e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2009
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 000-50058
Portfolio Recovery Associates, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware |
|
75-3078675 |
|
|
|
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
|
|
|
120 Corporate Boulevard, Norfolk, Virginia |
|
23502 |
|
|
|
(Address of principal executive offices) |
|
(zip code) |
(888) 772-7326
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
YES þ NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate website, if any, every Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files).
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions
of large accelerated filer, accelerated filer and smaller reporting
company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer þ |
|
Accelerated filer o |
|
Non-accelerated filer o (Do not check if a smaller reporting company) |
|
Smaller reporting company o |
YES o NO o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act).
YES o NO þ
The number of shares outstanding of each of the issuers classes of common stock, as of the
latest practicable date.
|
|
|
|
|
Class |
|
Outstanding as of October 19, 2009 |
Common Stock, $0.01 par value |
|
|
15,491,725 |
|
PORTFOLIO RECOVERY ASSOCIATES, INC.
INDEX
|
|
|
|
|
|
|
Page(s) |
PART I. FINANCIAL INFORMATION |
|
|
|
|
|
Item 1. Financial Statements |
|
|
|
|
|
Consolidated Balance Sheets (unaudited)
as of September 30, 2009 and December 31, 2008 |
|
|
3 |
|
|
Consolidated Income Statements (unaudited)
For the three and nine months ended September 30, 2009 and 2008 |
|
|
4 |
|
|
Consolidated Statement of Changes in Stockholders Equity
and Comprehensive Income (unaudited)
For the nine months ended September 30, 2009 |
|
|
5 |
|
|
Consolidated Statements of Cash Flows (unaudited)
For the nine months ended September 30, 2009 and 2008 |
|
|
6 |
|
|
Notes to Consolidated Financial Statements (unaudited) |
|
|
7-21 |
|
|
Item 2. Managements Discussion and Analysis of Financial
Condition and Results of Operations |
|
|
22-45 |
|
|
Item 3. Quantitative and Qualitative Disclosure About Market Risk |
|
|
45 |
|
|
Item 4. Controls and Procedures |
|
|
45 |
|
|
PART II. OTHER INFORMATION |
|
|
|
|
|
Item 1. Legal Proceedings |
|
|
45-46 |
|
|
Item 1A. Risk Factors |
|
|
46 |
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
|
|
46 |
|
|
Item 3. Defaults Upon Senior Securities |
|
|
46 |
|
|
Item 4. Submission of Matters to a Vote of the Security Holders |
|
|
46 |
|
|
Item 5. Other Information |
|
|
46 |
|
|
Item 6. Exhibits |
|
|
46 |
|
|
SIGNATURES |
|
|
47 |
|
2
PORTFOLIO
RECOVERY ASSOCIATES, INC.
CONSOLIDATED BALANCE SHEETS
September 30, 2009 and December 31, 2008
(unaudited)
(Amounts in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
19,874 |
|
|
$ |
13,901 |
|
Finance receivables, net |
|
|
660,879 |
|
|
|
563,830 |
|
Accounts receivable, net |
|
|
6,909 |
|
|
|
8,278 |
|
Income taxes receivable |
|
|
5,893 |
|
|
|
3,587 |
|
Property and equipment, net |
|
|
22,093 |
|
|
|
23,884 |
|
Goodwill |
|
|
29,299 |
|
|
|
27,546 |
|
Intangible assets, net |
|
|
11,425 |
|
|
|
13,429 |
|
Other assets |
|
|
3,310 |
|
|
|
3,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
759,682 |
|
|
$ |
657,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
3,957 |
|
|
$ |
3,438 |
|
Accrued expenses |
|
|
3,463 |
|
|
|
4,314 |
|
Accrued payroll and bonuses |
|
|
11,294 |
|
|
|
9,850 |
|
Deferred tax liability |
|
|
110,333 |
|
|
|
88,070 |
|
Line of credit |
|
|
306,300 |
|
|
|
268,300 |
|
Long-term debt |
|
|
1,663 |
|
|
|
|
|
Obligations under capital lease |
|
|
|
|
|
|
5 |
|
Derivative instrument |
|
|
566 |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
437,576 |
|
|
|
373,977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 12) |
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred
stock, par value $0.01, authorized shares, 2,000,
issued and outstanding shares 0 |
|
|
|
|
|
|
|
|
Common
stock, par value $0.01, authorized shares, 30,000, 15,573 issued and
15,491 outstanding shares at September 30, 2009, and 15,398 issued and
15,286 outstanding shares at December 31, 2008 |
|
|
155 |
|
|
|
153 |
|
Additional paid-in capital |
|
|
81,358 |
|
|
|
74,574 |
|
Retained earnings |
|
|
240,939 |
|
|
|
209,047 |
|
Accumulated other comprehensive (loss)/income, net of tax |
|
|
(346 |
) |
|
|
89 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
322,106 |
|
|
|
283,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
759,682 |
|
|
$ |
657,840 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
3
PORTFOLIO RECOVERY ASSOCIATES, INC.
CONSOLIDATED INCOME STATEMENTS
For the three and nine months ended September 30, 2009 and 2008
(unaudited)
(Amounts in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income recognized on finance receivables, net |
|
$ |
54,336 |
|
|
$ |
52,738 |
|
|
$ |
159,650 |
|
|
$ |
158,412 |
|
Commissions |
|
|
14,229 |
|
|
|
15,831 |
|
|
|
48,225 |
|
|
|
37,874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
68,565 |
|
|
|
68,569 |
|
|
|
207,875 |
|
|
|
196,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and employee services |
|
|
26,844 |
|
|
|
22,983 |
|
|
|
79,940 |
|
|
|
64,983 |
|
Legal and agency fees and costs |
|
|
11,296 |
|
|
|
14,386 |
|
|
|
34,460 |
|
|
|
39,530 |
|
Outside fees and services |
|
|
2,284 |
|
|
|
2,323 |
|
|
|
6,854 |
|
|
|
6,870 |
|
Communications |
|
|
3,472 |
|
|
|
2,263 |
|
|
|
11,157 |
|
|
|
7,535 |
|
Rent and occupancy |
|
|
1,270 |
|
|
|
1,123 |
|
|
|
3,515 |
|
|
|
2,830 |
|
Other operating expenses |
|
|
2,341 |
|
|
|
1,912 |
|
|
|
6,565 |
|
|
|
4,863 |
|
Depreciation and amortization |
|
|
2,269 |
|
|
|
2,162 |
|
|
|
6,874 |
|
|
|
5,138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
49,776 |
|
|
|
47,152 |
|
|
|
149,365 |
|
|
|
131,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
18,789 |
|
|
|
21,417 |
|
|
|
58,510 |
|
|
|
64,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
|
|
|
|
34 |
|
|
|
3 |
|
|
|
67 |
|
Interest expense |
|
|
(1,964 |
) |
|
|
(3,066 |
) |
|
|
(5,891 |
) |
|
|
(8,215 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
16,825 |
|
|
|
18,385 |
|
|
|
52,622 |
|
|
|
56,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
6,729 |
|
|
|
6,930 |
|
|
|
20,730 |
|
|
|
21,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
10,096 |
|
|
$ |
11,455 |
|
|
$ |
31,892 |
|
|
$ |
34,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.65 |
|
|
$ |
0.75 |
|
|
$ |
2.07 |
|
|
$ |
2.28 |
|
Diluted |
|
$ |
0.65 |
|
|
$ |
0.75 |
|
|
$ |
2.07 |
|
|
$ |
2.27 |
|
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
15,466 |
|
|
|
15,267 |
|
|
|
15,392 |
|
|
|
15,210 |
|
Diluted |
|
|
15,502 |
|
|
|
15,336 |
|
|
|
15,428 |
|
|
|
15,280 |
|
The accompanying notes are an integral part of these consolidated financial statements.
4
PORTFOLIO RECOVERY ASSOCIATES, INC.
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY AND
COMPREHENSIVE INCOME
For the nine months ended September 30, 2009
(unaudited)
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Accumulated Other |
|
|
Total |
|
|
|
Common |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
Stockholders |
|
|
|
Stock |
|
|
Capital |
|
|
Earnings |
|
|
(Loss)/Income |
|
|
Equity |
|
Balance at December 31, 2008 |
|
$ |
153 |
|
|
$ |
74,574 |
|
|
$ |
209,047 |
|
|
$ |
89 |
|
|
$ |
283,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
31,892 |
|
|
|
|
|
|
|
31,892 |
|
Net unrealized change in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap derivative, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(435 |
) |
|
|
(435 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options and vesting of nonvested shares |
|
|
2 |
|
|
|
1,628 |
|
|
|
|
|
|
|
|
|
|
|
1,630 |
|
Issuance of common stock for acquisition |
|
|
|
|
|
|
1,170 |
|
|
|
|
|
|
|
|
|
|
|
1,170 |
|
Amortization of share-based compensation |
|
|
|
|
|
|
3,240 |
|
|
|
|
|
|
|
|
|
|
|
3,240 |
|
Income tax benefit from share-based compensation |
|
|
|
|
|
|
746 |
|
|
|
|
|
|
|
|
|
|
|
746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2009 |
|
$ |
155 |
|
|
$ |
81,358 |
|
|
$ |
240,939 |
|
|
$ |
(346 |
) |
|
$ |
322,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
5
PORTFOLIO
RECOVERY ASSOCIATES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the nine months ended September 30, 2009 and 2008
(unaudited)
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
31,892 |
|
|
$ |
34,751 |
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Amortization of share-based compensation |
|
|
3,240 |
|
|
|
442 |
|
Depreciation and amortization |
|
|
6,874 |
|
|
|
5,138 |
|
Deferred tax expense |
|
|
22,000 |
|
|
|
23,771 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Other assets |
|
|
(14 |
) |
|
|
182 |
|
Accounts receivable |
|
|
1,369 |
|
|
|
(77 |
) |
Accounts payable |
|
|
520 |
|
|
|
(77 |
) |
Income taxes |
|
|
(2,306 |
) |
|
|
(513 |
) |
Accrued expenses |
|
|
(851 |
) |
|
|
567 |
|
Accrued payroll and bonuses |
|
|
1,443 |
|
|
|
1,875 |
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
64,167 |
|
|
|
66,059 |
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(3,079 |
) |
|
|
(4,041 |
) |
Acquisition of finance receivables, net of buybacks |
|
|
(210,116 |
) |
|
|
(214,172 |
) |
Collections applied to principal on finance receivables |
|
|
113,067 |
|
|
|
89,039 |
|
Company acquisitions, including acquisition costs and net of cash acquired |
|
|
(100 |
) |
|
|
(25,791 |
) |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(100,228 |
) |
|
|
(154,965 |
) |
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from exercise of options |
|
|
1,630 |
|
|
|
594 |
|
Income tax benefit from share-based compensation |
|
|
746 |
|
|
|
368 |
|
Proceeds from line of credit |
|
|
84,500 |
|
|
|
146,300 |
|
Principal payments on line of credit |
|
|
(46,500 |
) |
|
|
(47,000 |
) |
Proceeds from long-term debt |
|
|
2,036 |
|
|
|
|
|
Principal payments on long-term debt |
|
|
(373 |
) |
|
|
|
|
Principal payments on capital lease obligations |
|
|
(5 |
) |
|
|
(80 |
) |
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
42,034 |
|
|
|
100,182 |
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
5,973 |
|
|
|
11,276 |
|
|
Cash and cash equivalents, beginning of period |
|
|
13,901 |
|
|
|
16,730 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
19,874 |
|
|
$ |
28,006 |
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
6,028 |
|
|
$ |
8,272 |
|
Cash paid for income taxes |
|
$ |
321 |
|
|
$ |
3 |
|
|
Noncash investing and financing activities: |
|
|
|
|
|
|
|
|
Common stock issued for acquisition |
|
$ |
1,170 |
|
|
$ |
1,847 |
|
Net unrealized change in fair value of derivative instrument |
|
$ |
(655 |
) |
|
$ |
|
|
The accompanying notes are an integral part of these consolidated financial statements.
6
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Organization and Business:
Portfolio Recovery Associates, LLC (PRA) was formed on March 20, 1996. Portfolio Recovery
Associates, Inc. (PRA Inc) was formed in August 2002. On November 8, 2002, PRA Inc completed its
initial public offering (IPO) of common stock. As a result, all of the membership units and
warrants of PRA were exchanged on a one to one basis for warrants and shares of a single class of
common stock of PRA Inc. PRA Inc owns all outstanding membership units of PRA, PRA Holding I, LLC
(PRA Holding I), PRA Holding II, LLC (PRA Holding II), PRA Receivables Management, LLC
(formerly d/b/a Anchor Receivables Management) (Anchor), PRA Location Services, LLC (d/b/a IGS
Nevada) (IGS), PRA Government Services, LLC (d/b/a RDS) (RDS) and MuniServices, LLC
(MuniServices). PRA Inc, a Delaware corporation, and its subsidiaries (collectively, the
Company) are full-service providers of outsourced receivables management and related services.
The Company is engaged in the business of purchasing, managing and collecting portfolios of
defaulted consumer receivables, as well as offering a broad range of accounts receivable management
services. The majority of the Companys business activities involve the purchase, management and
collection of defaulted consumer receivables. These are purchased from sellers of finance
receivables and collected by a highly skilled staff whose purpose is to locate and contact
customers and arrange payment or resolution of their debts. The Company, through its Litigation
Department, collects accounts judicially, either by using its own attorneys, or by contracting with
independent attorneys throughout the country through whom the Company takes legal action to satisfy
consumer debts. The Company also services receivables on behalf of clients on either a commission
or transaction-fee basis. Clients include entities in the financial services, auto, retail,
utility, health care and government sectors. Services provided to these clients include standard
collection services on delinquent accounts, obtaining location information for clients in support
of their collection activities (known as skip tracing), and the management of both delinquent and
non-delinquent receivables for government entities.
The consolidated financial statements of the Company include the accounts of PRA Inc, PRA, PRA
Holding I, PRA Holding II, Anchor, IGS, RDS and MuniServices. Under the guidance of the Financial
Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 280 Segment
Reporting (ASC 280), the Company has determined that it has several operating segments that meet
the aggregation criteria of ASC 280, and therefore, it has one reportable segment, accounts
receivable management, based on similarities among the operating units including homogeneity of
services, service delivery methods and use of technology.
The accompanying unaudited consolidated financial statements of the Company have been prepared
in accordance with Rule 10-01 of Regulation S-X promulgated by the Securities and Exchange
Commission (SEC) and, therefore, do not include all information and disclosures required by U.S.
generally accepted accounting principles for complete financial statements. In the opinion of the
Company, however, the accompanying unaudited consolidated financial statements contain all
adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of
the Companys consolidated balance sheet as of September 30, 2009, its consolidated income
statements for the three and nine months ended September 30, 2009 and 2008, its consolidated
statement of changes in stockholders equity and comprehensive income for the nine months ended
September 30, 2009, and its consolidated statements of cash flows for the nine months ended
September 30, 2009 and 2008. The consolidated income statements of the Company for the three and
nine months ended September 30, 2009 may not be indicative of future results. Certain
reclassifications have been made to prior year amounts to conform to the current year presentation.
These unaudited consolidated financial statements should be read in conjunction with the audited
consolidated financial statements and notes thereto included in the Companys Annual Report on Form
10-K, as filed for the year ended December 31, 2008.
2. Finance Receivables, net:
The Companys principal business consists of the acquisition and collection of pools of
accounts that have experienced deterioration of credit quality between origination and the
Companys acquisition of the accounts. The amount paid for any pool reflects the Companys
determination that it is probable the Company will be unable to collect all amounts due according
to an accounts contractual terms. At acquisition, the Company reviews the portfolio both by
account and aggregate pool to determine whether there is evidence of deterioration of credit
quality
7
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
since origination and if it is probable that the Company will be unable to collect all amounts due
according to the accounts contractual terms. If both conditions exist, the Company determines
whether each such account is to be accounted for individually or whether such accounts will be
assembled into pools based on common risk characteristics. The Company considers expected
prepayments and estimates the amount and timing of undiscounted expected principal, interest and
other cash flows for each acquired portfolio and subsequently aggregates pools of accounts. The
Company determines the excess of the pools scheduled contractual principal and contractual
interest payments over all cash flows expected at acquisition as an amount that should not be
accreted (nonaccretable difference) based on the Companys proprietary acquisition models. The
remaining amount, representing the excess of the pools cash flows expected to be collected over
the amount paid, is accreted into income recognized on finance receivables over the remaining life
of the pool (accretable yield).
The Company accounts for its investment in finance receivables under the guidance of FASB ASC
Topic 310-30 Loans and Debt Securities Acquired with Deteriorated Credit Quality (ASC 310-30).
Under ASC 310-30, static pools of accounts may be established. These pools are aggregated based on
certain common risk criteria. Each static pool is recorded at cost, which includes certain direct
costs of acquisition paid to third parties, and is accounted for as a single unit for the
recognition of income, principal payments and loss provision. Once a static pool is established
for a quarter, individual receivable accounts are not added to the pool (unless replaced by the
seller) or removed from the pool (unless sold or returned to the seller). ASC 310-30 requires that
the excess of the contractual cash flows over expected cash flows not be recognized as an
adjustment of revenue or expense or on the balance sheet. ASC 310-30 initially freezes the internal
rate of return, referred to as IRR, estimated when the accounts receivable are purchased as the
basis for subsequent impairment testing. Significant increases in actual, or expected future cash
flows may be recognized prospectively through an upward adjustment of the IRR over a portfolios
remaining life. Any increase to the IRR then becomes the new benchmark for impairment testing.
Effective for fiscal years beginning after December 15, 2004 under ASC 310-30, rather than lowering
the estimated IRR if the collection estimates are not received or projected to be received (as was
permitted under the prior accounting guidance), the carrying value of a pool would be written down
to maintain the then current IRR and is shown as a reduction in revenue in the consolidated income
statements with a corresponding valuation allowance offsetting finance receivables, net, on the
consolidated balance sheet. Income on finance receivables is accrued quarterly based on each
static pools effective IRR. Quarterly cash flows greater than the interest accrual will reduce the
carrying value of the static pool. This reduction in carrying value is defined as payments applied
to principal (also referred to as finance receivable amortization). Likewise, cash flows that are
less than the interest accrual will accrete the carrying balance. The Company generally does not
allow accretion in the first six to twelve months; accordingly, the Company utilizes either the
cost recovery method or cash method when necessary to prevent accretion as permitted by ASC 310-30.
The IRR is estimated and periodically recalculated based on the timing and amount of anticipated
cash flows using the Companys proprietary collection models. A
pool can become fully
amortized (zero carrying balance on the balance sheet) while still generating cash collections. In
this case, all cash collections are recognized as revenue when received. Under the cash method,
revenue is recognized as it would be under the interest method up to the amount of cash
collections. Additionally, the Company uses the cost recovery method when collections on a
particular pool of accounts cannot be reasonably predicted. These pools are not aggregated with
other portfolios. Under the cost recovery method, no revenue is recognized until the Company has
fully collected the cost of the portfolio, or until such time that the Company considers the
collections to be probable and estimable and begins to recognize income based on the interest
method as described above. At September 30, 2009 and 2008, the Company had unamortized purchased
principal (purchase price) in pools accounted for under the cost recovery method of $3,619,322 and
$3,546,509, respectively.
The Company establishes valuation allowances for all acquired accounts subject to ASC 310-30
to reflect only those losses incurred after acquisition (that is, the present value of cash flows
initially expected at acquisition that are no longer expected to be collected). Valuation
allowances are established only subsequent to acquisition of the accounts. At September 30, 2009
and 2008, the Company had an allowance against its finance receivables of $41,770,000 and
$14,755,000, respectively. Prior to January 1, 2005, in the event that a reduction of the yield to
as low as zero in conjunction with estimated future cash collections that were inadequate to
amortize the carrying balance, an allowance charge would be taken with a corresponding write-off of
the receivable balance.
8
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The Company implements the accounting for income recognized on finance receivables under ASC
310-30 as follows. The Company creates each accounting pool using its projections of estimated
cash flows and expected economic life. The Company then computes the effective yield that fully
amortizes the pool to the end of its expected economic life based on the current projections of
estimated cash flows. As actual cash flow results are recorded, the Company balances those results
to the data contained in its proprietary models to ensure accuracy, then reviews each accounting
pool watching for trends, actual performance versus projections and curve shape, sometimes
re-forecasting future cash flows utilizing the Companys statistical models. The review process is
primarily performed by the Companys finance staff; however, the Companys operational and
statistical staffs may also be involved depending upon actual cash flow results achieved. To the
extent there is overperformance, the Company will either increase the yield or release the
allowance, if persuasive evidence indicates that the overperformance is considered to be a
significant betterment, or, if the overperformance is considered more of an acceleration of cash
flows (a timing difference), adjust future cash flows downward which effectively extends the
amortization period, or take no action at all if the amortization period is reasonable and falls
within the pools expected economic life. To the extent there is underperformance, the Company
will book an allowance if the underperformance is significant and will also consider revising
future cash flows based on current period information, or take no action if the pools amortization
period is reasonable and falls within the currently projected economic life.
