filing made under the Texas Restructuring Legislation to finalize the
amount of stranded costs and other true-up items and the recovery of such
amounts.
|
|
Turk
Plant
|
John
W. Turk, Jr. Plant.
|
|
Utility
Money Pool
|
AEP
System’s Utility Money Pool.
|
|
VaR
|
Value
at Risk, a method to quantify risk exposure.
|
|
VIE
|
Variable
Interest Entity.
|
|
Virginia
SCC
|
Virginia
State Corporation Commission.
|
|
WPCo
|
Wheeling
Power Company, an AEP electric distribution subsidiary.
|
|
WVPSC
|
Public
Service Commission of West
Virginia.
|
·
|
The
economic climate and growth in, or contraction within, our service
territory and changes in market demand and demographic
patterns.
|
·
|
Inflationary
or deflationary interest rate trends.
|
·
|
Volatility
in the financial markets, particularly developments affecting the
availability of capital on reasonable terms and developments impairing our
ability to finance new capital projects and refinance existing debt at
attractive rates.
|
·
|
The
availability and cost of funds to finance working capital and capital
needs, particularly during periods when the time lag between incurring
costs and recovery is long and the costs are material.
|
·
|
Electric
load and customer growth.
|
·
|
Weather
conditions, including storms.
|
·
|
Available
sources and costs of, and transportation for, fuels and the
creditworthiness and performance of fuel suppliers and
transporters.
|
·
|
Availability
of necessary generating capacity and the performance of our generating
plants including our ability to restore I&M’s Donald C. Cook Nuclear
Plant Unit 1 in a timely manner.
|
·
|
Our
ability to recover regulatory assets and stranded costs in connection with
deregulation.
|
·
|
Our
ability to recover increases in fuel and other energy costs through
regulated or competitive electric rates.
|
·
|
Our
ability to build or acquire generating capacity, including the Turk Plant,
and transmission line facilities (including our ability to obtain any
necessary regulatory approvals and permits) when needed at acceptable
prices and terms and to recover those costs (including the costs of
projects that are cancelled) through applicable rate cases or competitive
rates.
|
·
|
New
legislation, litigation and government regulation, including requirements
for reduced emissions of sulfur, nitrogen, mercury, carbon, soot or
particulate matter and other substances that could impact the continued
operation of our plants.
|
·
|
Timing
and resolution of pending and future rate cases, negotiations and other
regulatory decisions (including rate or other recovery of new investments
in generation, distribution and transmission service and environmental
compliance).
|
·
|
Resolution
of litigation (including the dispute with Bank of
America).
|
·
|
Our
ability to constrain operation and maintenance costs.
|
·
|
Our
ability to develop and execute a strategy based on a view regarding prices
of electricity, natural gas and other energy-related
commodities.
|
·
|
Changes
in the creditworthiness of the counterparties with whom we have
contractual arrangements, including participants in the energy trading
market.
|
·
|
Actions
of rating agencies, including changes in the ratings of
debt.
|
·
|
Volatility
and changes in markets for electricity, natural gas, coal, nuclear fuel
and other energy-related commodities.
|
·
|
Changes
in utility regulation, including the implementation of the recently passed
utility law in Ohio and the allocation of costs within regional
transmission organizations, including PJM and SPP.
|
·
|
Accounting
pronouncements periodically issued by accounting standard-setting
bodies.
|
·
|
The
impact of volatility in the capital markets on the value of the
investments held by our pension, other postretirement benefit plans and
nuclear decommissioning trust and the impact on future funding
requirements.
|
·
|
Prices
and demand for power that we generate and sell at
wholesale.
|
·
|
Changes
in technology, particularly with respect to new, developing or alternative
sources of generation.
|
·
|
Other
risks and unforeseen events, including wars, the effects of terrorism
(including increased security costs), embargoes and other catastrophic
events.
|
AEP
and its Registrant Subsidiaries expressly disclaim any obligation to
update any forward-looking
information.
|
·
|
Margins from
Off-system Sales - Margins from off-system sales continue to
decrease due to reductions in sales volumes and weak market power prices,
reflecting reduced overall demand for electricity. For the
first nine months of 2009 in comparison to the first nine months of 2008,
off-system sales volumes decreased by 58%.
|
·
|
Industrial KWH
Sales - Industrial KWH sales for both the three months and nine
months ended September 30, 2009 were down 17%. Approximately
half of the decrease in the first nine months of 2009 was due to cutbacks
or closures by 10 of our large metals producing customers. We
also experienced continued significant decreases in KWH sales to customers
in the transportation, plastics, rubber and paper manufacturing
industries.
|
·
|
Risk of Loss of Major
Industrial Customers - We maintain close contact with each of our
major industrial customers individually with respect to their expected
electric needs. We factor our industrial customer analyses into
our operational planning. In September 2009, Ormet, a major
industrial customer currently operating at a reduced load of approximately
330 MW (Ormet operated at an approximate 500 MW load in 2008), announced
that it will continue operations at this reduced level at least through
the end of 2009.
|
·
|
Arkansas - In
September 2009, SWEPCo reached a rate change settlement agreement that
provides for an $18 million increase in revenues based upon a return on
equity of 10.25% and a decrease in annual depreciation rates of $10
million. The combination of these factors should contribute an
additional $28 million in annual pretax income to SWEPCo
annually. The settlement agreement also includes a separate
rider of approximately $11 million annually for the recovery of carrying
costs, depreciation and operation and maintenance expenses on the Stall
Unit once it is placed in service as expected in
mid-2010. Approval of the settlement by the APSC is expected in
the fourth quarter of 2009.
|
·
|
Indiana - In
March 2009, the IURC approved a modified rate settlement agreement that
provides for an annual increase in revenues of $42 million, including a
$19 million increase in revenue from base rates and $23 million in
additional tracker revenues for certain incurred costs, subject to
true-up.
|
·
|
Ohio - In March 2009, and as amended in July 2009, the
PUCO issued an order that modified and approved CSPCo’s and OPCo’s ESP
filings. Among other things, the ESP order authorized capped
increases to revenues during the three-year ESP period and also authorized
a fuel adjustment clause (FAC) which allows CSPCo and OPCo to phase-in and
defer actual FAC costs incurred in excess of the caps, that will be
trued-up, subject to annual caps. The projected revenue
increases for CSPCo and OPCo are listed
below:
|
Projected
Revenue Increases
|
||||||||||||
2009
|
2010
|
2011
|
||||||||||
(in
millions)
|
||||||||||||
CSPCo
|
$ | 94 | $ | 109 | $ | 116 | ||||||
OPCo
|
103 | 125 | 153 |
·
|
Oklahoma -
In October 2009, all but two of the parties to PSO’s Capital Reliability
Rider filing agreed to a stipulation that was filed with the OCC for PSO
to collect no more than $30 million under the CRR on an annual basis
beginning January 2010 until PSO’s next base rate
order.
|
·
|
Texas - In
August 2009, SWEPCo filed a rate case with the PUCT to increase non-fuel
base rates by approximately $75 million annually including return on
equity of 11.5%. The filing includes financing cost riders of
$32 million related to construction of the Stall Unit and Turk Plant, a
vegetation management rider of $16 million and other requested increases
of $27 million. The proposed filing would increase SWEPCo’s
annual pretax income by approximately $51 million.
|
·
|
Virginia - In
July 2009, APCo requested a base rate increase with the Virginia SCC of
$169 million annually (later adjusted to $154 million) based on a 13.35%
return on common equity. The new rates will become effective,
subject to refund, no later than December 2009.
In
August 2009, the Virginia SCC issued an order which provides for a $130
million fuel revenue increase. If actual fuel costs are greater
or less than the projected fuel costs, APCo will seek appropriate
adjustments in APCo’s next fuel factor proceeding.
|
·
|
West Virginia -
In September 2009, the WVPSC issued an order granting a $355 million
increase over a four-year phase-in period. The order lowered
annual coal cost projections by $27 million and deferred recovery of
unrecovered ENEC deferrals related to price increases on certain
renegotiated coal contracts. The WVPSC indicated that it would
review the prudency of these additional costs in the next ENEC proceeding
and APCo will adjust rates
appropriately.
|
·
|
Generation
of electricity for sale to U.S. retail and wholesale
customers.
|
·
|
Electricity
transmission and distribution in the
U.S.
|
·
|
Commercial
barging operations that annually transport approximately 33 million tons
of coal and dry bulk commodities primarily on the Ohio, Illinois and lower
Mississippi Rivers.
|
·
|
Wind
farms and marketing and risk management activities primarily in
ERCOT.
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Utility
Operations
|
$ | 448 | $ | 359 | $ | 1,121 | $ | 1,036 | ||||||||
AEP
River Operations
|
10 | 11 | 22 | 21 | ||||||||||||
Generation
and Marketing
|
5 | 16 | 33 | 43 | ||||||||||||
All
Other (a)
|
(17 | ) | (10 | ) | (45 | ) | 133 | |||||||||
Income
Before Discontinued Operations and Extraordinary Loss
|
$ | 446 | $ | 376 | $ | 1,131 | $ | 1,233 |
(a)
|
All
Other includes:
|
|
·
|
Parent’s
guarantee revenue received from affiliates, investment income, interest
income and interest expense and other nonallocated
costs.
|
|
·
|
Forward
natural gas contracts that were not sold with our natural gas pipeline and
storage operations in 2004 and 2005. These contracts are
financial derivatives which will gradually liquidate and completely expire
in 2011.
|
|
·
|
The
first quarter 2008 settlement of a purchase power and sale agreement with
TEM related to the Plaquemine Cogeneration Facility which was sold in
2006.
|
|
·
|
Revenue
sharing related to the Plaquemine Cogeneration
Facility.
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Revenues
|
$ | 3,389 | $ | 3,968 | $ | 9,712 | $ | 10,575 | ||||||||
Fuel
and Purchased Power
|
1,145 | 1,841 | 3,337 | 4,428 | ||||||||||||
Gross
Margin
|
2,244 | 2,127 | 6,375 | 6,147 | ||||||||||||
Depreciation
and Amortization
|
412 | 379 | 1,173 | 1,099 | ||||||||||||
Other
Operating Expenses
|
988 | 1,034 | 2,975 | 3,001 | ||||||||||||
Operating
Income
|
844 | 714 | 2,227 | 2,047 | ||||||||||||
Other
Income, Net
|
42 | 47 | 97 | 138 | ||||||||||||
Interest
Expense
|
232 | 224 | 679 | 650 | ||||||||||||
Income
Tax Expense
|
206 | 178 | 524 | 499 | ||||||||||||
Income
Before Discontinued Operations and Extraordinary Loss
|
$ | 448 | $ | 359 | $ | 1,121 | $ | 1,036 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||
Energy/Delivery Summary
|
2009
|
2008
|
2009
|
2008
|
||||
(in
millions of KWH)
|
||||||||
Retail:
|
||||||||
Residential
|
15,967
|
15,965
|
44,731
|
44,986
|
||||
Commercial
|
13,569
|
13,731
|
37,773
|
38,099
|
||||
Industrial
|
13,641
|
16,409
|
40,564
|
48,915
|
||||
Miscellaneous
|
800
|
846
|
2,289
|
2,381
|
||||
Total
Retail (a)
|
43,977
|
46,951
|
125,357
|
134,381
|
||||
Wholesale
|
8,289
|
13,165
|
22,233
|
35,904
|
||||
Total
KWHs
|
52,266
|
60,116
|
147,590
|
170,285
|
(a)
|
Energy
delivered to customers served by AEP’s Texas Wires
Companies.
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||
2009
|
2008
|
2009
|
2008
|
|||||
(in
degree days)
|
||||||||
Weather
Summary
|
||||||||
Eastern Region
|
||||||||
Actual
– Heating (a)
|
6
|
-
|
2,062
|
1,966
|
||||
Normal
– Heating (b)
|
7
|
7
|
1,969
|
1,950
|
||||
Actual
– Cooling (c)
|
509
|
659
|
813
|
936
|
||||
Normal
– Cooling (b)
|
703
|
687
|
993
|
969
|
||||
Western Region
(d)
|
||||||||
Actual
– Heating (a)
|
-
|
-
|
902
|
981
|
||||
Normal
– Heating (b)
|
2
|
2
|
941
|
967
|
||||
Actual
– Cooling (c)
|
1,170
|
1,251
|
1,878
|
1,955
|
||||
Normal
– Cooling (b)
|
1,401
|
1,402
|
2,080
|
2,074
|
(a)
|
Eastern
region and western region heating degree days are calculated on a 55
degree temperature base.
|
(b)
|
Normal
Heating/Cooling represents the thirty-year average of degree
days.
|
(c)
|
Eastern
region and western region cooling degree days are calculated on a 65
degree temperature base.
|
(d)
|
Western
region statistics represent PSO/SWEPCo customer base
only.
|
Third
Quarter of 2008
|
$ | 359 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
Margins
|
281 | |||||||
Off-system
Sales
|
(226 | ) | ||||||
Transmission
Revenues
|
10 | |||||||
Other
Revenues
|
52 | |||||||
Total
Change in Gross Margin
|
117 | |||||||
Total
Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
52 | |||||||
Gain
on Sales of Assets, Net
|
(2 | ) | ||||||
Depreciation
and Amortization
|
(33 | ) | ||||||
Taxes
Other Than Income Taxes
|
(4 | ) | ||||||
Interest
and Investment Income
|
(8 | ) | ||||||
Carrying
Costs Income
|
(9 | ) | ||||||
Allowance
for Equity Funds Used During Construction
|
12 | |||||||
Interest
Expense
|
(8 | ) | ||||||
Total
Expenses and Other
|
- | |||||||
Income
Tax Expense
|
(28 | ) | ||||||
Third
Quarter of 2009
|
$ | 448 |
·
|
Retail
Margins increased $281 million primarily due to the
following:
|
|
·
|
An
$87 million increase related to the PUCO’s approval of our Ohio ESPs, a
$43 million increase related to base rates and recovery of E&R costs
in Virginia and construction financing costs in West Virginia, a $22
million increase in base rates in Oklahoma and a $7 million net rate
increase for I&M.
|
|
·
|
A
$151 million increase in fuel margins in Ohio due to the deferral of fuel
costs by CSPCo and OPCo in 2009. The PUCO’s March 2009 approval
of CSPCo’s and OPCo’s ESPs allows for the deferral and recovery of fuel
and related costs during the ESP period. See “Ohio Electric
Security Plan Filings” section of Note 3.
|
|
·
|
A
$90 million increase resulting from reduced sharing of off-system sales
margins with retail customers in our eastern service territory due to a
decrease in total off-system sales.
|
|
These
increases were partially offset by:
|
||
·
|
A
$61 million decrease in margins from industrial sales due to reduced
operating levels and suspended operations by certain large industrial
customers in our service territories.
|
|
·
|
A
$42 million decrease in usage primarily due to a 23% decrease in cooling
degree days in our eastern region.
|
|
·
|
A
$19 million decrease in fuel margins due to higher fuel and purchased
power costs related to the Cook Plant Unit 1 shutdown. This
decrease in fuel margins was offset by a corresponding increase in Other
Revenues as discussed below.
|
|
·
|
Margins
from Off-system Sales decreased $226 million primarily due to lower
physical sales volumes and lower margins in our eastern service territory
reflecting lower market prices, partially offset by higher trading and
marketing margins.
|
|
·
|
Transmission
Revenues increased $10 million primarily due to increased rates in the
ERCOT and SPP regions.
|
·
|
Other
Revenues increased $52 million primarily due to Cook Plant accidental
outage insurance policy proceeds of $46 million. Of these
insurance proceeds, $19 million were used to reduce customer
bills. This increase in revenues was offset by a corresponding
decrease in Retail Margins as discussed above. See “Cook Plant
Unit 1 Fire and Shutdown” section of Note
4.
|
·
|
Other
Operation and Maintenance expenses decreased $52 million primarily due to
the following:
|
|
·
|
A
$37 million decrease in storm restoration expenses.
|
|
·
|
A
$23 million decrease in plant operating and maintenance
expenses.
|
|
·
|
A
$10 million decrease in transmission expense including lower forestry
expenses, RTO fees and reliability expenses.
|
|
·
|
An
$8 million decrease related to the establishment of a regulatory asset in
Virginia for the deferral of transmission costs.
|
|
·
|
A
$7 million decrease in customer service expenses.
|
|
These
decreases were partially offset by:
|
||
·
|
A
$30 million increase in administrative and general expenses, primarily
employee medical expenses.
|
|
·
|
An
$11 million increase in distribution reliability and other
expenses.
|
|
·
|
Depreciation
and Amortization increased $33 million primarily due to higher depreciable
property balances as the result of environmental improvements placed in
service at OPCo and various other property additions and higher
depreciation rates for OPCo related to shortened depreciable lives for
certain generating facilities.
|
|
·
|
Interest
and Investment Income decreased $8 million primarily due to the 2008
favorable effect of interest income related to federal income tax refunds
filed with the IRS.
|
|
·
|
Carrying
Costs Income decreased $9 million primarily due to the completion of
reliability deferrals in Virginia in December 2008 and the decrease of
environmental deferrals in Virginia in 2009.
|
|
·
|
Allowance
for Equity Funds Used During Construction increased $12 million as a
result of construction at SWEPCo’s Turk Plant and Stall Unit and the
reapplication of “Regulated Operations” accounting guidance for the
generation portion of SWEPCo’s Texas retail jurisdiction effective April
2009. See “Texas Rate Matters – Texas Restructuring – SPP”
section of Note 3.
|
|
·
|
Interest
Expense increased $8 million primarily due to increased long-term
debt.
|
|
·
|
Income
Tax Expense increased $28 million primarily due to an increase in pretax
income, partially offset by state income taxes and changes in certain
book/tax differences accounted for on a flow-through
basis.
|
Nine
Months Ended September 30, 2008
|
$ | 1,036 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
Margins
|
570 | |||||||
Off-system
Sales
|
(517 | ) | ||||||
Transmission
Revenues
|
22 | |||||||
Other
Revenues
|
153 | |||||||
Total
Change in Gross Margin
|
228 | |||||||
Total
Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
31 | |||||||
Gain
on Sales of Assets, Net
|
(1 | ) | ||||||
Depreciation
and Amortization
|
(74 | ) | ||||||
Taxes
Other Than Income Taxes
|
(4 | ) | ||||||
Interest
and Investment Income
|
(37 | ) | ||||||
Carrying
Costs Income
|
(31 | ) | ||||||
Allowance
for Equity Funds Used During Construction
|
27 | |||||||
Interest
Expense
|
(29 | ) | ||||||
Total
Expenses and Other
|
(118 | ) | ||||||
Income
Tax Expense
|
(25 | ) | ||||||
Nine
Months Ended September 30, 2009
|
$ | 1,121 |
·
|
Retail
Margins increased $570 million primarily due to the
following:
|
|
·
|
A
$183 million increase related to the PUCO’s approval of our Ohio ESPs, a
$147 million increase related to base rates and recovery of E&R costs
in Virginia and construction financing costs in West Virginia, a $63
million increase in base rates in Oklahoma and a $32 million net rate
increase for I&M.
|
|
·
|
A
$207 million increase resulting from reduced sharing of off-system sales
margins with retail customers in our eastern service territory due to a
decrease in total off-system sales.
|
|
·
|
A
$199 million increase in fuel margins in Ohio due to the deferral of fuel
costs by CSPCo and OPCo in 2009. The PUCO’s March 2009 approval
of CSPCo’s and OPCo’s ESPs allows for the deferral and recovery of fuel
and related costs during the ESP period. See “Ohio Electric
Security Plan Filings” section of Note 3.
|
|
These
increases were partially offset by:
|
||
·
|
A
$150 million decrease in margins from industrial sales due to reduced
operating levels and suspended operations by certain large industrial
customers in our service territories.
|
|
·
|
A
$59 million decrease in fuel margins due to higher fuel and purchased
power costs related to the Cook Plant Unit 1 shutdown. This
decrease in fuel margins was offset by a corresponding increase in Other
Revenues as discussed below.
|
|
·
|
A
$34 million decrease in usage primarily due to a 13% decrease in cooling
degree days in our eastern region.
|
|
·
|
A
$29 million decrease related to favorable coal contract amendments in
2008.
|
|
·
|
Margins
from Off-system Sales decreased $517 million primarily due to lower
physical sales volumes and lower margins in our eastern service territory
reflecting lower market prices, partially offset by higher trading and
marketing margins.
|
|
·
|
Transmission
Revenues increased $22 million primarily due to increased rates in the
ERCOT and SPP regions.
|
|
·
|
Other
Revenues increased $153 million primarily due to Cook Plant accidental
outage insurance policy proceeds of $145 million. Of these
insurance proceeds, $59 million were used to reduce customer
bills. This increase in revenues was offset by a corresponding
decrease in Retail Margins as discussed above. See “Cook Plant
Unit 1 Fire and Shutdown” section of Note
4.
|
·
|
Other
Operation and Maintenance expenses decreased $31 million primarily due to
the following:
|
|
·
|
An
$80 million decrease in plant outage and other plant operating and
maintenance expenses.
|
|
·
|
A
$55 million decrease in tree trimming, reliability and other transmission
and distribution expenses.
|
|
·
|
The
write-off in the first quarter of 2008 of $10 million of unrecoverable
pre-construction costs for PSO’s cancelled Red Rock Generating
Facility.
|
|
These
decreases were partially offset by:
|
||
·
|
The
deferral of $72 million of Oklahoma ice storm costs in 2008 resulting from
an OCC order approving recovery of January and December 2007 ice storm
expenses.
|
|
·
|
A
$37 million increase in administrative and general expenses, primarily
employee medical expenses.
|
|
·
|
Depreciation
and Amortization increased $74 million primarily due to higher depreciable
property balances as the result of environmental improvements placed in
service at OPCo and various other property additions and higher
depreciation rates for OPCo related to shortened depreciable lives for
certain generating facilities.
|
|
·
|
Interest
and Investment Income decreased $37 million primarily due to the 2008
favorable effect of interest income related to federal income tax refunds
filed with the IRS and the second quarter 2009 recognition of
other-than-temporary losses related to equity investments held by
EIS.
|
|
·
|
Carrying
Costs Income decreased $31 million primarily due to the completion of
reliability deferrals in Virginia in December 2008 and the decrease of
environmental deferrals in Virginia in 2009.
|
|
·
|
Allowance
for Equity Funds Used During Construction increased $27 million as a
result of construction at SWEPCo’s Turk Plant and Stall Unit and the
reapplication of “Regulated Operations” accounting guidance for the
generation portion of SWEPCo’s Texas retail jurisdiction effective April
2009. See “Texas Rate Matters – Texas Restructuring – SPP”
section of Note 3.
|
|
·
|
Interest
Expense increased $29 million primarily due to increased long-term
debt.
|
|
·
|
Income
Tax Expense increased $25 million primarily due to an increase in pretax
book income.
|
Debt and Equity
Capitalization
|
||||||||||
September
30, 2009
|
December
31, 2008
|
|||||||||
($
in millions)
|
||||||||||
Long-term
Debt, including amounts due within one year
|
$
|
17,253
|
56.2%
|
$
|
15,983
|
55.6%
|
||||
Short-term
Debt
|
352
|
1.1
|
1,976
|
6.9
|
||||||
Total
Debt
|
17,605
|
57.3
|
17,959
|
62.5
|
||||||
Preferred
Stock of Subsidiaries
|
61
|
0.2
|
61
|
0.2
|
||||||
AEP
Common Equity
|
13,064
|
42.5
|
10,693
|
37.2
|
||||||
Noncontrolling
Interests
|
-
|
-
|
17
|
0.1
|
||||||
Total
Debt and Equity Capitalization
|
$
|
30,730
|
100.0%
|
$
|
28,730
|
100.0%
|
Amount
|
Maturity
|
|||||
(in
millions)
|
||||||
Commercial
Paper Backup:
|
||||||
Revolving
Credit Facility
|
$ | 1,500 |
March
2011
|
|||
Revolving
Credit Facility
|
1,454 |
(a)
|
April
2012
|
|||
Revolving
Credit Facility
|
627 |
(a)
|
April
2011
|
|||
Total
|
3,581 | |||||
Cash
and Cash Equivalents
|
877 | |||||
Total
Liquidity Sources
|
4,458 | |||||
Less: AEP
Commercial Paper Outstanding
|
347 | |||||
Letters
of Credit Issued
|
470 | |||||
Net
Available Liquidity
|
$ | 3,641 |
(a)
|
Net
of contractually terminated Lehman Brothers Bank’s commitment amount of
$69 million.
|
Moody’s
|
S&P
|
Fitch
|
||||||||||||||||||||||
AEP
Short-term Debt
|
P-2
|
A-2
|
F-2
|
|||||||||||||||||||||
AEP
Senior Unsecured Debt
|
Baa2
|
BBB
|
BBB
|
·
|
Placed
AEP on negative outlook.
|
·
|
Affirmed
the Baa2 rating for TCC and downgraded TNC to Baa2. Both
companies were also placed on stable outlook.
|
·
|
Affirmed
the stable rating outlooks for CSPCo, I&M, KPCo and
PSO.
|
·
|
Changed
the rating outlook for APCo from negative to stable.
|
·
|
Downgraded
SWEPCo to Baa3 and placed it on stable outlook.
|
·
|
Downgraded
OPCo to Baa1 and placed it on stable
outlook.
|
·
|
Affirmed
its stable rating outlook for I&M, PSO and TNC.
|
·
|
Changed
its rating outlook for SWEPCo and TCC from stable to
negative.
|
·
|
Downgraded
APCo’s senior unsecured rating to BBB and placed it on stable
outlook.
|
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2009
|
2008
|
|||||||
(in
millions)
|
||||||||
Cash
and Cash Equivalents at Beginning of Period
|
$ | 411 | $ | 178 | ||||
Net
Cash Flows from Operating Activities
|
1,871 | 2,059 | ||||||
Net
Cash Flows Used for Investing Activities
|
(2,097 | ) | (3,061 | ) | ||||
Net
Cash Flows from Financing Activities
|
692 | 1,162 | ||||||
Net
Increase in Cash and Cash Equivalents
|
466 | 160 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 877 | $ | 338 |
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2009
|
2008
|
|||||||
(in
millions)
|
||||||||
Net
Income
|
$ | 1,126 | $ | 1,234 | ||||
Less: Discontinued
Operations, Net of Tax
|
- | (1 | ) | |||||
Income
Before Discontinued Operations
|
1,126 | 1,233 | ||||||
Depreciation
and Amortization
|
1,200 | 1,123 | ||||||
Other
|
(455 | ) | (297 | ) | ||||
Net
Cash Flows from Operating Activities
|
$ | 1,871 | $ | 2,059 |
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2009
|
2008
|
|||||||
(in
millions)
|
||||||||
Construction
Expenditures
|
$ | (2,123 | ) | $ | (2,576 | ) | ||
Purchases/Sales
of Investment Securities, Net
|
(49 | ) | (474 | ) | ||||
Acquisitions
of Nuclear Fuel
|
(153 | ) | (99 | ) | ||||
Acquisitions
of Assets
|
(70 | ) | (97 | ) | ||||
Proceeds
from Sales of Assets
|
258 | 83 | ||||||
Other
|
40 | 102 | ||||||
Net
Cash Flows Used for Investing Activities
|
$ | (2,097 | ) | $ | (3,061 | ) |
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2009
|
2008
|
|||||||
(in
millions)
|
||||||||
Issuance
of Common Stock, Net
|
$ | 1,706 | $ | 106 | ||||
Issuance/Retirement
of Debt, Net
|
(371 | ) | 1,621 | |||||
Dividends
Paid on Common Stock
|
(564 | ) | (500 | ) | ||||
Other
|
(79 | ) | (65 | ) | ||||
Net
Cash Flows from Financing Activities
|
$ | 692 | $ | 1,162 |
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(in
millions)
|
||||||||
AEP
Credit Accounts Receivable Purchase Commitments
|
$ | 530 | $ | 650 | ||||
Rockport
Plant Unit 2 Future Minimum Lease Payments
|
1,996 | 2,070 | ||||||
Railcars
Maximum Potential Loss From Lease Agreement
|
25 | 25 |
Commercial
|
||||||||||||||||||||||
Total
|
Nominal
|
Operation
|
||||||||||||||||||||
Operating
|
Project
|
Projected
|
MW
|
Date
|
||||||||||||||||||
Company
|
Name
|
Location
|
Cost
(a)
|
CWIP
(b)
|
Fuel
Type
|
Plant
Type
|
Capacity
|
(Projected)
|
||||||||||||||
(in
millions)
|
(in
millions)
|
|||||||||||||||||||||
AEGCo
|
Dresden
|
(c)
|
Ohio
|
$
|
321
|
(d)
|
$
|
199
|
(d)
|
Gas
|
Combined-cycle
|
580
|
2013
|
|||||||||
SWEPCo
|
Stall
|
Louisiana
|
386
|
364
|
Gas
|
Combined-cycle
|
500
|
2010
|
||||||||||||||
SWEPCo
|
Turk
|
(e)
|
Arkansas
|
1,633
|
(e)
|
622
|
(f)
|
Coal
|
Ultra-supercritical
|
600
|
(e)
|
2012
|
||||||||||
APCo
|
Mountaineer
|
(g)
|
West
Virginia
|
(g)
|
Coal
|
IGCC
|
629
|
(g)
|
||||||||||||||
CSPCo/OPCo
|
Great
Bend
|
(g)
|
Ohio
|
(g)
|
Coal
|
IGCC
|
629
|
(g)
|
(a)
|
Amount
excludes AFUDC.
|
(b)
|
Amount
includes AFUDC.
|
(c)
|
In
September 2007, AEGCo purchased the partially completed Dresden plant from
Dresden Energy LLC, a subsidiary of Dominion Resources, Inc., for $85
million, which is included in the “Total Projected Cost” section
above.
|
(d)
|
During
2009, AEGCo suspended construction of the Dresden Plant. As a
result, AEGCo has stopped recording AFUDC and will resume recording AFUDC
once construction is resumed.
|
(e)
|
SWEPCo
owns approximately 73%, or 440 MW, totaling $1.2 billion in capital
investment. See “Turk Plant” section below.
|
(f)
|
Amount
represents SWEPCo’s CWIP balance only.
|
(g)
|
Construction
of IGCC plants is subject to regulatory
approvals.
|
Company
|
Proposed
Project
|
Federal
Stimulus
Funds
Requested
|
||||
(in
millions)
|
||||||
APCo
|
Carbon
Capture and Sequestration Demonstration Project at the Mountaineer
Plant
|
$
|
334
|
|||
APCo
|
Hydro Generation
Modernization Project in London, W.V.
|
2
|
||||
CSPCo
|
gridSMART
|
75
|
||||
TCC
|
gridSMART
|
123
|
(a)
|
|||
TNC
|
gridSMART
|
32
|
(a)
|
|||
ETT
|
gridSMART
|
12
|
(a)
|
In
October 2009, these applications were not selected by the DOE for
award.
|
·
|
Requirements
under CAA to reduce emissions of SO2,
NOx,
particulate matter and mercury from fossil fuel-fired power plants;
and
|
·
|
Requirements
under the Clean Water Act to reduce the impacts of water intake structures
on aquatic species at certain of our power
plants.
|
·
|
The
power to direct the activities of the VIE that most significantly impact
the VIE’s economic performance.
|
·
|
The
obligation to absorb the losses of the entity that could potentially be
significant to the VIE or the right to receive benefits from the entity
that could potentially be significant to the
VIE.
|
Utility
Operations
|
Generation
and
Marketing
|
All
Other
|
Sub-Total
MTM
Risk Management Contracts
|
Cash
Flow Hedge Contracts
|
Collateral
Deposits
|
Total
|
||||||||||||||||||||||
Current
Assets
|
$ | 252 | $ | 36 | $ | 12 | $ | 300 | $ | 15 | $ | (15 | ) | $ | 300 | |||||||||||||
Noncurrent
Assets
|
178 | 210 | 3 | 391 | 2 | (14 | ) | 379 | ||||||||||||||||||||
Total
Assets
|
430 | 246 | 15 | 691 | 17 | (29 | ) | 679 | ||||||||||||||||||||
Current
Liabilities
|
126 | 23 | 17 | 166 | 18 | (48 | ) | 136 | ||||||||||||||||||||
Noncurrent
Liabilities
|
112 | 79 | 1 | 192 | 10 | (52 | ) | 150 | ||||||||||||||||||||
Total
Liabilities
|
238 | 102 | 18 | 358 | 28 | (100 | ) | 286 | ||||||||||||||||||||
Total MTMDerivative Contract Net Assets
(Liabilities)
|
$ | 192 | $ | 144 | $ | (3 | ) | $ | 333 | $ | (11 | ) | $ | 71 | $ | 393 |
Utility
Operations
|
Generation
and
Marketing
|
All
Other
|
Total
|
|||||||||||||
Total
MTM Risk Management Contract Net Assets (Liabilities) at December 31,
2008
|
$ | 175 | $ | 104 | $ | (7 | ) | $ | 272 | |||||||
(Gain)
Loss from Contracts Realized/Settled During the Period and Entered in a
Prior Period
|
(77 | ) | (5 | ) | 4 | (78 | ) | |||||||||
Fair
Value of New Contracts at Inception When Entered During the Period
(a)
|
14 | 61 | - | 75 | ||||||||||||
Net
Option Premiums Paid (Received) for Unexercised or Unexpired Option
Contracts Entered During the Period
|
- | - | - | - | ||||||||||||
Changes
in Fair Value Due to Valuation Methodology Changes on Forward
Contracts
|
- | - | - | - | ||||||||||||
Changes
in Fair Value Due to Market Fluctuations During the
Period (b)
|
9 | (16 | ) | - | (7 | ) | ||||||||||
Changes
in Fair Value Allocated to Regulated Jurisdictions
(c)
|
71 | - | - | 71 | ||||||||||||
Total
MTM Risk Management Contract Net Assets (Liabilities)
at September 30, 2009
|
$ | 192 | $ | 144 | $ | (3 | ) | 333 | ||||||||
Cash
Flow Hedge Contracts
|
(11 | ) | ||||||||||||||
Collateral
Deposits
|
71 | |||||||||||||||
Total
MTM Derivative Contract Net Assets at September 30, 2009
|
$ | 393 |
(a)
|
Reflects
fair value on long-term structured contracts which are typically with
customers that seek fixed pricing to limit their risk against fluctuating
energy prices. The contract prices are valued against market
curves associated with the delivery location and delivery
term. A significant portion of the total volumetric position
has been economically hedged.
|
(b)
|
Market
fluctuations are attributable to various factors such as supply/demand,
weather, etc.
|
(c)
|
“Change
in Fair Value Allocated to Regulated Jurisdictions” relates to the net
gains (losses) of those contracts that are not reflected on the Condensed
Consolidated Statements of Income. These net gains (losses) are
recorded as regulatory
liabilities/assets.
|
Remainder
2009
|
2010
|
2011
|
2012
|
2013
|
After
2013
(f)
|
Total
|
||||||||||||||
Utility
Operations
|
||||||||||||||||||||
Level
1 (a)
|
$
|
(1)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(1)
|
||||||
Level
2 (b)
|
24
|
43
|
18
|
3
|
8
|
1
|
97
|
|||||||||||||
Level
3 (c)
|
19
|
39
|
6
|
3
|
-
|
-
|
67
|
|||||||||||||
Total
|
42
|
82
|
24
|
6
|
8
|
1
|
163
|
|||||||||||||
Generation
and Marketing
|
||||||||||||||||||||
Level
1 (a)
|
(2)
|
1
|
-
|
-
|
-
|
-
|
(1)
|
|||||||||||||
Level
2 (b)
|
1
|
14
|
17
|
16
|
19
|
41
|
108
|
|||||||||||||
Level
3 (c)
|
-
|
1
|
1
|
2
|
3
|
30
|
37
|
|||||||||||||
Total
|
(1)
|
16
|
18
|
18
|
22
|
71
|
144
|
|||||||||||||
All
Other
|
||||||||||||||||||||
Level
1 (a)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Level
2 (b)
|
(1)
|
(4)
|
2
|
-
|
-
|
-
|
(3)
|
|||||||||||||
Level
3 (c)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Total
|
(1)
|
(4)
|
2
|
-
|
-
|
-
|
(3)
|
|||||||||||||
Total
|
||||||||||||||||||||
Level
1 (a)
|
(3)
|
1
|
-
|
-
|
-
|
-
|
(2)
|
|||||||||||||
Level
2 (b)
|
24
|
53
|
37
|
19
|
27
|
42
|
202
|
|||||||||||||
Level
3 (c) (d)
|
19
|
40
|
7
|
5
|
3
|
30
|
104
|
|||||||||||||
Total
|
40
|
94
|
44
|
24
|
30
|
72
|
304
|
|||||||||||||
Dedesignated
Risk Management Contracts (e)
|
4
|
14
|
6
|
5
|
-
|
-
|
29
|
|||||||||||||
Total
MTM Risk Management Contract Net Assets
|
$
|
44
|
$
|
108
|
$
|
50
|
$
|
29
|
$
|
30
|
$
|
72
|
$
|
333
|
(a)
|
Level
1 inputs are quoted prices (unadjusted) in active markets for identical
assets or liabilities that the reporting entity has the ability to access
at the measurement date. Level 1 inputs primarily consist of
exchange traded contracts that exhibit sufficient frequency and volume to
provide pricing information on an ongoing basis.
|
(b)
|
Level
2 inputs are inputs other than quoted prices included within Level 1 that
are observable for the asset or liability, either directly or
indirectly. If the asset or liability has a specified
(contractual) term, a Level 2 input must be observable for substantially
the full term of the asset or liability. Level 2 inputs
primarily consist of OTC broker quotes in moderately active or less active
markets, exchange traded contracts where there was not sufficient market
activity to warrant inclusion in Level 1 and OTC broker quotes that are
corroborated by the same or similar transactions that have occurred in the
market.
|
(c)
|
Level
3 inputs are unobservable inputs for the asset or
liability. Unobservable inputs shall be used to measure fair
value to the extent that the observable inputs are not available, thereby
allowing for situations in which there is little, if any, market activity
for the asset or liability at the measurement date. Level 3
inputs primarily consist of unobservable market data or are valued based
on models and/or assumptions.
|
(d)
|
A
significant portion of the total volumetric position within the
consolidated Level 3 balance has been economically
hedged.
|
(e)
|
Dedesignated
Risk Management Contracts are contracts that were originally MTM but were
subsequently elected normal under the accounting guidance for “Derivatives
and Hedging.” At the time of the normal election, the MTM value
was frozen and no longer fair valued. This will be amortized
within Utility Operations Revenues over the remaining life of the
contracts.
|
(f)
|
There
is mark-to-market value of $72 million in individual periods beyond
2013. $51 million of this mark-to-market value is in periods
2014-2018, $14 million is in periods 2019-2023 and $7 million is in
periods 2024-2028.
