e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
|
|
|
þ |
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended June 30, 2009
OR
|
|
|
o |
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission file number 001-8641
COEUR DALENE MINES CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
Idaho
|
|
82-0109423 |
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
PO Box I,
505 Front Ave.
Coeur dAlene, Idaho
|
|
83816 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files.)
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See definitions of large accelerated
filer, and accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer þ
|
Accelerated filer o
|
Non-accelerated filer o (Do not check if a smaller reporting company)
|
Smaller reporting company o
|
Indicate by check mark if the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
The Company had 150,000,000 shares of common stock, par value of $0.01, of which 75,401,603 shares
were issued and outstanding as of August 4, 2009.
COEUR DALENE MINES CORPORATION
INDEX
2
PART I. Financial Information
Item 1. Financial Statements
COEUR DALENE MINES CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
24,668 |
|
|
$ |
20,760 |
|
Short-term investments |
|
|
|
|
|
|
7,881 |
|
Receivables |
|
|
55,724 |
|
|
|
53,187 |
|
Ore on leach pad |
|
|
8,648 |
|
|
|
9,193 |
|
Metal and other inventory |
|
|
50,047 |
|
|
|
34,846 |
|
Deferred tax assets |
|
|
404 |
|
|
|
240 |
|
Prepaid expenses and other |
|
|
25,944 |
|
|
|
26,344 |
|
|
|
|
|
|
|
|
|
|
|
165,435 |
|
|
|
152,451 |
|
PROPERTY, PLANT AND EQUIPMENT |
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
578,667 |
|
|
|
500,025 |
|
Less accumulated depreciation |
|
|
(102,234 |
) |
|
|
(88,717 |
) |
|
|
|
|
|
|
|
|
|
|
476,433 |
|
|
|
411,308 |
|
MINING PROPERTIES |
|
|
|
|
|
|
|
|
Operational mining properties |
|
|
390,036 |
|
|
|
293,564 |
|
Less accumulated depletion |
|
|
(138,491 |
) |
|
|
(131,730 |
) |
|
|
|
|
|
|
|
|
|
|
251,545 |
|
|
|
161,834 |
|
|
|
|
|
|
|
|
|
|
Mineral interests |
|
|
1,764,794 |
|
|
|
1,764,794 |
|
Less accumulated depletion |
|
|
(25,305 |
) |
|
|
(16,796 |
) |
|
|
|
|
|
|
|
|
|
|
1,739,489 |
|
|
|
1,747,998 |
|
|
|
|
|
|
|
|
|
|
Non-producing and development properties |
|
|
322,148 |
|
|
|
356,912 |
|
|
|
|
|
|
|
|
|
|
|
2,313,182 |
|
|
|
2,266,744 |
|
OTHER ASSETS |
|
|
|
|
|
|
|
|
Ore on leach pad, non-current portion |
|
|
19,528 |
|
|
|
20,998 |
|
Restricted assets |
|
|
23,388 |
|
|
|
23,110 |
|
Receivables, non-current |
|
|
38,293 |
|
|
|
34,139 |
|
Debt issuance costs, net |
|
|
6,017 |
|
|
|
10,253 |
|
Deferred tax assets |
|
|
4,947 |
|
|
|
4,666 |
|
Other |
|
|
5,112 |
|
|
|
4,452 |
|
|
|
|
|
|
|
|
|
|
|
97,285 |
|
|
|
97,618 |
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
3,052,335 |
|
|
$ |
2,928,121 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
3
COEUR DALENE MINES CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands, except |
|
|
|
share data) |
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
97,009 |
|
|
$ |
66,300 |
|
Accrued liabilities and other |
|
|
28,148 |
|
|
|
64,673 |
|
Accrued income taxes |
|
|
1,092 |
|
|
|
927 |
|
Accrued payroll and related benefits |
|
|
7,628 |
|
|
|
8,106 |
|
Accrued interest payable |
|
|
2,717 |
|
|
|
4,446 |
|
Current portion of capital lease and other short term obligations |
|
|
13,414 |
|
|
|
14,608 |
|
Current portion of royalty obligation |
|
|
24,644 |
|
|
|
|
|
Current portion of reclamation and mine closure |
|
|
2,041 |
|
|
|
1,924 |
|
|
|
|
|
|
|
|
|
|
|
176,693 |
|
|
|
160,984 |
|
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
3 1/4% Convertible Senior Notes due 2028 |
|
|
123,929 |
|
|
|
185,001 |
|
1 1/4% Convertible Senior Notes due 2024 |
|
|
106,784 |
|
|
|
180,000 |
|
Senior Secured Floating Rate Convertible Notes due 2012 |
|
|
|
|
|
|
1,830 |
|
Non-current portion of royalty obligation |
|
|
79,247 |
|
|
|
|
|
Non-current portion of capital lease obligations |
|
|
22,526 |
|
|
|
16,837 |
|
Reclamation and mine closure |
|
|
34,832 |
|
|
|
34,093 |
|
Deferred income taxes |
|
|
552,173 |
|
|
|
557,449 |
|
Other long-term liabilities |
|
|
5,386 |
|
|
|
6,015 |
|
|
|
|
|
|
|
|
|
|
|
924,877 |
|
|
|
981,225 |
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
(See Notes F, G, K, L, M, N and P) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Common Stock, par value $0.01 per share; authorized 150,000,000;
75,402,060 shares issued at June 30, 2009 and 56,779,909 shares
issued at December 31, 2008 |
|
|
754 |
|
|
|
568 |
|
Additional paid-in capital |
|
|
2,352,297 |
|
|
|
2,218,487 |
|
Accumulated deficit |
|
|
(402,291 |
) |
|
|
(419,958 |
) |
Shares held in treasury, at cost (none at June 30, 2009 and
105,921 shares at December 31, 2008) |
|
|
|
|
|
|
(13,190 |
) |
Accumulated other comprehensive income |
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
1,950,765 |
|
|
|
1,785,912 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
$ |
3,052,335 |
|
|
$ |
2,928,121 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
4
COEUR DALENE MINES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended June 30, |
|
|
Ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
REVENUES |
|
(In thousands except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of metal |
|
$ |
73,207 |
|
|
$ |
50,024 |
|
|
$ |
123,000 |
|
|
$ |
107,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production costs applicable to sales |
|
|
49,549 |
|
|
|
24,873 |
|
|
|
76,266 |
|
|
|
50,158 |
|
Depreciation and depletion |
|
|
21,160 |
|
|
|
6,306 |
|
|
|
30,439 |
|
|
|
11,969 |
|
Administrative and general |
|
|
5,485 |
|
|
|
7,032 |
|
|
|
13,033 |
|
|
|
15,557 |
|
Exploration |
|
|
3,791 |
|
|
|
4,725 |
|
|
|
7,618 |
|
|
|
8,468 |
|
Care and maintenance and other |
|
|
1,140 |
|
|
|
|
|
|
|
2,666 |
|
|
|
|
|
Pre-development |
|
|
|
|
|
|
10,657 |
|
|
|
|
|
|
|
16,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost and expenses |
|
|
81,125 |
|
|
|
53,593 |
|
|
|
130,022 |
|
|
|
102,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME (LOSS) |
|
|
(7,918 |
) |
|
|
(3,569 |
) |
|
|
(7,022 |
) |
|
|
4,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME AND EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on debt extinguishments |
|
|
23,135 |
|
|
|
|
|
|
|
38,838 |
|
|
|
|
|
Loss on derivatives, net |
|
|
(4,609 |
) |
|
|
|
|
|
|
(13,855 |
) |
|
|
|
|
Interest and other income |
|
|
2,492 |
|
|
|
177 |
|
|
|
3,379 |
|
|
|
1,507 |
|
Interest expense, net of capitalized interest |
|
|
(5,193 |
) |
|
|
( 867 |
) |
|
|
(5,958 |
) |
|
|
(1,687 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income and expense |
|
|
15,825 |
|
|
|
( 690 |
) |
|
|
22,404 |
|
|
|
(180 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
7,907 |
|
|
|
(4,259 |
) |
|
|
15,382 |
|
|
|
4,537 |
|
Income tax (provision) benefit |
|
|
3,702 |
|
|
|
(1,118 |
) |
|
|
2,285 |
|
|
|
(5,193 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) |
|
|
11,609 |
|
|
|
(5,377 |
) |
|
|
17,667 |
|
|
|
(656 |
) |
Other comprehensive loss |
|
|
|
|
|
|
(1,040 |
) |
|
|
|
|
|
|
(328 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME (LOSS) |
|
$ |
11,609 |
|
|
$ |
(6,417 |
) |
|
$ |
17,667 |
|
|
$ |
(984 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED INCOME (LOSS) PER SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
0.17 |
|
|
$ |
(0.10 |
) |
|
$ |
0.27 |
|
|
$ |
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
0.17 |
|
|
$ |
(0.10 |
) |
|
$ |
0.27 |
|
|
$ |
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
70,045 |
|
|
|
55,010 |
|
|
|
65,620 |
|
|
|
55,003 |
|
Diluted |
|
|
70,227 |
|
|
|
55,010 |
|
|
|
65,718 |
|
|
|
55,003 |
|
The accompanying notes are an integral part of these consolidated financial statements.
5
COEUR DALENE MINES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
Six Months Ended June 30, 2009
(In thousands)
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
Common |
|
|
Common |
|
|
Additional |
|
|
|
|
|
|
Shares |
|
|
Other |
|
|
|
|
|
|
Stock |
|
|
Stock |
|
|
Paid-In |
|
|
Accumulated |
|
|
Held in |
|
|
Comprehensive |
|
|
|
|
|
|
Shares |
|
|
Par Value |
|
|
Capital |
|
|
(Deficit) |
|
|
Treasury |
|
|
Income (Loss) |
|
|
Total |
|
Balances at December 31, 2008 |
|
|
56,780 |
|
|
$ |
568 |
|
|
$ |
2,168,646 |
|
|
$ |
(419,339 |
) |
|
$ |
(13,190 |
) |
|
$ |
5 |
|
|
$ |
1,736,663 |
|
Effect of change in
accounting for convertible
debt instrument (See Note C) |
|
|
|
|
|
|
|
|
|
|
49,841 |
|
|
|
(619 |
) |
|
|
|
|
|
|
|
|
|
|
49,222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31,
2008 as adjusted |
|
|
56,780 |
|
|
$ |
568 |
|
|
$ |
2,218,487 |
|
|
$ |
(419,958 |
) |
|
$ |
(13,190 |
) |
|
$ |
5 |
|
|
$ |
1,785,912 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,667 |
|
|
|
|
|
|
|
|
|
|
|
17,667 |
|
Reclassification of
liability for embedded
conversion option upon
adoption of EITF 07-5 (See
Note C) |
|
|
|
|
|
|
|
|
|
|
21,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,566 |
|
Fractional shares purchased
related to reverse stock
split |
|
|
|
|
|
|
|
|
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22 |
) |
Conversion of Senior Secured
Floating Rate Convertible
Notes to common stock |
|
|
8,668 |
|
|
|
87 |
|
|
|
27,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,757 |
|
Common stock issued to
extinguish debt |
|
|
9,960 |
|
|
|
99 |
|
|
|
96,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,575 |
|
Retirement of treasury shares |
|
|
(106 |
) |
|
|
(1 |
) |
|
|
(13,189 |
) |
|
|
|
|
|
|
13,190 |
|
|
|
|
|
|
|
|
|
Common stock issued under
long-term incentive plans,
net |
|
|
100 |
|
|
|
1 |
|
|
|
1,309 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at June 30, 2009 |
|
|
75,402 |
|
|
$ |
754 |
|
|
$ |
2,352,297 |
|
|
$ |
(402,291 |
) |
|
$ |
|
|
|
$ |
5 |
|
|
$ |
1,950,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
6
COEUR DALENE MINES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended June 30, |
|
|
Ended June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
(In Thousands) |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
11,609 |
|
|
$ |
(5,377 |
) |
|
$ |
17,667 |
|
|
$ |
(656 |
) |
Add (deduct) non-cash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and depletion |
|
|
21,160 |
|
|
|
6,306 |
|
|
|
30,439 |
|
|
|
11,969 |
|
Amortization of debt discount |
|
|
4,359 |
|
|
|
|
|
|
|
4,359 |
|
|
|
|
|
Deferred income taxes |
|
|
(4,207 |
) |
|
|
(2,972 |
) |
|
|
(5,721 |
) |
|
|
(3,900 |
) |
Gain on debt extinguishment |
|
|
(23,135 |
) |
|
|
|
|
|
|
(38,838 |
) |
|
|
|
|
Loss on derivatives, net |
|
|
6,068 |
|
|
|
4,698 |
|
|
|
12,870 |
|
|
|
3,524 |
|
Loss on foreign currency transactions |
|
|
(342 |
) |
|
|
(1,059 |
) |
|
|
(408 |
) |
|
|
152 |
|
Share based compensation |
|
|
954 |
|
|
|
297 |
|
|
|
2,657 |
|
|
|
1,888 |
|
Other charges |
|
|
343 |
|
|
|
229 |
|
|
|
606 |
|
|
|
344 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables and other current assets |
|
|
(8,601 |
) |
|
|
(11,921 |
) |
|
|
(5,948 |
) |
|
|
(26,219 |
) |
Inventories |
|
|
(8,024 |
) |
|
|
2,062 |
|
|
|
(13,186 |
) |
|
|
6,659 |
|
Accounts payable and accrued liabilities |
|
|
19,943 |
|
|
|
5,162 |
|
|
|
17,233 |
|
|
|
(3,985 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES |
|
|
20,127 |
|
|
|
(2,575 |
) |
|
|
21,730 |
|
|
|
(10,224 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of investments |
|
|
(23 |
) |
|
|
(153,943 |
) |
|
|
(7,381 |
) |
|
|
(245,622 |
) |
Proceeds from sales of investments |
|
|
508 |
|
|
|
157,911 |
|
|
|
15,760 |
|
|
|
209,709 |
|
Capital expenditures |
|
|
(42,617 |
) |
|
|
(104,127 |
) |
|
|
(120,931 |
) |
|
|
(168,636 |
) |
Proceeds from sale of assets and other |
|
|
1,966 |
|
|
|
(89 |
) |
|
|
1,824 |
|
|
|
(38 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH USED IN INVESTING ACTIVITIES |
|
|
(40,166 |
) |
|
|
(100,248 |
) |
|
|
(110,728 |
) |
|
|
(204,587 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of gold production royalty |
|
|
|
|
|
|
|
|
|
|
75,000 |
|
|
|
|
|
Proceeds from issuance of convertible notes |
|
|
|
|
|
|
|
|
|
|
20,368 |
|
|
|
230,000 |
|
Repayment of long-term debt and capital leases |
|
|
(5,919 |
) |
|
|
(5,338 |
) |
|
|
(14,869 |
) |
|
|
(7,826 |
) |
Payment of debt issuance costs |
|
|
|
|
|
|
(166 |
) |
|
|
|
|
|
|
(8,550 |
) |
Proceeds from sale-lease back transactions |
|
|
12,511 |
|
|
|
|
|
|
|
12,511 |
|
|
|
|
|
Common stock repurchased |
|
|
(9 |
) |
|
|
|
|
|
|
(82 |
) |
|
|
(372 |
) |
Other |
|
|
(22 |
) |
|
|
(9 |
) |
|
|
(22 |
) |
|
|
730 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
|
|
6,561 |
|
|
|
(5,513 |
) |
|
|
92,906 |
|
|
|
213,982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
(13,478 |
) |
|
|
(108,336 |
) |
|
|
3,908 |
|
|
|
(829 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
38,146 |
|
|
|
206,178 |
|
|
|
20,760 |
|
|
|
98,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
24,668 |
|
|
$ |
97,842 |
|
|
$ |
24,668 |
|
|
$ |
97,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
7
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
NOTE A BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements have been prepared in accordance
with accounting principles generally accepted in the United States of America (GAAP) for interim
financial information and the instructions for Form 10-Q and Article 10 of Regulation S-X.
Accordingly, they do not include all the information and footnotes required by GAAP for complete
financial statements. In the opinion of management, all adjustments (consisting of normal
recurring adjustments) considered necessary for a fair presentation have been included. Operating
results for the three and six-month periods ended June 30, 2009 are not necessarily indicative of
the results that may be expected for the year ending December 31, 2009. The balance sheet at
December 31, 2008 has been derived from the audited financial statements at that date. For further
information, refer to the consolidated financial statements and footnotes thereto included in the
Coeur dAlene Mines Corporation (Coeur or the Company) Annual Report on Form 10-K for the year
ended December 31, 2008.
Certain amounts for the three and six months ended June 30, 2009 and at December 31, 2008 have
been revised to reflect the retrospective adoption of FSP No. APB 14-1 Accounting For Convertible
Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement)
(FSP APB 14-1), which requires an allocation of convertible debt proceeds between the liability
component and the the equity component (See Note C).
In May 2009, the Companys Board of Directors authorized the Company to proceed with a
1-for-10 reverse stock split as described in Note J. All common stock information (including
information related to options to purchase shares, restricted stock, restricted units, performance
shares and performance units under the Companys share-based compensation plans as described in
Note K) and all per share information related to common stock in the consolidated financial
statements have been restated to reflect the 1-for-10 reverse stock split. In addition, in May
2009 the Companys stockholders approved a change in the par value from $1.00 per share to $0.01
per share. As a result, for all periods presented, the carrying value of the common stock was
reduced and a corresponding adjustment was recorded as additional paid in capital.
NOTE B SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation: The consolidated financial statements include the
wholly-owned subsidiaries of the Company, the most significant of which are Empressa Minera
Manquiri S.A., Coeur Mexicana S.A. de C.V. (formerly Planet Gold S.A. de C.V.), Coeur Rochester,
Inc., Coeur Alaska, Inc., CDE Cerro Bayo Ltd., Coeur Argentina S.R.L. and CDE Australia Pty. Ltd.
The consolidated financial statements also include all entities in which voting control of more
than 50% is held by the Company. The Company has no investments in entities in which it has greater
than 50% ownership interest accounted for using the equity method. Intercompany balances and
transactions have been eliminated in consolidation. Investments in corporate joint ventures where
the Company has ownership of 50% or less and funds its proportionate share of expenses are
accounted for under the equity method. The Company has no investments in entities in which it has a
greater than 20% ownership interest accounted for using the cost method.
Revenue Recognition: Pursuant to guidance in Staff Accounting Bulletin No. 104, Revenue
Recognition for Financial Statements, revenue is recognized when persuasive evidence of an
arrangement exists, delivery has occurred, the price is fixed or determinable, no obligations
remain and collection is probable. The passing of title to the customer is based on the terms of
the sales contract. Product pricing is determined at the point revenue is recognized by reference
to active and freely traded commodity markets, for example the London Bullion Market for both gold
and silver, in an identical form to the product sold.
8
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
Under our concentrate sales contracts with third-party smelters, final gold and silver prices
are set on a specified future quotational period, typically one to three months, after the shipment
date based on market metal prices. Revenues and production costs applicable to sales are recorded
on a gross basis under these contracts at the time title passes to the buyer based on the forward
price for the expected settlement period. The contracts, in general, provide for provisional
payment based upon provisional assays and quoted metal prices. Final settlement is based on the
average applicable price for a specified future period and generally occurs from three to six
months after shipment. Final sales are settled using smelter weights, settlement assays (average of
assays exchanged and/or umpire assay results) and are priced as specified in the smelter contract.
The Companys provisionally priced sales contain an embedded derivative that is required to be
separated from the host contract for accounting purposes. The host contract is the receivable from
the sale of concentrates measured at the forward price at the time of sale. The embedded
derivative does not qualify for hedge accounting. The embedded derivative is recorded as a
derivative asset in prepaid expenses and other assets or as a derivative liability in accrued
liabilities and other on the balance sheet and is adjusted to fair value through revenue each
period until the date of final gold and silver settlement. The form of the material being sold,
after deduction for smelting and refining, is in an identical form to that sold on the London
Bullion Market. The form of the product is metal in flotation concentrate, which is the final
process for which the Company is responsible.
The effects of forward sales contracts are reflected in revenue at the date the related
precious metals are delivered or the contracts expire. Third party smelting and refining costs of
$2.7 million and $4.8 million, respectively, for the three and six months ended June 30, 2009 and
$3.2 million and $5.7 million respectively, for the three and six months ended June 30, 2008 were
recorded as a reduction of revenue.
At June 30, 2009, the Company had outstanding provisionally priced sales of $21.1 million,
consisting of 1.4 million ounces of silver and 1,901 ounces of gold, which had a fair value of
$20.9 million including the embedded derivative. For each one cent per ounce change in realized
silver price, revenue would vary (plus or minus) approximately $14,000; and for each one dollar per
ounce change in realized gold price, revenue would vary (plus or minus) approximately $1,900. At
December 31, 2008, the Company had outstanding provisionally priced sales of $33.2 million,
consisting of 2.2 million ounces of silver and 8,388 ounces of gold, which had a fair value of
$32.1 million, including the embedded derivative. For each one cent per ounce change in realized
silver price, revenue would vary (plus or minus) approximately $22,000; and for each one dollar per
ounce change in realized gold price, revenue would vary (plus or minus) approximately $8,000.
Short-term Investments: Short-term investments principally consist of highly-liquid
United States, foreign government and corporate securities all classified as available-for-sale and
reported at fair value with maturities that range from three months to one year. Unrealized gains
and losses on these investments are recorded in accumulated other comprehensive income (loss) as a
separate component of shareholders equity. Any decline in market value considered to be other than temporary is recognized in
determining net income. Realized gains and losses from the sale of these investments are included
in determining net income.
Ore on Leach Pad: The heap leach process is a process of extracting silver and gold
by placing ore on an impermeable pad and applying a diluted cyanide solution that dissolves a
portion of the contained silver and gold, which are then recovered in metallurgical processes. In
August 2007, the Company terminated mining and crushing operations at the Rochester mine as ore
reserves were fully mined. Residual heap leach activities are expected to continue through 2014.
9
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
The Company used several integrated steps to scientifically measure the metal content of ore
placed on the leach pads. As the ore body was drilled in preparation for the blasting process,
samples were taken of the drill residue which is assayed to determine estimated quantities of
contained metal. The Company estimated the quantity of ore by utilizing global positioning
satellite survey techniques. The Company then processed the ore through crushing facilities where
the output was again weighed and sampled for assaying. A metallurgical reconciliation with the data
collected from the mining operation was completed with appropriate adjustments made to previous
estimates. The crushed ore was then transported to the leach pad for application of the leaching
solution. As the leach solution is collected from the leach pads, it is continuously sampled for
assaying. The quantity of leach solution is measured by flow meters throughout the leaching and
precipitation process. After precipitation, the product is converted to dorè, which is the final
product produced by the mine. The inventory is stated at lower of cost or market, with cost being
determined using a weighted average cost method.
The Company reported ore on leach pad of $28.2 million as of June 30, 2009. Of this amount,
$8.7 million was reported as a current asset and $19.5 million was reported as a non-current asset.
The distinction between current and non-current is based upon the expected length of time
necessary for the leaching process to remove the metals from the broken ore. The historical cost
of the metal that is expected to be extracted within twelve months is classified as current and the
historical cost of metals contained within the broken ore that will be extracted beyond twelve
months is classified as non-current. Inventories of ore on leach pad are valued based on actual
production costs incurred to produce and place ore on the leach pad, adjusted for effects on
monthly production of costs of abnormal production levels, less costs allocated to minerals
recovered through the leach process.
The estimate of both the ultimate recovery expected over time and the quantity of metal that
may be extracted relative to the time the leach process occurs requires the use of estimates which
are inherently inaccurate since they rely upon laboratory testwork. Testwork consists of 60 day
leach columns from which the Company projects metal recoveries up to five years in the future. The
quantities of metal contained in the ore are based upon actual weights and assay analysis. The rate
at which the leach process extracts gold and silver from the crushed ore is based upon laboratory
column tests and actual experience occurring over approximately twenty years of leach pad
operations at the Rochester Mine. The assumptions used by the Company to measure metal content
during each stage of the inventory conversion process includes estimated recovery rates based on
laboratory testing and assaying. The Company periodically reviews its
estimates compared to actual experience and revises its estimates when appropriate. During the
third quarter of 2008, the Company increased its estimated silver ounces contained in the heap
inventory by 5.4 million ounces. The increase in estimated silver ounces contained in the heap
inventory is due to changes in estimated recoveries anticipated for the remainder of the residual
leach phase. There were no changes in recoveries related to gold contained in the heap.
Consequently, the Company believes its current residual heap leach activities are expected to
continue through 2014. The ultimate recovery will not be known until leaching operations cease.
Metal and Other Inventory: Inventories include concentrate ore, dorè, ore in
stockpiles and operating materials and supplies. The classification of inventory is determined by
the stage at which the ore is in the production process. To the extent there are work in process
inventories at the Endeavor and Broken Hill mines, such amounts are carried as inventories.
Inventories of ore in stock piles are sampled for gold and silver content and are valued based on
the lower of actual costs incurred or estimated net realizable value based upon the period ending
prices of gold and silver. Material that does not contain a minimum quantity of gold and silver to
cover estimated processing expense to recover the contained gold and silver is not classified as
inventory and is assigned no value. All inventories are stated at the lower of cost or market, with
cost being determined using a weighted average cost method. Concentrate and dorè inventory includes
product at the mine site and product held by refineries and are also valued at lower of cost or
market value. Concentrate inventories associated with the Endeavor and Broken Hill mines are held
by third parties. Metal inventory costs include direct labor, materials, depreciation, depletion
and amortization, as well as administrative overhead costs relating to mining activities.
10
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
Property, Plant, and Equipment: Expenditures for new facilities, assets acquired
pursuant to capital leases, new assets or expenditures that extend the useful lives of existing
facilities are capitalized and depreciated using the straight-line method at rates sufficient to
depreciate such costs over the shorter of estimated productive lives of such facilities or the
useful life of the individual assets. Productive lives range from 7 to 31 years for buildings and
improvements, 3 to 13 years for machinery and equipment and 3 to 7 years for furniture and
fixtures. Certain mining equipment is depreciated using the units-of-production method based upon
estimated total proven and probable reserves. Maintenance and repairs are expensed as incurred.
Operational Mining Properties and Mine Development: Capitalization of mine development
costs that meet the definition of an asset begins once all operating permits have been secured,
mineralization is classified as proven and probable reserves and a final feasibility study has been
completed. Mine development costs include engineering and metallurgical studies, drilling and other
related costs to delineate an ore body, the removal of overburden to initially expose an ore body
at open pit surface mines and the building of access ways, shafts, lateral access, drifts, ramps
and other infrastructure at underground mines. Costs incurred during the start-up phase of a mine
are expensed as incurred. Costs incurred before mineralization is classified as proven and probable
reserves are expensed and classified as Exploration or Pre-development expense. All capitalized
costs are amortized using the units of production method over the estimated life of the ore body
based on recoverable ounces to be mined from proven and probable reserves. Interest expense
allocable to the cost of developing mining properties and to construct new facilities is
capitalized until assets are ready for their intended use. Gains or losses from sales or
retirements of assets are included in other income or expense.
Drilling and related costs incurred at our operating mines are expensed as incurred as
exploration expense, unless we can conclude with a high degree of confidence, prior to the
commencement of a drilling program, that the drilling costs will result in the conversion of a
mineral resource into proven and probable reserves. Our assessment is based on the following
factors: results from previous drill programs; results from geological models; results from a mine
scoping study confirming economic viability of the resource; and preliminary estimates of mine
inventory, ore grade, cash flow and mine life. In addition, the Company must satisfy all permitting
and/or contractual requirements necessary to have the right to, and control of, the future benefit
from the targeted ore body. The costs of a drilling program that meet these criteria are
capitalized as mine development costs. All other drilling and related costs, including those beyond
the boundaries of the development and production stage properties, are expensed as incurred.