The Company capitalizes certain fees paid to third parties related to the direct acquisition
of a portfolio of accounts. These fees are added to the acquisition cost of the portfolio and
accordingly are amortized over the life of the portfolio using the interest method. The balance of
the unamortized capitalized fees at September 30, 2009 and 2008 was $3,262,929 and $3,013,671,
respectively. During the three and nine months ended September 30, 2009, the Company capitalized
$156,248 and $805,962, respectively, of these direct acquisition fees. During the three and nine
months ended September 30, 2008, the Company capitalized $198,257 and $1,065,786, respectively, of
these direct acquisition fees. During the three and nine months ended September 30, 2009, the
Company amortized $206,270 and $621,593, respectively, of these direct acquisition fees. During
the three and nine months ended September 30, 2008, the Company amortized $153,391 and $487,031,
respectively, of these direct acquisition fees.
The agreements to purchase the aforementioned receivables include general representations and
warranties from the sellers covering account holder death or bankruptcy and accounts settled or
disputed prior to sale. The representation and warranty period permitting the return of these
accounts from the Company to the seller is typically 90 to 180 days. Any funds received from the
seller of finance receivables as a return of purchase price are referred to as buybacks. Buyback
funds are simply applied against the finance receivable balance received and are not included in
the Companys cash collections from operations. In some cases, the seller will replace the
returned accounts with new accounts in lieu of returning the purchase price. In that case, the old
account is removed from the pool and the new account is added.
Changes in finance receivables, net for the three and nine months ended September 30, 2009 and
2008 are as follows (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, 2009 |
|
|
September 30, 2008 |
|
|
September 30, 2009 |
|
|
September 30, 2008 |
|
Balance at beginning of period |
|
$ |
624,592 |
|
|
$ |
515,367 |
|
|
$ |
563,830 |
|
|
$ |
410,297 |
|
Acquisitions of finance receivables, net of buybacks |
|
|
74,318 |
|
|
|
50,333 |
|
|
|
210,116 |
|
|
|
214,172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash collections |
|
|
(92,367 |
) |
|
|
(83,008 |
) |
|
|
(272,717 |
) |
|
|
(247,451 |
) |
Income recognized on finance receivables, net |
|
|
54,336 |
|
|
|
52,738 |
|
|
|
159,650 |
|
|
|
158,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash collections applied to principal |
|
|
(38,031 |
) |
|
|
(30,270 |
) |
|
|
(113,067 |
) |
|
|
(89,039 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
660,879 |
|
|
$ |
535,430 |
|
|
$ |
660,879 |
|
|
$ |
535,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
At the time of acquisition, the life of each pool is generally estimated to be between 84
to 96 months based on projected amounts and timing of future cash receipts using the proprietary
models of the Company. As of September 30, 2009, the Company had $660,879,132 in net finance
receivables. Based upon current projections, cash collections applied to principal are estimated
to be as follows for the twelve months in the periods ending (amounts in thousands):
|
|
|
|
|
September 30, 2010 |
|
$ |
136,625 |
|
September 30, 2011 |
|
|
162,067 |
|
September 30, 2012 |
|
|
161,128 |
|
September 30, 2013 |
|
|
122,993 |
|
September 30, 2014 |
|
|
51,970 |
|
September 30, 2015 |
|
|
21,598 |
|
September 30, 2016 |
|
|
4,028 |
|
September 30, 2017 |
|
|
470 |
|
|
|
|
|
|
|
$ |
660,879 |
|
|
|
|
|
During the three and nine months ended September 30, 2009, the Company purchased approximately
$1.75 billion and $6.09 billion, respectively, in face value of charged-off consumer receivables.
During the three and nine months ended September 30, 2008, the Company purchased approximately
$857.2 million and $3.28 billion, respectively, in face value of charged-off consumer receivables.
At September 30, 2009, the estimated remaining collections (ERC) on the receivables purchased in
the three months ended September 30, 2009 and 2008 were $165.3 million and $82.6 million,
respectively. At September 30, 2009, the estimated remaining collections (ERC) on the
receivables purchased in the nine months ended September 30, 2009 and 2008 were $453.8 million and
$294.4 million, respectively.
Accretable yield represents the amount of income recognized on finance receivables the Company
can expect to generate over the remaining life of its existing portfolios based on estimated future
cash flows as of September 30, 2009 and 2008. Reclassifications from nonaccretable difference to
accretable yield primarily result from the Companys increase in its estimate of future cash flows.
Reclassifications to nonaccretable difference from accretable yield results from the Companys
decrease in its estimates of future cash flows and allowance charges that exceed the Companys
increase in its estimate of future cash flows. Changes in accretable yield for the three and nine
months ended September 30, 2009 and 2008 were as follows (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, 2009 |
|
|
September 30, 2008 |
|
|
September 30, 2009 |
|
|
September 30, 2008 |
|
Balance at beginning of period |
|
$ |
613,392 |
|
|
$ |
549,716 |
|
|
$ |
551,735 |
|
|
$ |
492,269 |
|
Income recognized on finance receivables, net |
|
|
(54,336 |
) |
|
|
(52,738 |
) |
|
|
(159,650 |
) |
|
|
(158,412 |
) |
Additions |
|
|
106,359 |
|
|
|
57,184 |
|
|
|
303,195 |
|
|
|
220,573 |
|
Reclassifications (to)/from nonaccretable difference |
|
|
5,618 |
|
|
|
(4,592 |
) |
|
|
(24,247 |
) |
|
|
(4,860 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
671,033 |
|
|
$ |
549,570 |
|
|
$ |
671,033 |
|
|
$ |
549,570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company recorded allowance charges on pools that had underperformed the Companys
most recent expectations during the three and nine months ended September 30, 2009 and 2008 as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, 2009 |
|
|
September 30, 2008 |
|
|
September 30, 2009 |
|
|
September 30, 2008 |
|
Balance at beginning of period |
|
$ |
33,760 |
|
|
$ |
10,975 |
|
|
$ |
23,620 |
|
|
$ |
4,230 |
|
Allowance charges recorded |
|
|
8,395 |
|
|
|
3,985 |
|
|
|
19,305 |
|
|
|
10,870 |
|
Reversal of previously recorded allowance charges |
|
|
(385 |
) |
|
|
(205 |
) |
|
|
(1,155 |
) |
|
|
(345 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in allowance charge |
|
|
8,010 |
|
|
|
3,780 |
|
|
|
18,150 |
|
|
|
10,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
41,770 |
|
|
$ |
14,755 |
|
|
$ |
41,770 |
|
|
$ |
14,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
3. Accounts Receivable, net:
Accounts receivable are recorded at the invoiced amount and do not bear interest. Amounts
collected on accounts receivable are included in net cash provided by operating activities in the
consolidated statements of cash flows. The Company maintains an allowance for doubtful accounts for
estimated losses inherent in its accounts receivable portfolio. In establishing the required
allowance, management considers historical losses adjusted to take into account current market
conditions and its customers financial condition, the amount of receivables in dispute, and the
current receivables aging and current payment patterns. The Company reviews its allowance for
doubtful accounts monthly. Account balances are charged off against the allowance after all means
of collection have been exhausted and the potential for recovery is considered remote. The balance
of the allowance for doubtful accounts at September 30, 2009 and December 31, 2008 was $2.7 million
and $2.0 million, respectively. The Company does not have any off balance sheet credit exposure
related to its customers.
4. Line of Credit:
On November 29, 2005, the Company entered into a Loan and Security Agreement for a revolving
line of credit. The agreement has been amended six times to add additional lenders and ultimately
increase the total availability of credit under the line to $365 million. The agreement is a line
of credit in an amount equal to the lesser of $365 million or 30% of the Companys ERC of all its
eligible asset pools. Borrowings under the revolving credit facility bear interest at a floating
rate equal to the one month LIBOR Market Index Rate plus 1.40%, which was 1.65% at September 30,
2009, and the facility expires on May 2, 2011. The Company also pays an unused line fee equal to
three-tenths of one percent, or 30 basis points, on any unused portion of the line of credit. The
loan is collateralized by substantially all the tangible and intangible assets of the Company. The
agreement provides as follows:
|
|
|
monthly borrowings may not exceed 30% of ERC; |
|
|
|
|
funded debt to EBITDA (defined as net income, less income or plus loss from discontinued
operations and extraordinary items, plus income taxes, plus interest expense, plus
depreciation, depletion, amortization (including finance receivable amortization) and other
non-cash charges) ratio must be less than 2.0 to 1.0 calculated on a rolling twelve-month
average; |
|
|
|
|
tangible net worth must be at least 100% of tangible net worth reported at September 30,
2005, plus 25% of cumulative positive net income since the end of such fiscal quarter, plus
100% of the net proceeds from any equity offering without giving effect to reductions in
tangible net worth due to repurchases of up to $100,000,000 of the Companys common stock;
and |
|
|
|
|
restrictions on change of control. |
As of September 30, 2009 and 2008, outstanding borrowings under the facility totaled
$306,300,000 and $267,300,000, respectively, of which $50,000,000 was part of the non-revolving
fixed rate sub-limit which bears interest at 6.80% and expires on May 4, 2012. As of September 30,
2009, the Company is in compliance with all of the covenants of the agreement.
5. Derivative Instruments:
The Company may periodically enter into derivative financial instruments, typically interest
rate swap agreements, to reduce its exposure to fluctuations in interest rates on variable-rate
debt and their impact on earnings and cash flows. The Company does not utilize derivative financial
instruments with a level of complexity or with a risk greater than the exposure to be managed nor
does it enter into or hold derivatives for trading or speculative purposes. The Company
periodically reviews the creditworthiness of the swap counterparty to assess the counterpartys
ability to honor its obligation. Counterparty default would expose the Company to fluctuations in
variable interest rates. Based on the guidance of FASB ASC Topic 815 Derivatives and Hedging
(ASC 815), the Company records derivative financial instruments at fair value.
11
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
On December 16, 2008, the Company entered into an interest rate forward rate swap transaction
(the Swap) with J.P. Morgan Chase Bank, National Association pursuant to an ISDA Master Agreement
which contains customary representations, warranties and covenants. The Swap has an effective date
of January 1, 2010, with an initial notional amount of $50,000,000. Under the Swap, the Company
will receive a floating interest rate based on 1-month LIBOR Market Index Rate and will pay a fixed
interest rate of 1.89% through maturity of the Swap on May 1, 2011. Notwithstanding the terms of
the Swap, the Company is ultimately obligated for all amounts due and payable under the credit
facility.
The Companys financial derivative instrument is designated and qualifies as a cash flow
hedge, and the effective portion of the gain or loss on such hedge is reported as a component of
other comprehensive income in the consolidated financial statements. To the extent that the hedging
relationship is not effective, the ineffective portion of the change in fair value of the
derivative is recorded in other income (expense). The hedge was considered effective for the period
from December 16, 2008 through December 31, 2008 and for the three and nine months ended September
30, 2009. Therefore, no amount has been recorded in the consolidated income statements related to
the hedges ineffectiveness during 2008 or the three and nine months ended September 30, 2009.
Hedges that receive designated hedge accounting treatment are evaluated for effectiveness at the
time that they are designated, as well as throughout the hedging period.
The following table sets forth the fair value amounts of derivative instruments held by the
Company as of the dates indicated (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
December 31, 2008 |
|
|
|
Asset Derivatives |
|
|
Liability Derivatives |
|
|
Asset Derivatives |
|
|
Liability Derivatives |
|
Derivatives designated as hedging instruments under ASC 815: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap contracts |
|
$ |
|
|
|
$ |
566 |
|
|
$ |
89 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives |
|
$ |
|
|
|
$ |
566 |
|
|
$ |
89 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability and asset derivatives are recorded in the liability and other asset section of
the accompanying consolidated balance sheets, respectively.
The following table sets forth the gain (loss) recorded in Accumulated Other Comprehensive
Income (AOCI), net of tax, for the three and nine months ended September 30, 2009, for
derivatives held by the Company as well as any gain (loss) reclassified from AOCI into income
(amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, 2009 |
|
|
|
Amount of Gain or (Loss) |
|
|
|
|
|
|
|
|
|
Recognized in Other |
|
|
Location of Gain or (Loss) |
|
|
Amount of Gain or (Loss) |
|
|
|
Comprehensive Income |
|
|
Reclassified from |
|
|
Reclassified from |
|
|
|
on Derivatives |
|
|
AOCI into Income |
|
|
AOCI into Income |
|
|
|
(Effective Portion) |
|
|
(Effective Portion) |
|
|
(Effective Portion) |
|
Derivatives designated as hedging instruments under ASC 815: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap contracts |
|
$ |
(214 |
) |
|
interest income/(expense) |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives |
|
$ |
(214 |
) |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2009 |
|
|
|
Amount of Gain or (Loss) |
|
|
|
|
|
|
|
|
|
Recognized in Other |
|
|
Location of Gain or (Loss) |
|
|
Amount of Gain or (Loss) |
|
|
|
Comprehensive Income |
|
|
Reclassified from |
|
|
Reclassified from |
|
|
|
on Derivatives |
|
|
AOCI into Income |
|
|
AOCI into Income |
|
|
|
(Effective Portion) |
|
|
(Effective Portion) |
|
|
(Effective Portion) |
|
Derivatives designated as hedging instruments under ASC 815: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap contracts |
|
$ |
(435 |
) |
|
interest income/(expense) |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives |
|
$ |
(435 |
) |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
12
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Amounts in accumulated other comprehensive income (loss) will be reclassified into
earnings under certain situations; for example, if the occurrence of the transaction is no longer
probable or no longer qualifies for hedge accounting. The Company expects to reclassify
approximately $467,000 currently included in other accumulated other comprehensive income (loss)
into interest expense within the next 12 months.
6. Long-Term Debt:
On February 6, 2009, the Company entered into a commercial loan agreement to finance computer
software and equipment purchases in the amount of $2,036,114. The loan is collateralized by the
related computer software and equipment. The loan is a three year loan with a fixed rate of 4.78%
with monthly installments, including interest, of $60,823 beginning on March 31, 2009, and it
matures on February 28, 2012.
7. Property and Equipment, net:
Property and equipment, at cost, consist of the following as of the dates indicated (amounts
in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Software |
|
$ |
15,648 |
|
|
$ |
14,380 |
|
Computer equipment |
|
|
8,665 |
|
|
|
7,951 |
|
Furniture and fixtures |
|
|
5,531 |
|
|
|
5,150 |
|
Equipment |
|
|
5,928 |
|
|
|
5,370 |
|
Leasehold improvements |
|
|
3,205 |
|
|
|
3,449 |
|
Building and improvements |
|
|
5,979 |
|
|
|
5,948 |
|
Land |
|
|
992 |
|
|
|
992 |
|
Accumulated depreciation and amortization |
|
|
(23,855 |
) |
|
|
(19,356 |
) |
|
|
|
|
|
|
|
Property and equipment, net |
|
$ |
22,093 |
|
|
$ |
23,884 |
|
|
|
|
|
|
|
|
Depreciation and amortization expense, relating to property and equipment, for the three and
nine months ended September 30, 2009 was $1,600,764 and $4,869,540, respectively. Depreciation and
amortization expense, relating to property and equipment, for the three and nine months ended
September 30, 2008 was $1,462,637 and $3,715,492, respectively.
Beginning in July 2006 upon initiation of certain internally developed software projects, in
accordance with the guidance of FASB ASC Topic 350-40 Internal-Use Software (ASC 350-40), the
Company began capitalizing qualifying computer software costs incurred during the application
development stage and amortizing them over their estimated useful life of three to seven years on a
straight-line basis beginning when the project is completed. Costs associated with preliminary
project stage activities, training, maintenance and all other post implementation stage activities
are expensed as incurred. The Companys policy provides for the capitalization of certain direct
payroll costs for employees who are directly associated with internal use computer software
projects, as well as external direct costs of services associated with developing or obtaining
internal use software. Capitalizable personnel costs are limited to the time directly spent on
such projects. As of September 30, 2009, the Company has incurred and capitalized $2,273,069 of
these direct payroll costs and external direct costs related to software developed for internal
use. Of these costs, $1,570,493 is for projects that are in the development stage and, therefore
are a component of Other Assets. Once the projects are completed, the costs will be transferred to
Software and amortized over their estimated useful life of three to seven years. Amortization
expense for the three and nine months ended September 30, 2009 was $25,229 and $69,501,
respectively. Amortization expense for the three and nine months ended September 30, 2008 was
$22,136 and $66,408, respectively. The remaining unamortized costs relating to internally
developed software at September 30, 2009 and 2008 were $523,079 and $410,995, respectively.
13
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
8. Goodwill and Intangible Assets, net:
With the acquisition of IGS on October 1, 2004, RDS on July 29, 2005, The Palmer Group on July
25, 2007, MuniServices on July 1, 2008, and Broussard Partners and Associates, Inc. (BPA) on
August 1, 2008, the Company purchased certain tangible and intangible assets. Intangible assets
purchased included client and customer relationships, non-compete agreements, trademarks and
goodwill. In accordance FASB ASC Topic 350 Intangibles-Goodwill and Other (ASC 350), the
Company is amortizing the following intangible assets over the estimated useful lives as indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer Relationships |
|
Non-Compete Agreements |
|
Trademarks |
IGS |
|
7 years |
|
3 years |
|
|
|
|
RDS |
|
10 years |
|
3 years |
|
|
|
|
The Palmer Group |
|
2.4 years |
|
|
|
|
|
|
|
|
MuniServices |
|
11 years |
|
3 years |
|
14 years |
BPA |
|
10 years |
|
2.4 years |
|
|
|
|
The combined original weighted average amortization period is 9.14 years. The Company
reviews these relationships at least annually for impairment. Total amortization expense was
$668,277 and $2,004,831 for the three and nine months ended September 30, 2009, respectively.
Total amortization expense was $699,598 and $1,422,938 for the three and nine months ended
September 30, 2008, respectively. In addition, goodwill, pursuant to ASC 350, is not amortized but
rather is reviewed at least annually for impairment. During the fourth quarter of 2008, the
Company underwent its annual review of goodwill. Based upon the results of this review, which was
conducted as of October 1, 2008, no impairment charges to goodwill or the other intangible assets
were necessary as of the date of this review. The Company believes that nothing has occurred since
the review was performed through September 30, 2009 that would indicate a triggering event and
thereby necessitate an impairment charge to goodwill or the other intangible assets. The Company
will undergo its annual goodwill review during the fourth quarter of 2009. At September 30, 2009
and December 31, 2008, the carrying value of goodwill was $29,298,717 and $27,545,582,
respectively. The $1,753,135 increase in the carrying value of goodwill during the nine months
ended September 30, 2009 relates to additional purchase price relating to the acquisition of BPA on
August 1, 2008 and MuniServices on July 1, 2008.
9. Share-Based Compensation:
The Company has a stock option and nonvested share plan. The Company created the 2002 Stock
Option Plan (the Plan) on November 7, 2002. The Plan was amended in 2004 (the Amended Plan) to
enable the Company to issue nonvested shares of stock to its employees and directors. The Amended
Plan was approved by the Companys shareholders at its Annual Meeting on May 12, 2004. Up to
2,000,000 shares of common stock may be issued under the Amended Plan. The Amended Plan expires
November 7, 2012.
Effective January 1, 2006, the Company adopted the provisions of FASB ASC Topic 718
Compensation-Stock Compensation (ASC 718), using the modified prospective approach. The
adoption had no material impact on the Companys Consolidated Income Statement or on previously
reported interim periods. As of September 30, 2009, total future compensation costs related to
nonvested awards of nonvested shares (not including nonvested shares granted under the Long-Term
Incentive Program) is estimated to be $2.8 million with a weighted average remaining life of 2.5
years (not including nonvested shares granted under the Long-Term Incentive Programs). As of
September 30, 2009, there is no future compensation costs related to stock options and the
remaining vested stock options have a weighted average remaining life of 0.9 years. Based upon
historical data, the Company used an annual forfeiture rate of 14% for stock options and 15-40% for
nonvested shares for most of the employee grants. Grants made to key employee hires and directors
of the Company were assumed to have no forfeiture rates associated with them due to the
historically low turnover among this group. In addition, commensurate with the adoption of the
guidance, all previous references to restricted stock are now referred to as nonvested shares.
14
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Total share-based compensation expense was $588,595 and $3,240,301 for the three and nine
months ended September 30, 2009, respectively. Total share-based compensation expense (benefit)
was ($720,587) and $442,014 for the three and nine months ended September 30, 2008, respectively.