|
Exposure
Before Credit Collateral
|
Credit
Collateral
|
Net
Exposure
|
Number
of Counterparties >10% of
Net
Exposure
|
Net
Exposure
of
Counterparties >10%
|
||||||||||||||||
Counterparty
Credit Quality
|
(in
millions, except number of counterparties)
|
|||||||||||||||||||
Investment
Grade
|
$ | 775 | $ | 69 | $ | 706 | 2 | $ | 228 | |||||||||||
Split
Rating
|
7 | - | 7 | 2 | 7 | |||||||||||||||
Noninvestment
Grade
|
4 | 2 | 2 | 2 | 1 | |||||||||||||||
No
External Ratings:
|
||||||||||||||||||||
Internal
Investment Grade
|
75 | 4 | 71 | 4 | 56 | |||||||||||||||
Internal
Noninvestment Grade
|
112 | 12 | 100 | 3 | 86 | |||||||||||||||
Total
as of September 30, 2009
|
$ | 973 | $ | 87 | $ | 886 | 13 | $ | 378 | |||||||||||
Total
as of December 31, 2008
|
$ | 793 | $ | 29 | $ | 764 | 9 | $ | 284 |
Nine
Months Ended
|
Twelve
Months Ended
|
|||||||||||||||||||||||||||||
September
30, 2009
|
December
31, 2008
|
|||||||||||||||||||||||||||||
(in
millions)
|
(in
millions)
|
|||||||||||||||||||||||||||||
End
|
High
|
Average
|
Low
|
End
|
High
|
Average
|
Low
|
|||||||||||||||||||||||
$ | 1 | $ | 2 | $ | 1 | $ | - | $ | - | $ | 3 | $ | 1 | $ | - |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
REVENUES
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Utility
Operations
|
$ | 3,364 | $ | 4,108 | $ | 9,666 | $ | 10,318 | ||||||||
Other
Revenues
|
183 | 83 | 541 | 886 | ||||||||||||
TOTAL
REVENUES
|
3,547 | 4,191 | 10,207 | 11,204 | ||||||||||||
EXPENSES
|
||||||||||||||||
Fuel
and Other Consumables Used for Electric Generation
|
931 | 1,480 | 2,624 | 3,513 | ||||||||||||
Purchased
Electricity for Resale
|
247 | 394 | 800 | 1,023 | ||||||||||||
Other
Operation and Maintenance
|
899 | 1,010 | 2,724 | 2,870 | ||||||||||||
Gain
on Sales of Assets, Net
|
(2 | ) | (6 | ) | (13 | ) | (14 | ) | ||||||||
Asset
Impairments and Other Related Charges
|
- | - | - | (255 | ) | |||||||||||
Depreciation
and Amortization
|
421 | 387 | 1,200 | 1,123 | ||||||||||||
Taxes
Other Than Income Taxes
|
193 | 189 | 582 | 578 | ||||||||||||
TOTAL
EXPENSES
|
2,689 | 3,454 | 7,917 | 8,838 | ||||||||||||
OPERATING
INCOME
|
858 | 737 | 2,290 | 2,366 | ||||||||||||
Other
Income (Expense):
|
||||||||||||||||
Interest
and Investment Income
|
5 | 14 | 5 | 45 | ||||||||||||
Carrying
Costs Income
|
12 | 21 | 33 | 64 | ||||||||||||
Allowance
for Equity Funds Used During Construction
|
23 | 11 | 59 | 32 | ||||||||||||
Interest
Expense
|
(248 | ) | (216 | ) | (726 | ) | (669 | ) | ||||||||
INCOME
BEFORE INCOME TAX EXPENSE AND EQUITY EARNINGS
|
650 | 567 | 1,661 | 1,838 | ||||||||||||
Income
Tax Expense
|
208 | 192 | 535 | 608 | ||||||||||||
Equity
Earnings of Unconsolidated Subsidiaries
|
4 | 1 | 5 | 3 | ||||||||||||
INCOME
BEFORE DISCONTINUED OPERATIONS AND EXTRAORDINARY LOSS
|
446 | 376 | 1,131 | 1,233 | ||||||||||||
DISCONTINUED
OPERATIONS, NET OF TAX
|
- | - | - | 1 | ||||||||||||
INCOME
BEFORE EXTRAORDINARY LOSS
|
446 | 376 | 1,131 | 1,234 | ||||||||||||
EXTRAORDINARY
LOSS, NET OF TAX
|
- | - | (5 | ) | - | |||||||||||
NET
INCOME
|
446 | 376 | 1,126 | 1,234 | ||||||||||||
Less: Net
Income Attributable to Noncontrolling Interests
|
2 | 1 | 5 | 4 | ||||||||||||
NET
INCOME ATTRIBUTABLE TO AEP SHAREHOLDERS
|
444 | 375 | 1,121 | 1,230 | ||||||||||||
Less: Preferred
Stock Dividend Requirements of Subsidiaries
|
1 | 1 | 2 | 2 | ||||||||||||
EARNINGS
ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS
|
$ | 443 | $ | 374 | $ | 1,119 | $ | 1,228 | ||||||||
WEIGHTED
AVERAGE NUMBER OF BASIC AEP COMMON SHARES OUTSTANDING
|
476,948,143 | 402,286,779 | 452,255,119 | 401,535,661 | ||||||||||||
BASIC
EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO AEP COMMON
SHAREHOLDERS
|
||||||||||||||||
Income
Before Discontinued Operations and Extraordinary Loss
|
$ | 0.93 | $ | 0.93 | $ | 2.48 | $ | 3.06 | ||||||||
Discontinued
Operations, Net of Tax
|
- | - | - | - | ||||||||||||
Income
Before Extraordinary Loss
|
0.93 | 0.93 | 2.48 | 3.06 | ||||||||||||
Extraordinary
Loss, Net of Tax
|
- | - | (0.01 | ) | - | |||||||||||
TOTAL
BASIC EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON
SHAREHOLDERS
|
$ | 0.93 | $ | 0.93 | $ | 2.47 | $ | 3.06 | ||||||||
WEIGHTED
AVERAGE NUMBER OF DILUTED AEP COMMON SHARES OUTSTANDING
|
477,111,144 | 403,910,309 | 452,495,494 | 402,925,534 | ||||||||||||
DILUTED
EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO AEP COMMON
SHAREHOLDERS
|
||||||||||||||||
Income
Before Discontinued Operations and Extraordinary Loss
|
$ | 0.93 | $ | 0.93 | $ | 2.48 | $ | 3.05 | ||||||||
Discontinued
Operations, Net of Tax
|
- | - | - | - | ||||||||||||
Income
Before Extraordinary Loss
|
0.93 | 0.93 | 2.48 | 3.05 | ||||||||||||
Extraordinary
Loss, Net of Tax
|
- | - | (0.01 | ) | - | |||||||||||
TOTAL
DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON
SHAREHOLDERS
|
$ | 0.93 | $ | 0.93 | $ | 2.47 | $ | 3.05 | ||||||||
CASH
DIVIDENDS PAID PER SHARE
|
$ | 0.41 | $ | 0.41 | $ | 1.23 | $ | 1.23 | ||||||||
See
Condensed Notes to Condensed consolidated Financial
Statements
|
2009
|
2008
|
|||||||
CURRENT
ASSETS
|
||||||||
Cash
and Cash Equivalents
|
$ | 877 | $ | 411 | ||||
Other
Temporary Investments
|
259 | 327 | ||||||
Accounts
Receivable:
|
||||||||
Customers
|
600 | 569 | ||||||
Accrued
Unbilled Revenues
|
402 | 449 | ||||||
Miscellaneous
|
63 | 90 | ||||||
Allowance
for Uncollectible Accounts
|
(36 | ) | (42 | ) | ||||
Total
Accounts Receivable
|
1,029 | 1,066 | ||||||
Fuel
|
998 | 634 | ||||||
Materials
and Supplies
|
569 | 539 | ||||||
Risk
Management Assets
|
300 | 256 | ||||||
Regulatory
Asset for Under-Recovered Fuel Costs
|
103 | 284 | ||||||
Margin
Deposits
|
101 | 86 | ||||||
Prepayments
and Other Current Assets
|
243 | 172 | ||||||
TOTAL
CURRENT ASSETS
|
4,479 | 3,775 | ||||||
PROPERTY,
PLANT AND EQUIPMENT
|
||||||||
Electric:
|
||||||||
Production
|
22,552 | 21,242 | ||||||
Transmission
|
8,198 | 7,938 | ||||||
Distribution
|
13,336 | 12,816 | ||||||
Other
Property, Plant and Equipment (including coal mining and nuclear
fuel)
|
3,821 | 3,741 | ||||||
Construction
Work in Progress
|
3,251 | 3,973 | ||||||
Total
Property, Plant and Equipment
|
51,158 | 49,710 | ||||||
Accumulated
Depreciation and Amortization
|
17,337 | 16,723 | ||||||
TOTAL
PROPERTY, PLANT AND EQUIPMENT - NET
|
33,821 | 32,987 | ||||||
OTHER
NONCURRENT ASSETS
|
||||||||
Regulatory
Assets
|
4,360 | 3,783 | ||||||
Securitized
Transition Assets
|
1,940 | 2,040 | ||||||
Spent
Nuclear Fuel and Decommissioning Trusts
|
1,364 | 1,260 | ||||||
Goodwill
|
76 | 76 | ||||||
Long-term
Risk Management Assets
|
379 | 355 | ||||||
Deferred
Charges and Other Noncurrent Assets
|
774 | 879 | ||||||
TOTAL
OTHER NONCURRENT ASSETS
|
8,893 | 8,393 | ||||||
TOTAL
ASSETS
|
$ | 47,193 | $ | 45,155 |
See
Condensed Notes to Condensed Consolidated Financial
Statements.
|
2009
|
2008
|
|||||||||||||||||||||||||||
CURRENT
LIABILITIES
|
(in
millions)
|
|||||||||||||||||||||||||||
Accounts
Payable
|
$
|
1,004
|
$
|
1,297
|
||||||||||||||||||||||||
Short-term
Debt
|
352
|
1,976
|
||||||||||||||||||||||||||
Long-term
Debt Due Within One Year
|
1,540
|
447
|
||||||||||||||||||||||||||
Risk
Management Liabilities
|
136
|
134
|
||||||||||||||||||||||||||
Customer
Deposits
|
265
|
254
|
||||||||||||||||||||||||||
Accrued
Taxes
|
470
|
634
|
||||||||||||||||||||||||||
Accrued
Interest
|
232
|
270
|
||||||||||||||||||||||||||
Regulatory
Liability for Over-Recovered Fuel Costs
|
107
|
66
|
||||||||||||||||||||||||||
Other
Current Liabilities
|
881
|
1,219
|
||||||||||||||||||||||||||
TOTAL
CURRENT LIABILITIES
|
4,987
|
6,297
|
||||||||||||||||||||||||||
NONCURRENT
LIABILITIES
|
||||||||||||||||||||||||||||
Long-term
Debt
|
15,713
|
15,536
|
||||||||||||||||||||||||||
Long-term
Risk Management Liabilities
|
150
|
170
|
||||||||||||||||||||||||||
Deferred
Income Taxes
|
5,824
|
5,128
|
||||||||||||||||||||||||||
Regulatory
Liabilities and Deferred Investment Tax Credits
|
2,901
|
2,789
|
||||||||||||||||||||||||||
Asset
Retirement Obligations
|
1,197
|
1,154
|
||||||||||||||||||||||||||
Employee
Benefits and Pension Obligations
|
2,168
|
2,184
|
||||||||||||||||||||||||||
Deferred
Credits and Other Noncurrent Liabilities
|
1,128
|
1,126
|
||||||||||||||||||||||||||
TOTAL
NONCURRENT LIABILITIES
|
29,081
|
28,087
|
||||||||||||||||||||||||||
TOTAL
LIABILITIES
|
34,068
|
34,384
|
||||||||||||||||||||||||||
Cumulative
Preferred Stock Not Subject to Mandatory Redemption
|
61
|
61
|
||||||||||||||||||||||||||
Commitments
and Contingencies (Note 4)
|
||||||||||||||||||||||||||||
EQUITY
|
||||||||||||||||||||||||||||
Common
Stock – Par Value – $6.50 Per Share:
|
||||||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||||||
Shares
Authorized
|
600,000,000
|
600,000,000
|
||||||||||||||||||||||||||
Shares
Issued
|
497,649,344
|
426,321,248
|
||||||||||||||||||||||||||
(20,249,992
shares were held in treasury at September 30, 2009 and December 31,
2008)
|
3,235
|
2,771
|
||||||||||||||||||||||||||
Paid-in
Capital
|
5,826
|
4,527
|
||||||||||||||||||||||||||
Retained
Earnings
|
4,407
|
3,847
|
||||||||||||||||||||||||||
Accumulated
Other Comprehensive Income (Loss)
|
(404)
|
(452)
|
||||||||||||||||||||||||||
TOTAL
AEP COMMON SHAREHOLDERS’ EQUITY
|
13,064
|
10,693
|
||||||||||||||||||||||||||
Noncontrolling
Interests
|
-
|
17
|
||||||||||||||||||||||||||
TOTAL
EQUITY
|
13,064
|
10,710
|
||||||||||||||||||||||||||
TOTAL
LIABILITIES AND EQUITY
|
$
|
47,193
|
$
|
45,155
|
See
Condensed Notes to Condensed Consolidated Financial
Statements.
|
2009
|
2008
|
|||||||
OPERATING
ACTIVITIES
|
||||||||
Net
Income
|
$ | 1,126 | $ | 1,234 | ||||
Less: Discontinued
Operations, Net of Tax
|
- | (1 | ) | |||||
Income
Before Discontinued Operations
|
1,126 | 1,233 | ||||||
Adjustments
to Reconcile Net Income to Net Cash Flows from Operating
Activities:
|
||||||||
Depreciation
and Amortization
|
1,200 | 1,123 | ||||||
Deferred
Income Taxes
|
662 | 397 | ||||||
Extraordinary
Loss, Net of Tax
|
5 | - | ||||||
Carrying
Costs Income
|
(33 | ) | (64 | ) | ||||
Allowance
for Equity Funds Used During Construction
|
(59 | ) | (32 | ) | ||||
Mark-to-Market
of Risk Management Contracts
|
(99 | ) | 14 | |||||
Amortization
of Nuclear Fuel
|
41 | 72 | ||||||
Deferred
Property Taxes
|
144 | 136 | ||||||
Fuel
Over/Under-Recovery, Net
|
(377 | ) | (284 | ) | ||||
Gain
on Sales of Assets, Net
|
(13 | ) | (14 | ) | ||||
Change
in Other Noncurrent Assets
|
26 | (160 | ) | |||||
Change
in Other Noncurrent Liabilities
|
164 | (74 | ) | |||||
Changes
in Certain Components of Working Capital:
|
||||||||
Accounts
Receivable, Net
|
68 | (69 | ) | |||||
Fuel,
Materials and Supplies
|
(394 | ) | (49 | ) | ||||
Margin
Deposits
|
(15 | ) | (20 | ) | ||||
Accounts
Payable
|
(29 | ) | 77 | |||||
Customer
Deposits
|
11 | (14 | ) | |||||
Accrued
Taxes, Net
|
(165 | ) | (40 | ) | ||||
Accrued
Interest
|
(38 | ) | (5 | ) | ||||
Other
Current Assets
|
(71 | ) | (43 | ) | ||||
Other
Current Liabilities
|
(283 | ) | (125 | ) | ||||
Net
Cash Flows from Operating Activities
|
1,871 | 2,059 | ||||||
INVESTING
ACTIVITIES
|
||||||||
Construction
Expenditures
|
(2,123 | ) | (2,576 | ) | ||||
Change
in Other Temporary Investments, Net
|
72 | 106 | ||||||
Purchases
of Investment Securities
|
(573 | ) | (1,386 | ) | ||||
Sales
of Investment Securities
|
524 | 912 | ||||||
Acquisitions
of Nuclear Fuel
|
(153 | ) | (99 | ) | ||||
Acquisitions
of Assets
|
(70 | ) | (97 | ) | ||||
Proceeds
from Sales of Assets
|
258 | 83 | ||||||
Other
Investing Activities
|
(32 | ) | (4 | ) | ||||
Net
Cash Flows Used for Investing Activities
|
(2,097 | ) | (3,061 | ) | ||||
FINANCING
ACTIVITIES
|
||||||||
Issuance
of Common Stock, Net
|
1,706 | 106 | ||||||
Issuance
of Long-term Debt
|
1,912 | 2,561 | ||||||
Change
in Short-term Debt, Net
|
(1,624 | ) | 642 | |||||
Retirement
of Long-term Debt
|
(659 | ) | (1,582 | ) | ||||
Principal
Payments for Capital Lease Obligations
|
(62 | ) | (76 | ) | ||||
Dividends
Paid on Common Stock
|
(564 | ) | (500 | ) | ||||
Dividends
Paid on Cumulative Preferred Stock
|
(2 | ) | (2 | ) | ||||
Other
Financing Activities
|
(15 | ) | 13 | |||||
Net
Cash Flows from Financing Activities
|
692 | 1,162 | ||||||
Net
Increase in Cash and Cash Equivalents
|
466 | 160 | ||||||
Cash
and Cash Equivalents at Beginning of Period
|
411 | 178 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 877 | $ | 338 | ||||
SUPPLEMENTARY
INFORMATION
|
||||||||
Cash
Paid for Interest, Net of Capitalized Amounts
|
$ | 744 | $ | 657 | ||||
Net
Cash Paid (Received) for Income Taxes
|
(74 | ) | 126 | |||||
Noncash
Acquisitions Under Capital Leases
|
53 | 47 | ||||||
Noncash
Acquisition of Land/Mineral Rights
|
- | 42 | ||||||
Construction
Expenditures Included in Accounts Payable at September 30,
|
229 | 373 | ||||||
Acquisition
of Nuclear Fuel Included in Accounts Payable at September
30,
|
- | 66 | ||||||
See
Condensed Notes to Condensed Consolidated Financial
Statements.
|
AEP
Common Shareholders
|
||||||||||||||||||||
Common
Stock
|
Accumulated
|
|||||||||||||||||||
Other
|
||||||||||||||||||||
Paid-in
|
Retained
|
Comprehensive
|
Noncontrolling
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Income
(Loss)
|
Interests
|
Total
|
||||||||||||||
TOTAL
EQUITY – DECEMBER 31, 2007
|
422
|
$
|
2,743
|
$
|
4,352
|
$
|
3,138
|
$
|
(154)
|
$
|
18
|
$
|
10,097
|
|||||||
EITF
06-10 Adoption, Net of Tax of $6
|
(10)
|
(10)
|
||||||||||||||||||
SFAS
157 Adoption, Net of Tax of $0
|
(1)
|
(1)
|
||||||||||||||||||
Issuance
of Common Stock
|
3
|
17
|
89
|
106
|
||||||||||||||||
Common
Stock Dividends
|
(494)
|
(6)
|
(500)
|
|||||||||||||||||
Preferred
Stock Dividends
|
(2)
|
(2)
|
||||||||||||||||||
Other
Changes in Equity
|
3
|
1
|
4
|
|||||||||||||||||
SUBTOTAL
– EQUITY
|
9,694
|
|||||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||
Other
Comprehensive Income (Loss), Net of Taxes:
|
||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of $4
|
7
|
7
|
||||||||||||||||||
Securities
Available for Sale, Net of Tax of $5
|
(10)
|
(10)
|
||||||||||||||||||
Amortization
of Pension and OPEB Deferred Costs, Net of Tax of $5
|
9
|
9
|
||||||||||||||||||
NET
INCOME
|
1,230
|
4
|
1,234
|
|||||||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
1,240
|
|||||||||||||||||||
TOTAL
EQUITY – SEPTEMBER 30, 2008
|
425
|
$
|
2,760
|
$
|
4,444
|
$
|
3,861
|
$
|
(148)
|
$
|
17
|
$
|
10,934
|
|||||||
TOTAL
EQUITY – DECEMBER 31, 2008
|
426
|
$
|
2,771
|
$
|
4,527
|
$
|
3,847
|
$
|
(452)
|
$
|
17
|
$
|
10,710
|
|||||||
Issuance
of Common Stock
|
71
|
464
|
1,294
|
1,758
|
||||||||||||||||
Common
Stock Dividends
|
(559)
|
(5)
|
(564)
|
|||||||||||||||||
Preferred
Stock Dividends
|
(2)
|
(2)
|
||||||||||||||||||
Purchase
of JMG
|
55
|
(18)
|
37
|
|||||||||||||||||
Other
Changes in Equity
|
(50)
|
1
|
(49)
|
|||||||||||||||||
SUBTOTAL
– EQUITY
|
11,890
|
|||||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||
Other
Comprehensive Income, Net of Taxes:
|
||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of $3
|
5
|
5
|
||||||||||||||||||
Securities
Available for Sale, Net of Tax of $5
|
10
|
10
|
||||||||||||||||||
Amortization
of Pension and OPEB Deferred Costs, Net of Tax of $18
|
33
|
33
|
||||||||||||||||||
NET
INCOME
|
1,121
|
5
|
1,126
|
|||||||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
1,174
|
|||||||||||||||||||
TOTAL
EQUITY – SEPTEMBER 30, 2009
|
497
|
$
|
3,235
|
$
|
5,826
|
$
|
4,407
|
$
|
(404)
|
$
|
-
|
$
|
13,064
|
See
Condensed Notes to Condensed Consolidated Financial
Statements.
|
1.
|
Significant
Accounting Matters
|
2.
|
New
Accounting Pronouncements and Extraordinary Item
|
3.
|
Rate
Matters
|
4.
|
Commitments,
Guarantees and Contingencies
|
5.
|
Acquisitions
and Discontinued Operations
|
6.
|
Benefit
Plans
|
7.
|
Business
Segments
|
8.
|
Derivatives
and Hedging
|
9.
|
Fair
Value Measurements
|
10.
|
Income
Taxes
|
11.
|
Financing
Activities
|
CONDENSED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
|
1.
|
SIGNIFICANT ACCOUNTING
MATTERS
|
Three
Months Ended September 30,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
(in
millions, except per share data)
|
||||||||||||||||
$/share
|
$/share
|
|||||||||||||||
Earnings
Applicable to AEP Common Shareholders
|
$ | 443 | $ | 374 | ||||||||||||
Weighted
Average Number of Basic Shares Outstanding
|
476.9 | $ | 0.93 | 402.3 | $ | 0.93 | ||||||||||
Weighted
Average Dilutive Effect of:
|
||||||||||||||||
Performance
Share Units
|
0.1 | - | 1.3 | - | ||||||||||||
Stock
Options
|
- | - | 0.1 | - | ||||||||||||
Restricted
Stock Units
|
0.1 | - | 0.1 | - | ||||||||||||
Restricted
Shares
|
- | - | 0.1 | - | ||||||||||||
Weighted
Average Number of Diluted Shares Outstanding
|
477.1 | $ | 0.93 | 403.9 | $ | 0.93 |
Nine
Months Ended September 30,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
(in
millions, except per share data)
|
||||||||||||||||
$/share
|
$/share
|
|||||||||||||||
Earnings
Applicable to AEP Common Shareholders
|
$ | 1,119 | $ | 1,228 | ||||||||||||
Weighted
Average Number of Basic Shares Outstanding
|
452.3 | $ | 2.47 | 401.5 | $ | 3.06 | ||||||||||
Weighted
Average Dilutive Effect of:
|
||||||||||||||||
Performance
Share Units
|
0.2 | - | 1.0 | (0.01 | ) | |||||||||||
Stock
Options
|
- | - | 0.2 | - | ||||||||||||
Restricted
Stock Units
|
- | - | 0.1 | - | ||||||||||||
Restricted
Shares
|
- | - | 0.1 | - | ||||||||||||
Weighted
Average Number of Diluted Shares Outstanding
|
452.5 | $ | 2.47 | 402.9 | $ | 3.05 |
SWEPCo
Sabine
|
SWEPCo
DHLC
|
OPCo
JMG
|
I&M
DCC
Fuel
|
EIS
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
Assets
|
$ | 38 | $ | 19 | $ | 18 | $ | 38 | $ | 125 | ||||||||||
Net
Property, Plant and Equipment
|
133 | 29 | 407 | 101 | - | |||||||||||||||
Other
Noncurrent Assets
|
30 | 10 | - | 65 | 2 | |||||||||||||||
Total
Assets
|
$ | 201 | $ | 58 | $ | 425 | $ | 204 | $ | 127 | ||||||||||
LIABILITIES
AND EQUITY
|
||||||||||||||||||||
Current
Liabilities
|
$ | 27 | $ | 15 | $ | 20 | $ | 38 | $ | 38 | ||||||||||
Noncurrent
Liabilities
|
174 | 40 | 46 | 166 | 75 | |||||||||||||||
Equity
|
- | 3 | 359 | - | 14 | |||||||||||||||
Total
Liabilities and Equity
|
$ | 201 | $ | 58 | $ | 425 | $ | 204 | $ | 127 |
SWEPCo
Sabine
|
SWEPCo
DHLC
|
OPCo
JMG
|
I&M
DCC
Fuel
|
EIS
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
Assets
|
$ | 33 | $ | 22 | $ | 11 | $ | - | $ | 107 | ||||||||||
Net
Property, Plant and Equipment
|
117 | 33 | 423 | - | - | |||||||||||||||
Other
Noncurrent Assets
|
24 | 11 | 1 | - | 2 | |||||||||||||||
Total
Assets
|
$ | 174 | $ | 66 | $ | 435 | $ | - | $ | 109 | ||||||||||
LIABILITIES
AND EQUITY
|
||||||||||||||||||||
Current
Liabilities
|
$ | 32 | $ | 18 | $ | 161 | $ | - | $ | 30 | ||||||||||
Noncurrent
Liabilities
|
142 | 44 | 257 | - | 60 | |||||||||||||||
Equity
|
- | 4 | 17 | - | 19 | |||||||||||||||
Total
Liabilities and Equity
|
$ | 174 | $ | 66 | $ | 435 | $ | - | $ | 109 |
September
30, 2009
|
December
31, 2008
|
|||||||||||||||
As
Reported on the Consolidated
Balance
Sheet
|
Maximum
Exposure
|
As
Reported on the Consolidated
Balance
Sheet
|
Maximum
Exposure
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Capital
Contribution from AEP
|
$ | 11 | $ | 11 | $ | 4 | $ | 4 | ||||||||
Retained
Earnings
|
2 | 2 | 2 | 2 | ||||||||||||
Total
Investment in PATH-WV
|
$ | 13 | $ | 13 | $ | 6 | $ | 6 |
Total
Depreciation Expense Variance
|
||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||
September
30, 2009/2008
|
September
30, 2009/2008
|
|||||||
(in
millions)
|
||||||||
CSPCo
|
$ | (4 | ) | $ | (13 | ) | ||
OPCo
|
18 | 52 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Related
Party Transactions
|
(in
millions)
|
|||||||||||||||
AEP
Consolidated Revenues – Utility Operations:
|
||||||||||||||||
Power
Pool Purchases – Ohio Valley Electric Corporation (43.47% owned)
(a)
|
$ | - | $ | (14 | ) | $ | - | $ | (40 | ) | ||||||
AEP
Consolidated Revenues – Other:
|
||||||||||||||||
Ohio
Valley Electric Corporation – Barging and Other Transportation
Services (43.47% Owned)
|
7 | 7 | 22 | 21 | ||||||||||||
AEP
Consolidated Expenses – Purchased Energy for Resale:
|
||||||||||||||||
Ohio
Valley Electric Corporation (43.47% Owned)
|
71 | 70 | 213 | 194 |
(a)
|
In
2006, the AEP Power Pool began purchasing power from OVEC as part of risk
management activities. The agreement expired in May 2008 and
subsequently ended in December
2008.
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Amounts
Attributable To AEP Common Shareholders
|
(in
millions)
|
|||||||||||||||
Income
Before Discontinued Operations and Extraordinary
Loss
|
$ | 443 | $ | 374 | $ | 1,124 | $ | 1,227 | ||||||||
Discontinued
Operations, Net of Tax
|
- | - | - | 1 | ||||||||||||
Extraordinary
Loss, Net of Tax
|
- | - | (5 | ) | - | |||||||||||
Net
Income
|
$ | 443 | $ | 374 | $ | 1,119 | $ | 1,228 |
2.
|
NEW ACCOUNTING
PRONOUNCEMENTS AND EXTRAORDINARY
ITEM
|
·
|
Reclassifies
Minority Interest Expense of $1 million and $3 million and Interest
Expense of $0 million and $1 million for the three and nine months ended
September 30, 2008, respectively, as Net Income Attributable to
Noncontrolling Interest below Net Income in the presentation of Earnings
Attributable to AEP Common Shareholders in our Condensed Consolidated
Statements of Income.
|
·
|
Repositions
Preferred Stock Dividend Requirements of Subsidiaries of $1 million and $2
million for the three and nine months ended September 30, 2008,
respectively, below Net Income in the presentation of Earnings
Attributable to AEP Common Shareholders in our Condensed Consolidated
Statements of Income.
|
·
|
Reclassifies
minority interest of $17 million as of December 31, 2008 previously
included in Deferred Credits and Other Noncurrent Liabilities and Total
Liabilities as Noncontrolling Interests in Total Equity on our Condensed
Consolidated Balance Sheets.
|
·
|
Separately
reflects changes in Noncontrolling Interests on the Condensed Consolidated
Statements of Changes in Equity and Comprehensive Income
(Loss).
|
·
|
Reclassifies
dividends paid to noncontrolling interests of $6 million for the nine
months ended September 30, 2008 from Operating Activities to Financing
Activities in our Condensed Consolidated Statements of Cash
Flows.
|
SFAS
168 “The FASB Accounting Standards CodificationTM
and the Hierarchy of Generally Accepted Accounting Principles”
(SFAS 168)
|
EITF
Issue No. 08-5 “Issuer’s Accounting for Liabilities Measured at Fair Value
with a Third-Party Credit Enhancement” (EITF
08-5)
|
FSP
EITF 03-6-1 “Determining Whether Instruments Granted in Share-Based
Payment Transactions Are Participating Securities”
(EITF 03-6-1)
|
FSP
SFAS 107-1 and APB 28-1 “Interim Disclosures about Fair Value of Financial
Instruments” (FSP SFAS 107-1 and APB
28-1)
|
FSP
SFAS 115-2 and SFAS 124-2 “Recognition and Presentation of
Other-Than-Temporary Impairments” (FSP SFAS 115-2 and SFAS
124-2)
|
ASU
2009-12 “Investments in Certain Entities That Calculate Net Asset Value
per Share (or its Equivalent)” (ASU
2009-12)
|
·
|
The
power to direct the activities of the VIE that most significantly impact
the VIE’s economic performance.
|
·
|
The
obligation to absorb the losses of the entity that could potentially be
significant to the VIE or the right to receive benefits from the entity
that could potentially be significant to the
VIE.
|
3.
|
RATE
MATTERS
|
·
|
CSPCo
should attempt to mitigate the costs of its gridSMART advanced metering
proposal that will affect portions of its service territory by seeking
funds under the American Recovery and Reinvestment Act of
2009. As a result, a rider was established to recover $32
million related to gridSMART during the three-year ESP
period. In August 2009, CSPCo filed for $75 million in federal
grant funding under the American Recovery and Reinvestment Act of
2009.
|
·
|
CSPCo
and OPCo can recover their incremental carrying costs related to
environmental investments made from 2001 through 2008 that are not
reflected in existing rates. Future recovery during the ESP
period of incremental carrying charges on environmental expenditures
incurred beginning in 2009 may be requested in annual
filings.
|
·
|
CSPCo’s
and OPCo’s Provider of Last Resort revenues were increased by $97 million
and $55 million, respectively, to compensate for the risk of customers
changing electric suppliers during the ESP
period.
|
·
|
CSPCo
and OPCo must fund a combined minimum of $15 million in costs over the ESP
period for low-income, at-risk customer programs. In March
2009, this funding obligation was recognized as a liability and charged to
Other Operation and Maintenance expense. At September 30, 2009,
CSPCo’s and OPCo’s remaining liability balances were $6 million
each.
|
·
|
The
PUCT ruling that TCC did not comply with the Texas Restructuring
Legislation and PUCT rules regarding the required auction of 15% of its
Texas jurisdictional installed capacity, which led to a significant
disallowance of capacity auction true-up revenues.
|
·
|
The
PUCT ruling that TCC acted in a manner that was commercially unreasonable
because TCC failed to determine a minimum price at which it would reject
bids for the sale of its nuclear generating plant and TCC bundled
out-of-the-money gas units with the sale of its coal unit, which led to
the disallowance of a significant portion of TCC’s net stranded generation
plant costs.
|
·
|
Two
federal matters regarding the allocation of off-system sales related to
fuel recoveries and a potential tax normalization
violation.
|
4.
|
COMMITMENTS,
GUARANTEES AND CONTINGENCIES
|
The
Comprehensive Environmental Response Compensation and Liability Act
(Superfund) and State Remediation
|
U.K. Generation (a)
|
||||
Three
Months Ended September 30,
|
(in
millions)
|
|||
2009
Revenue
|
$
|
-
|
||
2009
Pretax Income
|
-
|
|||
2009
Earnings, Net of Tax
|
-
|
|||
2008
Revenue
|
$
|
-
|
||
2008
Pretax Income
|
-
|
|||
2008
Earnings, Net of Tax
|
-
|
U.K. Generation (a)
|
||||
Nine
Months Ended September 30,
|
(in
millions)
|
|||
2009
Revenue
|
$
|
-
|
||
2009
Pretax Income
|
-
|
|||
2009
Earnings, Net of Tax
|
-
|
|||
2008
Revenue
|
$
|
-
|
||
2008
Pretax Income
|
2
|
|||
2008
Earnings, Net of Tax
|
1
|
(a)
|
The
2008 amounts relate to final proceeds received for the sale of land
related to the sale of U.K.
Generation.
|
Other
Postretirement
|
||||||||||||||||
Pension
Plans
|
Benefit
Plans
|
|||||||||||||||
Three
Months Ended September 30,
|
Three
Months Ended September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Service
Cost
|
$ | 26 | $ | 25 | $ | 11 | $ | 10 | ||||||||
Interest
Cost
|
64 | 62 | 27 | 28 | ||||||||||||
Expected
Return on Plan Assets
|
(80 | ) | (84 | ) | (21 | ) | (27 | ) | ||||||||
Amortization
of Transition Obligation
|
- | - | 7 | 7 | ||||||||||||
Amortization
of Net Actuarial Loss
|
14 | 10 | 11 | 3 | ||||||||||||
Net
Periodic Benefit Cost
|
$ | 24 | $ | 13 | $ | 35 | $ | 21 |
Other
Postretirement
|
||||||||||||||||
Pension
Plans
|
Benefit
Plans
|
|||||||||||||||
Nine
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Service
Cost
|
$ | 78 | $ | 75 | $ | 32 | $ | 31 | ||||||||
Interest
Cost
|
191 | 187 | 82 | 84 | ||||||||||||
Expected
Return on Plan Assets
|
(241 | ) | (252 | ) | (61 | ) | (83 | ) | ||||||||
Amortization
of Transition Obligation
|
- | - | 20 | 21 | ||||||||||||
Amortization
of Net Actuarial Loss
|
44 | 29 | 32 | 8 | ||||||||||||
Net
Periodic Benefit Cost
|
$ | 72 | $ | 39 | $ | 105 | $ | 61 |
·
|
Generation
of electricity for sale to U.S. retail and wholesale
customers.
|
·
|
Electricity
transmission and distribution in the
U.S.
|
·
|
Commercial
barging operations that annually transport approximately 33 million tons
of coal and dry bulk commodities primarily on the Ohio, Illinois and lower
Mississippi Rivers.
|
·
|
Wind
farms and marketing and risk management activities primarily in
ERCOT.
|
·
|
Parent’s
guarantee revenue received from affiliates, investment income, interest
income and interest expense and other nonallocated
costs.
|
·
|
Forward
natural gas contracts that were not sold with our natural gas pipeline and
storage operations in 2004 and 2005. These contracts are
financial derivatives which will gradually liquidate and completely expire
in 2011.
|
·
|
The
first quarter 2008 cash settlement of a purchase power and sale agreement
with TEM related to the Plaquemine Cogeneration Facility which was sold in
2006.
|
·
|
Revenue
sharing related to the Plaquemine Cogeneration
Facility.
|
Nonutility
Operations
|
|||||||||||||||||||
Utility
Operations
|
AEP
River
Operations
|
Generation
and
Marketing
|
All
Other (a)
|
Reconciling
Adjustments
|
Consolidated
|
||||||||||||||
(in
millions)
|
|||||||||||||||||||
Three
Months Ended September 30, 2009
|
|||||||||||||||||||
Revenues
from:
|
|||||||||||||||||||
External
Customers
|
$
|
3,364
|
(d)
|
$
|
113
|
$
|
68
|
$
|
2
|
$
|
-
|
$
|
3,547
|
||||||
Other
Operating Segments
|
25
|
(d)
|
4
|
-
|
1
|
(30)
|
-
|
||||||||||||
Total
Revenues
|
$
|
3,389
|
$
|
117
|
$
|
68
|
$
|
3
|
$
|
(30)
|
$
|
3,547
|
|||||||
Income
(Loss) Before Discontinued Operations and Extraordinary
Loss
|
$
|
448
|
$
|
10
|
$
|
5
|
$
|
(17)
|
$
|
-
|
$
|
446
|
|||||||
Extraordinary
Loss, Net of Tax
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Net
Income (Loss)
|
448
|
10
|
5
|
(17)
|
-
|
446
|
|||||||||||||
Less:
Net Income Attributable to Noncontrolling Interests
|
2
|
-
|
-
|
-
|
-
|
2
|
|||||||||||||
Net
Income (Loss) Attributable to AEP Shareholders
|
446
|
10
|
5
|
(17)
|
-
|
444
|
|||||||||||||
Less:
Preferred Stock Dividend Requirements of Subsidiaries
|
1
|
-
|
-
|
-
|
-
|
1
|
|||||||||||||
Earnings
(Loss) Attributable to AEP Common Shareholders
|
$
|
445
|
$
|
10
|
$
|
5
|
$
|
(17)
|
$
|
-
|
$
|
443
|
Nonutility
Operations
|
|||||||||||||||||||
Utility
Operations
|
AEP
River
Operations
|
Generation
and
Marketing
|
All
Other (a)
|
Reconciling
Adjustments
|
Consolidated
|
||||||||||||||
(in
millions)
|
|||||||||||||||||||
Three
Months Ended September 30, 2008
|
|||||||||||||||||||
Revenues
from:
|
|||||||||||||||||||
External
Customers
|
$
|
4,108
|
(d)
|
$
|
160
|
$
|
1
|
$
|
(78)
|
$
|
-
|
$
|
4,191
|
||||||
Other
Operating Segments
|
(140)
|
(d)
|
7
|
95
|
83
|
(45)
|
-
|
||||||||||||
Total
Revenues
|
$
|
3,968
|
$
|
167
|
$
|
96
|
$
|
5
|
$
|
(45)
|
$
|
4,191
|
|||||||
Income
(Loss) Before Discontinued Operations and Extraordinary
Loss
|
$
|
359
|
$
|
11
|
$
|
16
|
$
|
(10)
|
$
|
-
|
$
|
376
|
|||||||
Discontinued
Operations, Net of Tax
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Net
Income (Loss)
|
359
|
|
11
|
|
16
|
|
(10)
|
|
-
|
|
376
|
||||||||
Less:
Net Income Attributable to Noncontrolling Interests
|
1
|
-
|
-
|
-
|
-
|
1
|
|||||||||||||
Net
Income (Loss) Attributable to AEP Shareholders
|
358
|
11
|
16
|
(10)
|
-
|
375
|
|||||||||||||
Less:
Preferred Stock Dividend Requirements of Subsidiaries
|
1
|
-
|
-
|
-
|
-
|
1
|
|||||||||||||
Earnings
(Loss) Attributable to AEP Common Shareholders
|
$
|
357
|
$
|
11
|
$
|
16
|
$
|
(10)
|
$
|
-
|
$
|
374
|
Nonutility
Operations
|
|||||||||||||||||||
Utility
Operations
|
AEP
River
Operations
|
Generation
and
Marketing
|
All
Other (a)
|
Reconciling
Adjustments
|
Consolidated
|
||||||||||||||
(in
millions)
|
|||||||||||||||||||
Nine
Months Ended September 30, 2009
|
|||||||||||||||||||
Revenues
from:
|
|||||||||||||||||||
External
Customers
|
$
|
9,666
|
(d)
|
$
|
341
|
$
|
213
|
$
|
(13)
|
$
|
-
|
$
|
10,207
|
||||||
Other
Operating Segments
|
46
|
(d)
|
13
|
6
|
28
|
(93)
|
-
|
||||||||||||
Total
Revenues
|
$
|
9,712
|
$
|
354
|
$
|
219
|
$
|
15
|
$
|
(93)
|
$
|
10,207
|
|||||||
Income
(Loss) Before Discontinued Operations and Extraordinary
Loss
|
$
|
1,121
|
$
|
22
|
$
|
33
|
$
|
(45)
|
$
|
-
|
$
|
1,131
|
|||||||
Extraordinary
Loss, Net of Tax
|
(5)
|
-
|
-
|
-
|
-
|
(5)
|
|||||||||||||
Net
Income (Loss)
|
1,116
|
22
|
33
|
(45)
|
-
|
1,126
|
|||||||||||||
Less:
Net Income Attributable to Noncontrolling Interests
|
5
|
-
|
-
|
-
|
-
|
5
|
|||||||||||||
Net
Income (Loss) Attributable to AEP Shareholders
|
1,111
|
22
|
33
|
(45)
|
-
|
1,121
|
|||||||||||||
Less:
Preferred Stock Dividend Requirements of Subsidiaries
|
2
|
-
|
-
|
-
|
-
|
2
|
|||||||||||||
Earnings
(Loss) Attributable to AEP Common Shareholders
|
$
|
1,109
|
$
|
22
|
$
|
33
|
$
|
(45)
|
$
|
-
|
$
|
1,119
|
Nonutility
Operations
|
|||||||||||||||||||
Utility
Operations
|
AEP
River
Operations
|
Generation
and
Marketing
|
All
Other (a)
|
Reconciling
Adjustments
|
Consolidated
|
||||||||||||||
(in
millions)
|
|||||||||||||||||||
Nine
Months Ended September 30, 2008
|
|||||||||||||||||||
Revenues
from:
|
|||||||||||||||||||
External
Customers
|
$
|
10,318
|
(d)
|
$
|
442
|
$
|
409
|
$
|
35
|
$
|
-
|
$
|
11,204
|
||||||
Other
Operating Segments
|
257
|
(d)
|
18
|
(143)
|
(17)
|
(115)
|
-
|
||||||||||||
Total
Revenues
|
$
|
10,575
|
$
|
460
|
$
|
266
|
$
|
18
|
$
|
(115)
|
$
|
11,204
|
|||||||
Income
Before Discontinued Operations and Extraordinary Loss
|
$
|
1,036
|
$
|
21
|
$
|
43
|
$
|
133
|
$
|
-
|
$
|
1,233
|
|||||||
Discontinued
Operations, Net of Tax
|
-
|
-
|
-
|
1
|
-
|
1
|
|||||||||||||
Net
Income
|
1,036
|
|
21
|
|
43
|
|
134
|
|
-
|
|
1,234
|
||||||||
Less:
Net Income Attributable to Noncontrolling Interests
|
4
|
-
|
-
|
-
|
-
|
4
|
|||||||||||||
Net
Income Attributable to AEP Shareholders
|
1,032
|
21
|
43
|
134
|
-
|
1,230
|
|||||||||||||
Less:
Preferred Stock Dividend Requirements of Subsidiaries
|
2
|
-
|
-
|
-
|
-
|
2
|
|||||||||||||
Earnings
Attributable to AEP Common Shareholders
|
$
|
1,030
|
$
|
21
|
$
|
43
|
$
|
134
|
$
|
-
|
$
|
1,228
|
Nonutility
Operations
|
|||||||||||||||||||
Utility
Operations
|
AEP
River
Operations
|
Generation
and
Marketing
|
All
Other (a)
|
Reconciling
Adjustments
(c)
|
Consolidated
|
||||||||||||||
(in
millions)
|
|||||||||||||||||||
September
30, 2009
|
|||||||||||||||||||
Total
Property, Plant and Equipment
|
$
|
50,392
|
$
|
423
|
$
|
570
|
$
|
10
|
$
|
(237)
|
$
|
51,158
|
|||||||
Accumulated
Depreciation and Amortization
|
17,114
|
84
|
161
|
8
|
(30)
|
17,337
|
|||||||||||||
Total
Property, Plant and Equipment – Net
|
$
|
33,278
|
$
|
339
|
$
|
409
|
$
|
2
|
$
|
(207)
|
$
|
33,821
|
|||||||
Total
Assets
|
$
|
45,776
|
$
|
467
|
$
|
791
|
$
|
15,436
|
$
|
(15,277)
|
(b)
|
$
|
47,193
|
Nonutility
Operations
|
|||||||||||||||||||
Utility
Operations
|
AEP
River
Operations
|
Generation
and
Marketing
|
All
Other (a)
|
Reconciling
Adjustment (c)
|
Consolidated
|
||||||||||||||
December
31, 2008
|
(in
millions)
|
||||||||||||||||||
Total
Property, Plant and Equipment
|
$
|
48,997
|
$
|
371
|
$
|
565
|
$
|
10
|
$
|
(233)
|
$
|
49,710
|
|||||||
Accumulated
Depreciation and Amortization
|
16,525
|
73
|
140
|
8
|
(23)
|
16,723
|
|||||||||||||
Total
Property, Plant and Equipment – Net
|
$
|
32,472
|
$
|
298
|
$
|
425
|
$
|
2
|
$
|
(210)
|
$
|
32,987
|
|||||||
Total
Assets
|
$
|
43,773
|
$
|
439
|
$
|
737
|
$
|
14,501
|
$
|
(14,295)
|
(b)
|
$
|
45,155
|
(a)
|
All
Other includes:
|
|
·
|
Parent’s
guarantee revenue received from affiliates, investment income, interest
income and interest expense and other nonallocated
costs.
|
|
·
|
Forward
natural gas contracts that were not sold with our natural gas pipeline and
storage operations in 2004 and 2005. These contracts are
financial derivatives which will gradually liquidate and completely expire
in 2011.
|
|
·
|
The
first quarter 2008 cash settlement of a purchase power and sale agreement
with TEM related to the Plaquemine Cogeneration Facility which was sold in
2006. The cash settlement of $255 million ($164 million, net of
tax) is included in Net Income.
|
|
·
|
Revenue
sharing related to the Plaquemine Cogeneration
Facility.
|
|
(b)
|
Reconciling
Adjustments for Total Assets primarily include the elimination of
intercompany advances to affiliates and intercompany accounts receivable
along with the elimination of AEP’s investments in subsidiary
companies.
|
|
(c)
|
Includes
eliminations due to an intercompany capital lease.
|
|
(d)
|
PSO
and SWEPCo transferred certain existing ERCOT energy marketing contracts
to AEP Energy Partners, Inc. (AEPEP) (Generation and Marketing segment)
and entered into intercompany financial and physical purchase and sales
agreements with AEPEP. As a result, we reported third-party net
purchases or sales activity for these energy marketing contracts as
Revenues from External Customers for the Utility Operations
segment. This is offset by the Utility Operations segment’s
related net sales (purchases) for these contracts with AEPEP in Revenues
from Other Operating Segments of $(113) thousand and $(95) million for the
three months ended September 30, 2009 and 2008, respectively, and $(6)
million and $143 million for the nine months ended September 30, 2009 and
2008, respectively. The Generation and Marketing segment also
reports these purchase or sales contracts with Utility Operations as
Revenues from Other Operating Segments. These affiliated
contracts between PSO and SWEPCo with AEPEP will end in December
2009.