Drilling and related costs of approximately $0.6 million and $1.1 million, respectively for
the three and six months ended June 30, 2009 and $0.3 million and $1.1 million, respectively, for
the three and six months ended June 30, 2008, met the criteria for capitalization at properties
that are in the development and production stages.
The costs of removing overburden and waste materials to access the ore body at an open pit
mine prior to the production phase are referred to as pre-stripping costs. Pre-stripping costs
are capitalized during the development of an open pit mine. Stripping costs incurred during the
production phase of a mine are variable production costs that are included as a component of
inventory to be recognized in production costs applicable to sales in the same period as the
revenue from the sale of inventory.
Mineral Interests: Significant payments related to the acquisition of the land and
mineral rights are capitalized as incurred. Prior to acquiring such land or mineral rights, the
Company generally makes a preliminary evaluation to determine that the property has significant
potential to develop an economic ore body. The time between initial acquisition and full evaluation
of a propertys potential is variable and is determined by many factors, including location
relative to existing infrastructure, the propertys stage of development, geological controls and
metal prices. If a mineable ore body is discovered, such costs are amortized when production begins
using the units-of-production method based on recoverable ounces to
11
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
be mined from proven and
probable reserves. If no mineable ore body is discovered, such costs are expensed in the period in
which it is determined the property has no future economic value. The Company amortizes its mineral
interests in the Endeavor and Broken Hill mines using the units of production method.
Asset Impairment: The Company follows Statement of Financial Accounting Standard, or
SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, to evaluate the
recoverability of its assets. Management reviews and evaluates its long-lived assets for impairment
when events and changes in circumstances indicate that the related carrying amounts of its assets
may not be recoverable. Impairment is considered to exist if total estimated future cash flows or
probability-weighted cash flows on an undiscounted basis are less than the carrying amount of the
assets, including property plant and equipment, mineral property, development property, and any
deferred costs. An impairment loss is measured and recorded based on the difference between book
value and discounted estimated future cash flows or the application of an expected present value
technique to estimate fair value in the absence of a
market price. Future cash flows include estimates of recoverable ounces, gold and silver prices
(considering current and historical prices, price trends and related factors), production levels
and capital, all based on life-of-mine plans and projections. Assumptions underlying future cash
flow estimates are subject to risks
and uncertainties. If the assets are impaired, a calculation of fair value is performed and if the
fair value is lower than the carrying value of the assets, the assets are reduced to their fair
market value. Any differences between these assumptions and actual market conditions or the
Companys actual operating performance could have a material effect on the Companys determination
of ore reserves or its ability to recover the carrying amounts of its long-lived assets resulting
in impairment charges. In estimating future cash flows, assets are grouped at the lowest level for
which there are identifiable cash flows that are largely independent of cash flows from other asset
groups. Generally, in estimating future cash flows, all assets are grouped at a particular mine for
which there is identifiable cash flow.
Restricted Cash and Cash Equivalents: The Company, under the terms of its lease, self
insurance, and bonding agreements with certain banks, lending institutions and regulatory agencies,
is required to collateralize certain portions of the Companys obligations. The Company has
collateralized these obligations by assigning certificates of deposit that have maturity dates
ranging from three months to a year, to the respective institutions or agency. At June 30, 2009
and December 31, 2008, the Company held certificates of deposit and cash under these agreements of
$23.4 million and $23.1 million, respectively, restricted for this purpose. The ultimate timing
for the release of the collateralized amounts is dependent on the timing and closure of each mine.
In order to release the collateral, the Company must seek approval from certain government agencies
responsible for monitoring the mine closure status. Collateral could also be released to the extent
the Company was able to secure alternative financial assurance satisfactory to the regulatory
agencies. The Company believes there is a reasonable probability that the collateral will remain in
place beyond a twelve-month period and has therefore classified these investments as long-term. In
addition, at both June 30, 2009 and December 31, 2008, the Company held certificates of deposit
totaling $5.5 million that were pledged to support letters of credit to Mitsubishi International of
$5.5 million. The letters of credit to Mitsubishi International are expected to be released by the
end of 2009. These amounts are included in prepaids and other.
Reclamation and Remediation Costs: The Company follows SFAS No. 143, Accounting for
Asset Retirement Obligations, which addresses financial accounting and reporting for obligations
associated with the retirement of tangible long-lived assets and the associated asset retirement
costs. The standard applies to legal obligations associated with the retirement of long-lived
assets that result from the acquisition, construction, development and normal use of the asset.
SFAS No. 143 requires that the fair value of a liability for an asset retirement obligation be
recognized in the period in which it is incurred if a reasonable estimate of fair value can be
made. The fair value of the liability is added to the carrying amount of the associated asset and
this additional carrying amount is depreciated over the life of the asset. An accretion cost,
representing the increase over time in the present value of the liability, is recorded each period
in depreciation, depletion and amortization expense. As reclamation work is performed or
liabilities are otherwise settled, the recorded amount of the liability is reduced.
12
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
Future remediation costs for inactive mines are accrued based on managements best estimate at
the end of each period of the undiscounted costs expected to be incurred at the site. Such cost
estimates
include, where applicable, ongoing care and maintenance and monitoring costs. Changes in
estimates are reflected in earnings in the period an estimate is revised.
Foreign Currency: The assets and liabilities of the Companys foreign subsidiaries are
measured using U.S. dollars as their functional currency. Revenues and expenses are
translated at the average
exchange rate for the period. Foreign currency transaction gains and losses are included in
the determination of net income.
Derivative Financial Instruments: The Company accounts for derivative financial
instruments in accordance with SFAS No. 133, Accounting for Derivative Instruments and Hedging
Activities, (as amended by SFAS No. 137) and SFAS No. 138, Accounting for Certain Derivative
Instruments and Certain Hedging Activities. These Statements require recognition of all
derivatives as either assets or liabilities on the balance sheet and measurement of those
instruments at fair value. Appropriate accounting for changes in the fair value of derivatives held
is dependent on whether the derivative instrument is designated and qualifies as an accounting
hedge and on the classification of the hedge transaction.
Fair Value: Effective January 1, 2008, the Company adopted SFAS No. 157, Fair Value
Measurements. In February 2008, the FASB issued FASB Staff Position No. SFAS 157-2, Effective
Date of FASB Statement No. 157, which provides a one year deferral for the effective date of SFAS
157 for non-financial assets and non-financial liabilities, except those that are recognized or
disclosed in the financial statements at fair value at least annually. Therefore, the Company
adopted the provisions of SFAS 157 with respect to its financial assets and liabilities only. SFAS
157 defines fair value, establishes a framework for measuring fair value under GAAP and enhances
disclosures about fair value measurement. Refer to Note D for further details regarding the
Companys assets and liabilities measured at fair value.
Stock-based Compensation Plans: The Company estimates the fair value of each stock
option award using the Black-Scholes option valuation model. The Company estimates the fair value
of performance share grants using a Monte Carlo simulation valuation model. The Company estimates
forfeitures of stock based awards on historical data and periodically adjusts the forfeiture rate.
The adjustment of the forfeiture rate is recorded as a cumulative adjustment in the period the
forfeiture estimate is changed. The compensation costs are included in administrative and general
expenses, production costs applicable to sales and the cost of self-constructed property, plant and
equipment as deemed appropriate.
Income Taxes: The Company computes income taxes in accordance with SFAS No. 109,
Accounting for Income Taxes. SFAS No. 109 requires an asset and liability approach which results
in the recognition of deferred tax liabilities and assets for the expected future tax consequences
or benefits of temporary differences between the financial reporting basis and the tax basis of
assets and liabilities, as well as operating loss and tax credit carryforwards, using enacted tax
rates in effect in the years in which the differences are expected to reverse.
In assessing the realizability of deferred tax assets, management considers whether it is more
likely than not that some portion or all of the deferred tax assets will not be realized.
Management considers the scheduled reversal of deferred tax liabilities, projected future taxable
income and tax planning strategies in making this assessment. A valuation allowance has been
provided for the portion of the Companys net deferred tax assets for which it is more likely than
not that they will not be realized.
13
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
The Company and its subsidiaries are subject to U.S. federal income tax as well as income tax
of multiple state and foreign jurisdictions. The Company has substantially concluded all U.S.
federal income tax matters for years through 1999. Federal income tax returns for 2000 through 2007
are subject to examination. The Companys continuing practice is to recognize interest and
penalties related to income tax matters in income tax expense. There were no significant interest
or penalties accrued at June 30, 2009.
Comprehensive Income: Comprehensive income includes net income as well as changes in
stockholders equity that result from transactions and events other than those with stockholders.
Items of comprehensive income include the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
Six Months |
|
|
Ended June 30, |
|
Ended June 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
Net income (loss) |
|
$ |
11,609 |
|
|
$ |
(5,377 |
) |
|
$ |
17,667 |
|
|
$ |
(656 |
) |
Unrealized gain
(loss) on marketable
securities |
|
|
|
|
|
|
(21 |
) |
|
|
|
|
|
|
(115 |
) |
Change in fair value
of cash flow hedges,
net of settlements |
|
|
|
|
|
|
(1,019 |
) |
|
|
|
|
|
|
(213 |
) |
|
|
|
|
|
|
|
$ |
11,609 |
|
|
$ |
(6,417 |
) |
|
$ |
17,667 |
|
|
$ |
(984 |
) |
|
|
|
|
|
Net Income (Loss) Per Share: The Company follows SFAS No. 128, Earnings Per Share,
which requires the presentation of basic and diluted earnings per share. Basic earnings per share
is computed by dividing net income (loss) available to common shareholders by the weighted average
number of common shares outstanding during each period. Diluted earnings per share reflect the
potential dilution that could occur if securities or other contracts to issue common stock were
exercised or converted into common stock. The effect of potentially dilutive stock options and
convertible Senior Notes outstanding in the three and six month periods ended June 30, 2009 and
2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, 2009 |
|
|
June 30, 2009 |
|
|
|
Income |
|
|
Shares |
|
|
Per-Share |
|
|
Income |
|
|
Shares |
|
|
Per-Share |
|
|
|
(Numerator) |
|
|
(Denominator) |
|
|
Amount |
|
|
(Numerator) |
|
|
(Denominator) |
|
|
Amount |
|
Basic EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to
common stockholders |
|
$ |
11,609 |
|
|
|
70,045 |
|
|
$ |
0.17 |
|
|
$ |
17,667 |
|
|
|
65,620 |
|
|
$ |
0.27 |
|
Effect of Dilutive Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity awards |
|
|
|
|
|
|
182 |
|
|
|
|
|
|
|
|
|
|
|
98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to
common stockholders |
|
$ |
11,609 |
|
|
|
70,227 |
|
|
$ |
0.17 |
|
|
$ |
17,667 |
|
|
|
65,718 |
|
|
$ |
0.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, 2008 |
|
|
June 30, 2008 |
|
(In thousands except for EPS) |
|
Income |
|
|
Shares |
|
|
Per-Share |
|
|
Income |
|
|
Shares |
|
|
Per-Share |
|
|
|
(Numerator) |
|
|
(Denominator) |
|
|
Amount |
|
|
(Numerator) |
|
|
(Denominator) |
|
|
Amount |
|
Basic EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common stockholders |
|
$ |
(5,377 |
) |
|
|
55,010 |
|
|
$ |
(0.10 |
) |
|
$ |
(656 |
) |
|
|
55,003 |
|
|
$ |
(0.01 |
) |
Diluted EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common
stockholders |
|
$ |
(5,377 |
) |
|
|
55,010 |
|
|
$ |
(0.10 |
) |
|
$ |
(656 |
) |
|
|
55,003 |
|
|
$ |
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
For the three and six months ended June 30, 2009, options to purchase 181,905 and 188,442
shares of common stock at prices between $16.30 to $70.90 and $12.30 to $70.90 per share,
respectively, were not included in the computation of diluted EPS because the options exercise
price was greater than the average market price of the common shares. In addition, 3,124,062 shares
attributed to outstanding options and non-vested shares have been excluded from earnings per share
calculated for the three and six months ended June 30, 2008 as their effect was anti-dilutive. The
options outstanding at June 30, 2009 expire between 2009 and 2019. Potentially dilutive shares of
1,917,106 and 2,104,361 attributed to the 11/4% Convertible Senior Notes have been excluded from the
earnings per share calculation for the three months and six month ended June 30, 2009,
respectively, as their effect was anti-dilutive. The 31/4% Convertible Senior Notes were not included
in the computation of diluted EPS for the three months ended June 30, 2009 and 2008 because there
is no excess conversion value over the principal amount of the notes.
Debt Issuance Costs: Costs associated with the issuance of debt are included in other
noncurrent assets and are amortized over the term of the related debt using the effective interest
method.
Use of Estimates: The preparation of the Companys consolidated financial statements
in conformity with GAAP requires management to make estimates and assumptions that affect the
amounts reported in their consolidated financial statements and accompanying notes. The areas
requiring the use of managements estimates and assumptions relate to recoverable ounces from
proven and probable reserves that are the basis of future cash flow estimates and
units-of-production depreciation and amortization calculations; useful lives utilized for
depreciation, depletion and amortization; estimates of future cash flows for long lived assets;
estimates of recoverable gold and silver ounces in ore on leach pad; the amount and timing of
reclamation and remediation costs; valuation allowance for deferred tax assets; and other employee
benefit liabilities.
Reclassifications: Certain reclassifications of prior year balances have been made to
conform to the current year presentation. These reclassifications had no impact on the Companys
consolidated financial position, results of operations or cash flows for the periods presented.
NOTE C- RECENTLY ADOPTED ACCOUNTING STANDARDS
In May 2008, the FASB issued FSP No. APB 14-1 Accounting for Convertible Debt Instruments
That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement) (the FSP). The
FSP applies to convertible debt instruments that, by their stated terms, may be settled in cash (or
other assets) upon conversion, including partial cash settlement, unless the embedded conversion
option is required to be separately accounted for as a derivative under SFAS Statement No. 133
Accounting for Derivative Instruments and Hedging Activities. The FSP requires that the liability
and equity components of convertible debt instruments within the scope of the FSP be separately
accounted for in a manner that reflects the entitys borrowing rate. This requires an allocation of
the convertible debt proceeds between the liability component and the embedded conversion option
(i.e., the equity component). The difference between the principal amount of the debt and the
amount of the proceeds allocated to the liability component is reported as a debt discount and
subsequently accreted as additional interest over the instruments expected life of the 31/4%
Convertible Senior Notes using the effective interest method. The FSP was adopted effective January
1, 2009 and has been applied retrospectively to all periods presented. The Company determined that
the provisions of the FSP were applicable to the 31/4% Convertible Senior Notes. The expected life
for purposes of the allocation was deemed to be five years which coincides with the initial put
option date of March 15, 2013. If exercised, the Company is required to repurchase some or all of
the holders notes at a repurchase price equal to 100% of the principal amount.
The Company has recorded the following balances in the consolidated balance sheet related to
the 31/4% Convertible Senior Notes reflecting the adoption of the FSP:
15
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Principal amount of the notes |
|
$ |
150,404 |
|
|
$ |
230,000 |
|
Unamortized debt discount |
|
|
(26,475 |
) |
|
|
(44,999 |
) |
|
|
|
|
|
|
|
Net carrying value |
|
$ |
123,929 |
|
|
$ |
185,001 |
|
|
|
|
|
|
|
|
The following table reflects the impact of adopting the FSP in the consolidated balance sheet
as of December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As previously |
|
|
|
|
|
|
|
|
reported |
|
|
|
|
|
As revised |
|
|
December 31, |
|
Effect of |
|
December, 31, |
|
|
2008 |
|
adopting FSP |
|
2008 |
Operational mining properties |
|
|
292,013 |
|
|
|
1,551 |
|
|
|
293,564 |
|
Accumulated depletion |
|
|
(131,698 |
) |
|
|
(32 |
) |
|
|
(131,730 |
) |
Non producing development properties |
|
|
351,985 |
|
|
|
4,927 |
|
|
|
356,912 |
|
Debt issuance costs, net |
|
|
12,476 |
|
|
|
(2,223 |
) |
|
|
10,253 |
|
3 1/4% Convertible Senior Notes due 2028 |
|
|
230,000 |
|
|
|
(44,999 |
) |
|
|
185,001 |
|
Accumulated deficit |
|
|
(419,339 |
) |
|
|
(619 |
) |
|
|
(419,958 |
) |
The FSP required retrospective application to all periods presented. As a result of adopting
the FSP, the effective interest rate of 31/4% on the Notes increased by approximately 5.7% to 8.9%
for the non cash amortization of the debt discount over the expected life of the note. Cash flows
from operations were not impacted by the adoption of the FSP.
Following the adoption, the Company will amortize $51.7 million of debt discount over the
remaining period up to the initial put option date of March 15, 2013. As of June 30, 2009 the
outstanding debt discount amounted to $26.5 million. For the three and six months ended June 30,
2009, the Company recorded $1.6 million and $3.4 million, respectively, in interest expense for the
contractual interest rate and accretion of $1.9 million and $4.1 million of the debt discount,
respectively.
Equity Linked Financial Instruments
In June 2008, the Emerging Issues Task Force, or ETIF, reached a consensus in Issue No. 07-5,
Determining Whether an Instrument (or Embedded Feature) Is Indexed to an Entitys Own Stock
(EITF 07-5). ETIF 07-5 clarifies the determination of whether an instrument (or an embedded
feature) is indexed to an entitys own stock, which would qualify as a scope exception under SFAS
133. EITF 07-5 was effective for the Companys fiscal year beginning January 1, 2009. Upon
adopting EITF 07-5, the Company determined that the bifurcated embedded conversion option in its
Senior Secured Floating Rate Convertible Notes was no longer a derivative that is required to be
adjusted to fair value at the end of each period. The carrying amount of the liability for the
conversion option was reclassified to shareholders equity upon adoption of the ETIF.
Derivative Instruments
In March 2008, the FASB issued SFAS No. 161, Disclosure about Derivative Instruments and
Hedging Activities an amendment of FASB Statement No. 133, which provides revised guidance for
enhanced disclosures about how and why an entity uses derivative instruments, how derivative
instruments and the related hedged items are accounted for under SFAS 133 and how derivative
instruments and the related hedged items affect an entitys financial position, financial
performance and
cash flows. SFAS 161 was adopted effective January 1, 2009. See Note L for the Companys required
disclosures.
16
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
Subsequent Events
In May 2009, FASB issued Statement No. 165 Subsequent Events (SFAS 165) which establishes
accounting and reporting standards for events that occur after the balance sheet date but before
financial statements are issued or are available to be issued. The statement sets forth (i) period
after the balance sheet date during which management of a reporting entity should evaluate events
or transactions that may occur for potential recognition or disclosure in the financial statements,
(ii) the circumstances under which an entity should recognize events or transactions occurring
after the balance sheet in its financial statements, and (iii) the disclosures that an entity
should make about events or transactions occurring after the balance sheet date in its financial
statements. The Company adopted the provisions of SFAS 165 for the interim period ended June 30,
2009. The adoption of SFAS 165 had no impact on the Companys consolidated financial position
results of operations or cash flows.
The Accounting Standards Codification
In June 2009, the FASB issued Statement No. 168, The FASB Accounting Standards Codification
of the Hierarchy of Generally Accepted Accounting Principles a replacement of FASB Statement No.
162 (SFAS 168 or the Codification). SFAS 168 will become the source of authoritative U.S. GAAP
to be applied by nongovernmental entities. Rules and interpretive releases of the Securities and
Exchange Commission (SEC) under authority of federal securities laws are also sources of
authoritative GAAP for SEC registrants. The Codification will supersede non-SEC accounting and
reporting standards. All other nongrandfathered non-SEC accounting literature not in the
Codification will become nonauthoritative. SFAS 168 is effective for the Companys interim
quarterly period beginning July 1, 2009. The Company does not expect the adoption of SFAS 168 to
have an impact on the Companys consolidated financial position, results of operations or cash
flows.
NOTE D- FAIR VALUE MEASUREMENTS
On January 1, 2008, the Company adopted SFAS No. 157, Fair Value Measurements (SFAS 157)
as it relates to financial assets and financial liabilities. SFAS 157 defines fair value as the
price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date. This standard is now the single
source in GAAP for the definition of fair value, except for the fair value of leased property as
defined in SFAS 13. SFAS 157 establishes a fair value hierarchy that distinguishes between (1)
market participant assumptions developed based on market data obtained from independent sources
(observable inputs) and (2) an entitys own assumptions about market participant assumptions
developed based on the best information available in the circumstances (unobservable inputs). The
fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted
quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest
priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy under SFAS
157 are described below:
|
|
|
Level 1
|
|
Unadjusted quoted prices in active markets that are accessible at
the measurement date for identical, unrestricted assets or
liabilities. |
|
|
|
Level 2
|
|
Quoted prices in markets that are not active or inputs that are
observable, either directly or indirectly, for substantially the
full term of the asset or liability |
|
|
|
Level 3
|
|
Prices or valuation techniques that require inputs that are both
significant to the fair value measurement and unobservable
(supported by little or no market activity). |
17
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
The following table sets forth the Companys financial assets and liabilities measured at fair
value by level within the fair value hierarchy. As required by SFAS 157, assets and liabilities are
classified in their entirety based on the lowest level of input that is significant to the fair
value measurement (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value at June 30, 2009 |
|
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term certificates of deposit |
|
$ |
5,525 |
|
|
$ |
|
|
|
$ |
5,525 |
|
|
$ |
|
|
Restricted investments |
|
|
1,518 |
|
|
|
|
|
|
|
1,518 |
|
|
|
|
|
Asset-backed commercial paper |
|
|
1,874 |
|
|
|
|
|
|
|
|
|
|
|
1,874 |
|
Other derivative instruments, net |
|
|
9 |
|
|
|
|
|
|
|
9 |
|
|
|
|
|
Franco-Nevada warrant |
|
|
4,948 |
|
|
|
|
|
|
|
4,948 |
|
|
|
|
|
Put and call options, net |
|
|
22 |
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
13,896 |
|
|
$ |
|
|
|
$ |
12,022 |
|
|
$ |
1,874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold lease facility |
|
$ |
21,564 |
|
|
$ |
|
|
|
$ |
21,564 |
|
|
$ |
|
|
Royalty embedded derivative |
|
|
18,210 |
|
|
|
|
|
|
|
18,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
39,774 |
|
|
$ |
|
|
|
$ |
39,774 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value at December 31, 2008 |
|
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable equity securities |
|
$ |
8 |
|
|
$ |
8 |
|
|
$ |
|
|
|
$ |
|
|
Marketable debt securities |
|
|
7,882 |
|
|
|
|
|
|
|
7,882 |
|
|
|
|
|
Short-term certificates of deposit |
|
|
8,525 |
|
|
|
|
|
|
|
8,525 |
|
|
|
|
|
Restricted investments |
|
|
2,031 |
|
|
|
|
|
|
|
2,031 |
|
|
|
|
|
Asset-backed commercial paper |
|
|
1,772 |
|
|
|
|
|
|
|
|
|
|
|
1,772 |
|
Other derivative instruments, net |
|
|
2,359 |
|
|
|
|
|
|
|
2,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
22,577 |
|
|
$ |
8 |
|
|
$ |
20,797 |
|
|
$ |
1,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold lease facility |
|
$ |
18,806 |
|
|
$ |
|
|
|
$ |
18,806 |
|
|
$ |
|
|
Warrant on floating rate convertible notes |
|
|
15,277 |
|
|
|
|
|
|
|
|
|
|
|
15,277 |
|
Senior secured floating note conversion option |
|
|
21,566 |
|
|
|
|
|
|
|
|
|
|
|
21,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
55,649 |
|
|
$ |
|
|
|
$ |
18,806 |
|
|
$ |
36,843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys marketable equity securities are classified within Level 1 of the fair value
hierarchy because they are valued using quoted market prices. The fair value of the marketable
equity securities is calculated as the quoted market price of the marketable equity security
multiplied by the quantity of shares held by the Company.
The Companys short-term certificates of deposit, restricted investments and the Franco-Nevada
warrant, a contingent warrant to acquire Franco-Nevada common stock and marketable debt securities,
are valued using pricing models which require inputs that are derived from observable market data
and as such are classified within Level 2 of the fair value hierarchy.
The Companys derivative instruments related to the concentrate sales contracts, foreign
exchange contracts, royalty agreement, put options and gold lease facility are valued using quoted
market prices and other significant observable inputs, including fair value modeling techniques.
Such instruments are classified within Level 2 of the fair value hierarchy.
The warrant and conversion option on the floating rate convertible notes and asset-backed
commercial paper fall within Level 3 of the fair value hierarchy because there are no observable
market quotes. For these instruments, management uses significant other observable inputs adjusted
for various factors such as valuation models which require a variety of inputs, including
contractual terms, market
18
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
prices, yield curves, credit spreads, measures of volatility and correlation of such inputs.
The Company estimated the fair value of the warrant on the floating rate convertible notes using a
Monte Carlo simulation model including expected terms, LIBOR volatilities and correlation of such
inputs.
The table below sets forth a summary in fair value of the Companys Level 3 financial assets
and liabilities for the six months ended June 30, 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant and |
|
|
Asset |
|
|
|
|
|
|
Conversion Option to |
|
|
Backed |
|
|
|
|
|
|
Purchase Floating rate |
|
|
Commercial |
|
|
|
|
|
|
Convertible Notes |
|
|
Paper |
|
|
Total |
|
Balance at beginning of period |
|
$ |
(36,843 |
) |
|
$ |
1,772 |
|
|
$ |
(35,071 |
) |
Additions (deletions) |
|
|
36,843 |
|
|
|
|
|
|
|
36,843 |
|
Unrealized gain |
|
|
|
|
|
|
102 |
|
|
|
102 |
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
|
|
|
$ |
1,874 |
|
|
$ |
1,874 |
|
|
|
|
|
|
|
|
|
|
|
NOTE E METAL AND OTHER INVENTORIES
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
Inventories consist of the following: |
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
Concentrate and doré inventory |
|
$ |
24,500 |
|
|
$ |
19,826 |
|
Supplies |
|
|
25,547 |
|
|
|
15,020 |
|
|
|
|
|
|
|
|
Metal and other inventories |
|
$ |
50,047 |
|
|
$ |
34,846 |
|
|
|
|
|
|
|
|
NOTE F DEBT OBLIGATIONS
Senior Secured Floating Rate Convertible Notes
On October 20, 2008 the Company completed an offering of $50 million in aggregate principal
amount of Senior Secured Floating Rate Convertible Notes. The Company also sold to the purchaser a
warrant to purchase up to an additional $25 million aggregate principal amount of convertible
notes. The notes were convertible into shares of the Companys common stock at the option of the
holder at any time prior to the close of business on the business day immediately preceding the
maturity date. The initial conversion price was $11.50 per share. The net proceeds to the Company
were $40.2 million after deducting $0.5 million of issuance costs. The purchaser also received
warrants to purchase up to an additional $25 million aggregate principal amount of convertible
notes for $20.4 million.
On January 12, 2009, the Company amended its agreement with the holders of the Senior Secured
Floating Rate Convertible Notes to modify the exercise date to allow the holder to exercise the
warrant early and fix the interest rate at 12.0% through July 15, 2009.
On January 20, 2009, the Company received proceeds of $20.4 million from the exercise of the
warrant to purchase an additional $25 million aggregate principal amount of the Senior Secured
Floating Rate Convertible Notes with terms similar to the notes it issued in October of 2008.
As of June 30, 2009, all of the $50 million Senior Secured Floating Rate Convertible Notes due
2012 have been fully converted into 6.4 million shares of the Companys common stock and all $25
million of the notes issued in January upon exercise of the warrant have been converted into 3.7
million shares of the Companys common stock. Upon exercising the conversion option, the holder
received 86.95652 shares of the Companys common stock per $1,000 principal amount of notes, plus
an additional payment in common stock and cash representing the value of the interest that would be
earned on the notes through the fourth anniversary of the conversion date.