The Company, in conjunction with the renewal of employment agreements with its Named Executive
Officers and other senior executives, awarded nonvested shares which vested on January 1, 2009. As
a result of the vesting of these shares, the Company recorded stock-based compensation expense in
connection with these shares, in the amount of approximately $1.4 million during the first quarter
of 2009. Tax benefits resulting from tax deductions in excess of share-based compensation expense
recognized under the fair value recognition provisions of ASC 718 (windfall tax benefits) are
credited to additional paid-in capital in the Companys Consolidated Balance Sheets. Realized tax
shortfalls are first offset against the cumulative balance of windfall tax benefits, if any, and
then charged directly to income tax expense. The total tax benefit realized from share-based
compensation was $731,867 and $1,923,946 for the three and nine months ended September 30, 2009,
respectively. The total tax benefit realized from share-based compensation was $404,965 and
$857,782 for the three and nine months ended September 30, 2008, respectively.
Stock Options
All options issued under the Amended Plan vest ratably over five years. Granted options expire
seven years from grant date. Expiration dates range between November 7, 2009 and January 16, 2011.
Options granted to a single person cannot exceed 200,000 in a single year. At September 30, 2009,
895,000 options have been granted under the Amended Plan, of which 118,955 have been cancelled.
There were 0 and 33,000 antidilutive options outstanding for the three and nine months ended
September 30, 2009, respectively. There were no antidilutive options outstanding for the three and
nine months ended September 30, 2008.
The Company granted no options during the three and nine months ended September 30, 2009 and
2008. All of the stock options which have been granted under the Amended Plan were granted to
employees of the Company except for 40,000 which were granted to non-employee directors. The total
intrinsic value of options exercised during the three and nine months ended September 30, 2009 was
approximately $1,199,000 and $2,306,000, respectively. The total intrinsic value of options
exercised during the three and nine months ended September 30, 2008 was approximately $345,000 and
$895,000, respectively.
The following summarizes all option related transactions from December 31, 2007 through
September 30, 2009 (amounts in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
|
Weighted-Average |
|
|
Weighted-Average |
|
|
|
Outstanding |
|
|
Exercise Price |
|
|
Fair Value |
|
December 31, 2007 |
|
|
163 |
|
|
$ |
16.97 |
|
|
$ |
3.25 |
|
Exercised |
|
|
(38 |
) |
|
|
15.87 |
|
|
|
3.31 |
|
Cancelled |
|
|
(2 |
) |
|
|
21.50 |
|
|
|
4.60 |
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
123 |
|
|
|
17.24 |
|
|
|
3.21 |
|
Exercised |
|
|
(102 |
) |
|
|
15.92 |
|
|
|
3.29 |
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
21 |
|
|
$ |
23.79 |
|
|
$ |
2.78 |
|
|
|
|
|
|
|
|
|
|
|
The following information is as of September 30, 2009 (amounts in thousands, except per share
amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
Options Exercisable |
|
|
|
|
|
|
|
|
|
|
Weighted-Average |
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
Exercise |
|
Number |
|
Average Remaining |
|
Exercise Price Per |
|
Aggregate |
|
Number |
|
Average Exercise |
|
Aggregate |
Prices |
|
Outstanding |
|
Contractual Life |
|
Share |
|
Intrinsic Value |
|
Exercisable |
|
Price Per Share |
|
Intrinsic Value |
$13.00 |
|
|
7 |
|
|
|
0.1 |
|
|
$ |
13.00 |
|
|
$ |
216 |
|
|
|
7 |
|
|
$ |
13.00 |
|
|
$ |
216 |
|
$28.45 - $29.79 |
|
|
14 |
|
|
|
1.3 |
|
|
|
28.93 |
|
|
|
229 |
|
|
|
14 |
|
|
|
28.93 |
|
|
|
229 |
|
|
|
|
Total as of September 30, 2009 |
|
|
21 |
|
|
|
0.9 |
|
|
$ |
23.79 |
|
|
$ |
445 |
|
|
|
21 |
|
|
$ |
23.79 |
|
|
$ |
445 |
|
|
|
|
15
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The Company utilizes the Black-Scholes option pricing model to calculate the value of the
stock options when granted. This model was developed to estimate the fair value of traded options,
which have different characteristics than employee stock options. In addition, changes to the
subjective input assumptions can result in materially different fair market value estimates.
Therefore, the Black-Scholes model may not necessarily provide a reliable single measure of the
fair value of employee stock options.
Nonvested Shares
With the exception of the awards made pursuant to the Long-Term Incentive Program and a few
employee and director grants, the terms of the nonvested share awards are similar to those of the
stock option awards, wherein the nonvested shares vest ratably over five years and are expensed
over their vesting period. In addition, in conjunction with the renewal of their employment
agreements, the Companys Named Executive Officers and other senior executives were awarded
nonvested shares which vested on January 1, 2009. As a result of the vesting of these shares, the
Company recorded stock-based compensation expense in connection with these shares, in the amount of
approximately $1.4 million during the first quarter of 2009.
The following summarizes all nonvested share transactions from December 31, 2007 through
September 30, 2009 (amounts in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
Nonvested Shares |
|
Weighted-Average |
|
|
Outstanding |
|
Price at Grant Date |
|
|
|
December 31, 2007 |
|
|
123 |
|
|
$ |
41.72 |
|
Granted |
|
|
27 |
|
|
|
37.47 |
|
Vested |
|
|
(37 |
) |
|
|
39.55 |
|
Cancelled |
|
|
(15 |
) |
|
|
40.05 |
|
|
|
|
December 31, 2008 |
|
|
98 |
|
|
|
41.60 |
|
Granted |
|
|
69 |
|
|
|
33.93 |
|
Vested |
|
|
(73 |
) |
|
|
36.85 |
|
Cancelled |
|
|
(5 |
) |
|
|
41.91 |
|
|
|
|
September 30, 2009 |
|
|
89 |
|
|
$ |
39.57 |
|
|
|
|
The total grant date fair value of shares vested during the three and nine months ended
September 30, 2009 was $593,806 and $2,687,986, respectively. The total grant date fair value of
shares vested during the three and nine months ended September 30, 2008 was $598,382 and
$1,278,168, respectively.
Long-Term Incentive Programs
Pursuant to the Amended Plan, on March 30, 2007, January 4, 2008 and January 20, 2009, the
Compensation Committee approved the grant of 96,550, 80,000 and 108,720 performance-based nonvested
shares, respectively. The shares were granted to key employees of the Company. For both the 2007
and 2008 grants, no estimated compensation costs have been accrued because the achievements of the
performance targets of the programs were deemed unlikely to be achieved. In the future, if the
Company believes that the performance targets of the programs will be achieved, an adjustment to
the expense will be made at that time based on the probable outcome. The 2009 grant is performance
based and cliff vests after the requisite service period of two to three years if certain financial
goals are met. The goals are based upon diluted earnings per share (EPS) totals for 2009, the
return on owners equity for the three year period beginning on January 1, 2009 and ending December
31, 2011, and the relative total shareholder return as compared to a peer group, for the same three
year period. The number of shares vested can double if the financial goals are exceeded or no
shares can vest if the financial goals are not met. The Company is expensing the nonvested share
grant over the requisite service period of two to three years beginning on January 1, 2009. If the
Company believes that the number of shares granted will be more or less than originally projected,
an adjustment to the expense will be made at that time based on the probable outcome. At
September 30, 2009, no
16
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
compensation expense relating to the EPS goal has been accrued as the achievement of the EPS goal
is not likely to be achieved. At September 30, 2009, total future compensation costs related to
nonvested share awards granted under the 2009 Long-Term Incentive Program are estimated to be
approximately $1.4 million. The Company assumed a 7.5% forfeiture rate for this grant and the
remaining shares have a weighted average life of 2.25 years at September 30, 2009.
10. Income Taxes:
On July 13, 2006, the FASB issued accounting guidance on accounting for uncertainty in income
taxes. This guidance clarifies the accounting for uncertainty in income taxes recognized in an
enterprises financial statements in accordance with FASB ASC Topic 740 Income Taxes (ASC 740).
The guidance prescribes a recognition threshold and measurement attribute for the financial
statement recognition and measurement of a tax position taken or expected to be taken in a tax
return. It also provides guidance on derecognition, classification, interest and penalties,
accounting in interim periods, disclosure and transition. The evaluation of a tax position in
accordance with the guidance is a two-step process. The first step is recognition: the enterprise
determines whether it is more-likely-than-not that a tax position will be sustained upon
examination, including resolution of any related appeals or litigation processes, based on the
technical merits of the position. In evaluating whether a tax position has met the
more-likely-than-not recognition threshold, the enterprise should presume that the position will be
examined by the appropriate taxing authority that would have full knowledge of all relevant
information. The second step is measurement: a tax position that meets the more-likely-than-not
recognition threshold is measured to determine the amount of benefit to recognize in the financial
statements. The tax position is measured as the largest amount of benefit that is greater than 50
percent likely of being realized upon ultimate settlement. Tax positions that previously failed to
meet the more-likely-than-not recognition threshold should be recognized in the first subsequent
financial reporting period in which that threshold is met. Previously recognized tax positions
that no longer meet the more-likely-than-not recognition threshold should be derecognized in the
first subsequent financial reporting period in which that threshold is no longer met.
The Company adopted the guidance with respect to all of its tax positions as of January 1,
2007. Total unrecognized tax benefits at September 30, 2009 and 2008 were $0 and $180,000,
respectively. On September 15, 2008, the 2004 tax year closed and is no longer subject to
examination by major taxing jurisdictions, including the Internal Revenue Service. As a result, the
remaining unrecognized tax benefits balance of $180,000 was reversed. The reversal was an
adjustment to additional paid-in-capital and did not affect the annual effective tax rate.
The Company was notified on June 21, 2007 that it was being examined by the Internal Revenue
Service for the 2005 calendar year. The IRS has concluded its audit and on March 19, 2009 issued
Form 4549-A, Income Tax Examination Changes for tax years ending December 31, 2007, 2006 and 2005.
The IRS has proposed that cost recovery for tax revenue recognition does not clearly reflect income
and that unused line fees paid on credit facilities should be capitalized and amortized rather than
taken as a current deduction. On April 22, 2009, the Company filed a formal protest of the
findings contained in the examination report prepared by the IRS. The Company believes it has
sufficient support for the technical merits of its positions and that it is more-likely-than-not
these positions will ultimately be sustained; therefore, a reserve for uncertain tax positions is
not necessary. If the Company is unsuccessful in its appeal, it might be required to pay the
related deferred taxes and any potential interest in the near-term, possibly requiring additional
financing from other sources.
At September 30, 2009, the tax years that remain subject to examination by the major taxing
jurisdictions, including the Internal Revenue Service, are 2003 and 2005 and subsequent years. The
2003 tax year is still open to examination because of the net operating loss that originated in
that year but was not fully utilized until the 2005 tax year.
ASC 740 requires the recognition of interest, if the tax law would require interest to be paid
on the underpayment of taxes, and recognition of penalties, if a tax position does not meet the
minimum statutory threshold to avoid payment of penalties. Penalties and interest may be
classified as either penalties and interest expense or
17
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
income tax expense. Management has elected to classify accrued penalties and interest as income
tax expense. Accrued penalties and interest as of January 1, 2007, in the amount of $77,000, were
recorded to beginning of year retained earnings at the date of adoption. Since January 1, 2007,
the Company has accrued additional interest of approximately $34,000. Due to the approved
application for change in accounting method, the balance of accrued penalties and interest was
reduced by $67,000 during 2007. As a result of the lapse in the statute of limitations, the 2004
tax year closed as of September 15, 2008 resulting in the reversal of the remaining $44,000 of
accrued interest. No interest or penalties were accrued or reversed in 2009.
11. Earnings per Share:
Basic EPS are computed by dividing income available to common shareholders by weighted average
common shares outstanding. Diluted EPS are computed using the same components as basic EPS with
the denominator adjusted for the dilutive effect of stock options and nonvested share awards.
Share-based awards that are contingent upon the attainment of performance goals are not included in
the computation of diluted EPS until the performance goals have been attained. The following
tables provide a reconciliation between the computation of basic EPS and diluted EPS for the three
and nine months ended September 30, 2009 and 2008 (amounts in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, |
|
|
2009 |
|
2008 |
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
Net Income |
|
Common Shares |
|
EPS |
|
Net Income |
|
Common Shares |
|
EPS |
|
|
|
Basic EPS |
|
$ |
10,096 |
|
|
|
15,466 |
|
|
$ |
0.65 |
|
|
$ |
11,455 |
|
|
|
15,267 |
|
|
$ |
0.75 |
|
Dilutive effect of stock options and nonvested share awards |
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS |
|
$ |
10,096 |
|
|
|
15,502 |
|
|
$ |
0.65 |
|
|
$ |
11,455 |
|
|
|
15,336 |
|
|
$ |
0.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, |
|
|
2009 |
|
2008 |
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
Net Income |
|
Common Shares |
|
EPS |
|
Net Income |
|
Common Shares |
|
EPS |
|
|
|
Basic EPS |
|
$ |
31,892 |
|
|
|
15,392 |
|
|
$ |
2.07 |
|
|
$ |
34,751 |
|
|
|
15,210 |
|
|
$ |
2.28 |
|
Dilutive
effect of stock options and nonvested share awards |
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS |
|
$ |
31,892 |
|
|
|
15,428 |
|
|
$ |
2.07 |
|
|
$ |
34,751 |
|
|
|
15,280 |
|
|
$ |
2.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were 0 and 33,000 antidilutive options outstanding for the three and nine months
ended September 30, 2009. There were no antidilutive options outstanding for the three and nine
months ended September 30, 2008.
12. Commitments and Contingencies:
Employment Agreements:
The Company has employment agreements with all of its executive officers and with several
members of its senior management group, most of which expire on December 31, 2011. Such agreements
provide for base salary payments as well as bonuses which are based on the attainment of specific
management goals. Future compensation under these agreements is approximately $8.5 million. The
agreements also contain confidentiality and non-compete provisions.
Leases:
The Company is party to various operating and capital leases with respect to its facilities
and equipment. For further discussion of these leases please refer to the Companys audited
consolidated financial statements and notes thereto included in the Companys Annual Report on Form
10-K, as filed for the year ended December 31, 2008.
18
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Forward Flow Agreements:
The Company is party to several forward flow agreements that allow for the purchase of
defaulted consumer receivables at pre-established prices. The maximum remaining amount to be
purchased under forward flow agreements at September 30, 2009 is approximately $73.9 million.
Litigation:
The Company is from time to time subject to routine legal claims and proceedings, most of
which are incidental to the ordinary course of its business. The Company initiates lawsuits
against consumers and is occasionally countersued by them in such actions. Also, consumers, either
individually, as a member of a class action, or through a governmental entity on behalf of
consumers, may initiate litigation against the Company, in which they allege that the Company has
violated a state or federal law in the process of collecting on an account. From time to time,
other types of lawsuits are brought against the Company. While it is not expected that these or
any other legal proceedings or claims in which the Company is involved will, either individually or
in the aggregate, have a material adverse impact on the Companys results of operations, liquidity
or its financial condition, the matter described below falls outside of the normal parameters of
the Companys routine legal proceedings.
PRA is currently a defendant in a purported class action counterclaim entitled PRA v.
Barkwell, 4:09-cv-00113-CDL, which was originally filed in the Superior Court of Muscogee County,
Georgia. The counterclaim, which was filed against PRA, the National Arbitration Forum (NAF) and
MBNA American Bank, N.A., on July 29, 2009, has since been removed to the United States District
Court for the Middle District of Georgia, where it is currently pending. The counterclaim alleges
that in pursuing arbitration claims against Barkwell and other consumer debtors, pursuant to the
terms and conditions of their respective cardholder agreements, PRA breached a duty of good faith
and fair dealing and made negligent misrepresentations concerning its arbitration practices.
The plaintiffs are seeking, among other things, to vacate the arbitration awards that PRA has
obtained before NAF and have PRA disgorge the amounts collected with respect to such awards. It is
not possible at this time to accurately estimate the possible loss, if any. PRA believes it
has meritorious defenses to the allegations made in this counterclaim and intends to defend itself
vigorously against them.
13. Estimated Fair Value of Financial Instruments:
The accompanying consolidated financial statements include various estimated fair value
information as of September 30, 2009, as required by FASB ASC Topic 825 Financial Instruments
(ASC 825). ASC 825 defines fair value as the price that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between market participants at the
measurement date. ASC 825 also requires the consideration of differing levels of inputs in the
determination of fair values. Based upon the fact there are no quoted prices in active markets or
other observable market data, the Company used unobservable inputs for computation of the fair
value of finance receivables, net. Disclosure of the estimated fair values of financial
instruments often requires the use of estimates. The Company uses the following methods and
assumptions to estimate the fair value of financial instruments.
Cash and cash equivalents: The carrying amount approximates fair value.
Finance receivables, net: The Company records purchased receivables at cost, which represents
a significant discount from the contractual receivable balances due. The cost of the receivables
is reduced as cash is received based upon the guidance of ASC 310-30. The carrying amount of
finance receivables, net, as of September 30, 2009 was approximately $661 million. The Company
computed the fair value of these receivables using proprietary pricing models that the Company
utilizes to make portfolio purchase decisions. As of September 30, 2009, using the aforementioned
methodology, the Company computed the approximate fair value to be $767 million.
Long-term debt: The carrying amount approximates fair value, as the interest rates
approximate the rate currently offered to the Company for similar debt instruments of comparable
maturities by the Companys bankers.
19
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Line of credit: The carrying amount approximates fair value, as the interest rates
approximate the rate currently offered to the Company for similar debt instruments of comparable
maturities by the Companys bankers.
Derivative instrument: The interest rate swap is recorded at fair value, which is determined
using pricing models developed based on the LIBOR swap rate and other observable market data,
adjusted for nonperformance risk of both the counterparty and the Company.
14. Recent Accounting Pronouncements:
In December 2007, the FASB issued guidance which clarifies the accounting for business
combinations in accordance with FASB ASC Topic 805 Business Combinations (ASC 805). The
guidance establishes principles and requirements for how the acquirer of a business recognizes and
measures in its financial statements the identifiable assets acquired, the liabilities assumed, and
any non-controlling interest in the acquiree. It also provides guidance for recognizing and
measuring the goodwill acquired in the business combination, recognizing assets acquired and
liabilities assumed arising from contingencies, and determining what information to disclose to
enable users of the financial statement to evaluate the nature and financial effects of the
business combination. The guidance is effective for acquisitions consummated in fiscal years
beginning after December 15, 2008. The Company adopted the guidance on January 1, 2009, which had
no material impact on its consolidated financial statements.
In December 2007, the FASB issued guidance on noncontrolling interests in consolidated
financial statements. This guidance requires that the noncontrolling interest in the equity of a
subsidiary be accounted for and reported as equity, provides revised guidance on the treatment of
net income and losses attributable to the noncontrolling interest and changes in ownership
interests in a subsidiary and requires additional disclosures that identify and distinguish between
the interests of the controlling and noncontrolling owners. The guidance is effective for fiscal
years beginning after December 15, 2008 with early application prohibited. The Company adopted the
guidance on January 1, 2009, which had no material impact on its consolidated financial statements.
In March 2008, the FASB issued disclosure requirements regarding derivative instruments and
hedging activities. Entities must now provide enhanced disclosures on an interim and annual basis
regarding how and why the entity uses derivatives; how derivatives and related hedged items are
accounted for, and how derivatives and related hedged items affect the entitys financial position,
financial results and cash flow. The guidance is effective for periods beginning on or after
November 15, 2008. The Company adopted the guidance effective January 1, 2009 and has added the
required narrative and tabular disclosure in Note 5 of its consolidated financial statements.
In April 2008, the FASB issued guidance regarding the determination of the useful life of
intangible assets. In developing assumptions about renewal or extension options used to determine
the useful life of an intangible asset, an entity needs to consider its own historical experience
adjusted for entity-specific factors. In the absence of that experience, an entity shall consider
the assumptions that market participants would use about renewal or extension options. The guidance
is effective for fiscal years beginning after December 15, 2008. The Company adopted the guidance
on January 1, 2009, which had no material impact on its consolidated financial statements.
In April 2009, the FASB issued guidance on determining fair value when the volume and level of
activity for an asset or liability has significantly decreased, and in identifying transactions
that are not orderly. Based on the guidance, if an entity determines that the level of activity for
an asset or liability has significantly decreased and that a transaction is not orderly, further
analysis of transactions or quoted prices is needed, and a significant adjustment to the
transaction or quoted prices may be necessary to estimate fair value. The guidance was effective on
a prospective basis for interim and annual periods ending after June 15, 2009. The Company adopted
the guidance during the second quarter of 2009, which had no material impact on its consolidated
financial statements.
In April 2009, the FASB issued additional requirements regarding interim disclosures about the
fair value of financial instruments which were previously only disclosed on an annual basis.
Entities are now required to disclose the fair value of financial instruments which are not
recorded at fair value in the financial statements in both their
20
PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
interim and annual financial statements. The standard is effective for interim reporting periods
ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009.
The Company adopted these requirements during the second quarter of 2009, and has added the
required disclosure in Note 13 of its consolidated financial statements.