|
Notional
Volume of Derivative Instruments
|
|||||
September
30, 2009
|
|||||
Unit
of
|
|||||
Primary
Risk Exposure
|
Volume
|
Measure
|
|||
(in
millions)
|
|||||
Commodity:
|
|||||
Power
|
544
|
MWHs
|
|||
Coal
|
61
|
Tons
|
|||
Natural
Gas
|
153
|
MMBtu
|
|||
Heating
Oil and Gasoline
|
8
|
Gallons
|
|||
Interest
Rate
|
$
|
216
|
USD
|
||
Interest
Rate and Foreign Currency
|
$
|
89
|
USD
|
Fair
Value of Derivative Instruments
September
30, 2009
|
|||||||||||||||||||||
Risk
Management
|
|||||||||||||||||||||
Contracts
|
Hedging
Contracts
|
||||||||||||||||||||
Interest
Rate
|
|||||||||||||||||||||
and
Foreign
|
Other
|
||||||||||||||||||||
Balance
Sheet Location
|
Commodity
(a)
|
Commodity
(a)
|
Currency
(a)
|
(a)
(b)
|
Total
|
||||||||||||||||
(in
millions)
|
|||||||||||||||||||||
Current
Risk Management Assets
|
$ | 1,518 | $ | 24 | $ | - | $ | (1,242 | ) | $ | 300 | ||||||||||
Long-term
Risk Management Assets
|
828 | 4 | - | (453 | ) | 379 | |||||||||||||||
Total
Assets
|
2,346 | 28 | - | (1,695 | ) | 679 | |||||||||||||||
Current
Risk Management Liabilities
|
1,399 | 24 | 3 | (1,290 | ) | 136 | |||||||||||||||
Long-term
Risk Management Liabilities
|
643 | 10 | 2 | (505 | ) | 150 | |||||||||||||||
Total
Liabilities
|
2,042 | 34 | 5 | (1,795 | ) | 286 | |||||||||||||||
Total
MTM Derivative Contract Net Assets (Liabilities)
|
$ | 304 | $ | (6 | ) | $ | (5 | ) | $ | 100 | $ | 393 |
(a)
|
Derivative
instruments within these categories are reported gross. These
instruments are subject to master netting agreements and are presented on
the Condensed Consolidated Balance Sheet on a net basis in accordance with
the accounting guidance for “Derivatives and Hedging.”
|
(b)
|
Amounts
represent counterparty netting of risk management contracts, associated
cash collateral in accordance with the accounting guidance for
“Derivatives and Hedging” and dedesignated risk management
contracts.
|
Amount
of Gain (Loss) Recognized on
Risk
Management Contracts
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||
September
30, 2009
|
September
30, 2009
|
||||||||
Location
of Gain (Loss)
|
(in
millions)
|
||||||||
Utility
Operations Revenue
|
$ | 25 | $ | 124 | |||||
Other
Revenue
|
1 | 19 | |||||||
Regulatory
Assets
|
(1 | ) | (2 | ) | |||||
Regulatory
Liabilities
|
49 | 130 | |||||||
Total
Gain on Risk Management Contracts
|
$ | 74 | $ | 271 |
Total
Accumulated Other Comprehensive Income (Loss) Activity for Cash Flow
Hedges
|
||||||||||||
For
the Three Months Ended September 30, 2009
|
||||||||||||
Commodity
|
Interest
Rate and Foreign Currency
|
Total
|
||||||||||
(in
millions)
|
||||||||||||
Beginning
Balance in AOCI as of July 1, 2009
|
$ | 6 | $ | (11 | ) | $ | (5 | ) | ||||
Changes
in Fair Value Recognized in AOCI
|
(6 | ) | (4 | ) | (10 | ) | ||||||
Amount
of (Gain) or Loss Reclassified from AOCI to Income
Statement/within Balance Sheet
|
||||||||||||
Utility
Operations Revenue
|
(7 | ) | - | (7 | ) | |||||||
Other
Revenue
|
(5 | ) | - | (5 | ) | |||||||
Purchased
Electricity for Resale
|
10 | - | 10 | |||||||||
Interest
Expense
|
- | 1 | 1 | |||||||||
Regulatory
Assets
|
2 | - | 2 | |||||||||
Regulatory
Liabilities
|
(3 | ) | - | (3 | ) | |||||||
Ending
Balance in AOCI as of September 30, 2009
|
$ | (3 | ) | $ | (14 | ) | $ | (17 | ) |
Total
Accumulated Other Comprehensive Income (Loss) Activity for Cash Flow
Hedges
|
||||||||||||
For
the Nine Months Ended September 30, 2009
|
||||||||||||
Commodity
|
Interest
Rate and Foreign Currency
|
Total
|
||||||||||
(in
millions)
|
||||||||||||
Beginning
Balance in AOCI as of January 1, 2009
|
$ | 7 | $ | (29 | ) | $ | (22 | ) | ||||
Changes
in Fair Value Recognized in AOCI
|
(9 | ) | 11 | 2 | ||||||||
Amount
of (Gain) or Loss Reclassified from AOCI to Income
Statement/within Balance Sheet
|
||||||||||||
Utility
Operations Revenue
|
(13 | ) | - | (13 | ) | |||||||
Other
Revenue
|
(11 | ) | - | (11 | ) | |||||||
Purchased
Electricity for Resale
|
24 | - | 24 | |||||||||
Interest
Expense
|
- | 4 | 4 | |||||||||
Regulatory
Assets
|
5 | - | 5 | |||||||||
Regulatory
Liabilities
|
(6 | ) | - | (6 | ) | |||||||
Ending
Balance in AOCI as of September 30, 2009
|
$ | (3 | ) | $ | (14 | ) | $ | (17 | ) |
Impact
of Cash Flow Hedges on our Condensed Consolidated Balance
Sheet
September
30, 2009
|
||||||||||||
Commodity
|
Interest
Rate and Foreign Currency
|
Total
|
||||||||||
(in
millions)
|
||||||||||||
Hedging
Assets (a)
|
$ | 17 | $ | - | $ | 17 | ||||||
Hedging
Liabilities (a)
|
(23 | ) | (5 | ) | (28 | ) | ||||||
AOCI
Gain (Loss) Net of Tax
|
(3 | ) | (14 | ) | (17 | ) | ||||||
Portion
Expected to be Reclassified to Net Income During the Next Twelve
Months
|
1 | (4 | ) | (3 | ) |
(a)
|
Hedging
Assets and Hedging Liabilities are included in Risk Management Assets and
Liabilities on our Condensed Consolidated Balance
Sheet.
|
September
30, 2009
|
December
31, 2008
|
|||||||||||||||
Book
Value
|
Fair
Value
|
Book
Value
|
Fair
Value
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Long-term
Debt
|
$ | 17,253 | $ | 18,251 | $ | 15,983 | $ | 15,113 |
September
30, 2009
|
December
31, 2008
|
|||||||||||||||||||||||
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Estimated
Fair
Value
|
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Estimated
Fair
Value
|
|||||||||||||||||
Other
Temporary Investments
|
(in
millions)
|
|||||||||||||||||||||||
Cash
(a)
|
$
|
167
|
$
|
-
|
$
|
-
|
$
|
167
|
$
|
243
|
$
|
-
|
$
|
-
|
$
|
243
|
||||||||
Debt
Securities
|
57
|
-
|
-
|
57
|
56
|
-
|
-
|
56
|
||||||||||||||||
Equity
Securities
|
18
|
17
|
-
|
35
|
27
|
11
|
10
|
28
|
||||||||||||||||
Total
Other Temporary Investments
|
$
|
242
|
$
|
17
|
$
|
-
|
$
|
259
|
$
|
326
|
$
|
11
|
$
|
10
|
$
|
327
|
(a)
|
Primarily
represents amounts held for the payment of
debt.
|
Gross
Realized
|
||||||||||||
Proceeds
From
|
Purchases
|
Gross
Realized Gains
|
Losses
on
|
|||||||||
Investment
Sales
|
of
Investments
|
on
Investment Sales
|
Investment
Sales
|
|||||||||
(in
millions)
|
||||||||||||
Three
Months Ended
|
$
|
-
|
$ |
1
|
$
|
-
|
$
|
-
|
||||
Nine
Months Ended
|
-
|
2
|
-
|
-
|
September
30, 2009
|
December
31, 2008
|
|||||||||||||||||||||||
Estimated
Fair
Value
|
Gross
Unrealized
Gains
|
Other-Than-
Temporary
Impairments
|
Estimated
Fair
Value
|
Gross
Unrealized
Gains
|
Other-Than-
Temporary
Impairments
|
|||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||
Cash
|
$ | 19 | $ | - | $ | - | $ | 18 | $ | - | $ | - | ||||||||||||
Debt
Securities
|
780 | 35 | (2 | ) | 773 | 52 | (3 | ) | ||||||||||||||||
Equity
Securities
|
565 | 223 | (135 | ) | 469 | 89 | (82 | ) | ||||||||||||||||
Spent
Nuclear Fuel and Decommissioning Trusts
|
$ | 1,364 | $ | 258 | $ | (137 | ) | $ | 1,260 | $ | 141 | $ | (85 | ) |
Gross
Realized
|
||||||||||||||||
Proceeds
From
|
Purchases
|
Gross
Realized Gains
|
Losses
on
|
|||||||||||||
Investment
Sales
|
of
Investments
|
on
Investment Sales
|
Investment
Sales
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Three
Months Ended
|
$ | 113 | $ | 129 | $ | 1 | $ | - | ||||||||
Nine
months Ended
|
524 | 571 | 10 | (1 | ) |
Fair
Value
of
Debt
Securities
|
||||
(in
millions)
|
||||
Within
1 year
|
$ | 27 | ||
1
year – 5 years
|
217 | |||
5
years – 10 years
|
241 | |||
After
10 years
|
295 | |||
Total
|
$ | 780 |
Assets
and Liabilities Measured at Fair Value on a Recurring Basis as of
September 30, 2009
|
||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Other
|
Total
|
||||||||||
Assets:
|
(in
millions)
|
|||||||||||||
Cash
and Cash Equivalents (a)
|
$
|
799
|
$
|
-
|
$
|
-
|
$
|
78
|
$
|
877
|
||||
Other
Temporary Investments
|
||||||||||||||
Cash
and Cash Equivalents (a)
|
142
|
-
|
-
|
25
|
167
|
|||||||||
Debt
Securities (c)
|
57
|
-
|
-
|
-
|
57
|
|||||||||
Equity
Securities (d)
|
35
|
-
|
-
|
-
|
35
|
|||||||||
Total Other Temporary
Investments
|
234
|
-
|
-
|
25
|
259
|
|||||||||
Risk
Management Assets
|
||||||||||||||
Risk
Management Contracts (e)
|
21
|
2,195
|
116
|
(1,699)
|
633
|
|||||||||
Cash
Flow Hedges (e)
|
3
|
24
|
-
|
(10)
|
17
|
|||||||||
Dedesignated
Risk Management Contracts (f)
|
-
|
-
|
-
|
29
|
29
|
|||||||||
Total
Risk Management Assets
|
24
|
2,219
|
116
|
(1,680)
|
679
|
|||||||||
Spent
Nuclear Fuel and Decommissioning Trusts
|
||||||||||||||
Cash
and Cash Equivalents (g)
|
-
|
10
|
-
|
9
|
19
|
|||||||||
Debt
Securities (h)
|
-
|
780
|
-
|
-
|
780
|
|||||||||
Equity
Securities (d)
|
565
|
-
|
-
|
-
|
565
|
|||||||||
Total Spent Nuclear Fuel and
Decommissioning Trusts
|
565
|
790
|
-
|
9
|
1,364
|
|||||||||
Total
Assets
|
$
|
1,622
|
$
|
3,009
|
$
|
116
|
$
|
(1,568)
|
$
|
3,179
|
||||
Liabilities:
|
||||||||||||||
Risk
Management Liabilities
|
||||||||||||||
Risk
Management Contracts (e)
|
$
|
23
|
$
|
1,993
|
$
|
12
|
$
|
(1,770)
|
$
|
258
|
||||
Cash
Flow Hedges (e)
|
5
|
33
|
-
|
(10)
|
28
|
|||||||||
Total
Risk Management Liabilities
|
$
|
28
|
$
|
2,026
|
$
|
12
|
$
|
(1,780)
|
$
|
286
|
Assets
and Liabilities Measured at Fair Value on a Recurring Basis as of December
31, 2008
|
||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Other
|
Total
|
||||||||||
Assets:
|
(in
millions)
|
|||||||||||||
Cash
and Cash Equivalents
|
||||||||||||||
Cash
and Cash Equivalents (a)
|
$
|
304
|
$
|
-
|
$
|
-
|
$
|
60
|
$
|
364
|
||||
Debt
Securities (b)
|
-
|
47
|
-
|
-
|
47
|
|||||||||
Total
Cash and Cash Equivalents
|
304
|
47
|
-
|
60
|
411
|
|||||||||
Other
Temporary Investments
|
||||||||||||||
Cash
and Cash Equivalents (a)
|
217
|
-
|
-
|
26
|
243
|
|||||||||
Debt
Securities (c)
|
56
|
-
|
-
|
-
|
56
|
|||||||||
Equity
Securities (d)
|
28
|
-
|
-
|
-
|
28
|
|||||||||
Total Other Temporary
Investments
|
301
|
-
|
-
|
26
|
327
|
|||||||||
Risk
Management Assets
|
||||||||||||||
Risk
Management Contracts (e)
|
61
|
2,413
|
86
|
(2,022)
|
538
|
|||||||||
Cash
Flow Hedges (e)
|
6
|
32
|
-
|
(4)
|
34
|
|||||||||
Dedesignated
Risk Management Contracts (f)
|
-
|
-
|
-
|
39
|
39
|
|||||||||
Total
Risk Management Assets
|
67
|
2,445
|
86
|
(1,987)
|
611
|
|||||||||
Spent
Nuclear Fuel and Decommissioning Trusts
|
||||||||||||||
Cash
and Cash Equivalents (g)
|
-
|
6
|
-
|
12
|
18
|
|||||||||
Debt
Securities (h)
|
-
|
773
|
-
|
-
|
773
|
|||||||||
Equity
Securities (d)
|
469
|
-
|
-
|
-
|
469
|
|||||||||
Total Spent Nuclear Fuel and
Decommissioning Trusts
|
469
|
779
|
-
|
12
|
1,260
|
|||||||||
Total
Assets
|
$
|
1,141
|
$
|
3,271
|
$
|
86
|
$
|
(1,889)
|
$
|
2,609
|
||||
Liabilities:
|
||||||||||||||
Risk
Management Liabilities
|
||||||||||||||
Risk
Management Contracts (e)
|
$
|
77
|
$
|
2,213
|
$
|
37
|
$
|
(2,054)
|
$
|
273
|
||||
Cash
Flow Hedges (e)
|
1
|
34
|
-
|
(4)
|
31
|
|||||||||
Total
Risk Management Liabilities
|
$
|
78
|
$
|
2,247
|
$
|
37
|
$
|
(2,058)
|
$
|
304
|
(a)
|
Amounts
in “Other” column primarily represent cash deposits in bank accounts with
financial institutions or with third parties. Level 1 amounts
primarily represent investments in money market funds.
|
(b)
|
Amount
represents commercial paper investments with maturities of less than
ninety days.
|
(c)
|
Amounts
represent debt-based mutual funds.
|
(d)
|
Amount
represents publicly traded equity securities and equity-based mutual
funds.
|
(e)
|
Amounts
in “Other” column primarily represent counterparty netting of risk
management contracts and associated cash collateral under the accounting
guidance for “Derivatives and Hedging.”
|
(f)
|
“Dedesignated
Risk Management Contracts” are contracts that were originally MTM but were
subsequently elected as normal under the accounting guidance for
“Derivatives and Hedging.” At the time of the normal election,
the MTM value was frozen and no longer fair valued. This MTM
value will be amortized into Utility Operations Revenues over the
remaining life of the contracts.
|
(g)
|
Amounts
in “Other” column primarily represent accrued interest receivables from
financial institutions. Level 2 amounts primarily represent
investments in money market funds.
|
(h)
|
Amounts
represent corporate, municipal and treasury
bonds.
|
Three
Months Ended September 30, 2009
|
Net
Risk Management Assets (Liabilities)
|
Other
Temporary Investments
|
Investments
in Debt Securities
|
||||||
(in
millions)
|
|||||||||
Balance
as of July 1, 2009
|
$
|
67
|
$
|
-
|
$
|
-
|
|||
Realized
(Gain) Loss Included in Net Income (or Changes in Net Assets)
(a)
|
(8)
|
-
|
-
|
||||||
Unrealized
Gain (Loss) Included in Net Income (or Changes in Net
Assets) Relating to Assets Still Held at the Reporting Date
(a)
|
10
|
-
|
-
|
||||||
Realized
and Unrealized Gains (Losses) Included in Other
Comprehensive Income
|
-
|
-
|
-
|
||||||
Purchases,
Issuances and Settlements (b)
|
-
|
-
|
-
|
||||||
Transfers
in and/or out of Level 3 (c)
|
7
|
-
|
-
|
||||||
Changes
in Fair Value Allocated to Regulated Jurisdictions (d)
|
28
|
-
|
-
|
||||||
Balance
as of September 30, 2009
|
$
|
104
|
$
|
-
|
$
|
-
|
Nine
Months Ended September 30, 2009
|
Net
Risk Management Assets (Liabilities)
|
Other
Temporary Investments
|
Investments
in Debt Securities
|
||||||
(in
millions)
|
|||||||||
Balance
as of January 1, 2009
|
$
|
49
|
$
|
-
|
$
|
-
|
|||
Realized
(Gain) Loss Included in Net Income (or Changes in Net Assets)
(a)
|
(21)
|
-
|
-
|
||||||
Unrealized
Gain (Loss) Included in Net Income (or Changes in Net
Assets) Relating to Assets Still
Held at the Reporting Date (a)
|
51
|
-
|
-
|
||||||
Realized
and Unrealized Gains (Losses) Included in Other
Comprehensive Income
|
-
|
-
|
-
|
||||||
Purchases,
Issuances and Settlements (b)
|
-
|
-
|
-
|
||||||
Transfers
in and/or out of Level 3 (c)
|
(26)
|
-
|
-
|
||||||
Changes
in Fair Value Allocated to Regulated Jurisdictions (d)
|
51
|
-
|
-
|
||||||
Balance
as of September 30, 2009
|
$
|
104
|
$
|
-
|
$
|
-
|
Three
Months Ended September 30, 2008
|
Net
Risk Management Assets (Liabilities)
|
Other
Temporary Investments
|
Investments
in Debt Securities
|
||||||
(in
millions)
|
|||||||||
Balance
as of July 1, 2008
|
$
|
(8)
|
$
|
-
|
$
|
-
|
|||
Realized
(Gain) Loss Included in Net Income (or Changes in Net Assets)
(a)
|
17
|
-
|
-
|
||||||
Unrealized
Gain (Loss) Included in Net Income (or Changes in Net
Assets) Relating to Assets Still Held at the Reporting Date
(a)
|
(7)
|
-
|
-
|
||||||
Realized
and Unrealized Gains (Losses) Included in Other
Comprehensive Income
|
-
|
-
|
-
|
||||||
Purchases,
Issuances and Settlements (b)
|
-
|
-
|
-
|
||||||
Transfers
in and/or out of Level 3 (c)
|
(10)
|
-
|
-
|
||||||
Changes
in Fair Value Allocated to Regulated Jurisdictions (d)
|
15
|
-
|
-
|
||||||
Balance
as of September 30, 2008
|
$
|
7
|
$
|
-
|
$
|
-
|
Nine
Months Ended September 30, 2008
|
Net
Risk Management Assets (Liabilities)
|
Other
Temporary Investments
|
Investments
in Debt Securities
|
||||||
(in
millions)
|
|||||||||
Balance
as of January 1, 2008
|
$
|
49
|
$
|
-
|
$
|
-
|
|||
Realized
(Gain) Loss Included in Net Income (or Changes in Net Assets)
(a)
|
-
|
-
|
-
|
||||||
Unrealized
Gain (Loss) Included in Net Income (or Changes in Net
Assets) Relating to Assets Still Held at the Reporting Date
(a)
|
4
|
-
|
-
|
||||||
Realized
and Unrealized Gains (Losses) Included in Other
Comprehensive Income
|
-
|
-
|
-
|
||||||
Purchases,
Issuances and Settlements (b)
|
-
|
(118)
|
(17)
|
||||||
Transfers
in and/or out of Level 3 (c)
|
(35)
|
118
|
17
|
||||||
Changes
in Fair Value Allocated to Regulated Jurisdictions (d)
|
(11)
|
-
|
-
|
||||||
Balance
as of September 30, 2008
|
$
|
7
|
$
|
-
|
$
|
-
|
(a)
|
Included
in revenues on our Condensed Consolidated Statements of
Income.
|
(b)
|
Includes
principal amount of securities settled during the
period.
|
(c)
|
“Transfers
in and/or out of Level 3” represent existing assets or liabilities that
were either previously categorized as a higher level for which the inputs
to the model became unobservable or assets and liabilities that were
previously classified as Level 3 for which the lowest significant input
became observable during the period.
|
(d)
|
“Changes
in Fair Value Allocated to Regulated Jurisdictions” relates to the net
gains (losses) of those contracts that are not reflected on the Condensed
Consolidated Statements of Income. These net gains (losses) are
recorded as regulatory
liabilities/assets.
|
10. INCOME
TAXES
|
11. FINANCING
ACTIVITIES
|
September
30,
|
December
31,
|
|||||||
Type
of Debt
|
2009
|
2008
|
||||||
(in
millions)
|
||||||||
Senior
Unsecured Notes
|
$ | 12,316 | $ | 11,069 | ||||
Pollution
Control Bonds
|
2,055 | 1,946 | ||||||
Notes
Payable
|
288 | 233 | ||||||
Securitization
Bonds
|
1,995 | 2,132 | ||||||
Junior
Subordinated Debentures
|
315 | 315 | ||||||
Spent
Nuclear Fuel Obligation (a)
|
264 | 264 | ||||||
Other
Long-term Debt
|
87 | 88 | ||||||
Unamortized
Discount (net)
|
(67 | ) | (64 | ) | ||||
Total
Long-term Debt Outstanding
|
17,253 | 15,983 | ||||||
Less
Portion Due Within One Year
|
1,540 | 447 | ||||||
Long-term
Portion
|
$ | 15,713 | $ | 15,536 |
(a)
|
Pursuant
to the Nuclear Waste Policy Act of 1982, I&M (a nuclear licensee) has
an obligation to the United States Department of Energy for spent nuclear
fuel disposal. The obligation includes a one-time fee for
nuclear fuel consumed prior to April 7, 1983. Trust fund assets
related to this obligation of $306 million and $301 million at September
30, 2009 and December 31, 2008, respectively, are included in Spent
Nuclear Fuel and Decommissioning Trusts on our Condensed Consolidated
Balance Sheets.
|
Company
|
Type
of Debt
|
Principal
Amount
|
Interest
Rate
|
Due
Date
|
|||||
(in
millions)
|
(%)
|
||||||||
Issuances:
|
|||||||||
APCo
|
Senior
Unsecured Notes
|
$
|
350
|
7.95
|
2020
|
||||
CSPCo
|
Pollution
Control Bonds
|
60
|
3.875
|
2038
|
|||||
CSPCo
|
Pollution
Control Bonds
|
32
|
5.80
|
2038
|
|||||
I&M
|
Senior
Unsecured Notes
|
475
|
7.00
|
2019
|
|||||
I&M
|
Notes
Payable
|
102
|
5.44
|
2013
|
|||||
I&M
|
Pollution
Control Bonds
|
50
|
6.25
|
2025
|
|||||
I&M
|
Pollution
Control Bonds
|
50
|
6.25
|
2025
|
|||||
OPCo
|
Senior
Unsecured Notes
|
500
|
5.375
|
2021
|
|||||
PSO
|
Pollution
Control Bonds
|
34
|
5.25
|
2014
|
|||||
Non-Registrant:
|
|||||||||
AEP
River Operations
|
Notes
Payable
|
49
|
7.59
|
2026
|
|||||
KPCo
|
Senior
Unsecured Notes
|
40
|
7.25
|
2021
|
|||||
KPCo
|
Senior
Unsecured Notes
|
30
|
8.03
|
2029
|
|||||
KPCo
|
Senior
Unsecured Notes
|
60
|
8.13
|
2039
|
|||||
TCC
|
Pollution
Control Bonds
|
101
|
6.30
|
2029
|
|||||
Total
Issuances
|
$
|
1,933
|
(a)
|
(a)
|
Amount
indicated on the statement of cash flows of $1,912 million is net of
issuance costs and premium or
discount.
|
Company
|
Type
of Debt
|
Principal
Amount Paid
|
Interest
Rate
|
Due
Date
|
|||||
(in
millions)
|
(%)
|
||||||||
Retirements
and Principal Payments:
|
|||||||||
APCo
|
Senior
Unsecured Notes
|
$
|
150
|
6.60
|
2009
|
||||
OPCo
|
Pollution
Control Bonds
|
218
|
Variable
|
2028-2029
|
|||||
OPCo
|
Notes
Payable
|
1
|
6.27
|
2009
|
|||||
OPCo
|
Notes
Payable
|
7
|
7.21
|
2009
|
|||||
OPCo
|
Notes
Payable
|
70
|
7.49
|
2009
|
|||||
PSO
|
Senior
Unsecured Notes
|
50
|
4.70
|
2009
|
|||||
SWEPCo
|
Notes
Payable
|
3
|
4.47
|
2011
|
|||||
Non-Registrant:
|
|||||||||
AEP
Subsidiaries
|
Notes
Payable
|
11
|
Variable
|
2017
|
|||||
AEP
Subsidiaries
|
Notes
Payable
|
4
|
5.88
|
2011
|
|||||
AEGCo
|
Senior
Unsecured Notes
|
7
|
6.33
|
2037
|
|||||
TCC
|
Securitization
Bonds
|
54
|
5.56
|
2010
|
|||||
TCC
|
Securitization
Bonds
|
84
|
4.98
|
2010
|
|||||
Total
Retirements and Principal Payments
|
$
|
659
|
September
30, 2009
|
December
31, 2008
|
||||||||||
Outstanding
Amount
|
Interest
Rate
(a)
|
Outstanding
Amount
|
Interest
Rate
(a)
|
||||||||
Type
of Debt
|
(in
thousands)
|
(in
thousands)
|
|||||||||
Line
of Credit – AEP (b)
|
$
|
-
|
-
|
$
|
1,969,000
|
2.28%
|
(c)
|
||||
Line
of Credit – Sabine Mining Company (d)
|
5,273
|
1.60%
|
7,172
|
1.54%
|
|||||||
Commercial
Paper – AEP
|
347,000
|
0.45%
|
-
|
-
|
|||||||
Total
|
$
|
352,273
|
$
|
1,976,172
|
(a)
|
Weighted
average rate.
|
(b)
|
Paid
primarily with proceeds from the April 2009 equity
issuance.
|
(c)
|
Rate
based on LIBOR.
|
(d)
|
Sabine
Mining Company is a consolidated variable interest entity. This
line of credit does not reduce available liquidity under AEP’s credit
facilities.
|
Third
Quarter of 2008
|
$ | 39 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
Margins
|
77 | |||||||
Off-system
Sales
|
(65 | ) | ||||||
Total
Change in Gross Margin
|
12 | |||||||
Total
Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
(4 | ) | ||||||
Depreciation
and Amortization
|
(7 | ) | ||||||
Carrying
Costs Income
|
(5 | ) | ||||||
Other
Income
|
(3 | ) | ||||||
Interest
Expense
|
(5 | ) | ||||||
Total
Expenses and Other
|
(24 | ) | ||||||
Third
Quarter of 2009
|
$ | 27 |
·
|
Retail
Margins increased $77 million primarily due to the
following:
|
|
·
|
A
$54 million increase due to a decrease in off-system sales margins shared
with customers in Virginia and West Virginia.
|
|
·
|
A
$37 million increase in rate relief primarily due to the impact of the
Virginia base rate order issued in October 2008, an increase in the
recovery of E&R costs in Virginia and an increase in the recovery of
construction financing costs in West Virginia.
|
|
These
increases were partially offset by:
|
||
·
|
A
$9 million decrease due to higher capacity settlement expenses under the
Interconnection Agreement net of recovery in West Virginia and
environmental deferrals in Virginia.
|
|
·
|
A
$5 million decrease in industrial sales primarily due to suspended
operations by APCo’s largest customer, Century
Aluminum.
|
|
·
|
Margins
from Off-system Sales decreased $65 million primarily due to lower
physical sales volumes and lower margins as a result of lower market
prices, partially offset by higher trading and marketing
margins.
|
·
|
Other
Operation and Maintenance expenses increased $4 million primarily due to
the following:
|
|
·
|
A
$9 million increase related to the establishment of a regulatory asset in
the third quarter of 2008 for Virginia’s share of previously expended NSR
settlement costs. See “Virginia Rate Matters – Virginia E&R
Costs Recovery Filing” section of Note 3.
|
|
·
|
A
$2 million increase related to generation plant
maintenance.
|
|
These
increases were partially offset by:
|
||
·
|
An
$8 million decrease related to the establishment of a regulatory asset for
the deferral of transmission costs. See “Virginia Rate Matters
– Rate Adjustment Clauses” section of Note
3.
|
·
|
Depreciation
and Amortization expenses increased $7 million primarily due to increased
assets to depreciate reflecting environmental upgrades at the Amos and
Clinch River Plants.
|
·
|
Carrying
Costs Income decreased $5 million due to completion of reliability
deferrals in Virginia in December 2008 and a decrease of environmental
deferrals in Virginia in 2009.
|
·
|
Interest
Expense increased $5 million primarily due to an increase in long-term
borrowings.
|
Nine
Months Ended September 30, 2008
|
$ | 121 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
Margins
|
230 | |||||||
Off-system
Sales
|
(159 | ) | ||||||
Total
Change in Gross Margin
|
71 | |||||||
Total
Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
16 | |||||||
Depreciation
and Amortization
|
(17 | ) | ||||||
Carrying
Costs Income
|
(23 | ) | ||||||
Other
Income
|
(7 | ) | ||||||
Interest
Expense
|
(15 | ) | ||||||
Total
Expenses and Other
|
(46 | ) | ||||||
Income
Tax Expense
|
(15 | ) | ||||||
Nine
Months Ended September 30, 2009
|
$ | 131 |
·
|
Retail
Margins increased $230 million primarily due to the
following:
|
|
·
|
A
$128 million increase in rate relief primarily due to the impact of the
Virginia base rate order issued in October 2008, an increase in the
recovery of E&R costs in Virginia and an increase in the recovery of
construction financing costs in West Virginia.
|
|
·
|
A
$124 million increase due to a decrease in off-system sales margins shared
with customers in Virginia and West Virginia.
|
|
·
|
A
$19 million increase due to new rates effective January 2009 for a power
supply contract with KGPCo.
|
|
These
increases were partially offset by:
|
||
·
|
A
$37 million decrease due to higher capacity settlement expenses under the
Interconnection Agreement net of recovery in West Virginia and
environmental deferrals in Virginia.
|
|
·
|
A
$15 million decrease in industrial sales primarily due to suspended
operations by APCo’s largest customer, Century
Aluminum.
|
|
·
|
Margins
from Off-system Sales decreased $159 million primarily due to lower
physical sales volumes and lower margins as a result of lower market
prices, partially offset by higher trading and marketing
margins.
|
·
|
Other
Operation and Maintenance expenses decreased $16 million primarily due to
the following:
|
|
·
|
A
$14 million decrease related to the establishment of a regulatory asset in
2009 for the deferral of transmission costs. See “Virginia Rate
Matters – Rate Adjustment Clauses” section of Note 3.
|
|
·
|
A
$6 million decrease in employee benefit expenses.
|
|
·
|
A
$2 million decrease in generation plant maintenance.
|
|
These
decreases were partially offset by:
|
||
·
|
A
$9 million increase related to the establishment of a regulatory asset in
the third quarter of 2008 for Virginia’s share of previously expended NSR
settlement costs. See “Virginia Rate Matters – Virginia E&R
Costs Recovery Filing” section of Note 3.
|
|
·
|
Depreciation
and Amortization expenses increased $17 million primarily due to increased
assets to depreciate reflecting environmental upgrades at the Amos and
Clinch River Plants and the amortization of carrying charges and
depreciation expenses that are being collected through the Virginia
E&R surcharges.
|
|
·
|
Carrying
Costs Income decreased $23 million due to completion of reliability
deferrals in Virginia in December 2008 and a decrease of environmental
deferrals in Virginia in 2009.
|
|
·
|
Interest
Expense increased $15 million primarily due to an increase in long-term
borrowings.
|
|
·
|
Other
Income decreased $7 million primarily due to higher interest income that
was recorded in 2008 related to a tax refund and other tax
adjustments.
|
|
·
|
Income
Tax Expense increased $15 million primarily due to an increase in pretax
book income and changes in certain book/tax differences accounted for on a
flow-through basis.
|
Moody’s
|
S&P
|
Fitch
|
|||
Senior
Unsecured Debt
|
Baa2
|
BBB
|
BBB
|
2009
|
2008
|
|||||
(in
thousands)
|
||||||
Cash
and Cash Equivalents at Beginning of Period
|
$
|
1,996
|
$
|
2,195
|
||
Cash
Flows from (Used for):
|
||||||
Operating
Activities
|
(53,712)
|
208,445
|
||||
Investing
Activities
|
(406,707)
|
(472,029)
|
||||
Financing
Activities
|
460,237
|
263,376
|
||||
Net
Decrease in Cash and Cash Equivalents
|
(182)
|
(208)
|
||||
Cash
and Cash Equivalents at End of Period
|
$
|
1,814
|
$
|
1,987
|
Principal
Amount
|
Interest
|
Due
|
|||||
Type
of Debt
|
Rate
|
Date
|
|||||
(in
thousands)
|
(%)
|
||||||
Senior
Unsecured Notes
|
$
|
350,000
|
7.95
|
2020
|
Principal
Amount
Paid
|
Interest
|
Due
|
|||||
Type
of Debt
|
Rate
|
Date
|
|||||
(in
thousands)
|
(%)
|
||||||
Senior
Unsecured Notes
|
$
|
150,000
|
6.60
|
2009
|
|||
Land
Note
|
12
|
13.718
|
2026
|
MTM
Risk
|
Cash
Flow
|
DETM
|
||||||||||||||||||
Management
|
Hedge
|
Assignment
|
Collateral
|
|||||||||||||||||
Contracts
|
Contracts
|
(a)
|
Deposits
|
Total
|
||||||||||||||||
Current
Assets
|
$ | 85,559 | $ | 2,818 | $ | - | $ | (4,942 | ) | $ | 83,435 | |||||||||
Noncurrent
Assets
|
61,936 | 553 | - | (4,737 | ) | 57,752 | ||||||||||||||
Total
MTM Derivative Contract Assets
|
147,495 | 3,371 | - | (9,679 | ) | 141,187 | ||||||||||||||
Current
Liabilities
|
42,005 | 2,397 | 2,767 | (16,167 | ) | 31,002 | ||||||||||||||
Noncurrent
Liabilities
|
38,585 | 996 | 697 | (16,624 | ) | 23,654 | ||||||||||||||
Total
MTM Derivative Contract Liabilities
|
80,590 | 3,393 | 3,464 | (32,791 | ) | 54,656 | ||||||||||||||
Total
MTM Derivative Contract Net Assets (Liabilities)
|
$ | 66,905 | $ | (22 | ) | $ | (3,464 | ) | $ | 23,112 | $ | 86,531 |
(a)
|
See
“Natural Gas Contracts with DETM” section of Note 15 of the 2008 Annual
Report.
|
Total
MTM Risk Management Contract Net Assets at December 31,
2008
|
$ | 56,936 | ||
(Gain)
Loss from Contracts Realized/Settled During the Period and Entered in a
Prior Period
|
(24,390 | ) | ||
Fair
Value of New Contracts at Inception When Entered During the Period
(a)
|
- | |||
Net
Option Premiums Paid/(Received) for Unexercised or Unexpired Option
Contracts Entered During the Period
|
(185 | ) | ||
Change
in Fair Value Due to Valuation Methodology Changes on Forward
Contracts
|
- | |||
Changes
in Fair Value Due to Market Fluctuations During the Period
(b)
|
(530 | ) | ||
Changes
in Fair Value Allocated to Regulated Jurisdictions (c)
|
35,074 | |||
Total
MTM Risk Management Contract Net Assets
|
66,905 | |||
Cash
Flow Hedge Contracts
|
(22 | ) | ||
DETM
Assignment (d)
|
(3,464 | ) | ||
Collateral
Deposits
|
23,112 | |||
Total
MTM Derivative Contract Net Assets at September 30, 2009
|
$ | 86,531 |
(a)
|
Reflects
fair value on long-term contracts which are typically with customers that
seek fixed pricing to limit their risk against fluctuating energy
prices. The contract prices are valued against market curves
associated with the delivery location and delivery term. A
significant portion of the total volumetric position has been economically
hedged.
|
(b)
|
Market
fluctuations are attributable to various factors such as supply/demand,
weather, etc.
|
(c)
|
“Changes
in Fair Value Allocated to Regulated Jurisdictions” relates to the net
gains (losses) of those contracts that are not reflected on the Condensed
Consolidated Statements of Income. These net gains (losses) are
recorded as regulatory liabilities/assets.
|
(d)
|
See
“Natural Gas Contracts with DETM” section of Note 15 of the 2008 Annual
Report.
|
Remainder
|
After
|
|||||||||||||||||||||||||||
2009
|
2010
|
2011
|
2012
|
2013
|
2013
|
Total
|
||||||||||||||||||||||
Level
1 (a)
|
$ | (444 | ) | $ | (48 | ) | $ | 1 | $ | - | $ | - | $ | - | $ | (491 | ) | |||||||||||
Level
2 (b)
|
8,411 | 14,350 | 6,979 | 983 | 2,758 | 220 | 33,701 | |||||||||||||||||||||
Level
3 (c)
|
6,659 | 13,812 | 2,118 | 1,085 | (26 | ) | - | 23,648 | ||||||||||||||||||||
Total
|
14,626 | 28,114 | 9,098 | 2,068 | 2,732 | 220 | 56,858 | |||||||||||||||||||||
Dedesignated
Risk Management Contracts (d)
|
1,444 | 4,951 | 1,928 | 1,724 | - | - | 10,047 | |||||||||||||||||||||
Total
MTM Risk Management Contract Net Assets
|
$ | 16,070 | $ | 33,065 | $ | 11,026 | $ | 3,792 | $ | 2,732 | $ | 220 | $ | 66,905 |
(a)
|
Level
1 inputs are quoted prices (unadjusted) in active markets for identical
assets or liabilities that the reporting entity has the ability to access
at the measurement date. Level 1 inputs primarily consist of
exchange traded contracts that exhibit sufficient frequency and volume to
provide pricing information on an ongoing basis.
|
(b)
|
Level
2 inputs are inputs other than quoted prices included within Level 1 that
are observable for the asset or liability, either directly or
indirectly. If the asset or liability has a specified
(contractual) term, a Level 2 input must be observable for substantially
the full term of the asset or liability. Level 2 inputs
primarily consist of OTC broker quotes in moderately active or less active
markets, exchange traded contracts where there was not sufficient market
activity to warrant inclusion in Level 1 and OTC broker quotes that are
corroborated by the same or similar transactions that have occurred in the
market.
|
(c)
|
Level
3 inputs are unobservable inputs for the asset or
liability. Unobservable inputs shall be used to measure fair
value to the extent that the observable inputs are not available, thereby
allowing for situations in which there is little, if any, market activity
for the asset or liability at the measurement date. Level 3
inputs primarily consist of unobservable market data or are valued based
on models and/or assumptions.
|
(d)
|
Dedesignated
Risk Management Contracts are contracts that were originally MTM but were
subsequently elected as normal under the accounting guidance for
“Derivatives and Hedging.” At the time of the normal election,
the MTM value was frozen and no longer fair valued. This will
be amortized into Revenues over the remaining life of the
contracts.