19
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
The notes bore interest at LIBOR plus 7.50% per year, provided that in no event would the
annual rate be less than 9.00% or more than 12.00%. As of December 31, 2008 the interest rate was
12%. Interest was payable, at the Companys option, in cash, common stock or a combination of cash
and common stock. The notes were the Companys senior secured obligations, ranking equally with all
existing and future senior obligations and ranking senior to all existing and future subordinated
indebtedness, and were secured by certain assets of the Companys Coeur Rochester, Inc. subsidiary.
Interest and accretion on the notes, prior to their conversion in March 2009, was $1.2 million
and $2.0 million, respectively.
31/4% Convertible Senior Notes due 2028
On March 18, 2008, the Company completed an offering of $230 million in aggregate principal
amount of Convertible Senior Notes due 2028. The notes are unsecured and bear interest at a rate of
31/4% per year, payable on March 15 and September 15 of each year, beginning on September 15, 2008.
The notes mature on March 15, 2028, unless earlier converted, redeemed or repurchased by the
Company.
Each holder of the notes may require that the Company repurchase some or all of the holders
notes on March 15, 2013, March 15, 2015, March 15, 2018 and March 15, 2023 at a repurchase price
equal to 100% of the principal amount of the notes to be repurchased, plus accrued and unpaid
interest, in cash, shares of common stock or a combination of cash and shares of common stock, at
the Companys election. Holders will also have the right, following certain fundamental change
transactions, to require the Company to repurchase all or any part of their notes for cash at a
repurchase price equal to 100% of the principal amount of the notes to be repurchased plus accrued
and unpaid interest. The Company may redeem the notes for cash in whole or in part at any time on
or after March 22, 2015 at 100% of the principal amount of the notes to be redeemed plus accrued
and unpaid interest.
The notes provide for net share settlement of any conversions. Pursuant to this feature,
upon conversion of the notes, the Company (1) will pay the note holder an amount in cash equal to
the lesser of the conversion obligation or the principal amount of the notes and (2) will settle
any excess of the conversion obligation above the notes principal amount in the Companys common
stock, cash or a combination thereof, at the Companys election.
The notes are convertible under certain circumstances, as defined in the indenture agreement,
at the holders option, at an initial conversion rate of 17.60254 shares of the Companys common
stock per $1,000 principal amount of notes, which is equivalent to an initial conversion price of
approximately $56.81 per share, subject to adjustment in certain circumstances.
During the six months ended June 30, 2009, $79.6 million of the 31/4% Convertible Senior Notes
due 2028 were repurchased in exchange for 4.4 million shares of the Companys common stock which
reduced the principal amount of the notes outstanding to $150.4 million ($123.9 million net of debt
discount).
The fair value of the notes, as determined by market transactions on June 30, 2009 and
December 31, 2008, was $109.8 million and $74.5 million, respectively.
Upon adoption of FSP No. APB 14-1, the Company recorded $51.7 million of debt discount and the
effective interest rate on the notes increased to 8.9%, including the accretion of the debt
discount. See Note C for more information regarding the adoption of FSP No. APB 14-1.
20
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
For the three and six months ended June 30, 2009 interest was $1.6 million and $3.4 million,
respectively, and accretion of the debt discount was $1.9 million and $4.1 million, respectively.
For the three and six months ended June 30, 2008 interest was $1.9 million and $2.1 million,
respectively, and accretion of the debt discount was $2.1 million and $2.4 million, respectively.
11/4% Convertible Senior Notes due 2024
The $180.0 million principal amount (subsequently reduced to $106.8 million) of 11/4%
Convertible Notes due 2024 outstanding at June 30, 2009 are convertible into shares of common stock
at the option of the holder on January 15, 2011, 2014, and 2019, unless previously redeemed, at a
conversion price of $76.00 per share, subject to adjustment in certain circumstances.
The Company is required to make semi-annual interest payments. The notes are redeemable at the
option of the Company before January 18, 2011, if the closing price of the Companys common stock
over a specified number of trading days has exceeded 150% of the conversion price, and anytime
thereafter. Before January 18, 2011, the redemption price is equal to 100% of the principal amount
of the notes, plus an amount equal to 8.75% of the principal amount of the notes, less the amount
of any interest actually paid on the notes on or prior to the redemption date. The notes are due on
January 15, 2024.
Each holder of the notes may require that the Company repurchase some or all of the holders
notes on January 15, 2011, January 15, 2014 and January 15, 2019 at a repurchase price equal to
100% of the principal amount of the notes to be repurchased, plus accrued and unpaid interest, in
cash, shares of common stock or a combination of cash and shares of common stock, at the Companys
election. Holders will also have the right, following certain fundamental change transactions, to
require the Company to repurchase all or any part of their notes for cash at a repurchase price
equal to 100% of the principal amount of the notes to be repurchased plus accrued and unpaid
interest.
During the six months ended June 30, 2009, $73.2 million of the 11/4% Convertible Senior Notes
due 2024 were repurchased in exchange for 5.5 million shares of the Companys common stock which
reduced the principal amount of the notes outstanding to $106.8 million.
The fair value of the notes, as determined by market transactions on June 30, 2009 and
December 31, 2008, was $93.7 million and $54.0 million, respectively.
Interest on the notes for the three and six months ended June 30, 2009 was $0.4 million and
$1.0 million, respectively. Interest on the notes for the three and six months ended June 30, 2008
was $0.6 million and $1.1 million, respectively.
Bank Loans
During 2008, the Companys wholly-owned Bolivian subsidiary, Minera Empressa Manquiri,
received proceeds from short-term borrowings from Banco Bisa and Banco de Credito de Bolivia in the
amount of $3.0 million to fund working capital requirements. The short-term bank loans matured
and were repaid in April 2009.
During the fourth quarter of 2008, the Companys wholly-owned Argentinean subsidiary entered
into several temporary credit lines in the amount of $3.5 million with the Standard Bank of
Argentina secured by a standby letter of credit by Cerro Bayo, (a wholly owned subsidiary of the
Company), to fund working capital requirements. The outstanding balance on the credit line as of
June 30, 2009 was $2.0
21
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
million. The credit line bears interest at 8.5% and matures on or before July 27, 2009. Balances
are included in current portion of capital lease and other short-term obligations.
Capitalized Interest
The Company capitalizes interest incurred on its various debt instruments as a cost of
properties under development. For the three months ended June 30, 2009 and 2008, the Company
capitalized interest of $4.9 million and $5.1 million, respectively and for the six months ended
June 30, 2009 and 2008, the Company capitalized interest of $15.9 million and $6.3 million,
respectively.
NOTE G RECLAMATION AND REMEDIATION
Reclamation and remediation costs are based principally on legal and regulatory requirements.
Management estimates costs associated with reclamation of mining properties as well as remediation
cost for inactive properties. The Company uses assumptions about future costs, mineral prices,
mineral processing recovery rates, production levels and capital and reclamation costs. Such
assumptions are based on the Companys current mining plan and the best available information for
making such estimates. On an ongoing basis, management evaluates its estimates and assumptions;
however, actual amounts could differ from those based on such estimates and assumptions.
Changes to the Companys asset retirement obligations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
Six Months |
|
|
Ended June 30, |
|
Ended June 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
(in thousands) |
Asset retirement obligation beginning
balance |
|
$ |
35,187 |
|
|
$ |
33,446 |
|
|
$ |
34,662 |
|
|
$ |
33,135 |
|
Accretion |
|
|
820 |
|
|
|
629 |
|
|
|
1,590 |
|
|
|
1,258 |
|
Settlements |
|
|
(215 |
) |
|
|
(638 |
) |
|
|
(460 |
) |
|
|
(956 |
) |
|
|
|
|
|
Asset retirement obligation ending balance |
|
$ |
35,792 |
|
|
$ |
33,437 |
|
|
$ |
35,792 |
|
|
$ |
33,437 |
|
|
|
|
|
|
In addition, the Company has accrued $1.1 million and $1.4 million as of June 30, 2009 and
December 31, 2008, respectively, for reclamation liabilities related to former mining activities.
These amounts are also included in reclamation and mine closure liabilities.
NOTE H INCOME TAXES
The Company computes income taxes in accordance with SFAS No. 109, Accounting for Income
Taxes. SFAS 109 requires an asset and liability approach which results in the recognition of
deferred tax liabilities and assets for the expected future tax consequences of temporary
differences between the carrying amounts and the tax basis of those assets and liabilities, as well
as net operating loss and tax credit carryforwards, using enacted tax rates in effect in the years
in which the differences are expected to reverse. The Company has U.S. net operating loss
carryforwards which expire in 2009 through 2025. Net operating losses in foreign countries have an
indefinite carryforward period except in Mexico where net operating loss carryforwards are limited
to ten years.
For the three and six months ended June 30, 2009, the Company reported an income tax benefit
of approximately $3.7 million and $2.3 million, respectively, compared to an income tax provision
of $1.1 million and $5.2 for the three and six months ended June 30, 2008. The following table
summarizes the components of the Companys income tax provision for the three and six months ended
June 30, 2009 and 2008:
22
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States Alternative minimum tax |
|
$ |
30 |
|
|
$ |
(988 |
) |
|
$ |
(239 |
) |
|
$ |
(988 |
) |
United States Foreign withholding |
|
|
(578 |
) |
|
|
(227 |
) |
|
|
(838 |
) |
|
|
(404 |
) |
Argentina |
|
|
(867 |
) |
|
|
(846 |
) |
|
|
(1,332 |
) |
|
|
(2,939 |
) |
Australia |
|
|
484 |
|
|
|
(1,563 |
) |
|
|
(971 |
) |
|
|
(4,291 |
) |
Mexico |
|
|
(7 |
) |
|
|
(17 |
) |
|
|
(49 |
) |
|
|
(22 |
) |
Canada |
|
|
(53 |
) |
|
|
(20 |
) |
|
|
(53 |
) |
|
|
(20 |
) |
Bolivia |
|
|
(3,157 |
) |
|
|
(669 |
) |
|
|
(3,157 |
) |
|
|
(669 |
) |
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
|
817 |
|
|
|
1,073 |
|
|
|
2,366 |
|
|
|
1,547 |
|
Argentina |
|
|
|
|
|
|
62 |
|
|
|
|
|
|
|
371 |
|
Australia |
|
|
234 |
|
|
|
(375 |
) |
|
|
(298 |
) |
|
|
135 |
|
Chile |
|
|
297 |
|
|
|
(211 |
) |
|
|
636 |
|
|
|
(1,348 |
) |
Mexico |
|
|
7,560 |
|
|
|
3,051 |
|
|
|
11,696 |
|
|
|
3,823 |
|
Bolivia |
|
|
(1,058 |
) |
|
|
(388 |
) |
|
|
(5,476 |
) |
|
|
(388 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision |
|
$ |
3,702 |
|
|
$ |
(1,118 |
) |
|
$ |
2,285 |
|
|
$ |
(5,193 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
The income tax provision for the three and six months ended June 30, 2009 and 2008 varies from
the statutory rate primarily because of differences in tax rates for the Companys foreign
operations and changes in valuation allowances for net deferred tax assets.
NOTE I DEFINED CONTRIBUTION AND 401(K)
Defined Contribution Plan
The Company provides a noncontributory defined contribution retirement plan for all eligible
U.S. employees. Total contributions charged to expense were $0.1 million and $0.1 million for the
three months ended June 30, 2009 and 2008, respectively and $0.3 million and $0.4 million for the
six months ended June 30, 2009 and 2008, respectively. Contributions are based on a percentage of
the salary of eligible employees.
401(k) Plan
The Company maintains a retirement savings plan, which qualifies under Section 401(k) of the
U.S. Internal Revenue code, covering all eligible U.S. employees. Under the plan, employees may
elect to contribute up to 100% of their cash compensation, subject to ERISA limitations. The
Company adopted a Safe Harbor Tiered Match and is required to make matching contributions equal to
100% of the employees contribution up to 3% of the employees compensation plus matching
contributions equal to 50% of the next 2% of the employees contribution. Employees have the option
of investing in twelve different types of investment funds. Total plan expenses charged to
operations for the three months ended June 30, 2009 and 2008, were $0.1 million and $0.1 million,
respectively. Total plan expenses charged to operations in the six months ended June 30, 2009 and
2008 were $0.3 million and $0.4 million, respectively.
NOTE J 1-FOR-10 REVERSE STOCK SPLIT
In May 2009, the Companys Board of Directors authorized the Company to proceed with a
1-for-10 reverse stock split, which became effective at 6:01p.m., Eastern Time, on May 26, 2009,
which had been approved by the Companys shareholders at the Annual Meeting of Shareholders on May
12, 2009. The Companys common stock began trading at the split-adjusted basis on May 27, 2009.
As the reverse stock split proportionally reduced the issued and outstanding shares of common
stock of the Company, without any change to the authorized number of shares or par value, the
common
23
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
stock balance on the consolidated balance sheets as of December 31, 2008 and all per share
contained in
this Quarterly Report on Form 10-Q, unless otherwise indicated, has been adjusted to reflect
the 1-for-10 reverse stock split assuming the reverse stock split occurred January 1, 2008.
NOTE K STOCK-BASED COMPENSATION PLANS
The Company has an Annual Incentive Plan, a Long-Term Incentive Plan (the 2003 Long-Term
Incentive Plan) and the 2005 Non-Employee Directors Equity Incentive Plan (2005 Non-Employee
Directors Plan). Total employee stock-based compensation charged to operations and capital
projects under these Plans was $1.8 million and $1.1 million for the three months ended June 30,
2009 and 2008, respectively and $4.3 million and $3.8 million for the six months ended June 30,
2009 and 2008, respectively.
Stock options and SARs granted under the Companys incentive plans vest over three years and
are exercisable over a period not to exceed ten years from the grant date. The exercise price of
the stock options and SARs is equal to the greater of the par value of the shares or the fair
market value of the shares on the date of the grant. The value of each stock option award and SAR
is estimated on the date of the grant using the Black-Scholes option pricing model. Stock options
granted are accounted for as equity based awards and SARs are accounted for as liability based
awards. The value of the SARs are remeasured each reporting date. SARs, when vested, provide the
participant the right to receive cash equal to the excess of the market price of the shares over
the exercise price when exercised.
Restricted stock and restricted stock units granted are accounted for based on the market
value of the underlying shares on the date of grant and vest in equal installments annually over
three years. Restricted stock awards are accounted for as equity-based awards and restricted stock
unit awards are accounted for as liability-based awards. Restricted stock units are remeasured at
each reporting date. Holders of the restricted stock are entitled to vote the shares and to receive
any dividends declared on the shares. Restricted stock units are settled in cash based on the
number of vested restricted stock units multiplied by the current market price of the common shares
when exercised.
Performance shares and performance units awarded are accounted for at fair value. Performance
share awards are accounted for as an equity-based award and performance units are accounted for as
liability based awards. Performance share and performance units are valued using a Monte Carlo
simulation valuation model on the date of grant. The value of the performance units is remeasured
each reporting date. Vesting is contingent on meeting certain market conditions based on relative
total shareholder return. The performance shares and units vest at the end of the three-year
service period if the market conditions are met and the employee remains an employee of the
Company. The existence of a market condition requires recognition of compensation cost for the
performance share awards over the requisite period regardless of whether the market condition is
ever satisfied. Performance units are cash-based awards and are settled in cash based on the
current market price of the common shares when exercised.
The compensation expense recognized in the Companys consolidated financial statements for the
three months ended June 30, 2009 and 2008 for stock based compensation awards was $1.0 million and
$0.2 million, respectively and for the six months ended June 30, 2009 and 2008 was $2.7 million and
$1.9 million, respectively. The SARs, restricted stock units and performance units are
liability-based awards and are required to be remeasured at the end of each reporting period with
corresponding adjustments to previously recognized and future stock-based compensation expense.
24
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
As of June 30, 2009, there was $2.9 million of total unrecognized compensation cost (net of
estimated forfeitures) related to unvested stock options, SARs, restricted stock, restricted stock
units, performance shares and performance units which is expected to be recognized over a
weighted-average remaining vesting period of 1.8 years.
The following table sets forth the weighted average fair value of stock options on the date of
grant and the weighted average fair value of the SARs at June 30, 2009. The assumptions used to
estimate the fair value of the stock options and SARs using the Black-Scholes option valuation
model:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date of Grant |
|
As of June 30, |
|
|
Stock Options |
|
SARs |
|
SARs |
|
|
2009 |
|
2008 |
|
2009 |
|
2009 |
Weighted average fair
value of stock options
granted and SARs
outstanding |
|
$ |
3.90 |
|
|
$ |
25.50 |
|
|
$ |
5.50 |
|
|
$ |
8.42 |
|
Expected volatility |
|
|
70.8 |
% |
|
|
56.2 |
% |
|
|
74.4 |
% |
|
|
74.3 |
% |
Expected life |
|
6 years |
|
6 years |
|
5.8 years |
|
5.6 years |
Risk-free interest rate |
|
|
2.08 |
% |
|
|
3.0 |
% |
|
|
1.6 |
% |
|
|
2.54 |
% |
Expected dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The expected volatility is determined using historical volatilities based on historical stock
prices. The Company estimated the expected life of the options and SARs granted using the midpoint
between the vesting date and the original contractual term. The risk free rate was determined using
the yield available on U.S. Treasury zero-coupon issues with a remaining term equal to the expected
life of the option or SAR. The Company has not paid dividends on its common stock since 1996.
The following table summarizes stock option and SARs activity during the six months ended June
30, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options |
|
|
SARs |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
Shares |
|
|
Exercise Price |
|
|
Shares |
|
|
Exercise Price |
|
Outstanding at December 31, 2008 |
|
|
243,370 |
|
|
$ |
33.79 |
|
|
|
|
|
|
$ |
|
|
Granted |
|
|
163,720 |
|
|
|
10.00 |
|
|
|
112,471 |
|
|
|
10.00 |
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canceled/forfeited |
|
|
(14,412 |
) |
|
|
44.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2009 |
|
|
392,678 |
|
|
$ |
23.48 |
|
|
|
112,471 |
|
|
$ |
10.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options to purchase 189,045 shares were exercisable at June 30, 2009 at a weighted average
exercise price of $31.79.
As of June 30, 2009, there was $0.8 million of unrecognized compensation cost related to
non-vested stock options and SARs to be recognized over a weighted average period of 1.6 years.
25
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
The following table summarizes restricted stock and restricted units activity during the six
months ended June 30, 2009, adjusted for the 1-for-10 reverse stock split:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock |
|
|
Restricted Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Average |
|
|
|
Number of |
|
|
Average Grant |
|
|
Number of |
|
|
Fair Value as of |
|
|
|
Shares |
|
|
Date Fair Value |
|
|
Units |
|
|
June 30, 2009 |
|
Outstanding at December 31, 2008 |
|
|
73,087 |
|
|
$ |
41.48 |
|
|
|
|
|
|
$ |
|
|
Granted |
|
|
98,983 |
|
|
|
6.90 |
|
|
|
67,485 |
|
|
|
12.30 |
|
Vested |
|
|
(30,061 |
) |
|
|
42.82 |
|
|
|
|
|
|
|
|
|
Cancelled/Forfeited |
|
|
(5,124 |
) |
|
|
42.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2009 |
|
|
136,885 |
|
|
$ |
16.15 |
|
|
|
67,485 |
|
|
$ |
12.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2009, there was $0.9 million of total unrecognized compensation cost related to
restricted stock and restricted unit awards to be recognized over a weighted-average period of 1.5
years.
The following table summarizes performance shares and performance units activity during the
six months ended June 30, 2009, adjusted for the 1-for-10 reverse stock split:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Shares |
|
|
Performance Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Average |
|
|
|
Number of |
|
|
Average Grant |
|
|
Number of |
|
|
Fair Value as of |
|
|
|
Shares |
|
|
Date Fair Value |
|
|
Units |
|
|
June 30, 2009 |
|
Outstanding at December 31, 2008 |
|
|
54,767 |
|
|
$ |
40.11 |
|
|
|
|
|
|
$ |
|
|
Granted |
|
|
98,233 |
|
|
|
8.60 |
|
|
|
67,485 |
|
|
|
18.89 |
|
Vested |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled/Forfeited |
|
|
(16,702 |
) |
|
|
46.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2009 |
|
|
136,298 |
|
|
$ |
16.59 |
|
|
|
67,485 |
|
|
$ |
18.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2009, there was $1.2 million of total unrecognized compensation cost related to
performance shares and performance units to be recognized over a weighted average period of 2.4
years.
NOTE L DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company enters into contracts and other arrangements from time to time in an effort to
reduce the negative effect of price changes on its cash flow. These arrangements are entered into
to manage its exposure to changes in foreign currency exchange rates and gold and silver prices.
The Company may also manage price risk through the purchase of put options.
Palmarejo Gold Production Royalty
On January 21, 2009, the Company entered into a gold production royalty transaction with
Franco-Nevada Corporation under which Franco-Nevada purchased a royalty covering 50% of the life of
mine gold to be produced by Coeur from its Palmarejo silver and gold mine in Mexico. Coeur received
total consideration of $78.0 million consisting of $75.0 million in cash, plus a warrant to acquire
Franco-Nevada Common Shares (the Franco-Nevada warrant), which was valued at $3.0 million at
closing of the Franco-Nevada transaction. The royalty obligation is payable in an amount equal to
the greater of the minimum of 4,167 ounces of gold or 50% of actual gold production per month
multiplied by the market price of gold in excess of $400 (increasing by 1% per annum beginning on
the fourth anniversary of the transaction). The minimum royalty obligation will commence on July 1,
2009 and end when payments have been made on a total of 400,000 ounces of gold. The 400,000 ounces
of gold minimum is considered an embedded derivative financial instrument under SFAS 133. The
royalty obligation is accreted to its expected value over the expected minimum payment period based
on the implicit interest
rate. The fair value of the embedded derivative at June 30, 2009 was a liability of $18.2
million. The Franco-Nevada warrant is a contingent option to acquire 316,436 common shares of
Franco-Nevada for no additional consideration, once the mine satisfies certain completion tests
stipulated in the agreement. The Franco-Nevada warrant is considered a derivative instrument. The
fair value of the warrant was $4.9 million at
26
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
June 30, 2009. These derivative instruments are recorded in prepaid expenses and other or
accrued liabilities and other on the balance sheet and adjusted to fair value through current
earnings. During the second quarter of 2009, mark to market adjustments for the embedded derivative
and warrant amounted to a loss of $5.5 million and a gain of $0.5 million, respectively.
Forward Foreign Exchange Contracts
During the fourth quarter of 2008, the Company entered into forward foreign currency exchange
contracts to reduce the foreign exchange risk associated with forecasted Mexican peso (MXP) and
Argentine peso (ARS) operating costs at its Palmarejo project and Martha mine, respectively.
The Mexican peso contracts require the Company to exchange U.S. dollars for Mexican pesos at a
weighted average exchange rate of 13.71 pesos to each U.S. dollar. As of June 30, 2009 and December
31, 2008, the Company had Mexican peso foreign exchange contracts of $16.8 million and $22.4
million in U.S. dollars, respectively. As of June 30, 2009 and December 31, 2008, the fair value of
these contracts was a net liability of $14,000 and a net asset of $2.0 million, respectively.
The Argentine peso contracts require the Company to exchange U.S. dollars for Argentine pesos
at a weighted average exchange rate of 4.03 pesos to each U.S. dollar. As of June 30, 2009 and
December 31, 2008, the Company had Argentine peso foreign exchange contracts of $5.7 million and
$12.9 million in U.S. dollars, respectively. As of June 30, 2009 and December 31, 2008, the fair
value of these contracts was an asset of $0.2 million and $1.5 million, respectively.
Gold Lease Facility
On December 18, 2008, the Company entered into a gold lease facility with Mitsubishi
International Corporation (MIC). Under the facility, the Company received proceeds of $20 million
for the sale of 23,529 ounces of gold simultaneously leased from MIC to the Company. During the
first half of 2009, the Company settled on 2,000 ounces of gold and leased an additional 3,000
ounces of gold. As of June 30, 2009, the Company had 24,529 ounces of gold leased from MIC. The
Company has committed to deliver this number of ounces of gold to MIC over the next six months on
scheduled delivery dates. As of June 30, 2009 the Company is required to pledge certain collateral,
including standby letters of credits of $4.3 million and $8.3 million of metal inventory held at
its refiners. The Company accounts for the gold lease facility as a derivative instrument, and it
is recorded in accrued liabilities and other in the balance sheet.
As of June 30, 2009 and December 31, 2008, based on the current futures metals prices for each
of the delivery dates and using a 20.9% and 15.0% discount rate, respectively, the fair value of
the instrument was a liability of $21.6 million and $18.8 million, respectively. The pre-credit
risk adjusted fair value of the net derivative liability as of June 30, 2009 was $22.8 million. A
credit risk adjustment of $1.2 million to the fair value of the derivative, as required by SFAS 157
reduced the reported amount of the net derivative liability on the Companys consolidated balance
sheet to $21.6 million.
Concentrate Sales Contracts
The Company enters into concentrate sales contracts with third-party smelters. The contracts,
in general, provide for a provisional payment based upon provisional assays and quoted metal prices
and the provisionally priced sales contain an embedded derivative that is required to be separated
from the host contract for accounting purposes. The host contract is the receivable from the sale
of concentrates at the forward price at the time of sale. The embedded derivative, which is the
final settlement price based on a
27
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
future price, does not qualify for hedge accounting. These embedded derivatives are recorded
as derivative assets (in prepaid expenses and other), or derivative liabilities (in accrued
liabilities and other), on the balance sheet and are adjusted to fair value through earnings each
period until the date of final settlement. At June 30, 2009, the Company had outstanding
provisionally priced sales of $21.1 million, consisting of 1.4 million ounces of silver and 1,901
ounces of gold, which had a fair value of $20.9 million including the embedded derivative. For
each one cent per ounce change in realized silver price, revenue would vary (plus or minus)
approximately $14,000; and for each one dollar per ounce change in realized gold price, revenue
would vary (plus or minus) approximately $1,900. At December 31, 2008, the Company had outstanding
provisionally priced sales of $33.2 million, consisting of 2.2 million ounces of silver and 8,388
ounces of gold, which had a fair value of $32.1 million, including the embedded derivative. For
each one cent per ounce change in realized silver price, revenue would vary (plus or minus)
approximately $22,000; and for each one dollar per ounce change in realized gold price, revenue
would vary (plus or minus) approximately $8,000.
Commodity Derivatives
During the first half of 2009, the Company purchased put options to reduce the risk associated
with potential decreases in the market price of silver. The cost of these put options were largely
offset by proceeds received from the sale of gold call options. At June 30, 2009, the Company has
purchased put options that allow it to deliver 5.0 million ounces of silver at a weighted average
strike price of $9.11 per ounce. The Company also has written call options that require it to
deliver 43,160 ounces of gold at a weighted average strike price of $1,107 per ounce if the market
price of gold exceeds the weighted average strike price. In addition, the Company has written put
options that require it to purchase 15,029 ounces of gold at a strike price of $850 per ounce if
the market price of gold were to fall below the strike price. The contracts will expire over the
next twelve months. The purchased silver put options and written call options were entered into at
a net zero cost. As of June 30, 2009 the fair market value of these contracts was a net asset of
$22,000.