In April 2009, the FASB issued guidance on the recognition and presentation of
other-than-temporary impairments on investments in debt securities. If an entitys management
asserts that it does not have the intent to sell a debt security and it is more likely than not
that it will not have to sell the security before recovery of its cost basis, then an entity may
separate other-than-temporary impairments into two components: 1) the amount related to credit
losses (recorded in earnings), and 2) all other amounts (recorded in other comprehensive income).
The guidance is effective for interim and annual reporting periods ending after June 15, 2009, with
early adoption permitted for periods ending after March 15, 2009, and will be applied to all
existing and new investments in debt securities. The Company adopted the guidance during the
second quarter of 2009, which had no material impact on its consolidated financial statements.
In May 2009, the FASB issued guidance on subsequent events which establishes general standards
of accounting for and disclosure of events that occur after the balance sheet date but before the
financial statements are issued or are available to be issued. This guidance, which falls under ASC
Topic 855 Subsequent Events, provides guidance on the period after the balance sheet date during
which management of a reporting entity should evaluate events or transactions that may occur for
potential recognition or disclosure in the financial statements, the circumstances under which an
entity should recognize events or transactions occurring after the balance sheet date in its
financial statements and the disclosures that an entity should make about events or transactions
that occurred after the balance sheet date. The Company adopted the guidance during the second
quarter of 2009, and its application had no impact on the Companys consolidated financial
statements. The Company evaluated subsequent events through the date the accompanying financial
statements were issued, which was November 6, 2009.
In June 2009, the FASB issued guidance on accounting for transfers of financial to improve
the reporting for the transfer of financial assets. The guidance must be applied as of the
beginning of each reporting entitys first annual reporting period that begins after November 15,
2009, for interim periods within that first annual reporting period and for interim and annual
reporting periods thereafter. Earlier application is prohibited. The Company believes the
guidance will have no material impact on its consolidated financial statements.
In June 2009, the FASB issued guidance on consolidation of variable interest entities to
improve financial reporting by enterprises involved with variable interest entities and to provide
more relevant and reliable information to users of financial statements. The guidance is effective
as of the beginning of each reporting entitys first annual reporting period that begins after
November 15, 2009, for interim periods within that first annual reporting period, and for interim
and annual reporting periods thereafter. Earlier application is prohibited. The Company believes
the guidance will have no material impact on its consolidated financial statements.
In June 2009, the FASB issued The FASB Accounting Standards Codification (Codification). The Codification became the single source of authoritative U.S. generally
accepted accounting principles (GAAP) recognized by the FASB to be applied by nongovernmental
entities. Rules and interpretive releases of the SEC under authority of federal securities laws
are also sources of authoritative GAAP for SEC registrants. The Codification supersedes all
existing non-SEC accounting and reporting standards. All other non-grandfathered non-SEC
accounting literature not included in the Codification is non-authoritative. The Codification was
effective for financial statements issued for interim and annual periods ending after September 15,
2009. The Company adopted the Codification for the quarter ending September 30, 2009. There was
no impact to its consolidated financial statements as this change is disclosure-only in nature.
21
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of
Operations |
Cautionary Statements Pursuant to Safe Harbor Provisions of the Private Securities Litigation
Reform Act of 1995:
This report contains forward-looking statements within the meaning of the federal securities
laws. These forward-looking statements involve risks, uncertainties and assumptions that, if they
never materialize or prove incorrect, could cause our results to differ materially from those
expressed or implied by such forward-looking statements. All statements, other than statements of
historical fact, are forward-looking statements, including statements regarding overall trends,
gross margin trends, operating cost trends, liquidity and capital needs and other statements of
expectations, beliefs, future plans and strategies, anticipated events or trends, and similar
expressions concerning matters that are not historical facts. The risks, uncertainties and
assumptions referred to above may include the following:
|
|
|
continued deterioration of the economic environment including the stability of the
financial system; |
|
|
|
|
our ability to purchase defaulted consumer receivables at appropriate prices; |
|
|
|
|
changes in the business practices of credit originators in terms of selling defaulted
consumer receivables or outsourcing defaulted consumer receivables to third-party
contingent fee collection agencies; |
|
|
|
|
changes in government regulations that affect our ability to collect sufficient amounts
on our acquired or serviced receivables; |
|
|
|
|
changes in income tax laws or challenges by taxing authorities could have an adverse
effect on our financial condition and results of operations; |
|
|
|
|
deterioration in economic conditions in the United States that may have an adverse
effect on our collections, results of operations, revenue and stock price; |
|
|
|
|
changes in bankruptcy or collection agency laws that could negatively affect our
business; |
|
|
|
|
our ability to employ and retain qualified employees, especially collection and
information technology personnel; |
|
|
|
|
our work force could become unionized in the future, which could adversely affect the
stability of our production and increase our costs; |
|
|
|
|
changes in the credit or capital markets, which affect our ability to borrow money or
raise capital to purchase or service defaulted consumer receivables; |
|
|
|
|
the degree and nature of our competition; |
|
|
|
|
our ability to comply with the provisions of the Sarbanes-Oxley Act of 2002 and the
rules and regulations promulgated thereunder; |
|
|
|
|
our ability to retain existing clients and obtain new clients for our fee-for-service
businesses; |
|
|
|
|
the sufficiency of our funds generated from operations, existing cash and available
borrowings to finance our current operations; and |
|
|
|
|
the risk factors listed from time to time in our filings with the Securities and
Exchange Commission (the SEC). |
You should assume that the information appearing in this quarterly report is accurate only as
of the date it was issued. Our business, financial condition, results of operations and prospects
may have changed since that date.
For a discussion of the risks, uncertainties and assumptions that could affect our future
events, developments or results, you should carefully review the following Managements Discussion
and Analysis of Financial Condition and Results of Operations, as well as the discussion of
Business and Risk Factors described in our 2008 Annual Report on Form 10-K, filed on February
27, 2009.
Our forward-looking statements could be wrong in light of these and other risks, uncertainties
and assumptions. The future events, developments or results described in this report could turn out
to be materially different. We have no obligation to publicly update or revise our forward-looking
statements after the date of this report and you should not expect us to do so.
22
Investors should also be aware that while we do, from time to time, communicate with
securities analysts and others, we do not, by policy, selectively disclose to them any material
nonpublic information or other confidential commercial information. Accordingly, stockholders
should not assume that we agree with any statement or report issued by any analyst regardless of
the content of the statement or report. We do not, by policy, confirm forecasts or projections
issued by others. Thus, to the extent that reports issued by securities analysts contain any
projections, forecasts or opinions, such reports are not our responsibility.
Results of Operations
We are a full service provider of outsourced receivables management and related services. The
results of operations include the financial results of Portfolio Recovery Associates, Inc. and all
of our subsidiaries who are all in the accounts receivable management business. Under the guidance
of the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC)
Topic 280 Segment Reporting (ASC 280), we have determined that we have several operating
segments that meet the aggregation criteria of ASC 280, and therefore, we have one reportable
segment, accounts receivable management, based on similarities among the operating units including
homogeneity of services, service delivery methods and use of technology.
The following table sets forth certain operating data as a percentage of total revenues for
the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
For the Nine Months |
|
|
Ended September 30, |
|
Ended September 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income recognized on finance receivables, net |
|
|
79.2 |
% |
|
|
76.9 |
% |
|
|
76.8 |
% |
|
|
80.7 |
% |
Commissions |
|
|
20.8 |
% |
|
|
23.1 |
% |
|
|
23.2 |
% |
|
|
19.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and employee services |
|
|
39.2 |
% |
|
|
33.5 |
% |
|
|
38.5 |
% |
|
|
33.1 |
% |
Legal and agency fees and costs |
|
|
16.5 |
% |
|
|
21.0 |
% |
|
|
16.6 |
% |
|
|
20.2 |
% |
Outside fees and services |
|
|
3.3 |
% |
|
|
3.4 |
% |
|
|
3.3 |
% |
|
|
3.5 |
% |
Communications |
|
|
5.1 |
% |
|
|
3.3 |
% |
|
|
5.4 |
% |
|
|
3.8 |
% |
Rent and occupancy |
|
|
1.9 |
% |
|
|
1.6 |
% |
|
|
1.7 |
% |
|
|
1.4 |
% |
Other operating expenses |
|
|
3.4 |
% |
|
|
2.8 |
% |
|
|
3.1 |
% |
|
|
2.5 |
% |
Depreciation and amortization |
|
|
3.3 |
% |
|
|
3.2 |
% |
|
|
3.3 |
% |
|
|
2.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
72.7 |
% |
|
|
68.8 |
% |
|
|
71.9 |
% |
|
|
67.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
27.3 |
% |
|
|
31.2 |
% |
|
|
28.1 |
% |
|
|
32.9 |
% |
Other income and (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
0.0 |
% |
|
|
0.1 |
% |
|
|
0.1 |
% |
|
|
0.0 |
% |
Interest expense |
|
|
(2.9 |
%) |
|
|
(4.5 |
%) |
|
|
(2.8 |
%) |
|
|
(4.2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
24.4 |
% |
|
|
26.8 |
% |
|
|
25.4 |
% |
|
|
28.7 |
% |
Provision for income taxes |
|
|
9.8 |
% |
|
|
10.1 |
% |
|
|
10.0 |
% |
|
|
11.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
14.6 |
% |
|
|
16.7 |
% |
|
|
15.4 |
% |
|
|
17.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We use the following terminology throughout our reports: Cash Receipts refers to all
collections of cash, regardless of the source. Cash Collections refers to collections on our
owned portfolios only, exclusive of commission income and sales of finance receivables. Cash
Sales of Finance Receivables refers to the sales of our owned portfolios. Commissions refers to
fee income generated from our wholly-owned contingent fee and fee-for-service subsidiaries.
23
Three Months Ended September 30, 2009 Compared To Three Months Ended September 30, 2008
Revenues
Total revenues were $68.6 million for the three months ended September 30, 2009 and 2008.
Income Recognized on Finance Receivables, net
Income recognized on finance receivables, net was $54.3 million for the three months ended
September 30, 2009, an increase of $1.6 million or 3.0% compared to income recognized on finance
receivables, net of $52.7 million for the three months ended September 30, 2008. The increase was
due to an increase in our cash collections on our owned defaulted consumer receivables to $92.4
million for the three months ended September 30, 2009 compared to $83.0 million for the three
months September 30, 2008. This was offset by an increase in our finance receivables amortization
rate, including the allowance charge, to 41.2% for the three months ended September 30, 2009,
compared to 36.5% for the three months ended September 30, 2008. During the three months ended
September 30, 2009, we acquired defaulted consumer receivables portfolios with an aggregate face
value amount of $1.75 billion at a cost of $76.7 million. During the three months ended September
30, 2008, we acquired defaulted consumer receivable portfolios with an aggregate face value of
$857.2 million at a cost of $52.3 million. In any period, we acquire defaulted consumer
receivables that can vary dramatically in their age, type and ultimate collectibility. We may pay
significantly different purchase rates for purchased receivables within any period as a result of
this quality fluctuation. In addition, market forces can drive pricing rates up or down in any
period, irrespective of other quality fluctuations. As a result, the average purchase rate paid
for any given period can fluctuate dramatically based on our particular buying activity in that
period. However, regardless of the average purchase price and for similar time frames, we intend
to target a similar internal rate of return, after direct expenses, in pricing our portfolio
acquisitions; therefore, the absolute rate paid is not necessarily relevant to estimated
profitability of a periods buying.
Income recognized on finance receivables, net is shown net of changes in valuation allowances
recognized under FASB ASC Topic 310-30 Loans and Debt Securities Acquired with Deteriorated Credit
Quality (ASC 310-30), which requires that a valuation allowance be recorded for significant
decreases in expected cash flows or change in timing of cash flows which would otherwise require a
reduction in the stated yield on a pool of accounts. For the three months ended September 30,
2009, we recorded net allowance charges of $8,010,000. For the three months ended September 30,
2008, we recorded net allowance charges of $3,780,000. In any given period, we may be required to
record valuation allowances due to pools of receivables underperforming our expectations. Factors
that may contribute to the recording of valuation allowances may include both internal as well as
external factors. External factors which may have an impact on the collectability, and
subsequently to the overall profitability of purchased pools of defaulted consumer receivables
would include: overall market pricing for pools of consumer receivables (which is driven by both
supply and demand), new laws or regulations relating to collections, new interpretations of
existing laws or regulations, and the overall condition of the economy. Internal factors which may
have an impact on the collectability, and subsequently the overall profitability of purchased pools
of defaulted consumer receivables would include: necessary revisions to initial and
post-acquisition scoring and modeling estimates, non-optimal operational activities (which relates
to the collection and movement of accounts on both our collection floor and external channels), as
well as decreases in productivity related to turnover and tenure of our collection staff. Due to
the extraordinary deterioration of the U.S. economy beginning in the fourth quarter of 2008, our
collection efforts have become more challenging, which has exacerbated the typical effects of these
external and internal factors. These combined factors have contributed to the valuation allowances
that we have recorded during the three months ended September 30, 2009.
Commissions
Commissions were $14.2 million for the three months ended September 30, 2009, a decrease of
$1.6 million or 10.1% compared to commissions of $15.8 million for the three months ended September
30, 2008. Commissions decreased as a result of a decrease in revenue generated by our IGS
fee-for-service business and MuniServices government revenue enhancement and services business,
partially offset by an increase in revenue generated by our RDS government processing and
collection business as compared to the prior year period.
24
Operating Expenses
Total operating expenses were $49.8 million for the three months ended September 30, 2009, an
increase of $2.6 million or 5.5% compared to total operating expenses of $47.2 million for the
three months ended September 30, 2008. Total operating expenses, including compensation and
employee services expenses, were 46.7% of cash receipts for the three months ended September 30,
2009 compared to 47.7% for the same period in 2008.
Compensation and Employee Services
Compensation and employee services expenses were $26.8 million for the three months ended
September 30, 2009, an increase of $3.8 million or 16.5% compared to compensation and employee
services expenses of $23.0 million for the three months ended September 30, 2008. This increase is
mainly due to an overall increase in our owned portfolio collection staff. Compensation and
employee services expenses increased as total employees grew 10.8% to 2,146 as of September 30,
2009 from 1,937 as of September 30, 2008. In addition, during the third quarter of 2008, we
reversed $1.4 million of estimated share-based compensation costs that had been accrued in 2007 and
2008 relating to the 2007 Long Term Incentive Program. Compensation and employee services expenses
as a percentage of cash receipts increased to 25.2% for the three months ended September 30, 2009
from 23.3% of cash receipts for the same period in 2008.
Legal and Agency Fees and Costs
Legal and agency fees and costs expenses were $11.3 million for the three months ended
September 30, 2009, a decrease of $3.1 million or 21.5% compared to legal and agency fees and costs
of $14.4 million for the three months ended September 30, 2008. Of the $3.1 million decrease, $2.5
million was attributable to a decrease in legal fees and costs incurred resulting from accounts
referred to both our in house attorneys and outside independent contingent fee attorneys. The
remaining $0.6 million decrease was attributable to a decrease in agency fees mainly incurred by
our IGS subsidiary. Total outside legal expenses paid to independent contingent fee attorneys for
the three months ended September 30, 2009 were 47.7% of legal cash collections generated by
independent contingent fee attorneys compared to 43.0% for the three months ended September 30,
2008. Outside legal fees and costs paid to independent contingent fee attorneys decreased from
$9.3 million for the three months ended September 30, 2008 to $7.3 million, a decrease of $2.0
million or 21.5%, for the three months ended September 30, 2009. Additionally, as disclosed
previously, we also effectuate legal collections using our own in-house attorneys. Total legal
expenses incurred by our in-house attorneys for the three months ended September 30, 2009 were 6.9%
of legal cash collections generated by our in-house attorneys compared to 45.8% for the three
months ended September 30, 2008. Legal fees and costs incurred by our in-house attorneys decreased
from $1.0 million for the three months ended September 30, 2008 to $0.4 million, a decrease of $0.6
million or 60.0%, for the three months ended September 30, 2009.
Outside Fees and Services
Outside fees and services expenses were $2.3 million for the three months ended September 30,
2009 and 2008.
Communications
Communications expenses were $3.5 million for the three months ended September 30, 2009, an
increase of $1.2 million or 52.2% compared to communications expenses of $2.3 million for the three
months ended September 30, 2008. The increase was mainly due to a growth in mailings due to an
increase in special letter campaigns which increased by $1.2 million for the three months ended
September 30, 2009 when compared to the year ago period.
Rent and Occupancy
Rent and occupancy expenses were $1,270,000 for the three months ended September 30, 2009, an
increase of $147,000 or 13.1% compared to rent and occupancy expenses of $1,123,000 for the three
months ended September 30, 2008. The increase was primarily due to relocation of our IGS business
to another location, as well as increased utility charges.
25
Other Operating Expenses
Other operating expenses were $2.3 million for the three months ended September 30, 2009, an
increase of $0.4 million or 21.1% compared to other operating expenses of $1.9 million for the
three months ended September 30, 2008. The increase was mainly due to increases in various expenses
when compared to the prior year period. No individual item represents a significant portion of the
overall increase.
Depreciation and Amortization
Depreciation and amortization expenses were $2.3 million for the three months ended September
30, 2009, an increase of $0.1 million or 4.5% compared to depreciation and amortization expenses of
$2.2 million for the three months ended September 30, 2008. The increase is mainly the result of
continued capital expenditures on equipment, software, and computers related to our growth and
systems upgrades.
Interest Income
Interest income was $0 for the three months ended September 30, 2009, a decrease of $34,000
compared to interest income of $34,000 for the three months ended September 30, 2008. This
decrease is the result of lower average invested cash and cash equivalents balances during the
three months ended September 30, 2009 compared to the same period in 2008.
Interest Expense
Interest expense was $2.0 million for the three months ended September 30, 2009, a decrease of
$1.1 million compared to interest expense of $3.1 million for the three months ended September 30,
2008. The decrease was mainly due to a decrease in our weighted average variable interest rate
which decreased to 2.56% for the three months ended September 30, 2009 as compared to 4.57% for the
three months ended September 30, 2008, partially offset by an increase in our average borrowings
for the three months ended September 30, 2009 compared to the same period in 2008.
Provision for Income Taxes
Income tax expense was $6.7 million for the three months ended September 30, 2009, a decrease
of $0.2 million or 2.9% compared to income tax expense of $6.9 million for the three months ended
September 30, 2008. The decrease is mainly due to a decrease of 8.5% in income before taxes for
the three months ended September 30, 2009 when compared to the same period in 2008 which was offset
by an increase in the effective tax rate for the three months ended September 30, 2009, which was
40.0% compared to 37.7% for the same period in 2008.
Nine Months Ended September 30, 2009 Compared To Nine Months Ended September 30, 2008
Revenues
Total revenues were $207.9 million for the nine months ended September 30, 2009, an increase
of $11.6 million or 5.9% compared to total revenues of $196.3 million for the nine months ended
September 30, 2008.
Income Recognized on Finance Receivables, net
Income recognized on finance receivables, net was $159.7 million for the nine months ended
September 30, 2009, an increase of $1.3 million compared to income recognized on finance
receivables, net of $158.4 million for the nine months ended September 30, 2008. The increase was
due to an increase in our cash collections on our owned defaulted consumer receivables to $272.7
million for the nine months ended September 30, 2009 compared to $247.5 million for the nine months
ended September 30, 2008. This was offset by an increase in our finance receivables amortization
rate, including the allowance charge, to 41.5% for the nine months ended September 30, 2009,
compared to 36.0% for the nine months ended September 30, 2008. During the nine months ended
September 30, 2009, we acquired defaulted consumer receivables portfolios with an aggregate face
value amount of $6.09 billion at a cost of $213.8 million. During the nine months ended September
30, 2008, we acquired defaulted
26
consumer receivable portfolios with an aggregate face value of $3.28 billion at a cost of $218.8
million. In any period, we acquire defaulted consumer receivables that can vary dramatically in
their age, type and ultimate collectibility. We may pay significantly different purchase rates for
purchased receivables within any period as a result of this quality fluctuation. In addition,
market forces can drive pricing rates up or down in any period, irrespective of other quality
fluctuations. As a result, the average purchase rate paid for any given period can fluctuate
dramatically based on our particular buying activity in that period. However, regardless of the
average purchase price and for similar time frames, we intend to target a similar internal rate of
return, after direct expenses, in pricing our portfolio acquisitions; therefore, the absolute rate
paid is not necessarily relevant to estimated profitability of a periods buying.