|
Nine
Months Ended
|
Twelve
Months Ended
|
||||||||||||||||
September
30, 2009
|
December
31, 2008
|
||||||||||||||||
(in
thousands)
|
(in
thousands)
|
||||||||||||||||
End
|
High
|
Average
|
Low
|
End
|
High
|
Average
|
Low
|
||||||||||
$258
|
$699
|
$353
|
$151
|
$176
|
$1,096
|
$396
|
$161
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
REVENUES
|
||||||||||||||||
Electric
Generation, Transmission and Distribution
|
$ | 629,566 | $ | 719,295 | $ | 1,929,552 | $ | 1,926,841 | ||||||||
Sales
to AEP Affiliates
|
63,645 | 74,632 | 181,914 | 262,230 | ||||||||||||
Other
Revenues
|
2,462 | 4,906 | 6,348 | 12,186 | ||||||||||||
TOTAL
REVENUES
|
695,673 | 798,833 | 2,117,814 | 2,201,257 | ||||||||||||
EXPENSES
|
||||||||||||||||
Fuel
and Other Consumables Used for Electric Generation
|
140,321 | 220,955 | 402,893 | 554,022 | ||||||||||||
Purchased
Electricity for Resale
|
54,087 | 71,075 | 189,534 | 167,205 | ||||||||||||
Purchased
Electricity from AEP Affiliates
|
202,043 | 219,595 | 570,231 | 595,433 | ||||||||||||
Other
Operation
|
68,402 | 66,316 | 197,441 | 210,262 | ||||||||||||
Maintenance
|
53,164 | 51,292 | 158,552 | 161,371 | ||||||||||||
Depreciation
and Amortization
|
69,701 | 62,364 | 203,844 | 186,528 | ||||||||||||
Taxes
Other Than Income Taxes
|
24,257 | 24,319 | 72,156 | 72,414 | ||||||||||||
TOTAL
EXPENSES
|
611,975 | 715,916 | 1,794,651 | 1,947,235 | ||||||||||||
OPERATING
INCOME
|
83,698 | 82,917 | 323,163 | 254,022 | ||||||||||||
Other
Income (Expense):
|
||||||||||||||||
Interest
Income
|
301 | 1,945 | 1,078 | 7,541 | ||||||||||||
Carrying
Costs Income
|
6,467 | 11,924 | 16,341 | 38,921 | ||||||||||||
Allowance
for Equity Funds Used During Construction
|
1,897 | 2,130 | 5,734 | 6,278 | ||||||||||||
Interest
Expense
|
(51,982 | ) | (47,385 | ) | (153,144 | ) | (138,644 | ) | ||||||||
INCOME
BEFORE INCOME TAX EXPENSE
|
40,381 | 51,531 | 193,172 | 168,118 | ||||||||||||
Income
Tax Expense
|
13,011 | 12,516 | 62,225 | 47,508 | ||||||||||||
NET
INCOME
|
27,370 | 39,015 | 130,947 | 120,610 | ||||||||||||
Preferred
Stock Dividend Requirements Including Capital Stock Expense
|
225 | 238 | 675 | 714 | ||||||||||||
EARNINGS
ATTRIBUTABLE TO COMMON STOCK
|
$ | 27,145 | $ | 38,777 | $ | 130,272 | $ | 119,896 |
Common
Stock
|
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other Comprehensive Income (Loss)
|
Total
|
||||||||||||||||
TOTAL COMMON SHAREHOLDER’S
EQUITY –
DECEMBER 31,
2007
|
$ | 260,458 | $ | 1,025,149 | $ | 831,612 | $ | (35,187 | ) | $ | 2,082,032 | |||||||||
EITF
06-10 Adoption, Net of Tax of $1,175
|
(2,181 | ) | (2,181 | ) | ||||||||||||||||
SFAS
157 Adoption, Net of Tax of $154
|
(286 | ) | (286 | ) | ||||||||||||||||
Capital
Contribution from Parent
|
175,000 | 175,000 | ||||||||||||||||||
Preferred
Stock Dividends
|
(599 | ) | (599 | ) | ||||||||||||||||
Capital
Stock Expense
|
115 | (115 | ) | - | ||||||||||||||||
SUBTOTAL
– COMMON SHAREHOLDER’S EQUITY
|
2,253,966 | |||||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||
Other
Comprehensive Income (Loss), Net of Taxes:
|
||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of
$677
|
(1,258 | ) | (1,258 | ) | ||||||||||||||||
Amortization
of Pension and OPEB Deferred Costs, Net of Tax of $1,346
|
2,499 | 2,499 | ||||||||||||||||||
NET
INCOME
|
120,610 | 120,610 | ||||||||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
121,851 | |||||||||||||||||||
TOTAL COMMON SHAREHOLDER’S
EQUITY –
SEPTEMBER 30,
2008
|
$ | 260,458 | $ | 1,200,264 | $ | 949,041 | $ | (33,946 | ) | $ | 2,375,817 | |||||||||
TOTAL COMMON SHAREHOLDER’S
EQUITY –
DECEMBER 31,
2008
|
$ | 260,458 | $ | 1,225,292 | $ | 951,066 | $ | (60,225 | ) | $ | 2,376,591 | |||||||||
Capital
Contribution from Parent
|
250,000 | 250,000 | ||||||||||||||||||
Common
Stock Dividends
|
(20,000 | ) | (20,000 | ) | ||||||||||||||||
Preferred
Stock Dividends
|
(599 | ) | (599 | ) | ||||||||||||||||
Capital
Stock Expense
|
76 | (76 | ) | - | ||||||||||||||||
SUBTOTAL
– COMMON SHAREHOLDER’S EQUITY
|
2,605,992 | |||||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||
Other
Comprehensive Income (Loss), Net of Taxes:
|
||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of
$545
|
(1,013 | ) | (1,013 | ) | ||||||||||||||||
Amortization
of Pension and OPEB Deferred Costs, Net of Tax of $1,982
|
3,680 | 3,680 | ||||||||||||||||||
NET
INCOME
|
130,947 | 130,947 | ||||||||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
133,614 | |||||||||||||||||||
TOTAL COMMON SHAREHOLDER’S
EQUITY –
SEPTEMBER 30,
2009
|
$ | 260,458 | $ | 1,475,368 | $ | 1,061,338 | $ | (57,558 | ) | $ | 2,739,606 |
2009
|
2008
|
|||||||
CURRENT
ASSETS
|
||||||||
Cash
and Cash Equivalents
|
$ | 1,814 | $ | 1,996 | ||||
Accounts
Receivable:
|
||||||||
Customers
|
126,428 | 175,709 | ||||||
Affiliated
Companies
|
121,925 | 110,982 | ||||||
Accrued
Unbilled Revenues
|
47,736 | 55,733 | ||||||
Miscellaneous
|
768 | 498 | ||||||
Allowance
for Uncollectible Accounts
|
(5,426 | ) | (6,176 | ) | ||||
Total
Accounts Receivable
|
291,431 | 336,746 | ||||||
Fuel
|
282,835 | 131,239 | ||||||
Materials
and Supplies
|
84,568 | 76,260 | ||||||
Risk
Management Assets
|
83,435 | 65,140 | ||||||
Accrued
Tax Benefits
|
88,542 | 15,599 | ||||||
Regulatory
Asset for Under-Recovered Fuel Costs
|
92,629 | 165,906 | ||||||
Prepayments
and Other Current Assets
|
46,879 | 45,657 | ||||||
TOTAL
CURRENT ASSETS
|
972,133 | 838,543 | ||||||
PROPERTY,
PLANT AND EQUIPMENT
|
||||||||
Electric:
|
||||||||
Production
|
4,214,909 | 3,708,850 | ||||||
Transmission
|
1,797,755 | 1,754,192 | ||||||
Distribution
|
2,606,423 | 2,499,974 | ||||||
Other
Property, Plant and Equipment
|
358,696 | 358,873 | ||||||
Construction
Work in Progress
|
661,531 | 1,106,032 | ||||||
Total
Property, Plant and Equipment
|
9,639,314 | 9,427,921 | ||||||
Accumulated
Depreciation and Amortization
|
2,752,839 | 2,675,784 | ||||||
TOTAL PROPERTY, PLANT AND
EQUIPMENT – NET
|
6,886,475 | 6,752,137 | ||||||
OTHER
NONCURRENT ASSETS
|
||||||||
Regulatory
Assets
|
1,329,527 | 999,061 | ||||||
Long-term
Risk Management Assets
|
57,752 | 51,095 | ||||||
Deferred
Charges and Other Noncurrent Assets
|
96,180 | 121,828 | ||||||
TOTAL
OTHER NONCURRENT ASSETS
|
1,483,459 | 1,171,984 | ||||||
TOTAL
ASSETS
|
$ | 9,342,067 | $ | 8,762,664 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2009
|
2008
|
|||||||
CURRENT
LIABILITIES
|
(in
thousands)
|
|||||||
Advances
from Affiliates
|
$ | 231,788 | $ | 194,888 | ||||
Accounts
Payable:
|
||||||||
General
|
195,277 | 358,081 | ||||||
Affiliated
Companies
|
111,723 | 206,813 | ||||||
Long-term
Debt Due Within One Year – Nonaffiliated
|
200,018 | 150,017 | ||||||
Long-term
Debt Due Within One Year – Affiliated
|
100,000 | - | ||||||
Risk
Management Liabilities
|
31,002 | 30,620 | ||||||
Customer
Deposits
|
57,804 | 54,086 | ||||||
Deferred
Income Taxes
|
74,192 | - | ||||||
Accrued
Taxes
|
42,531 | 65,550 | ||||||
Accrued
Interest
|
69,748 | 47,804 | ||||||
Other
Current Liabilities
|
70,346 | 113,655 | ||||||
TOTAL
CURRENT LIABILITIES
|
1,184,429 | 1,221,514 | ||||||
NONCURRENT
LIABILITIES
|
||||||||
Long-term
Debt – Nonaffiliated
|
3,072,342 | 2,924,495 | ||||||
Long-term
Debt – Affiliated
|
- | 100,000 | ||||||
Long-term
Risk Management Liabilities
|
23,654 | 26,388 | ||||||
Deferred
Income Taxes
|
1,316,661 | 1,131,164 | ||||||
Regulatory
Liabilities and Deferred Investment Tax Credits
|
547,099 | 521,508 | ||||||
Employee
Benefits and Pension Obligations
|
323,237 | 331,000 | ||||||
Deferred
Credits and Other Noncurrent Liabilities
|
117,287 | 112,252 | ||||||
TOTAL
NONCURRENT LIABILITIES
|
5,400,280 | 5,146,807 | ||||||
TOTAL
LIABILITIES
|
6,584,709 | 6,368,321 | ||||||
Cumulative
Preferred Stock Not Subject to Mandatory Redemption
|
17,752 | 17,752 | ||||||
Commitments
and Contingencies (Note 4)
|
||||||||
COMMON
SHAREHOLDER’S EQUITY
|
||||||||
Common
Stock – No Par Value:
|
||||||||
Authorized
– 30,000,000 Shares
|
||||||||
Outstanding
– 13,499,500 Shares
|
260,458 | 260,458 | ||||||
Paid-in
Capital
|
1,475,368 | 1,225,292 | ||||||
Retained
Earnings
|
1,061,338 | 951,066 | ||||||
Accumulated
Other Comprehensive Income (Loss)
|
(57,558 | ) | (60,225 | ) | ||||
TOTAL
COMMON SHAREHOLDER’S EQUITY
|
2,739,606 | 2,376,591 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 9,342,067 | $ | 8,762,664 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2009
|
2008
|
|||||||
OPERATING
ACTIVITIES
|
||||||||
Net
Income
|
$ | 130,947 | $ | 120,610 | ||||
Adjustments
to Reconcile Net Income to Net Cash Flows from (Used for) Operating
Activities:
|
||||||||
Depreciation
and Amortization
|
203,844 | 186,528 | ||||||
Deferred
Income Taxes
|
229,246 | 111,297 | ||||||
Carrying
Costs Income
|
(16,341 | ) | (38,921 | ) | ||||
Allowance
for Equity Funds Used During Construction
|
(5,734 | ) | (6,278 | ) | ||||
Mark-to-Market
of Risk Management Contracts
|
(31,415 | ) | 7,450 | |||||
Fuel
Over/Under-Recovery, Net
|
(181,241 | ) | (113,748 | ) | ||||
Change
in Other Noncurrent Assets
|
(38,470 | ) | (24,670 | ) | ||||
Change
in Other Noncurrent Liabilities
|
22,595 | (12,565 | ) | |||||
Changes
in Certain Components of Working Capital:
|
||||||||
Accounts
Receivable, Net
|
51,667 | (12,313 | ) | |||||
Fuel,
Materials and Supplies
|
(159,904 | ) | 3,483 | |||||
Accounts
Payable
|
(131,914 | ) | 41,869 | |||||
Accrued
Taxes, Net
|
(95,962 | ) | (51,208 | ) | ||||
Other
Current Assets
|
(14,172 | ) | (17,202 | ) | ||||
Other
Current Liabilities
|
(16,858 | ) | 14,113 | |||||
Net
Cash Flows from (Used for) Operating Activities
|
(53,712 | ) | 208,445 | |||||
INVESTING
ACTIVITIES
|
||||||||
Construction
Expenditures
|
(420,075 | ) | (487,797 | ) | ||||
Change
in Other Cash Deposits
|
235 | (18 | ) | |||||
Acquisitions
of Assets
|
(1,024 | ) | - | |||||
Proceeds
from Sales of Assets
|
14,157 | 15,786 | ||||||
Net
Cash Flows Used for Investing Activities
|
(406,707 | ) | (472,029 | ) | ||||
FINANCING
ACTIVITIES
|
||||||||
Capital
Contribution from Parent
|
250,000 | 175,000 | ||||||
Issuance
of Long-term Debt – Nonaffiliated
|
345,658 | 686,512 | ||||||
Change
in Advances from Affiliates, Net
|
36,900 | (181,699 | ) | |||||
Retirement
of Long-term Debt – Nonaffiliated
|
(150,012 | ) | (412,786 | ) | ||||
Principal
Payments for Capital Lease Obligations
|
(2,582 | ) | (3,052 | ) | ||||
Dividends
Paid on Common Stock
|
(20,000 | ) | - | |||||
Dividends
Paid on Cumulative Preferred Stock
|
(599 | ) | (599 | ) | ||||
Other
Financing Activities
|
872 | - | ||||||
Net
Cash Flows from Financing Activities
|
460,237 | 263,376 | ||||||
Net
Decrease in Cash and Cash Equivalents
|
(182 | ) | (208 | ) | ||||
Cash
and Cash Equivalents at Beginning of Period
|
1,996 | 2,195 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 1,814 | $ | 1,987 | ||||
SUPPLEMENTARY
INFORMATION
|
||||||||
Cash
Paid for Interest, Net of Capitalized Amounts
|
$ | 148,745 | $ | 110,349 | ||||
Net
Cash Received for Income Taxes
|
(14,679 | ) | (26,330 | ) | ||||
Noncash
Acquisitions Under Capital Leases
|
884 | 1,246 | ||||||
Construction
Expenditures Included in Accounts Payable at September 30,
|
56,989 | 112,376 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
Footnote
Reference
|
|
Significant
Accounting Matters
|
Note
1
|
New
Accounting Pronouncements and Extraordinary Item
|
Note
2
|
Rate
Matters
|
Note
3
|
Commitments,
Guarantees and Contingencies
|
Note
4
|
Benefit
Plans
|
Note
6
|
Business
Segments
|
Note
7
|
Derivatives
and Hedging
|
Note
8
|
Fair
Value Measurements
|
Note
9
|
Income
Taxes
|
Note
10
|
Financing
Activities
|
Note
11
|
Third
Quarter of 2008
|
$ | 82 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
Margins
|
33 | |||||||
Off-system
Sales
|
(41 | ) | ||||||
Total
Change in Gross Margin
|
(8 | ) | ||||||
Total
Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
18 | |||||||
Depreciation
and Amortization
|
14 | |||||||
Other
Income
|
(1 | ) | ||||||
Interest
Expense
|
(1 | ) | ||||||
Total
Expenses and Other
|
30 | |||||||
Income
Tax Expense
|
(6 | ) | ||||||
Third
Quarter of 2009
|
$ | 98 |
·
|
Retail
Margins increased $33 million primarily due to:
|
|
·
|
A
$37 million increase related to the implementation of higher rates set by
the Ohio ESP.
|
|
·
|
A
$35 million increase in fuel margins due to the deferral of fuel costs in
2009. The PUCO’s March 2009 approval of CSPCo’s ESP allows for
the recovery of fuel and related costs incurred since January 1,
2009. See “Ohio Electric Security Plan Filings” section of Note
3.
|
|
These
increases were partially offset by:
|
||
·
|
A
$16 million decrease in residential and commercial revenue primarily due
to a 30% decrease in cooling degree days.
|
|
·
|
A
$13 million decrease in industrial sales primarily due to reduced
operating levels by CSPCo’s largest industrial customer,
Ormet.
|
|
·
|
A
$13 million decrease related to the cessation of Restructuring Transition
Charge (RTC) revenues with the implementation of rates under the Ohio
ESP.
|
|
·
|
Margins
from Off-system Sales decreased $41 million primarily due to lower
physical sales volumes and lower margins as a result of lower market
prices, partially offset by higher trading and marketing
margins.
|
·
|
Other
Operation and Maintenance expenses decreased $18 million primarily due
to:
|
|
·
|
An
$8 million decrease in expenses related to CSPCo’s Unit Power Agreement
for AEGCo’s Lawrenceburg Plant. In 2008, these expenses were
recorded in Other Operation and Maintenance. With the March
2009 ESP order, approval was granted to record these costs in purchased
power and recover through the FAC.
|
|
·
|
A
$6 million decrease in recoverable PJM expenses.
|
|
·
|
A
$2 million decrease in employee benefit expenses.
|
|
·
|
Depreciation
and Amortization decreased $14 million primarily due to the completed
amortization of transition regulatory assets in December
2008.
|
|
·
|
Income
Tax Expense increased $6 million primarily due to an increase in pretax
book income.
|
Nine
Months Ended September 30, 2008
|
$ | 214 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
Margins
|
63 | |||||||
Off-system
Sales
|
(92 | ) | ||||||
Transmission
Revenues
|
(1 | ) | ||||||
Other
|
(1 | ) | ||||||
Total
Change in Gross Margin
|
(31 | ) | ||||||
Total
Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
29 | |||||||
Depreciation
and Amortization
|
41 | |||||||
Taxes
Other Than Income Taxes
|
(2 | ) | ||||||
Other
Income
|
(4 | ) | ||||||
Interest
Expense
|
(7 | ) | ||||||
Total
Expenses and Other
|
57 | |||||||
Income
Tax Expense
|
(9 | ) | ||||||
Nine
Months Ended September 30, 2009
|
$ | 231 |
·
|
Retail
Margins increased $63 million primarily due to:
|
|
·
|
An
$80 million increase related to the implementation of higher rates set by
the Ohio ESP.
|
|
·
|
A
$57 million increase in fuel margins due to the deferral of fuel costs in
2009. The PUCO’s March 2009 approval of CSPCo’s ESP allows for
the recovery of fuel and related costs incurred since January 1,
2009. See “Ohio Electric Security Plan Filings” section of Note
3.
|
|
These
increases were partially offset by:
|
||
·
|
A
$39 million decrease as a result of Restructuring Transition Charge (RTC)
revenues. The PUCO allowed CSPCo to continue collecting the RTC
pending the implementation of the new ESP tariffs which did not occur
until March 30, 2009. During the first quarter of 2009, these
revenues were offset in fuel under-recovery. In 2008, RTC
revenues were recorded but were offset through the amortization of the
transition regulatory assets as discussed below. With the
implementation of the Ohio ESP, RTC revenues ended. See “Ohio
Electric Security Plan Filings” section of Note 3.
|
|
·
|
A
$25 million decrease in industrial sales primarily due to reduced
operating levels by CSPCo’s largest industrial customer,
Ormet.
|
|
·
|
A
$10 million decrease in commercial revenue primarily due to reduced usage
and an 18% decrease in cooling degree days.
|
|
·
|
Margins
from Off-system Sales decreased $92 million primarily due to lower
physical sales volumes and lower margins as a result of lower market
prices, partially offset by higher trading and marketing
margins.
|
·
|
Other
Operation and Maintenance expenses decreased $29 million primarily due
to:
|
|
·
|
A
$25 million decrease in expenses related to CSPCo’s Unit Power Agreement
for AEGCo’s Lawrenceburg Plant. In 2008, these expenses were
recorded in Other Operation and Maintenance. With the March
2009 ESP order, approval was granted to record these costs in purchased
power and recover through the FAC.
|
|
·
|
A
$6 million decrease in employee benefit expenses.
|
|
·
|
A
$4 million decrease in recoverable PJM expenses.
|
|
·
|
A
$3 million decrease in net allocated transmission expenses related to the
AEP Transmission Equalization Agreement.
|
|
·
|
A
$2 million decrease in boiler plant maintenance expenses primarily related
to work performed at the Conesville Plant in 2008.
|
|
·
|
A
$2 million decrease in maintenance expenses for overhead transmission
lines.
|
|
These
decreases were partially offset by:
|
||
·
|
A
$13 million increase in overhead distribution line expenses primarily due
to ice and wind storms in the first quarter of 2009 and increased
vegetation management activities.
|
|
·
|
A
$6 million increase related to an obligation to contribute to the
“Partnership with Ohio” fund for low income, at-risk customers ordered by
the PUCO’s March 2009 approval of CSPCo’s ESP. See “Ohio
Electric Security Plan Filings” section of Note 3.
|
|
·
|
Depreciation
and Amortization decreased $41 million primarily due to the completed
amortization of transition regulatory assets in December
2008.
|
|
·
|
Taxes
Other Than Income Taxes increased $2 million primarily due to an increase
in property taxes partially offset by a decrease in state excise
taxes.
|
|
·
|
Other
Income decreased $4 million primarily due to interest income recorded in
2008 on expected federal tax refund related to Simple Service Cost
Method.
|
|
·
|
Interest
Expense increased $7 million primarily due to an increase in long-term
borrowings and adjustments recorded in 2008 related to tax reserves, which
were partially offset by an increase in the debt component of
AFUDC.
|
|
·
|
Income
Tax Expense increased $9 million primarily due to an increase in pretax
book income.
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
REVENUES
|
||||||||||||||||
Electric
Generation, Transmission and Distribution
|
$ | 533,306 | $ | 633,325 | $ | 1,482,421 | $ | 1,638,705 | ||||||||
Sales
to AEP Affiliates
|
22,143 | 29,032 | 51,514 | 111,553 | ||||||||||||
Other
Revenues
|
694 | 1,426 | 1,820 | 4,121 | ||||||||||||
TOTAL
REVENUES
|
556,143 | 663,783 | 1,535,755 | 1,754,379 | ||||||||||||
EXPENSES
|
||||||||||||||||
Fuel
and Other Consumables Used for Electric Generation
|
88,523 | 112,566 | 222,943 | 283,946 | ||||||||||||
Purchased
Electricity for Resale
|
21,750 | 63,441 | 74,010 | 150,637 | ||||||||||||
Purchased
Electricity from AEP Affiliates
|
105,120 | 139,017 | 294,280 | 343,699 | ||||||||||||
Other
Operation
|
68,971 | 87,358 | 210,614 | 245,379 | ||||||||||||
Maintenance
|
23,926 | 23,039 | 86,558 | 80,705 | ||||||||||||
Depreciation
and Amortization
|
36,292 | 50,373 | 105,863 | 146,668 | ||||||||||||
Taxes
Other Than Income Taxes
|
44,149 | 44,533 | 132,576 | 130,078 | ||||||||||||
TOTAL
EXPENSES
|
388,731 | 520,327 | 1,126,844 | 1,381,112 | ||||||||||||
OPERATING
INCOME
|
167,412 | 143,456 | 408,911 | 373,267 | ||||||||||||
Other
Income (Expense):
|
||||||||||||||||
Interest
Income
|
144 | 1,515 | 618 | 5,457 | ||||||||||||
Carrying
Costs Income
|
1,984 | 1,566 | 5,394 | 4,870 | ||||||||||||
Allowance
for Equity Funds Used During Construction
|
914 | 745 | 2,799 | 2,165 | ||||||||||||
Interest
Expense
|
(22,487 | ) | (21,127 | ) | (64,356 | ) | (57,612 | ) | ||||||||
INCOME
BEFORE INCOME TAX EXPENSE
|
147,967 | 126,155 | 353,366 | 328,147 | ||||||||||||
Income
Tax Expense
|
50,374 | 44,493 | 122,737 | 113,939 | ||||||||||||
NET
INCOME
|
97,593 | 81,662 | 230,629 | 214,208 | ||||||||||||
Capital
Stock Expense
|
39 | 39 | 118 | 118 | ||||||||||||
EARNINGS
ATTRIBUTABLE TO COMMON STOCK
|
$ | 97,554 | $ | 81,623 | $ | 230,511 | $ | 214,090 |
The
common stock of CSPCo is wholly-owned by
AEP.
|
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
Common
Stock
|
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
|
||||||||||||||||
TOTAL COMMON SHAREHOLDER’S
EQUITY – DECEMBER
31, 2007
|
$ | 41,026 | $ | 580,349 | $ | 561,696 | $ | (18,794 | ) | $ | 1,164,277 | |||||||||
EITF
06-10 Adoption, Net of Tax of $589
|
(1,095 | ) | (1,095 | ) | ||||||||||||||||
SFAS
157 Adoption, Net of Tax of $170
|
(316 | ) | (316 | ) | ||||||||||||||||
Common
Stock Dividends
|
(87,500 | ) | (87,500 | ) | ||||||||||||||||
Capital
Stock Expense
|
118 | (118 | ) | - | ||||||||||||||||
SUBTOTAL
– COMMON SHAREHOLDER’S EQUITY
|
1,075,366 | |||||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||
Other
Comprehensive Income, Net of Taxes:
|
||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of $582
|
1,080 | 1,080 | ||||||||||||||||||
Amortization
of Pension and OPEB Deferred Costs, Net of Tax of $456
|
846 | 846 | ||||||||||||||||||
NET
INCOME
|
214,208 | 214,208 | ||||||||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
216,134 | |||||||||||||||||||
TOTAL COMMON SHAREHOLDER’S
EQUITY – SEPTEMBER
30, 2008
|
$ | 41,026 | $ | 580,467 | $ | 686,875 | $ | (16,868 | ) | $ | 1,291,500 | |||||||||
TOTAL COMMON SHAREHOLDER’S
EQUITY – DECEMBER
31, 2008
|
$ | 41,026 | $ | 580,506 | $ | 674,758 | $ | (51,025 | ) | $ | 1,245,265 | |||||||||
Common
Stock Dividends
|
(150,000 | ) | (150,000 | ) | ||||||||||||||||
Capital
Stock Expense
|
118 | (118 | ) | - | ||||||||||||||||
Noncash
Dividend of Property to Parent
|
(8,123 | ) | (8,123 | ) | ||||||||||||||||
SUBTOTAL
– COMMON SHAREHOLDER’S EQUITY
|
1,087,142 | |||||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||
Other
Comprehensive Income (Loss), Net of Taxes:
|
||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of $699
|
(1,299 | ) | (1,299 | ) | ||||||||||||||||
Amortization
of Pension and OPEB Deferred Costs, Net of Tax of $894
|
1,661 | 1,661 | ||||||||||||||||||
NET
INCOME
|
230,629 | 230,629 | ||||||||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
230,991 | |||||||||||||||||||
TOTAL COMMON SHAREHOLDER’S
EQUITY – SEPTEMBER
30, 2009
|
$ | 41,026 | $ | 580,624 | $ | 747,146 | $ | (50,663 | ) | $ | 1,318,133 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2009
|
2008
|
|||||||
CURRENT
ASSETS
|
||||||||
Cash
and Cash Equivalents
|
$ | 1,204 | $ | 1,063 | ||||
Other
Cash Deposits
|
20,077 | 32,300 | ||||||
Accounts
Receivable:
|
||||||||
Customers
|
22,153 | 56,008 | ||||||
Affiliated
Companies
|
20,176 | 44,235 | ||||||
Accrued
Unbilled Revenues
|
24,878 | 18,359 | ||||||
Miscellaneous
|
2,141 | 11,546 | ||||||
Allowance
for Uncollectible Accounts
|
(3,565 | ) | (2,895 | ) | ||||
Total
Accounts Receivable
|
65,783 | 127,253 | ||||||
Fuel
|
72,204 | 42,075 | ||||||
Materials
and Supplies
|
38,886 | 33,781 | ||||||
Emission
Allowances
|
13,794 | 20,211 | ||||||
Risk
Management Assets
|
43,916 | 35,984 | ||||||
Accrued
Tax Benefits
|
18,023 | 469 | ||||||
Margin
Deposits
|
17,652 | 13,613 | ||||||
Prepayments
and Other Current Assets
|
9,616 | 27,411 | ||||||
TOTAL
CURRENT ASSETS
|
301,155 | 334,160 | ||||||
PROPERTY,
PLANT AND EQUIPMENT
|
||||||||
Electric:
|
||||||||
Production
|
2,372,111 | 2,326,056 | ||||||
Transmission
|
610,824 | 574,018 | ||||||
Distribution
|
1,699,698 | 1,625,000 | ||||||
Other
Property, Plant and Equipment
|
201,890 | 211,088 | ||||||
Construction
Work in Progress
|
399,388 | 394,918 | ||||||
Total
Property, Plant and Equipment
|
5,283,911 | 5,131,080 | ||||||
Accumulated
Depreciation and Amortization
|
1,844,261 | 1,781,866 | ||||||
TOTAL
PROPERTY, PLANT AND EQUIPMENT – NET
|
3,439,650 | 3,349,214 | ||||||
OTHER
NONCURRENT ASSETS
|
||||||||
Regulatory
Assets
|
335,691 | 298,357 | ||||||
Long-term
Risk Management Assets
|
30,569 | 28,461 | ||||||
Deferred
Charges and Other Noncurrent Assets
|
72,798 | 125,814 | ||||||
TOTAL
OTHER NONCURRENT ASSETS
|
439,058 | 452,632 | ||||||
TOTAL
ASSETS
|
$ | 4,179,863 | $ | 4,136,006 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2009
|
2008
|
|||||||
CURRENT
LIABILITIES
|
(in
thousands)
|
|||||||
Advances
from Affiliates
|
$ | 20,095 | $ | 74,865 | ||||
Accounts
Payable:
|
||||||||
General
|
88,992 | 131,417 | ||||||
Affiliated
Companies
|
84,743 | 120,420 | ||||||
Long-term
Debt Due Within One Year – Affiliated
|
100,000 | - | ||||||
Risk
Management Liabilities
|
16,275 | 16,490 | ||||||
Customer
Deposits
|
28,067 | 30,145 | ||||||
Accrued
Taxes
|
100,021 | 185,293 | ||||||
Accrued
Interest
|
26,776 | 23,867 | ||||||
Other
Current Liabilities
|
67,275 | 58,811 | ||||||
TOTAL
CURRENT LIABILITIES
|
532,244 | 641,308 | ||||||
NONCURRENT
LIABILITIES
|
||||||||
Long-term
Debt – Nonaffiliated
|
1,436,291 | 1,343,594 | ||||||
Long-term
Debt – Affiliated
|
- | 100,000 | ||||||
Long-term
Risk Management Liabilities
|
12,522 | 14,774 | ||||||
Deferred
Income Taxes
|
511,102 | 435,773 | ||||||
Regulatory
Liabilities and Deferred Investment Tax Credits
|
179,825 | 161,102 | ||||||
Employee
Benefits and Pension Obligations
|
142,020 | 148,123 | ||||||
Deferred
Credits and Other Noncurrent Liabilities
|
47,726 | 46,067 | ||||||
TOTAL
NONCURRENT LIABILITIES
|
2,329,486 | 2,249,433 | ||||||
TOTAL
LIABILITIES
|
2,861,730 | 2,890,741 | ||||||
Commitments
and Contingencies (Note 4)
|
||||||||
COMMON
SHAREHOLDER’S EQUITY
|
||||||||
Common
Stock – No Par Value:
|
||||||||
Authorized
– 24,000,000 Shares
|
||||||||
Outstanding
– 16,410,426 Shares
|
41,026 | 41,026 | ||||||
Paid-in
Capital
|
580,624 | 580,506 | ||||||
Retained
Earnings
|
747,146 | 674,758 | ||||||
Accumulated
Other Comprehensive Income (Loss)
|
(50,663 | ) | (51,025 | ) | ||||
TOTAL
COMMON SHAREHOLDER’S EQUITY
|
1,318,133 | 1,245,265 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDER’S EQUITY
|
$ | 4,179,863 | $ | 4,136,006 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2009
|
2008
|
|||||||
OPERATING
ACTIVITIES
|
||||||||
Net
Income
|
$ | 230,629 | $ | 214,208 | ||||
Adjustments
to Reconcile Net Income to Net Cash Flows from Operating
Activities:
|
||||||||
Depreciation
and Amortization
|
105,863 | 146,668 | ||||||
Deferred
Income Taxes
|
97,279 | 8,981 | ||||||
Carrying
Costs Income
|
(5,394 | ) | (4,870 | ) | ||||
Allowance
for Equity Funds Used During Construction
|
(2,799 | ) | (2,165 | ) | ||||
Mark-to-Market
of Risk Management Contracts
|
(14,832 | ) | 5,326 | |||||
Deferred
Property Taxes
|
67,012 | 65,763 | ||||||
Fuel
Over/Under-Recovery, Net
|
(36,401 | ) | - | |||||
Change
in Other Noncurrent Assets
|
(18,365 | ) | (7,942 | ) | ||||
Change
in Other Noncurrent Liabilities
|
22,644 | (4,081 | ) | |||||
Changes
in Certain Components of Working Capital:
|
||||||||
Accounts
Receivable, Net
|
62,244 | (13,757 | ) | |||||
Fuel,
Materials and Supplies
|
(28,817 | ) | 7,415 | |||||
Accounts
Payable
|
(56,723 | ) | (2,650 | ) | ||||
Customer
Deposits
|
(2,078 | ) | (13,100 | ) | ||||
Accrued
Taxes, Net
|
(102,827 | ) | (26,358 | ) | ||||
Other
Current Assets
|
8,017 | (13,178 | ) | |||||
Other
Current Liabilities
|
(5,914 | ) | (14,018 | ) | ||||
Net
Cash Flows from Operating Activities
|
319,538 | 346,242 | ||||||
INVESTING
ACTIVITIES
|
||||||||
Construction
Expenditures
|
(216,737 | ) | (304,175 | ) | ||||
Change
in Other Cash Deposits
|
12,223 | 21,796 | ||||||
Change
in Advances to Affiliates, Net
|
- | (21,833 | ) | |||||
Acquisitions
of Assets
|
(227 | ) | - | |||||
Proceeds
from Sales of Assets
|
721 | 1,287 | ||||||
Net
Cash Flows Used for Investing Activities
|
(204,020 | ) | (302,925 | ) | ||||
FINANCING
ACTIVITIES
|
||||||||
Issuance
of Long-term Debt – Nonaffiliated
|
91,204 | 346,407 | ||||||
Change
in Advances from Affiliates, Net
|
(54,770 | ) | (95,199 | ) | ||||
Retirement
of Long-term Debt – Nonaffiliated
|
- | (204,245 | ) | |||||
Principal
Payments for Capital Lease Obligations
|
(2,017 | ) | (2,213 | ) | ||||
Dividends
Paid on Common Stock
|
(150,000 | ) | (87,500 | ) | ||||
Other
Financing Activities
|
206 | - | ||||||
Net
Cash Flows Used for Financing Activities
|
(115,377 | ) | (42,750 | ) | ||||
Net
Increase in Cash and Cash Equivalents
|
141 | 567 | ||||||
Cash
and Cash Equivalents at Beginning of Period
|
1,063 | 1,389 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 1,204 | $ | 1,956 | ||||
SUPPLEMENTARY
INFORMATION
|
||||||||
Cash
Paid for Interest, Net of Capitalized Amounts
|
$ | 71,032 | $ | 57,004 | ||||
Net
Cash Paid for Income Taxes
|
10,997 | 53,682 | ||||||
Noncash
Acquisitions Under Capital Leases
|
784 | 1,374 | ||||||
Construction
Expenditures Included in Accounts Payable at September 30,
|
26,688 | 51,997 | ||||||
Noncash
Dividend of Property to Parent
|
8,123 | - |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
Footnote
Reference
|
|
Significant
Accounting Matters
|
Note
1
|
New
Accounting Pronouncements and Extraordinary Item
|
Note
2
|
Rate
Matters
|
Note
3
|
Commitments,
Guarantees and Contingencies
|
Note
4
|
Benefit
Plans
|
Note
6
|
Business
Segments
|
Note
7
|
Derivatives
and Hedging
|
Note
8
|
Fair
Value Measurements
|
Note
9
|
Income
Taxes
|
Note
10
|
Financing
Activities
|
Note
11
|
Third
Quarter of 2008
|
$ | 46 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
Margins
|
(2 | ) | ||||||
FERC
Municipals and Cooperatives
|
1 | |||||||
Off-system
Sales
|
(39 | ) | ||||||
Other
|
38 | |||||||
Total
Change in Gross Margin
|
(2 | ) | ||||||
Total
Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
17 | |||||||
Depreciation
and Amortization
|
(2 | ) | ||||||
Other
Income
|
4 | |||||||
Interest
Expense
|
(5 | ) | ||||||
Total
Expenses and Other
|
14 | |||||||
Income
Tax Expense
|
(3 | ) | ||||||
Third
Quarter of 2009
|
$ | 55 |
·
|
Margins
from Off-system Sales decreased $39 million primarily due to lower
physical sales volumes and lower margins as a result of lower market
prices, partially offset by higher trading and marketing
margins.
|
·
|
Other
revenues increased $38 million primarily due to Cook Plant accidental
outage insurance policy proceeds of $46 million. Of these
insurance proceeds, $19 million were used to reduce customer bills which
are primarily included in Retail Margins. See “Cook Plant Unit
1 Fire and Shutdown” section of Note 4. A decrease in River
Transportation Division (RTD) revenues partially offset the insurance
proceeds. RTD’s related expenses which offset the RTD revenues
are included in Other Operation on the Condensed Consolidated Statements
of Income.
|
·
|
Other
Operation and Maintenance expenses decreased $17 million primarily due to
declines in operation and maintenance expenses of $9 million for nuclear
operations and $8 million for RTD caused by decreased barging
activity.
|
·
|
Other
Income increased $4 million due to higher equity AFUDC.
|
·
|
Interest
Expense increased $5 million primarily due to increased
borrowings. In January 2009, I&M issued $475 million of 7%
Senior Unsecured Notes.
|
Nine
Months Ended September 30, 2008
|
$ | 151 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
Margins
|
(26 | ) | ||||||
FERC
Municipals and Cooperatives
|
5 | |||||||
Off-system
Sales
|
(94 | ) | ||||||
Transmission
Revenues
|
(1 | ) | ||||||
Other
|
132 | |||||||
Total
Change in Gross Margin
|
16 | |||||||
Total
Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
43 | |||||||
Depreciation
and Amortization
|
(5 | ) | ||||||
Taxes
Other Than Income Taxes
|
2 | |||||||
Other
Income
|
8 | |||||||
Interest
Expense
|
(18 | ) | ||||||
Total
Expenses and Other
|
30 | |||||||
Income
Tax Expense
|
(13 | ) | ||||||
Nine
Months Ended September 30, 2009
|
$ | 184 |
·
|
Retail
Margins decreased $26 million primarily due to the
following:
|
|
·
|
A
$37 million decline due to a 16% decrease in industrial sales resulting
from reduced operating levels and suspended operations by certain large
industrial customers.
|
|
·
|
Lower
fuel recoveries reflecting $59 million of Cook Plant accidental outage
insurance proceeds allocated to customers under fuel
clauses.
|
|
These
decreases were partially offset by:
|
||
·
|
A
$29 million increase in capacity revenue reflecting MLR
changes.
|
|
·
|
A
$26 million increase from an Indiana rate settlement. See
“Indiana Base Rate Filing” section of Note 3.
|
|
·
|
A
$17 million favorable impact for lower PJM charges reflecting a decline in
sales volume.
|
|
·
|
Margins
from Off-system Sales decreased $94 million primarily due to lower
physical sales volumes and lower margins as a result of lower market
prices, partially offset by higher trading and marketing
margins.
|
|
·
|
Other
revenues increased $132 million primarily due to Cook Plant accidental
outage insurance policy proceeds of $145 million. Of the
insurance proceeds, $59 million were used to reduce customer bills which
are primarily included in Retail Margins. See “Cook Plant Unit
1 Fire and Shutdown” section of Note 4. A decrease in RTD
revenues partially offset the insurance proceeds. RTD’s related
expenses which offset the RTD revenues are included in Other Operation on
the Condensed Consolidated Statements of
Income.
|
·
|
Other Operation
and Maintenance expenses decreased $43 million primarily due to the
following:
|
|
·
|
A
$21 million decline for nuclear and coal-fired generating operation and
maintenance expenses reflecting cost containment efforts, deferral of
costs during outages and deferral of NSR costs provided in the rate
settlement for recovery. See “Indiana Base Rate Filing” section
of Note 3.
|
|
·
|
An
$11 million decline for RTD caused by decreased barging
activity.
|
|
·
|
A
$7 million decline in accretion expense reflecting a change in the annual
decommissioning estimate at Cook Plant for an extension of its life
authorized in the rate settlement.
|
|
·
|
Other
Income increased $8 million due to higher equity AFUDC.
|
|
·
|
Interest
Expense increased $18 million primarily due to increased
borrowings. In January 2009, I&M issued $475 million of 7%
Senior Unsecured Notes.
|
|
·
|
Income
Tax Expense increased $13 million primarily due to an increase in pretax
book income, partially offset by a decrease in state income
taxes.