As of June 30, 2009, the Company had the following derivative instruments that settle in each
of the years indicated in the table (in thousands except average rates, ounces and per share data):
28
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
2010 |
|
2011 |
|
Thereafter |
Palmarejo gold production royalty |
|
$ |
11,512 |
|
|
$ |
23,390 |
|
|
$ |
24,027 |
|
|
$ |
133,868 |
|
Average gold price in excess of minimum
contractual deduction |
|
$ |
460.46 |
|
|
$ |
467.77 |
|
|
$ |
480.51 |
|
|
$ |
495.30 |
|
Notional ounces |
|
|
25,002 |
|
|
|
50,004 |
|
|
|
50,004 |
|
|
|
270,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franco-Nevada Warrant |
|
$ |
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Share price |
|
$ |
15.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional Shares |
|
|
316,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mexican peso forward purchase contracts |
|
$ |
12,600 |
|
|
$ |
4,248 |
|
|
|
|
|
|
|
|
|
Average rate (MXP/$) |
|
$ |
13.57 |
|
|
$ |
14.12 |
|
|
|
|
|
|
|
|
|
Mexican peso notional amount |
|
|
170,944 |
|
|
|
60,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Argentine peso forward purchase contracts |
|
$ |
5,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average rate (ARS/$) |
|
$ |
4.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Argentine peso notional amount |
|
|
22,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold lease forward purchase contracts |
|
$ |
21,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average gold forward price |
|
$ |
863.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional ounces |
|
|
24,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Silver concentrate sales agreements |
|
$ |
19,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average silver price |
|
$ |
13.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional ounces |
|
|
1,399,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold concentrate sales agreements |
|
$ |
1,730 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average gold price |
|
$ |
910.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional ounces |
|
|
1,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold put options sold |
|
$ |
1,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average gold strike price |
|
$ |
850.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional ounces |
|
|
15,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold call options sold |
|
$ |
755 |
|
|
$ |
1,438 |
|
|
|
|
|
|
|
|
|
Average gold strike price |
|
$ |
1,100.00 |
|
|
$ |
1,110.41 |
|
|
|
|
|
|
|
|
|
Notional ounces |
|
|
15,540 |
|
|
|
27,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Silver put options |
|
$ |
755 |
|
|
$ |
1,438 |
|
|
|
|
|
|
|
|
|
Average silver strike price |
|
$ |
9.00 |
|
|
$ |
9.17 |
|
|
|
|
|
|
|
|
|
Notional ounces |
|
|
1,800,000 |
|
|
|
3,200,000 |
|
|
|
|
|
|
|
|
|
The following summarizes classification of the fair value of the derivative instruments as of
June 30, 2009 and December 31, 2008:
29
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2009 |
|
|
|
|
|
|
|
|
|
Non-current |
|
|
|
Prepaid |
|
|
Accrued |
|
|
portion of |
|
|
|
Expenses |
|
|
liabilities |
|
|
royalty |
|
|
|
and other |
|
|
and other |
|
|
obligation |
|
Gold lease facility |
|
$ |
|
|
|
$ |
21,564 |
|
|
$ |
|
|
Forward foreign exchange contracts |
|
|
298 |
|
|
|
130 |
|
|
|
|
|
Palmarejo gold production royalty |
|
|
|
|
|
|
3,033 |
|
|
|
15,177 |
|
Franco-Nevada warrant |
|
|
4,948 |
|
|
|
|
|
|
|
|
|
Put and call options |
|
|
753 |
|
|
|
731 |
|
|
|
|
|
Concentrate sales contracts |
|
|
658 |
|
|
|
817 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,657 |
|
|
$ |
26,275 |
|
|
$ |
15,177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2008 |
|
|
|
|
|
|
|
|
|
Non-current |
|
|
|
Prepaid |
|
|
Accrued |
|
|
portion of |
|
|
|
Expenses |
|
|
liabilities |
|
|
royalty |
|
|
|
and other |
|
|
and other |
|
|
obligation |
|
Gold lease facility |
|
$ |
1,194 |
|
|
$ |
20,000 |
|
|
$ |
|
|
Forward foreign exchange contracts |
|
|
3,467 |
|
|
|
|
|
|
|
|
|
Senior secured floating note warrant |
|
|
|
|
|
|
15,277 |
|
|
|
|
|
Senior secured floating note conversion option |
|
|
|
|
|
|
21,566 |
|
|
|
|
|
Concentrate sales contracts |
|
|
1,476 |
|
|
|
2,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,137 |
|
|
$ |
59,433 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
The following represent the mark-to-market gains (losses) on derivative instruments as of June
30, 2009 and 2008 :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Gold lease facility |
|
$ |
(1,484 |
) |
|
$ |
|
|
|
$ |
(1,584 |
) |
|
$ |
|
|
Forward foreign exchange contracts |
|
|
455 |
|
|
|
|
|
|
|
(3,299 |
) |
|
|
|
|
Palmarejo gold royalty |
|
|
(5,550 |
) |
|
|
|
|
|
|
(18,294 |
) |
|
|
|
|
Franco-Nevada warrant |
|
|
525 |
|
|
|
|
|
|
|
1,948 |
|
|
|
|
|
Put and call options |
|
|
1,445 |
|
|
|
|
|
|
|
1,277 |
|
|
|
|
|
Senior secured floating note warrant |
|
|
|
|
|
|
|
|
|
|
4,277 |
|
|
|
|
|
Senior secured floating note conversion option |
|
|
|
|
|
|
|
|
|
|
1,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(4,609 |
) |
|
$ |
|
|
|
$ |
(13,855 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The company recognized a loss of $4.6 million for the three months ended June 30, 2009 and a
loss of $13.9 million for the six months ended June 30, 2009, which is reflected in losses on
derivatives.
Credit Risk
The credit risk exposure related to any potential derivative instruments is limited to the
unrealized gains, if any, on outstanding contracts based on current market prices. To reduce
counter-party credit exposure, the Company deals only with a group of large creditworthy companies
and limits credit exposure to each. The Company does not anticipate non-performance by any of its
counterparties. In addition, to allow for situations where positions may need to be revised, the
Company deals only in markets that it considers highly liquid.
30
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
NOTE M- COMMITMENTS AND CONTINGENCIES
Labor Union Contract
The Company maintains three labor agreements in South America, consisting of a labor agreement
with Syndicato de Trabajadores de Compañía Minera Cerro Bayo Ltd. at its Cerro Bayo mine in Chile
and with Associacion Obrera Minera Argentina at its Martha mine in Argentina and Sindicato de la
Empresa Minera Manquiri at its San Bartolome mine in Boliva. The agreement at Cerro Bayo is
effective from December 24, 2007 to December 21, 2010 and the agreement at Mina Martha is effective
from June 12, 2006 to June 1, 2010. The Bolivian labor agreement, which became effective October
11, 2007, does not have a fixed term. As of June 30, 2009, approximately 24% of the Companys
worldwide labor force covered by collective bargaining agreements.
Termination Benefits
In September 2005, the Company established a one-time termination benefit program at the
Rochester mine as the mine approaches the end of its mine life. The employees will be required to
render service until they are terminated in order to be eligible for benefits. Approximately 85% of
the workforce was severed by the end of 2008, while the remaining employees are expected to stay on
for residual leaching and reclamation activities. As of June 30, 2009, the total benefit expected
to be incurred under this plan is approximately $5.0 million of which $3.8 million has been paid to
previously terminated employees. The liability is recognized ratably over the minimum future
service period. The amount accrued as of six months ended June 30, 2009 and 2008 and six months
ended June 30, 2009 and 2008 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
(in thousands) |
|
(in thousands) |
Beginning balance |
|
$ |
480 |
|
|
$ |
535 |
|
|
$ |
445 |
|
|
$ |
820 |
|
Accruals |
|
|
53 |
|
|
|
(2 |
) |
|
|
88 |
|
|
|
100 |
|
Payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(387 |
) |
|
|
|
|
|
Ending balance |
|
$ |
533 |
|
|
$ |
533 |
|
|
$ |
533 |
|
|
$ |
533 |
|
|
|
|
|
|
The Company does not have a written severance plan for any of its foreign operations,
including its operations in Chile, Argentina, Bolivia and Mexico. However, laws in these foreign
jurisdictions require payment of certain minimum statutory termination benefits. Accordingly, in
situations where minimum statutory termination benefits must be paid to the affected employees, the
company records employee severance costs in accordance with SFAS No. 112, Employers Accounting
for Postemployment Benefits. The Company has accrued obligations for postemployment benefits in
these locations of approximately $3.1 million as of June 30, 2009. Amounts are included in production
costs applicable to sales in the income statement.
Kensington Production Royalty
On July 7, 1995, Coeur, through its wholly-owned subsidiary, Coeur Alaska, Inc., acquired from
Echo Bay and Echo Bay Alaska, Inc. a 50% ownership interest of Echo Bay Exploration Inc. or Echo
Bay, which provides the Company with indirect 100% ownership of the Kensington property. The
property is located on the east side of Lynn Canal between Juneau and Haines, Alaska. Coeur Alaska
is obligated to pay Echo Bay a scaled net smelter return royalty on 1.0 million ounces of future
gold production after Coeur Alaska recoups the $32.5 million purchase price and its construction
and development expenditures incurred after July 7, 1995 in connection with placing the property
into commercial production. The royalty ranges from 1% at $400 per ounce gold prices to a maximum
of 2 1/2% at gold prices above $475 per ounce, with the royalty to be capped at 1.0 million ounces
of production.
31
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
NOTE N- SIGNIFICANT CUSTOMERS
The Company markets its refined metal and concentrates to credit worthy bullion trading
houses, market makers and members of the London Bullion Market Association, industrial companies
and sound financial institutions. The refined metals are sold to end users for use in electronic
circuitry, jewelry, silverware, and the pharmaceutical and technology industries. The Company has
five trading counterparties (Mitsui, Mitsubishi, Standard Bank, Valcambi and Auramet) and the sales
of metals to these companies amounted to approximately 72.7% of total metal sales for the six
months ended June 30, 2009 and 33.6% for the six months ended June 30, 2008. Generally, the loss of
a single bullion trading counterparty would not adversely affect the Company due to the liquidity
of the markets and the availability of alternative trading counterparties.
The Company is geographically diverse in marketing its precious metals doré and concentrates
to third party refiners and smelters. These clients are located in Mexico, Japan, Switzerland,
Australia and the United States (Penoles, Dowa, Valcambi, Nyrstar, Johnson Matthey). Sales of
precious metals concentrates and doré to third-party smelters and refiners amounted to
approximately 27.3% and 66.4% of precious metal sales for the six months ended June 30, 2009 and
2008, respectively. The loss of any one smelting client may have a material adverse effect if
alternative smelters are not available. The Company believes there is sufficient global capacity
available to address the loss of any smelter.
NOTE O SEGMENT REPORTING
Operating segments are defined as components of an enterprise about which separate financial
information is available and evaluated regularly by the chief operating decision maker, or
decision-making group, in deciding how to allocate resources and in assessing performance. The
Companys chief operating decision-making group is comprised of the Chief Executive Officer, Chief
Financial Officer, the Senior Vice President of Operations and the President of South American
Operations.
The operating segments are managed separately because each segment represents a distinct use
of company resources and a separate contribution to the Companys cash flows. The Companys
reportable operating segments include the Rochester, Cerro Bayo, Martha, San Bartolomé, Kensington,
Palmarejo, Endeavor and Broken Hill mining properties. All operating segments are engaged in the
discovery and/or mining of gold and silver and generate the majority of their revenues from the
sale of these precious metal concentrates and/or refined precious metals. The Martha mine sells
precious metal concentrates, typically under long-term contracts, to smelters located in Mexico.
Refined gold and silver produced by the Rochester and San Bartolomé mines are principally sold on a
spot basis to precious metals trading banks, such as Standard Bank, Mitsubishi, Auramet and Mitsui.
Concentrates produced at the Endeavor and Broken Hill mines are sold to Nyrstar (formerly Zinifex),
an Australia smelter. The Companys exploration programs are reported in its other segment. The
other segment also includes the corporate headquarters, elimination of intersegment transactions
and other items necessary to reconcile to consolidated amounts. The accounting policies of the
operating segments are the same as those described in the summary of significant accounting
policies above. The Company evaluates performance and allocates resources based on profit or loss
before interest, income taxes, depreciation and amortization, unusual and infrequent items, and
extraordinary items.
Revenues from silver sales were $62.0 million and $37.6 million for the three months ended
June 30, 2009 and 2008, respectively and $107.3 and $80.9 for the six months ended June 30, 2009
and 2008, respectively. Revenues from gold sales were $11.2 million and $12.5 million for the three
months ended June 30, 2009 and 2008, respectively and $15.7 million and $26.4 million for the six
months ended June 30, 2009 and 2008, respectively.
Financial information relating to the Companys segments is as follows:
32
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rochester |
|
Cerro Bayo |
|
Martha |
|
Endeavor |
|
Broken Hill |
|
San Bartolomé |
|
Kensington |
|
Palmarejo |
|
|
|
|
|
|
Mine |
|
Mine |
|
Mine |
|
Mine |
|
Mine |
|
Mine |
|
Project |
|
Mine |
|
Other |
|
Total |
|
|
|
Three Months Ended
June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales of metals |
|
$ |
10,483 |
|
|
$ |
(84 |
) |
|
$ |
10,022 |
|
|
$ |
1,343 |
|
|
$ |
5,647 |
|
|
$ |
31,760 |
|
|
$ |
|
|
|
$ |
14,036 |
|
|
$ |
|
|
|
$ |
73,207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productions costs applicable to sales |
|
|
6,239 |
|
|
|
|
|
|
|
6,089 |
|
|
|
469 |
|
|
|
906 |
|
|
|
22,390 |
|
|
|
|
|
|
|
13,456 |
|
|
|
|
|
|
|
49,549 |
|
Depreciation and depletion |
|
|
457 |
|
|
|
1,061 |
|
|
|
1,167 |
|
|
|
316 |
|
|
|
872 |
|
|
|
4,774 |
|
|
|
|
|
|
|
12,380 |
|
|
|
133 |
|
|
|
21,160 |
|
Exploration expense |
|
|
24 |
|
|
|
609 |
|
|
|
781 |
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
42 |
|
|
|
1,484 |
|
|
|
835 |
|
|
|
3,791 |
|
Other operating expenses |
|
|
289 |
|
|
|
1,216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41 |
|
|
|
479 |
|
|
|
4,600 |
|
|
|
6,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
4 |
|
|
|
1,010 |
|
|
|
(427 |
) |
|
|
|
|
|
|
|
|
|
|
602 |
|
|
|
|
|
|
|
388 |
|
|
|
915 |
|
|
|
2,492 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
(263 |
) |
|
|
|
|
|
|
|
|
|
|
(17 |
) |
|
|
(7 |
) |
|
|
(3,432 |
) |
|
|
(1,474 |
) |
|
|
(5,193 |
) |
Gain on debt extinguishment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,135 |
|
|
|
23,135 |
|
Unrealized (losses) on derivatives
and other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,024 |
) |
|
|
415 |
|
|
|
(4,609 |
) |
Income tax benefit (expense) |
|
|
|
|
|
|
297 |
|
|
|
(1,231 |
) |
|
|
|
|
|
|
|
|
|
|
(4,215 |
) |
|
|
|
|
|
|
28,950 |
|
|
|
(20,099 |
) |
|
|
3,702 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
3,478 |
|
|
$ |
(1,663 |
) |
|
$ |
64 |
|
|
$ |
558 |
|
|
$ |
3,869 |
|
|
$ |
950 |
|
|
$ |
(90 |
) |
|
$ |
7,119 |
|
|
$ |
(2,676 |
) |
|
$ |
11,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets (A) |
|
$ |
35,456 |
|
|
$ |
41,143 |
|
|
$ |
31,853 |
|
|
$ |
40,697 |
|
|
$ |
24,730 |
|
|
$ |
286,778 |
|
|
$ |
356,900 |
|
|
$ |
2,117,141 |
|
|
$ |
9,283 |
|
|
$ |
2,943,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures (B) |
|
$ |
221 |
|
|
$ |
448 |
|
|
$ |
406 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,589 |
|
|
$ |
6,644 |
|
|
$ |
32,238 |
|
|
$ |
71 |
|
|
$ |
42,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rochester |
|
Cerro Bayo |
|
Martha |
|
Endeavor |
|
Broken Hill |
|
San Bartolomé |
|
Kensington |
|
Palmarejo |
|
|
|
|
|
|
Mine |
|
Mine |
|
Mine |
|
Mine |
|
Mine |
|
Mine |
|
Project |
|
Project |
|
Other |
|
Total |
|
|
|
Three Months Ended
June 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales of metals |
|
$ |
16,045 |
|
|
$ |
13,968 |
|
|
$ |
10,271 |
|
|
$ |
3,443 |
|
|
$ |
6,297 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
50,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productions costs applicable to sales |
|
|
11,003 |
|
|
|
8,009 |
|
|
|
4,897 |
|
|
|
197 |
|
|
|
826 |
|
|
|
(59 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,873 |
|
Depreciation and depletion |
|
|
583 |
|
|
|
2,214 |
|
|
|
1,344 |
|
|
|
552 |
|
|
|
677 |
|
|
|
59 |
|
|
|
|
|
|
|
733 |
|
|
|
144 |
|
|
|
6,306 |
|
Exploration expense |
|
|
41 |
|
|
|
629 |
|
|
|
1,250 |
|
|
|
|
|
|
|
|
|
|
|
148 |
|
|
|
11 |
|
|
|
1,680 |
|
|
|
966 |
|
|
|
4,725 |
|
Other operating expenses |
|
|
|
|
|
|
879 |
|
|
|
76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,159 |
|
|
|
9,612 |
|
|
|
5,963 |
|
|
|
17,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
|
|
|
|
(1,716 |
) |
|
|
110 |
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
15 |
|
|
|
484 |
|
|
|
1,285 |
|
|
|
177 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
(69 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,054 |
) |
|
|
256 |
|
|
|
(867 |
) |
Income tax benefit (expense) |
|
|
|
|
|
|
(211 |
) |
|
|
(784 |
) |
|
|
|
|
|
|
|
|
|
|
(1,057 |
) |
|
|
|
|
|
|
3,051 |
|
|
|
(2,117 |
) |
|
|
(1,118 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
4,418 |
|
|
$ |
310 |
|
|
$ |
1,961 |
|
|
$ |
2,694 |
|
|
$ |
4,794 |
|
|
$ |
(1,206 |
) |
|
$ |
(1,155 |
) |
|
$ |
(9,544 |
) |
|
$ |
(7,649 |
) |
|
$ |
(5,377 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets (A) |
|
$ |
48,044 |
|
|
$ |
56,524 |
|
|
$ |
42,214 |
|
|
$ |
43,023 |
|
|
$ |
28,427 |
|
|
$ |
248,601 |
|
|
$ |
319,906 |
|
|
$ |
1,819,768 |
|
|
$ |
10,194 |
|
|
$ |
2,616,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures (B) |
|
$ |
151 |
|
|
$ |
2,896 |
|
|
$ |
1,852 |
|
|
$ |
26,511 |
|
|
$ |
|
|
|
$ |
30,999 |
|
|
$ |
9,782 |
|
|
$ |
31,279 |
|
|
$ |
657 |
|
|
$ |
104,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rochester |
|
Cerro Bayo |
|
Martha |
|
Endeavor |
|
Broken Hill |
|
San Bartolomé |
|
Kensington |
|
Palmarejo |
|
|
|
|
|
|
Mine |
|
Mine |
|
Mine |
|
Mine |
|
Mine |
|
Mine |
|
Project |
|
Mine |
|
Other |
|
Total |
|
|
|
Six Months Ended
June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales of metals |
|
$ |
19,863 |
|
|
$ |
1,631 |
|
|
$ |
18,895 |
|
|
$ |
2,644 |
|
|
$ |
10,356 |
|
|
$ |
55,575 |
|
|
$ |
|
|
|
$ |
14,036 |
|
|
|
|
|
|
|
123,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productions costs applicable to sales |
|
|
10,946 |
|
|
|
1,211 |
|
|
|
10,559 |
|
|
|
823 |
|
|
|
1,693 |
|
|
|
37,578 |
|
|
|
|
|
|
|
13,456 |
|
|
|
|
|
|
|
76,266 |
|
Depreciation and depletion |
|
|
927 |
|
|
|
2,129 |
|
|
|
2,485 |
|
|
|
681 |
|
|
|
1,619 |
|
|
|
9,947 |
|
|
|
|
|
|
|
12,380 |
|
|
|
271 |
|
|
|
30,439 |
|
Exploration expense |
|
|
|
|
|
|
1,347 |
|
|
|
1,152 |
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
54 |
|
|
|
3,581 |
|
|
|
1,468 |
|
|
|
7,618 |
|
Other operating expenses |
|
|
457 |
|
|
|
2,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40 |
|
|
|
679 |
|
|
|
11,976 |
|
|
|
15,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
103 |
|
|
|
1,753 |
|
|
|
(1,294 |
) |
|
|
|
|
|
|
|
|
|
|
1,463 |
|
|
|
|
|
|
|
473 |
|
|
|
881 |
|
|
|
3,379 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
(370 |
) |
|
|
|
|
|
|
|
|
|
|
(61 |
) |
|
|
(14 |
) |
|
|
(2,266 |
) |
|
|
(3,247 |
) |
|
|
(5,958 |
) |
Gain on debt extinguishment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,838 |
|
|
|
38,838 |
|
Unrealized (losses) on derivatives
and other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,346 |
) |
|
|
2,491 |
|
|
|
(13,855 |
) |
Income tax benefit (expense) |
|
|
|
|
|
|
636 |
|
|
|
(1,696 |
) |
|
|
|
|
|
|
|
|
|
|
(8,633 |
) |
|
|
|
|
|
|
33,086 |
|
|
|
(21,108 |
) |
|
|
2,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
7,636 |
|
|
$ |
(3,214 |
) |
|
$ |
1,339 |
|
|
$ |
1,140 |
|
|
$ |
7,044 |
|
|
$ |
803 |
|
|
$ |
(108 |
) |
|
$ |
(1,113 |
) |
|
$ |
4,140 |
|
|
$ |
17,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets (A) |
|
$ |
35,456 |
|
|
$ |
41,143 |
|
|
$ |
31,853 |
|
|
$ |
40,697 |
|
|
$ |
24,730 |
|
|
$ |
286,778 |
|
|
$ |
356,900 |
|
|
$ |
2,117,141 |
|
|
$ |
9,283 |
|
|
$ |
2,943,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures (B) |
|
$ |
272 |
|
|
$ |
779 |
|
|
$ |
787 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
8,242 |
|
|
$ |
12,987 |
|
|
$ |
97,749 |
|
|
$ |
115 |
|
|
$ |
120,931 |
|
33
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rochester |
|
Cerro Bayo |
|
Martha |
|
Endeavor |
|
Broken Hill |
|
San Bartolomé |
|
Kensington |
|
Palmarejo |
|
|
|
|
|
|
Mine |
|
Mine |
|
Mine |
|
Mine |
|
Mine |
|
Mine |
|
Project |
|
Project |
|
Other |
|
Total |
|
|
|
Six Months Ended June 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales of metals |
|
$ |
36,030 |
|
|
$ |
30,925 |
|
|
$ |
19,018 |
|
|
$ |
8,634 |
|
|
$ |
12,703 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
107,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productions costs applicable to sales |
|
|
23,793 |
|
|
|
16,065 |
|
|
|
8,253 |
|
|
|
595 |
|
|
|
1,511 |
|
|
|
(59 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,158 |
|
Depreciation and depletion |
|
|
1,173 |
|
|
|
5,032 |
|
|
|
2,253 |
|
|
|
979 |
|
|
|
1,361 |
|
|
|
59 |
|
|
|
|
|
|
|
839 |
|
|
|
273 |
|
|
|
11,969 |
|
Exploration expense |
|
|
84 |
|
|
|
1,492 |
|
|
|
2,249 |
|
|
|
|
|
|
|
|
|
|
|
173 |
|
|
|
33 |
|
|
|
2,682 |
|
|
|
1,755 |
|
|
|
8,468 |
|
Other operating expenses |
|
|
|
|
|
|
883 |
|
|
|
85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,309 |
|
|
|
15,397 |
|
|
|
14,324 |
|
|
|
31,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
5 |
|
|
|
(394 |
) |
|
|
(62 |
) |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
37 |
|
|
|
(78 |
) |
|
|
2,000 |
|
|
|
1,507 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
(69 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,054 |
) |
|
|
(564 |
) |
|
|
(1,687 |
) |
Income tax benefit (expense) |
|
|
|
|
|
|
(1,348 |
) |
|
|
(2,568 |
) |
|
|
|
|
|
|
|
|
|
|
(1057 |
) |
|
|
|
|
|
|
3,823 |
|
|
|
(4,043 |
) |
|
|
(5,193 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
10,985 |
|
|
$ |
5,711 |
|
|
$ |
3,479 |
|
|
$ |
7,060 |
|
|
$ |
9,831 |
|
|
$ |
(1,231 |
) |
|
$ |
(1,305 |
) |
|
$ |
(16,227 |
) |
|
$ |
(18,959 |
) |
|
$ |
(656 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets (A) |
|
$ |
48,044 |
|
|
$ |
56,524 |
|
|
$ |
42,214 |
|
|
$ |
43,023 |
|
|
$ |
28,427 |
|
|
$ |
248,601 |
|
|
$ |
319,906 |
|
|
$ |
1,819,768 |
|
|
$ |
10,194 |
|
|
$ |
2,616,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures (B) |
|
$ |
161 |
|
|
$ |
4,136 |
|
|
$ |
3,668 |
|
|
$ |
26,511 |
|
|
$ |
|
|
|
$ |
67,459 |
|
|
$ |
19,430 |
|
|
$ |
46,605 |
|
|
$ |
666 |
|
|
$ |
168,636 |
|
|
|
|
(A) |
|
Segment assets consist of receivables, prepaids, inventories, property, plant and
equipment, and mining properties |
|
(B) |
|
Balances represent cash flow amounts. |
|
|
|
|
|
|
|
|
|
|
|
As of June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Total assets for reportable segments |
|
$ |
2,943,981 |
|
|
$ |
2,616,701 |
|
Cash and cash equivalents |
|
|
24,668 |
|
|
|
97,842 |
|
Short-term investments |
|
|
|
|
|
|
88,665 |
|
Other assets |
|
|
83,686 |
|
|
|
73,495 |
|
|
|
|
|
|
|
|
Total consolidated assets |
|
$ |
3,052,335 |
|
|
$ |
2,876,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, |
|
|
2009 |
|
2008 |
|
|
|
Long Lived Assets: |
|
|
|
|
|
|
|
|
United States |
|
$ |
361,891 |
|
|
$ |
324,972 |
|
Australia |
|
|
62,500 |
|
|
|
66,941 |
|
Chile |
|
|
28,151 |
|
|
|
27,500 |
|
Argentina |
|
|
16,702 |
|
|
|
20,011 |
|
Bolivia |
|
|
256,239 |
|
|
|
221,738 |
|
Mexico |
|
|
2,063,985 |
|
|
|
1,807,341 |
|
Other countries |
|
|
146 |
|
|
|
172 |
|
|
|
|
Total |
|
$ |
2,789,614 |
|
|
$ |
2,468,675 |
|
|
|
|
Geographic Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30 |
|
Six Months Ended June 30 |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
$ |
10,483 |
|
|
|
16,045 |
|
|
$ |
19,863 |
|
|
$ |
36,030 |
|
Australia |
|
|
6,990 |
|
|
|
9,740 |
|
|
|
13,000 |
|
|
|
21,337 |
|
Chile |
|
|
(84 |
) |
|
|
13,968 |
|
|
|
1,631 |
|
|
|
30,925 |
|
Argentina |
|
|
10,022 |
|
|
|
10,271 |
|
|
|
18,895 |
|
|
|
19,018 |
|
Bolivia |
|
|
31,760 |
|
|
|
|
|
|
|
55,575 |
|
|
|
|
|
Mexico |
|
|
14,036 |
|
|
|
|
|
|
|
14,036 |
|
|
|
|
|
Other countries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
73,207 |
|
|
$ |
50,024 |
|
|
$ |
123,000 |
|
|
$ |
107,310 |
|
|
|
|
NOTE P- LITIGATION AND OTHER EVENTS
Federal Court (Alaska) Kensington Project Permit Challenge
On June 22, 2009, the United States Supreme Court released its decision reversing the Ninth
Circuit Court of Appeals that invalidated the previously issued Section 404 permit for the tailings
facility for the Kensington gold mine near Juneau, Alaska.