Income recognized on finance receivables, net is shown net of changes in valuation allowances
recognized under ASC 310-30, which requires that a valuation allowance be recorded for significant
decreases in expected cash flows or change in timing of cash flows which would otherwise require a
reduction in the stated yield on a pool of accounts. For the nine months ended September 30, 2009,
we recorded net allowance charges of $18,150,000. For the nine months ended September 30, 2008, we
recorded net allowance charges of $10,525,000. In any given period, we may be required to record
valuation allowances due to pools of receivables underperforming our expectations. Factors that
may contribute to the recording of valuation allowances may include both internal as well as
external factors. External factors which may have an impact on the collectability, and
subsequently to the overall profitability of purchased pools of defaulted consumer receivables
would include: overall market pricing for pools of consumer receivables (which is driven by both
supply and demand), new laws or regulations relating to collections, new interpretations of
existing laws or regulations, and the overall condition of the economy. Internal factors which may
have an impact on the collectability, and subsequently the overall profitability of purchased pools
of defaulted consumer receivables would include: necessary revisions to initial and
post-acquisition scoring and modeling estimates, non-optimal operational activities (which relates
to the collection and movement of accounts on both our collection floor and external channels), as
well as decreases in productivity related to turnover and tenure of our collection staff. Due to
the extraordinary deterioration of the U.S. economy beginning in the fourth quarter of 2008, our
collection efforts have become more challenging, which has exacerbated the typical effects of these
external and internal factors. These combined factors have contributed to the $7,625,000 increase
in valuation allowances for the nine months ended September 30, 2009 as compared to the prior year
period.
Commissions
Commissions were $48.2 million for the nine months ended September 30, 2009, an increase of
$10.3 million or 27.2% compared to commissions of $37.9 million for the nine months ended September
30, 2008. Commissions grew as a result of the acquisitions of MuniServices on July 1, 2008 and BPA
on August 1, 2008, as well as an increase in revenue generated by our RDS government processing and
collection business, partially offset by a decrease in revenue generated by our IGS fee-for-service
business and our Anchor contingent fee business, which ceased operations in the second quarter of
2008, as compared to the prior year period.
Operating Expenses
Total operating expenses were $149.4 million for the nine months ended September 30, 2009, an
increase of $17.7 million or 13.4% compared to total operating expenses of $131.7 million for the
nine months ended September 30, 2008. Total operating expenses, including compensation and
employee services expenses, were 46.5% of cash receipts for the nine months ended September 30,
2009 compared to 46.2% for the same period in 2008.
Compensation and Employee Services
Compensation and employee services expenses were $79.9 million for the nine months ended
September 30, 2009, an increase of $14.9 million or 22.9% compared to compensation and employee
services expenses of $65.0 million for the nine months ended September 30, 2008. This increase is
mainly due to the acquisition of MuniServices as well as an overall increase in our owned portfolio
collection staff. In addition, in conjunction with the renewal of their employment agreements, our
Named Executive Officers and other senior executives were awarded nonvested shares which vested on
January 1, 2009. As a result of the vesting of these shares, we recorded stock-based compensation
expense in connection with these shares, in the amount of approximately $1.4 million during the
first quarter of 2009. This was offset by a reversal $1.4 million of estimated share-based
compensation
27
costs in the third quarter of 2008, that had been accrued in 2007 and 2008 relating to the 2007
Long Term Incentive Program. Compensation and employee services expenses increased as total
employees grew 10.8% to 2,146 as of September 30, 2009 from 1,937 as of September 30, 2008.
Compensation and employee services expenses as a percentage of cash receipts increased to 24.9% for
the nine months ended September 30, 2009 from 22.8% of cash receipts for the same period in 2008.
Legal and Agency Fees and Costs
Legal and agency fees and costs expenses were $34.5 million for the nine months ended
September 30, 2009, a decrease of $5.0 million or 12.7% compared to legal and agency fees and costs
of $39.5 million for the nine months ended September 30, 2008. Of the $5.0 million decrease, $4.9
million was attributable to a decrease in legal fees and costs incurred resulting from accounts
referred to both our in house attorneys and outside independent contingent fee attorneys. The
remaining $0.1 million decrease was attributable to a decrease in agency fees mainly incurred by
our IGS subsidiary. Total outside legal expenses paid to independent contingent fee attorneys for
the nine months ended September 30, 2009 were 41.0% of legal cash collections generated by
independent contingent fee attorneys compared to 38.5% for the nine months ended September 30,
2008. Outside legal fees and costs paid to independent contingent fee attorneys decreased from
$25.4 million for the nine months ended September 30, 2008 to $20.3 million, a decrease of $5.1
million or 20.1%, for the nine months ended September 30, 2009. Additionally, as disclosed
previously, we also effectuate legal collections using our own in-house attorneys. Total legal
expenses incurred by our in-house attorneys for the nine months ended September 30, 2009 were 18.4%
of legal cash collections generated by our in-house attorneys compared to 40.6% for the nine months
ended September 30, 2008. Legal fees and costs incurred by our in-house attorneys increased from
$2.4 million for the nine months ended September 30, 2008 to $2.6 million, an increase of $0.2
million or 8.3%, for the nine months ended September 30, 2009.
Outside Fees and Services
Outside fees and services expenses were $6.9 million for the nine months ended September 30,
2009 and 2008.
Communications
Communications expenses were $11.2 million for the nine months ended September 30, 2009, an
increase of $3.7 million or 49.3% compared to communications expenses of $7.5 million for the nine
months ended September 30, 2008. The increase was mainly due to a growth in mailings due to an
increase in special letter campaigns which increased by $3.3 million for the nine months ended
September 30, 2009 when compared to the year ago period. The remaining increase was attributable
to higher telephone expenses driven by a greater number of defaulted consumer receivables to work,
as well as a significant expansion of our automated dialer seats and related calls that are
generated by the dialer.
Rent and Occupancy
Rent and occupancy expenses were $3.5 million for the nine months ended September 30, 2009, an
increase of $0.7 million or 25.0% compared to rent and occupancy expenses of $2.8 million for the
nine months ended September 30, 2008. The increase was primarily due to the acquisition of
MuniServices and the relocation of our IGS business to another location, as well as increased
utility charges.
Other Operating Expenses
Other operating expenses were $6.6 million for the nine months ended September 30, 2009, an
increase of $1.7 million or 34.7% compared to other operating expenses of $4.9 million for the nine
months ended September 30, 2008. The increase was due to increases in various expenses mainly as a
result of the addition of MuniServices and BPA when compared to the prior year period. No
individual item represents a significant portion of the overall increase.
28
Depreciation and Amortization
Depreciation and amortization expenses were $6.9 million for the nine months ended September
30, 2009, an increase of $1.8 million or 35.3% compared to depreciation and amortization expenses
of $5.1 million for the nine months ended September 30, 2008. The increase is mainly due to
additional expenses incurred related to the depreciation and amortization of the tangible and
intangible assets acquired in the acquisition of MuniServices and the acquisition of the assets of
BPA.
Interest Income
Interest income was $3,000 for the nine months ended September 30, 2009, a decrease of $64,000
compared to interest income of $67,000 for the nine months ended September 30, 2008. This decrease
is the result of lower average invested cash and cash equivalents balances during the nine months
ended September 30, 2009 compared to the same period in 2008.
Interest Expense
Interest expense was $5.9 million for the nine months ended September 30, 2009, a decrease of
$2.3 million compared to interest expense of $8.2 million for the nine months ended September 30,
2008. The decrease was mainly due to a decrease in our weighted average variable interest rate
which decreased to 2.67% for the nine months ended September 30, 2009 as compared to 4.77% for the
nine months ended September 30, 2008 partially offset by an increase in our average borrowings for
the nine months ended September 30, 2009 compared to the same period in 2008.
Provision for Income Taxes
Income tax expense was $20.7 million for the nine months ended September 30, 2009, a decrease
of $0.9 million or 4.2% compared to income tax expense of $21.6 million for the nine months ended
September 30, 2008. The decrease is mainly due to a decrease of 6.7% in income before taxes for
the nine months ended September 30, 2009 when compared to the same period in 2008. The effective
tax rate for the nine months ended September 30, 2009 was 39.4% compared to 38.4% for the same
period in 2008.
29
Supplemental Performance Data
Owned Portfolio Performance:
The following tables show certain data related to our owned portfolio. These tables describe
the purchase price, cash collections and related multiples. Further, these tables disclose our
entire portfolio, the portfolio of purchased bankrupt accounts and our entire portfolio less the
impact of our purchased bankrupt accounts. The accounts represented in the purchased bankruptcy
tables are those portfolios of accounts that were bankrupt at the time of purchase. This contrasts
with accounts that file bankruptcy after we purchase them.
The purchase price multiples for 2005 through 2008 described in the table below are lower than
historical multiples in previous years. This trend is primarily, but not entirely related to
pricing competition. When competition increases, and or supply decreases so that pricing becomes
negatively impacted on a relative basis (total lifetime collections in relation to purchase price),
internal rates of return (IRRs) tend to trend lower. This was the situation during 2005-2007 and
this situation also extended into 2008 to the extent that deals purchased in 2008 were part of
forward flow agreements priced in earlier periods.
Additionally however, the way we initially book newly acquired pools of accounts and how we
forecast future estimated collections for any given portfolio of accounts has evolved over the
years due to a number of factors including the current economic situation. Since our revenue
recognition under ASC 310-30 is driven by both the ultimate magnitude of estimated lifetime
collections, as well as the timing of those collections, we have progressed towards booking new
portfolio purchases using a higher confidence level for both collection amount and pace.
Subsequent to the initial booking, as we gain collection experience and comfort with a pool of
accounts, we continuously update estimated remaining collections (ERC) as time goes on. Since
our inception, these processes have tended to cause the ratio of collections to purchase price
multiple for any given year of buying to gradually increase over time. As a result, our estimate
of lifetime collections to purchase price has shown relatively steady increases as pools have aged.
Thus, all factors being equal in terms of pricing, one would naturally tend to see a higher
collection to purchase price ratio from a pool of accounts that were six years from purchase than
say a pool that was just two years from purchase.
To the extent that lower purchase price multiples are the ultimate result of more competitive
pricing and lower IRRs, this will generally lead to higher amortization rates (payments applied to
principal as a percentage of cash collections), lower operating margins and ultimately lower
profitability. As portfolio pricing becomes more favorable on a relative basis, our profitability
will tend to expand. It is important to consider, however, that to the extent we can improve our
collection operations by extracting additional cash from a discreet quantity and quality of
accounts, and/or by extracting cash at a lower cost structure, we can put upward pressure on the
collection to purchase price ratio and also on our operating margins. During 2008 and continuing
through the first three quarters of 2009, we made significant enhancements in our analytical
abilities, management personnel and automated dialing capabilities, all with the intent to collect
more cash at lower cost.
Entire Portfolio ($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of |
|
Unamortized |
|
Percentage of Reserve |
|
Actual Cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life to Date |
|
Reserve |
|
Purchase Price |
|
Allowance to Unamortized |
|
Collections |
|
Estimated |
|
|
|
|
|
Total Estimated |
Purchase |
|
Purchase |
|
Reserve |
|
Allowance to |
|
Balance at |
|
Purchase Price and |
|
Including Cash |
|
Remaining |
|
Total Estimated |
|
Collections to |
Period |
|
Price(1) |
|
Allowance (2) |
|
Purchase Price (3) |
|
September 30, 2009 (4) |
|
Reserve Allowance (5) |
|
Sales |
|
Collections (6) |
|
Collections (7) |
|
Purchase Price (8) |
1996 |
|
$ |
3,080 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
9,961 |
|
|
$ |
36 |
|
|
$ |
9,997 |
|
|
|
325 |
% |
1997 |
|
$ |
7,685 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
24,872 |
|
|
$ |
102 |
|
|
$ |
24,974 |
|
|
|
325 |
% |
1998 |
|
$ |
11,089 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
36,139 |
|
|
$ |
174 |
|
|
$ |
36,313 |
|
|
|
327 |
% |
1999 |
|
$ |
18,898 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
65,741 |
|
|
$ |
615 |
|
|
$ |
66,356 |
|
|
|
351 |
% |
2000 |
|
$ |
25,020 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
107,353 |
|
|
$ |
1,735 |
|
|
$ |
109,088 |
|
|
|
436 |
% |
2001 |
|
$ |
33,481 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
161,155 |
|
|
$ |
2,973 |
|
|
$ |
164,128 |
|
|
|
490 |
% |
2002 |
|
$ |
42,325 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
4 |
|
|
|
0 |
% |
|
$ |
176,479 |
|
|
$ |
4,116 |
|
|
$ |
180,595 |
|
|
|
427 |
% |
2003 |
|
$ |
61,449 |
|
|
$ |
120 |
|
|
|
0 |
% |
|
$ |
338 |
|
|
|
26 |
% |
|
$ |
230,266 |
|
|
$ |
9,239 |
|
|
$ |
239,505 |
|
|
|
390 |
% |
2004 |
|
$ |
59,179 |
|
|
$ |
1,385 |
|
|
|
2 |
% |
|
$ |
2,400 |
|
|
|
37 |
% |
|
$ |
165,896 |
|
|
$ |
15,279 |
|
|
$ |
181,175 |
|
|
|
306 |
% |
2005 |
|
$ |
143,174 |
|
|
$ |
8,565 |
|
|
|
6 |
% |
|
$ |
39,325 |
|
|
|
18 |
% |
|
$ |
240,054 |
|
|
$ |
79,080 |
|
|
$ |
319,134 |
|
|
|
223 |
% |
2006 |
|
$ |
107,762 |
|
|
$ |
11,150 |
|
|
|
10 |
% |
|
$ |
43,432 |
|
|
|
20 |
% |
|
$ |
140,377 |
|
|
$ |
83,637 |
|
|
$ |
224,014 |
|
|
|
208 |
% |
2007 |
|
$ |
258,384 |
|
|
$ |
10,705 |
|
|
|
4 |
% |
|
$ |
157,986 |
|
|
|
6 |
% |
|
$ |
231,094 |
|
|
$ |
282,762 |
|
|
$ |
513,856 |
|
|
|
199 |
% |
2008 |
|
$ |
275,302 |
|
|
$ |
9,845 |
|
|
|
4 |
% |
|
$ |
213,338 |
|
|
|
4 |
% |
|
$ |
145,476 |
|
|
$ |
398,339 |
|
|
$ |
543,815 |
|
|
|
198 |
% |
YTD 2009 |
|
$ |
213,791 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
204,056 |
|
|
|
0 |
% |
|
$ |
29,123 |
|
|
$ |
453,825 |
|
|
$ |
482,948 |
|
|
|
226 |
% |
30
Purchased Bankruptcy Portfolio ($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of |
|
Unamortized |
|
Percentage of Reserve |
|
Actual Cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life to Date |
|
Reserve |
|
Purchase Price |
|
Allowance to Unamortized |
|
Collections |
|
Estimated |
|
|
|
|
|
Total Estimated |
Purchase |
|
Purchase |
|
Reserve |
|
Allowance to |
|
Balance at |
|
Purchase Price and |
|
Including Cash |
|
Remaining |
|
Total Estimated |
|
Collections to |
Period |
|
Price(1) |
|
Allowance (2) |
|
Purchase Price (3) |
|
September 30, 2009 (4) |
|
Reserve Allowance (5) |
|
Sales |
|
Collections (6) |
|
Collections (7) |
|
Purchase Price (8) |
1996 |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
1997 |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
1998 |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
1999 |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
2000 |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
2001 |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
2002 |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
2003 |
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
0 |
% |
2004 |
|
$ |
7,469 |
|
|
$ |
1,285 |
|
|
|
17 |
% |
|
$ |
73 |
|
|
|
95 |
% |
|
$ |
13,906 |
|
|
$ |
160 |
|
|
$ |
14,066 |
|
|
|
188 |
% |
2005 |
|
$ |
29,302 |
|
|
$ |
700 |
|
|
|
2 |
% |
|
$ |
1,819 |
|
|
|
28 |
% |
|
$ |
40,752 |
|
|
$ |
2,538 |
|
|
$ |
43,290 |
|
|
|
148 |
% |
2006 |
|
$ |
17,643 |
|
|
$ |
1,410 |
|
|
|
8 |
% |
|
$ |
1,265 |
|
|
|
53 |
% |
|
$ |
25,104 |
|
|
$ |
4,193 |
|
|
$ |
29,297 |
|
|
|
166 |
% |
2007 |
|
$ |
78,933 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
49,589 |
|
|
|
0 |
% |
|
$ |
50,461 |
|
|
$ |
66,803 |
|
|
$ |
117,264 |
|
|
|
149 |
% |
2008 |
|
$ |
108,648 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
89,819 |
|
|
|
0 |
% |
|
$ |
41,061 |
|
|
$ |
142,297 |
|
|
$ |
183,358 |
|
|
|
169 |
% |
YTD 2009 |
|
$ |
117,349 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
116,731 |
|
|
|
0 |
% |
|
$ |
6,206 |
|
|
$ |
243,169 |
|
|
$ |
249,375 |
|
|
|
213 |
% |
Entire Portfolio Less Purchased Bankruptcy Portfolio ($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of |
|
Unamortized |
|
Percentage of Reserve |
|
Actual Cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life to Date |
|
Reserve |
|
Purchase Price |
|
Allowance to Unamortized |
|
Collections |
|
Estimated |
|
|
|
|
|
Total Estimated |
Purchase |
|
Purchase |
|
Reserve |
|
Allowance to |
|
Balance at |
|
Purchase Price and |
|
Including Cash |
|
Remaining |
|
Total Estimated |
|
Collections to |
Period |
|
Price(1) |
|
Allowance (2) |
|
Purchase Price (3) |
|
September 30, 2009 (4) |
|
Reserve Allowance (5) |
|
Sales |
|
Collections (6) |
|
Collections (7) |
|
Purchase Price (8) |
1996 |
|
$ |
3,080 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
9,961 |
|
|
$ |
36 |
|
|
$ |
9,997 |
|
|
|
325 |
% |
1997 |
|
$ |
7,685 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
24,872 |
|
|
$ |
102 |
|
|
$ |
24,974 |
|
|
|
325 |
% |
1998 |
|
$ |
11,089 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
36,139 |
|
|
$ |
174 |
|
|
$ |
36,313 |
|
|
|
327 |
% |
1999 |
|
$ |
18,898 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
65,741 |
|
|
$ |
615 |
|
|
$ |
66,356 |
|
|
|
351 |
% |
2000 |
|
$ |
25,020 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
107,353 |
|
|
$ |
1,735 |
|
|
$ |
109,088 |
|
|
|
436 |
% |
2001 |
|
$ |
33,481 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
161,155 |
|
|
$ |
2,973 |
|
|
$ |
164,128 |
|
|
|
490 |
% |
2002 |
|
$ |
42,325 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
4 |
|
|
|
0 |
% |
|
$ |
176,479 |
|
|
$ |
4,116 |
|
|
$ |
180,595 |
|
|
|
427 |
% |
2003 |
|
$ |
61,449 |
|
|
$ |
120 |
|
|
|
0 |
% |
|
$ |
338 |
|
|
|
26 |
% |
|
$ |
230,266 |
|
|
$ |
9,239 |
|
|
$ |
239,505 |
|
|
|
390 |
% |
2004 |
|
$ |
51,710 |
|
|
$ |
100 |
|
|
|
0 |
% |
|
$ |
2,327 |
|
|
|
4 |
% |
|
$ |
151,990 |
|
|
$ |
15,119 |
|
|
$ |
167,109 |
|
|
|
323 |
% |
2005 |
|
$ |
113,872 |
|
|
$ |
7,865 |
|
|
|
7 |
% |
|
$ |
37,506 |
|
|
|
17 |
% |
|
$ |
199,302 |
|
|
$ |
76,542 |
|
|
$ |
275,844 |
|
|
|
242 |
% |
2006 |
|
$ |
90,119 |
|
|
$ |
9,740 |
|
|
|
11 |
% |
|
$ |
42,167 |
|
|
|
19 |
% |
|
$ |
115,273 |
|
|
$ |
79,444 |
|
|
$ |
194,717 |
|
|
|
216 |
% |
2007 |
|
$ |
179,451 |
|
|
$ |
10,705 |
|
|
|
6 |
% |
|
$ |
108,397 |
|
|
|
9 |
% |
|
$ |
180,633 |
|
|
$ |
215,959 |
|
|
$ |
396,592 |
|
|
|
221 |
% |
2008 |
|
$ |
166,654 |
|
|
$ |
9,845 |
|
|
|
6 |
% |
|
$ |
123,519 |
|
|
|
7 |
% |
|
$ |
104,415 |
|
|
$ |
256,042 |
|
|
$ |
360,457 |
|
|
|
216 |
% |
YTD 2009 |
|
$ |
96,442 |
|
|
$ |
0 |
|
|
|
0 |
% |
|
$ |
87,325 |
|
|
|
0 |
% |
|
$ |
22,917 |
|
|
$ |
210,656 |
|
|
$ |
233,573 |
|
|
|
242 |
% |
|
|
|
(1) |
|
Purchase price refers to the cash paid to a seller to acquire defaulted consumer
receivables, plus certain capitalized costs, less the purchase price refunded by the seller
due to the return of non-compliant accounts (also defined as buybacks). Non-compliant refers
to the contractual representations and warranties provided for in the purchase and sale
contract between the seller and us. These representations and warranties from the sellers
generally cover account holders death or bankruptcy and accounts settled or disputed prior to
sale. The seller can replace or repurchase these accounts. |
|
(2) |
|
Life to date reserve allowance refers to the total amount of allowance charges incurred on
our owned portfolios net of any reversals. |
|
(3) |
|
Percentage of reserve allowance to purchase price refers to the total amount of allowance
charges incurred on our owned portfolios net of any reversals, divided by the purchase price. |
|
(4) |
|
Unamortized purchase price balance refers to the purchase price less finance receivable
amortization over the life of the portfolio. |
|
(5) |
|
Percentage of reserve allowance to unamortized purchase price and reserve allowance refers to
the total amount of allowance charges incurred on our owned portfolios net of any reversals,
divided by the sum of the unamortized purchase price and the life to date reserve allowance. |
|
(6) |
|
Estimated remaining collections refers to the sum of all future projected cash collections on
our owned portfolios. |
|
(7) |
|
Total estimated collections refers to the actual cash collections, including cash sales, plus
estimated remaining collections. |
|
(8) |
|
Total estimated collections to purchase price refers to the total estimated collections
divided by the purchase price. |
31
The following table shows our net valuation allowances booked since we began accounting for
our investment in finance receivables under the guidance of ASC 310-30.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands) |
Allowance |
|
Purchase Period |
Period (1) |
|
1996-2000 |
|
2001 |
|
2002 |
|
2003 |
|
2004 |
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
YTD 2009 |
|
Total |
|
Q1 05 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Q2 05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
Q3 05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
Q4 05 |
|
|
|
|
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
200 |
|
Q1 06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
175 |
|
Q2 06 |
|
|
|
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
200 |
|
Q3 06 |
|
|
|
|
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
275 |
|
Q4 06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
450 |
|
Q1 07 |
|
|
|
|
|
|
(245 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
365 |
|
Q2 07 |
|
|
|
|
|
|
70 |
|
|
|
|
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
90 |
|
Q3 07 |
|
|
|
|
|
|
50 |
|
|
|
|
|
|
|
150 |
|
|
|
320 |
|
|
|
660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,180 |
|
Q4 07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190 |
|
|
|
150 |
|
|
|
615 |
|
|
|
340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,295 |
|
Q1 08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120 |
|
|
|
650 |
|
|
|
910 |
|
|
|
1,105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,785 |
|
Q2 08 |
|
|
|
|
|
|
(140 |
) |
|
|
|
|
|
|
400 |
|
|
|
720 |
|
|
|
|
|
|
|
2,330 |
|
|
|
650 |
|
|
|
|
|
|
|
|
|
|
$ |
3,960 |
|
Q3 08 |
|
|
|
|
|
|
(30 |
) |
|
|
|
|
|
|
(60 |
) |
|
|
60 |
|
|
|
325 |
|
|
|
1,135 |
|
|
|
2,350 |
|
|
|
|
|
|
|
|
|
|
$ |
3,780 |
|
Q4 08 |
|
|
|
|
|
|
(75 |
) |
|
|
|
|
|
|
(325 |
) |
|
|
(140 |
) |
|
|
1,805 |
|
|
|
2,600 |
|
|
|
4,380 |
|
|
|
620 |
|
|
|
|
|
|
$ |
8,865 |
|
Q1 09 |
|
|
|
|
|
|
(105 |
) |
|
|
|
|
|
|
(120 |
) |
|
|
35 |
|
|
|
1,150 |
|
|
|
910 |
|
|
|
2,300 |
|
|
|
2,050 |
|
|
|
|
|
|
$ |
6,220 |
|
Q2 09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(230 |
) |
|
|
(220 |
) |
|
|
495 |
|
|
|
765 |
|
|
|
685 |
|
|
|
2,425 |
|
|
|
|
|
|
$ |
3,920 |
|
Q3 09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25 |
) |
|
|
(190 |
) |
|
|
1,170 |
|
|
|
1,965 |
|
|
|
340 |
|
|
|
4,750 |
|
|
|
|
|
|
$ |
8,010 |
|
|
Total |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
120 |
|
|
$ |
1,385 |
|
|
$ |
8,565 |
|
|
$ |
11,150 |
|
|
$ |
10,705 |
|
|
$ |
9,845 |
|
|
$ |
|
|
|
$ |
41,770 |
|
|
|
|
|
(1) |
|
Allowance period represents the quarter in which we recorded valuation allowances, net
of any (reversals). |
The following graph shows the purchase price of our owned portfolios by year beginning in 1996
and includes the year to date acquisition amount for the nine months ended September 30, 2009. The
purchase price number represents the cash paid to the seller to acquire defaulted consumer
receivables, plus certain capitalized costs, less the purchase price refunded by the seller due to
the return of non-compliant accounts.