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
REVENUES
|
||||||||||||||||
Electric
Generation, Transmission and Distribution
|
$ | 435,399 | $ | 513,548 | $ | 1,257,673 | $ | 1,370,158 | ||||||||
Sales
to AEP Affiliates
|
43,796 | 72,295 | 161,167 | 232,734 | ||||||||||||
Other
Revenues – Affiliated
|
24,958 | 31,792 | 80,890 | 84,268 | ||||||||||||
Other
Revenues – Nonaffiliated
|
48,114 | 3,388 | 149,997 | 13,659 | ||||||||||||
TOTAL
REVENUES
|
552,267 | 621,023 | 1,649,727 | 1,700,819 | ||||||||||||
EXPENSES
|
||||||||||||||||
Fuel
and Other Consumables Used for Electric Generation
|
105,287 | 141,563 | 316,449 | 351,300 | ||||||||||||
Purchased
Electricity for Resale
|
28,203 | 39,427 | 97,417 | 87,351 | ||||||||||||
Purchased
Electricity from AEP Affiliates
|
93,093 | 112,060 | 253,964 | 296,559 | ||||||||||||
Other
Operation
|
121,737 | 136,875 | 346,421 | 381,928 | ||||||||||||
Maintenance
|
50,650 | 52,573 | 148,412 | 156,402 | ||||||||||||
Depreciation
and Amortization
|
34,032 | 31,822 | 100,406 | 95,301 | ||||||||||||
Taxes
Other Than Income Taxes
|
19,122 | 19,992 | 58,071 | 60,236 | ||||||||||||
TOTAL
EXPENSES
|
452,124 | 534,312 | 1,321,140 | 1,429,077 | ||||||||||||
OPERATING
INCOME
|
100,143 | 86,711 | 328,587 | 271,742 | ||||||||||||
Other
Income (Expense):
|
||||||||||||||||
Other
Income
|
5,024 | 880 | 12,879 | 4,621 | ||||||||||||
Interest
Expense
|
(25,668 | ) | (20,629 | ) | (75,372 | ) | (56,977 | ) | ||||||||
INCOME
BEFORE INCOME TAX EXPENSE
|
79,499 | 66,962 | 266,094 | 219,386 | ||||||||||||
Income
Tax Expense
|
24,640 | 21,326 | 81,774 | 68,348 | ||||||||||||
NET
INCOME
|
54,859 | 45,636 | 184,320 | 151,038 | ||||||||||||
Preferred
Stock Dividend Requirements
|
85 | 85 | 255 | 255 | ||||||||||||
EARNINGS
ATTRIBUTABLE TO COMMON STOCK
|
$ | 54,774 | $ | 45,551 | $ | 184,065 | $ | 150,783 |
The
common stock of I&M is wholly-owned by
AEP.
|
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
Common
Stock
|
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other Comprehensive Income (Loss)
|
Total
|
||||||||||||||||
TOTAL COMMON SHAREHOLDER’S
EQUITY – DECEMBER
31, 2007
|
$ | 56,584 | $ | 861,291 | $ | 483,499 | $ | (15,675 | ) | $ | 1,385,699 | |||||||||
EITF
06-10 Adoption, Net of Tax of $753
|
(1,398 | ) | (1,398 | ) | ||||||||||||||||
Common
Stock Dividends
|
(56,250 | ) | (56,250 | ) | ||||||||||||||||
Preferred
Stock Dividends
|
(255 | ) | (255 | ) | ||||||||||||||||
SUBTOTAL
– COMMON SHAREHOLDER’S EQUITY
|
1,327,796 | |||||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||
Other
Comprehensive Income, Net of Taxes:
|
||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of $967
|
1,795 | 1,795 | ||||||||||||||||||
Amortization
of Pension and OPEB Deferred
Costs,
Net of Tax of $178
|
331 | 331 | ||||||||||||||||||
NET
INCOME
|
151,038 | 151,038 | ||||||||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
153,164 | |||||||||||||||||||
TOTAL COMMON SHAREHOLDER’S
EQUITY – SEPTEMBER
30, 2008
|
$ | 56,584 | $ | 861,291 | $ | 576,634 | $ | (13,549 | ) | $ | 1,480,960 | |||||||||
TOTAL COMMON SHAREHOLDER’S
EQUITY – DECEMBER
31, 2008
|
$ | 56,584 | $ | 861,291 | $ | 538,637 | $ | (21,694 | ) | $ | 1,434,818 | |||||||||
Capital
Contribution from Parent
|
120,000 | 120,000 | ||||||||||||||||||
Common
Stock Dividends
|
(73,500 | ) | (73,500 | ) | ||||||||||||||||
Preferred
Stock Dividends
|
(255 | ) | (255 | ) | ||||||||||||||||
Gain
on Reacquired Preferred Stock
|
1 | 1 | ||||||||||||||||||
SUBTOTAL
– COMMON SHAREHOLDER’S EQUITY
|
1,481,064 | |||||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||
Other
Comprehensive Income (Loss), Net of Taxes:
|
||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of $265
|
(492 | ) | (492 | ) | ||||||||||||||||
Amortization
of Pension and OPEB Deferred
Costs,
Net of Tax of $334
|
620 | 620 | ||||||||||||||||||
NET
INCOME
|
184,320 | 184,320 | ||||||||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
184,448 | |||||||||||||||||||
TOTAL COMMON SHAREHOLDER’S
EQUITY – SEPTEMBER
30, 2009
|
$ | 56,584 | $ | 981,292 | $ | 649,202 | $ | (21,566 | ) | $ | 1,665,512 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2009
|
2008
|
|||||||
CURRENT
ASSETS
|
||||||||
Cash
and Cash Equivalents
|
$ | 843 | $ | 728 | ||||
Advances
to Affiliates
|
160,749 | - | ||||||
Accounts
Receivable:
|
||||||||
Customers
|
54,690 | 70,432 | ||||||
Affiliated
Companies
|
117,941 | 94,205 | ||||||
Accrued
Unbilled Revenues
|
11,612 | 19,260 | ||||||
Miscellaneous
|
2,477 | 1,010 | ||||||
Allowance
for Uncollectible Accounts
|
(2,113 | ) | (3,310 | ) | ||||
Total
Accounts Receivable
|
184,607 | 181,597 | ||||||
Fuel
|
67,795 | 67,138 | ||||||
Materials
and Supplies
|
151,578 | 150,644 | ||||||
Risk
Management Assets
|
43,120 | 35,012 | ||||||
Regulatory
Asset for Under-Recovered Fuel Costs
|
9,965 | 33,066 | ||||||
Prepayments
and Other Current Assets
|
166,137 | 66,733 | ||||||
TOTAL
CURRENT ASSETS
|
784,794 | 534,918 | ||||||
PROPERTY,
PLANT AND EQUIPMENT
|
||||||||
Electric:
|
||||||||
Production
|
3,584,836 | 3,534,188 | ||||||
Transmission
|
1,147,401 | 1,115,762 | ||||||
Distribution
|
1,339,065 | 1,297,482 | ||||||
Other
Property, Plant and Equipment (including nuclear fuel and coal
mining)
|
785,504 | 703,287 | ||||||
Construction
Work in Progress
|
308,039 | 249,020 | ||||||
Total
Property, Plant and Equipment
|
7,164,845 | 6,899,739 | ||||||
Accumulated
Depreciation, Depletion and Amortization
|
3,101,119 | 3,019,206 | ||||||
TOTAL
PROPERTY, PLANT AND EQUIPMENT – NET
|
4,063,726 | 3,880,533 | ||||||
OTHER
NONCURRENT ASSETS
|
||||||||
Regulatory
Assets
|
495,305 | 455,132 | ||||||
Spent
Nuclear Fuel and Decommissioning Trusts
|
1,364,442 | 1,259,533 | ||||||
Long-term
Risk Management Assets
|
29,592 | 27,616 | ||||||
Deferred
Charges and Other Noncurrent Assets
|
88,894 | 86,193 | ||||||
TOTAL
OTHER NONCURRENT ASSETS
|
1,978,233 | 1,828,474 | ||||||
TOTAL
ASSETS
|
$ | 6,826,753 | $ | 6,243,925 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2009
|
2008
|
|||||||
CURRENT
LIABILITIES
|
(in
thousands)
|
|||||||
Advances
from Affiliates
|
$ | - | $ | 476,036 | ||||
Accounts
Payable:
|
||||||||
General
|
144,806 | 194,211 | ||||||
Affiliated
Companies
|
73,395 | 117,589 | ||||||
Long-term
Debt Due Within One Year – Nonaffiliated
|
37,544 | - | ||||||
Long-term
Debt Due Within One Year – Affiliated
|
25,000 | - | ||||||
Risk
Management Liabilities
|
16,011 | 16,079 | ||||||
Customer
Deposits
|
27,493 | 26,809 | ||||||
Accrued
Taxes
|
54,358 | 66,363 | ||||||
Obligations
Under Capital Leases
|
30,347 | 43,512 | ||||||
Other
Current Liabilities
|
118,519 | 141,160 | ||||||
TOTAL
CURRENT LIABILITIES
|
527,473 | 1,081,759 | ||||||
NONCURRENT
LIABILITIES
|
||||||||
Long-term
Debt – Nonaffiliated
|
2,015,155 | 1,377,914 | ||||||
Long-term
Risk Management Liabilities
|
12,121 | 14,311 | ||||||
Deferred
Income Taxes
|
583,183 | 412,264 | ||||||
Regulatory
Liabilities and Deferred Investment Tax Credits
|
738,889 | 656,396 | ||||||
Asset
Retirement Obligations
|
938,504 | 902,920 | ||||||
Deferred
Credits and Other Noncurrent Liabilities
|
337,839 | 355,463 | ||||||
TOTAL
NONCURRENT LIABILITIES
|
4,625,691 | 3,719,268 | ||||||
TOTAL
LIABILITIES
|
5,153,164 | 4,801,027 | ||||||
Cumulative
Preferred Stock Not Subject to Mandatory Redemption
|
8,077 | 8,080 | ||||||
Commitments
and Contingencies (Note 4)
|
||||||||
COMMON
SHAREHOLDER’S EQUITY
|
||||||||
Common
Stock – No Par Value:
|
||||||||
Authorized
– 2,500,000 Shares
|
||||||||
Outstanding
– 1,400,000 Shares
|
56,584 | 56,584 | ||||||
Paid-in
Capital
|
981,292 | 861,291 | ||||||
Retained
Earnings
|
649,202 | 538,637 | ||||||
Accumulated
Other Comprehensive Income (Loss)
|
(21,566 | ) | (21,694 | ) | ||||
TOTAL
COMMON SHAREHOLDER’S EQUITY
|
1,665,512 | 1,434,818 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 6,826,753 | $ | 6,243,925 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2009
|
2008
|
|||||||
OPERATING
ACTIVITIES
|
||||||||
Net
Income
|
$ | 184,320 | $ | 151,038 | ||||
Adjustments
to Reconcile Net Income to Net Cash Flows from Operating
Activities:
|
||||||||
Depreciation
and Amortization
|
100,406 | 95,301 | ||||||
Deferred
Income Taxes
|
133,959 | 47,565 | ||||||
Amortization
(Deferral) of Incremental Nuclear Refueling Outage Expenses,
Net
|
(4,563 | ) | 834 | |||||
Allowance
for Equity Funds Used During Construction
|
(7,830 | ) | (967 | ) | ||||
Mark-to-Market
of Risk Management Contracts
|
(14,580 | ) | 4,876 | |||||
Amortization
of Nuclear Fuel
|
41,198 | 72,453 | ||||||
Change
in Other Noncurrent Assets
|
285 | 5,678 | ||||||
Change
in Other Noncurrent Liabilities
|
50,932 | 38,568 | ||||||
Changes
in Certain Components of Working Capital:
|
||||||||
Accounts
Receivable, Net
|
(2,322 | ) | (2,422 | ) | ||||
Fuel,
Materials and Supplies
|
(1,591 | ) | 12,736 | |||||
Accounts
Payable
|
(48,044 | ) | 16,549 | |||||
Accrued
Taxes, Net
|
(15,005 | ) | 2,550 | |||||
Other
Current Assets
|
(54,221 | ) | (24,736 | ) | ||||
Other
Current Liabilities
|
(20,598 | ) | 1,393 | |||||
Net
Cash Flows from Operating Activities
|
342,346 | 421,416 | ||||||
INVESTING
ACTIVITIES
|
||||||||
Construction
Expenditures
|
(242,256 | ) | (221,538 | ) | ||||
Change
in Advances to Affiliates, Net
|
(160,749 | ) | - | |||||
Purchases
of Investment Securities
|
(571,167 | ) | (413,538 | ) | ||||
Sales
of Investment Securities
|
523,927 | 362,773 | ||||||
Acquisitions
of Nuclear Fuel
|
(153,172 | ) | (99,110 | ) | ||||
Other
Investing Activities
|
18,990 | 3,376 | ||||||
Net
Cash Flows Used for Investing Activities
|
(584,427 | ) | (368,037 | ) | ||||
FINANCING
ACTIVITIES
|
||||||||
Capital
Contribution from Parent
|
120,000 | - | ||||||
Issuance
of Long-term Debt – Nonaffiliated
|
670,060 | 115,225 | ||||||
Issuance
of Long-term Debt – Affiliated
|
25,000 | - | ||||||
Change
in Advances from Affiliates, Net
|
(476,036 | ) | 179,007 | |||||
Retirement
of Long-term Debt – Nonaffiliated
|
- | (262,000 | ) | |||||
Retirement
of Cumulative Preferred Stock
|
(2 | ) | - | |||||
Principal
Payments for Capital Lease Obligations
|
(23,640 | ) | (28,917 | ) | ||||
Dividends
Paid on Common Stock
|
(73,500 | ) | (56,250 | ) | ||||
Dividends
Paid on Cumulative Preferred Stock
|
(255 | ) | (255 | ) | ||||
Other
Financing Activities
|
569 | - | ||||||
Net
Cash Flows from (Used for) Financing Activities
|
242,196 | (53,190 | ) | |||||
Net
Increase in Cash and Cash Equivalents
|
115 | 189 | ||||||
Cash
and Cash Equivalents at Beginning of Period
|
728 | 1,139 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 843 | $ | 1,328 | ||||
SUPPLEMENTARY
INFORMATION
|
||||||||
Cash
Paid for Interest, Net of Capitalized Amounts
|
$ | 81,833 | $ | 57,086 | ||||
Net
Cash Paid (Received) for Income Taxes
|
(21,414 | ) | 7,482 | |||||
Noncash
Acquisitions Under Capital Leases
|
2,344 | 3,279 | ||||||
Construction
Expenditures Included in Accounts Payable at September 30,
|
42,576 | 26,150 | ||||||
Acquisition
of Nuclear Fuel Included in Accounts Payable at September
30,
|
2 | 66,127 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
Footnote
Reference
|
|
Significant
Accounting Matters
|
Note
1
|
New
Accounting Pronouncements and Extraordinary Item
|
Note
2
|
Rate
Matters
|
Note
3
|
Commitments,
Guarantees and Contingencies
|
Note
4
|
Benefit
Plans
|
Note
6
|
Business
Segments
|
Note
7
|
Derivatives
and Hedging
|
Note
8
|
Fair
Value Measurements
|
Note
9
|
Income
Taxes
|
Note
10
|
Financing
Activities
|
Note
11
|
Third
Quarter of 2008
|
$ | 56 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
Margins
|
132 | |||||||
Off-system
Sales
|
(57 | ) | ||||||
Other
|
(2 | ) | ||||||
Total
Change in Gross Margin
|
73 | |||||||
Total
Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
9 | |||||||
Depreciation
and Amortization
|
(17 | ) | ||||||
Taxes
Other Than Income Taxes
|
1 | |||||||
Carrying
Costs Income
|
(1 | ) | ||||||
Other
Income
|
(1 | ) | ||||||
Interest
Expense
|
(1 | ) | ||||||
Total
Expenses and Other
|
(10 | ) | ||||||
Income
Tax Expense
|
(22 | ) | ||||||
Third
Quarter of 2009
|
$ | 97 |
·
|
Retail
Margins increased $132 million primarily due to the
following:
|
|
·
|
An
$85 million increase in fuel margins primarily due to the deferral of fuel
costs in 2009. The PUCO’s March 2009 approval of OPCo’s ESP
allows for the recovery of fuel and related costs beginning January 1,
2009. See “Ohio Electric Security Plan Filings” section of Note
3.
|
|
·
|
A
$50 million increase related to the implementation of higher rates set by
the Ohio ESP.
|
|
·
|
An
$18 million increase in capacity settlements under the Interconnection
Agreement.
|
|
These
increases were partially offset by:
|
||
·
|
A
$30 million decrease in industrial sales primarily due to reduced
operating levels and suspended operations by certain large industrial
customers in OPCo’s service territory.
|
|
·
|
Margins
from Off-system Sales decreased $57 million primarily due to lower
physical sales volumes and lower margins as a result of lower market
prices, partially offset by higher trading and marketing
margins.
|
·
|
Other
Operation and Maintenance expenses decreased $9 million primarily due
to:
|
|
·
|
A
$5 million decrease in maintenance and removal expenses from planned and
forced outages at various plants.
|
|
·
|
A
$2 million decrease in recoverable PJM expenses.
|
|
·
|
A
$2 million decrease in recoverable customer account expenses due to
decreased Universal Service Fund surcharge rates for customers who qualify
for payment assistance.
|
|
·
|
A
$2 million decrease in net allocated transmission expenses related to the
AEP Transmission Equalization Agreement.
|
|
These
decreases were partially offset by:
|
||
·
|
A
$2 million increase in maintenance of overhead lines primarily due to
increased vegetation management activities slightly offset by reduced wind
storm costs incurred in 2009 versus 2008.
|
|
·
|
Depreciation
and Amortization increased $17 million primarily due
to:
|
|
·
|
A
$21 million increase from higher depreciable property balances as a result
of environmental improvements placed in service and various other property
additions and higher depreciation rates related to shortened depreciable
lives for certain generating facilities.
|
|
·
|
A
$3 million increase as a result of the completion of the amortization of a
regulated liability in December 2008 related to energy sales to Ormet at
below-market rates. See “Ormet” section of Note
3.
|
|
The
increase was partially offset by:
|
||
·
|
A
$7 million decrease due to the completion of the amortization of
regulatory assets in December 2008.
|
|
·
|
Income
Tax Expense increased $22 million primarily due to an increase in pretax
book income.
|
Nine
Months Ended September 30, 2008
|
$ | 248 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
Margins
|
176 | |||||||
Off-system
Sales
|
(117 | ) | ||||||
Other
|
4 | |||||||
Total
Change in Gross Margin
|
63 | |||||||
Total
Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
(15 | ) | ||||||
Depreciation
and Amortization
|
(50 | ) | ||||||
Carrying
Costs Income
|
(5 | ) | ||||||
Other
Income
|
(6 | ) | ||||||
Total
Expenses and Other
|
(76 | ) | ||||||
Income
Tax Expense
|
(2 | ) | ||||||
Nine
Months Ended September 30, 2009
|
$ | 233 |
·
|
Retail
Margins increased $176 million primarily due to the
following:
|
|
·
|
A
$107 million increase in fuel margins primarily due to the deferral of
fuel costs in 2009. The PUCO’s March 2009 approval of OPCo’s
ESP allows for the recovery of fuel and related costs beginning January 1,
2009. See “Ohio Electric Security Plan Filings” section of Note
3.
|
|
·
|
A
$103 million increase related to the implementation of higher rates set by
the Ohio ESP.
|
|
·
|
A
$40 million increase in capacity settlements under the Interconnection
Agreement.
|
|
These
increases were partially offset by:
|
||
·
|
A
$59 million decrease in industrial sales due to reduced operating levels
and suspended operations by certain large industrial customers in OPCo’s
service territory.
|
|
·
|
A
$29 million decrease related to coal contract amendments recorded in
2008.
|
|
·
|
Margins
from Off-system Sales decreased $117 million primarily due to lower
physical sales volumes and lower margins as a result of lower market
prices, partially offset by higher trading and marketing
margins.
|
·
|
Other
Operation and Maintenance expenses increased $15 million primarily due
to:
|
|
·
|
A
$15 million increase in maintenance of overhead lines primarily due to a
$13 million increase in vegetation management activities and a $3 million
increase in ice and wind storm costs incurred in 2009 versus
2008.
|
|
·
|
A
$6 million increase related to an obligation to contribute to the
“Partnership with Ohio” fund for low income, at-risk customers ordered by
the PUCO’s March 2009 approval of OPCo’s ESP. See “Ohio
Electric Security Plan Filings” section of Note 3.
|
|
These
increases were partially offset by:
|
||
·
|
A
$6 million decrease in recoverable customer account expenses due to
decreased Universal Service Fund surcharge rates for customers who qualify
for payment assistance.
|
|
·
|
Depreciation
and Amortization increased $50 million primarily due
to:
|
|
·
|
A
$61 million increase from higher depreciable property balances as a result
of environmental improvements placed in service and various other property
additions and higher depreciation rates related to shortened depreciable
lives for certain generating facilities.
|
|
·
|
An
$8 million increase as a result of the completion of the amortization of a
regulated liability in December 2008 related to energy sales to Ormet at
below market rates. See “Ormet” section of Note
3.
|
|
These
increases were partially offset by:
|
||
·
|
A
$21 million decrease due to the completion of the amortization of
regulatory assets in December 2008.
|
|
·
|
Income
Tax Expense increased $2 million primarily due to changes in certain
book/tax differences accounted for on a flow-through
basis.
|
Moody’s
|
S&P
|
Fitch
|
|||
Senior
Unsecured Debt
|
Baa1
|
BBB
|
BBB+
|
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Cash
and Cash Equivalents at Beginning of Period
|
$ | 12,679 | $ | 6,666 | ||||
Cash
Flows from (Used for):
|
||||||||
Operating
Activities
|
136,802 | 435,406 | ||||||
Investing
Activities
|
(674,647 | ) | (486,678 | ) | ||||
Financing
Activities
|
528,116 | 53,694 | ||||||
Net
Increase (Decrease) in Cash and Cash Equivalents
|
(9,729 | ) | 2,422 | |||||
Cash
and Cash Equivalents at End of Period
|
$ | 2,950 | $ | 9,088 |
Principal
Amount
|
Interest
|
Due
|
|||||
Type
of Debt
|
Rate
|
Date
|
|||||
(in
thousands)
|
(%)
|
||||||
Senior
Unsecured Notes
|
$
|
500,000
|
5.375
|
2021
|
Principal
Amount
Paid
|
Interest
|
Due
|
|||||
Type
of Debt
|
Rate
|
Date
|
|||||
(in
thousands)
|
(%)
|
||||||
Notes
Payable – Nonaffiliated
|
$
|
6,500
|
7.21
|
2009
|
|||
Notes
Payable – Nonaffiliated
|
1,000
|
6.27
|
2009
|
||||
Notes
Payable – Nonaffiliated
|
70,000
|
7.49
|
2009
|
||||
Pollution
Control Bonds
|
218,000
|
Variable
|
2028-2029
|
MTM
Risk Management Contracts
|
Cash
Flow Hedge
Contracts
|
DETM
Assignment (a)
|
Collateral
Deposits
|
Total
|
||||||||||||||||
Current
Assets
|
$ | 60,270 | $ | 1,728 | $ | - | $ | (3,004 | ) | $ | 58,994 | |||||||||
Noncurrent
Assets
|
38,866 | 338 | - | (2,879 | ) | 36,325 | ||||||||||||||
Total
MTM Derivative Contract Assets
|
99,136 | 2,066 | - | (5,883 | ) | 95,319 | ||||||||||||||
Current
Liabilities
|
34,176 | 1,457 | 1,682 | (9,871 | ) | 27,444 | ||||||||||||||
Noncurrent
Liabilities
|
25,248 | 605 | 423 | (10,142 | ) | 16,134 | ||||||||||||||
Total
MTM Derivative Contract Liabilities
|
59,424 | 2,062 | 2,105 | (20,013 | ) | 43,578 | ||||||||||||||
Total
MTM Derivative Contract Net Assets (Liabilities)
|
$ | 39,712 | $ | 4 | $ | (2,105 | ) | $ | 14,130 | $ | 51,741 |
(a)
|
See
“Natural Gas Contracts with DETM” section of Note 15 of the 2008 Annual
Report.
|
Total
MTM Risk Management Contract Net Assets at December 31,
2008
|
$ | 37,761 | ||
(Gain)
Loss from Contracts Realized/Settled During the Period and Entered in a
Prior Period
|
(17,126 | ) | ||
Fair
Value of New Contracts at Inception When Entered During the Period
(a)
|
7,733 | |||
Net
Option Premiums Paid/(Received) for Unexercised or Unexpired Option
Contracts Entered During the Period
|
(136 | ) | ||
Change
in Fair Value Due to Valuation Methodology Changes on Forward
Contracts
|
- | |||
Changes
in Fair Value Due to Market Fluctuations During the Period
(b)
|
4,862 | |||
Changes
in Fair Value Allocated to Regulated Jurisdictions (c)
|
6,618 | |||
Total
MTM Risk Management Contract Net Assets
|
39,712 | |||
Cash
Flow Hedge Contracts
|
4 | |||
DETM
Assignment (d)
|
(2,105 | ) | ||
Collateral
Deposits
|
14,130 | |||
Total
MTM Derivative Contract Net Assets at September 30, 2009
|
$ | 51,741 |
(a)
|
Reflects
fair value on long-term contracts which are typically with customers that
seek fixed pricing to limit their risk against fluctuating energy
prices. The contract prices are valued against market curves
associated with the delivery location and delivery term. A
significant portion of the total volumetric position has been economically
hedged.
|
(b)
|
Market
fluctuations are attributable to various factors such as supply/demand,
weather, etc.
|
(c)
|
“Changes
in Fair Value Allocated to Regulated Jurisdictions” relates to the net
gains (losses) of those contracts that are not reflected on the Condensed
Consolidated Statements of Income. These net gains (losses) are
recorded as regulatory liabilities/assets.
|
(d)
|
See
“Natural Gas Contracts with DETM” section of Note 15 of the 2008 Annual
Report.
|
Remainder
|
After
|
|||||||||||||||||||||||||||
2009
|
2010
|
2011
|
2012
|
2013
|
2013
|
Total
|
||||||||||||||||||||||
Level
1 (a)
|
$ | (270 | ) | $ | (29 | ) | $ | 1 | $ | - | $ | - | $ | - | $ | (298 | ) | |||||||||||
Level
2 (b)
|
5,330 | 8,336 | 3,404 | 636 | 1,676 | 134 | 19,516 | |||||||||||||||||||||
Level
3 (c)
|
4,055 | 8,399 | 1,288 | 660 | (16 | ) | - | 14,386 | ||||||||||||||||||||
Total
|
9,115 | 16,706 | 4,693 | 1,296 | 1,660 | 134 | 33,604 | |||||||||||||||||||||
Dedesignated
Risk Management Contracts (d)
|
877 | 3,010 | 1,172 | 1,049 | - | - | 6,108 | |||||||||||||||||||||
Total
MTM Risk Management Contract Net Assets
|
$ | 9,992 | $ | 19,716 | $ | 5,865 | $ | 2,345 | $ | 1,660 | $ | 134 | $ | 39,712 |
(a)
|
Level
1 inputs are quoted prices (unadjusted) in active markets for identical
assets or liabilities that the reporting entity has the ability to access
at the measurement date. Level 1 inputs primarily consist of
exchange traded contracts that exhibit sufficient frequency and volume to
provide pricing information on an ongoing basis.
|
(b)
|
Level
2 inputs are inputs other than quoted prices included within Level 1 that
are observable for the asset or liability, either directly or
indirectly. If the asset or liability has a specified
(contractual) term, a Level 2 input must be observable for substantially
the full term of the asset or liability. Level 2 inputs
primarily consist of OTC broker quotes in moderately active or less active
markets, exchange traded contracts where there was not sufficient market
activity to warrant inclusion in Level 1 and OTC broker quotes that are
corroborated by the same or similar transactions that have occurred in the
market.
|
(c)
|
Level
3 inputs are unobservable inputs for the asset or
liability. Unobservable inputs shall be used to measure fair
value to the extent that the observable inputs are not available, thereby
allowing for situations in which there is little, if any, market activity
for the asset or liability at the measurement date. Level 3
inputs primarily consist of unobservable market data or are valued based
on models and/or assumptions.
|
(d)
|
Dedesignated
Risk Management Contracts are contracts that were originally MTM but were
subsequently elected as normal under the accounting guidance for
“Derivatives and Hedging.” At the time of the normal election,
the MTM value was frozen and no longer fair valued. This will
be amortized into Revenues over the remaining life of the
contracts.
|
Nine
Months Ended
|
Twelve
Months Ended
|
||||||||||||||||
September
30, 2009
|
December
31, 2008
|
||||||||||||||||
(in
thousands)
|
(in
thousands)
|
||||||||||||||||
End
|
High
|
Average
|
Low
|
End
|
High
|
Average
|
Low
|
||||||||||
$186
|
$530
|
$259
|
$113
|
$140
|
$1,284
|
$411
|
$131
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
REVENUES
|
||||||||||||||||
Electric
Generation, Transmission and Distribution
|
$ | 481,049 | $ | 600,841 | $ | 1,463,200 | $ | 1,672,203 | ||||||||
Sales
to AEP Affiliates
|
276,947 | 245,830 | 714,639 | 739,077 | ||||||||||||
Other
Revenues – Affiliated
|
5,646 | 5,759 | 19,415 | 17,545 | ||||||||||||
Other
Revenues – Nonaffiliated
|
2,329 | 4,584 | 9,445 | 12,738 | ||||||||||||
TOTAL
REVENUES
|
765,971 | 857,014 | 2,206,699 | 2,441,563 | ||||||||||||
EXPENSES
|
||||||||||||||||
Fuel
and Other Consumables Used for Electric Generation
|
238,574 | 359,341 | 681,523 | 928,465 | ||||||||||||
Purchased
Electricity for Resale
|
42,160 | 56,142 | 138,398 | 129,874 | ||||||||||||
Purchased
Electricity from AEP Affiliates
|
19,782 | 48,867 | 56,989 | 116,540 | ||||||||||||
Other
Operation
|
91,162 | 98,653 | 287,009 | 280,494 | ||||||||||||
Maintenance
|
50,703 | 51,791 | 168,893 | 159,706 | ||||||||||||
Depreciation
and Amortization
|
89,169 | 72,180 | 262,576 | 211,919 | ||||||||||||
Taxes
Other Than Income Taxes
|
48,300 | 49,019 | 146,274 | 146,534 | ||||||||||||
TOTAL
EXPENSES
|
579,850 | 735,993 | 1,741,662 | 1,973,532 | ||||||||||||
OPERATING
INCOME
|
186,121 | 121,021 | 465,037 | 468,031 | ||||||||||||
Other
Income (Expense):
|
||||||||||||||||
Interest
Income
|
242 | 2,252 | 1,002 | 6,910 | ||||||||||||
Carrying
Costs Income
|
3,143 | 3,936 | 7,152 | 12,159 | ||||||||||||
Allowance
for Equity Funds Used During Construction
|
1,081 | 555 | 1,849 | 1,801 | ||||||||||||
Interest
Expense
|
(40,614 | ) | (39,731 | ) | (114,536 | ) | (115,088 | ) | ||||||||
INCOME
BEFORE INCOME TAX EXPENSE
|
149,973 | 88,033 | 360,504 | 373,813 | ||||||||||||
Income
Tax Expense
|
53,398 | 31,601 | 127,408 | 125,782 | ||||||||||||
NET
INCOME
|
96,575 | 56,432 | 233,096 | 248,031 | ||||||||||||
Less:
Net Income Attributable to Noncontrolling Interest
|
1,026 | 233 | 2,042 | 1,111 | ||||||||||||
NET
INCOME ATTRIBUTABLE TO OPCo SHAREHOLDERS
|
95,549 | 56,199 | 231,054 | 246,920 | ||||||||||||
Less:
Preferred Stock Dividend Requirements
|
183 | 183 | 549 | 549 | ||||||||||||
EARNINGS
ATTRIBUTABLE TO OPCo COMMON SHAREHOLDER
|
$ | 95,366 | $ | 56,016 | $ | 230,505 | $ | 246,371 |
The
common stock of OPCo is wholly-owned by
AEP.
|
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
OPCo
Common Shareholder
|
||||||||||||||||||||||||
Common
Stock
|
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Noncontrolling
Interest
|
Total
|
|||||||||||||||||||
TOTAL
EQUITY – DECEMBER 31, 2007
|
$ | 321,201 | $ | 536,640 | $ | 1,469,717 | $ | (36,541 | ) | $ | 15,923 | $ | 2,306,940 | |||||||||||
EITF
06-10 Adoption, Net of Tax of $1,004
|
(1,864 | ) | (1,864 | ) | ||||||||||||||||||||
SFAS
157 Adoption, Net of Tax of $152
|
(282 | ) | (282 | ) | ||||||||||||||||||||
Common
Stock Dividends – Nonaffiliated
|
(1,111 | ) | (1,111 | ) | ||||||||||||||||||||
Preferred
Stock Dividends
|
(549 | ) | (549 | ) | ||||||||||||||||||||
Other
Changes in Equity
|
1,109 | 1,109 | ||||||||||||||||||||||
SUBTOTAL – EQUITY
|
2,304,243 | |||||||||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||||||
Other
Comprehensive Income, Net of Taxes:
|
||||||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of $337
|
625 | 625 | ||||||||||||||||||||||
Amortization
of Pension and OPEB Deferred Costs, Net of Tax of
$1,136
|
2,110 | 2,110 | ||||||||||||||||||||||
NET
INCOME
|
246,920 | 1,111 | 248,031 | |||||||||||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
250,766 | |||||||||||||||||||||||
TOTAL EQUITY – SEPTEMBER 30,
2008
|
$ | 321,201 | $ | 536,640 | $ | 1,713,942 | $ | (33,806 | ) | $ | 17,032 | $ | 2,555,009 | |||||||||||
TOTAL EQUITY – DECEMBER 31,
2008
|
$ | 321,201 | $ | 536,640 | $ | 1,697,962 | $ | (133,858 | ) | $ | 16,799 | $ | 2,438,744 | |||||||||||
Capital
Contribution from Parent
|
550,000 | 550,000 | ||||||||||||||||||||||
Common
Stock Dividends – Affiliated
|
(50,000 | ) | (50,000 | ) | ||||||||||||||||||||
Common
Stock Dividends – Nonaffiliated
|
(2,042 | ) | (2,042 | ) | ||||||||||||||||||||
Preferred
Stock Dividends
|
(549 | ) | (549 | ) | ||||||||||||||||||||
Purchase
of JMG
|
54,431 | (17,910 | ) | 36,521 | ||||||||||||||||||||
Other
Changes in Equity
|
1,111 | 1,111 | ||||||||||||||||||||||
SUBTOTAL – EQUITY
|
2,973,785 | |||||||||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||||||
Other
Comprehensive Income, Net of Taxes:
|
||||||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of $4,946
|
9,185 | 9,185 | ||||||||||||||||||||||
Amortization
of Pension and OPEB Deferred Costs, Net of Tax of
$2,566
|
4,765 | 4,765 | ||||||||||||||||||||||
NET
INCOME
|
231,054 | 2,042 | 233,096 | |||||||||||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
247,046 | |||||||||||||||||||||||
TOTAL EQUITY – SEPTEMBER 30,
2009
|
$ | 321,201 | $ | 1,141,071 | $ | 1,878,467 | $ | (119,908 | ) | $ | - | $ | 3,220,831 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2009
|
2008
|
|||||||
CURRENT
ASSETS
|
||||||||
Cash
and Cash Equivalents
|
$ | 2,950 | $ | 12,679 | ||||
Advances
to Affiliates
|
367,743 | - | ||||||
Accounts
Receivable:
|
||||||||
Customers
|
46,310 | 91,235 | ||||||
Affiliated
Companies
|
167,994 | 118,721 | ||||||
Accrued
Unbilled Revenues
|
15,821 | 18,239 | ||||||
Miscellaneous
|
3,535 | 23,393 | ||||||
Allowance
for Uncollectible Accounts
|
(2,737 | ) | (3,586 | ) | ||||
Total
Accounts Receivable
|
230,923 | 248,002 | ||||||
Fuel
|
364,195 | 186,904 | ||||||
Materials
and Supplies
|
110,642 | 107,419 | ||||||
Risk
Management Assets
|
58,994 | 53,292 | ||||||
Accrued
Tax Benefits
|
30,833 | 13,568 | ||||||
Prepayments
and Other Current Assets
|
34,613 | 42,999 | ||||||
TOTAL
CURRENT ASSETS
|
1,200,893 | 664,863 | ||||||
PROPERTY,
PLANT AND EQUIPMENT
|
||||||||
Electric:
|
||||||||
Production
|
6,672,504 | 6,025,277 | ||||||
Transmission
|
1,158,700 | 1,111,637 | ||||||
Distribution
|
1,536,856 | 1,472,906 | ||||||
Other
Property, Plant and Equipment
|
373,475 | 391,862 | ||||||
Construction
Work in Progress
|
238,525 | 787,180 | ||||||
Total
Property, Plant and Equipment
|
9,980,060 | 9,788,862 | ||||||
Accumulated
Depreciation and Amortization
|
3,280,362 | 3,122,989 | ||||||
TOTAL
PROPERTY, PLANT AND EQUIPMENT – NET
|
6,699,698 | 6,665,873 | ||||||
OTHER
NONCURRENT ASSETS
|
||||||||
Regulatory
Assets
|
685,750 | 449,216 | ||||||
Long-term
Risk Management Assets
|
36,325 | 39,097 | ||||||
Deferred
Charges and Other Noncurrent Assets
|
114,151 | 184,777 | ||||||
TOTAL
OTHER NONCURRENT ASSETS
|
836,226 | 673,090 | ||||||
TOTAL
ASSETS
|
$ | 8,736,817 | $ | 8,003,826 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2009
|
2008
|
|||||||
CURRENT
LIABILITIES
|
(in
thousands)
|
|||||||
Advances
from Affiliates
|
$ | - | $ | 133,887 | ||||
Accounts
Payable:
|
||||||||
General
|
166,856 | 193,675 | ||||||
Affiliated
Companies
|
76,645 | 206,984 | ||||||
Long-term
Debt Due Within One Year – Nonaffiliated
|
479,450 | 77,500 | ||||||
Risk
Management Liabilities
|
27,444 | 29,218 | ||||||
Customer
Deposits
|
23,069 | 24,333 | ||||||
Accrued
Taxes
|
100,556 | 187,256 | ||||||
Accrued
Interest
|
35,514 | 44,245 | ||||||
Other
Current Liabilities
|
114,039 | 163,702 | ||||||
TOTAL
CURRENT LIABILITIES
|
1,023,573 | 1,060,800 | ||||||
NONCURRENT
LIABILITIES
|
||||||||
Long-term
Debt – Nonaffiliated
|
2,562,849 | 2,761,876 | ||||||
Long-term
Debt – Affiliated
|
200,000 | 200,000 | ||||||
Long-term
Risk Management Liabilities
|
16,134 | 23,817 | ||||||
Deferred
Income Taxes
|
1,122,531 | 927,072 | ||||||
Regulatory
Liabilities and Deferred Investment Tax Credits
|
133,252 | 127,788 | ||||||
Employee
Benefits and Pension Obligations
|
278,635 | 288,106 | ||||||
Deferred
Credits and Other Noncurrent Liabilities
|
162,385 | 158,996 | ||||||
TOTAL
NONCURRENT LIABILITIES
|
4,475,786 | 4,487,655 | ||||||
TOTAL
LIABILITIES
|
5,499,359 | 5,548,455 | ||||||
Cumulative
Preferred Stock Not Subject to Mandatory Redemption
|
16,627 | 16,627 | ||||||
Commitments
and Contingencies (Note 4)
|
||||||||
EQUITY
|
||||||||
Common
Stock – No Par Value:
|
||||||||
Authorized
– 40,000,000 Shares
|
||||||||
Outstanding
– 27,952,473 Shares
|
321,201 | 321,201 | ||||||
Paid-in
Capital
|
1,141,071 | 536,640 | ||||||
Retained
Earnings
|
1,878,467 | 1,697,962 | ||||||
Accumulated
Other Comprehensive Income (Loss)
|
(119,908 | ) | (133,858 | ) | ||||
TOTAL
COMMON SHAREHOLDER’S EQUITY
|
3,220,831 | 2,421,945 | ||||||
Noncontrolling
Interest
|
- | 16,799 | ||||||
TOTAL
EQUITY
|
3,220,831 | 2,438,744 | ||||||
TOTAL
LIABILITIES AND EQUITY
|
$ | 8,736,817 | $ | 8,003,826 |
2009
|
2008
|
|||||||
OPERATING
ACTIVITIES
|
||||||||
Net
Income
|
$ | 233,096 | $ | 248,031 | ||||
Adjustments
to Reconcile Net Income to Net Cash Flows from Operating
Activities:
|
||||||||
Depreciation
and Amortization
|
262,576 | 211,919 | ||||||
Deferred
Income Taxes
|
213,458 | 45,424 | ||||||
Carrying
Costs Income
|
(7,152 | ) | (12,159 | ) | ||||
Allowance
for Equity Funds Used During Construction
|
(1,849 | ) | (1,801 | ) | ||||
Mark-to-Market
of Risk Management Contracts
|
(15,226 | ) | (2,028 | ) | ||||
Deferred
Property Taxes
|
66,976 | 63,867 | ||||||
Fuel
Over/Under-Recovery, Net
|
(242,392 | ) | - | |||||
Change
in Other Noncurrent Assets
|
12,690 | (52,788 | ) | |||||
Change
in Other Noncurrent Liabilities
|
40,709 | 9,300 | ||||||
Changes
in Certain Components of Working Capital:
|
||||||||
Accounts
Receivable, Net
|
15,155 | 16,947 | ||||||
Fuel,
Materials and Supplies
|
(180,514 | ) | (48,197 | ) | ||||
Accounts
Payable
|
(138,828 | ) | 45,252 | |||||
Accrued
Taxes, Net
|
(103,965 | ) | (56,936 | ) | ||||
Other
Current Assets
|
(4,164 | ) | (14,333 | ) | ||||
Other
Current Liabilities
|
(13,768 | ) | (17,092 | ) | ||||
Net
Cash Flows from Operating Activities
|
136,802 | 435,406 | ||||||
INVESTING
ACTIVITIES
|
||||||||
Construction
Expenditures
|
(342,633 | ) | (453,405 | ) | ||||
Change
in Advances to Affiliates, Net
|
(367,743 | ) | (39,758 | ) | ||||
Proceeds
from Sales of Assets
|
31,253 | 6,872 | ||||||
Other
Investing Activities
|
4,476 | (387 | ) | |||||
Net
Cash Flows Used for Investing Activities
|
(674,647 | ) | (486,678 | ) | ||||
FINANCING
ACTIVITIES
|
||||||||
Capital
Contribution from Parent
|
550,000 | - | ||||||
Issuance
of Long-term Debt – Nonaffiliated
|
494,078 | 412,389 | ||||||
Change
in Short-term Debt, Net – Nonaffiliated
|
- | (701 | ) | |||||
Change
in Advances from Affiliates, Net
|
(133,887 | ) | (101,548 | ) | ||||
Retirement
of Long-term Debt – Nonaffiliated
|
(295,500 | ) | (263,463 | ) | ||||
Retirement
of Cumulative Preferred Stock
|
(1 | ) | - | |||||
Principal
Payments for Capital Lease Obligations
|
(3,435 | ) | (4,636 | ) | ||||
Dividends
Paid on Common Stock – Nonaffiliated
|
(2,042 | ) | (1,111 | ) | ||||
Dividends
Paid on Common Stock – Affiliated
|
(50,000 | ) | - | |||||
Dividends
Paid on Cumulative Preferred Stock
|
(549 | ) | (549 | ) | ||||
Acquisition
of JMG Noncontrolling Interest
|
(28,221 | ) | - | |||||
Other
Financing Activities
|
(2,327 | ) | 13,313 | |||||
Net
Cash Flows from Financing Activities
|
528,116 | 53,694 | ||||||
Net
Increase (Decrease) in Cash and Cash Equivalents
|
(9,729 | ) | 2,422 | |||||
Cash
and Cash Equivalents at Beginning of Period
|
12,679 | 6,666 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 2,950 | $ | 9,088 |
SUPPLEMENTARY
INFORMATION
|
||||||||
Cash
Paid for Interest, Net of Capitalized Amounts
|
$ | 119,763 | $ | 112,321 | ||||
Net
Cash Paid (Received) for Income Taxes
|
(23,241 | ) | 61,051 | |||||
Noncash
Acquisitions Under Capital Leases
|
2,022 | 2,018 | ||||||
Noncash
Acquisition of Coal Land Rights
|
- | 41,600 | ||||||
Construction
Expenditures Included in Accounts Payable at September 30,
|
15,527 | 25,839 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
Footnote
Reference
|
|
Significant
Accounting Matters
|
Note
1
|
New
Accounting Pronouncements and Extraordinary Item
|
Note
2
|
Rate
Matters
|
Note
3
|
Commitments,
Guarantees and Contingencies
|
Note
4
|
Benefit
Plans
|
Note
6
|
Business
Segments
|
Note
7
|
Derivatives
and Hedging
|
Note
8
|
Fair
Value Measurements
|
Note
9
|
Income
Taxes
|
Note
10
|
Financing
Activities
|
Note
11
|
Third
Quarter of 2008
|
$ | 28 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
and Off-system Sales Margins (a)
|
20 | |||||||
Transmission
Revenue
|
2 | |||||||
Other
|
(1 | ) | ||||||
Total
Change in Gross Margin
|
21 | |||||||
Total
Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
6 | |||||||
Taxes
Other Than Income Taxes
|
(2 | ) | ||||||
Other
Income
|
(1 | ) | ||||||
Total
Expenses and Other
|
3 | |||||||
Income
Tax Expense
|
(8 | ) | ||||||
Third
Quarter of 2009
|
$ | 44 |
(a)
|
Includes
firm wholesale sales to municipals and
cooperatives.
|
·
|
Retail
and Off-system Sales Margins increased $20 million primarily due to an
increase in retail sales margins resulting from base rate
adjustments.
|
·
|
Other
Operation and Maintenance expenses decreased $6 million primarily due
to:
|
|
·
|
A
$4 million decrease in steam generation expense primarily due to higher
planned maintenance in 2008.
|
|
·
|
A
$2 million decrease primarily due to a decrease in sale of receivable
expense from decreased revenues.
|
|
·
|
Taxes
Other Than Income Taxes increased $2 million primarily due to an increase
in state sales and use tax and an increase in real and personal property
tax.
|
|
·
|
Income
Tax Expense increased $8 million primarily due to an increase in pretax
book income.
|
Nine
Months Ended September 30, 2008
|
$ | 69 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
and Off-system Sales Margins (a)
|
70 | |||||||
Transmission
Revenues
|
3 | |||||||
Other
|
(10 | ) | ||||||
Total
Change in Gross Margin
|
63 | |||||||
Total
Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
28 | |||||||
Deferral
of Ice Storm Costs
|
(72 | ) | ||||||
Depreciation
and Amortization
|
(6 | ) | ||||||
Taxes
Other Than Income Taxes
|
(2 | ) | ||||||
Other
Income
|
(4 | ) | ||||||
Total
Expenses and Other
|
(56 | ) | ||||||
Income
Tax Expense
|
(2 | ) | ||||||
Nine
Months Ended September 30, 2009
|
$ | 74 |
(a)
|
Includes
firm wholesale sales to municipals and
cooperatives.
|
·
|
Retail
and Off-system Sales Margins increased $70 million primarily due to an
increase in retail sales margins resulting from base rate adjustments
including riders of $25 million. The $25 million increase in
riders were offset by a corresponding $14 million increase in Other
Operation and Maintenance expenses and a $6 million increase in
Depreciation and Amortization expenses as discussed
below.
|
·
|
Other
revenues decreased $10 million primarily due to the sale of SO2
allowances. The decrease was offset by a corresponding $9
million decrease in Other Operation and Maintenance expenses as discussed
below.
|
·
|
Other
Operation and Maintenance expenses decreased $28 million primarily due
to:
|
|
·
|
The
write-off in the first quarter of 2008 of $10 million of unrecoverable
pre-construction costs related to the cancelled Red Rock Generating
Facility.
|
|
·
|
A
$10 million decrease due to lower plant maintenance expense primarily due
to the deferral of generation maintenance expenses as a result of PSO’s
base rate filing. See “2008 Oklahoma Base Rate Filing Appeal”
section of Note 3.
|
|
·
|
A
$9 million decrease in expense due to the amortization of regulatory
assets related to the 2007 ice storm expense which is offset by a
corresponding decrease in Other revenues as discussed
above.
|
|
·
|
A
$3 million decrease in employee-related expenses.
|
|
·
|
A
$3 million decrease primarily due to a decrease in sale of receivable
expense from decreased revenues.
|
|
·
|
A
$2 million decrease in expense related to maintenance of overhead
transmission lines.