34
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
The Supreme Court decision was the result of the filing of a lawsuit by three environmental
groups, Southeast Alaska Conversation Council, Sierra Club and Lynn Canal Conservation, on
September 12, 2005 in Federal District Court in Alaska against the U.S. Army Corps of Engineers
(Corps of Engineers) and the U.S. Forest Service (USFS) seeking to invalidate a permit issued to
Coeur Alaska, Inc. for the Companys Kensington mine. The plaintiffs claimed the Clean Water Act
(CWA) Section 404 permit issued by the Corps of Engineers authorizing the deposition of mine
tailings into Lower Slate Lake conflicted with the CWA. They additionally claim the Forest
Services approval of the Amended Plan of Operations was arbitrary and capricious because it relies
on the 404 permit issued by the Corps of Engineers. Following the District Courts remand of the
Section 404 permit to the Corps of Engineers for further review, the Corps reinstated the Companys
permit on March 29, 2006. The lawsuit challenging the permit was re-opened on April 6, 2006; Coeur
Alaska filed its answer to the Amended Complaint; and Coeur Alaska, the State of Alaska, and
Goldbelt, Inc., a local native corporation, were granted Defendant-Intervenor status to join the
agencies in their defense of the permit.
On August 4, 2006, the Federal District Court in Alaska dismissed the plaintiffs challenge
and upheld the Section 404 permit. On August 7, 2006, the plaintiffs filed a Notice of Appeal of
the decision to the Ninth Circuit Court of Appeals and on August 9, 2006 the plaintiffs
additionally filed a Motion for Injunction Pending Appeal with the Ninth Circuit Court. The Ninth
Circuit Court granted a temporary injunction pending appeal on August 24, 2006, enjoining certain
activities relating to the lake tailings facility.
On May 22, 2007, the Ninth Circuit Court reversed the District Courts August 4, 2006 decision
which had upheld the Companys 404 permit, and issued its opinion that remanded the case to the
District Court with instructions to vacate the Companys 404 permit as well as the USFSs Record of
Decision approving the general tailings disposal plan and the Goldbelt 404 permit to construct the
Cascade Point Marine Facility. On August 20, 2007, Coeur Alaska filed a Petition for Rehearing En
Banc with the Ninth Circuit Court, as did the State of Alaska and Goldbelt, Inc. The U.S.
Department of Justice, on behalf of the Corps of Engineers, and the USFS additionally filed a
limited Petition for Rehearing with the Ninth Circuit Court panel seeking reconsideration of the
mandate of the May 22, 2007 panel decision. On October 29, 2007, the Ninth Circuit Court denied the
Petitions for Rehearing En Banc. On November 14, 2007, the Ninth Circuit Court granted a stay of
the mandate pending further appeal to the Supreme Court, subject to the development of a
reclamation plan for the lake area. The Company and the State of Alaska filed Petitions for
Certiorari to the Supreme Court of the United States on January 28, 2008. On June 27, 2008, the
Supreme Court of the United States granted the State of Alaska and Coeur Alaskas Petitions for a
writ of certiorari to review the decision of the Ninth Circuit Court. Arguments were made before
the Supreme Court by both parties on January 12, 2009. On May 4, 2009 the Supreme Court ordered
supplemental briefing by the parties, to be completed by May 22, 2009. On June 22, 2009, the U.S.
Supreme Court issued its decision which reversed the Ninth Circuit Court of Appeals that invalided
the Companys 404 permit. On July 8, 2009, upon unopposed motion, the Ninth Circuit dissolved the
junction it had issued on August 24, 2006. The remaining action required is the Corps of Engineers
to reinstate or modify the 404 permit.
No assurance can be given as to whether or when regulatory permits and approvals granted to
the Company may be further challenged, appealed or contested by third parties or issuing agencies,
or as to whether the Company will ultimately place the Kensington project into commercial
production.
States of Maine, Idaho and Colorado Superfund Sites Related to Callahan Mining Corporation
During 1991, the Company acquired all of the outstanding common stock of Callahan Mining
Corporation.
35
Coeur dAlene Mines Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (Continued)
During 2001, the Forest Service made a formal request for information regarding the Deadwood
Mine Site located in central Idaho. Callahan Mining Corporation had operated at this site during
the 1940s. The Forest Service believes that some cleanup action is required at the location.
However, the Company did not acquire Callahan until 1991, more than 40 years after Callahan
disposed of its interest in the Deadwood property. The Company did not make any decisions with
respect to generation, transport or disposal of hazardous waste at the site. Therefore, the Company
believes that it is not liable for any cleanup, and if Callahan might be liable, it has no
substantial assets with which to satisfy any such liability. To date, no claim has been made by the
United States for any cleanup costs against either the Company or Callahan.
During 2002, the U.S. Environmental Protection Agency, or EPA, made a formal request for
information regarding a Callahan mine site in the State of Maine. Callahan operated there in the
late 1960s, shut the operations down in the early 1970s and disposed of the property. The EPA
contends that some cleanup action is warranted at the site, and listed it on the National
Priorities List in late 2002. In January 2009, the EPA and the State of Maine made additional
formal requests for information relating to the Maine Callahan mine site. The Company believes that
because it made no decisions with respect to generation, transport or disposal of hazardous waste
at this location, it is not liable for any cleanup costs. If Callahan might have liability, it has
no substantial assets with which to satisfy such liability. To date, no claim has been made for any
cleanup costs against either the Company or Callahan.
In January 2003, the Forest Service made a formal request for information regarding a Callahan
mine site in the State of Colorado known as the Akron Mine Site. Callahan operated there in
approximately the late 1930s through the 1940s, and, to the Companys knowledge, disposed of the
property. The Company is not aware of what, if any, cleanup action the Forest Service is
contemplating. However, the Company did not make decisions with respect to generation, transport or
disposal of hazardous waste at this location, and therefore believes it is not liable for any
cleanup costs. If Callahan might have liability, it has no substantial assets with which to satisfy
such liability. To date, no claim has been made for any cleanup costs against either the Company or
Callahan.
NOTE Q SUBSEQUENT EVENT
On July 16, 2009, the Company announced that it had agreed to sell back to Perilya Limited its
interest in the silver contained at the Broken Hill Mine in Australia for US $55.0 million in cash.
As a result of this transaction, the Company expects to realize a gain on the sale in the third
quarter of 2009 of approximately $22.0 million, net of income taxes. The transaction closed on
July 30, 2009.
During July 2009, the Company purchased additional put options to reduce risk associated
with changes in silver prices. The Company purchased put options that allow it to deliver 1.5 million additional ounces of silver at a weighted average strike price of $9.40
per ounce if the market price of silver were to fall below the strike price. The contracts will expire over the next fifteen months.
The Company has evaluated subsequent events occurring through August 6, 2009.
36
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A)
is designed to provide a reader of our financial statements with a narrative from the perspective
of management on our financial condition, results of operations, liquidity and other factors that
may affect our future results. We believe it is important to read our MD&A in conjunction with our
Annual Report on Form 10-K for the year ended December 31, 2008, as well as other publicly
available information.
This report contains numerous forward-looking statements relating to the Companys gold and
silver mining business, including estimated production data, expected operating schedules, expected
capital costs and other operating data and permit and other regulatory approvals. Such
forward-looking statements are identified by the use of words such as believes, intends,
expects, hopes, may, should, plan, projected, contemplates, anticipates or similar
words. Actual production, operating schedules, results of operations, ore reserve and resource
estimates and other projections and estimates could differ materially from those projected in the
forward-looking statements. The factors that could cause actual results to differ materially from
those projected in the forward-looking statements include (i) the risk factors set forth below
under Item 1A, (ii) the risks and hazards inherent in the mining business (including environmental
hazards, industrial accidents, weather or geologically related conditions), (iii) changes in the
market prices of gold and silver, (iv) the uncertainties inherent in the Companys production,
exploratory and developmental activities, including risks relating to permitting and regulatory
delays, (v) any future labor disputes or work stoppages, (vi) the uncertainties inherent in the
estimation of gold and silver ore reserves, (vii) changes that could result from the Companys
future acquisition of new mining properties or businesses, (viii) reliance on third parties to
operate certain mines where the Company owns silver production and reserves, (ix) the loss of any
third-party smelter to which the Company markets silver and gold, (x) the effects of environmental
and other governmental regulations, (xi) the risks inherent in the ownership or operation of or
investment in mining properties or businesses in foreign countries, (xii) the worldwide economic
downturn and difficult conditions in the global capital and credit markets, and (xiii) the
Companys ability to raise additional financing necessary to conduct its business, make payments or
refinance its debt. Readers are cautioned not to put undue reliance on forward-looking statements.
The Company disclaims any intent or obligation to update publicly these forward-looking statements,
whether as a result of new information, future events or otherwise.
MD&A includes references to total operating cash costs and cash costs per ounce of silver
produced both on an individual mine basis and on a consolidated basis. Total cash operating costs
per ounce and cash costs per ounce are measurements that management uses to monitor and evaluate
the performance of its mining operations and is not a measurement calculated under GAAP. A
reconciliation of total operating cash costs and cash costs per ounce to production expenses, which
is calculated under GAAP, is also provided in the section titled Operating Statistics herein and
should be referred to when reading the total cash costs per ounce measurement.
General
The Company is a large primary silver producer with significant gold assets located in North
America and is engaged, through its subsidiaries, in the operation and ownership, development and
exploration of silver and gold mining properties and companies located primarily within South
America (Chile, Argentina and Bolivia), Mexico (Chihuahua), the United States (Nevada and Alaska)
and Australia (New South Wales). Coeur is an Idaho corporation incorporated in 1928.
37
The Companys business strategy is to discover, acquire, develop and operate low-cost silver
and gold operations that will produce long-term cash flow, provide opportunities for growth through
continued exploration, and generate superior and sustainable returns for shareholders.
The results of the Companys operations are significantly affected by the market prices of
silver and gold, which may fluctuate widely and are affected by many factors beyond the Companys
control, including interest rates, expectations regarding inflation, currency values, governmental
decisions regarding the disposal of precious metals stockpiles, global and regional political and
economic conditions and other factors.
The average price of silver (Handy & Harman) and gold (London Final) for the six months ended
June 30, 2009 was $13.23 and $915.18 per ounce, respectively. The market price of silver and gold
on August 4, 2009 was $14.66 per ounce and $960.50 per ounce, respectively.
In addition to the matters discussed above with respect to the key factors of the Companys
business strategy, the most important matters management considers in evaluating the Companys
financial condition and results of operations include:
|
|
Coeur owns 100% of Coeur Mexicana S.A. de C.V., which operates the underground and surface
Palmarejo silver and gold mine in Mexico. The Palmarejo mine poured its first silver/gold doré
on March 30, 2009 and began shipping doré on April 16, 2009. The Company also controls other
exploration-stage properties in northern Mexico. On January 21, 2009, the Company entered into
a gold production royalty transaction with Franco-Nevada Corporation under which Franco-Nevada
purchased a royalty covering 50% of the life of mine gold to be produced by Coeur from its
Palmarejo silver and gold mine in Mexico. The royalty is payable when the market price per
ounce of gold is greater than $400.00. |
|
|
|
Coeur owns, either directly or indirectly, 100% of Empresa Minera Manquiri S.A., a Bolivian
company that controls the mining rights for the San Bartolomé mine, which is a surface silver
mine in Bolivia where commercial production commenced June 2008. The Companys total silver
production increased by 4.0 million ounces in the six months ended June 30, 2009 as a result
of production from the San Bartolomé mine. |
|
|
|
Coeur owns, either directly or indirectly, 100% of the capital stock of Coeur Argentina
S.R.L., which owns and operates the underground high-grade silver Martha mine located in Santa
Cruz, Argentina. Mining operations commenced at the Martha mine in June 2002. In 2007, the
Company built a stand-alone mill to process ore from the Martha mine which previously was
transported to its Cerro Bayo mine for processing. The Company carries on an active
exploration program at its Martha mine and on its other land in Santa Cruz, which totals over
560 square miles. |
|
|
|
The Rochester mine is a silver and gold surface mining operation located in northwestern
Nevada that has been 100% owned and operated by the Company since 1986. The active mining of
ore at the Rochester mine was completed during 2007; however, silver and gold production is
expected to continue through 2014 as a result of continuing heap leaching operations. |
|
|
|
In September 2005, the Company acquired, for $36.9 million, all of the silver production and
reserves, up to 17.2 million payable ounces, contained at the Broken Hill mine in Australia,
which is owned and operated by Perilya Broken Hill Ltd., a wholly-owned subsidiary of Perilya
Limited. The Broken Hill Mine is located in New South Wales, Australia and is an underground
zinc/lead/silver mine. On July 16, 2009, the Company announced that it had agreed to sell
back to Perilya Limited its interest in the silver contained at the Broken Hill Mine in
Australia for US $55.0 million in cash. The transaction closed on July 30, 2009. |
38
|
|
In May 2005, the Company acquired, for $44.0 million, all of the silver production and
reserves (up to 20.0 million payable ounces) contained at the Endeavor mine in Australia,
which is owned and operated by Cobar Operations Pty. Limited, a wholly-owned subsidiary of CBH
Resources Ltd. (CBH). The Endeavor mine is an underground zinc, lead and silver mine located
in New South Wales, Australia, which has been in production since 1983. |
|
|
|
Coeur owns 100% of the Cerro Bayo mine in southern Chile, which comprises a high-grade gold
and silver underground mine and processing facilities. The Cerro Bayo deposit was discovered
during 2000. Initial mining operations commenced in late 2001 and processing started in April
2002. The Company carries on an active exploration program on its 176 square mile property
package in southern Chile. During the fourth quarter of 2008, the Company temporarily
suspended operations at Cerro Bayo in order to conserve existing reserves and focus on
exploration and development of new discoveries and existing veins. The temporary suspension
resulted in decreased gold sales in the first half of 2009. The Companys objective is to
recommence production at lower costs and higher production rates in 2010. |
|
|
|
The Company owns 100% of the Kensington property, located north of Juneau, Alaska, which is
an advanced development-stage underground gold property. An updated feasibility study was
completed for the property during 2004 and construction activities commenced in 2005. A
lawsuit was filed in 2005 in Federal Court challenging a certain permit necessary for
construction of a tailings facility. During 2008, the Company completed all surface facility
construction activities not impacted by the legal challenge. On June 22, 2009, the U.S.
Supreme Court reversed the Ninth Circuit Court of Appeals decision that invalidated the
previously issued Section 404 permit for the tailings facility for the Kensington gold mine,
as more fully described in Note P in the Notes to the Consolidated Financial Statements of
this Form 10-Q. |
Coeur also has interests in other properties that are subject to silver or gold exploration
activities upon which no minable ore reserves have yet been delineated.
Operating Highlights and Statistics
South American Operations
San Bartolomé Mine
Silver production for the second quarter of 2009 was 1.9 million ounces of silver compared to
21,856 ounces of silver in the second quarter of 2008. Total operating costs per ounce during the
second quarter of 2009 were $7.37 and total cash costs per ounce, including royalties and taxes,
were $10.64 compared to cash operating costs per ounce of $12.48 and total cash costs per ounce of
$13.15 during the second quarter of 2008. The increased production and the decreased total cash
costs per ounce occurred primarily because the mine was placed into service in June 2008 and was in
the start-up phase of production during the second and third quarters of 2008. The San Bartolomé
mine and plant facilities are now fully operational.
Silver production for the first half of 2009 was 4.0 million ounces of silver as compared to
21,856 ounces of silver in the six months ended June 30, 2008. Cash operating costs per ounce in
the six months ended June 30, 2009 was $7.04 and total cash costs per ounce was $9.35 compared to
$12.48 and $13.15 respectively in the six months ending June 30, 2008. The increase in production
and decrease in cash costs per ounce was due to the mine operating for the entire first half of
2009 as compared to the same period in 2008 when the mine was placed into service in June 2008.
39
Martha Mine
Silver production increased 15% in the second quarter of 2009 to 707,898 ounces compared to
614,442 ounces in the second quarter of 2008. The increase in silver production was primarily due
to higher tons milled partially offset by lower silver grades. Total operating costs per ounce in
the second quarter of 2009 were $7.89 and total cash costs per ounce, including royalties and
taxes, were $8.33 as compared to $8.73 and $9.66, respectively, during the second quarter of 2008.
The decrease in total cash cost per ounce was primarily due to an increase in silver production
attributable to a 106% increase in tons milled in the second quarter of 2009 compared to the second
quarter of 2008.
Silver production was 1.5 million ounces in the six months ended June 30, 2009 compared to 1.3
million in the six months ended June 30, 2008. The increase in silver production was primarily due
to a 148% increase in tons milled as a result of increased processing of ore stockpiles in the six
months ended June 30, 2009.
Cash operating costs per ounce during the first six months of 2009 were $6.74 compared to
$7.31 in the first six months of 2008. Total cash cost per ounce was $7.20 compared to $8.12 in
the same period of 2008. The decrease in total cash costs per ounce was attributed to the increase
in silver ounces produced as compared to the same period in 2008 due to a significant increase in
tons milled.
Cerro Bayo Mine
On October 31, 2008, the Company announced a temporary suspension of operating activities at
the Cerro Bayo mine due primarily to higher operating costs. There was no production at the mine
during the three and six months ended June 30, 2009 as compared to 342,855 silver ounces and 6,593
gold ounces produced during the second quarter of 2008 and 776,886 ounces of silver and 16,722
ounces of gold produced during the first half of 2008. The Company is focused on exploring its
holdings and developing a new mine plan and ore reserves in an effort to resume operations in 2010.
North American Operations
Palmarejo Mine
The Palmarejo mine commenced production on April 20, 2009. Silver production during the
second quarter was 587,716 ounces of silver and 9,730 ounces of gold. Cash operating costs per
ounce during this initial, start-up quarter were $19.44 and total cash costs were $19.44.
The Company anticipates the Palmarejo mine will continue to ramp-up its production rate
throughout the third quarter and achieve full capacity during the fourth quarter of 2009.
Rochester Mine
Silver production was 543,543 ounces and gold production was 3,231 ounces during the second
quarter of 2009 compared to 898,837 ounces of silver and 6,062 ounces of gold in the second quarter
of 2008. Total cash operating costs per ounce in the second quarter of 2009 was $2.50 and total
cash costs per ounce, including production taxes, was $2.96 in the second quarter of 2009 as
compared to cash operating costs per ounce of $(1.74) and total cash costs per ounce of $(0.89) in
the second quarter of 2008. The increase in total cash cost per ounce was primarily due to lower
by-product credits from gold production as compared to the second quarter of 2008.
Silver produced at the Rochester Mine in the six months ended June 30, 2009, was 1.0 million
ounces and gold production was 6,049 ounces, compared to 1.6 million ounces of silver and 11,912
ounces of gold in the six months ended June 30, 2008. Cash operating costs per ounce was $2.64 and
total cash costs, which including production taxes was $3.14, compared to $(1.93) and $(1.05)
respectively in the six months ended June 30, 2008. The increase in cash costs per ounce was due
to lower by-product credits from gold production as compared to the six months ended June 30, 2008.
40
Mining and crushing operations ended at Rochester in August 2007 once ore reserves were fully
mined. Currently, the Company is conducting residual leaching and anticipates these activities to
continue through 2014.
Australia Operations
Broken Hill Mine
Silver production at the Broken Hill Mine in the second quarter of 2009 was 454,184 ounces
compared to 382,349 ounces in the second quarter of 2008. The increase in silver production is
primarily due to a 39.2% increase in silver ore grades partially offset by a 12.1% decrease of tons
milled. Total cash costs per ounce of silver production were $3.42 in the second quarter of 2009
compared to $3.66 in the second quarter of 2008. The decrease is due to higher silver ounce
production derived from higher grades as compared to the second quarter of 2008.
Silver production in the six months ended June 30, 2009 was 843,594 ounces compared to 768,829
ounces in the six months ended June 30, 2008. The increase in silver production was due to a 39.8%
increase in silver ore grades partially offset by a 19.4% decrease in tons milled. Total cash
costs per ounce of silver were $3.43 in the six months ended June 30, 2009 compared to $3.69 in the
six months ended June 30, 2008.
Endeavor Mine
Silver production at the Endeavor mine in the second quarter of 2009 was 122,705 ounces of
silver compared to 228,791 ounces of silver in the second quarter of 2008. The decrease in silver
production was primarily due to a 53.6% decrease in tons milled partially offset by a 33.3%
increase in ore grades as compared to the second quarter of 2008. Total cash costs per ounce of
silver produced were $6.19 in the second quarter of 2009 compared to $2.59 in the second quarter of
2008. The increase in total cash cost per ounce was primarily due to lower silver production and
the price participation component terms of the transaction which were not in effect during the
second quarter of 2008. Under the terms of the price participation component, CDE Australia Pty.
Ltd, pays an additional operating cost contribution of 50% of the amount by which the silver price
exceeds $7.00 per ounce.
Silver production in the six months ended June 30, 2009 was 264,519 ounces compared to 457,290
ounces in the same period in 2008. Total cash costs per ounce was $5.52 in the six months ended
June 30, 2009 compared to $2.47 during the same period in 2008. The increase in cash cost per
ounce was due to the lower silver production and the price participation component terms of the
transaction.
As of June 30, 2009, CDE Australia had recovered approximately 45.8% of the transaction
consideration consisting of 2.3 million payable ounces, or 11.6%, of the 20.0 million maximum
payable silver ounces to which CDE Australia is entitled under the terms of the silver sale and
purchase agreement. No assurances can be made that the mine will achieve its 20.0 million payable
silver ounce cap to which CDE Australia is entitled under the terms of the silver sale and purchase
agreement.
41
Operating Statistics From Continuing Operations
The following table presents information by mine and consolidated sales information for the
three and six month periods ended June 30, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
San Bartolomé |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tons milled |
|
|
352,938 |
|
|
|
17,078 |
|
|
|
716,717 |
|
|
|
17,078 |
|
Ore grade/Ag oz |
|
|
6.10 |
|
|
|
8.15 |
|
|
|
6.46 |
|
|
|
8.15 |
|
Recovery/Ag oz |
|
|
89.0 |
% |
|
|
15.7 |
% |
|
|
87.1 |
% |
|
|
15.7 |
% |
Silver production ounces |
|
|
1,916,359 |
|
|
|
21,856 |
|
|
|
4,029,910 |
|
|
|
21,856 |
|
Cash operating costs/oz |
|
$ |
7.37 |
|
|
$ |
12.48 |
|
|
$ |
7.04 |
|
|
$ |
12.48 |
|
Cash cost/oz |
|
$ |
10.64 |
|
|
$ |
13.15 |
|
|
$ |
9.35 |
|
|
$ |
13.15 |
|
Total cost/oz |
|
$ |
13.13 |
|
|
$ |
15.85 |
|
|
$ |
11.82 |
|
|
$ |
15.85 |
|
Martha Mine |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tons milled |
|
|
27,097 |
|
|
|
13,170 |
|
|
|
54,914 |
|
|
|
22,147 |
|
Ore grade/Ag oz |
|
|
28.31 |
|
|
|
49.26 |
|
|
|
30.02 |
|
|
|
59.47 |
|
Ore grade/Au oz |
|
|
.037 |
|
|
|
.065 |
|
|
|
.039 |
|
|
|
.071 |
|
Recovery/Ag oz |
|
|
92.3 |
% |
|
|
94.7 |
% |
|
|
91.9 |
% |
|
|
96.0 |
% |
Recovery/Au oz |
|
|
83.4 |
% |
|
|
95.3 |
% |
|
|
83.9 |
% |
|
|
92.8 |
% |
Silver production ounces |
|
|
707,898 |
|
|
|
614,442 |
|
|
|
1,515,905 |
|
|
|
1,265,078 |
|
Gold production ounces |
|
|
834 |
|
|
|
815 |
|
|
|
1,807 |
|
|
|
1,469 |
|
Cash operating costs/oz |
|
$ |
7.89 |
|
|
$ |
8.73 |
|
|
$ |
6.74 |
|
|
$ |
7.31 |
|
Cash cost/oz |
|
$ |
8.33 |
|
|
$ |
9.66 |
|
|
$ |
7.20 |
|
|
$ |
8.12 |
|
Total cost/oz |
|
$ |
10.03 |
|
|
$ |
11.84 |
|
|
$ |
8.74 |
|
|
$ |
10.12 |
|
Cerro Bayo |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tons milled |
|
|
|
|
|
|
67,063 |
|
|
|
|
|
|
|
158,581 |
|
Ore grade/Ag oz |
|
|
|
|
|
|
5.45 |
|
|
|
|
|
|
|
5.25 |
|
Ore grade/Au oz |
|
|
|
|
|
|
.126 |
|
|
|
|
|
|
|
.124 |
|
Recovery/Ag oz |
|
|
|
|
|
|
93.8 |
% |
|
|
|
|
|
|
93.3 |
% |
Recovery/Au oz |
|
|
|
|
|
|
77.7 |
% |
|
|
|
|
|
|
84.8 |
% |
Silver production ounces |
|
|
|
|
|
|
342,856 |
|
|
|
|
|
|
|
776,886 |
|
Gold production ounces |
|
|
|
|
|
|
6,593 |
|
|
|
|
|
|
|
16,722 |
|
Cash operating costs/oz |
|
|
|
|
|
$ |
7.62 |
|
|
|
|
|
|
$ |
4.06 |
|
Cash cost/oz |
|
|
|
|
|
$ |
7.62 |
|
|
|
|
|
|
$ |
4.06 |
|
Total cost/oz |
|
|
|
|
|
$ |
13.96 |
|
|
|
|
|
|
$ |
10.44 |
|
Rochester(A) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Silver production ounces |
|
|
543,543 |
|
|
|
898,837 |
|
|
|
1,013,404 |
|
|
|
1,579,347 |
|
Gold production ounces |
|
|
3,231 |
|
|
|
6,062 |
|
|
|
6,049 |
|
|
|
11,912 |
|
Cash operating costs/oz |
|
$ |
2.50 |
|
|
$ |
(1.74 |
) |
|
$ |
2.64 |
|
|
$ |
(1.93 |
) |
Cash cost/oz |
|
$ |
2.96 |
|
|
$ |
(.89 |
) |
|
$ |
3.14 |
|
|
$ |
(1.05 |
) |
Total cost/oz |
|
$ |
3.90 |
|
|
$ |
(.24 |
) |
|
$ |
4.14 |
|
|
$ |
(.24 |
) |
Palmarejo(B) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tons milled |
|
|
285,095 |
|
|
|
|
|
|
|
285,095 |
|
|
|
|
|
Ore grade/Ag oz |
|
|
3.84 |
|
|
|
|
|
|
|
3.84 |
|
|
|
|
|
Ore grade/Au oz |
|
|
.044 |
|
|
|
|
|
|
|
.044 |
|
|
|
|
|
Recovery/Ag oz |
|
|
53.6 |
% |
|
|
|
|
|
|
53.6 |
% |
|
|
|
|
Recovery/Au oz |
|
|
77.0 |
% |
|
|
|
|
|
|
77.0 |
% |
|
|
|
|
Silver production ounces |
|
|
587,716 |
|
|
|
|
|
|
|
587,716 |
|
|
|
|
|
Gold production ounces |
|
|
9,730 |
|
|
|
|
|
|
|
9,730 |
|
|
|
|
|
Cash operating costs/oz |
|
$ |
19.44 |
|
|
|
|
|
|
$ |
19.44 |
|
|
|
|
|
Cash cost/oz |
|
$ |
19.44 |
|
|
|
|
|
|
$ |
19.44 |
|
|
|
|
|
Total cost/oz |
|
$ |
40.50 |
|
|
|
|
|
|
$ |
40.50 |
|
|
|
|
|
Broken Hill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tons milled |
|
|
462,573 |
|
|
|
526,197 |
|
|
|
827,766 |
|
|
|
1,027,167 |
|
Ore grade/Ag oz |
|
|
1.42 |
|
|
|
1.02 |
|
|
|
1.44 |
|
|
|
1.03 |
|
Recovery/Ag oz |
|
|
69.0 |
% |
|
|
71.0 |
% |
|
|
70.6 |
% |
|
|
72.6 |
% |
Silver production ounces |
|
|
454,184 |
|
|
|
382,349 |
|
|
|
843,594 |
|
|
|
768,829 |
|
Cash operating costs/oz |
|
$ |
3.42 |
|
|
$ |
3.66 |
|
|
$ |
3.43 |
|
|
$ |
3.69 |
|
Cash cost/oz |
|
$ |
3.42 |
|
|
$ |
3.66 |
|
|
$ |
3.43 |
|
|
$ |
3.69 |
|
Total cost/oz |
|
$ |
5.34 |
|
|
$ |
5.43 |
|
|
$ |
5.35 |
|
|
$ |
5.46 |
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
Endeavor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tons milled |
|
|
130,872 |
|
|
|
281,991 |
|
|
|
297,843 |
|
|
|
529,153 |
|
Ore grade/Ag oz |
|
|
1.92 |
|
|
|
1.44 |
|
|
|
1.51 |
|
|
|
1.53 |
|
Recovery/Ag oz |
|
|
48.7 |
% |
|
|
56.5 |
% |
|
|
58.8 |
% |
|
|
56.6 |
% |
Silver production ounces |
|
|
122,705 |
|
|
|
228,791 |
|
|
|
264,519 |
|
|
|
457,290 |
|
Cash operating costs/oz |
|
$ |
6.19 |
|
|
$ |
2.59 |
|
|
$ |
5.52 |
|
|
$ |
2.47 |
|
Cash cost/oz |
|
$ |
6.19 |
|
|
$ |
2.59 |
|
|
$ |
5.52 |
|
|
$ |
2.47 |
|
Total cost/oz |
|
$ |
8.76 |
|
|
$ |
5.00 |
|
|
$ |
8.09 |
|
|
$ |
4.61 |
|
CONSOLIDATED PRODUCTION TOTALS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Silver ounces |
|
|
4,332,405 |
|
|
|
2,489,131 |
|
|
|
8,255,048 |
|
|
|
4,869,286 |
|
Gold ounces |
|
|
13,795 |
|
|
|
13,470 |
|
|
|
17,586 |
|
|
|
30,103 |
|
Cash operating cost per oz |
|
$ |
8.03 |
|
|
$ |
3.49 |
|
|
$ |
6.91 |
|
|
$ |
2.79 |
|
Cash cost per oz/silver |
|
$ |
9.61 |
|
|
$ |
4.03 |
|
|
$ |
8.18 |
|
|
$ |
3.29 |
|
Total cost/oz |
|
$ |
14.24 |
|
|
$ |
6.19 |
|
|
$ |
11.57 |
|
|
$ |
5.58 |
|
CONSOLIDATED SALES TOTALS(C) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Silver ounces sold |
|
|
4,761,279 |
|
|
|
2,270,588 |
|
|
|
8,369,085 |
|
|
|
4,682,905 |
|
Gold ounces sold |
|
|
11,827 |
|
|
|
15,168 |
|
|
|
16,923 |
|
|
|
29,930 |
|
Realized price per silver ounce |
|
$ |
13.85 |
|
|
$ |
18.84 |
|
|
$ |
13.26 |
|
|
$ |
18.64 |
|
Realized price per gold ounce |
|
$ |
959.93 |
|
|
$ |
987.70 |
|
|
$ |
934.56 |
|
|
$ |
976.68 |
|
|
|
|
(A) |
|
The leach cycle at Rochester requires 5 to 10 years to recover gold and silver
contained in the ore. The Company estimates the ultimate recovery to be approximately 61.5%
for silver and 93% for gold. However, ultimate recoveries will not be known until leaching
operations cease, which is currently estimated for 2014. Current recovery may vary
significantly from ultimate recovery. See Critical Accounting Policies and Estimates Ore on
Leach Pad. |
|
(B) |
|
Palmarejo acheived commercial production on April 20, 2009. Mine statistics do not
represent normal operating results. It is expected that Palmarejo will continue to ramp up
its production rate throughout the remainder of 2009. |
|
(C) |
|
Units sold at realized metal prices will not match reported metal sales due
primarily to the effects on revenues of mark-to-market adjustments on embedded derivatives in
the Companys provisionally priced sales contracts. |
Operating Costs per Ounce and Cash Costs per Ounce are calculated by dividing the
operating cash costs and cash costs computed for each of the Companys mining properties for a
specified period by the amount of gold ounces or silver ounces produced by that property during
that same period. Management uses cash operating costs and cash costs per ounce as key indicators
of the profitability of each of its mining properties. Gold and silver are sold and priced in the
world financial markets on a U.S. dollar per ounce basis.