Portfolio Purchases by Year
32
We utilize a long-term approach to collecting our owned pools of receivables. This approach
has historically caused us to realize significant cash collections and revenues from purchased
pools of finance receivables years after they are originally acquired. As a result, we have in the
past been able to reduce our level of current period acquisitions without a corresponding negative
current period impact on cash collections and revenue.
The following table, which excludes any proceeds from cash sales of finance receivables,
demonstrates our ability to realize significant multi-year cash collection streams on our owned
pools:
Cash Collections By Year, By Year of Purchase Entire Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands) |
Purchase |
|
Purchase |
|
Cash Collection Period |
|
YTD |
|
|
Period |
|
Price |
|
1996 |
|
1997 |
|
1998 |
|
1999 |
|
2000 |
|
2001 |
|
2002 |
|
2003 |
|
2004 |
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
2009 |
|
Total |
|
1996 |
|
$ |
3,080 |
|
|
$ |
548 |
|
|
$ |
2,484 |
|
|
$ |
1,890 |
|
|
$ |
1,348 |
|
|
$ |
1,025 |
|
|
$ |
730 |
|
|
$ |
496 |
|
|
$ |
398 |
|
|
$ |
285 |
|
|
$ |
210 |
|
|
$ |
237 |
|
|
$ |
102 |
|
|
$ |
83 |
|
|
$ |
63 |
|
|
$ |
9,899 |
|
1997 |
|
|
7,685 |
|
|
|
|
|
|
|
2,507 |
|
|
|
5,215 |
|
|
|
4,069 |
|
|
|
3,347 |
|
|
|
2,630 |
|
|
|
1,829 |
|
|
|
1,324 |
|
|
|
1,022 |
|
|
|
860 |
|
|
|
597 |
|
|
|
437 |
|
|
|
346 |
|
|
|
182 |
|
|
$ |
24,365 |
|
1998 |
|
|
11,089 |
|
|
|
|
|
|
|
|
|
|
|
3,776 |
|
|
|
6,807 |
|
|
|
6,398 |
|
|
|
5,152 |
|
|
|
3,948 |
|
|
|
2,797 |
|
|
|
2,200 |
|
|
|
1,811 |
|
|
|
1,415 |
|
|
|
882 |
|
|
|
616 |
|
|
|
309 |
|
|
$ |
36,111 |
|
1999 |
|
|
18,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,138 |
|
|
|
13,069 |
|
|
|
12,090 |
|
|
|
9,598 |
|
|
|
7,336 |
|
|
|
5,615 |
|
|
|
4,352 |
|
|
|
3,032 |
|
|
|
2,243 |
|
|
|
1,533 |
|
|
|
1,043 |
|
|
$ |
65,049 |
|
2000 |
|
|
25,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,894 |
|
|
|
19,498 |
|
|
|
19,478 |
|
|
|
16,628 |
|
|
|
14,098 |
|
|
|
10,924 |
|
|
|
8,067 |
|
|
|
5,202 |
|
|
|
3,604 |
|
|
|
2,498 |
|
|
$ |
106,891 |
|
2001 |
|
|
33,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,048 |
|
|
|
28,831 |
|
|
|
28,003 |
|
|
|
26,717 |
|
|
|
22,639 |
|
|
|
16,048 |
|
|
|
10,011 |
|
|
|
6,164 |
|
|
|
4,202 |
|
|
$ |
155,663 |
|
2002 |
|
|
42,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,073 |
|
|
|
36,258 |
|
|
|
35,742 |
|
|
|
32,497 |
|
|
|
24,729 |
|
|
|
16,527 |
|
|
|
9,772 |
|
|
|
5,870 |
|
|
$ |
176,468 |
|
2003 |
|
|
61,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,308 |
|
|
|
49,706 |
|
|
|
52,640 |
|
|
|
43,728 |
|
|
|
30,695 |
|
|
|
18,818 |
|
|
|
10,371 |
|
|
$ |
230,266 |
|
2004 |
|
|
59,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,019 |
|
|
|
46,475 |
|
|
|
40,424 |
|
|
|
30,750 |
|
|
|
19,339 |
|
|
|
10,884 |
|
|
$ |
165,891 |
|
2005 |
|
|
143,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,968 |
|
|
|
75,145 |
|
|
|
69,862 |
|
|
|
49,576 |
|
|
|
26,502 |
|
|
$ |
240,053 |
|
2006 |
|
|
107,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,971 |
|
|
|
53,192 |
|
|
|
40,560 |
|
|
|
23,653 |
|
|
$ |
140,376 |
|
2007 |
|
|
258,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,263 |
|
|
|
115,011 |
|
|
|
73,820 |
|
|
$ |
231,094 |
|
2008 |
|
|
275,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,277 |
|
|
|
84,197 |
|
|
$ |
145,474 |
|
YTD 2009 |
|
|
213,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,123 |
|
|
$ |
29,123 |
|
|
Total |
|
$ |
1,260,619 |
|
|
$ |
548 |
|
|
$ |
4,991 |
|
|
$ |
10,881 |
|
|
$ |
17,362 |
|
|
$ |
30,733 |
|
|
$ |
53,148 |
|
|
$ |
79,253 |
|
|
$ |
117,052 |
|
|
$ |
153,404 |
|
|
$ |
191,376 |
|
|
$ |
236,393 |
|
|
$ |
262,166 |
|
|
$ |
326,699 |
|
|
$ |
272,717 |
|
|
$ |
1,756,723 |
|
|
Cash Collections By Year, By Year of Purchase Purchased Bankruptcy only Portfolio
|
|
($ in thousands) |
Purchase |
|
Purchase |
|
Cash Collection Period |
|
YTD |
|
|
Period |
|
Price |
|
1996 |
|
1997 |
|
1998 |
|
1999 |
|
2000 |
|
2001 |
|
2002 |
|
2003 |
|
2004 |
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
2009 |
|
Total |
|
1996 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
2004 |
|
|
7,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
743 |
|
|
|
4,554 |
|
|
|
3,956 |
|
|
|
2,777 |
|
|
|
1,455 |
|
|
|
421 |
|
|
$ |
13,906 |
|
2005 |
|
|
29,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,777 |
|
|
|
15,500 |
|
|
|
11,934 |
|
|
|
6,845 |
|
|
|
2,696 |
|
|
$ |
40,752 |
|
2006 |
|
|
17,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,608 |
|
|
|
9,455 |
|
|
|
6,522 |
|
|
|
3,519 |
|
|
$ |
25,104 |
|
2007 |
|
|
78,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,850 |
|
|
|
27,972 |
|
|
|
19,639 |
|
|
$ |
50,461 |
|
2008 |
|
|
108,648 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,024 |
|
|
|
27,036 |
|
|
$ |
41,060 |
|
YTD
2009 |
|
|
117,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,205 |
|
|
$ |
6,205 |
|
|
Total |
|
$ |
359,344 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
743 |
|
|
$ |
8,331 |
|
|
$ |
25,064 |
|
|
$ |
27,016 |
|
|
$ |
56,818 |
|
|
$ |
59,516 |
|
|
$ |
177,488 |
|
|
Cash Collections By Year, By Year of Purchase Entire Portfolio less Purchased Bankruptcy Portfolio
|
|
($ in thousands) |
Purchase |
|
Purchase |
|
Cash Collection Period |
|
YTD |
|
|
Period |
|
Price |
|
1996 |
|
1997 |
|
1998 |
|
1999 |
|
2000 |
|
2001 |
|
2002 |
|
2003 |
|
2004 |
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
2009 |
|
Total |
|
1996 |
|
$ |
3,080 |
|
|
$ |
548 |
|
|
$ |
2,484 |
|
|
$ |
1,890 |
|
|
$ |
1,348 |
|
|
$ |
1,025 |
|
|
$ |
730 |
|
|
$ |
496 |
|
|
$ |
398 |
|
|
$ |
285 |
|
|
$ |
210 |
|
|
$ |
237 |
|
|
$ |
102 |
|
|
$ |
83 |
|
|
$ |
63 |
|
|
$ |
9,899 |
|
1997 |
|
|
7,685 |
|
|
|
|
|
|
|
2,507 |
|
|
|
5,215 |
|
|
|
4,069 |
|
|
|
3,347 |
|
|
|
2,630 |
|
|
|
1,829 |
|
|
|
1,324 |
|
|
|
1,022 |
|
|
|
860 |
|
|
|
597 |
|
|
|
437 |
|
|
|
346 |
|
|
|
182 |
|
|
$ |
24,365 |
|
1998 |
|
|
11,089 |
|
|
|
|
|
|
|
|
|
|
|
3,776 |
|
|
|
6,807 |
|
|
|
6,398 |
|
|
|
5,152 |
|
|
|
3,948 |
|
|
|
2,797 |
|
|
|
2,200 |
|
|
|
1,811 |
|
|
|
1,415 |
|
|
|
882 |
|
|
|
616 |
|
|
|
309 |
|
|
$ |
36,111 |
|
1999 |
|
|
18,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,138 |
|
|
|
13,069 |
|
|
|
12,090 |
|
|
|
9,598 |
|
|
|
7,336 |
|
|
|
5,615 |
|
|
|
4,352 |
|
|
|
3,032 |
|
|
|
2,243 |
|
|
|
1,533 |
|
|
|
1,043 |
|
|
$ |
65,049 |
|
2000 |
|
|
25,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,894 |
|
|
|
19,498 |
|
|
|
19,478 |
|
|
|
16,628 |
|
|
|
14,098 |
|
|
|
10,924 |
|
|
|
8,067 |
|
|
|
5,202 |
|
|
|
3,604 |
|
|
|
2,498 |
|
|
$ |
106,891 |
|
2001 |
|
|
33,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,048 |
|
|
|
28,831 |
|
|
|
28,003 |
|
|
|
26,717 |
|
|
|
22,639 |
|
|
|
16,048 |
|
|
|
10,011 |
|
|
|
6,164 |
|
|
|
4,202 |
|
|
$ |
155,663 |
|
2002 |
|
|
42,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,073 |
|
|
|
36,258 |
|
|
|
35,742 |
|
|
|
32,497 |
|
|
|
24,729 |
|
|
|
16,527 |
|
|
|
9,772 |
|
|
|
5,870 |
|
|
$ |
176,468 |
|
2003 |
|
|
61,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,308 |
|
|
|
49,706 |
|
|
|
52,640 |
|
|
|
43,728 |
|
|
|
30,695 |
|
|
|
18,818 |
|
|
|
10,371 |
|
|
$ |
230,266 |
|
2004 |
|
|
51,710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,276 |
|
|
|
41,921 |
|
|
|
36,468 |
|
|
|
27,973 |
|
|
|
17,884 |
|
|
|
10,463 |
|
|
$ |
151,985 |
|
2005 |
|
|
113,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,191 |
|
|
|
59,645 |
|
|
|
57,928 |
|
|
|
42,731 |
|
|
|
23,806 |
|
|
$ |
199,301 |
|
2006 |
|
|
90,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,363 |
|
|
|
43,737 |
|
|
|
34,038 |
|
|
|
20,134 |
|
|
$ |
115,272 |
|
2007 |
|
|
179,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,413 |
|
|
|
87,039 |
|
|
|
54,181 |
|
|
$ |
180,633 |
|
2008 |
|
|
166,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,253 |
|
|
|
57,161 |
|
|
$ |
104,414 |
|
YTD 2009 |
|
|
96,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,918 |
|
|
$ |
22,918 |
|
|
Total |
|
$ |
901,275 |
|
|
$ |
548 |
|
|
$ |
4,991 |
|
|
$ |
10,881 |
|
|
$ |
17,362 |
|
|
$ |
30,733 |
|
|
$ |
53,148 |
|
|
$ |
79,253 |
|
|
$ |
117,052 |
|
|
$ |
152,661 |
|
|
$ |
183,045 |
|
|
$ |
211,329 |
|
|
$ |
235,150 |
|
|
$ |
269,881 |
|
|
$ |
213,201 |
|
|
$ |
1,579,235 |
|
|
33
When we acquire a new pool of finance receivables, our estimates typically result in an 84 -
96 month projection of cash collections. The following chart shows our historical cash collections
(including cash sales of finance receivables) in relation to the aggregate of the total estimated
collection projections made at the time of each respective pool purchase, adjusted for buybacks.
Owned Portfolio Personnel Performance:
We measure the productivity of each collector each month, breaking results into groups of
similarly tenured collectors. The following two tables display various productivity measures that
we track.
Collector by Tenure
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collector FTE at: |
|
12/31/05 |
|
12/31/06 |
|
12/31/07 |
|
12/31/08 |
|
09/30/08 |
|
09/30/09 |
One year + 1 |
|
|
327 |
|
|
|
340 |
|
|
|
327 |
|
|
|
452 |
|
|
|
410 |
|
|
|
604 |
|
Less than one year 2 |
|
|
364 |
|
|
|
375 |
|
|
|
553 |
|
|
|
739 |
|
|
|
631 |
|
|
|
585 |
|
Total 2 |
|
|
691 |
|
|
|
715 |
|
|
|
880 |
|
|
|
1,191 |
|
|
|
1,041 |
|
|
|
1,189 |
|
|
|
|
1 |
|
Calculated based on actual employees (collectors) with one year of service or more. |
|
2 |
|
Calculated using total hours worked by all collectors, including those in training to
produce a full time equivalent FTE. |
YTD Cash Collections per Hour Paid 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average performance YTD |
|
12/31/05 |
|
12/31/06 |
|
12/31/07 |
|
12/31/08 |
|
09/30/08 |
|
09/30/09 |
Total cash collections |
|
$ |
133.39 |
|
|
$ |
146.03 |
|
|
$ |
135.77 |
|
|
$ |
131.29 |
|
|
$ |
134.23 |
|
|
$ |
144.69 |
|
Non-legal cash collections 2 |
|
$ |
89.25 |
|
|
$ |
99.06 |
|
|
$ |
91.93 |
|
|
$ |
96.95 |
|
|
$ |
98.10 |
|
|
$ |
117.75 |
|
Non-bk cash collections 3 |
|
$ |
128.02 |
|
|
$ |
132.15 |
|
|
$ |
123.10 |
|
|
$ |
109.82 |
|
|
$ |
113.89 |
|
|
$ |
115.02 |
|
|
|
|
1 |
|
Cash collections (assigned and unassigned) divided by total hours paid (including
holiday, vacation and sick time) to all collectors (including those in training). |
|
2 |
|
Represents total cash collections less legal cash collections. |
|
3 |
|
Represents total cash collections less bankruptcy cash collections. 2008 statistics
are slightly different than those reported previously as a result of a change in the computation
methodology. |
34
Cash collections have substantially exceeded revenue in each quarter since our formation. The
following chart illustrates the consistent excess of our cash collections on our owned portfolios
over the income recognized on finance receivables, net on a quarterly basis. The difference
between cash collections and income recognized is referred to as payments applied to principal. It
is also referred to as finance receivable amortization. This finance receivable amortization is
the portion of cash collections that is used to recover the cost of the portfolio investment
represented on the balance sheet.
|
|
|
(1) |
|
Includes cash collections on finance receivables only. Excludes commission fees and
cash proceeds from sales of defaulted consumer receivables. |
Seasonality
We depend on the ability to collect on our owned and serviced defaulted consumer
receivables. Cash collections tend to be higher in the first and second quarters of the year and
lower in the third and fourth quarters of the year, due to consumer payment patterns in connection
with seasonal employment trends, income tax refunds and holiday spending habits. Historically, our
growth has partially masked the impact of this cash collections seasonality.
|
|
|
(1) |
|
Includes cash collections on finance receivables only. Excludes commission fees and
cash proceeds from sales of defaulted consumer receivables. |
35
The following table displays our quarterly cash collections by source, for the periods
indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Collection Source ($ in thousands) |
|
Q32009 |
|
Q22009 |
|
Q12009 |
|
Q42008 |
|
Q32008 |
|
Q22008 |
|
Q12008 |
|
Q42007 |
|
Q32007 |
|
Call Center & Other Collections |
|
$ |
48,590 |
|
|
$ |
50,052 |
|
|
$ |
50,914 |
|
|
$ |
41,268 |
|
|
$ |
43,949 |
|
|
$ |
46,892 |
|
|
$ |
44,883 |
|
|
$ |
35,551 |
|
|
$ |
36,001 |
|
External Legal Collections |
|
|
15,330 |
|
|
|
16,527 |
|
|
|
17,790 |
|
|
|
18,424 |
|
|
|
21,590 |
|
|
|
22,471 |
|
|
|
21,880 |
|
|
|
20,861 |
|
|
|
21,384 |
|
Internal Legal Collections |
|
|
6,196 |
|
|
|
4,263 |
|
|
|
3,539 |
|
|
|
2,652 |
|
|
|
2,106 |
|
|
|
1,947 |
|
|
|
1,819 |
|
|
|
1,443 |
|
|
|
1,449 |
|
Purchased Bankruptcy Collections |
|
|
22,251 |
|
|
|
19,637 |
|
|
|
17,628 |
|
|
|
16,904 |
|
|
|
15,362 |
|
|
|
13,732 |
|
|
|
10,820 |
|
|
|
7,245 |
|
|
|
6,317 |
|
The following table shows the changes in finance receivables, including the amounts paid
to acquire new portfolios (amounts in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Three Months |
|
|
Nine Months |
|
|
Nine Months |
|
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Balance at beginning of period |
|
$ |
624,592 |
|
|
$ |
515,367 |
|
|
$ |
563,830 |
|
|
$ |
410,297 |
|
Acquisitions of finance receivables, net of buybacks (1) |
|
|
74,318 |
|
|
|
50,333 |
|
|
|
210,116 |
|
|
|
214,172 |
|
|
Cash collections applied to principal on finance receivables (2) |
|
|
(38,031 |
) |
|
|
(30,270 |
) |
|
|
(113,067 |
) |
|
|
(89,039 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
660,879 |
|
|
$ |
535,430 |
|
|
$ |
660,879 |
|
|
$ |
535,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Remaining Collections (ERC)(3) |
|
$ |
1,331,912 |
|
|
$ |
1,085,000 |
|
|
$ |
1,331,912 |
|
|
$ |
1,085,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Agreements to purchase receivables typically include general representations and
warranties from the sellers covering account holders death or bankruptcy and accounts
settled or disputed prior to sale. The seller can replace or repurchase these accounts.