|
|
These
decreases were partially offset by:
|
||
·
|
A
$14 million increase in expense from amortization of regulatory assets
related to the 2007 ice storm, demand side management and distribution
vegetation management directly offset by a corresponding increase in
revenue from the riders discussed
above.
|
·
|
Deferral
of Ice Storm Costs in 2008 of $72 million results from an OCC order
approving recovery of ice storm costs related to ice storms in January and
December 2007.
|
·
|
Depreciation
and Amortization expenses increased $6 million primarily due to an
increase in amortization of regulatory assets, largest of which
was related to the Generation Cost Recovery regulatory
asset. The increase is offset by a corresponding increase in
revenues from riders as discussed above.
|
·
|
Taxes
Other Than Income Taxes increased $2 million primarily due to an increase
in real and personal property tax.
|
·
|
Other
Income decreased $4 million primarily due to carrying charges related to
the Generation Cost Recovery regulatory assets and a decrease in the
equity component of AFUDC.
|
·
|
Income
Tax Expense increased $2 million primarily due to an increase in pretax
book income.
|
Moody’s
|
S&P
|
Fitch
|
|||
Senior
Unsecured Debt
|
Baa1
|
BBB
|
BBB+
|
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Cash
and Cash Equivalents at Beginning of Period
|
$ | 1,345 | $ | 1,370 | ||||
Cash
Flows from (Used for):
|
||||||||
Operating
Activities
|
232,759 | 42,386 | ||||||
Investing
Activities
|
(142,945 | ) | (161,523 | ) | ||||
Financing
Activities
|
(89,852 | ) | 120,011 | |||||
Net
Increase (Decrease) in Cash and Cash Equivalents
|
(38 | ) | 874 | |||||
Cash
and Cash Equivalents at End of Period
|
$ | 1,307 | $ | 2,244 |
Principal
|
Interest
|
Due
|
|||||
Type
of Debt
|
Amount
|
Rate
|
Date
|
||||
(in
thousands)
|
(%)
|
||||||
Pollution
Control Bonds
|
$
|
33,700
|
5.25
|
2014
|
Principal
Amount
Paid
|
Interest
|
Due
|
|||||
Type
of Debt
|
Rate
|
Date
|
|||||
(in
thousands)
|
(%)
|
||||||
Senior
Unsecured Notes
|
$
|
50,000
|
4.70
|
2009
|
MTM
Risk Management Contracts
|
Cash
Flow
Hedge
Contracts
|
Collateral
Deposits
|
Total
|
|||||||||||||
Current
Assets
|
$ | 3,834 | $ | 72 | $ | (1 | ) | $ | 3,905 | |||||||
Noncurrent
Assets
|
299 | 13 | - | 312 | ||||||||||||
Total
MTM Derivative Contract Assets
|
4,133 | 85 | (1 | ) | 4,217 | |||||||||||
Current
Liabilities
|
4,279 | 501 | (15 | ) | 4,765 | |||||||||||
Noncurrent
Liabilities
|
447 | 37 | (11 | ) | 473 | |||||||||||
Total
MTM Derivative Contract Liabilities
|
4,726 | 538 | (26 | ) | 5,238 | |||||||||||
Total
MTM Derivative Contract Net Assets (Liabilities)
|
$ | (593 | ) | $ | (453 | ) | $ | 25 | $ | (1,021 | ) |
Total
MTM Risk Management Contract Net Assets at December 31,
2008
|
$ | 1,660 | ||
(Gain)
Loss from Contracts Realized/Settled During the Period and Entered in a
Prior Period
|
(750 | ) | ||
Fair
Value of New Contracts at Inception When Entered During the Period
(a)
|
- | |||
Net
Option Premiums Paid/(Received) for Unexercised or Unexpired Option
Contracts Entered During the Period
|
(17 | ) | ||
Change
in Fair Value Due to Valuation Methodology Changes on Forward
Contracts
|
- | |||
Changes
in Fair Value Due to Market Fluctuations During the Period
(b)
|
(43 | ) | ||
Changes
in Fair Value Allocated to Regulated Jurisdictions (c)
|
(1,443 | ) | ||
Total
MTM Risk Management Contract Net Assets (Liabilities)
|
(593 | ) | ||
Cash
Flow Hedge Contracts
|
(453 | ) | ||
Collateral
Deposits
|
25 | |||
Total
MTM Derivative Contract Net Assets (Liabilities) at September 30,
2009
|
$ | (1,021 | ) |
(a)
|
Reflects
fair value on long-term contracts which are typically with customers that
seek fixed pricing to limit their risk against fluctuating energy
prices. The contract prices are valued against market curves
associated with the delivery location and delivery term. A
significant portion of the total volumetric position has been economically
hedged.
|
(b)
|
Market
fluctuations are attributable to various factors such as supply/demand,
weather, etc.
|
(c)
|
“Changes
in Fair Value Allocated to Regulated Jurisdictions” relates to the net
gains (losses) of those contracts that are not reflected on the Condensed
Statements of Income. These net gains (losses) are recorded as
regulatory liabilities/assets.
|
Remainder
2009
|
2010
|
2011
|
2012
|
2013
|
After
2013
|
Total
|
||||||||||||||||||||||
Level
1 (a)
|
$ | 47 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 47 | ||||||||||||||
Level
2 (b)
|
269 | (633 | ) | (287 | ) | 6 | - | - | (645 | ) | ||||||||||||||||||
Level
3 (c)
|
4 | 1 | - | - | - | - | 5 | |||||||||||||||||||||
Total
MTM Risk Management Contract Net Assets (Liabilities)
|
$ | 320 | $ | (632 | ) | $ | (287 | ) | $ | 6 | $ | - | $ | - | $ | (593 | ) |
(a)
|
Level
1 inputs are quoted prices (unadjusted) in active markets for identical
assets or liabilities that the reporting entity has the ability to access
at the measurement date. Level 1 inputs primarily consist of
exchange traded contracts that exhibit sufficient frequency and volume to
provide pricing information on an ongoing basis.
|
(b)
|
Level
2 inputs are inputs other than quoted prices included within Level 1 that
are observable for the asset or liability, either directly or
indirectly. If the asset or liability has a specified
(contractual) term, a Level 2 input must be observable for substantially
the full term of the asset or liability. Level 2 inputs
primarily consist of OTC broker quotes in moderately active or less active
markets, exchange traded contracts where there was not sufficient market
activity to warrant inclusion in Level 1 and OTC broker quotes that are
corroborated by the same or similar transactions that have occurred in the
market.
|
(c)
|
Level
3 inputs are unobservable inputs for the asset or
liability. Unobservable inputs shall be used to measure fair
value to the extent that the observable inputs are not available, thereby
allowing for situations in which there is little, if any, market activity
for the asset or liability at the measurement date. Level 3
inputs primarily consist of unobservable market data or are valued based
on models and/or assumptions.
|
Nine
Months Ended
|
Twelve
Months Ended
|
||||||||||||||||
September
30, 2009
|
December
31, 2008
|
||||||||||||||||
(in
thousands)
|
(in
thousands)
|
||||||||||||||||
End
|
High
|
Average
|
Low
|
End
|
High
|
Average
|
Low
|
||||||||||
$9
|
$34
|
$12
|
$4
|
$4
|
$164
|
$44
|
$6
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
REVENUES
|
||||||||||||||||
Electric
Generation, Transmission and Distribution
|
$ | 311,274 | $ | 518,182 | $ | 853,808 | $ | 1,194,737 | ||||||||
Sales
to AEP Affiliates
|
6,668 | 32,286 | 34,181 | 89,988 | ||||||||||||
Other
Revenues
|
613 | 781 | 2,994 | 2,858 | ||||||||||||
TOTAL
REVENUES
|
318,555 | 551,249 | 890,983 | 1,287,583 | ||||||||||||
EXPENSES
|
||||||||||||||||
Fuel
and Other Consumables Used for Electric Generation
|
79,610 | 288,027 | 261,762 | 584,769 | ||||||||||||
Purchased
Electricity for Resale
|
42,090 | 77,834 | 132,623 | 230,432 | ||||||||||||
Purchased
Electricity from AEP Affiliates
|
5,424 | 15,169 | 14,755 | 53,944 | ||||||||||||
Other
Operation
|
48,145 | 51,432 | 134,211 | 152,617 | ||||||||||||
Maintenance
|
24,601 | 27,530 | 77,996 | 87,772 | ||||||||||||
Deferral
of Ice Storm Costs
|
- | 69 | - | (71,610 | ) | |||||||||||
Depreciation
and Amortization
|
27,799 | 27,192 | 84,278 | 78,079 | ||||||||||||
Taxes
Other Than Income Taxes
|
9,534 | 7,839 | 31,243 | 29,265 | ||||||||||||
TOTAL
EXPENSES
|
237,203 | 495,092 | 736,868 | 1,145,268 | ||||||||||||
OPERATING
INCOME
|
81,352 | 56,157 | 154,115 | 142,315 | ||||||||||||
Other
Income (Expense):
|
||||||||||||||||
Other
Income
|
825 | 34 | 2,794 | 4,004 | ||||||||||||
Carrying
Costs Income
|
986 | 3,183 | 3,716 | 6,945 | ||||||||||||
Interest
Expense
|
(13,884 | ) | (13,713 | ) | (43,852 | ) | (43,179 | ) | ||||||||
INCOME
BEFORE INCOME TAX EXPENSE
|
69,279 | 45,661 | 116,773 | 110,085 | ||||||||||||
Income
Tax Expense
|
25,702 | 17,917 | 43,036 | 40,815 | ||||||||||||
NET
INCOME
|
43,577 | 27,744 | 73,737 | 69,270 | ||||||||||||
Preferred
Stock Dividend Requirements
|
53 | 53 | 159 | 159 | ||||||||||||
EARNINGS
ATTRIBUTABLE TO COMMON STOCK
|
$ | 43,524 | $ | 27,691 | $ | 73,578 | $ | 69,111 |
The
common stock of PSO is wholly-owned by
AEP.
|
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
Common
Stock
|
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other Comprehensive Income (Loss)
|
Total
|
||||||||||||||||
TOTAL
COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2007
|
$ | 157,230 | $ | 310,016 | $ | 174,539 | $ | (887 | ) | $ | 640,898 | |||||||||
EITF
06-10 Adoption, Net of Tax of $596
|
(1,107 | ) | (1,107 | ) | ||||||||||||||||
Capital
Contribution from Parent
|
30,000 | 30,000 | ||||||||||||||||||
Preferred
Stock Dividends
|
(159 | ) | (159 | ) | ||||||||||||||||
SUBTOTAL
– COMMON SHAREHOLDER’S EQUITY
|
669,632 | |||||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||
Other Comprehensive
Income, Net of
Taxes:
|
||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of $74
|
137 | 137 | ||||||||||||||||||
NET
INCOME
|
69,270 | 69,270 | ||||||||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
69,407 | |||||||||||||||||||
TOTAL
COMMON SHAREHOLDER’S EQUITY – SEPTEMBER 30, 2008
|
$ | 157,230 | $ | 340,016 | $ | 242,543 | $ | (750 | ) | $ | 739,039 | |||||||||
TOTAL
COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2008
|
$ | 157,230 | $ | 340,016 | $ | 251,704 | $ | (704 | ) | $ | 748,246 | |||||||||
Capital
Contribution from Parent
|
20,000 | 20,000 | ||||||||||||||||||
Common
Stock Dividends
|
(21,750 | ) | (21,750 | ) | ||||||||||||||||
Preferred
Stock Dividends
|
(159 | ) | (159 | ) | ||||||||||||||||
Gain
on Reacquired Preferred Stock
|
1 | 1 | ||||||||||||||||||
Other
Changes in Common Shareholder’s Equity
|
4,214 | (4,214 | ) | - | ||||||||||||||||
SUBTOTAL
– COMMON SHAREHOLDER’S EQUITY
|
746,338 | |||||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||
Other
Comprehensive Loss, Net of Taxes:
|
||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of $78
|
(145 | ) | (145 | ) | ||||||||||||||||
NET
INCOME
|
73,737 | 73,737 | ||||||||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
73,592 | |||||||||||||||||||
TOTAL
COMMON SHAREHOLDER’S EQUITY – SEPTEMBER 30, 2009
|
$ | 157,230 | $ | 364,231 | $ | 299,318 | $ | (849 | ) | $ | 819,930 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2009
|
2008
|
|||||||
CURRENT
ASSETS
|
||||||||
Cash
and Cash Equivalents
|
$ | 1,307 | $ | 1,345 | ||||
Advances
to Affiliates
|
8,450 | - | ||||||
Accounts
Receivable:
|
||||||||
Customers
|
23,043 | 39,823 | ||||||
Affiliated
Companies
|
69,413 | 138,665 | ||||||
Miscellaneous
|
5,871 | 8,441 | ||||||
Allowance
for Uncollectible Accounts
|
(340 | ) | (20 | ) | ||||
Total
Accounts Receivable
|
97,987 | 186,909 | ||||||
Fuel
|
22,367 | 27,060 | ||||||
Materials
and Supplies
|
44,541 | 44,047 | ||||||
Risk
Management Assets
|
3,905 | 5,830 | ||||||
Deferred
Tax Benefits
|
34,177 | 9,123 | ||||||
Accrued
Tax Benefits
|
503 | 3,876 | ||||||
Prepayments
and Other Current Assets
|
7,083 | 3,371 | ||||||
TOTAL
CURRENT ASSETS
|
220,320 | 281,561 | ||||||
PROPERTY,
PLANT AND EQUIPMENT
|
||||||||
Electric:
|
||||||||
Production
|
1,294,115 | 1,266,716 | ||||||
Transmission
|
638,645 | 622,665 | ||||||
Distribution
|
1,551,382 | 1,468,481 | ||||||
Other
Property, Plant and Equipment
|
250,053 | 248,897 | ||||||
Construction
Work in Progress
|
59,356 | 85,252 | ||||||
Total
Property, Plant and Equipment
|
3,793,551 | 3,692,011 | ||||||
Accumulated
Depreciation and Amortization
|
1,228,141 | 1,192,130 | ||||||
TOTAL
PROPERTY, PLANT AND EQUIPMENT – NET
|
2,565,410 | 2,499,881 | ||||||
OTHER
NONCURRENT ASSETS
|
||||||||
Regulatory
Assets
|
277,790 | 304,737 | ||||||
Long-term
Risk Management Assets
|
312 | 917 | ||||||
Deferred
Charges and Other Noncurrent Assets
|
20,979 | 13,702 | ||||||
TOTAL
OTHER NONCURRENT ASSETS
|
299,081 | 319,356 | ||||||
TOTAL
ASSETS
|
$ | 3,084,811 | $ | 3,100,798 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2009
|
2008
|
|||||||
CURRENT
LIABILITIES
|
(in
thousands)
|
|||||||
Advances
from Affiliates
|
$ | - | $ | 70,308 | ||||
Accounts
Payable:
|
||||||||
General
|
52,529 | 84,121 | ||||||
Affiliated
Companies
|
69,287 | 86,407 | ||||||
Long-term
Debt Due Within One Year – Nonaffiliated
|
150,000 | 50,000 | ||||||
Risk
Management Liabilities
|
4,765 | 4,753 | ||||||
Customer
Deposits
|
42,622 | 40,528 | ||||||
Accrued
Taxes
|
61,746 | 19,000 | ||||||
Regulatory
Liability for Over-Recovered Fuel Costs
|
95,983 | 58,395 | ||||||
Provision
for Revenue Refund
|
- | 52,100 | ||||||
Other
Current Liabilities
|
46,878 | 61,194 | ||||||
TOTAL
CURRENT LIABILITIES
|
523,810 | 526,806 | ||||||
NONCURRENT
LIABILITIES
|
||||||||
Long-term
Debt – Nonaffiliated
|
718,738 | 834,859 | ||||||
Long-term
Risk Management Liabilities
|
473 | 378 | ||||||
Deferred
Income Taxes
|
553,261 | 514,720 | ||||||
Regulatory
Liabilities and Deferred Investment Tax Credits
|
325,694 | 323,750 | ||||||
Deferred
Credits and Other Noncurrent Liabilities
|
137,647 | 146,777 | ||||||
TOTAL
NONCURRENT LIABILITIES
|
1,735,813 | 1,820,484 | ||||||
TOTAL
LIABILITIES
|
2,259,623 | 2,347,290 | ||||||
Cumulative
Preferred Stock Not Subject to Mandatory Redemption
|
5,258 | 5,262 | ||||||
Commitments
and Contingencies (Note 4)
|
||||||||
COMMON
SHAREHOLDER’S EQUITY
|
||||||||
Common
Stock – Par Value – $15 Per Share:
|
||||||||
Authorized
– 11,000,000 Shares
|
||||||||
Issued
– 10,482,000 Shares
|
||||||||
Outstanding
– 9,013,000 Shares
|
157,230 | 157,230 | ||||||
Paid-in
Capital
|
364,231 | 340,016 | ||||||
Retained
Earnings
|
299,318 | 251,704 | ||||||
Accumulated
Other Comprehensive Income (Loss)
|
(849 | ) | (704 | ) | ||||
TOTAL
COMMON SHAREHOLDER’S EQUITY
|
819,930 | 748,246 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 3,084,811 | $ | 3,100,798 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2009
|
2008
|
|||||||
OPERATING
ACTIVITIES
|
||||||||
Net
Income
|
$ | 73,737 | $ | 69,270 | ||||
Adjustments
to Reconcile Net Income to Net Cash Flows from Operating
Activities:
|
||||||||
Depreciation
and Amortization
|
84,278 | 78,079 | ||||||
Deferred
Income Taxes
|
13,103 | 70,856 | ||||||
Deferral
of Ice Storm Costs
|
- | (71,610 | ) | |||||
Allowance
for Equity Funds Used During Construction
|
(1,224 | ) | (1,840 | ) | ||||
Mark-to-Market
of Risk Management Contracts
|
2,185 | 6,973 | ||||||
Fuel
Over/Under-Recovery, Net
|
(14,566 | ) | (47,192 | ) | ||||
Change
in Other Noncurrent Assets
|
(4,669 | ) | 9,920 | |||||
Change
in Other Noncurrent Liabilities
|
(2,768 | ) | (34,426 | ) | ||||
Changes
in Certain Components of Working Capital:
|
||||||||
Accounts
Receivable, Net
|
86,010 | 21,846 | ||||||
Fuel,
Materials and Supplies
|
4,199 | (6,881 | ) | |||||
Margin
Deposits
|
314 | 8,554 | ||||||
Accounts
Payable
|
(38,023 | ) | (81,228 | ) | ||||
Accrued
Taxes, Net
|
46,119 | 35,624 | ||||||
Other
Current Assets
|
(4,136 | ) | (1,676 | ) | ||||
Other
Current Liabilities
|
(11,800 | ) | (13,883 | ) | ||||
Net
Cash Flows from Operating Activities
|
232,759 | 42,386 | ||||||
INVESTING
ACTIVITIES
|
||||||||
Construction
Expenditures
|
(134,756 | ) | (214,319 | ) | ||||
Change
in Advances to Affiliates, Net
|
(8,450 | ) | 51,202 | |||||
Other
Investing Activities
|
261 | 1,594 | ||||||
Net
Cash Flows Used for Investing Activities
|
(142,945 | ) | (161,523 | ) | ||||
FINANCING
ACTIVITIES
|
||||||||
Capital
Contribution from Parent
|
20,000 | 30,000 | ||||||
Issuance
of Long-term Debt – Nonaffiliated
|
33,248 | - | ||||||
Change
in Advances from Affiliates, Net
|
(70,308 | ) | 125,029 | |||||
Retirement
of Long-term Debt – Nonaffiliated
|
(50,000 | ) | (33,700 | ) | ||||
Retirement
of Cumulative Preferred Stock
|
(2 | ) | - | |||||
Principal
Payments for Capital Lease Obligations
|
(1,128 | ) | (1,159 | ) | ||||
Dividends
Paid on Common Stock
|
(21,750 | ) | - | |||||
Dividends
Paid on Cumulative Preferred Stock
|
(159 | ) | (159 | ) | ||||
Other
Financing Activities
|
247 | - | ||||||
Net
Cash Flows from (Used for) Financing Activities
|
(89,852 | ) | 120,011 | |||||
Net
Increase (Decrease) in Cash and Cash Equivalents
|
(38 | ) | 874 | |||||
Cash
and Cash Equivalents at Beginning of Period
|
1,345 | 1,370 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 1,307 | $ | 2,244 | ||||
SUPPLEMENTARY
INFORMATION
|
||||||||
Cash
Paid for Interest, Net of Capitalized Amounts
|
$ | 55,152 | $ | 39,739 | ||||
Net
Cash Paid for Income Taxes
|
4,423 | 44,559 | ||||||
Noncash
Acquisitions Under Capital Leases
|
2,802 | 403 | ||||||
Construction
Expenditures Included in Accounts Payable at September 30,
|
7,315 | 12,251 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
Footnote Reference
|
|
Significant
Accounting Matters
|
Note
1
|
New
Accounting Pronouncements and Extraordinary Item
|
Note
2
|
Rate
Matters
|
Note
3
|
Commitments,
Guarantees and Contingencies
|
Note 4
|
Benefit
Plans
|
Note
6
|
Business
Segments
|
Note
7
|
Derivatives
and Hedging
|
Note
8
|
Fair
Value Measurements
|
Note
9
|
Income
Taxes
|
Note
10
|
Financing
Activities
|
Note 11
|
Third
Quarter of 2008
|
$ | 48 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
and Off-system Sales Margins (a)
|
(16 | ) | ||||||
Transmission
Revenues
|
2 | |||||||
Other
|
1 | |||||||
Total
Change in Gross Margin
|
(13 | ) | ||||||
Total
Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
16 | |||||||
Depreciation
and Amortization
|
(1 | ) | ||||||
Taxes
Other Than Income Taxes
|
(1 | ) | ||||||
Other
Income
|
4 | |||||||
Interest
Expense
|
6 | |||||||
Total
Expenses and Other
|
24 | |||||||
Income
Tax Expense
|
6 | |||||||
Third
Quarter of 2009
|
$ | 65 |
(a)
|
Includes
firm wholesale sales to municipals and
cooperatives.
|
·
|
Retail
and Off-system Sales Margins decreased $16 million primarily due to a $12
million decrease in wholesale fuel recovery and a $7 million impairment of
a fuel regulatory asset related to deferred mining costs in
Arkansas.
|
·
|
Transmission
Revenues increased $2 million primarily due to higher rates in the SPP
region.
|
·
|
Other
Operation and Maintenance expenses decreased $16 million primarily due to
storm recovery costs for Hurricanes Ike and Gustav in 2008 and the
deferral in September 2009 of a portion of the January 2009 Northern
Arkansas ice storm costs.
|
·
|
Other
Income increased $4 million primarily due to an $8 million increase in the
equity component of AFUDC as a result of construction at the Turk Plant
and Stall Unit and the reapplication of the accounting guidance for
“Regulated Operations” for the generation portion of SWEPCo’s Texas retail
jurisdiction effective April 2009. See “Texas Rate Matters –
Texas Restructuring – SPP” section of Note 3. This increase was
partially offset by lower interest income.
|
·
|
Interest
Expense decreased $6 million primarily due to higher AFUDC debt as a
result of construction at the Turk Plant and Stall Unit and lower interest
expense on debt and other.
|
·
|
Income
Tax Expense decreased $6 million primarily due to changes in certain
book/tax differences accounted for on a flow-through basis, partially
offset by an increase in pretax book
income.
|
Nine
Months Ended September 30, 2008
|
$ | 69 | ||||||
Changes
in Gross Margin:
|
||||||||
Retail
and Off-system Sales Margins (a)
|
(9 | ) | ||||||
Transmission
Revenues
|
7 | |||||||
Other
|
(1 | ) | ||||||
Total
Change in Gross Margin
|
(3 | ) | ||||||
Total
Expenses and Other:
|
||||||||
Other
Operation and Maintenance
|
30 | |||||||
Taxes
Other Than Income Taxes
|
1 | |||||||
Other
Income
|
15 | |||||||
Interest
Expense
|
5 | |||||||
Total
Expenses and Other
|
51 | |||||||
Income
Tax Expense
|
(4 | ) | ||||||
Nine
Months Ended September 30, 2009
|
$ | 113 |
(a)
|
Includes
firm wholesale sales to municipals and
cooperatives.
|
·
|
Retail
and Off-system Sales Margins decreased $9 million primarily due
to:
|
|
·
|
An
$8 million decrease in wholesale fuel recovery.
|
|
·
|
A
$9 million decrease in industrial sales due to reduced operating levels
and suspended operations by certain large industrial customers in SWEPCo’s
service territory.
|
|
·
|
A
$7 million impairment of a fuel regulatory asset related to deferred
mining costs in Arkansas.
|
|
These
decreases were partially offset by:
|
||
·
|
An
$8 million increase in rate relief related to the Louisiana Formula Rate
Plan. See “Louisiana Rate Matters – Formula Rate Filing”
section of Note 3.
|
|
·
|
An
$8 million increase in wholesale and municipal revenue due to higher
prices and the annual true-up for formula rate
customers.
|
|
·
|
Transmission
Revenues increased $7 million primarily due to higher rates in the SPP
region.
|
|
·
|
Other
revenues decreased $1 million primarily due to a decrease in revenues from
coal deliveries from SWEPCo’s mining subsidiary, Dolet Hills Lignite
Company, LLC to Cleco Corporation, a nonaffiliated entity. The
decreased revenue from coal deliveries was offset by a corresponding
decrease in Other Operation and Maintenance expenses from mining
operations as discussed below.
|
·
|
Other
Operation and Maintenance expenses decreased $30 million primarily due
to:
|
|
·
|
An
$18 million decrease in distribution expenses related to storm recovery
costs primarily for Hurricanes Ike and Gustav in 2008.
|
|
·
|
A
$5 million decrease in steam plant maintenance expense primarily due to a
reduction in planned and unplanned outages.
|
|
·
|
A
$2 million decrease in expenses for coal deliveries from SWEPCo’s mining
subsidiary, Dolet Hills Lignite Company, LLC. The decreased
expenses for coal deliveries were partially offset by a corresponding
decrease in revenues from mining operations as discussed
above.
|
|
·
|
A
$2 million gain on sale of property related to the sale of percentage
ownership of Turk Plant to nonaffiliated companies.
|
|
·
|
Other
Income increased $15 million primarily due to an increase in the equity
component of AFUDC as a result of construction at the Turk Plant and Stall
Unit and the reapplication of the accounting guidance for “Regulated
Operations” for the generation portion of SWEPCo’s Texas retail
jurisdiction effective April 2009. See “Texas Rate Matters –
Texas Restructuring – SPP” section of Note 3. This increase was
partially offset by lower interest income.
|
|
·
|
Interest
Expense decreased $5 million primarily due to higher AFUDC debt as a
result of construction at the Turk Plant and Stall Unit, partially offset
by higher interest expense on debt.
|
|
·
|
Income
Tax Expense increased $4 million primarily due to an increase in pretax
book income, partially offset by changes in certain book/tax differences
accounted for on a flow-through
basis.
|
Moody’s
|
S&P
|
Fitch
|
|||
Senior
Unsecured Debt
|
Baa3
|
BBB
|
BBB+
|
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Cash
and Cash Equivalents at Beginning of Period
|
$ | 1,910 | $ | 1,742 | ||||
Cash
Flows from (Used for):
|
||||||||
Operating
Activities
|
335,922 | 134,516 | ||||||
Investing
Activities
|
(472,183 | ) | (619,487 | ) | ||||
Financing
Activities
|
136,440 | 485,981 | ||||||
Net
Increase in Cash and Cash Equivalents
|
179 | 1,010 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 2,089 | $ | 2,752 |
Principal
Amount
Paid
|
Interest
|
Due
|
|||||
Type
of Debt
|
Rate
|
Date
|
|||||
(in
thousands)
|
(%)
|
||||||
Notes
Payable – Nonaffiliated
|
$
|
3,304
|
4.47
|
2011
|
MTM
Risk Management Contracts
|
Cash
Flow Hedge Contracts
|
Collateral
Deposits
|
Total
|
|||||||||||||
Current
Assets
|
$ | 5,260 | $ | 69 | $ | (2 | ) | $ | 5,327 | |||||||
Noncurrent
Assets
|
462 | 18 | - | 480 | ||||||||||||
Total
MTM Derivative Contract Assets
|
5,722 | 87 | (2 | ) | 5,807 | |||||||||||
Current
Liabilities
|
3,446 | 25 | (22 | ) | 3,449 | |||||||||||
Noncurrent
Liabilities
|
233 | - | (19 | ) | 214 | |||||||||||
Total
MTM Derivative Contract Liabilities
|
3,679 | 25 | (41 | ) | 3,663 | |||||||||||
Total
MTM Derivative Contract Net Assets (Liabilities)
|
$ | 2,043 | $ | 62 | $ | 39 | $ | 2,144 |
Total
MTM Risk Management Contract Net Assets at December 31,
2008
|
$ | 2,643 | ||
(Gain)
Loss from Contracts Realized/Settled During the Period and Entered in a
Prior Period
|
(1,183 | ) | ||
Fair
Value of New Contracts at Inception When Entered During the Period
(a)
|
- | |||
Net
Option Premiums Paid/(Received) for Unexercised or Unexpired Option
Contracts Entered During the Period
|
(35 | ) | ||
Change
in Fair Value Due to Valuation Methodology Changes on Forward
Contracts
|
- | |||
Changes
in Fair Value Due to Market Fluctuations During the Period
(b)
|
41 | |||
Changes
in Fair Value Allocated to Regulated Jurisdictions (c)
|
577 | |||
Total
MTM Risk Management Contract Net Assets
|
2,043 | |||
Cash
Flow Hedge Contracts
|
62 | |||
Collateral
Deposits
|
39 | |||
Total
MTM Derivative Contract Net Assets at September 30, 2009
|
$ | 2,144 |
(a)
|
Reflects
fair value on long-term contracts which are typically with customers that
seek fixed pricing to limit their risk against fluctuating energy
prices. The contract prices are valued against market curves
associated with the delivery location and delivery term. A
significant portion of the total volumetric position has been economically
hedged.
|
(b)
|
Market
fluctuations are attributable to various factors such as supply/demand,
weather, etc.
|
(c)
|
“Changes
in Fair Value Allocated to Regulated Jurisdictions” relates to the net
gains (losses) of those contracts that are not reflected on the Condensed
Consolidated Statements of Income. These net gains (losses) are
recorded as regulatory
liabilities/assets.
|
Remainder
2009
|
2010
|
2011
|
2012
|
2013
|
After
2013
|
Total
|
||||||||||||||||||||||
Level
1 (a)
|
$ | 56 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 56 | ||||||||||||||
Level
2 (b)
|
412 | 1,996 | (439 | ) | 12 | - | - | 1,981 | ||||||||||||||||||||
Level
3 (c)
|
4 | 2 | - | - | - | - | 6 | |||||||||||||||||||||
Total
MTM Risk Management Contract Net Assets (Liabilities)
|
$ | 472 | $ | 1,998 | $ | (439 | ) | $ | 12 | $ | - | $ | - | $ | 2,043 |
(a)
|
Level
1 inputs are quoted prices (unadjusted) in active markets for identical
assets or liabilities that the reporting entity has the ability to access
at the measurement date. Level 1 inputs primarily consist of
exchange traded contracts that exhibit sufficient frequency and volume to
provide pricing information on an ongoing basis.
|
(b)
|
Level
2 inputs are inputs other than quoted prices included within Level 1 that
are observable for the asset or liability, either directly or
indirectly. If the asset or liability has a specified
(contractual) term, a Level 2 input must be observable for substantially
the full term of the asset or liability. Level 2 inputs
primarily consist of OTC broker quotes in moderately active or less active
markets, exchange traded contracts where there was not sufficient market
activity to warrant inclusion in Level 1 and OTC broker quotes that are
corroborated by the same or similar transactions that have occurred in the
market.
|
(c)
|
Level
3 inputs are unobservable inputs for the asset or
liability. Unobservable inputs shall be used to measure fair
value to the extent that the observable inputs are not available, thereby
allowing for situations in which there is little, if any, market activity
for the asset or liability at the measurement date. Level 3
inputs primarily consist of unobservable market data or are valued based
on models and/or assumptions.
|
Nine
Months Ended
|
Twelve
Months Ended
|
||||||||||||||||
September
30, 2009
|
December
31, 2008
|
||||||||||||||||
(in
thousands)
|
(in
thousands)
|
||||||||||||||||
End
|
High
|
Average
|
Low
|
End
|
High
|
Average
|
Low
|
||||||||||
$15
|
$49
|
$19
|
$6
|
$8
|
$220
|
$62
|
$8
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
REVENUES
|
||||||||||||||||
Electric
Generation, Transmission and Distribution
|
$ | 392,616 | $ | 489,014 | $ | 1,021,991 | $ | 1,200,356 | ||||||||
Sales
to AEP Affiliates
|
9,420 | 11,508 | 23,470 | 42,692 | ||||||||||||
Lignite
Revenues – Nonaffiliated
|
12,334 | 11,470 | 30,572 | 31,661 | ||||||||||||
Other
Revenues
|
604 | 471 | 1,525 | 1,164 | ||||||||||||
TOTAL
REVENUES
|
414,974 | 512,463 | 1,077,558 | 1,275,873 | ||||||||||||
EXPENSES
|
||||||||||||||||
Fuel
and Other Consumables Used for Electric Generation
|
161,879 | 197,474 | 405,329 | 462,282 | ||||||||||||
Purchased
Electricity for Resale
|
30,413 | 50,449 | 85,149 | 145,097 | ||||||||||||
Purchased
Electricity from AEP Affiliates
|
6,865 | 36,170 | 30,395 | 108,542 | ||||||||||||
Other
Operation
|
64,686 | 64,377 | 178,456 | 186,713 | ||||||||||||
Maintenance
|
17,267 | 33,694 | 67,283 | 88,854 | ||||||||||||
Depreciation
and Amortization
|
36,714 | 35,842 | 109,065 | 108,875 | ||||||||||||
Taxes
Other Than Income Taxes
|
14,127 | 12,623 | 44,995 | 45,747 | ||||||||||||
TOTAL
EXPENSES
|
331,951 | 430,629 | 920,672 | 1,146,110 | ||||||||||||
OPERATING
INCOME
|
83,023 | 81,834 | 156,886 | 129,763 | ||||||||||||
Other
Income (Expense):
|
||||||||||||||||
Interest
Income
|
388 | 5,417 | 1,205 | 7,834 | ||||||||||||
Allowance
for Equity Funds Used During Construction
|
12,932 | 4,152 | 31,706 | 10,167 | ||||||||||||
Interest
Expense
|
(16,605 | ) | (22,659 | ) | (51,894 | ) | (57,071 | ) | ||||||||
INCOME
BEFORE INCOME TAX EXPENSE
|
79,738 | 68,744 | 137,903 | 90,693 | ||||||||||||
Income
Tax Expense
|
14,680 | 20,353 | 25,367 | 21,717 | ||||||||||||
INCOME
BEFORE EXTRAORDINARY LOSS
|
65,058 | 48,391 | 112,536 | 68,976 | ||||||||||||
EXTRAORDINARY
LOSS, NET OF TAX
|
- | - | (5,325 | ) | - | |||||||||||
NET
INCOME
|
65,058 | 48,391 | 107,211 | 68,976 | ||||||||||||
Less:
Net Income Attributable to Noncontrolling Interest
|
1,022 | 976 | 2,971 | 2,870 | ||||||||||||
NET
INCOME ATTRIBUTABLE TO SWEPCo SHAREHOLDERS
|
64,036 | 47,415 | 104,240 | 66,106 | ||||||||||||
Less:
Preferred Stock Dividend Requirements
|
58 | 58 | 172 | 172 | ||||||||||||
EARNINGS
ATTRIBUTABLE TO SWEPCo COMMON SHAREHOLDER
|
$ | 63,978 | $ | 47,357 | $ | 104,068 | $ | 65,934 |
The
common stock of SWEPCo is wholly-owned by
AEP.
|
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
SWEPCo
Common Shareholder
|
||||||||||||||||||||||||
Common
Stock
|
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Noncontrolling
Interest
|
Total
|
|||||||||||||||||||
TOTAL
EQUITY – DECEMBER 31, 2007
|
$ | 135,660 | $ | 330,003 | $ | 523,731 | $ | (16,439 | ) | $ | 1,687 | $ | 974,642 | |||||||||||
EITF
06-10 Adoption, Net of Tax of $622
|
(1,156 | ) | (1,156 | ) | ||||||||||||||||||||
SFAS
157 Adoption, Net of Tax of $6
|
10 | 10 | ||||||||||||||||||||||
Capital
Contribution from Parent
|
100,000 | 100,000 | ||||||||||||||||||||||
Common
Stock Dividends – Nonaffiliated
|
(4,266 | ) | (4,266 | ) | ||||||||||||||||||||
Preferred
Stock Dividends
|
(172 | ) | (172 | ) | ||||||||||||||||||||
SUBTOTAL
– EQUITY
|
1,069,058 | |||||||||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||||||
Other
Comprehensive Income (Loss), Net of Taxes:
|
||||||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of $65
|
(127 | ) | 7 | (120 | ) | |||||||||||||||||||
Amortization
of Pension and OPEB Deferred Costs, Net of Tax of $380
|
706 | 706 | ||||||||||||||||||||||
NET
INCOME
|
66,106 | 2,870 | 68,976 | |||||||||||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
69,562 | |||||||||||||||||||||||
TOTAL
EQUITY – SEPTEMBER 30, 2008
|
$ | 135,660 | $ | 430,003 | $ | 588,519 | $ | (15,860 | ) | $ | 298 | $ | 1,138,620 | |||||||||||
TOTAL
EQUITY – DECEMBER 31, 2008
|
$ | 135,660 | $ | 530,003 | $ | 615,110 | $ | (32,120 | ) | $ | 276 | $ | 1,248,929 | |||||||||||
Capital
Contribution from Parent
|
142,500 | 142,500 | ||||||||||||||||||||||
Common
Stock Dividends – Nonaffiliated
|
(2,886 | ) | (2,886 | ) | ||||||||||||||||||||
Preferred
Stock Dividends
|
(172 | ) | (172 | ) | ||||||||||||||||||||
Other
Changes in Equity
|
2,476 | (2,476 | ) | - | ||||||||||||||||||||
SUBTOTAL
– EQUITY
|
1,388,371 | |||||||||||||||||||||||
COMPREHENSIVE
INCOME
|
||||||||||||||||||||||||
Other
Comprehensive Income, Net of Taxes:
|
||||||||||||||||||||||||
Cash
Flow Hedges, Net of Tax of $421
|
782 | 782 | ||||||||||||||||||||||
Amortization
of Pension and OPEB Deferred Costs, Net of Tax of $8,919
|
16,563 | 16,563 | ||||||||||||||||||||||
NET
INCOME
|
104,240 | 2,971 | 107,211 | |||||||||||||||||||||
TOTAL
COMPREHENSIVE INCOME
|
124,556 | |||||||||||||||||||||||
TOTAL
EQUITY – SEPTEMBER 30, 2009
|
$ | 135,660 | $ | 674,979 | $ | 716,702 | $ | (14,775 | ) | $ | 361 | $ | 1,512,927 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2009
|
2008
|
|||||||
CURRENT
ASSETS
|
||||||||
Cash
and Cash Equivalents
|
$ | 2,089 | $ | 1,910 | ||||
Advances
to Affiliates
|
106,662 | - | ||||||
Accounts
Receivable:
|
||||||||
Customers
|
46,018 | 53,506 | ||||||
Affiliated
Companies
|
48,708 | 121,928 | ||||||
Miscellaneous
|
11,275 | 12,052 | ||||||
Allowance
for Uncollectible Accounts
|
(25 | ) | (135 | ) | ||||
Total
Accounts Receivable
|
105,976 | 187,351 | ||||||
Fuel
|
91,641 | 100,018 | ||||||
Materials
and Supplies
|
53,705 | 49,724 | ||||||
Risk
Management Assets
|
5,327 | 8,185 | ||||||
Regulatory
Asset for Under-Recovered Fuel Costs
|
246 | 75,006 | ||||||
Prepayments
and Other Current Assets
|
37,068 | 20,147 | ||||||
TOTAL
CURRENT ASSETS
|
402,714 | 442,341 | ||||||
PROPERTY,
PLANT AND EQUIPMENT
|
||||||||
Electric:
|
||||||||
Production
|
1,817,505 | 1,808,482 | ||||||
Transmission
|
838,137 | 786,731 | ||||||
Distribution
|
1,451,365 | 1,400,952 | ||||||
Other
Property, Plant and Equipment
|
716,747 | 711,260 | ||||||
Construction
Work in Progress
|
1,098,069 | 869,103 | ||||||
Total
Property, Plant and Equipment
|
5,921,823 | 5,576,528 | ||||||
Accumulated
Depreciation and Amortization
|
2,091,205 | 2,014,154 | ||||||
TOTAL
PROPERTY, PLANT AND EQUIPMENT – NET
|
3,830,618 | 3,562,374 | ||||||
OTHER
NONCURRENT ASSETS
|
||||||||
Regulatory
Assets
|
251,008 | 210,174 | ||||||
Long-term
Risk Management Assets
|
480 | 1,500 | ||||||
Deferred
Charges and Other Noncurrent Assets
|
44,090 | 36,696 | ||||||
TOTAL
OTHER NONCURRENT ASSETS
|
295,578 | 248,370 | ||||||
TOTAL
ASSETS
|
$ | 4,528,910 | $ | 4,253,085 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2009
|
2008
|
|||||||
CURRENT
LIABILITIES
|
(in
thousands)
|
|||||||
Advances
from Affiliates
|
$ | - | $ | 2,526 | ||||
Accounts
Payable:
|
||||||||
General
|
114,990 | 133,538 | ||||||
Affiliated
Companies
|
77,565 | 51,040 | ||||||
Short-term
Debt – Nonaffiliated
|
5,273 | 7,172 | ||||||
Long-term
Debt Due Within One Year – Nonaffiliated
|
4,406 | 4,406 | ||||||
Long-term
Debt Due Within One Year – Affiliated
|
50,000 | - | ||||||
Risk
Management Liabilities
|
3,449 | 6,735 | ||||||
Customer
Deposits
|
39,884 | 35,622 | ||||||
Accrued
Taxes
|
83,771 | 33,744 | ||||||
Accrued
Interest
|
16,831 | 36,647 | ||||||
Provision
for Revenue Refund
|
28,507 | 54,100 | ||||||
Other
Current Liabilities
|
61,419 | 102,535 | ||||||
TOTAL
CURRENT LIABILITIES
|
486,095 | 468,065 | ||||||
NONCURRENT
LIABILITIES
|
||||||||
Long-term
Debt – Nonaffiliated
|
1,420,746 | 1,423,743 | ||||||
Long-term
Debt – Affiliated
|
- | 50,000 | ||||||
Long-term
Risk Management Liabilities
|
214 | 516 | ||||||
Deferred
Income Taxes
|
427,181 | 403,125 | ||||||
Regulatory
Liabilities and Deferred Investment Tax Credits
|
334,570 | 335,749 | ||||||
Asset
Retirement Obligations
|
53,789 | 53,433 | ||||||
Employment
Benefits and Pension Obligations
|
122,309 | 117,772 | ||||||
Deferred
Credits and Other Noncurrent Liabilities
|
166,382 | 147,056 | ||||||
TOTAL
NONCURRENT LIABILITIES
|
2,525,191 | 2,531,394 | ||||||
TOTAL
LIABILITIES
|
3,011,286 | 2,999,459 | ||||||
Cumulative
Preferred Stock Not Subject to Mandatory Redemption
|
4,697 | 4,697 | ||||||
Commitments
and Contingencies (Note 4)
|
||||||||
EQUITY
|
||||||||
Common
Stock – Par Value – $18 Per Share:
|
||||||||
Authorized
– 7,600,000 Shares
|
||||||||
Outstanding
– 7,536,640 Shares
|
135,660 | 135,660 | ||||||
Paid-in
Capital
|
674,979 | 530,003 | ||||||
Retained
Earnings
|
716,702 | 615,110 | ||||||
Accumulated
Other Comprehensive Income (Loss)
|
(14,775 | ) | (32,120 | ) | ||||
TOTAL
COMMON SHAREHOLDER’S EQUITY
|
1,512,566 | 1,248,653 | ||||||
Noncontrolling
Interest
|
361 | 276 | ||||||
TOTAL
EQUITY
|
1,512,927 | 1,248,929 | ||||||
TOTAL
LIABILITIES AND EQUITY
|
$ | 4,528,910 | $ | 4,253,085 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
2009
|
2008
|
|||||||
OPERATING
ACTIVITIES
|
||||||||
Net
Income
|
$ | 107,211 | $ | 68,976 | ||||
Adjustments
to Reconcile Net Income to Net Cash Flows from Operating
Activities:
|
||||||||
Depreciation
and Amortization
|
109,065 | 108,875 | ||||||
Deferred
Income Taxes
|
(20,571 | ) | 37,162 | |||||
Extraordinary
Loss, Net of Tax
|
5,325 | - | ||||||
Allowance
for Equity Funds Used During Construction
|
(31,706 | ) | (10,167 | ) | ||||
Mark-to-Market
of Risk Management Contracts
|
510 | 7,905 | ||||||
Fuel
Over/Under-Recovery, Net
|
61,880 | (98,928 | ) | |||||
Change
in Other Noncurrent Assets
|
13,498 | (211 | ) | |||||
Change
in Other Noncurrent Liabilities
|
4,539 | (15,619 | ) | |||||
Changes
in Certain Components of Working Capital:
|
||||||||
Accounts
Receivable, Net
|
81,322 | 46,835 | ||||||
Fuel,
Materials and Supplies
|
4,396 | (16,665 | ) | |||||
Accounts
Payable
|
24,584 | (34,819 | ) | |||||
Accrued
Taxes, Net
|
50,027 | 29,271 | ||||||
Accrued
Interest
|
(19,816 | ) | 5,498 | |||||
Other
Current Assets
|
(1,017 | ) | 6,929 | |||||
Other
Current Liabilities
|
(53,325 | ) | (526 | ) | ||||
Net
Cash Flows from Operating Activities
|
335,922 | 134,516 | ||||||
INVESTING
ACTIVITIES
|
||||||||
Construction
Expenditures
|
(470,379 | ) | (424,092 | ) | ||||
Change
in Advances to Affiliates, Net
|
(106,662 | ) | (195,628 | ) | ||||
Proceeds
from Sales of Assets
|
105,500 | 483 | ||||||
Other
Investing Activities
|
(642 | ) | (250 | ) | ||||
Net
Cash Flows Used for Investing Activities
|
(472,183 | ) | (619,487 | ) | ||||
FINANCING
ACTIVITIES
|
||||||||
Capital
Contribution from Parent
|
142,500 | 100,000 | ||||||
Issuance
of Long-term Debt – Nonaffiliated
|
- | 437,113 | ||||||
Change
in Short-term Debt, Net – Nonaffiliated
|
(1,899 | ) | 9,234 | |||||
Change
in Advances from Affiliates, Net
|
(2,526 | ) | (1,565 | ) | ||||
Retirement
of Long-term Debt – Nonaffiliated
|
(3,304 | ) | (45,939 | ) | ||||
Principal
Payments for Capital Lease Obligations
|
(7,853 | ) | (8,424 | ) | ||||
Proceeds
from Sale/Leaseback
|
12,222 | - | ||||||
Dividends
Paid on Common Stock – Nonaffiliated
|
(2,971 | ) | (4,266 | ) | ||||
Dividends
Paid on Cumulative Preferred Stock
|
(172 | ) | (172 | ) | ||||
Other
Financing Activities
|
443 | - | ||||||
Net
Cash Flows from Financing Activities
|
136,440 | 485,981 | ||||||
Net
Increase in Cash and Cash Equivalents
|
179 | 1,010 | ||||||
Cash
and Cash Equivalents at Beginning of Period
|
1,910 | 1,742 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 2,089 | $ | 2,752 |
SUPPLEMENTARY
INFORMATION
|
||||||||
Cash
Paid for Interest, Net of Capitalized Amounts
|
$ | 82,033 | $ | 44,255 | ||||
Net
Cash Received for Income Taxes
|
(6,196 | ) | (20,835 | ) | ||||
Noncash
Acquisitions Under Capital Leases
|
26,175 | 21,807 | ||||||
Construction
Expenditures Included in Accounts Payable at September 30,
|
60,219 | 94,837 |
See
Condensed Notes to Condensed Financial Statements of Registrant
Subsidiaries.