Cash Operating Costs and Cash Costs are costs directly related to the physical activities
of producing silver and gold, and include mining, processing and other plant costs, third-party
refining and smelting costs, marketing expense, on-site general and administrative costs,
royalties, in-mine drilling expenditures that are related to production and other direct costs.
Sales of by-product metals are deducted from the above in computing cash costs. Cash costs exclude
depreciation, depletion and amortization, accretion, corporate general and administrative expense,
exploration, interest, and pre-feasibility costs. Cash operating costs include all cash costs
except production taxes and royalties, if applicable. Cash costs are calculated and presented using
the Gold Institute Production Cost Standard applied consistently for all periods presented.
Total operating costs and cash costs per ounce are non-GAAP measures and investors are
cautioned not to place undue reliance on them and are urged to read all GAAP accounting disclosures
presented in the consolidated financial statements and accompanying footnotes. In addition, see the
reconciliation of cash costs to production costs under Reconciliation of Non-GAAP Cash Costs to
GAAP Production Costs set forth below.
The following table presents a reconciliation between non-GAAP cash operating costs per ounce
and cash costs per ounce to production costs applicable to sales including depreciation, depletion
and amortization, calculated in accordance with U.S. GAAP:
43
Three Months Ended June 30, 2009
(In thousands except ounces and per ounce costs)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bartolomé |
|
|
Martha |
|
|
Cerro Bayo |
|
|
Rochester |
|
|
Palmarejo |
|
|
Broken Hill |
|
|
Endeavor |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production of Silver (ounces) |
|
|
1,916,359 |
|
|
|
707,898 |
|
|
|
|
|
|
|
543,543 |
|
|
|
587,716 |
|
|
|
454,184 |
|
|
|
122,705 |
|
|
|
4,332,405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash operating costs per ounce |
|
$ |
7.37 |
|
|
$ |
7.89 |
|
|
$ |
|
|
|
$ |
2.50 |
|
|
$ |
19.44 |
|
|
$ |
3.42 |
|
|
$ |
6.19 |
|
|
$ |
8.03 |
|
Cash Costs per ounce |
|
$ |
10.64 |
|
|
$ |
8.33 |
|
|
$ |
|
|
|
$ |
2.96 |
|
|
$ |
19.44 |
|
|
$ |
3.42 |
|
|
$ |
6.19 |
|
|
$ |
9.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs (Non-GAAP) |
|
|
14,119 |
|
|
|
5,587 |
|
|
|
|
|
|
|
1,358 |
|
|
|
11,423 |
|
|
|
1,554 |
|
|
|
760 |
|
|
|
34,801 |
|
Royalties |
|
|
6,277 |
|
|
|
307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,584 |
|
Production taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cash Costs (Non-GAAP) |
|
$ |
20,396 |
|
|
$ |
5,894 |
|
|
|
|
|
|
$ |
1,607 |
|
|
$ |
11,423 |
|
|
$ |
1,554 |
|
|
$ |
760 |
|
|
$ |
41,634 |
|
Add/Subtract: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third party smelting costs |
|
|
|
|
|
|
(1,378 |
) |
|
|
|
|
|
|
|
|
|
|
(214 |
) |
|
|
(622 |
) |
|
|
(262 |
) |
|
|
(2,476 |
) |
By-product credit |
|
|
|
|
|
|
772 |
|
|
|
|
|
|
|
2,974 |
|
|
|
9,101 |
|
|
|
|
|
|
|
|
|
|
|
12,847 |
|
Other adjustments |
|
|
|
|
|
|
167 |
|
|
|
|
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
220 |
|
Change in inventory |
|
|
1,850 |
|
|
|
634 |
|
|
|
|
|
|
|
1,506 |
|
|
|
(6,854 |
) |
|
|
(30 |
) |
|
|
(25 |
) |
|
|
(2,919 |
) |
Depreciation, depletion and
amortization |
|
|
4,774 |
|
|
|
1,034 |
|
|
|
|
|
|
|
457 |
|
|
|
12,380 |
|
|
|
872 |
|
|
|
316 |
|
|
|
19,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production costs applicable
to sales, including
depreciation, depletion and
amortization (GAAP) |
|
$ |
27,020 |
|
|
$ |
7,123 |
|
|
$ |
|
|
|
$ |
6,597 |
|
|
$ |
25,836 |
|
|
$ |
1,774 |
|
|
$ |
789 |
|
|
$ |
69,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2009
(In thousands except ounces and per ounce costs)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bartolomé |
|
|
Martha |
|
|
Cerro Bayo |
|
|
Rochester |
|
|
Palmarejo |
|
|
Broken Hill |
|
|
Endeavor |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production of Silver (ounces) |
|
|
4,029,910 |
|
|
|
1,515,905 |
|
|
|
|
|
|
|
1,013,404 |
|
|
|
587,716 |
|
|
|
843,594 |
|
|
|
264,519 |
|
|
|
8,255,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash operating costs per ounce |
|
$ |
7.04 |
|
|
$ |
6.74 |
|
|
$ |
|
|
|
$ |
2.64 |
|
|
$ |
19.44 |
|
|
$ |
3.43 |
|
|
$ |
5.52 |
|
|
$ |
6.91 |
|
Cash Costs per ounce |
|
$ |
9.35 |
|
|
$ |
7.20 |
|
|
$ |
|
|
|
$ |
3.14 |
|
|
$ |
19.44 |
|
|
$ |
3.43 |
|
|
$ |
5.52 |
|
|
$ |
8.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs (Non-GAAP) |
|
|
28,366 |
|
|
|
10,223 |
|
|
|
|
|
|
|
2,684 |
|
|
|
11,423 |
|
|
|
2,897 |
|
|
|
1,460 |
|
|
|
57,053 |
|
Royalties |
|
|
9,302 |
|
|
|
691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,993 |
|
Production taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cash Costs (Non-GAAP) |
|
$ |
37,668 |
|
|
$ |
10,914 |
|
|
|
|
|
|
$ |
3,187 |
|
|
$ |
11,423 |
|
|
$ |
2,897 |
|
|
$ |
1,460 |
|
|
$ |
67,549 |
|
Add/Subtract: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third party smelting costs |
|
|
|
|
|
|
(2,846 |
) |
|
|
|
|
|
|
|
|
|
|
(214 |
) |
|
|
(1,151 |
) |
|
|
(534 |
) |
|
|
(4,745 |
) |
By-product credit |
|
|
|
|
|
|
1,655 |
|
|
|
|
|
|
|
5,531 |
|
|
|
9,101 |
|
|
|
|
|
|
|
|
|
|
|
16,287 |
|
Other adjustments |
|
|
7 |
|
|
|
167 |
|
|
|
|
|
|
|
88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
262 |
|
Change in inventory |
|
|
(241 |
) |
|
|
669 |
|
|
|
1,211 |
|
|
|
2,040 |
|
|
|
(6,853 |
) |
|
|
(59 |
) |
|
|
(97 |
) |
|
|
(3,330 |
) |
Depreciation, depletion and
amortization |
|
|
9,947 |
|
|
|
2,174 |
|
|
|
|
|
|
|
927 |
|
|
|
12,380 |
|
|
|
1,619 |
|
|
|
681 |
|
|
|
27,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production costs applicable
to sales, including
depreciation, depletion and
amortization (GAAP) |
|
$ |
47,381 |
|
|
$ |
12,733 |
|
|
$ |
1,211 |
|
|
$ |
11,773 |
|
|
$ |
25,837 |
|
|
$ |
3,306 |
|
|
$ |
1,510 |
|
|
$ |
103,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44
Three Months Ended June 30, 2008
(In thousands except ounces and per ounce costs)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bartolomé |
|
|
Martha |
|
|
Cerro Bayo |
|
|
Rochester |
|
|
Broken Hill |
|
|
Endeavor |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production of Silver (ounces) |
|
|
21,856 |
|
|
|
614,442 |
|
|
|
342,856 |
|
|
|
898,837 |
|
|
|
382,349 |
|
|
|
228,791 |
|
|
|
2,489,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash operating costs per ounce |
|
$ |
12.48 |
|
|
$ |
8.73 |
|
|
$ |
7.62 |
|
|
$ |
(1.74 |
) |
|
$ |
3.66 |
|
|
$ |
2.59 |
|
|
$ |
3.49 |
|
Cash Costs per ounce |
|
$ |
13.15 |
|
|
$ |
9.66 |
|
|
$ |
7.62 |
|
|
$ |
(0.89 |
) |
|
$ |
3.66 |
|
|
$ |
2.59 |
|
|
$ |
4.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating cost (Non-GAAP) |
|
|
273 |
|
|
|
5,362 |
|
|
|
2,613 |
|
|
|
(1,566 |
) |
|
|
1,400 |
|
|
|
592 |
|
|
|
8,674 |
|
Royalties |
|
|
14 |
|
|
|
572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
586 |
|
Production taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
767 |
|
|
|
|
|
|
|
|
|
|
|
767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cash Costs (Non-GAAP) |
|
$ |
287 |
|
|
$ |
5,934 |
|
|
$ |
2,613 |
|
|
$ |
(799 |
) |
|
$ |
1,400 |
|
|
$ |
592 |
|
|
$ |
10,027 |
|
Add/Subtract: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third party smelting costs |
|
|
|
|
|
|
(1,089 |
) |
|
|
(1,163 |
) |
|
|
|
|
|
|
(653 |
) |
|
|
(369 |
) |
|
|
(3,274 |
) |
By-product credit |
|
|
|
|
|
|
729 |
|
|
|
5,894 |
|
|
|
5,437 |
|
|
|
|
|
|
|
|
|
|
|
12,060 |
|
Other adjustments |
|
|
|
|
|
|
116 |
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
113 |
|
Change in inventory |
|
|
(346 |
) |
|
|
(793 |
) |
|
|
665 |
|
|
|
6,365 |
|
|
|
79 |
|
|
|
(26 |
) |
|
|
5,944 |
|
Depreciation, depletion and
amortization |
|
|
59 |
|
|
|
1,226 |
|
|
|
2,173 |
|
|
|
583 |
|
|
|
677 |
|
|
|
551 |
|
|
|
5,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production costs applicable to
sales, including depreciation,
depletion and amortization
(GAAP) |
|
$ |
|
|
|
$ |
6,123 |
|
|
$ |
10,182 |
|
|
$ |
11,583 |
|
|
$ |
1,503 |
|
|
$ |
748 |
|
|
$ |
30,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2008
(In thousands except ounces and per ounce costs)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bartolomé |
|
|
Martha |
|
|
Cerro Bayo |
|
|
Rochester |
|
|
Broken Hill |
|
|
Endeavor |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production of Silver (ounces) |
|
|
21,856 |
|
|
|
1,265,078 |
|
|
|
776,886 |
|
|
|
1,579,347 |
|
|
|
768,829 |
|
|
|
457,290 |
|
|
|
4,869,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash operating costs per ounce |
|
$ |
12.48 |
|
|
$ |
7.31 |
|
|
$ |
4.06 |
|
|
$ |
(1.93 |
) |
|
$ |
3.69 |
|
|
$ |
2.47 |
|
|
$ |
2.79 |
|
Cash Costs per ounce |
|
$ |
13.15 |
|
|
$ |
8.12 |
|
|
$ |
4.06 |
|
|
$ |
(1.05 |
) |
|
$ |
3.69 |
|
|
$ |
2.47 |
|
|
$ |
3.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs (Non-GAAP) |
|
|
273 |
|
|
|
9,252 |
|
|
|
3,157 |
|
|
|
(3,046 |
) |
|
|
2,836 |
|
|
|
1,130 |
|
|
|
13,602 |
|
Royalties |
|
|
14 |
|
|
|
1,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,036 |
|
Production taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,392 |
|
|
|
|
|
|
|
|
|
|
|
1,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cash Costs (Non-GAAP) |
|
$ |
287 |
|
|
$ |
10,274 |
|
|
$ |
3,157 |
|
|
$ |
(1,654 |
) |
|
$ |
2,836 |
|
|
$ |
1,130 |
|
|
$ |
16,030 |
|
Add/Subtract: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third party smelting costs |
|
|
|
|
|
|
(1,463 |
) |
|
|
(2,407 |
) |
|
|
|
|
|
|
(1,331 |
) |
|
|
(680 |
) |
|
|
(5,881 |
) |
By-product credit |
|
|
|
|
|
|
1,341 |
|
|
|
15,359 |
|
|
|
10,830 |
|
|
|
|
|
|
|
|
|
|
|
27,530 |
|
Other adjustments |
|
|
|
|
|
|
470 |
|
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
570 |
|
Change in inventory |
|
|
(346 |
) |
|
|
(2,369 |
) |
|
|
(43 |
) |
|
|
14,515 |
|
|
|
6 |
|
|
|
145 |
|
|
|
11,908 |
|
Depreciation, depletion and
amortization |
|
|
59 |
|
|
|
2,063 |
|
|
|
4,951 |
|
|
|
1,173 |
|
|
|
1,361 |
|
|
|
979 |
|
|
|
10,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production costs applicable to
sales, including depreciation,
depletion and amortization
(GAAP) |
|
$ |
|
|
|
$ |
10,316 |
|
|
$ |
21,017 |
|
|
$ |
24,964 |
|
|
$ |
2,872 |
|
|
$ |
1,574 |
|
|
$ |
60,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Activity
In the three and six months ended June 30, 2009, the Company spent approximately $4.4 million
and $8.7 million, respectively, on its global exploration program. The majority of this was devoted
to exploration around its large operating properties.
45
Palmarejo (Mexico)
The Company spent $1.5 million and $3.6 million on exploration at the Palmarejo District
during the three and six months ended June 30, 2009 to discover new silver and gold mineralization
and define new ore reserves.
The major part of this work was drilling on the Guadalupe deposit designed to expand the size
of the known silver and gold mineralization and initial drill testing of the La Curra located on
the southern end of the Guadalupe structure. A total of 7,240 meters (23,753 feet) of drilling was
completed in the second quarter of 2009.
Cerro Bayo Mine (Chile)
Exploration at Cerro Bayo during the second quarter of 2009 focused on reserve
development/delineation drilling, principally on the Delia vein, which occurs just southeast of the
mill facility. Approximately 13,300 meters (43,630 feet) were drilled in the quarter. Positive
results were received from the program and are expected to result in additional reserves and
mineralized material.
Martha Mine (Argentina)
At Martha, nearly 1,600 meters (5,250 feet) of drilling was completed during the second
quarter of 2009 to expand reserves and discover new mineralization. The focus of this work was at
the Martha mine and the new Betty and Isabel vein systems to the north of the mine. Drilling will
continue throughout the year on these and other targets in the Martha mine district.
In addition to its exploration program near the Martha mine, the Company also conducts
exploration in other parts of the Santa Cruz province of Argentina. In the second quarter of 2009,
the Company focused this effort on the Joaquin property. Joaquin is one of two properties on which
the Company has an option to acquire a majority managing, joint venture interest with Mirasol
Resources Ltd. A second phase of drilling was completed on two target at Joaquin La Morocha and
La Negra totaling 2,063 meters (6,768 feet) for the full year of which 1,973 meters (6,473 feet)
were completed in the second quarter.
Development Projects:
Kensington (Alaska)
On June 22, 2009, the U.S. Supreme Court reversed the Ninth Circuit Court of Appeals decision
that invalidated the previously issued Section 404 permit for the tailings facility for the
Kensington gold mine near Juneau, Alaska, more fully described in Note P in the Notes to the
Consolidated Financial Statements of this Form 10-Q.
The
Company estimates $70.0 million of remaining capital expenditures to complete construction
and mine related activities at Kensington and to commence production during the second half of
2010. Production during the mines initial, partial year is expected to be approximately 40,000
ounces of gold. Based on an initial 12.5 year mine life based solely on proven and probable
mineral reserves, the Company expects gold production to average 120,000 ounces annually and
operating costs to average $475 per ounce annually.
No assurance can be given as to whether or when regulatory permits and approvals granted to
the Company may be further challenged, appealed or contested by third parties or issuing agencies,
or as to whether the Company will ultimately place the Kensington project into commercial
production.
46
Critical Accounting Policies and Estimates
Management considers the following policies to be most critical in understanding the judgments
that are involved in preparing the Companys consolidated financial statements and the
uncertainties that could impact its results of operations, financial condition and cash flows. Our
consolidated financial statements are affected by the accounting policies used and the estimates
and assumptions made by management during their preparation. We have identified the policies below
as critical to our business operations and the understanding of our results of operations. The
information provided herein is based
on our consolidated financial statements, which have been prepared in accordance with GAAP.
The preparation of these statements requires that we make estimates and assumptions that affect the
reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the
date of our financial statements, and the reported amounts of revenue and expenses during the
reporting period. We base these estimates on historical experience and on assumptions that we
consider reasonable under the circumstances; however, reported results could differ from those
based on the current estimates under different assumptions or conditions. The effects and
associated risks of these policies on our business operations are discussed throughout this
discussion and analysis. The areas requiring the use of managements estimates and assumptions
relate to recoverable ounces from proven and probable reserves that are the basis of future cash
flow estimates and units-of-production depreciation and amortization calculations; useful lives
utilized for depreciation, depletion, and long lived assets; estimates of recoverable gold and
silver ounces in ore on leach pad; reclamation and remediation costs; valuation allowance for
deferred tax assets; and post-employment and other employee benefit liabilities. For a detailed
discussion on the application of these and other accounting policies, see Note B in the Notes to
the Consolidated Financial Statements of this Form 10-Q.
Revenue Recognition
Revenue includes sales value received for our principal product, silver, and associated
by-product revenues from the sale of by-product metals consisting primarily of gold and copper.
Revenue is recognized when title to silver and gold passes to the buyer and when collectability is
reasonably assured. Title passes to the customer based on terms of the sales contract. Product
pricing is determined at the point revenue is recognized by reference to active and freely traded
commodity markets, for example, the London Bullion Market for both gold and silver, in an identical
form to the product sold.
Under our concentrate sales contracts with third-party smelters, final gold and silver prices
are set on a specified future quotational period, typically one to three months, after the shipment
date based on market metal prices. Revenues are recorded under these contracts at the time title
passes to the buyer based on the forward price for the expected settlement period. The contracts,
in general, provide for provisional payment based upon provisional assays and quoted metal prices.
Final settlement is based on the average applicable price for a specified future period and
generally occurs from three to six months after shipment. Final sales are settled using smelter
weights, settlement assays (average of assays exchanged and/or umpire assay results) and are priced
as specified in the smelter contract. The Companys provisionally priced sales contain an embedded
derivative that is required to be separated from the host contract for accounting purposes. The
host contract is the receivable from the sale of concentrates at the forward price at the time of
sale. The embedded derivative does not qualify for hedge accounting. The embedded derivative is
recorded as a derivative asset in prepaid expenses and other, or a derivative liability on the
balance sheet and is adjusted to fair value through revenue each period until the date of final
gold and silver settlement. The form of the material being sold, after deduction for smelting and
refining is in an identical form to that sold on the London Bullion Market. The form of the product
is metal in flotation concentrate, which is the final process for which the Company is responsible.
The effects of forward sales contracts are reflected in revenue at the date the related
precious metals are delivered. Third-party smelting and refining costs are recorded as a reduction
of revenue.
At June 30, 2009, the Company had outstanding provisionally priced sales of $21.1 million
consisting of 1.4 million ounces of silver and 1,901 ounces of gold, which had a fair value of
approximately $20.9 million inclusive of the embedded derivative. For each one cent per ounce
change in
47
realized silver price, revenue would vary (plus or minus) approximately $14,000 and for
each one dollar per ounce change in realized gold price, revenue would vary (plus or minus)
approximately $1,900. At December 31, 2008, the Company had outstanding provisionally priced sales
of $33.2 million consisting of 2.2 million ounces of silver and 8,388 ounces of gold, which had a
fair value of approximately $32.1 million inclusive of the embedded derivative. For each one cent
per ounce change in realized silver price, revenue would vary (plus or minus) approximately $22,000
and for each one dollar per ounce change in realized gold price, revenue would vary (plus or minus)
approximately $8,000.
Fair Value
Effective January 1, 2008, we adopted SFAS No. 157, Fair Value Measurements (SFAS 157). In
February 2008, the FASB issued FASB Staff Position No. SFAS 157-2, Effective Date of FASB
Statement No. 157, which provides a one year deferral for the effective date of SFAS 157 for
non-financial assets and non-financial liabilities, except those that are recognized or disclosed
in the financial statements at fair value at least annually. Therefore, we have adopted the
provisions of SFAS 157 with respect to our financial assets and liabilities only. SFAS 157 defines
fair value, establishes a framework for measuring fair value under generally accepted accounting
principles and enhances disclosures about fair value measurement. Refer to Note D for further
details regarding the Companys assets and liabilities measured at fair value.
Estimates
The preparation of the Companys consolidated financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect the reported amount of assets and
liabilities, disclosure of contingent assets and liabilities at the date of our financial
statements, and the reported amounts of revenue and expenses during the reporting period. There can
be no assurance that actual results will not differ from those estimates. The most critical
accounting principles upon which the Companys financial status depends are those requiring
estimates of recoverable ounces from proven and probable reserves and/or assumptions of future
commodity prices. There are a number of uncertainties inherent in estimating quantities of
reserves, including many factors beyond our control. Ore reserves estimates are based upon
engineering evaluations of samplings of drill holes and other openings. These estimates involve
assumptions regarding future silver and gold prices, the geology of our mines, the mining methods
we use and the related costs we incur to develop and mine our reserves. Changes in these
assumptions could result in material adjustments to our reserve estimates. We use reserve estimates
in determining the units-of-production depreciation and amortization expense, as well as in
evaluating mine asset impairments.
We review and evaluate our long-lived assets for impairment when events or changes in
circumstances indicate that the related carrying amounts may not be recoverable. We utilize the
methodology set forth in SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived
Assets, to evaluate the recoverability of our assets. An impairment is considered to exist if
total estimated future cash flows or probability-weighted cash flows on an undiscounted basis is
less than the carrying amount of the assets, including property, plant and equipment, mineral
property, development property, and any deferred costs. The accounting estimates related to
impairment are critical accounting estimates because the future cash flows used to determine
whether an impairment exists is dependent on reserve estimates and other assumptions, including
silver and gold prices, production levels, and capital and reclamation costs, all of which are
based on detailed engineering life-of-mine plans. We did not record any write-downs for the six
months ended June 30, 2009.
We depreciate our property, plant and equipment, mining properties and mine development using
the units-of-production method over the estimated life of the ore body based on our proven and
probable recoverable reserves or on a straight-line basis over the useful life, whichever is
shorter. The accounting estimates related to depreciation and amortization are critical accounting
estimates because 1) the determination of reserves involves uncertainties with respect to the
ultimate geology of our reserves and
48
the assumptions used in determining the economic feasibility of mining those reserves and 2)
changes in estimated proven and probable reserves and useful asset lives can have a material impact
on net income.
Ore on leach pad
The heap leach process is a process of extracting silver and gold by placing ore on an
impermeable pad and applying a diluted cyanide solution that dissolves a portion of the contained
silver and gold, which are then recovered in metallurgical processes. In August 2007, the Company
terminated mining and crushing operations at the Rochester mine as ore reserves were fully mined.
Residual heap leach activities are expected to continue through 2014.