We refer to repurchased accounts as buybacks. We also capitalize certain acquisition
related costs. |
|
(2) |
|
Cash collections applied to principal (also referred to as finance receivable
amortization) on finance receivables consists of cash collections less income recognized on
finance receivables, net. |
|
(3) |
|
Estimated Remaining Collections refers to the sum of all future projected cash
collections on our owned portfolios. ERC is not a balance sheet item; however, it is
provided here for informational purposes. |
The following table categorizes our life to date owned portfolios at September 30, 2009 into
the major asset types represented (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life to Date Purchased Face |
|
|
|
|
|
|
|
|
|
|
|
|
Value of Defaulted Consumer |
|
|
Asset Type |
|
No. of Accounts |
|
% |
|
Receivables(1) |
|
% |
|
Major Credit Cards |
|
|
12,979 |
|
|
|
60.5 |
% |
|
$ |
34,140,315 |
|
|
|
74.2 |
% |
Consumer Finance |
|
|
5,101 |
|
|
|
23.8 |
% |
|
|
5,002,391 |
|
|
|
10.9 |
% |
Private Label Credit Cards |
|
|
2,901 |
|
|
|
13.5 |
% |
|
|
3,784,354 |
|
|
|
8.2 |
% |
Auto Deficiency |
|
|
487 |
|
|
|
2.2 |
% |
|
|
3,088,991 |
|
|
|
6.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total: |
|
|
21,468 |
|
|
|
100.0 |
% |
|
|
46,016,051 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
(1) |
|
The Life to Date Purchased Face Value of Defaulted Consumer Receivables represents
the original face amount purchased from sellers and has not been decremented by any
adjustments including payments and buybacks. |
36
The following chart shows details of our life to date buying activity as of September 30, 2009
(amounts in thousands). We actively seek to purchase both bankrupt and non-bankrupt accounts at
any point in the delinquency cycle.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life to Date Purchased Face |
|
|
|
|
|
|
|
|
|
|
|
|
Value of Defaulted |
|
|
Account Type |
|
No. of Accounts |
|
% |
|
Consumer Receivables(1) |
|
% |
|
Fresh |
|
|
984 |
|
|
|
4.6 |
% |
|
$ |
3,384,438 |
|
|
|
7.4 |
% |
Primary |
|
|
3,017 |
|
|
|
14.1 |
% |
|
|
5,102,274 |
|
|
|
11.1 |
% |
Secondary |
|
|
3,444 |
|
|
|
16.0 |
% |
|
|
5,413,437 |
|
|
|
11.8 |
% |
Tertiary |
|
|
3,740 |
|
|
|
17.4 |
% |
|
|
4,740,919 |
|
|
|
10.3 |
% |
BK Trustees |
|
|
2,653 |
|
|
|
12.4 |
% |
|
|
11,205,983 |
|
|
|
24.4 |
% |
Other |
|
|
7,630 |
|
|
|
35.5 |
% |
|
|
16,169,000 |
|
|
|
35.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total: |
|
|
21,468 |
|
|
|
100.0 |
% |
|
$ |
46,016,051 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
(1) |
|
The Life to Date Purchased Face Value of Defaulted Consumer Receivables represents
the original face amount purchased from sellers and has not been decremented by any
adjustments including payments and buybacks. |
We also review the geographic distribution of accounts within a portfolio because we have
found that certain states have more debtor-friendly laws than others and, therefore, are less
desirable from a collectibility perspective. In addition, economic factors and bankruptcy trends
vary regionally and are factored into our maximum purchase price equation.
The following chart sets forth our overall life to date portfolio of defaulted consumer
receivables geographically at September 30, 2009 (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life to Date Purchased Face |
|
|
|
|
|
Original Purchase Price |
|
|
|
|
|
|
|
|
|
|
|
|
Value of Defaulted |
|
|
|
|
|
of Defaulted Consumer |
|
|
Geographic Distribution |
|
No. of Accounts |
|
% |
|
Consumer Receivables (1) |
|
% |
|
Receivables (2) |
|
% |
|
California |
|
|
2,158 |
|
|
|
10 |
% |
|
$ |
5,749,050 |
|
|
|
12 |
% |
|
$ |
144,129 |
|
|
|
11 |
% |
Texas |
|
|
3,573 |
|
|
|
17 |
% |
|
|
5,631,815 |
|
|
|
12 |
% |
|
|
128,027 |
|
|
|
10 |
% |
Florida |
|
|
1,661 |
|
|
|
8 |
% |
|
|
4,389,764 |
|
|
|
10 |
% |
|
|
110,182 |
|
|
|
9 |
% |
New York |
|
|
1,289 |
|
|
|
6 |
% |
|
|
2,971,177 |
|
|
|
6 |
% |
|
|
78,511 |
|
|
|
6 |
% |
Pennsylvania |
|
|
745 |
|
|
|
3 |
% |
|
|
1,793,011 |
|
|
|
4 |
% |
|
|
52,582 |
|
|
|
4 |
% |
North Carolina |
|
|
747 |
|
|
|
3 |
% |
|
|
1,611,960 |
|
|
|
4 |
% |
|
|
44,261 |
|
|
|
3 |
% |
Illinois |
|
|
849 |
|
|
|
4 |
% |
|
|
1,576,133 |
|
|
|
3 |
% |
|
|
49,328 |
|
|
|
4 |
% |
Ohio |
|
|
729 |
|
|
|
3 |
% |
|
|
1,547,891 |
|
|
|
3 |
% |
|
|
53,193 |
|
|
|
4 |
% |
Georgia |
|
|
659 |
|
|
|
3 |
% |
|
|
1,452,481 |
|
|
|
3 |
% |
|
|
50,211 |
|
|
|
4 |
% |
New Jersey |
|
|
496 |
|
|
|
2 |
% |
|
|
1,347,855 |
|
|
|
3 |
% |
|
|
37,602 |
|
|
|
3 |
% |
Michigan |
|
|
566 |
|
|
|
3 |
% |
|
|
1,204,217 |
|
|
|
3 |
% |
|
|
39,954 |
|
|
|
3 |
% |
Virginia |
|
|
546 |
|
|
|
3 |
% |
|
|
957,993 |
|
|
|
2 |
% |
|
|
30,131 |
|
|
|
2 |
% |
Tennessee |
|
|
448 |
|
|
|
2 |
% |
|
|
946,093 |
|
|
|
2 |
% |
|
|
32,720 |
|
|
|
3 |
% |
Massachusetts |
|
|
386 |
|
|
|
2 |
% |
|
|
912,634 |
|
|
|
2 |
% |
|
|
24,912 |
|
|
|
2 |
% |
Arizona |
|
|
346 |
|
|
|
2 |
% |
|
|
894,153 |
|
|
|
2 |
% |
|
|
22,564 |
|
|
|
2 |
% |
South Carolina |
|
|
384 |
|
|
|
2 |
% |
|
|
861,865 |
|
|
|
2 |
% |
|
|
22,864 |
|
|
|
2 |
% |
Other (3) |
|
|
5,886 |
|
|
|
27 |
% |
|
|
12,167,959 |
|
|
|
27 |
% |
|
|
364,572 |
|
|
|
28 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total: |
|
|
21,468 |
|
|
|
100 |
% |
|
$ |
46,016,051 |
|
|
|
100 |
% |
|
$ |
1,285,743 |
|
|
|
100 |
% |
|
|
|
|
|
|
(1) |
|
The Life to Date Purchased Face Value of Defaulted Consumer Receivables represents
the original face amount purchased from sellers and has not been decremented by any
adjustments including payments and buybacks. |
|
(2) |
|
The Original Purchase Price of Defaulted Consumer Receivables represents the cash
paid to sellers to acquire portfolios of defaulted consumer receivables. |
|
(3) |
|
Each state included in Other represents less than 2% of the face value of total
defaulted consumer receivables. |
37
Liquidity and Capital Resources
Historically, our primary sources of cash have been cash flows from operations, bank
borrowings and equity offerings. Cash has been used for acquisitions of finance receivables,
corporate acquisitions, repurchase of our common stock, payment of cash dividends, repayments of
bank borrowings, purchases of property and equipment and working capital to support our growth.
As of September 30, 2009, total debt outstanding on our $365 million line of credit stood at
$306.3 million which represents gross availability of $58.7 million. We believe that funds
generated from operations, together with existing cash and available borrowings under our credit
agreement will be sufficient to finance our current operations, planned capital expenditure
requirements and internal growth at least through the next twelve months. However, we could
require additional debt or equity financing if we were to make any other unplanned significant
acquisitions requiring cash during that period. Accordingly, in order to be better prepared to
take advantage of potential favorable selling opportunities, we filed with the SEC a shelf
registration statement during the third quarter of 2009 registering $150 million of securities.
There can be no assurance that we will ultimately issue and sell any of the securities registered
on the shelf registration statement. In addition, we file taxes using the cost recovery method for
tax revenue recognition. We were notified on June 21, 2007 that we were being examined by the
Internal Revenue Service for the 2005 calendar year. The IRS has concluded its audit and on March
19, 2009 issued Form 4549-A, Income Tax Examination Changes for tax years ending December 31, 2007,
2006 and 2005. The IRS has proposed that cost recovery for tax revenue recognition does not
clearly reflect income and that unused line fees paid on credit facilities should be capitalized
and amortized rather than taken as a current deduction. On April 22, 2009, we filed a formal
protest of the findings contained in the examination report prepared by the IRS. We believe we
have sufficient support for the technical merits of our positions and that it is
more-likely-than-not that these positions will ultimately be sustained; therefore, a reserve for
uncertain tax positions is not necessary. If we are unsuccessful in our appeal, we may be required
to pay the related deferred taxes and any potential interest in the near-term, possibly requiring
additional financing from other sources.
Cash generated from operations is dependent upon our ability to collect on our defaulted
consumer receivables. Many factors, including the economy and our ability to hire and retain
qualified collectors and managers, are essential to our ability to generate cash flows.
Fluctuations in these factors that cause a negative impact on our business could have a material
impact on our expected future cash flows.
Our operating activities provided cash of $64.2 million and $66.1 million for the nine months
ended September 30, 2009 and 2008, respectively. In these periods, cash from operations was
generated primarily from net income earned through cash collections and commissions received for
the period. The decrease was due mostly to changes in deferred taxes and a decrease in net income
from $34.8 million for the nine months ended September 30, 2008 to $31.9 million for the nine
months ended September 30, 2009 offset by an increase in the amortization of share-based
compensation. The remaining changes were due to net changes in other accounts related to our
operating activities.
Our investing activities used cash of $100.2 million and $155.0 million during the nine months
ended September 30, 2009 and 2008, respectively. Cash provided by investing activities is
primarily driven by cash collections applied to principal on finance receivables. Cash used in
investing activities is primarily driven by acquisitions of defaulted consumer receivables,
purchases of property and equipment and company acquisitions. The majority of the decrease was due
to cash payments for corporate acquisitions totaling $25.8 million in 2008 as compared to $100,000
in 2009 as well as a decrease in acquisitions of finance receivables which decreased from $214.2
million for the nine months ended September 30, 2008, to $210.1 million for the nine months ended
September 30, 2009 offset by an increase in collections applied to principal on finance receivables
from $89.0 million for the nine months ended September 30, 2008 to $113.1 million for the nine
months ended September 30, 2009.
Our financing activities provided cash of $42.0 million and $100.2 million during the nine
months ended September 30, 2009 and 2008, respectively. Cash used in financing activities is
primarily driven by payments on our line of credit and principal payments on long-term debt and
capital lease obligations. Cash is provided by draws on our line of credit, proceeds from debt
financing and stock option exercises. The majority of the change was due to a decrease in the net
borrowings on our line of credit.
38
Cash paid for interest was $6.0 million and $8.3 million for the nine months ended
September 30, 2009 and 2008, respectively. Interest was paid on our line of credit, long-term debt
and capital lease obligations. The decrease was mainly due to a decrease in our weighted average
interest rate which decreased to 2.67% for the nine months ended September 30, 2009 as compared to
4.77% for the nine months ended September 30, 2008 offset by an increase in our average borrowings
for the nine months ended September 30, 2009 compared to the same period in 2008.
On November 29, 2005, we entered into a Loan and Security Agreement for a revolving line of
credit. The agreement has been amended six times to add additional lenders and ultimately increase
the total availability of credit under the line to $365 million. The agreement is a line of credit
in an amount equal to the lesser of $365 million or 30% of our ERC of all our eligible asset pools.
Borrowings under the revolving credit facility bear interest at a floating rate equal to the one
month LIBOR Market Index Rate plus 1.40%, which was 1.65% at September 30, 2009, and the facility
expires on May 2, 2011. We also pay an unused line fee equal to three-tenths of one percent, or 30
basis points, on any unused portion of the line of credit. The loan is collateralized by
substantially all our tangible and intangible assets. The agreement provides as follows:
|
|
|
monthly borrowings may not exceed 30% of ERC; |
|
|
|
|
funded debt to EBITDA (defined as net income, less income or plus loss from discontinued
operations and extraordinary items, plus income taxes, plus interest expense, plus
depreciation, depletion, amortization (including finance receivable amortization) and other
non-cash charges) ratio must be less than 2.0 to 1.0 calculated on a rolling twelve-month
average; |
|
|
|
|
tangible net worth must be at least 100% of tangible net worth reported at September 30,
2005, plus 25% of cumulative positive net income since the end of such fiscal quarter, plus
100% of the net proceeds from any equity offering without giving effect to reductions in
tangible net worth due to repurchases of up to $100,000,000 of our common stock; and |
|
|
|
|
restrictions on change of control. |
As of September 30, 2009 and 2008, outstanding borrowings under the facility totaled
$306,300,000 and $267,300,000, respectively, of which $50,000,000 was part of the non-revolving
fixed rate sub-limit which bears interest at 6.80% and expires on May 4, 2012. As of September 30,
2009, we were in compliance with all of the covenants of the agreement.
Contractual Obligations
Our contractual obligations at September 30, 2009 are as follows (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due by period |
|
|
|
|
|
|
|
|
Less |
|
|
|
|
|
|
|
|
|
More |
|
|
|
|
|
|
than 1 |
|
1 - 3 |
|
4 - 5 |
|
than 5 |
Contractual Obligations |
|
Total |
|
year |
|
years |
|
years |
|
years |
|
Operating Leases |
|
$ |
19,519 |
|
|
$ |
3,738 |
|
|
$ |
6,503 |
|
|
$ |
5,231 |
|
|
$ |
4,047 |
|
|
Line of Credit (1) |
|
|
329,224 |
|
|
|
10,813 |
|
|
|
318,411 |
|
|
|
|
|
|
|
|
|
Long-term Debt |
|
|
1,764 |
|
|
|
730 |
|
|
|
1,034 |
|
|
|
|
|
|
|
|
|
Purchase Commitments (2) |
|
|
77,610 |
|
|
|
77,122 |
|
|
|
488 |
|
|
|
|
|
|
|
|
|
Employment Agreements |
|
|
8,452 |
|
|
|
4,407 |
|
|
|
4,045 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
436,569 |
|
|
$ |
96,810 |
|
|
$ |
330,481 |
|
|
$ |
5,231 |
|
|
$ |
4,047 |
|
|
|
|
|
|
|
(1) |
|
To the extent that a balance is outstanding on our lines of credit, the revolving portion
would be due in May, 2011 and the non-revolving fixed rate sub-limit portion would be due in May
2012. This amount also includes estimated interest and unused line fees due on the line of credit
for both the fixed rate and variable rate components as well as interest due on our interest rate
swap. This estimate also assumes that the balance on the line of credit remains constant from the
September 30, 2009 balance of $306.3 million and the balance is paid in full at its respective
maturity. |
|
(2) |
|
This amount includes the maximum remaining amount to be purchased under forward flow contracts
for the purchase of charged-off consumer debt in the amount of approximately $73.9 million. |
39
Off Balance Sheet Arrangements
We do not have any off balance sheet arrangements as defined by Regulation S-K 303(a)(4)
promulgated under the Securities Exchange Act of 1934 (the Exchange Act).
Recent Accounting Pronouncements
In December 2007, the FASB issued guidance which clarifies the accounting for business
combinations in accordance with FASB ASC Topic 805 Business Combinations (ASC 805). The
guidance establishes principles and requirements for how the acquirer of a business recognizes and
measures in its financial statements the identifiable assets acquired, the liabilities assumed, and
any non-controlling interest in the acquiree. It also provides guidance for recognizing and
measuring the goodwill acquired in the business combination, recognizing assets acquired and
liabilities assumed arising from contingencies, and determining what information to disclose to
enable users of the financial statement to evaluate the nature and financial effects of the
business combination. The guidance is effective for acquisitions consummated in fiscal years
beginning after December 15, 2008. We adopted the guidance on January 1, 2009, which had no
material impact on our consolidated financial statements.
In December 2007, the FASB issued guidance on noncontrolling interests in consolidated
financial statements. This guidance requires that the noncontrolling interest in the equity of a
subsidiary be accounted for and reported as equity, provides revised guidance on the treatment of
net income and losses attributable to the noncontrolling interest and changes in ownership
interests in a subsidiary and requires additional disclosures that identify and distinguish between
the interests of the controlling and noncontrolling owners. The guidance is effective for fiscal
years beginning after December 15, 2008 with early application prohibited. We adopted the guidance
on January 1, 2009, which had no material impact on our consolidated financial statements.
In March 2008, the FASB issued disclosure requirements regarding derivative instruments and
hedging activities. Entities must now provide enhanced disclosures on an interim and annual basis
regarding how and why the entity uses derivatives; how derivatives and related hedged items are
accounted for, and how derivatives and related hedged items affect the entitys financial position,
financial results and cash flow. The guidance is effective for periods beginning on or after
November 15, 2008. We adopted the guidance effective January 1, 2009 and have added the required
narrative and tabular disclosure in Note 5 of our consolidated financial statements.
In April 2008, the FASB issued guidance regarding the determination of the useful life of
intangible assets. In developing assumptions about renewal or extension options used to determine
the useful life of an intangible asset, an entity needs to consider its own historical experience
adjusted for entity-specific factors. In the absence of that experience, an entity shall consider
the assumptions that market participants would use about renewal or extension options. The guidance
is effective for fiscal years beginning after December 15, 2008. We adopted the guidance on January
1, 2009, which had no material impact on our consolidated financial statements.
In April 2009, the FASB issued guidance on determining fair value when the volume and level of
activity for an asset or liability has significantly decreased, and in identifying transactions
that are not orderly. Based on the guidance, if an entity determines that the level of activity for
an asset or liability has significantly decreased and that a transaction is not orderly, further
analysis of transactions or quoted prices is needed, and a significant adjustment to the
transaction or quoted prices may be necessary to estimate fair value. The guidance was effective on
a prospective basis for interim and annual periods ending after June 15, 2009. We adopted the
guidance during the second quarter of 2009, which had no material impact on our consolidated
financial statements.
In April 2009, the FASB issued additional requirements regarding interim disclosures about the
fair value of financial instruments which were previously only disclosed on an annual basis.