|
Footnote
Reference
|
|
Significant
Accounting Matters
|
Note 1 |
New
Accounting Pronouncements and Extraordinary Item
|
Note 2 |
Rate
Matters
|
Note 3
|
Commitments,
Guarantees and Contingencies
|
Note
4
|
Acquisition
|
Note 5
|
Benefit
Plans
|
Note
6
|
Business
Segments
|
Note
7
|
Derivatives
and Hedging
|
Note
8
|
Fair
Value Measurements
|
Note
9
|
Income
Taxes
|
Note
10
|
Financing
Activities
|
Note
11
|
|
CONDENSED NOTES TO
CONDENSED FINANCIAL STATEMENTS
OF
|
The
condensed notes to condensed financial statements that follow are a
combined presentation for the Registrant Subsidiaries. The
following list indicates the registrants to which the footnotes
apply:
|
||
1.
|
Significant
Accounting Matters
|
APCo,
CSPCo, I&M, OPCo, PSO, SWEPCo
|
2.
|
New
Accounting Pronouncements and Extraordinary Item
|
APCo,
CSPCo, I&M, OPCo, PSO, SWEPCo
|
3.
|
Rate
Matters
|
APCo,
CSPCo, I&M, OPCo, PSO, SWEPCo
|
4.
|
Commitments,
Guarantees and Contingencies
|
APCo,
CSPCo, I&M, OPCo, PSO, SWEPCo
|
5.
|
Acquisition
|
SWEPCo
|
6.
|
Benefit
Plans
|
APCo,
CSPCo, I&M, OPCo, PSO, SWEPCo
|
7.
|
Business
Segments
|
APCo,
CSPCo, I&M, OPCo, PSO, SWEPCo
|
8.
|
Derivatives
and Hedging
|
APCo,
CSPCo, I&M, OPCo, PSO, SWEPCo
|
9.
|
Fair
Value Measurements
|
APCo,
CSPCo, I&M, OPCo, PSO, SWEPCo
|
10.
|
Income
Taxes
|
APCo,
CSPCo, I&M, OPCo, PSO, SWEPCo
|
11.
|
Financing
Activities
|
APCo,
CSPCo, I&M, OPCo, PSO,
SWEPCo
|
1.
|
SIGNIFICANT ACCOUNTING
MATTERS
|
Sabine
|
DHLC
|
|||||||
ASSETS
|
||||||||
Current
Assets
|
$ | 38 | $ | 19 | ||||
Net
Property, Plant and Equipment
|
133 | 29 | ||||||
Other
Noncurrent Assets
|
30 | 10 | ||||||
Total
Assets
|
$ | 201 | $ | 58 | ||||
LIABILITIES
AND EQUITY
|
||||||||
Current
Liabilities
|
$ | 27 | $ | 15 | ||||
Noncurrent
Liabilities
|
174 | 40 | ||||||
Equity
|
- | 3 | ||||||
Total
Liabilities and Equity
|
$ | 201 | $ | 58 |
Sabine
|
DHLC
|
|||||||
ASSETS
|
||||||||
Current
Assets
|
$ | 33 | $ | 22 | ||||
Net
Property, Plant and Equipment
|
117 | 33 | ||||||
Other
Noncurrent Assets
|
24 | 11 | ||||||
Total
Assets
|
$ | 174 | $ | 66 | ||||
LIABILITIES
AND EQUITY
|
||||||||
Current
Liabilities
|
$ | 32 | $ | 18 | ||||
Noncurrent
Liabilities
|
142 | 44 | ||||||
Equity
|
- | 4 | ||||||
Total
Liabilities and Equity
|
$ | 174 | $ | 66 |
JMG
|
||||
ASSETS
|
||||
Current
Assets
|
$ | 18 | ||
Net
Property, Plant and Equipment
|
407 | |||
Other
Noncurrent Assets
|
- | |||
Total
Assets
|
$ | 425 | ||
LIABILITIES
AND EQUITY
|
||||
Current
Liabilities
|
$ | 20 | ||
Noncurrent
Liabilities
|
46 | |||
Equity
|
359 | |||
Total
Liabilities and Equity
|
$ | 425 |
JMG
|
||||
ASSETS
|
||||
Current
Assets
|
$ | 11 | ||
Net
Property, Plant and Equipment
|
423 | |||
Other
Noncurrent Assets
|
1 | |||
Total
Assets
|
$ | 435 | ||
LIABILITIES
AND EQUITY
|
||||
Current
Liabilities
|
$ | 161 | ||
Noncurrent
Liabilities
|
257 | |||
Equity
|
17 | |||
Total
Liabilities and Equity
|
$ | 435 |
DCC
Fuel
|
||||
ASSETS
|
||||
Current
Assets
|
$
|
38
|
||
Net
Property, Plant and Equipment
|
101
|
|||
Other
Noncurrent Assets
|
65
|
|||
Total
Assets
|
$
|
204
|
||
LIABILITIES
AND EQUITY
|
||||
Current
Liabilities
|
$
|
38
|
||
Noncurrent
Liabilities
|
166
|
|||
Equity
|
-
|
|||
Total
Liabilities and Equity
|
$
|
204
|
DCC
Fuel
|
||||
ASSETS
|
||||
Current
Assets
|
$
|
-
|
||
Net
Property, Plant and Equipment
|
-
|
|||
Other
Noncurrent Assets
|
-
|
|||
Total
Assets
|
$
|
-
|
||
LIABILITIES
AND EQUITY
|
||||
Current
Liabilities
|
$
|
-
|
||
Noncurrent
Liabilities
|
-
|
|||
Equity
|
-
|
|||
Total
Liabilities and Equity
|
$
|
-
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Company
|
(in
millions)
|
|||||||||||||||
APCo
|
$ | 50 | $ | 62 | $ | 146 | $ | 179 | ||||||||
CSPCo
|
31 | 34 | 91 | 98 | ||||||||||||
I&M
|
32 | 37 | 93 | 109 | ||||||||||||
OPCo
|
43 | 52 | 130 | 151 | ||||||||||||
PSO
|
21 | 28 | 64 | 87 | ||||||||||||
SWEPCo
|
35 | 35 | 94 | 101 |
September
30, 2009
|
December
31, 2008
|
|||||||||||||||
As
Reported in the
|
Maximum
|
As
Reported in the
|
Maximum
|
|||||||||||||
Balance
Sheet
|
Exposure
|
Balance
Sheet
|
Exposure
|
|||||||||||||
Company
|
(in
millions)
|
|||||||||||||||
APCo
|
$ | 20 | $ | 20 | $ | 27 | $ | 27 | ||||||||
CSPCo
|
12 | 12 | 15 | 15 | ||||||||||||
I&M
|
13 | 13 | 14 | 14 | ||||||||||||
OPCo
|
17 | 17 | 21 | 21 | ||||||||||||
PSO
|
9 | 9 | 10 | 10 | ||||||||||||
SWEPCo
|
13 | 13 | 14 | 14 |
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Company
|
(in
millions)
|
|||||||||||||||
CSPCo
|
$ | 28 | $ | 47 | $ | 60 | $ | 96 | ||||||||
I&M
|
59 | 65 | 183 | 181 |
September
30, 2009
|
December
31, 2008
|
|||||||||||||||
As
Reported in
|
As
Reported in
|
|||||||||||||||
the
Consolidated
|
Maximum
|
the
Consolidated
|
Maximum
|
|||||||||||||
Balance
Sheet
|
Exposure
|
Balance
Sheet
|
Exposure
|
|||||||||||||
Company
|
(in
millions)
|
|||||||||||||||
CSPCo
|
$ | 6 | $ | 6 | $ | 5 | $ | 5 | ||||||||
I&M
|
20 | 20 | 23 | 23 |
Total
Depreciation Expense Variance
|
||||||||||||||||
Three
Months Ended
|
Nine Months Ended | |||||||||||||||
September
30,
|
September 30, | |||||||||||||||
2009/2008 | 2009/2008 | |||||||||||||||
(in
thousands)
|
||||||||||||||||
CSPCo
|
$ | (4,430 | ) | $ | (13,104 | ) | ||||||||||
OPCo
|
17,810 | 52,040 |
2.
|
NEW ACCOUNTING
PRONOUNCEMENTS AND EXTRAORDINARY
ITEM
|
·
|
Reclassifies
Interest Expense of $233 thousand and $1.1 million for the three and nine
months ended September 30, 2008 as Net Income Attributable to
Noncontrolling Interest below Net Income in the presentation of Earnings
Attributable to OPCo Common Shareholder in its Condensed Consolidated
Statements of Income.
|
·
|
Reclassifies
Minority Interest of $16.8 million as of December 31, 2008 as
Noncontrolling Interest in Total Equity on its Condensed Consolidated
Balance Sheets.
|
·
|
Separately
reflects changes in Noncontrolling Interest in its Condensed Consolidated
Statements of Changes in Equity and Comprehensive Income
(Loss).
|
·
|
Reclassifies
dividends paid to noncontrolling interests of $1.1 million for the nine
months ended September 30, 2008 from Operating Activities to Financing
Activities on the Condensed Consolidated Statements of Cash
Flows.
|
·
|
Reclassifies
Minority Interest Expense of $976 thousand and $2.9 million for the three
and nine months ended September 30, 2008 as Net Income Attributable to
Noncontrolling Interest below Net Income in the presentation of Earnings
Attributable to SWEPCo Common Shareholder in its Condensed Consolidated
Statements of Income.
|
·
|
Reclassifies
Minority Interest of $276 thousand as of December 31, 2008 as
Noncontrolling Interest in Total Equity on its Condensed Consolidated
Balance Sheets.
|
·
|
Separately
reflects changes in Noncontrolling Interest on the Condensed Consolidated
Statements of Changes in Equity and Comprehensive Income
(Loss).
|
·
|
Reclassifies
dividends paid to noncontrolling interests of $4.3 million for the nine
months ended September 30, 2008 from Operating Activities to Financing
Activities on the Condensed Consolidated Statements of Cash
Flows.
|
·
|
The
power to direct the activities of the VIE that most significantly impact
the VIE’s economic performance.
|
·
|
The
obligation to absorb the losses of the entity that could potentially be
significant to the VIE or the right to receive benefits from the entity
that could potentially be significant to the
VIE.
|
3.
|
RATE
MATTERS
|
·
|
CSPCo
should attempt to mitigate the costs of its gridSMART advanced metering
proposal that will affect portions of its service territory by seeking
funds under the American Recovery and Reinvestment Act of
2009. As a result, a rider was established to recover $32
million related to gridSMART during the three-year ESP
period. In August 2009, CSPCo filed for $75 million in federal
grant funding under the American Recovery and Reinvestment Act of
2009.
|
·
|
CSPCo
and OPCo can recover their incremental carrying costs related to
environmental investments made from 2001 through 2008 that are not
reflected in existing rates. Future recovery during the ESP
period of incremental carrying charges on environmental expenditures
incurred beginning in 2009 may be requested in annual
filings.
|
·
|
CSPCo’s
and OPCo’s Provider of Last Resort revenues were increased by $97 million
and $55 million, respectively, to compensate for the risk of customers
changing electric suppliers during the ESP
period.
|
·
|
CSPCo
and OPCo must fund a combined minimum of $15 million in costs over the ESP
period for low-income, at-risk customer programs. In March
2009, this funding obligation was recognized as a liability and charged to
Other Operation expense. At September 30, 2009, CSPCo’s and
OPCo’s remaining liability balances were $6 million
each.
|
Company
|
(in
millions)
|
|||
APCo
|
$ | 70.2 | ||
CSPCo
|
38.8 | |||
I&M
|
41.3 | |||
OPCo
|
53.3 |
2007
|
2006
|
|||||||
Company
|
(in
millions)
|
|||||||
APCo
|
$ | 1.7 | $ | 12.4 | ||||
CSPCo
|
0.9 | 6.9 | ||||||
I&M
|
1.0 | 7.3 | ||||||
OPCo
|
1.3 | 9.4 |
September
30, 2009
|
||||
Company
|
(in
millions)
|
|||
APCo
|
$ | 10.7 | ||
CSPCo
|
5.9 | |||
I&M
|
6.3 | |||
OPCo
|
8.2 |
Borrower
|
||||||||
Amount
|
Maturity
|
Sublimit
|
||||||
Company
|
(in
thousands)
|
|||||||
$1.5
billion LOC:
|
||||||||
I&M
|
$
|
300
|
March
2010
|
N/A
|
||||
SWEPCo
|
4,448
|
December
2009
|
N/A
|
|||||
$627
million LOC:
|
||||||||
APCo
|
$
|
126,716
|
June
2010
|
$
|
300,000
|
|||
I&M
|
77,886
|
May
2010
|
230,000
|
|||||
OPCo
|
166,899
|
June
2010
|
400,000
|
Maximum
|
||||
Potential
|
||||
Loss
|
||||
Company
|
(in
thousands)
|
|||
APCo
|
$ | 804 | ||
CSPCo
|
343 | |||
I&M
|
555 | |||
OPCo
|
750 | |||
PSO
|
1,024 | |||
SWEPCo
|
665 |
5.
|
ACQUISITION
|
6.
|
BENEFIT
PLANS
|
Other
Postretirement
|
||||||||||||||||
Pension
Plans
|
Benefit
Plans
|
|||||||||||||||
Three
Months Ended September 30,
|
Three
Months Ended September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Service
Cost
|
$ | 26 | $ | 25 | $ | 11 | $ | 10 | ||||||||
Interest
Cost
|
64 | 62 | 27 | 28 | ||||||||||||
Expected
Return on Plan Assets
|
(80 | ) | (84 | ) | (21 | ) | (27 | ) | ||||||||
Amortization
of Transition Obligation
|
- | - | 7 | 7 | ||||||||||||
Amortization
of Net Actuarial Loss
|
14 | 10 | 11 | 3 | ||||||||||||
Net
Periodic Benefit Cost
|
$ | 24 | $ | 13 | $ | 35 | $ | 21 |
Other
Postretirement
|
||||||||||||||||
Pension
Plans
|
Benefit
Plans
|
|||||||||||||||
Nine
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Service
Cost
|
$ | 78 | $ | 75 | $ | 32 | $ | 31 | ||||||||
Interest
Cost
|
191 | 187 | 82 | 84 | ||||||||||||
Expected
Return on Plan Assets
|
(241 | ) | (252 | ) | (61 | ) | (83 | ) | ||||||||
Amortization
of Transition Obligation
|
- | - | 20 | 21 | ||||||||||||
Amortization
of Net Actuarial Loss
|
44 | 29 | 32 | 8 | ||||||||||||
Net
Periodic Benefit Cost
|
$ | 72 | $ | 39 | $ | 105 | $ | 61 |
Other
Postretirement
|
||||||||||||||||
Pension
Plans
|
Benefit
Plans
|
|||||||||||||||
Three
Months Ended September 30,
|
Three
Months Ended September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Company
|
(in
thousands)
|
|||||||||||||||
APCo
|
$ | 2,614 | $ | 834 | $ | 6,058 | $ | 3,797 | ||||||||
CSPCo
|
687 | (351 | ) | 2,638 | 1,545 | |||||||||||
I&M
|
3,484 | 1,821 | 4,359 | 2,496 | ||||||||||||
OPCo
|
2,067 | 318 | 5,139 | 2,908 | ||||||||||||
PSO
|
770 | 509 | 2,283 | 1,420 | ||||||||||||
SWEPCo
|
1,208 | 935 | 2,363 | 1,411 |
Other
Postretirement
|
||||||||||||||||
Pension
Plans
|
Benefit
Plans
|
|||||||||||||||
Nine
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Company
|
(in
thousands)
|
|||||||||||||||
APCo
|
$ | 7,844 | $ | 2,503 | $ | 18,173 | $ | 11,196 | ||||||||
CSPCo
|
2,063 | (1,049 | ) | 7,915 | 4,542 | |||||||||||
I&M
|
10,454 | 5,462 | 13,075 | 7,342 | ||||||||||||
OPCo
|
6,201 | 957 | 15,418 | 8,541 | ||||||||||||
PSO
|
2,310 | 1,525 | 6,850 | 4,194 | ||||||||||||
SWEPCo
|
3,623 | 2,806 | 7,090 | 4,163 |
7.
|
BUSINESS
SEGMENTS
|
8.
|
DERIVATIVES AND
HEDGING
|
Notional
Volume of Derivative Instruments
|
||||||||||||||||||||
September
30, 2009
|
||||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Primary
Risk
|
Unit
of
|
|||||||||||||||||||
Exposure
|
Measure
|
APCo
|
CSPCo
|
I&M
|
OPCo
|
PSO
|
SWEPCo
|
|||||||||||||
Commodity:
|
||||||||||||||||||||
Power
|
MWHs
|
172,458
|
91,400
|
88,122
|
104,830
|
177
|
211
|
|||||||||||||
Coal
|
Tons
|
12,029
|
5,889
|
7,299
|
20,448
|
5,659
|
6,394
|
|||||||||||||
Natural
Gas
|
MMBtus
|
24,861
|
13,176
|
12,703
|
15,112
|
1,279
|
1,521
|
|||||||||||||
Heating Oil and Gasoline
|
Gallons
|
1,499
|
612
|
710
|
1,079
|
858
|
806
|
|||||||||||||
Interest
Rate
|
USD
|
$
|
20,802
|
$
|
10,993
|
$
|
10,703
|
$
|
13,455
|
$
|
1,124
|
$
|
1,431
|
|||||||
Interest
Rate and Foreign Currency
|
USD
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
3,847
|
September
30, 2009
|
December
31, 2008
|
|||||||||||||||
Cash
Collateral
|
Cash
Collateral
|
Cash
Collateral
|
Cash
Collateral
|
|||||||||||||
Received
|
Paid
|
Received
|
Paid
|
|||||||||||||
Netted
Against
|
Netted
Against
|
Netted
Against
|
Netted
Against
|
|||||||||||||
Risk
Management
|
Risk
Management
|
Risk
Management
|
Risk
Management
|
|||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|||||||||||||
Company
|
(in
thousands)
|
|||||||||||||||
APCo
|
$ | 9,679 | $ | 32,791 | $ | 2,189 | $ | 5,621 | ||||||||
CSPCo
|
5,129 | 17,375 | 1,229 | 3,156 | ||||||||||||
I&M
|
4,946 | 16,763 | 1,189 | 3,054 | ||||||||||||
OPCo
|
5,883 | 20,013 | 1,522 | 3,909 | ||||||||||||
PSO
|
1 | 26 | - | 105 | ||||||||||||
SWEPCo
|
2 | 41 | - | 124 |
Fair
Value of Derivative Instruments
|
||||||||||||||||||||
September
30, 2009
|
||||||||||||||||||||
Risk
|
||||||||||||||||||||
Management
|
||||||||||||||||||||
APCo
|
Contracts
|
Hedging
Contracts
|
||||||||||||||||||
Interest
Rate
|
||||||||||||||||||||
Commodity
|
Commodity
|
and
Foreign
|
||||||||||||||||||
(a)
|
(a)
|
Currency
(a)
|
Other
(a) (b)
|
Total
|
||||||||||||||||
Balance
Sheet Location
|
(in
thousands)
|
|||||||||||||||||||
Current
Risk Management Assets
|
$ | 474,612 | $ | 5,253 | $ | - | $ | (396,430 | ) | $ | 83,435 | |||||||||
Long-term
Risk Management Assets
|
200,051 | 1,295 | - | (143,594 | ) | 57,752 | ||||||||||||||
Total
Assets
|
674,663 | 6,548 | - | (540,024 | ) | 141,187 | ||||||||||||||
Current
Risk Management Liabilities
|
435,880 | 4,833 | - | (409,711 | ) | 31,002 | ||||||||||||||
Long-term
Risk Management Liabilities
|
181,925 | 1,737 | - | (160,008 | ) | 23,654 | ||||||||||||||
Total
Liabilities
|
617,805 | 6,570 | - | (569,719 | ) | 54,656 | ||||||||||||||
Total
MTM Derivative Contract Net Assets (Liabilities)
|
$ | 56,858 | $ | (22 | ) | $ | - | $ | 29,695 | $ | 86,531 |
CSPCo
|
||||||||||||||||||||
Risk
|
||||||||||||||||||||
Management
|
||||||||||||||||||||
Contracts
|
Hedging
Contracts
|
|||||||||||||||||||
Interest
Rate
|
||||||||||||||||||||
Commodity
|
Commodity
|
and
Foreign
|
||||||||||||||||||
(a)
|
(a)
|
Currency
(a)
|
Other
(a) (b)
|
Total
|
||||||||||||||||
Balance
Sheet Location
|
(in
thousands)
|
|||||||||||||||||||
Current
Risk Management Assets
|
$ | 249,520 | $ | 2,763 | $ | - | $ | (208,367 | ) | $ | 43,916 | |||||||||
Long-term
Risk Management Assets
|
105,415 | 682 | - | (75,528 | ) | 30,569 | ||||||||||||||
Total
Assets
|
354,935 | 3,445 | - | (283,895 | ) | 74,485 | ||||||||||||||
Current
Risk Management Liabilities
|
229,126 | 2,552 | - | (215,403 | ) | 16,275 | ||||||||||||||
Long-term
Risk Management Liabilities
|
95,828 | 921 | - | (84,227 | ) | 12,522 | ||||||||||||||
Total
Liabilities
|
324,954 | 3,473 | - | (299,630 | ) | 28,797 | ||||||||||||||
Total
MTM Derivative Contract Net Assets (Liabilities)
|
$ | 29,981 | $ | (28 | ) | $ | - | $ | 15,735 | $ | 45,688 |
I&M
|
||||||||||||||||||||
Risk
|
||||||||||||||||||||
Management
|
||||||||||||||||||||
Contracts
|
Hedging
Contracts
|
|||||||||||||||||||
Interest
Rate
|
||||||||||||||||||||
Commodity
|
Commodity
|
and
Foreign
|
||||||||||||||||||
(a)
|
(a)
|
Currency
(a)
|
Other
(a) (b)
|
Total
|
||||||||||||||||
Balance
Sheet Location
|
(in
thousands)
|
|||||||||||||||||||
Current
Risk Management Assets
|
$ | 247,098 | $ | 2,678 | $ | - | $ | (206,656 | ) | $ | 43,120 | |||||||||
Long-term
Risk Management Assets
|
103,663 | 660 | - | (74,731 | ) | 29,592 | ||||||||||||||
Total
Assets
|
350,761 | 3,338 | - | (281,387 | ) | 72,712 | ||||||||||||||
Current
Risk Management Liabilities
|
226,991 | 2,465 | - | (213,445 | ) | 16,011 | ||||||||||||||
Long-term
Risk Management Liabilities
|
94,356 | 889 | - | (83,124 | ) | 12,121 | ||||||||||||||
Total
Liabilities
|
321,347 | 3,354 | - | (296,569 | ) | 28,132 | ||||||||||||||
Total
MTM Derivative Contract Net Assets (Liabilities)
|
$ | 29,414 | $ | (16 | ) | $ | - | $ | 15,182 | $ | 44,580 |
OPCo
|
||||||||||||||||||||
Risk
|
||||||||||||||||||||
Management
|
||||||||||||||||||||
Contracts
|
Hedging
Contracts
|
|||||||||||||||||||
Interest
Rate
|
||||||||||||||||||||
Commodity
|
Commodity
|
and
Foreign
|
||||||||||||||||||
(a)
|
(a)
|
Currency
(a)
|
Other
(a) (b)
|
Total
|
||||||||||||||||
Balance
Sheet Location
|
(in
thousands)
|
|||||||||||||||||||
Current
Risk Management Assets
|
$ | 342,276 | $ | 3,215 | $ | - | $ | (286,497 | ) | $ | 58,994 | |||||||||
Long-term
Risk Management Assets
|
137,788 | 790 | - | (102,253 | ) | 36,325 | ||||||||||||||
Total
Assets
|
480,064 | 4,005 | - | (388,750 | ) | 95,319 | ||||||||||||||
Current
Risk Management Liabilities
|
319,115 | 2,944 | - | (294,615 | ) | 27,444 | ||||||||||||||
Long-term
Risk Management Liabilities
|
127,345 | 1,057 | - | (112,268 | ) | 16,134 | ||||||||||||||
Total
Liabilities
|
446,460 | 4,001 | - | (406,883 | ) | 43,578 | ||||||||||||||
Total
MTM Derivative Contract Net Assets (Liabilities)
|
$ | 33,604 | $ | 4 | $ | - | $ | 18,133 | $ | 51,741 |
PSO
|
||||||||||||||||||||
Risk
|
||||||||||||||||||||
Management
|
||||||||||||||||||||
Contracts
|
Hedging
Contracts
|
|||||||||||||||||||
Interest
Rate
|
||||||||||||||||||||
Commodity
|
Commodity
|
and
Foreign
|
||||||||||||||||||
(a)
|
(a)
|
Currency
(a)
|
Other
(a) (b)
|
Total
|
||||||||||||||||
Balance
Sheet Location
|
(in
thousands)
|
|||||||||||||||||||
Current
Risk Management Assets
|
$ | 21,839 | $ | 107 | $ | - | $ | (18,041 | ) | $ | 3,905 | |||||||||
Long-term
Risk Management Assets
|
5,178 | 23 | - | (4,889 | ) | 312 | ||||||||||||||
Total
Assets
|
27,017 | 130 | - | (22,930 | ) | 4,217 | ||||||||||||||
Current
Risk Management Liabilities
|
22,283 | 536 | - | (18,054 | ) | 4,765 | ||||||||||||||
Long-term
Risk Management Liabilities
|
5,327 | 47 | - | (4,901 | ) | 473 | ||||||||||||||
Total
Liabilities
|
27,610 | 583 | - | (22,955 | ) | 5,238 | ||||||||||||||
Total
MTM Derivative Contract Net Assets (Liabilities)
|
$ | (593 | ) | $ | (453 | ) | $ | - | $ | 25 | $ | (1,021 | ) |
SWEPCo
|
||||||||||||||||||||
Risk
|
||||||||||||||||||||
Management
|
||||||||||||||||||||
Contracts
|
Hedging
Contracts
|
|||||||||||||||||||
Interest
Rate
|
||||||||||||||||||||
Commodity
|
Commodity
|
and
Foreign
|
||||||||||||||||||
(a)
|
(a)
|
Currency
(a)
|
Other
(a) (b)
|
Total
|
||||||||||||||||
Balance
Sheet Location
|
(in
thousands)
|
|||||||||||||||||||
Current
Risk Management Assets
|
$ | 31,905 | $ | 102 | $ | - | $ | (26,680 | ) | $ | 5,327 | |||||||||
Long-term
Risk Management Assets
|
8,004 | 16 | 6 | (7,546 | ) | 480 | ||||||||||||||
Total
Assets
|
39,909 | 118 | 6 | (34,226 | ) | 5,807 | ||||||||||||||
Current
Risk Management Liabilities
|
30,092 | 33 | 25 | (26,701 | ) | 3,449 | ||||||||||||||
Long-term
Risk Management Liabilities
|
7,774 | 4 | - | (7,564 | ) | 214 | ||||||||||||||
Total
Liabilities
|
37,866 | 37 | 25 | (34,265 | ) | 3,663 | ||||||||||||||
Total
MTM Derivative Contract Net Assets (Liabilities)
|
$ | 2,043 | $ | 81 | $ | (19 | ) | $ | 39 | $ | 2,144 |
(a)
|
Derivative
instruments within these categories are reported gross. These
instruments are subject to master netting agreements and are presented on
the Condensed Balance Sheets on a net basis in accordance with the
accounting guidance for “Derivatives and Hedging.”
|
(b)
|
Amounts
represent counterparty netting of risk management contracts, associated
cash collateral in accordance with the accounting guidance for
“Derivatives and Hedging” and dedesignated risk management
contracts.
|
Amount
of Gain (Loss) Recognized
|
||||||||||||||||||||||||
on
Risk Management Contracts
|
||||||||||||||||||||||||
For
the Three Months Ended September 30, 2009
|
||||||||||||||||||||||||
APCo
|
CSPCo
|
I&M
|
OPCo
|
PSO
|
SWEPCo
|
|||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
Location
of Gain (Loss)
|
||||||||||||||||||||||||
Electric
Generation, Transmission and Distribution Revenues
|
$ | 2,240 | $ | 6,551 | $ | 7,127 | $ | 3,155 | $ | (850 | ) | $ | (1,067 | ) | ||||||||||
Sales
to AEP Affiliates
|
(237 | ) | (238 | ) | (292 | ) | 302 | 1,135 | 1,347 | |||||||||||||||
Regulatory
Assets
|
- | - | - | - | (600 | ) | 5 | |||||||||||||||||
Regulatory
Liabilities
|
24,750 | 7,800 | 6,917 | 8,775 | (497 | ) | (16 | ) | ||||||||||||||||
Total
Gain (Loss) on Risk Management Contracts
|
$ | 26,753 | $ | 14,113 | $ | 13,752 | $ | 12,232 | $ | (812 | ) | $ | 269 |
Amount
of Gain (Loss) Recognized
|
||||||||||||||||||||||||
on
Risk Management Contracts
|
||||||||||||||||||||||||
For
the Nine Months Ended September 30, 2009
|
||||||||||||||||||||||||
APCo
|
CSPCo
|
I&M
|
OPCo
|
PSO
|
SWEPCo
|
|||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
Location
of Gain (Loss)
|
||||||||||||||||||||||||
Electric
Generation, Transmission and Distribution Revenues
|
$ | 13,211 | $ | 26,557 | $ | 31,333 | $ | 27,453 | $ | (2 | ) | $ | 151 | |||||||||||
Sales
to AEP Affiliates
|
(7,563 | ) | (4,707 | ) | (4,710 | ) | (1,191 | ) | 510 | 372 | ||||||||||||||
Regulatory
Assets
|
(755 | ) | - | - | - | (600 | ) | (98 | ) | |||||||||||||||
Regulatory
Liabilities
|
75,108 | 18,876 | 13,285 | 21,811 | (1,379 | ) | 233 | |||||||||||||||||
Total
Gain (Loss) on Risk Management Contracts
|
$ | 80,001 | $ | 40,726 | $ | 39,908 | $ | 48,073 | $ | (1,471 | ) | $ | 658 |
Accumulated
Other Comprehensive Income (Loss) Activity for Cash Flow
Hedges
|
||||||||||||||||||||||||
For
the Three Months Ended September 30, 2009
|
||||||||||||||||||||||||
APCo
|
CSPCo
|
I&M
|
OPCo
|
PSO
|
SWEPCo
|
|||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
Commodity
Contracts
|
||||||||||||||||||||||||
Beginning
Balance in AOCI as of
July
1, 2009
|
$ | 2,296 | $ | 1,189 | $ | 1,170 | $ | 1,526 | $ | 127 | $ | 141 | ||||||||||||
Changes
in Fair Value Recognized in AOCI
|
(451 | ) | (232 | ) | (227 | ) | (346 | ) | (377 | ) | (45 | ) | ||||||||||||
Amount
of (Gain) or Loss Reclassified from AOCI to Income Statements/within
Balance Sheets:
|
||||||||||||||||||||||||
Electric
Generation, Transmission and Distribution Revenues
|
(720 | ) | (1,815 | ) | (1,385 | ) | (2,126 | ) | - | - | ||||||||||||||
Fuel
and Other Consumables Used for Electric Generation
|
(39 | ) | (17 | ) | (20 | ) | (27 | ) | (20 | ) | (22 | ) | ||||||||||||
Purchased
Electricity for Resale
|
444 | 1,116 | 852 | 1,313 | - | - | ||||||||||||||||||
Property,
Plant and Equipment
|
(23 | ) | (9 | ) | (12 | ) | (17 | ) | (12 | ) | (9 | ) | ||||||||||||
Regulatory
Assets
|
1,664 | - | 226 | - | - | - | ||||||||||||||||||
Regulatory
Liabilities
|
(2,709 | ) | - | (369 | ) | - | - | - | ||||||||||||||||
Ending
Balance in AOCI as of
September
30, 2009
|
$ | 462 | $ | 232 | $ | 235 | $ | 323 | $ | (282 | ) | $ | 65 |
APCo
|
CSPCo
|
I&M
|
OPCo
|
PSO
|
SWEPCo
|
|||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
Interest
Rate and Foreign Currency
|
||||||||||||||||||||||||
Contracts
|
||||||||||||||||||||||||
Beginning
Balance in AOCI as of
July
1, 2009
|
$ | (7,285 | ) | $ | - | $ | (10,017 | ) | $ | 16,662 | $ | (613 | ) | $ | (5,497 | ) | ||||||||
Changes
in Fair Value Recognized in AOCI
|
- | - | - | (4,038 | ) | - | 82 | |||||||||||||||||
Amount
of (Gain) or Loss Reclassified from AOCI to Income Statements/within
Balance Sheets:
|
||||||||||||||||||||||||
Depreciation
and Amortization Expense
|
- | - | (2 | ) | 1 | - | - | |||||||||||||||||
Interest
Expense
|
418 | - | 253 | (113 | ) | 46 | 208 | |||||||||||||||||
Ending
Balance in AOCI as of
September
30, 2009
|
$ | (6,867 | ) | $ | - | $ | (9,766 | ) | $ | 12,512 | $ | (567 | ) | $ | (5,207 | ) |
APCo
|
CSPCo
|
I&M
|
OPCo
|
PSO
|
SWEPCo
|
|||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
TOTAL
Contracts
|
||||||||||||||||||||||||
Beginning
Balance in AOCI as of
July
1, 2009
|
$ | (4,989 | ) | $ | 1,189 | $ | (8,847 | ) | $ | 18,188 | $ | (486 | ) | $ | (5,356 | ) | ||||||||
Changes
in Fair Value Recognized in AOCI
|
(451 | ) | (232 | ) | (227 | ) | (4,384 | ) | (377 | ) | 37 | |||||||||||||
Amount
of (Gain) or Loss Reclassified from AOCI to Income Statements/within
Balance Sheets:
|
||||||||||||||||||||||||
Electric
Generation, Transmission and Distribution Revenues
|
(720 | ) | (1,815 | ) | (1,385 | ) | (2,126 | ) | - | - | ||||||||||||||
Fuel
and Other Consumables Used for Electric Generation
|
(39 | ) | (17 | ) | (20 | ) | (27 | ) | (20 | ) | (22 | ) | ||||||||||||
Purchased
Electricity for Resale
|
444 | 1,116 | 852 | 1,313 | - | - | ||||||||||||||||||
Depreciation
and Amortization Expense
|
- | - | (2 | ) | 1 | - | - | |||||||||||||||||
Interest
Expense
|
418 | - | 253 | (113 | ) | 46 | 208 | |||||||||||||||||
Property,
Plant and Equipment
|
(23 | ) | (9 | ) | (12 | ) | (17 | ) | (12 | ) | (9 | ) | ||||||||||||
Regulatory
Assets
|
1,664 | - | 226 | - | - | - | ||||||||||||||||||
Regulatory
Liabilities
|
(2,709 | ) | - | (369 | ) | - | - | - | ||||||||||||||||
Ending
Balance in AOCI as of
September
30, 2009
|
$ | (6,405 | ) | $ | 232 | $ | (9,531 | ) | $ | 12,835 | $ | (849 | ) | $ | (5,142 | ) |
Total
Accumulated Other Comprehensive Income (Loss) Activity for Cash Flow
Hedges
|
||||||||||||||||||||||||
For
the Nine Months Ended September 30, 2009
|
||||||||||||||||||||||||
APCo
|
CSPCo
|
I&M
|
OPCo
|
PSO
|
SWEPCo
|
|||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
Commodity
Contracts
|
||||||||||||||||||||||||
Beginning
Balance in AOCI as of January 1, 2009
|
$ | 2,726 | $ | 1,531 | $ | 1,482 | $ | 1,898 | $ | - | $ | - | ||||||||||||
Changes
in Fair Value Recognized in AOCI
|
(278 | ) | (257 | ) | (233 | ) | (325 | ) | (246 | ) | 100 | |||||||||||||
Amount
of (Gain) or Loss Reclassified from AOCI to Income Statements/within
Balance Sheets:
|
||||||||||||||||||||||||
Electric
Generation, Transmission and Distribution Revenues
|
(1,429 | ) | (3,586 | ) | (2,774 | ) | (4,319 | ) | - | - | ||||||||||||||
Fuel
and Other Consumables Used for Electric Generation
|
(45 | ) | (21 | ) | (24 | ) | (32 | ) | (23 | ) | (25 | ) | ||||||||||||
Purchased
Electricity for Resale
|
1,038 | 2,576 | 2,033 | 3,120 | - | - | ||||||||||||||||||
Property,
Plant and Equipment
|
(26 | ) | (11 | ) | (13 | ) | (19 | ) | (13 | ) | (10 | ) | ||||||||||||
Regulatory
Assets
|
3,800 | - | 457 | - | - | - | ||||||||||||||||||
Regulatory
Liabilities
|
(5,324 | ) | - | (693 | ) | - | - | - | ||||||||||||||||
Ending
Balance in AOCI as of
September
30, 2009
|
$ | 462 | $ | 232 | $ | 235 | $ | 323 | $ | (282 | ) | $ | 65 |
APCo
|
CSPCo
|
I&M
|
OPCo
|
PSO
|
SWEPCo
|
|||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
Interest
Rate and Foreign Currency
|
||||||||||||||||||||||||
Contracts
|
||||||||||||||||||||||||
Beginning
Balance in AOCI as of January 1, 2009
|
$ | (8,118 | ) | $ | - | $ | (10,521 | ) | $ | 1,752 | $ | (704 | ) | $ | (5,924 | ) | ||||||||
Changes
in Fair Value Recognized in AOCI
|
- | - | - | 10,915 | - | 95 | ||||||||||||||||||
Amount
of (Gain) or Loss Reclassified from AOCI to Income Statements/within
Balance Sheets:
|
||||||||||||||||||||||||
Depreciation
and Amortization Expense
|
- | - | (4 | ) | 3 | - | - | |||||||||||||||||
Interest
Expense
|
1,251 | - | 759 | (158 | ) | 137 | 622 | |||||||||||||||||
Ending
Balance in AOCI as of
September
30, 2009
|
$ | (6,867 | ) | $ | - | $ | (9,766 | ) | $ | 12,512 | $ | (567 | ) | $ | (5,207 | ) |
APCo
|
CSPCo
|
I&M
|
OPCo
|
PSO
|
SWEPCo
|
|||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
TOTAL
Contracts
|
||||||||||||||||||||||||
Beginning
Balance in AOCI as of January 1, 2009
|
$ | (5,392 | ) | $ | 1,531 | $ | (9,039 | ) | $ | 3,650 | $ | (704 | ) | $ | (5,924 | ) | ||||||||
Changes
in Fair Value Recognized in AOCI
|
(278 | ) | (257 | ) | (233 | ) | 10,590 | (246 | ) | 195 | ||||||||||||||
Amount
of (Gain) or Loss Reclassified from AOCI to Income Statements/within
Balance Sheets:
|
||||||||||||||||||||||||
Electric
Generation, Transmission and Distribution Revenues
|
(1,429 | ) | (3,586 | ) | (2,774 | ) | (4,319 | ) | - | - | ||||||||||||||
Fuel
and Other Consumables Used for Electric Generation
|
(45 | ) | (21 | ) | (24 | ) | (32 | ) | (23 | ) | (25 | ) | ||||||||||||
Purchased
Electricity for Resale
|
1,038 | 2,576 | 2,033 | 3,120 | - | - | ||||||||||||||||||
Depreciation
and Amortization Expense
|
- | - | (4 | ) | 3 | - | - | |||||||||||||||||
Interest
Expense
|
1,251 | - | 759 | (158 | ) | 137 | 622 | |||||||||||||||||
Property,
Plant and Equipment
|
(26 | ) | (11 | ) | (13 | ) | (19 | ) | (13 | ) | (10 | ) | ||||||||||||
Regulatory
Assets
|
3,800 | - | 457 | - | - | - | ||||||||||||||||||
Regulatory
Liabilities
|
(5,324 | ) | - | (693 | ) | - | - | - | ||||||||||||||||
Ending
Balance in AOCI as of
September
30, 2009
|
$ | (6,405 | ) | $ | 232 | $ | (9,531 | ) | $ | 12,835 | $ | (849 | ) | $ | (5,142 | ) |
Hedging
Assets (a)
|
Hedging
Liabilities (a)
|
AOCI
Gain (Loss) Net of Tax
|
||||||||||||||||||||||
Interest
Rate
|
Interest
Rate
|
Interest
Rate
|
||||||||||||||||||||||
and
Foreign
|
and
Foreign
|
and
Foreign
|
||||||||||||||||||||||
Commodity
|
Currency
|
Commodity
|
Currency
|
Commodity
|
Currency
|
|||||||||||||||||||
Company
|
(in
thousands)
|
|||||||||||||||||||||||
APCo
|
$ | 3,371 | $ | - | $ | (3,393 | ) | $ | - | $ | 462 | $ | (6,867 | ) | ||||||||||
CSPCo
|
1,770 | - | (1,798 | ) | - | 232 | - | |||||||||||||||||
I&M
|
1,718 | - | (1,734 | ) | - | 235 | (9,766 | ) | ||||||||||||||||
OPCo
|
2,066 | - | (2,062 | ) | - | 323 | 12,512 | |||||||||||||||||
PSO
|
85 | - | (538 | ) | - | (282 | ) | (567 | ) | |||||||||||||||
SWEPCo
|
81 | 6 | - | (25 | ) | 65 | (5,207 | ) |
Expected
to be Reclassified to
|
||||||||||||
Net
Income During the Next
|
||||||||||||
Twelve
Months
|
||||||||||||
Maximum
Term for
|
||||||||||||
Interest
Rate
|
Exposure
to
|
|||||||||||
and
Foreign
|
Variability
of Future
|
|||||||||||
Commodity
|
Currency
|
Cash
Flows
|
||||||||||
Company
|
(in
thousands)
|
(in
months)
|
||||||||||
APCo
|
$ | 751 | $ | (1,459 | ) | 17 | ||||||
CSPCo
|
388 | - | 17 | |||||||||
I&M
|
381 | (1,007 | ) | 17 | ||||||||
OPCo
|
497 | 1,359 | 17 | |||||||||
PSO
|
(267 | ) | (142 | ) | 15 | |||||||
SWEPCo
|
57 | (829 | ) | 38 |
(a)
|
Hedging
Assets and Hedging Liabilities are included in Risk Management Assets and
Liabilities on the Condensed Balance
Sheets.