The Company used several integrated steps to scientifically measure the metal content of ore
placed on the leach pads. As the ore body was drilled in preparation for the blasting process,
samples were taken of the drill residue which is assayed to determine estimated quantities of
contained metal. The Company estimated the quantity of ore by utilizing global positioning
satellite survey techniques. The Company then processed the ore through crushing facilities where
the output was again weighed and sampled for assaying. A metallurgical reconciliation with the data
collected from the mining operation was completed with appropriate adjustments made to previous
estimates. The crushed ore was then transported to the leach pad for application of the leaching
solution. As the leach solution is collected from the leach pads, it is continuously sampled for
assaying. The quantity of leach solution is measured by flow meters throughout the leaching and
precipitation process. After precipitation, the product is converted to dorè, which is the final
product produced by the mine. The inventory is stated at lower of cost or market, with cost being
determined using a weighted average cost method.
The Company reported ore on leach pad of $28.2 million as of June 30, 2009. Of this amount,
$8.7 million was reported as a current asset and $19.5 million was reported as a non-current asset.
The distinction between current and non-current is based upon the expected length of time necessary
for the leaching process to remove the metals from the broken ore. The historical cost of the metal
that is expected to be extracted within twelve months is classified as current and the historical
cost of metals contained within the broken ore that will be extracted beyond twelve months is
classified as non-current. Inventories of ore on leach pad are valued based on actual production
costs incurred to produce and place ore on the leach pad, adjusted for effects on monthly
production of costs of abnormal production levels, less costs allocated to minerals recovered
through the leach process.
The estimate of both the ultimate recovery expected over time and the quantity of metal that
may be extracted relative to the time the leach process occurs requires the use of estimates which
are inherently inaccurate since they rely upon laboratory testwork. Testwork consists of 60 day
leach columns from which the Company projects metal recoveries up to five years in the future. The
quantities of metal contained in the ore are based upon actual weights and assay analysis. The rate
at which the leach process extracts gold and silver from the crushed ore is based upon laboratory
column tests and actual experience occurring over approximately twenty years of leach pad
operations at the Rochester Mine. The assumptions used by the Company to measure metal content
during each stage of the inventory conversion process includes estimated recovery rates based on
laboratory testing and assaying. The Company periodically reviews its estimates compared to actual
experience and revises its estimates when appropriate. During the third quarter of 2008, the
Company increased its estimated silver ounces contained in the heap inventory by 5.4 million
ounces. The increase in estimated silver ounces contained in the heap inventory is due to changes
in estimated recoveries anticipated for the remainder of the residual leach phase. There were no
changes in recoveries related to gold contained in the heap. Consequently, the Company believes its
current residual heap leach activities are expected to continue through 2014. The ultimate recovery
will not be known until leaching operations cease.
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Positive/Negative |
|
Positive/Negative |
|
|
Change in Silver Recovery |
|
Change in Gold Recovery |
|
|
1% |
|
2% |
|
3% |
|
1% |
|
2% |
|
3% |
Quantity of recoverable
ounces |
|
1.7 million |
|
3.5 million |
|
5.2 million |
|
|
13,240 |
|
|
|
26,480 |
|
|
|
39,720 |
|
Positive impact on
future cost of
production per silver
equivalent ounce for
increases in recovery
rates |
|
$ |
0.87 |
|
|
$ |
1.44 |
|
|
$ |
1.84 |
|
|
$ |
0.48 |
|
|
$ |
0.86 |
|
|
$ |
1.17 |
|
Negative impact on
future cost of
production per silver
equivalent ounce for
decreases in recovery
rates |
|
$ |
1.48 |
|
|
$ |
4.54 |
|
|
$ |
7.40 |
|
|
$ |
0.62 |
|
|
$ |
1.44 |
|
|
$ |
2.40 |
|
Inventories of ore on leach pads are valued based upon actual production costs incurred to
produce and place such ore on the leach pad during the current period, adjusted for the effects on
monthly production of costs of abnormal production levels, less costs allocated to minerals
recovered through the leach process. The costs consist of those production activities occurring at
the mine site and include the costs, including depreciation, associated with mining, crushing and
precipitation circuits. In addition, refining is provided by a third-party refiner to place the
metal extracted from the leach pad in a saleable form. These additional costs are considered in the
valuation of inventory.
Reclamation and remediation costs
The Company follows SFAS No. 143, Accounting for Asset Retirement Obligations, which
addresses financial accounting and reporting for obligations associated with the retirement of
tangible long-lived assets and the associated asset retirement costs. The standard applies to legal
obligations associated with the retirement of long-lived assets that result from the acquisition,
construction, development and normal use of the asset. SFAS No. 143 requires that the fair value of
a liability for an asset retirement obligation be recognized in the period in which it is incurred
if a reasonable estimate of fair value can be made. The fair value of the liability is added to the
carrying amount of the associated asset and this additional carrying amount is depreciated over the
life of the asset. An accretion cost, representing the increase over time in the present value of
the liability, is recorded each period in depreciation, depletion and amortization expense. As
reclamation work is performed or liabilities are otherwise settled, the recorded amount of the
liability is reduced.
Future remediation costs for inactive mines are accrued based on managements best estimate at
the end of each period of the undiscounted costs expected to be incurred at the site. Such cost
estimates include, where applicable, ongoing care and maintenance and monitoring costs. Changes in
estimates are reflected in earnings in the period an estimate is revised.
Income taxes
The Company computes income taxes in accordance with SFAS No. 109, Accounting for Income
Taxes. SFAS No. 109 requires an asset and liability approach which results in the recognition of
deferred tax liabilities and assets for the expected future tax consequences or benefits of
temporary differences between the financial reporting basis and the tax basis of assets and
liabilities, as well as operating loss and tax credit carryforwards, using enacted tax rates in
effect in the years in which the differences are expected to reverse.
In assessing the realizability of deferred tax assets, management considers whether it is more
likely than not that some portion or all of its deferred tax assets will not be realized.
Management considers the scheduled reversal of deferred tax liabilities, projected future taxable
income and tax planning strategies in making this assessment. A valuation allowance has been provided for the
portion of the Companys net deferred tax assets for which it is more likely than not that they
will not be realized.
The Company and its subsidiaries are subject to U.S. federal income tax as well as income tax
of multiple state and foreign jurisdictions. The Company has substantially concluded all U.S.
federal income tax matters for years through 1999. Federal income tax returns for 2000 through 2007
are subject to
50
examination. The Companys practice is to recognize interest and/or penalties related to income tax
matters in income tax expense. There were no significant accrued interest or penalties at June 30,
2009.
RESULTS OF OPERATIONS
Three Months Ended June 30, 2009 Compared to Three Months Ended June 30, 2008
Revenues
Sales of metal from continuing operations in the second quarter of 2009 increased by $23.2
million, or 46.3%, from $50.0 million in the second quarter of 2008 to $73.2 million. The increase
in sales of metal was primarily due to an increase in the quantity of silver ounces sold due to the
contribution from the Companys two new mines: (i) the San Bartolomé silver mine, which operated
at full capacity during the quarter and was in its initial start-up phase during the second quarter
of 2008; and (ii) the Palmarejo silver and gold mine, which began commercial production on April
20, 2009. In the second quarter of 2009, the Company sold 4.8 million ounces of silver and 11,827
ounces of gold compared to 2.3 million ounces of silver and 15,168 ounces of gold for the same
period in 2008. Realized silver and gold prices were $13.85 and $959.93 per ounce, respectively,
in the second quarter of 2009, compared to $18.84 and $987.70 per ounce, respectively, in the
comparable quarter of 2008.
Included in revenues is the by-product revenue derived from the sale of gold. During the
second quarter of 2009, by-product revenues totaled $11.2 million compared to $12.5 million in the
second quarter of 2008. The decrease is due to fewer ounces of gold sold in the second quarter of
2009 primarily as a result of the Companys Cerro Bayo mine not being in operation during the
quarter. The Company believes that presentation of these revenue streams as by-products from its
current operations will continue to be appropriate in the future.
In the second quarter of 2009, the Company produced a total of 4.3 million ounces of silver
and 13,795 ounces of gold, compared to 2.5 million ounces of silver and 13,470 ounces of gold in
the second quarter of 2008. The increase in silver production is primarily due to the contribution
from the Companys San Bartolomé silver mine, which operated at full capacity during the quarter
and was in its initial start-up phase during the second quarter of 2008 and the Companys Palmarejo
silver and gold mine, which began commercial production on April 20, 2009.
Costs and Expenses
Production costs applicable to sales of metal in the second quarter of 2009 increased to
$49.5 million, from $24.9 million in the second quarter of 2008. The increase in production costs
is primarily due to costs related to the commencement of start-up activities at Palmarejo and also
reflects a full quarter of production costs at the San Bartolomé mine compared to a partial
quarter of costs during the second quarter of 2008.
Depreciation and depletion increased by $14.9 million, from $6.3 million to $21.2 million, as
compared to the second quarter of 2008. The increase is due to depreciation and depletion expense
from the Palmarejo and San Bartolomé mines.
Administrative and general expenses decreased by $1.5 million, from $7.0 million to $5.5
million, or 22.0%, as compared to the second quarter of 2008. The decrease is primarily due to
realization of ongoing cost reduction initiatives.
Exploration expenses decreased by $0.9 million to $3.8 million in the second quarter of 2009
compared to $4.7 million in the same period of 2008 as a result of a decreased exploration
activities.
51
Care and maintenance expenses were $1.1 million during the second quarter of 2009 due to
non-operating expenses at the Cerro Bayo mine, where operations were temporarily suspended during
the fourth quarter of 2008. There were no care and maintenance expenses recorded during the
second quarter of 2008.
No pre-development expenses were recorded during the second quarter of 2009. Pre-development
expenses of $10.7 million were recorded as a result of pre-development activities at the Palmarejo
project during the second quarter of 2008. The Company completed its final feasibility study in
the second quarter of 2008 and commenced capitalizing its mine development expenditures
thereafter.
Other Income and Expenses
The Company recognized $23.1 million of gains on debt extinguishments during the second
quarter of 2009 from the exchange of a portion of the 3 1/4% Convertible Senior Notes and the 11/4%
Convertible Senior Notes for shares of common stock. There were no gains in debt extinguishments
recorded during the second quarter of 2008.
Losses on derivative instruments in the three months ended June 30, 2009 were $4.6 million.
No gains or losses on derivative instruments were recorded in the second quarter of 2008. The
increase was due to mark-to-market adjustments relating to the royalty obligation, Franco-Nevada
warrant, the gold lease facility, and foreign exchange contracts.
Interest and other income in the second quarter of 2009 increased by $2.3 million to $2.5
million compared with the second quarter of 2008. The increase was primarily due to gains on
foreign currency transactions.
Interest expense increased to $5.2 million in the second quarter of 2009 compared to $0.9
million in the second quarter of 2008 due to an increase in interest expense related to the 3 1/4%
Convertible Senior Notes, gold lease facility, royalty obligations and short-term borrowings
coupled with the fact that the Palmarejo mine was placed into service in April 2009, thereby
decreasing capitalized interest in the second quarter of 2009.
Income Taxes
For the three months ended June 30, 2009, the Company reported an income tax benefit of
approximately $3.7 million compared to an income tax provision of $1.1 million in the second
quarter of 2008. The following table summarizes the components of the Companys income tax
provision for the three months ended June 30, 2009 and 2008.
52
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
Current: |
|
|
|
|
|
|
|
|
United States Alternative minimum tax |
|
$ |
30 |
|
|
$ |
(988 |
) |
United States Foreign withholding |
|
|
(578 |
) |
|
|
(227 |
) |
Argentina |
|
|
(867 |
) |
|
|
(846 |
) |
Australia |
|
|
484 |
|
|
|
(1,563 |
) |
Mexico |
|
|
(7 |
) |
|
|
(17 |
) |
Canada |
|
|
(53 |
) |
|
|
(20 |
) |
Bolivia |
|
|
(3,157 |
) |
|
|
(669 |
) |
Deferred: |
|
|
|
|
|
|
|
|
United States |
|
|
817 |
|
|
|
1,073 |
|
Argentina |
|
|
|
|
|
|
62 |
|
Australia |
|
|
234 |
|
|
|
(375 |
) |
Chile |
|
|
297 |
|
|
|
(211 |
) |
Mexico |
|
|
7,560 |
|
|
|
3,051 |
|
Bolivia |
|
|
(1,058 |
) |
|
|
(388 |
) |
|
|
|
|
|
|
|
Income tax (provision) benefit |
|
$ |
3,702 |
|
|
$ |
(1,118 |
) |
|
|
|
|
|
|
|
During the three months ended June 30, 2009, the Company recognized a current provision in
certain foreign jurisdictions primarily related to higher metal prices, inflationary adjustments on
non-monetary assets and unrealized foreign exchange gains on U.S. dollar denominated liabilities in
Mexico and Bolivia. Further, the Company accrued foreign withholding taxes of approximately $0.6
million on inter-company transactions between the U.S. parent and subsidiaries operating in
Argentina and Australia. Finally, the Company recognized a net $8.9 million deferred tax benefit
for the recognition of deferred taxes on deductible temporary differences and net operating loss
carryforwards in various jurisdictions (principally Mexico). The Company recognized a $1.1 million
deferred tax provision in Bolivia for inflationary adjustments on non-monetary assets and
unrealized foreign exchange gains on U.S. dollar denominated liabilities.
During the three months ended June 30, 2008, the Company recognized a current provision in
certain foreign jurisdictions primarily related to higher metal prices, inflationary adjustments on
non-monetary assets and unrealized foreign exchange gains on U.S. dollar denominated liabilities in
Mexico and Bolivia. Further, the Company accrued foreign withholding taxes of approximately $0.2
million on inter-company transactions between the U.S. parent and subsidiaries operating in
Argentina and Australia. Finally, the Company recognized a net $3.2 million deferred tax benefit
for the recognition of deferred taxes on deductible temporary differences and net operating loss
carryforwards in the various jurisdictions.
Six Months Ended June 30, 2009 Compared to Six Months Ended June 30, 2008
Revenues
Sales of metal from continuing operations in the six months ended June 30, 2009 increased to
$123.0 million from $107.3 million in the same period in 2008, or 14.6%. The increase in sales of
metal was primarily due to the contribution from the Companys two new mines: (i) the San Bartolomé
silver mine, which operated at full capacity during the first half of 2009 and commenced operations
in June 2008; and (ii) the Palmarejo silver and gold mine, which began commercial production on
April 20, 2009. In the six months ended June 30, 2009, the Company sold 8.4 million ounces of
silver and 16,923 ounces of gold, compared to 4.7 million ounces of silver and 29,930 ounces of
gold for the same period in 2008. Realized silver and gold prices were $13.26 and $934.56 per
ounce, respectively, in the six months ended June 30, 2009 compared to $18.64 and $976.68,
respectively, in the comparable period of 2008.
Included in revenues is the by-product revenue derived from the sale of gold. In the six
months ended June 30, 2009, by-product revenues totaled $15.7 million compared to $26.4 million for
the same period of 2008. The decrease is primarily a result of the Companys Cerro Bayo mine not being
in operation during the first half of 2009. The Company believes that presentation of these revenue
streams as by-products will continue to be appropriate in the future.
In the six months ended June 30, 2009, the Companys operations produced a total of 8.3
million ounces of silver and 17,586 ounces of gold, compared to 4.9 million ounces of silver and
30,103 ounces of gold in the same period of 2008. The increase in silver production is primarily
due to the contribution from the Companys San Bartolomé silver mine, which operated at full
capacity during the first half of 2009 and commenced operations in June 2008, and the Companys
Palmarejo silver and gold mine, which began
53
operations on April 20, 2009. The decrease in gold production is due to the Cerro Bayo mine not
being in operation during the first half of 2009.
Costs and Expenses
Production costs applicable to sales of metal in the six months ended June 30, 2009 totaled
$76.3 million compared to $50.2 million in the same period of 2008. This increase is primarily
due to increased production costs at the Palmarejo and San Bartolomé mines related to the
commencement of operations at Palmarejo and inclusion of operating costs for San Bartolomé for the
six months ended June 30, 2009 as compared to the same period in 2008.
Depreciation and depletion increased by $18.5 million, from $11.9 million to $30.4 million,
for the first six months of 2009 compared to the first six months of 2008 primarily due to
increased depreciation and depletion expense from the Palmarejo and San Bartolomé mines.
Administrative and general expenses decreased by $2.5 million, from $15.6 million to $13.0
million, or 16.2%, in the six months ended June 30, 2009 compared to the same period in 2008
primarily due to realization of ongoing cost reduction initiatives.
Exploration expenses decreased by $0.9 million, from $8.5 million to $7.6 million or 10.0%,
in the six months ending June 30, 2009 as compared to the first half of 2008.
Care and maintenance expenses were $2.7 million during the six months ended June 30, 2009 due
to the non-operating expenses at the Cerro Bayo mine, where operations were temporarily suspended
during the fourth quarter of 2008. There were no care and maintenance expenses recorded during
the first half of 2008.
No predevelopment expenses were recorded in the six months ended June 30, 2009.
Predevelopment expenses of $16.4 million were recorded as a result of predevelopment activities at
the Palmarejo project during the first half of 2008. The Company completed its final feasibility
study in the second quarter of 2008 and commenced capitalizing its mine development expenditures
for the remainder of 2008 and during the six months ended June 30, 2009.
Other Income and Expenses
The Company recognized $38.8 million of gains in debt extinguishments during the first half
of 2009 from the exchange of a portion of the 31/4% Convertible Senior Notes and the 11/4% Convertible
Senior Notes for shares of common stock. There were no gains in debt extinguishments recorded
during the second quarter of 2008.
Losses on derivative instruments in the six months ended June 30, 2009 were $13.9 million.
No gains or losses on derivative instruments were recorded during the six months ended June 30,
2008. The increase was due to mark-to-market adjustments related to the royalty obligation,
Franco-Nevada warrant, the gold lease facility, warrants to acquire the Senior Secured Floating
Rate Convertible Notes, and forward foreign exchange contracts.
Interest and other income in the six months ended June 30, 2009 increased by $1.9 million to
$3.4 million compared with the same period of 2008. The increase was primarily due to gains on
foreign currency transactions.
Interest expense was $6.0 million in the six months ended June 30, 2009 compared to $1.7
million in the six months ended June 30, 2008. The increase in interest expense is related to the
3 1/4% Convertible Notes, gold lease facility, royalty obligations and other short-term borrowings
including the fact that the Palmarejo project was placed into service in April 2009, thereby
decreasing capitalized interest in the six months ended June 30, 2009.
54
Income Taxes
For the six months ended June 30, 2009, the Company reported an income tax benefit of
approximately $2.3 million compared to an income tax provision of $5.2 million in the same period
of 2008. The following table summarizes the components of the Companys income tax provision for
the six months ended June 30, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
Current: |
|
|
|
|
|
|
|
|
United States Alternative minimum tax |
|
$ |
(239 |
) |
|
$ |
(988 |
) |
United States Foreign withholding |
|
|
(838 |
) |
|
|
(404 |
) |
Argentina |
|
|
(1,332 |
) |
|
|
(2,939 |
) |
Australia |
|
|
(971 |
) |
|
|
(4,291 |
) |
Mexico |
|
|
(49 |
) |
|
|
(22 |
) |
Canada |
|
|
(53 |
) |
|
|
(20 |
) |
Bolivia |
|
|
(3,157 |
) |
|
|
(669 |
) |
Deferred: |
|
|
|
|
|
|
|
|
United States |
|
|
2,366 |
|
|
|
1,547 |
|
Argentina |
|
|
|
|
|
|
371 |
|
Australia |
|
|
(298 |
) |
|
|
135 |
|
Chile |
|
|
636 |
|
|
|
(1,348 |
) |
Mexico |
|
|
11,696 |
|
|
|
3,823 |
|
Bolivia |
|
|
(5,476 |
) |
|
|
(388 |
) |
|
|
|
|
|
|
|
Income tax provision |
|
$ |
2,285 |
|
|
$ |
(5,193 |
) |
|
|
|
|
|
|
|
During the six months ended June 30, 2009, the Company recognized a current provision in
certain foreign jurisdictions primarily related to higher metals prices, inflationary adjustments
on non-monetary assets and unrealized foreign exchange gains on U.S. dollar denominated liabilities
in Mexico and Bolivia. Further, the Company accrued foreign withholding taxes of approximately
$0.8 million on inter-company transactions from the U.S. parent to the Argentina, Mexico, Chile and Australia
subsidiaries. Finally, the Company recognized a $14.7 million deferred tax benefit for the
recognition of deferred taxes on deductible temporary differences and net operating loss
carryforwards in various jurisdictions (principally Mexico). The Company recognized a deferred tax
provision of $5.8 million (principally Bolivia) for inflation adjustments on non-monetary assets
and unrealized foreign exchange gains on U.S. dollar denominated liabilities.
During the six months ended June 30, 2008, the Company recognized a current provision in
certain foreign jurisdictions primarily related to higher metals prices, inflationary adjustments
on non-monetary assets and unrealized foreign exchange gains on U.S. dollar denominated liabilities
in Mexico and Bolivia. Further, the Company accrued foreign withholding taxes of approximately
$0.4 million on inter-company transactions from the U.S. parent to the Argentina and Australia
subsidiaries. Finally, the Company recognized a $5.9 million deferred tax benefit for the
recognition of deferred taxes on deductible temporary differences in various foreign jurisdiction
offset by a deferred tax provision of $1.7 million from future taxable temporary differences and
utilization of tax carry-forwards in Chile.
LIQUIDITY AND CAPITAL RESOURCES
Working Capital; Cash and Cash Equivalents
The Companys working capital at June 30, 2009, decreased by $2.8 million to a deficit of
approximately $11.3 million compared to a deficit of $8.5 million at December 31, 2008. The
increase in the deficit was attributed to capital spending related to the Palmarejo and the
Kensington projects, as described below. The ratio of current assets to current liabilities was
0.94 to 1 at June 30, 2009 compared to 0.95 to 1 at December 31, 2008.
55
Net cash provided by operating activities in the three months ended June 30, 2009 was $20.1
million compared to net cash used in operating activities of $2.6 million in the three months ended
June 30, 2008. The increase of $22.7 million in cash flow from operations is primarily due to cash
inflows related to accrued metal sales and timing of cash flows from working capital changes. Net
cash used in investing activities in the second quarter of 2009 was $40.2 million compared to net
cash used in investing activities of $100.2 million in the prior years comparable period. The
decrease in cash used in investing activities is primarily due to lower capital investment activity
at Kensington and San Bartolomé, offset by higher investment activity at Palmarejo. Net cash
provided by financing activities was $6.6 million in the second quarter of 2009, compared to $5.5
million of net cash used in the second quarter of 2008. The increase was primarily due to the
sale-leaseback transactions completed during the second quarter of 2009.
Net cash provided by operating activities in the six months ended June 30, 2009 was $21.7
million compared to net cash used in operating activities of $10.2 million in the six months ended
June 30, 2008. The increase of $32.0 million in cash flow from operations is primarily due to cash
inflows related to accrued metal sales and timing of cash flows from working capital changes. Net
cash used in investing activities in the first half of 2009 was $110.7 million compared to net cash
used in investing activities of $204.6 million in the prior years comparable period. The decrease
in cash used in investing activities is primarily due to lower capital investment activity at
Kensington and San Bartolomé, offset by higher investment activity at Palmarejo. Net cash provided
by financing activities was $92.9 million in the six months ended June 30, 2009, compared to $214.0
million of net cash provided by financing activities in the second quarter of 2008. The decrease
was primarily due to the issuance of the Companys 31/4% Convertible Senior Notes in the aggregate
principal amount of $230 million on March 18, 2008, partially offset by cash proceeds from the
exercise of the warrant to purchase the Senior Secured Floating Rate Convertible Notes due 2012 and
proceeds from the gold production royalty during the first quarter of 2009.
Liquidity
As of June 30, 2009, the Companys cash equivalents and short term investments totaled $24.7
million. During the first half of 2009, the Company received approximately $95.4 million of cash
proceeds consisting of $20.4 million from the exercise of a warrant relating to the Senior Secured
Floating Rate Convertible Notes due 2012 and $75 million from a gold royalty stream transaction
with Franco-Nevada Corporation and $55 million related to the sale of Broken Hill in July 2009 (See
Note Q in the notes to the consolidated financial statements in this Form 10Q). The Company
believes that its liquidity and projected 2009 operating cashflows will be adequate to meet its
obligations for at least the next twelve months.
The Company may elect to defer some capital investment activities or to secure additional
capital to assist in maintaining sufficient liquidity. In addition, if the Company decides to
pursue the acquisition of additional mineral interests, new capital projects, or acquisitions of
new properties, mines or companies, additional financing activities may be necessary. There can be
no assurances that such financing will be available upon acceptable terms, when or if needed or at
all.
Capital Expenditures
During the first half of 2009, capital expenditures totaled $120.9 million. The Company
expended $97.7 million at the Palmarejo project, $13.0 million for construction and development
activities at the Kensington project, $8.2 million for the development of the San Bartolomé
project, $0.8 million at the Martha mine, $0.8 million at the Cerro Bayo Mine and $0.3 million at
the Rochester Mine.
56
Debt and Capital Resources
Senior Secured Floating Rate Convertible Notes
On October 20, 2008 the Company completed an offering of $50 million in aggregate principal
amount of Senior Secured Floating Rate Convertible Notes. The Company also sold to the purchaser a
warrant to purchase up to an additional $25 million aggregate principal amount of convertible
notes. The notes were convertible into shares of the Companys common stock at the option of the
holder at any time prior to the close of business on the business day immediately preceding the
maturity date. The initial conversion price was $11.50 per share. The net proceeds to the Company
were $40.2 million after deducting $0.5 million of issuance costs. The purchaser also received
warrants to purchase up to an additional $25 million aggregate principal amount of convertible
notes for $20.4 million.
On January 12, 2009, the Company amended its agreement with the holders of the Senior Secured
Floating Rate Convertible Notes to modify the exercise date to allow the holder to exercise the
warrant early and fix the interest rate at 12.0% through July 15, 2009.
On January 20, 2009, the Company received proceeds of $20.4 million from the exercise of the
warrant to purchase an additional $25 million aggregate principal amount of the Senior Secured
Floating Rate Convertible Notes with terms similar to the notes it issued in October of 2008.
As of June 30, 2009, all of the $50 million Senior Secured Floating Rate Convertible Notes due
2012 have been fully converted into 6.4 million shares of the Companys common stock and all $25
million of the notes issued in January upon exercise of the warrant have been converted into 3.7
million shares of the Companys common stock. Upon exercising the conversion option, the holder
received 86.95652 shares of the Companys common stock per $1,000 principal amount of notes, plus
an additional payment in common stock and cash representing the value of the interest that would be
earned on the notes through the fourth anniversary of the conversion date.
The notes bore interest at LIBOR plus 7.50% per year, provided that in no event would the
annual rate be less than 9.00% or more than 12.00%. As of December 31, 2008 the interest rate was
12%. Interest was payable, at the Companys option, in cash, common stock or a combination of cash
and common stock. The notes were the Companys senior secured obligations, ranking equally with all
existing and future senior obligations and ranking senior to all existing and future subordinated
indebtedness, and were secured by certain assets of the Companys Coeur Rochester, Inc. subsidiary.
Interest and accretion on the notes, prior to their conversion in March 2009, was $1.2 million
and $2.0 million, respectively.
3 1/4% Convertible Senior Notes due 2028
On March 18, 2008, the Company completed an offering of $230 million in aggregate principal
amount of Convertible Senior Notes due 2028. The notes are unsecured and bear interest at a rate of
31/4% per year, payable on March 15 and September 15 of each year, beginning on September 15, 2008.
The notes mature on March 15, 2028, unless earlier converted, redeemed or repurchased by the
Company.
Each holder of the notes may require that the Company repurchase some or all of the holders
notes on March 15, 2013, March 15, 2015, March 15, 2018 and March 15, 2023 at a repurchase price
equal to 100% of the principal amount of the notes to be repurchased, plus accrued and unpaid
interest, in cash, shares of common stock or a combination of cash and shares of common stock, at
the Companys election. Holders will also have the right, following certain fundamental change
transactions, to require
57
the Company to repurchase all or any part of their notes for cash at a
repurchase price equal to 100% of the principal amount of the notes to be repurchased plus accrued
and unpaid interest. The Company may
redeem the notes for cash in whole or in part at any time on or after March 22, 2015 at 100% of the
principal amount of the notes to be redeemed plus accrued and unpaid interest.