|
Amount
of Collateral the
|
Amount
|
|||||||||||
Registrant
Subsidiaries
|
Attributable
to
|
|||||||||||
Aggregate
Fair
|
Would
Have Been
|
RTO
and ISO
|
||||||||||
Value
Contracts
|
Required
to Post
|
Activities
|
||||||||||
Company
|
(in
thousands)
|
|||||||||||
APCo
|
$ | 9,340 | $ | 9,340 | $ | 8,699 | ||||||
CSPCo
|
4,950 | 4,950 | 4,610 | |||||||||
I&M
|
4,772 | 4,772 | 4,445 | |||||||||
OPCo
|
5,677 | 5,677 | 5,288 | |||||||||
PSO
|
3,180 | 3,180 | 2,259 | |||||||||
SWEPCo
|
3,782 | 3,782 | 2,687 |
Liabilities
of Contracts with Cross Default Provisions prior to Contractual
Netting Arrangements
|
Amount
of Cash Collateral Posted
|
Additional
Settlement Liability if Cross Default Provision is
Triggered
|
||||||||||
Company
|
(in
thousands)
|
|||||||||||
APCo
|
$ | 239,073 | $ | 3,315 | $ | 43,244 | ||||||
CSPCo
|
126,514 | 1,757 | 22,841 | |||||||||
I&M
|
122,614 | 1,694 | 22,281 | |||||||||
OPCo
|
158,388 | 2,015 | 35,933 | |||||||||
PSO
|
6,760 | - | 3,151 | |||||||||
SWEPCo
|
5,664 | - | 1,027 |
9.
|
FAIR VALUE
MEASUREMENTS
|
September
30, 2009
|
December
31, 2008
|
|||||||||||||||
Book
Value
|
Fair
Value
|
Book
Value
|
Fair
Value
|
|||||||||||||
Company
|
(in
thousands)
|
|||||||||||||||
APCo
|
$ | 3,372,360 | $ | 3,605,111 | $ | 3,174,512 | $ | 2,858,278 | ||||||||
CSPCo
|
1,536,291 | 1,613,545 | 1,443,594 | 1,410,609 | ||||||||||||
I&M
|
2,077,699 | 2,187,235 | 1,377,914 | 1,308,712 | ||||||||||||
OPCo
|
3,242,299 | 3,366,787 | 3,039,376 | 2,953,131 | ||||||||||||
PSO
|
868,738 | 913,767 | 884,859 | 823,150 | ||||||||||||
SWEPCo
|
1,475,152 | 1,555,651 | 1,478,149 | 1,358,122 |
September
30, 2009
|
December
31, 2008
|
|||||||||||||||||||||||
Estimated
|
Gross
|
Other-Than-
|
Estimated
|
Gross
|
Other-Than-
|
|||||||||||||||||||
Fair
|
Unrealized
|
Temporary
|
Fair
|
Unrealized
|
Temporary
|
|||||||||||||||||||
Value
|
Gains
|
Impairments
|
Value
|
Gains
|
Impairments
|
|||||||||||||||||||
(in
millions)
|
||||||||||||||||||||||||
Cash
|
$ | 19 | $ | - | $ | - | $ | 18 | $ | - | $ | - | ||||||||||||
Debt
Securities
|
780 | 35 | (2 | ) | 773 | 52 | (3 | ) | ||||||||||||||||
Equity
Securities
|
565 | 223 | (135 | ) | 469 | 89 | (82 | ) | ||||||||||||||||
Spent
Nuclear Fuel and Decommissioning Trusts
|
$ | 1,364 | $ | 258 | $ | (137 | ) | $ | 1,260 | $ | 141 | $ | (85 | ) |
Gross
Realized
|
||||||||||||||||
Proceeds
From
|
Purchases
|
Gross
Realized Gains
|
Losses
on
|
|||||||||||||
Investment
Sales
|
of
Investments
|
on
Investment Sales
|
Investment
Sales
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Three
Months Ended
|
$ | 113 | $ | 129 | $ | 1 | $ | - | ||||||||
Nine
Months Ended
|
524 | 571 | 10 | (1 | ) |
Fair
Value
|
||||
of
Debt
|
||||
Securities
|
||||
(in
millions)
|
||||
Within
1 year
|
$ | 27 | ||
1
year – 5 years
|
217 | |||
5
years – 10 years
|
241 | |||
After
10 years
|
295 | |||
Total
|
$ | 780 |
APCo
|
||||||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Other
|
Total
|
||||||||||||||||
Assets:
|
(in
thousands)
|
|||||||||||||||||||
Other
Cash Deposits (d)
|
$ | 421 | $ | - | $ | - | $ | 51 | $ | 472 | ||||||||||
Risk
Management Assets
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
5,625 | 637,506 | 27,559 | (542,921 | ) | 127,769 | ||||||||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 6,518 | - | (3,147 | ) | 3,371 | ||||||||||||||
Dedesignated
Risk Management Contracts (b)
|
- | - | - | 10,047 | 10,047 | |||||||||||||||
Total
Risk Management Assets
|
5,625 | 644,024 | 27,559 | (536,021 | ) | 141,187 | ||||||||||||||
Total
Assets
|
$ | 6,046 | $ | 644,024 | $ | 27,559 | $ | (535,970 | ) | $ | 141,659 | |||||||||
Liabilities:
|
||||||||||||||||||||
Risk
Management Liabilities
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 6,116 | $ | 603,805 | $ | 3,911 | $ | (566,033 | ) | $ | 47,799 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 6,540 | - | (3,147 | ) | 3,393 | ||||||||||||||
DETM
Assignment (c)
|
- | - | - | 3,464 | 3,464 | |||||||||||||||
Total
Risk Management Liabilities
|
$ | 6,116 | $ | 610,345 | $ | 3,911 | $ | (565,716 | ) | $ | 54,656 |
APCo
|
||||||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Other
|
Total
|
||||||||||||||||
Assets:
|
(in
thousands)
|
|||||||||||||||||||
Other
Cash Deposits (d)
|
$ | 656 | $ | - | $ | - | $ | 52 | $ | 708 | ||||||||||
Risk
Management Assets
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
16,105 | 667,748 | 11,981 | (597,676 | ) | 98,158 | ||||||||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 6,634 | - | (1,413 | ) | 5,221 | ||||||||||||||
Dedesignated
Risk Management Contracts (b)
|
- | - | - | 12,856 | 12,856 | |||||||||||||||
Total
Risk Management Assets
|
16,105 | 674,382 | 11,981 | (586,233 | ) | 116,235 | ||||||||||||||
Total
Assets
|
$ | 16,761 | $ | 674,382 | $ | 11,981 | $ | (586,181 | ) | $ | 116,943 | |||||||||
Liabilities:
|
||||||||||||||||||||
Risk
Management Liabilities
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 18,808 | $ | 628,974 | $ | 3,972 | $ | (601,108 | ) | $ | 50,646 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 2,545 | - | (1,413 | ) | 1,132 | ||||||||||||||
DETM
Assignment (c)
|
- | - | - | 5,230 | 5,230 | |||||||||||||||
Total
Risk Management Liabilities
|
$ | 18,808 | $ | 631,519 | $ | 3,972 | $ | (597,291 | ) | $ | 57,008 |
CSPCo
|
||||||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Other
|
Total
|
||||||||||||||||
Assets:
|
(in
thousands)
|
|||||||||||||||||||
Other
Cash Deposits (d)
|
$ | 20,056 | $ | - | $ | - | $ | 21 | $ | 20,077 | ||||||||||
Risk
Management Assets
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
2,981 | 335,327 | 14,603 | (285,521 | ) | 67,390 | ||||||||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 3,429 | - | (1,659 | ) | 1,770 | ||||||||||||||
Dedesignated
Risk Management Contracts (b)
|
- | - | - | 5,325 | 5,325 | |||||||||||||||
Total
Risk Management Assets
|
2,981 | 338,756 | 14,603 | (281,855 | ) | 74,485 | ||||||||||||||
Total
Assets
|
$ | 23,037 | $ | 338,756 | $ | 14,603 | $ | (281,834 | ) | $ | 94,562 | |||||||||
Liabilities:
|
||||||||||||||||||||
Risk
Management Liabilities
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 3,241 | $ | 317,618 | $ | 2,071 | $ | (297,767 | ) | $ | 25,163 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 3,457 | - | (1,659 | ) | 1,798 | ||||||||||||||
DETM
Assignment (c)
|
- | - | - | 1,836 | 1,836 | |||||||||||||||
Total
Risk Management Liabilities
|
$ | 3,241 | $ | 321,075 | $ | 2,071 | $ | (297,590 | ) | $ | 28,797 |
CSPCo
|
||||||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Other
|
Total
|
||||||||||||||||
Assets:
|
(in
thousands)
|
|||||||||||||||||||
Other
Cash Deposits (d)
|
$ | 31,129 | $ | - | $ | - | $ | 1,171 | $ | 32,300 | ||||||||||
Risk
Management Assets
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
9,042 | 366,557 | 6,724 | (328,027 | ) | 54,296 | ||||||||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 3,725 | - | (794 | ) | 2,931 | ||||||||||||||
Dedesignated
Risk Management Contracts (b)
|
- | - | - | 7,218 | 7,218 | |||||||||||||||
Total
Risk Management Assets
|
9,042 | 370,282 | 6,724 | (321,603 | ) | 64,445 | ||||||||||||||
Total
Assets
|
$ | 40,171 | $ | 370,282 | $ | 6,724 | $ | (320,432 | ) | $ | 96,745 | |||||||||
Liabilities:
|
||||||||||||||||||||
Risk
Management Liabilities
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 10,559 | $ | 344,860 | $ | 2,227 | $ | (329,954 | ) | $ | 27,692 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 1,429 | - | (794 | ) | 635 | ||||||||||||||
DETM
Assignment (c)
|
- | - | - | 2,937 | 2,937 | |||||||||||||||
Total
Risk Management Liabilities
|
$ | 10,559 | $ | 346,289 | $ | 2,227 | $ | (327,811 | ) | $ | 31,264 |
I&M
|
||||||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Other
|
Total
|
||||||||||||||||
Assets:
|
(in
thousands)
|
|||||||||||||||||||
Risk
Management Assets
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 2,874 | $ | 331,776 | $ | 14,087 | $ | (282,877 | ) | $ | 65,860 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 3,323 | - | (1,605 | ) | 1,718 | ||||||||||||||
Dedesignated
Risk Management Contracts (b)
|
- | - | - | 5,134 | 5,134 | |||||||||||||||
Total
Risk Management Assets
|
2,874 | 335,099 | 14,087 | (279,348 | ) | 72,712 | ||||||||||||||
Spent
Nuclear Fuel and Decommissioning Trusts
|
||||||||||||||||||||
Cash
and Cash Equivalents (e)
|
- | 9,597 | - | 9,136 | 18,733 | |||||||||||||||
Debt
Securities (f)
|
- | 780,227 | - | - | 780,227 | |||||||||||||||
Equity
Securities (g)
|
565,482 | - | - | - | 565,482 | |||||||||||||||
Total Spent Nuclear Fuel and
Decommissioning Trusts
|
565,482 | 789,824 | - | 9,136 | 1,364,442 | |||||||||||||||
Total
Assets
|
$ | 568,356 | $ | 1,124,923 | $ | 14,087 | $ | (270,212 | ) | $ | 1,437,154 | |||||||||
Liabilities:
|
||||||||||||||||||||
Risk
Management Liabilities
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 3,125 | $ | 314,195 | $ | 2,002 | $ | (294,694 | ) | $ | 24,628 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 3,339 | - | (1,605 | ) | 1,734 | ||||||||||||||
DETM
Assignment (c)
|
- | - | - | 1,770 | 1,770 | |||||||||||||||
Total
Risk Management Liabilities
|
$ | 3,125 | $ | 317,534 | $ | 2,002 | $ | (294,529 | ) | $ | 28,132 |
I&M
|
||||||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Other
|
Total
|
||||||||||||||||
Assets:
|
(in
thousands)
|
|||||||||||||||||||
Risk
Management Assets
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 8,750 | $ | 357,405 | $ | 6,508 | $ | (319,857 | ) | $ | 52,806 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 3,605 | - | (768 | ) | 2,837 | ||||||||||||||
Dedesignated
Risk Management Contracts (b)
|
- | - | - | 6,985 | 6,985 | |||||||||||||||
Total
Risk Management Assets
|
8,750 | 361,010 | 6,508 | (313,640 | ) | 62,628 | ||||||||||||||
Spent
Nuclear Fuel and Decommissioning Trusts
|
||||||||||||||||||||
Cash
and Cash Equivalents (e)
|
- | 7,818 | - | 11,845 | 19,663 | |||||||||||||||
Debt
Securities (f)
|
- | 771,216 | - | - | 771,216 | |||||||||||||||
Equity
Securities (g)
|
468,654 | - | - | - | 468,654 | |||||||||||||||
Total Spent Nuclear Fuel and
Decommissioning Trusts
|
468,654 | 779,034 | - | 11,845 | 1,259,533 | |||||||||||||||
Total
Assets
|
$ | 477,404 | $ | 1,140,044 | $ | 6,508 | $ | (301,795 | ) | $ | 1,322,161 | |||||||||
Liabilities:
|
||||||||||||||||||||
Risk
Management Liabilities
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 10,219 | $ | 336,280 | $ | 2,156 | $ | (321,722 | ) | $ | 26,933 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 1,383 | - | (768 | ) | 615 | ||||||||||||||
DETM
Assignment (c)
|
- | - | - | 2,842 | 2,842 | |||||||||||||||
Total
Risk Management Liabilities
|
$ | 10,219 | $ | 337,663 | $ | 2,156 | $ | (319,648 | ) | $ | 30,390 |
OPCo
|
||||||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Other
|
Total
|
||||||||||||||||
Assets:
|
(in
thousands)
|
|||||||||||||||||||
Other
Cash Deposits (d)
|
$ | 1,075 | $ | - | $ | - | $ | 24 | $ | 1,099 | ||||||||||
Risk
Management Assets
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
3,419 | 456,035 | 16,801 | (389,110 | ) | 87,145 | ||||||||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 3,987 | - | (1,921 | ) | 2,066 | ||||||||||||||
Dedesignated
Risk Management Contracts (b)
|
- | - | - | 6,108 | 6,108 | |||||||||||||||
Total
Risk Management Assets
|
3,419 | 460,022 | 16,801 | (384,923 | ) | 95,319 | ||||||||||||||
Total
Assets
|
$ | 4,494 | $ | 460,022 | $ | 16,801 | $ | (384,899 | ) | $ | 96,418 | |||||||||
Liabilities:
|
||||||||||||||||||||
Risk
Management Liabilities
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 3,717 | $ | 436,519 | $ | 2,415 | $ | (403,240 | ) | $ | 39,411 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 3,983 | - | (1,921 | ) | 2,062 | ||||||||||||||
DETM
Assignment (c)
|
- | - | - | 2,105 | 2,105 | |||||||||||||||
Total
Risk Management Liabilities
|
$ | 3,717 | $ | 440,502 | $ | 2,415 | $ | (403,056 | ) | $ | 43,578 |
OPCo
|
||||||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Other
|
Total
|
||||||||||||||||
Assets:
|
(in
thousands)
|
|||||||||||||||||||
Other
Cash Deposits (d)
|
$ | 4,197 | $ | - | $ | - | $ | 2,431 | $ | 6,628 | ||||||||||
Risk
Management Assets
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
11,200 | 575,415 | 8,364 | (515,162 | ) | 79,817 | ||||||||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 4,614 | - | (983 | ) | 3,631 | ||||||||||||||
Dedesignated
Risk Management Contracts (b)
|
- | - | - | 8,941 | 8,941 | |||||||||||||||
Total
Risk Management Assets
|
11,200 | 580,029 | 8,364 | (507,204 | ) | 92,389 | ||||||||||||||
Total
Assets
|
$ | 15,397 | $ | 580,029 | $ | 8,364 | $ | (504,773 | ) | $ | 99,017 | |||||||||
Liabilities:
|
||||||||||||||||||||
Risk
Management Liabilities
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 13,080 | $ | 550,278 | $ | 2,801 | $ | (517,548 | ) | $ | 48,611 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 1,770 | - | (983 | ) | 787 | ||||||||||||||
DETM
Assignment (c)
|
- | - | - | 3,637 | 3,637 | |||||||||||||||
Total
Risk Management Liabilities
|
$ | 13,080 | $ | 552,048 | $ | 2,801 | $ | (514,894 | ) | $ | 53,035 |
PSO
|
||||||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Other
|
Total
|
||||||||||||||||
Assets:
|
(in
thousands)
|
|||||||||||||||||||
Risk
Management Assets
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 818 | $ | 25,801 | $ | 16 | $ | (22,503 | ) | $ | 4,132 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 125 | - | (40 | ) | 85 | ||||||||||||||
Total
Risk Management Assets
|
$ | 818 | $ | 25,926 | $ | 16 | $ | (22,543 | ) | $ | 4,217 | |||||||||
Liabilities:
|
||||||||||||||||||||
Risk
Management Liabilities
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 771 | $ | 26,446 | $ | 11 | $ | (22,528 | ) | $ | 4,700 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 578 | - | (40 | ) | 538 | ||||||||||||||
Total
Risk Management Liabilities
|
$ | 771 | $ | 27,024 | $ | 11 | $ | (22,568 | ) | $ | 5,238 |
PSO
|
||||||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Other
|
Total
|
||||||||||||||||
Assets:
|
(in
thousands)
|
|||||||||||||||||||
Risk
Management Assets
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 3,295 | $ | 39,866 | $ | 8 | $ | (36,422 | ) | $ | 6,747 | |||||||||
Liabilities:
|
||||||||||||||||||||
Risk
Management Liabilities
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 3,664 | $ | 37,835 | $ | 10 | $ | (36,527 | ) | $ | 4,982 | |||||||||
DETM
Assignment (c)
|
- | - | - | 149 | 149 | |||||||||||||||
Total
Risk Management Liabilities
|
$ | 3,664 | $ | 37,835 | $ | 10 | $ | (36,378 | ) | $ | 5,131 |
SWEPCo
|
||||||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Other
|
Total
|
||||||||||||||||
Assets:
|
(in
thousands)
|
|||||||||||||||||||
Risk
Management Assets
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 972 | $ | 38,392 | $ | 24 | $ | (33,668 | ) | $ | 5,720 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 237 | - | (150 | ) | 87 | ||||||||||||||
Total
Risk Management Assets
|
$ | 972 | $ | 38,629 | $ | 24 | $ | (33,818 | ) | $ | 5,807 | |||||||||
Liabilities:
|
||||||||||||||||||||
Risk
Management Liabilities
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 916 | $ | 36,411 | $ | 18 | $ | (33,707 | ) | $ | 3,638 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 175 | - | (150 | ) | 25 | ||||||||||||||
Total
Risk Management Liabilities
|
$ | 916 | $ | 36,586 | $ | 18 | $ | (33,857 | ) | $ | 3,663 |
SWEPCo
|
||||||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Other
|
Total
|
||||||||||||||||
Assets:
|
(in
thousands)
|
|||||||||||||||||||
Risk
Management Assets
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 3,883 | $ | 61,471 | $ | 14 | $ | (55,710 | ) | $ | 9,658 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 107 | - | (80 | ) | 27 | ||||||||||||||
Total
Risk Management Assets
|
$ | 3,883 | $ | 61,578 | $ | 14 | $ | (55,790 | ) | $ | 9,685 | |||||||||
Liabilities:
|
||||||||||||||||||||
Risk
Management Liabilities
|
||||||||||||||||||||
Risk
Management Contracts (a)
|
$ | 4,318 | $ | 58,390 | $ | 17 | $ | (55,834 | ) | $ | 6,891 | |||||||||
Cash
Flow and Fair Value Hedges (a)
|
- | 265 | - | (80 | ) | 185 | ||||||||||||||
DETM
Assignment (c)
|
- | - | - | 175 | 175 | |||||||||||||||
Total
Risk Management Liabilities
|
$ | 4,318 | $ | 58,655 | $ | 17 | $ | (55,739 | ) | $ | 7,251 |
(a)
|
Amounts
in “Other” column primarily represent counterparty netting of risk
management contracts and associated cash collateral under the accounting
guidance for “Derivatives and Hedging.”
|
(b)
|
“Dedesignated
Risk Management Contracts” are contracts that were originally MTM but were
subsequently elected as normal under the accounting guidance for
“Derivatives and Hedging.” At the time of the normal election,
the MTM value was frozen and no longer fair valued. This will
be amortized into revenues over the remaining life of the
contract.
|
(c)
|
See
“Natural Gas Contracts with DETM” section of Note 15 in the 2008 Annual
Report.
|
(d)
|
Amounts
in “Other” column primarily represent cash deposits with third
parties. Level 1 amounts primarily represent investments in
money market funds.
|
(e)
|
Amounts
in “Other” column primarily represent accrued interest receivables from
financial institutions. Level 2 amounts primarily represent
investments in money market funds.
|
(f)
|
Amounts
represent corporate, municipal and treasury bonds.
|
(g)
|
Amounts
represent publicly traded equity securities and equity-based mutual
funds.
|
APCo
|
CSPCo
|
I&M
|
OPCo
|
PSO
|
SWEPCo
|
|||||||||||||
Three
Months Ended September 30, 2009
|
(in
thousands)
|
|||||||||||||||||
Balance
as of July 1, 2009
|
$
|
13,900
|
$
|
7,372
|
$
|
7,135
|
$
|
9,410
|
$
|
12
|
$
|
15
|
||||||
Realized
(Gain) Loss Included in Net Income (or Changes in Net Assets)
(a)
|
(2,762)
|
(1,465)
|
(1,418)
|
(2,087)
|
(11)
|
(13)
|
||||||||||||
Unrealized
Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to
Assets Still Held at the Reporting Date (a)
|
-
|
347
|
-
|
(185)
|
-
|
-
|
||||||||||||
Realized
and Unrealized Gains (Losses) Included in Other Comprehensive
Income
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Purchases,
Issuances and Settlements
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Transfers
in and/or out of Level 3 (b)
|
2,322
|
1,231
|
1,192
|
1,525
|
-
|
-
|
||||||||||||
Changes
in Fair Value Allocated to Regulated Jurisdictions (c)
|
10,188
|
5,047
|
5,176
|
5,723
|
4
|
4
|
||||||||||||
Balance
as of September 30, 2009
|
$
|
23,648
|
$
|
12,532
|
$
|
12,085
|
$
|
14,386
|
$
|
5
|
$
|
6
|
APCo
|
CSPCo
|
I&M
|
OPCo
|
PSO
|
SWEPCo
|
|||||||||||||
Nine
Months Ended September 30, 2009
|
(in
thousands)
|
|||||||||||||||||
Balance
as of January 1, 2009
|
$
|
8,009
|
$
|
4,497
|
$
|
4,352
|
$
|
5,563
|
$
|
(2)
|
$
|
(3)
|
||||||
Realized
(Gain) Loss Included in Net Income (or Changes in Net Assets)
(a)
|
(6,448)
|
(3,621)
|
(3,504)
|
(4,473)
|
3
|
5
|
||||||||||||
Unrealized
Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to
Assets Still Held at the Reporting Date (a)
|
-
|
6,069
|
-
|
6,906
|
-
|
-
|
||||||||||||
Realized
and Unrealized Gains (Losses) Included in Other Comprehensive
Income
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Purchases,
Issuances and Settlements
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Transfers
in and/or out of Level 3 (b)
|
(328)
|
(184)
|
(178)
|
(228)
|
-
|
-
|
||||||||||||
Changes
in Fair Value Allocated to Regulated Jurisdictions (c)
|
22,415
|
5,771
|
11,415
|
6,618
|
4
|
4
|
||||||||||||
Balance
as of September 30, 2009
|
$
|
23,648
|
$
|
12,532
|
$
|
12,085
|
$
|
14,386
|
$
|
5
|
$
|
6
|
Three
Months Ended September 30, 2008
|
APCo
|
CSPCo
|
I&M
|
OPCo
|
PSO
|
SWEPCo
|
|||||||||||||
(in
thousands)
|
|||||||||||||||||||
Balance
as of July 1, 2008
|
$
|
(18,560)
|
$
|
(11,122)
|
$
|
(10,675)
|
$
|
(13,245)
|
$
|
(23)
|
$
|
(45)
|
|||||||
Realized
(Gain) Loss Included in Net Income (or Changes in
Net Assets) (a)
|
4,466
|
2,670
|
2,561
|
3,287
|
4
|
13
|
|||||||||||||
Unrealized
Gain (Loss) Included in Net Income (or Changes in Net Assets)
Relating to Assets Still Held at the Reporting Date (a)
|
-
|
(1,317)
|
-
|
(1,574)
|
-
|
26
|
|||||||||||||
Realized
and Unrealized Gains (Losses) Included in Other
Comprehensive Income
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Purchases,
Issuances and Settlements
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Transfers
in and/or out of Level 3 (b)
|
5,595
|
3,360
|
3,228
|
3,914
|
(1,249)
|
(1,471)
|
|||||||||||||
Changes
in Fair Value Allocated to Regulated Jurisdictions
(c)
|
3,858
|
3,814
|
2,373
|
4,285
|
61
|
49
|
|||||||||||||
Balance
as of September 30, 2008
|
$
|
(4,641)
|
$
|
(2,595)
|
$
|
(2,513)
|
$
|
(3,333)
|
$
|
(1,207)
|
$
|
(1,428)
|
Nine
Months Ended September 30, 2008
|
APCo
|
CSPCo
|
I&M
|
OPCo
|
PSO
|
SWEPCo
|
|||||||||||||
(in
thousands)
|
|||||||||||||||||||
Balance
as of January 1, 2008
|
$
|
(697)
|
$
|
(263)
|
$
|
(280)
|
$
|
(1,607)
|
$
|
(243)
|
$
|
(408)
|
|||||||
Realized
(Gain) Loss Included in Net Income (or Changes in
Net Assets) (a)
|
332
|
88
|
105
|
1,063
|
170
|
290
|
|||||||||||||
Unrealized
Gain (Loss) Included in Net Income (or Changes in Net Assets)
Relating to Assets Still Held at the Reporting Date (a)
|
-
|
190
|
-
|
126
|
-
|
56
|
|||||||||||||
Realized
and Unrealized Gains (Losses) Included in Other
Comprehensive Income
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Purchases,
Issuances and Settlements
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Transfers
in and/or out of Level 3 (b)
|
(731)
|
(454)
|
(430)
|
(244)
|
(1,249)
|
(1,472)
|
|||||||||||||
Changes
in Fair Value Allocated to Regulated Jurisdictions
(c)
|
(3,545)
|
(2,156)
|
(1,908)
|
(2,671)
|
115
|
106
|
|||||||||||||
Balance
as of September 30, 2008
|
$
|
(4,641)
|
$
|
(2,595)
|
$
|
(2,513)
|
$
|
(3,333)
|
$
|
(1,207)
|
$
|
(1,428)
|
(a)
|
Included
in revenues on the Statements of Income.
|
(b)
|
“Transfers
in and/or out of Level 3” represent existing assets or liabilities that
were either previously categorized as a higher level for which the inputs
to the model became unobservable or assets and liabilities that were
previously classified as Level 3 for which the lowest significant input
became observable during the period.
|
(c)
|
“Changes
in Fair Value Allocated to Regulated Jurisdictions” relates to the net
gains (losses) of those contracts that are not reflected on the Statements
of Income. These net gains (losses) are recorded as regulatory
liabilities/assets.
|
10.
|
INCOME
TAXES
|
Principal
|
Interest
|
Due
|
|||||||
Company
|
Type
of Debt
|
Amount
|
Rate
|
Date
|
|||||
(in
thousands)
|
(%)
|
||||||||
Issuances:
|
|||||||||
APCo
|
Senior
Unsecured Notes
|
$
|
350,000
|
7.95
|
2020
|
||||
CSPCo
|
Pollution
Control Bonds
|
60,000
|
3.875
|
2038
|
|||||
CSPCo
|
Pollution
Control Bonds
|
32,245
|
5.80
|
2038
|
|||||
I&M
|
Senior
Unsecured Notes
|
475,000
|
7.00
|
2019
|
|||||
I&M
|
Notes
Payable
|
102,300
|
5.44
|
2013
|
|||||
I&M
|
Pollution
Control Bonds
|
50,000
|
6.25
|
2025
|
|||||
I&M
|
Pollution
Control Bonds
|
50,000
|
6.25
|
2025
|
|||||
OPCo
|
Senior
Unsecured Notes
|
500,000
|
5.375
|
2021
|
|||||
PSO
|
Pollution
Control Bonds
|
33,700
|
5.25
|
2014
|
Principal
|
Interest
|
Due
|
|||||||
Company
|
Type
of Debt
|
Amount
Paid
|
Rate
|
Date
|
|||||
(in
thousands)
|
(%)
|
||||||||
Retirements
and Principal Payments:
|
|||||||||
APCo
|
Senior
Unsecured Notes
|
$
|
150,000
|
6.60
|
2009
|
||||
APCo
|
Land
Note
|
12
|
13.718
|
2026
|
|||||
OPCo
|
Pollution
Control Bonds
|
218,000
|
Variable
|
2028-2029
|
|||||
OPCo
|
Notes
Payable
|
1,000
|
6.27
|
2009
|
|||||
OPCo
|
Notes
Payable
|
6,500
|
7.21
|
2009
|
|||||
OPCo
|
Notes
Payable
|
70,000
|
7.49
|
2009
|
|||||
PSO
|
Senior
Unsecured Notes
|
50,000
|
4.70
|
2009
|
|||||
SWEPCo
|
Notes
Payable
|
3,304
|
4.47
|
2011
|
September
30, 2009
|
||||
Company
|
(in
thousands)
|
|||
APCo
|
$ | 17,500 | ||
OPCo
|
303,000 |
Loans
|
||||||||||||||||||||||||
Maximum
|
Maximum
|
Average
|
Average
|
(Borrowings)
|
Authorized
|
|||||||||||||||||||
Borrowings
|
Loans
to
|
Borrowings
|
Loans
to
|
to/from
Utility
|
Short-Term
|
|||||||||||||||||||
from
Utility
|
Utility
|
from
Utility
|
Utility
Money
|
Money
Pool as of
|
Borrowing
|
|||||||||||||||||||
Money
Pool
|
Money
Pool
|
Money
Pool
|
Pool
|
September
30, 2009
|
Limit
|
|||||||||||||||||||
Company
|
(in
thousands)
|
|||||||||||||||||||||||
APCo
|
$ | 420,925 | $ | - | $ | 203,296 | $ | - | $ | (231,788 | ) | $ | 600,000 | |||||||||||
CSPCo
|
203,306 | 9,029 | 124,804 | 5,666 | (20,095 | ) | 350,000 | |||||||||||||||||
I&M
|
491,107 | 161,072 | 109,469 | 46,765 | 160,749 | 500,000 | ||||||||||||||||||
OPCo
|
522,934 | 367,743 | 255,870 | 94,655 | 367,743 | 600,000 | ||||||||||||||||||
PSO
|
77,976 | 87,443 | 56,378 | 36,404 | 8,450 | 300,000 | ||||||||||||||||||
SWEPCo
|
62,871 | 158,843 | 18,530 | 48,420 | 106,662 | 350,000 |
Nine
Months Ended September 30,
|
||||
2009
|
2008
|
|||
Maximum
Interest Rate
|
2.28%
|
5.37%
|
||
Minimum
Interest Rate
|
0.27%
|
2.91%
|
Average
Interest Rate for Funds
|
Average
Interest Rate for Funds
|
|||||||||||||||
Borrowed
from
|
Loaned
to
|
|||||||||||||||
the
Utility Money Pool for the
|
the
Utility Money Pool for the
|
|||||||||||||||
Nine
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Company
|
||||||||||||||||
APCo
|
1.14 | % | 3.62 | % | - | % | 3.25 | % | ||||||||
CSPCo
|
1.13 | % | 3.66 | % | 0.57 | % | 2.99 | % | ||||||||
I&M
|
1.46 | % | 3.19 | % | 0.49 | % | - | % | ||||||||
OPCo
|
1.21 | % | 3.24 | % | 0.38 | % | 3.62 | % | ||||||||
PSO
|
2.01 | % | 3.04 | % | 1.04 | % | 4.53 | % | ||||||||
SWEPCo
|
1.66 | % | 3.36 | % | 0.77 | % | 3.01 | % |
September
30, 2009
|
December
31, 2008
|
||||||||||||
Outstanding
|
Interest
|
Outstanding
|
Interest
|
||||||||||
Type
of Debt
|
Amount
|
Rate
(b)
|
Amount
|
Rate
(b)
|
|||||||||
Company
|
(in
thousands)
|
(in
thousands)
|
|||||||||||
SWEPCo
|
Line
of Credit – Sabine Mining Company (a)
|
$
|
5,273
|
1.60%
|
$
|
7,172
|
1.54%
|
(a)
|
Sabine
Mining Company is a consolidated variable interest
entity.
|
(b)
|
Weighted
average rate.
|
Amount
|
|||
Company
|
(in
thousands)
|
||
APCo
|
$
|
126,716
|
|
I&M
|
77,886
|
||
OPCo
|
166,899
|
·
|
Margins from
Off-system Sales – Margins from off-system sales for the
AEP System continue to decrease due to reductions in sales volumes and
weak market power prices, reflecting reduced overall demand for
electricity. For the first nine months of 2009 in comparison to
the first nine months of 2008, off-system sales volumes decreased by 58%
for the AEP System.
|
·
|
Industrial KWH
Sales – The AEP System’s industrial KWH sales for both the three
and nine months ended September 30, 2009 were down
17%. Approximately half of the decrease for the first nine
months of 2009 was due to cutbacks or closures by customers who produce
primary metals served by APCo, CSPCo, I&M, OPCo, PSO and
SWEPCo. The Registrant Subsidiaries also experienced additional
significant decreases in KWH sales to customers in the transportation,
plastics, rubber and paper manufacturing
industries.
|
·
|
Risk of Loss of Major
Industrial Customers – The Registrant Subsidiaries maintain close
contact with each of their major industrial customers individually with
respect to expected electric needs. The Registrant Subsidiaries
factor industrial customer analyses into their operational
planning. In September 2009, CSPCo’s and OPCo’s largest
customer, Ormet, a major industrial customer currently operating at a
reduced load of approximately 330 MW, (Ormet operated at an approximate
500 MW load in 2008), announced that it will continue operations at this
reduced level at least through the end of 2009. In February
2009, Century Aluminum, a major industrial customer (325 MW load) of APCo,
announced the curtailment of operations at its Ravenswood, WV
facility.
|
Issuance
|
||||
Company
|
(in
millions)
|
|||
APCo
|
$ | 350 | ||
CSPCo
|
92 | |||
I&M
|
677 | |||
OPCo
|
500 | |||
PSO
|
34 |
Budgeted
|
||||
Construction
|
||||
Expenditures
|
||||
Company
|
(in
millions)
|
|||
APCo
|
$ | 356 | ||
CSPCo
|
256 | |||
I&M
|
258 | |||
OPCo
|
300 | |||
PSO
|
157 | |||
SWEPCo
|
444 |
LOC
Amount
|
||||||||
Outstanding
|
||||||||
$627
million
|
Against
|
|||||||
Credit
Facility
|
$627
million
|
|||||||
Borrowing/LOC
|
Agreement
at
|
|||||||
Limit
|
September
30, 2009
|
|||||||
Company
|
(in
millions)
|
|||||||
APCo
|
$ | 300 | $ | 127 | ||||
CSPCo
|
230 | - | ||||||
I&M
|
230 | 78 | ||||||
OPCo
|
400 | 167 | ||||||
PSO
|
65 | - | ||||||
SWEPCo
|
230 | - |
Commercial
|
||||||||||||||||||||||
Total
|
Nominal
|
Operation
|
||||||||||||||||||||
Operating
|
Project
|
Projected
|
MW
|
Date
|
||||||||||||||||||
Company
|
Name
|
Location
|
Cost
(a)
|
CWIP
(b)
|
Fuel
Type
|
Plant
Type
|
Capacity
|
(Projected)
|
||||||||||||||
(in
millions)
|
(in
millions)
|
|||||||||||||||||||||
AEGCo
|
Dresden
|
(c)
|
Ohio
|
$
|
321
|
(d)
|
$
|
199
|
(d)
|
Gas
|
Combined-cycle
|
580
|
2013
|
|||||||||
SWEPCo
|
Stall
|
Louisiana
|
386
|
364
|
Gas
|
Combined-cycle
|
500
|
2010
|
||||||||||||||
SWEPCo
|
Turk
|
(e)
|
Arkansas
|
1,633
|
(e)
|
622
|
(f)
|
Coal
|
Ultra-supercritical
|
600
|
(e)
|
2012
|
||||||||||
APCo
|
Mountaineer
|
(g)
|
West
Virginia
|
(g)
|
Coal
|
IGCC
|
629
|
(g)
|
||||||||||||||
CSPCo/OPCo
|
Great
Bend
|
(g)
|
Ohio
|
(g)
|
Coal
|
IGCC
|
629
|
(g)
|
(a)
|
Amount
excludes AFUDC.
|
(b)
|
Amount
includes AFUDC.
|
(c)
|
In
September 2007, AEGCo purchased the partially completed Dresden plant from
Dresden Energy LLC, a subsidiary of Dominion Resources, Inc., for $85
million, which is included in the “Total Projected Cost” section
above.
|
(d)
|
During
2009, AEGCo suspended construction of the Dresden Plant. As a
result, AEGCo has stopped recording AFUDC and will resume recording AFUDC
once construction is resumed.
|
(e)
|
SWEPCo
owns approximately 73%, or 440 MW, totaling $1.2 billion in capital
investment. See “Turk Plant” section below.
|
(f)
|
Amount
represents SWEPCo’s CWIP balance only.
|
(g)
|
Construction
of IGCC plants is subject to regulatory
approvals.
|
Company
|
Amount
|
|||
(in
millions)
|
||||
APCo
|
$ | 53 | ||
CSPCo
|
38 | |||
I&M
|
54 | |||
OPCo
|
38 | |||
PSO
|
27 | |||
SWEPCo
|
25 |
Company
|
Proposed
Project
|
Federal
Stimulus Funds Requested
|
|||
(in
millions)
|
|||||
APCo
|
Carbon
Capture and Sequestration Demonstration Project at the Mountaineer
Plant
|
$ | 334 | ||
APCo
|
Hydro
Generation Modernization Project in London, W.V.
|
2 | |||
CSPCo
|
gridSMART
|
75 |
·
|
Requirements
under the CAA to reduce emissions of SO2,
NOx,
particulate matter and mercury from fossil fuel-fired power plants;
and
|
·
|
Requirements
under the Clean Water Act to reduce the impacts of water intake structures
on aquatic species at certain power
plants.
|
Estimated
|
||||
Compliance
|
||||
Investments
|
||||
Company
|
(in
millions)
|
|||
APCo
|
$ | 21 | ||
CSPCo
|
19 | |||
I&M
|
118 | |||
OPCo
|
31 |
·
|
The
power to direct the activities of the VIE that most significantly impact
the VIE’s economic performance.
|
·
|
The
obligation to absorb the losses of the entity that could potentially be
significant to the VIE or the right to receive benefits from the entity
that could potentially be significant to the
VIE.
|
Period
|
Total
Number
of
Shares
Purchased
|
Average
Price
Paid
per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans or
Programs
|
Maximum
Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased
Under the Plans or Programs
|
||||||||||
07/01/09
– 07/31/09
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||
08/01/09
– 08/31/09
|
-
|
-
|
-
|
-
|
||||||||||
09/01/09
– 09/30/09
|
2
|
(a)
|
69.50
|
-
|
-
|
(a)
|
APCo
purchased 2 shares of its 4.50% cumulative preferred stock in a
privately-negotiated transaction outside of an announced
program.
|