The notes provide for net share settlement of any conversions. Pursuant to this feature,
upon conversion of the notes, the Company (1) will pay the note holder an amount in cash equal to
the lesser of the conversion obligation or the principal amount of the notes and (2) will settle
any excess of the conversion obligation above the notes principal amount in the Companys common
stock, cash or a combination thereof, at the Companys election.
The notes are convertible under certain circumstances, as defined in the indenture agreement,
at the holders option, at an initial conversion rate of 17.60254 shares of the Companys common
stock per $1,000 principal amount of notes, which is equivalent to an initial conversion price of
approximately $56.81 per share, subject to adjustment in certain circumstances.
During the six months ended June 30, 2009, $79.6 million of the 31/4% Convertible Senior Notes
due 2028 were repurchased in exchange for 4.4 million shares of the Companys common stock which
reduced the principal amount of the notes outstanding to $150.4 million ($123.9 million net of debt
discount).
The fair value of the notes, as determined by market transactions on June 30, 2009 and
December 31, 2008, was $109.8 million and $74.5 million, respectively.
Upon adoption of FSP No. APB 14-1, the Company recorded $51.7 million of debt discount and the
effective interest rate on the notes increased to 8.9%, including the accretion of the debt
discount. See Note C to our financial statements for further information regarding the adoption of
FSP No. APB 14-1.
For the three and six months ended June 30, 2009 interest was $1.6 million and $3.4 million,
respectively, and accretion of the debt discount was $1.9 million and $4.1 million, respectively.
For the three and six months ended June 30, 2008 interest was $1.9 million and $2.1 million,
respectively, and accretion of the debt discount was $2.1 million and $2.4 million, respectively.
1 1/4% Convertible Senior Notes due 2024
The $180.0 million principal amount (subsequently reduced to $106.8 million) of 11/4%
Convertible Notes due 2024 outstanding at June 30, 2009 are convertible into shares of common stock
at the option of the holder on January 15, 2011, 2014, and 2019, unless previously redeemed, at a
conversion price of $76.00 per share, subject to adjustment in certain circumstances.
The Company is required to make semi-annual interest payments. The notes are redeemable at the
option of the Company before January 18, 2011, if the closing price of the Companys common stock
over a specified number of trading days has exceeded 150% of the conversion price, and anytime
thereafter. Before January 18, 2011, the redemption price is equal to 100% of the principal amount
of the notes, plus an amount equal to 8.75% of the principal amount of the notes, less the amount
of any interest actually paid on the notes on or prior to the redemption date. The notes are due on
January 15, 2024.
Each holder of the notes may require that the Company repurchase some or all of the holders
notes on January 15, 2011, January 15, 2014 and January 15, 2019 at a repurchase price equal to
100% of the principal amount of the notes to be repurchased, plus accrued and unpaid interest, in
cash, shares of
58
common stock or a combination of cash and shares of common stock, at the Companys
election. Holders will also have the right, following certain fundamental change transactions, to
require the Company to
repurchase all or any part of their notes for cash at a repurchase price equal to 100% of the
principal amount of the notes to be repurchased plus accrued and unpaid interest.
During the six months ended June 30, 2009, $73.2 million of the 11/4% Convertible Senior Notes
due 2024 were repurchased in exchange for 5.5 million shares of the Companys common stock which
reduced the principal amount of the notes outstanding to $106.8 million.
The fair value of the notes, as determined by market transactions on June 30, 2009 and
December 31, 2008, was $93.7 million and $54.0 million, respectively.
Interest on the notes for the three and six months ended June 30, 2009 was $0.4 million and
$1.0 million, respectively. Interest on the notes for the three and six months ended June 30, 2008
was $0.6 million and $1.1 million, respectively.
Bank Loans
During 2008, the Companys wholly-owned Bolivian subsidiary, Minera Empressa Manquiri,
received proceeds from short-term borrowings from Banco Bisa and Banco de Credito de Bolivia in the
amount of $3.0 million to fund working capital requirements. The short-term borrowings matured and
were repaid in April 2009.
During the fourth quarter of 2008, the Companys wholly-owned Argentinean subsidiary entered
into several temporary credit lines in the amount of $3.5 million with the Standard Bank of
Argentina secured by a standby letter of credit by Cerro Bayo, (a wholly owned subsidiary of the
Company), to fund working capital requirements. The balance outstanding on the credit line as of
June 30, 2009 was $2.0 million. The credit line bears interest at 8.5% and matures on or before
July 27, 2009. Balances are included in current portion of lease and other short-term obligations.
Litigation and Other Events
For a discussion of litigation and other events, see Note P to the Consolidated Financial
Statements of this Form 10Q.
Item 3. Quantitative and Qualitative Disclosure About Market Risk
The Company is exposed to various market risks as a part of its operations. In an effort to
mitigate losses associated with these risks, the Company may, at times, enter into derivative
financial instruments. These may take the form of forward sales contracts, options, foreign
currency exchange contracts and interest rate swaps. The Company does not actively engage in the
practice of trading derivative securities for profit. However, from time to time the Company may
sell put or call option contracts on gold, generally to finance the purchase of put option
contracts on silver. This discussion of the Companys market risk assessments contains forward
looking statements that contain risks and uncertainties. Actual results and actions could differ
materially from those discussed below.
The Companys operating results are substantially dependent upon the world market prices of
silver and gold. The Company has no control over silver and gold prices, which can fluctuate widely
and are affected by numerous factors, such as supply and demand and investor sentiment. In order to
mitigate
59
some of the risk associated with these fluctuations, the Company will at times, enter into
forward sale contracts. The Company continually evaluates the potential benefits of engaging in
these strategies based on current market conditions. The Company may be exposed to nonperformance
by counterparties as a
result of its hedging activities. This exposure would be limited to the amount that the market
price of the metal falls short of the contract price. The Company enters into contracts and other
arrangements from time to time in an effort to reduce the negative effect of price changes on its
cashflows. These arrangements typically consist of managing its exposure to foreign currency
exchange rates and market prices associated with changes in gold and silver commodity prices. The
Company may also manage price risk through the purchase of put options.
The Company enters into concentrate sales contracts with third-party smelters. The contracts,
in general, provide for a provisional payment based upon provisional assays and quoted metal prices
and the provisionally priced sales contain an embedded derivative that is required to be separated
from the host contract for accounting purposes. The host contract is the receivable from the sale
of concentrates at the forward price at the time of sale. The embedded derivative, which is the
final settlement price based on a future price, does not qualify for hedge accounting. These
embedded derivatives are recorded as derivative assets (in prepaid expenses and other), or
derivative liabilities (in accrued liabilities and other), on the balance sheet and are adjusted to
fair value through earnings each period until the date of final settlement.
At June 30, 2009, the Company had outstanding provisionally priced sales of $21.1 million,
consisting of 1.4 million ounces of silver and 1,901 ounces of gold, which had a fair value of
$20.9 million including the embedded derivative. For each one cent per ounce change in realized
silver price, revenue would vary (plus or minus) approximately $14,000; and for each one dollar per
ounce change in realized gold price, revenue would vary (plus or minus) approximately $1,900. At
December 31, 2008, the Company had outstanding provisionally priced sales of $33.2 million,
consisting of 2.2 million ounces of silver and 8,388 ounces of gold, which had a fair value of
$32.1 million, including the embedded derivative. For each one cent per ounce change in realized
silver price, revenue would vary (plus or minus) approximately $22,000; and for each one dollar per
ounce change in realized gold price, revenue would vary (plus or minus) approximately $8,000 .
The Company operates, or has mining interests, in several foreign countries, including
Bolivia, Chile, Argentina and Mexico, which exposes it to risks associated with fluctuations in the
exchange rates of the foreign currencies involved. As part of its program to manage foreign
currency risk, from time to time, the Company enters into foreign currency forward exchange
contracts. These contracts enable the Company to purchase a fixed amount of foreign currencies.
Gains and losses on foreign exchange contracts that are related to firm commitments are designated
and effective as hedges and are deferred and recognized in the same period as the related
transaction. All other contracts that do not qualify as hedges are marked to market and the
resulting gains or losses are recorded in income. The Company continually evaluates the potential
benefits of entering into these contracts to mitigate foreign currency risk and proceeds when it
believes that the exchange rates are most beneficial.
During the fourth quarter of 2008, the Company entered into forward foreign currency exchange
contracts to reduce the foreign exchange risk associated with forecasted Mexican peso (MXP) and
Argentine peso (ARS) operating costs at its Palmarejo project and Martha mine, respectively.
The Mexican peso contracts require the Company to exchange U.S. dollars for Mexican pesos at a
weighted average exchange rate of 13.71 pesos to each U.S. dollar. At June 30, 2009, the Company
had Mexican peso foreign exchange contracts of $16.8 million in U.S. dollars. As of June 30, 2009,
the fair value of these contracts was a net liability of $14,000.
60
The Argentine peso contracts require the Company to exchange U.S. dollars for Argentine pesos
at a weighted average exchange rate of 4.03 pesos to each U.S. dollar. At June 30, 2009, the
Company had Argentine peso foreign exchange contracts of $5.7 million in U.S. dollars. As of June
30, 2009, the fair value of these contracts was an asset of $0.2 million.
On December 18, 2008, the Company entered into a gold lease facility with Mitsubishi
International Corporation (MIC). Under the facility, the Company received proceeds of $20 million
for
the sale of 23,529 ounces of gold simultaneously leased from MIC to the Company. During the
first half of 2009, the Company settled on 2,000 ounces of gold and leased an additional 3,000
ounces of gold. As of June 30, 2009, the Company had 24,529 ounces of gold leased from MIC. The
Company has committed to deliver this number of ounces of gold to MIC over the next six months on
scheduled delivery dates. As of June 30, 2009 the Company is required to pledge certain collateral,
including standby letters of credits of $4.3 million and $8.3 million of metal inventory held at
its refiners. The Company accounts for the gold lease facility as a derivative instrument, and it
is recorded in accrued liabilities and other in the balance sheet.
As of June 30, 2009 and December 31, 2008, based on the current futures metals prices for each
of the delivery dates and using a 20.9% and 15.0% discount rate, respectively, the fair value of
the instrument was a liability of $21.6 million and $18.8 million, respectively. The pre-credit
risk adjusted fair value of the net derivative liability as of June 30, 2009 was $22.8 million. A
credit risk adjustment of $1.2 million to the fair value of the derivative, as required by SFAS 157
reduced the reported amount of the net derivative liability on the Companys consolidated balance
sheet to $21.6 million.
The fair value of the Companys 31/4% Convertible Senior Notes and 11/4% Convertible Senior
Notes at June 30, 2009 was $109.8 million and $93.7 million, respectively. The fair value was
estimated based upon bond market closing prices near the balance sheet date.
During the first half of 2009, the Company purchased put options to reduce the risk associated
with potential decreases in the market price of silver. The cost of these put options were offset
by proceeds received from the sale of gold call options. At June 30, 2009, the Company has
purchased put options that allow it to deliver 5.0 million ounces of silver at a weighted average
strike price of $9.11 per ounce if the market price of silver were to fall below the strike price.
The Company also has written call options that require it to deliver 43,160 ounces of gold at a
weighted average strike price of $1,107 per ounce if the market price of gold exceeds the weighted
average strike price. In addition, the Company has written put options that require it to purchase
15,029 ounces of gold at a strike price of $850 per ounce if the market price of gold were to fall
below the strike price. The contracts will expire over the next twelve months. The purchased silver
put options and written gold call options were entered into at a net zero cost. As of June 30, 2009
the fair market value of these contracts was a net asset of of $22,000.
Item 4. Controls and Procedures
(a) Disclosure Controls and Procedures
The Companys disclosure controls and procedures are designed to provide reasonable assurance
that information required to be disclosed by it in its periodic reports filed with the Securities
and Exchange Commission is recorded, processed, summarized and reported, within the time periods
specified in the Commissions rules and forms. Based on an evaluation of the Companys disclosure
controls and procedures conducted by the Companys Chief Executive Officer and Chief Financial
Officer, such officers concluded at June 30, 2009, that the Companys disclosure controls and
procedures were effective at a reasonable level.
61
(b) Changes in Internal Control Over Financial Reporting
Based on an evaluation by the Companys Chief Executive Officer and Chief Financial Officer,
such officers concluded that there was no change in the Companys internal control over financial
reporting during the quarter ending June 30, 2009 that has materially affected, or is reasonably
likely to materially affect, the Companys internal control over financial reporting.
PART II. Other Information
Item 1. Legal Proceedings
The information contained under Note P to the Consolidated Financial Statements of this Form
10Q and is incorporated herein by reference.
Item 1A. Risk Factors
Item 1A (Risk Factors) of the Companys Annual Report on Form 10-K for the year ended
December 31, 2008 sets forth information relating to important risks and uncertainties that could
materially adversely affect the Companys business, financial condition or operating results. Those
risk factors continue to be relevant to an understanding of the Companys business, financial
condition and operating results except to the extent those risk factors have been updated in our
Form 10-Q for the quarter ended March 31, 2009, and in this Form 10-Q, as set forth below.
References to we, our and us in these risk factors refer to the Company.
The market prices of silver and gold are volatile. If we experience low silver and gold prices it
may result in decreased revenues and decreased net income or losses, and may negatively affect our
business.
Silver and gold are commodities. Their prices fluctuate, and are affected by many factors
beyond our control, including interest rates, expectations regarding inflation, speculation,
currency values, governmental decisions regarding the disposal of precious metals stockpiles,
global and regional demand and production, political and economic conditions and other factors.
Because we currently derive approximately 87.2% of our revenues from continuing operations from
sales of silver, our earnings are primarily related to the price of this metal.
The market prices of silver (Handy & Harman) and gold (London Final) on August 4, 2009 were
$14.66 per ounce and $960.50 per ounce, respectively. The prices of silver and gold may decline in
the future. Factors that are generally understood to contribute to a decline in the price of silver
include sales by private and government holders, and a general global economic slowdown.
If the prices of silver and gold are depressed for a sustained period and our net losses
resume, we may be forced to suspend mining at one or more of our properties until the prices
increase, and to record additional asset impairment write-downs. Any lost revenues, continued or
increased net losses or additional asset impairment write-downs would adversely affect our results
of operations.
We have significant demands on our liquidity.
We have incurred significant capital expenditures in recent years to acquire and develop new
mining properties. Our ability to complete the funding of these properties depends to a significant
extent on both our operating performance, which in turn depends on our production of silver and
gold and the price of silver and gold, as well as on our ability to raise funds through the sale of
debt and equity securities. The current global financial crisis has increased our cost of funds and
may impede our ability to raise any additional funds that could be required in the future. There
can be no assurances that such funds will be available upon acceptable terms, or at all, when or if
needed.
62
Our future operating performance may not generate cash flows sufficient to meet our debt payment
obligations.
As of June 30, 2009, we had a total of approximately $370.5 million of outstanding
indebtedness. Our ability to make scheduled debt payments on our outstanding indebtedness will
depend on our future operating performance and cash flow. Our operating performance and cash flow,
in part, are subject to economic factors beyond our control, including the market prices of silver
and gold. We may not be able to generate enough cash flow to meet our obligations and commitments.
If we cannot generate sufficient cash flow from operations to service our debt, we may need to
further refinance our debt, dispose of assets or issue equity to obtain the necessary funds. We
cannot predict whether we will be able to refinance our debt, issue equity or dispose of assets to
raise funds on a timely basis or on satisfactory terms.
The Palmarejo project is in the beginning stages of commercial production and involves significant
risks associated with the commencement of commercial production.
There can be no assurance that significant losses will not occur at the Palmarejo project in
the near future or that the Palmarejo project will be profitable in the future. Coeurs operating
expenses and capital expenditures may increase as needed consultants, personnel and equipment
associated with advancing exploration, development and commercial production of the Palmarejo
project and any other properties Coeur may acquire are added. The amounts and timing of
expenditures will depend on the progress of ongoing exploration and development and the results of
consultants analyses and recommendations, which are beyond Coeurs control.
We are an international company and are exposed to risks in the countries in which we have
significant operations or interests. Foreign instability or variances in foreign currencies may
cause unforeseen losses, which may affect our business.
Any foreign operation or investment is subject to political and economic risks and
uncertainties. These risks and uncertainties may include exchange controls; extreme fluctuations in
currency exchange rates; high rates of inflation; labor unrest; civil unrest; military repression;
expropriation and nationalization; renegotiation or nullification of existing concessions,
licenses, permits and contracts; illegal mining; changes in taxation policies; restrictions on
foreign exchange and repatriation; and laws or policies in the U.S. affecting foreign trade
investment and taxation. Further, foreign operations or investment is subject to changes in
government regulations with respect to, but not limited to, restrictions on production, price
controls, export controls, currency remittance, income taxes, expropriation of property, foreign
investment, maintenance of claims, environmental legislation, land use, land claims of local
people, water use and mine safety.
Chile, Argentina, Bolivia, Mexico and Australia are the most significant foreign countries in
which Coeur now directly or indirectly owns or operates mining properties or developmental
projects. Coeur also conducts exploratory projects in these countries. Argentina and Bolivia, while
currently economically and politically stable, have experienced political instability, provincial
government pressures on mining operations, currency value fluctuations and changes in banking
regulations in recent years. The Bolivian government recently nationalized the hydrocarbon industry
and in early 2009 adopted a new constitution that strengthened state control over key economic
sectors such as mining. In addition, in August 2009 the Bolivian government decreed procedures for
establishing indigenous autonomy over areas including the Potosi region where the mine is located.
We cannot assure you that our operations at the San Bartolomé mine in Bolivia will not be affected
in the current political environment in Bolivia. It is uncertain at this time how new mining or
investment policies or shifts in political attitude may affect mining in Bolivia and these other
countries.
63
Our business depends on good relations with our employees.
The Company could experience labor disputes, work stoppages or other disruptions in production
that could adversely affect us. As of June 30, 2009, unions represented approximately 24% of our
worldwide workforce. On that date, the Company had 9 employees at its Cerro Bayo mine and 138
employees at its Martha mine who were working under a collective bargaining agreement. The
agreement covering the Cerro Bayo mine expires on December 21, 2010 and a collective bargaining
agreement covering the Martha mine expires on June 1, 2010. Additionally, the Company had 169
employees at its San Bartolomé mine working under a labor agreement which became effective October
11, 2007, and does not have a fixed term.
64
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum number |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(or approximate |
|
|
|
|
|
|
|
|
|
|
Total number of |
|
dollar value) of |
|
|
|
|
|
|
|
|
|
|
shares (or units) |
|
shares (or units) |
|
|
|
|
|
|
|
|
|
|
purchased as |
|
that may yet be |
|
|
Total number of |
|
Average price |
|
part of publicly |
|
purchased under |
|
|
shares (or units) |
|
paid per share |
|
announced plans |
|
the plans or |
Period |
|
purchased(1) |
|
(or unit) |
|
or programs |
|
programs |
4/1/09 - 4/30/09 |
|
|
937 |
|
|
$ |
11.00 |
|
|
|
|
|
|
|
|
|
|
5/1/09 - 5/31/09 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
6/1/09 - 6/30/09 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
937 |
|
|
$ |
11.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents shares withheld from employees to pay taxes related to the vesting of
restricted shares. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum number |
|
|
|
|
|
|
|
|
|
|
Total number of |
|
(or approximate |
|
|
|
|
|
|
|
|
|
|
shares (or units) |
|
dollar value) of |
|
|
|
|
|
|
|
|
|
|
sold as |
|
shares (or units) |
|
|
Total number of |
|
Average price |
|
part of publicly |
|
that may yet be |
|
|
shares (or units) |
|
received per share |
|
announced plans |
|
sold under the |
Period |
|
sold |
|
(or unit) |
|
or programs |
|
plans or programs |
4/1/09 - 4/30/09 |
|
|
127,320 |
(3) |
|
$ |
10.58 |
|
|
|
|
|
|
|
|
|
|
5/1/09 - 5/31/09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6/1/09 - 6/30/09 |
|
|
3,556,561 |
(2) |
|
$ |
13.03 |
|
|
|
|
|
|
|
|
|
|
|
|
3,215,467 |
(3) |
|
$ |
13.60 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
6,899,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) |
|
Pursuant to privately-negotiated agreements, the Company agreed to exchange $51.1 million
aggregate principal amount of its 1.25% Convertible Senior Notes due 2024. |
|
(3) |
|
Pursuant to privately-negotiated agreements, the Company agreed to exchange $63.0 million
aggregate principal amount of its 3.25% Convertible Senior Notes due 2028. |
Item 4. Submission of Matters to a Vote of Security Holders
The annual meeting of shareholders of the Company was held on May 12, 2009 (at which time a
quorum was present or represented by proxy). Of the Companys total 673,905,440 shares of common
stock outstanding on March 19, 2009 (the record date), 427,591,566 shares (or 63.5% of the
outstanding shares of common stock) were represented in person or by proxy at the annual meeting.
The share data has not been adjusted to give effect to the 1-for-10 reverse stock split as of May
26, 2009.
The first proposal was the election of directors of the Company. The following persons were
nominated and elected by the votes indicated to serve as members of the Board of Directors for one
year or until their successors are elected and qualified: Dennis E. Wheeler (376,763,780 shares
for, 119,594 shares against and 50,708,192 shares abstaining), James J. Curran (386,838,799 shares
for, 119,594
shares against and 40,633,173 shares abstaining), John H. Robinson (385,861,799 shares for,
119,594 shares against and 41,610,173 shares abstaining), Robert E. Mellor (386,881,980 shares
for, 119,594 shares against and 40,589,992 shares abstaining), Timothy R. Winterer (387,070,643
shares for, 119,594 shares against and 40,401,329 shares abstaining), J. Kenneth Thompson (386,563,910 shares for, 119,594 shares against and 40,908,062 shares abstaining), Andrew Lundquist
(383,676,813 shares for, 233,146 shares against and 43,681,607 shares abstaining), Sebastian
Edwards (387,169,171 shares for, 119,594 shares against and 40,302,801 shares abstaining) and L.
Michael Bogert (388,100,544 shares for, 244 shares against and 39,440,778 shares abstaining)
The second proposal was an amendment to paragraph (a) of Article II of our Restated and
Amended Articles of Incorporation, as amended. The proposal was approved by the holders of more
than the required majority of the shares of common stock voting at the meeting. The proposal was
approved by a vote of 348,594,171 shares for, 74,256,601 shares against with 4,740,794 shares
abstaining.
The third proposal was to obtain approval for effect a reverse stock split at a 1-for-10 stock
split ratio. The proposal was approved by the holders of more than the required majority of the
shares of common stock voting at the meeting. The proposal was approved by a vote of 345,238,082
shares for, 80,093,822 shares against with 2,259,662 shares abstaining.
The fourth proposal was an amendment to paragraph (a) of Article II of our Restated Articles
to decrease the total number of shares we are authorized to issue from 760,000,000 to 160,000,000,
65
150,000,000 shares of which shall be common stock, par value $0.01 per share. The proposal was
approved by the holders of more than the required majority of the shares of common stock voting at
the meeting. The proposal was approved by a vote of 345,762,022 shares for, 77,439,880 shares
against with 4,394,664 shares abstaining.
The fifth proposal was the proposed ratification of the appointment of KPMG LLP as the
Companys independent accountants. The proposal was approved by the holders of more than the
required majority of the shares of common stock voting at the meeting. The proposal was approved by
a vote of 399,288,101 shares for, 17,790,083 shares against with 10,513,382 shares abstaining.
Item 5. Other Information
On July 15, 2009, the Company entered into a Deed of Termination to terminate the Silver Sale
Agreement, dated September 8, 2005, between the Company, Perilya Broken Hill Ltd. (PBH) and CDE
Australia Pty, Ltd. (CDEA). Pursuant to the terms of the Silver Sale Agreement, CDEA agreed to
buy, and PBH agreed to sell, the silver contained in ore to be mined at the Broken Hill mine for
$36.9 million. The transaction was capped at approximately 24.5 million contained ounces (or 17.2 million
payable ounces) of silver to be mined by PBH at Broken Hill on the Companys behalf,
providing the Company with approximately 10 million ounces of upside to the reserve base at Broken
Hill. Under the terms of the Deed of Termination, the parties agreed to terminate the Silver Sale
Agreement early in exchange for a payment of $55.0 million from PBH to CDEA. In accordance with the
terms of the Deed of Termination, the termination of the Silver Sale Agreement took place on July 30, 2009,
and CDEA has no further entitlement to purchase silver product from the Broken Hill mine.
PBH has all rights and title to, and all interests in, the silver production and reserves at the
Broken Hill mine as of July 30, 2009.
66
Item 6. Exhibits
|
|
|
Exhibits. |
|
|
3.1
|
|
Certificate of Designations, Powers and Preferences of the
Series B Junior Preferred Stock of the Registrant, as filed with
Idaho Secretary of State on May 13, 1999. (Incorporated herein
by reference to Exhibit 3.C of the Registrants Annual Report on
Form 10-K for the year ended December 31, 2002). |
|
|
|
3.2
|
|
Certificate of Amendment to the Certificate of Designation,
Preferences and Rights of Series B Junior Preferred Stock of the
Registrant, dated December 7, 2007 (Incorporated herein by
reference to Exhibit 3(G) of the Registrants Annual Report on
Form 10-K for the year ended December 31, 2007). |
|
|
|
3.3
|
|
Amended and Restated Certificate of Designation, Preferences and
Rights of Series B Junior Preferred Stock of the Registrant,
dated December 7, 2007 (Incorporated herein by reference to
Exhibit 3(H) of the Registrants Annual Report on Form 10-K for
the year ended December 31, 2007. |
|
|
|
3.4
|
|
Restated and Amended Articles of Incorporation of the
Registrant, dated December 7, 2007 (Incorporated herein by
reference to Exhibit 3(J) of the Registrants Annual Report on
Form 10-K for the year ended December 31, 2007). |
|
|
|
3.5
|
|
Articles of Amendment to the Restated and Amended Articles of
Incorporation of the Registrant, dated May 26, 2009
(Incorporated herein by reference to Exhibit 3.1 of the
Registrants Current Report on Form 8-K filed on May 27, 2009). |
|
|
|
3.6
|
|
Bylaws of the Registrant, as amended effective July 16, 2007.
(Incorporated herein by reference to Exhibit 3 to the
Registrants Quarterly Report on Form 10-Q for the quarter ended
September 30, 2007). |
|
|
|
4.1
|
|
Specimen Common Stock Certificate (Incorporated herein by
reference to Exhibit 4.1 of the Registrants Current Report on
Form 8-K filed on May 27, 2009). |
|
|
|
10.1
|
|
Deed of Termination, dated July 15, 2009, of the Silver Sale
Agreement, dated September 8, 2005, between the Registrant,
Perilya Broken Hill Ltd. and CDE Australia Pty. Ltd. |
|
|
|
31.1
|
|
Certification of the CEO |
|
|
|
31.2
|
|
Certification of the CFO |
|
|
|
32.1
|
|
Certification of the CEO (18 U.S.C. Section 1350) |
|
|
|
32.2
|
|
Certification of the CFO (18 U.S.C. Section 1350) |
67
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
COEUR DALENE MINES CORPORATION
(Registrant)
|
|
Dated August 6, 2009 |
/s/ Dennis E. Wheeler
|
|
|
DENNIS E. WHEELER |
|
|
Chairman, President and
Chief Executive Officer |
|
|
|
|
|
Dated August 6, 2009 |
/s/ Mitchell J. Krebs
|
|
|
MITCHELL J. KREBS |
|
|
Senior Vice President and Chief Financial Officer |
|
|
|
|
|
Dated August 6, 2009 |
/s/ Tom T. Angelos
|
|
|
TOM T. ANGELOS |
|
|
Senior Vice President and
Chief Accounting Officer |
|
|
68