Entities are now required to disclose the fair value of financial instruments which are not
recorded at fair value in the financial statements in both their interim and annual financial
statements. The standard is effective for interim reporting periods ending after June 15, 2009,
with early adoption permitted for periods ending after March 15, 2009. We adopted these
requirements during the second quarter of 2009, and have added the required disclosure in Note 13
of our consolidated financial statements.
40
In April 2009, the FASB issued guidance on the recognition and presentation of
other-than-temporary impairments on investments in debt securities. If an entitys management
asserts that it does not have the intent to sell a debt security and it is more likely than not
that it will not have to sell the security before recovery of its cost basis, then an entity may
separate other-than-temporary impairments into two components: 1) the amount related to credit
losses (recorded in earnings), and 2) all other amounts (recorded in other comprehensive income).
The guidance is effective for interim and annual reporting periods ending after June 15, 2009, with
early adoption permitted for periods ending after March 15, 2009, and will be applied to all
existing and new investments in debt securities. We adopted the guidance during the second quarter
of 2009, which had no material impact on our consolidated financial statements.
In May 2009, the FASB issued guidance on subsequent events which establishes general standards
of accounting for and disclosure of events that occur after the balance sheet date but before the
financial statements are issued or are available to be issued. This guidance, which falls under ASC
Topic 855 Subsequent Events, provides guidance on the period after the balance sheet date during
which management of a reporting entity should evaluate events or transactions that may occur for
potential recognition or disclosure in the financial statements, the circumstances under which an
entity should recognize events or transactions occurring after the balance sheet date in its
financial statements and the disclosures that an entity should make about events or transactions
that occurred after the balance sheet date. We adopted the guidance during the second quarter of
2009, and its application had no impact on our consolidated financial statements. We evaluated
subsequent events through the date the accompanying financial statements were issued, which was
November 6, 2009.
In June 2009, the FASB issued guidance on accounting for transfers of financial assets to
improve the reporting for the transfer of financial assets. The guidance must be applied as of the
beginning of each reporting entitys first annual reporting period that begins after November 15,
2009, for interim periods within that first annual reporting period and for interim and annual
reporting periods thereafter. Earlier application is prohibited. We believe the guidance will
have no material impact on our consolidated financial statements.
In June 2009, the FASB issued guidance on consolidation of variable interest entities to
improve financial reporting by enterprises involved with variable interest entities and to provide
more relevant and reliable information to users of financial statements. The guidance is effective
as of the beginning of each reporting entitys first annual reporting period that begins after
November 15, 2009, for interim periods within that first annual reporting period, and for interim
and annual reporting periods thereafter. Earlier application is prohibited. We believe the
guidance will have no material impact on our consolidated financial statements.
In June 2009, the FASB issued The FASB Accounting Standards Codification (Codification). The Codification became the single source of authoritative U.S. generally
accepted accounting principles (GAAP) recognized by the FASB to be applied by nongovernmental
entities. Rules and interpretive releases of the SEC under authority of federal securities laws
are also sources of authoritative GAAP for SEC registrants. The Codification supersedes all
existing non-SEC accounting and reporting standards. All other non-grandfathered non-SEC
accounting literature not included in the Codification is non-authoritative. The Codification was
effective for financial statements issued for interim and annual periods ending after September 15,
2009. We adopted the Codification for the quarter ending September 30, 2009. There was no
impact to our consolidated financial statements as this change is disclosure-only in nature.
Critical Accounting Policies
The preparation of financial statements and related disclosures in conformity with U.S.
generally accepted accounting principles and our discussion and analysis of our financial condition
and results of operations require our management to make judgments, assumptions, and estimates that
affect the amounts reported in our consolidated financial statements and accompanying notes. We
base our estimates on historical experience and on various other assumptions we believe to be
reasonable under the circumstances, the results of which form the basis for making judgments about
the carrying values of assets and liabilities. Actual results may differ from these estimates and
such differences may be material.
Management believes our critical accounting policies and estimates are those related to
revenue recognition, valuation of acquired intangibles and goodwill and income taxes. Management
believes these policies to be critical because they are both important to the portrayal of our
financial condition and results, and they require management
41
to make judgments and estimates about matters that are inherently uncertain. Our senior management
has reviewed these critical accounting policies and related disclosures with the Audit Committee of
our Board of Directors.
Revenue Recognition
We acquire accounts that have experienced deterioration of credit quality between origination
and our acquisition of the accounts. The amount paid for an account reflects our determination
that it is probable we will be unable to collect all amounts due according to the accounts
contractual terms. At acquisition, we review each account to determine whether there is evidence of
deterioration of credit quality since origination and if it is probable that we will be unable to
collect all amounts due according to the accounts contractual terms. If both conditions exist, we
determine whether each such account is to be accounted for individually or whether such accounts
will be assembled into pools based on common risk characteristics. We consider expected prepayments
and estimate the amount and timing of undiscounted expected principal, interest and other cash
flows for each acquired portfolio and subsequently aggregated pools of accounts. We determine the
excess of the pools scheduled contractual principal and contractual interest payments over all
cash flows expected at acquisition as an amount that should not be accreted (nonaccretable
difference) based on our proprietary acquisition models. The remaining amount, representing the
excess of the accounts cash flows expected to be collected over the amount paid, is accreted into
income recognized on finance receivables over the remaining life of the account or pool (accretable
yield).
We account for our investment in finance receivables under the guidance of ASC Topic 310-30
Loans and Debt Securities Acquired with Deteriorated Credit Quality (ASC 310-30). Under ASC
310-30 static pools of accounts may be established. These pools are aggregated based on certain
common risk criteria. Each static pool is recorded at cost, which includes certain direct costs
of acquisition paid to third parties, and is accounted for as a single unit for the recognition of
income, principal payments and loss provision. Once a static pool is established for a quarter,
individual receivable accounts are not added to the pool (unless replaced by the seller) or removed
from the pool (unless sold or returned to the seller). ASC 310-30 requires that the excess of the
contractual cash flows over expected cash flows not be recognized as an adjustment of revenue or
expense or on the balance sheet. ASC 310-30 initially freezes the internal rate of return, referred
to as IRR, estimated when the accounts receivable are purchased as the basis for subsequent
impairment testing. Significant increases in expected future cash flows may be recognized
prospectively through an upward adjustment of the IRR over a portfolios remaining life. Any
increase to the IRR then becomes the new benchmark for impairment testing. Effective for fiscal
years beginning after December 15, 2004 under ASC 310-30, rather than lowering the estimated IRR if
the collection estimates are not received or projected to be received (as was permitted under the
prior accounting guidance), the carrying value of a pool would be written down to maintain the then
current IRR and is shown as a reduction in revenue in the consolidated income statements with a
corresponding valuation allowance offsetting finance receivables, net, on the consolidated balance
sheet. Income on finance receivables is accrued quarterly based on each static pools effective
IRR. Quarterly cash flows greater than the interest accrual will reduce the carrying value of the
static pool. This reduction in carrying value is defined as payments applied to principal (also
referred to as finance receivable amortization). Likewise, cash flows that are less than the
interest accrual will accrete the carrying balance. Generally, we do not allow accretion in the
first six to twelve months; accordingly, we utilize either the cost recovery method or cash method
when necessary to prevent accretion as permitted by ASC 310-30. The IRR is estimated and
periodically recalculated based on the timing and amount of anticipated cash flows using our
proprietary collection models. A pool can become fully amortized (zero carrying balance on the
balance sheet) while still generating cash collections. In this case, all cash collections are
recognized as revenue when received. Under the cash method, revenue is recognized as it would be
under the interest method up to the amount of cash collections. Additionally, we use the cost
recovery method when collections on a particular pool of accounts cannot be reasonably predicted.
These pools are not aggregated with other portfolios. Under the cost recovery method, no revenue
is recognized until we have fully collected the cost of the portfolio, or until such time that we
consider the collections to be probable and estimable and begin to recognize income based on the
interest method as described above.
We establish valuation allowances for all acquired accounts subject to ASC 310-30 to reflect
only those losses incurred after acquisition (that is, the present value of cash flows initially
expected at acquisition that are no longer expected to be collected). Valuation allowances are
established only subsequent to acquisition of the accounts. At September 30, 2009, we had a
$41,770,000 valuation allowance on our finance receivables. Prior to January 1, 2005, in the event
that a reduction of the yield to as low as zero in conjunction with estimated future cash
collections
42
that were inadequate to amortize the carrying balance, an allowance charge would be taken with a
corresponding write-off of the receivable balance.
We implement the accounting for income recognized on finance receivables under ASC 310-30 as
follows. We create each accounting pool using our projections of estimated cash flows and expected
economic life. We then compute the effective yield that fully amortizes the pool to the end of its
expected economic life based on the current projections of estimated cash flows. As actual cash
flow results are recorded, we balance those results to the data contained in our proprietary models
to ensure accuracy, then review each accounting pool watching for trends, actual performance versus
projections and curve shape, sometimes re-forecasting future cash flows utilizing our statistical
models. The review process is primarily performed by our finance staff; however, our operational
and statistical staffs may also be involved depending upon actual cash flow results achieved. To
the extent there is overperformance, we will either increase the yield, if persuasive evidence
indicates that the overperformance is considered to be a significant betterment, or, if the
overperformance is considered more of an acceleration of cash flows (a timing difference), adjust
future cash flows downward which effectively extends the amortization period, or take no action at
all if the amortization period is reasonable and falls within the pools expected economic life.
To the extent there is underperformance, we will book an allowance if the underperformance is
significant and will also consider revising future cash flows based on current period information,
or take no action if the pools amortization period is reasonable and falls within the currently
projected economic life.
We utilize the provisions ASC Topic 605-45 Principal Agent Considerations (ASC 605-45) to
account for commission revenue from our contingent fee, skip-tracing and government processing and
collection subsidiaries. ASC 605-45 requires an analysis to be completed to determine if certain
revenues should be reported gross or reported net of their related operating expense. This
analysis includes an assessment of who retains inventory/credit risk, which controls vendor
selection, who establishes pricing and who remains the primary obligor on the transaction. Each of
these factors was considered to determine the correct method of recognizing revenue from our
subsidiaries.
For our contingent fee subsidiary, the portfolios which are placed for servicing are owned by
our clients and are placed under a contingent fee commission arrangement. Our subsidiary is paid
to collect funds from the clients debtors and earns a commission generally expressed as a
percentage of the gross collection amount. The Commissions line of our income statement reflects
the contingent fee amount earned, and not the gross collection amount. We discontinued our ARM
contingent fee operation during the second quarter of 2008.
Our skip tracing subsidiary utilizes gross reporting under ASC 605-45. We generate revenue by
working an account and successfully locating a customer for our client. An investigative fee is
received for these services. In addition, we incur agent expenses where we hire a third-party
collector to effectuate repossession. In many cases we have an arrangement with our client which
allows us to bill the client for these fees. We have determined these fees to be gross revenue
based on the criteria in ASC 605-45 and they are recorded as such in the line item Commissions,
primarily because we are primarily liable to the third party collector. There is a corresponding
expense in Legal and agency fees and costs for these pass-through items.
Our government processing and collection businesss primary source of income is derived from
servicing taxing authorities in several different ways: processing all of their tax payments and
tax forms, collecting delinquent taxes, identifying taxes that are not being paid and auditing tax
payments. The processing and collection pieces are standard commission based billings or fee for
service transactions. When we conduct an audit, there are two components. The first is a charge
for the hours incurred on conducting the audit. This charge is for hours worked. This charge is
up-charged from the actual costs incurred. The gross billing is a component of the line item
Commissions and the expense is included in the line item Compensation and employee services.
The second item is for expenses incurred while conducting the audit. Most jurisdictions will
reimburse us for direct expenses incurred for the audit including such items as travel and meals.
The billed amounts are included in the line item Commissions and the expense component is
included in its appropriate expense category, generally, Other operating expenses.
We account for gains on cash sales of finance receivables under ASC Topic 860 Transfers and
Servicing (ASC 860). Gains on sale of finance receivables, representing the difference between
the sales price and the unamortized value of the finance receivables sold, are recognized when
finance receivables are sold.
43
We apply a financial components approach that focuses on control when accounting and reporting
for transfers and servicing of financial assets and extinguishments of liabilities. Under that
approach, after a transfer of financial assets, an entity recognizes the financial and servicing
assets it controls and the liabilities it has incurred, eliminates financial assets when control
has been surrendered, and eliminates liabilities when extinguished. This approach provides
consistent standards for distinguishing transfers of financial assets that are sales from transfers
that are secured borrowings.
Valuation of Acquired Intangibles and Goodwill
In accordance with ASC Topic 350 IntangiblesGoodwill and Other (ASC 350) we are required
to perform a review of goodwill for impairment annually or earlier if indicators of potential
impairment exist. The review of goodwill for potential impairment is highly subjective and requires
that: (1) goodwill is allocated to various reporting units of our business to which it relates; and
(2) we estimate the fair value of those reporting units to which the goodwill relates and then
determine the book value of those reporting units. If the estimated fair value of reporting units
with allocated goodwill is determined to be less than their book value, we are required to estimate
the fair value of all identifiable assets and liabilities of those reporting units in a manner
similar to a purchase price allocation for an acquired business. This requires independent
valuation of certain unrecognized assets. Once this process is complete, the amount of goodwill
impairment, if any, can be determined.
We believe that, at September 30, 2009, there was no impairment of goodwill or other
intangible assets. However, changes in various circumstances including changes in our market
capitalization, changes in our forecasts and changes in our internal business structure could cause
one of our reporting units to be valued differently thereby causing an impairment of goodwill.
Additionally, in response to changes in our industry and changes in global or regional economic
conditions, we may strategically realign our resources and consider restructuring, disposing or
otherwise exiting businesses, which could result in an impairment of some or all of our
identifiable intangibles or goodwill.
Income Taxes
We record a tax provision for the anticipated tax consequences of the reported results of
operations. In accordance with ASC Topic 740 Income Taxes (ASC 740) the provision for income
taxes is computed using the asset and liability method, under which deferred tax assets and
liabilities are recognized for the expected future tax consequences of temporary differences
between the financial reporting and tax bases of assets and liabilities, and for operating losses
and tax credit carry-forwards. Deferred tax assets and liabilities are measured using the
currently enacted tax rates that apply to taxable income in effect for the years in which those tax
assets are expected to be realized or settled. On July 13, 2006, the FASB issued accounting
guidance on accounting for uncertainty in income taxes. This guidance clarifies the accounting for
uncertainty in income taxes recognized in an enterprises financial statements in accordance with
FASB ASC Topic 740 Income Taxes (ASC 740). The guidance prescribes a recognition threshold and
measurement attribute for the financial statement recognition and measurement of a tax position
taken or expected to be taken in a tax return. It also provides guidance on derecognition,
classification, interest and penalties, accounting in interim periods, disclosure and transition.
The evaluation of a tax position in accordance with the guidance is a two-step process. The first
step is recognition: the enterprise determines whether it is more-likely-than-not that a tax
position will be sustained upon examination, including resolution of any related appeals or
litigation processes, based on the technical merits of the position. In evaluating whether a tax
position has met the more-likely-than-not recognition threshold, the enterprise should presume that
the position will be examined by the appropriate taxing authority that would have full knowledge of
all relevant information. The second step is measurement: a tax position that meets the
more-likely-than-not recognition threshold is measured to determine the amount of benefit to
recognize in the financial statements. The tax position is measured as the largest amount of
benefit that is greater than 50 percent likely of being realized upon ultimate settlement. Tax
positions that previously failed to meet the more-likely-than-not recognition threshold should be
recognized in the first subsequent financial reporting period in which that threshold is met.
Previously recognized tax positions that no longer meet the more-likely-than-not recognition
threshold should be derecognized in the first subsequent financial reporting period in which that
threshold is no longer met.
Effective with our 2002 tax filings, we adopted the cost recovery method of income recognition
for tax purposes. We believe cost recovery to be an acceptable method for companies in the bad debt
purchasing industry
44
and results in the reduction of current taxable income as, for tax purposes, collections on finance
receivables are applied first to principal to reduce the finance receivables to zero before any
income is recognized.
We believe it is more likely than not that forecasted income, including income that may be
generated as a result of certain tax planning strategies, together with the tax effects of the
deferred tax liabilities, will be sufficient to fully recover the remaining deferred tax assets.
In the event that all or part of the deferred tax assets are determined not to be realizable in the
future, a valuation allowance would be established and charged to earnings in the period such
determination is made. Similarly, if we subsequently realize deferred tax assets that were
previously determined to be unrealizable, the respective valuation allowance would be reversed,
resulting in a positive adjustment to earnings or a decrease in goodwill in the period such
determination is made. In addition, the calculation of tax liabilities involves significant
judgment in estimating the impact of uncertainties in the application of complex tax laws.
Resolution of these uncertainties in a manner inconsistent with our expectations could have a
material impact on our results of operations and financial position.
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosure About Market Risk |
Our exposure to market risk relates to interest rate risk with our variable rate credit line.
The average borrowings on our variable rate credit line were $238.8 million for the three months
ended September 30, 2009. Assuming a 200 basis point increase in interest rates, interest expense
would have increased by $1.2 million and $1.0 million for the three months ended September 30, 2009
and 2008, respectively. At September 30, 2009 and 2008, we had $256.3 million and $217.3 million,
respectively, of variable rate debt outstanding on our credit line. We do not have any other
variable rate debt outstanding at September 30, 2009. Significant increases in future interest
rates on the variable rate credit line could lead to a material decrease in future earnings
assuming all other factors remained constant.
|
|
|
Item 4. |
|
Controls and Procedures |
Evaluation of Disclosure Controls and Procedures. We maintain disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) that are designed to ensure that
information required to be disclosed in our Exchange Act reports is recorded, processed, summarized
and reported within the time periods specified in the SECs rules and forms, and that such
information is accumulated and communicated to our management, including our Chief Executive
Officer and Chief Financial and Administrative Officer, as appropriate, to allow timely decisions
regarding required disclosure. In designing and evaluating the disclosure controls and procedures,
management recognized that any controls and procedures, no matter how well designed and operated,
can provide only reasonable assurance of achieving the desired control objectives, and management
necessarily was required to apply its judgment in evaluating the cost-benefit relationship of
possible controls and procedures. Also, controls may become inadequate because of changes in
conditions and the degree of compliance with the policies or procedures may deteriorate. We
conducted an evaluation, under the supervision and with the participation of our principal
executive officer and principal financial officer, of the effectiveness of our disclosure controls
and procedures as of the end of the period covered by this report. Based on this evaluation, the
principal executive officer and principal financial officer have concluded that, as of September
30, 2009, our disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting. There was no change in our internal control
over financial reporting that occurred during the quarter ended September 30, 2009 that has
materially affected, or is reasonably likely to materially affect, our internal control over
financial reporting.
PART II. OTHER INFORMATION
|
|
|
Item 1. |
|
Legal Proceedings |
We are from time to time subject to routine legal claims and proceedings, most of which are
incidental to the ordinary course of our business. We initiate lawsuits against consumers and are
occasionally countersued by them in such actions. Also, consumers, either individually, as a
member of a class action, or through a governmental entity on behalf of consumers, may initiate
litigation against us, in which they allege that we have violated a state or federal law in the
process of collecting on an account. From time to time, other types of lawsuits are brought
against
45
us. While it is not expected that these or any other legal proceedings or claims in which we are
involved will, either individually or in the aggregate, have a material adverse impact on our
results of operations, liquidity or our financial condition, the matter described below falls
outside of the normal parameters of our routine legal proceedings.
PRA is currently a defendant in a purported class action counterclaim entitled PRA v.
Barkwell, 4:09-cv-00113-CDL, which was originally filed in the Superior Court of Muscogee County,
Georgia. The counterclaim, which was filed against PRA, the National Arbitration Forum (NAF) and
MBNA American Bank, N.A., on July 29, 2009, has since been removed to the United States District
Court for the Middle District of Georgia, where it is currently pending. The counterclaim alleges
that in pursuing arbitration claims against Barkwell and other consumer debtors, pursuant to the
terms and conditions of their respective cardholder agreements, PRA breached a duty of good faith
and fair dealing and made negligent misrepresentations concerning its arbitration practices.
The plaintiffs are seeking, among other things, to vacate the arbitration awards that PRA has
obtained before NAF and have PRA disgorge the amounts collected with respect to such awards. It is
not possible at this time to accurately estimate the possible loss, if any. PRA believes it has
meritorious defenses to the allegations made in this counterclaim and intends to defend itself
vigorously against them.
An investment in our common stock involves a high degree of risk. You should carefully
consider the specific risk factors listed under Part I, Item 1A of our Annual Report on Form 10-K
filed on February 27, 2009, together with all other information included or incorporated in our
reports filed with the SEC. Any such risks may materialize, and additional risks not known to us,
or that we now deem immaterial, may arise. In such event, our business, financial condition,
results of operations or prospects could be materially adversely affected. If that occurs, the
market price of our common stock could fall, and you could lose all or part of your investment.
|
|
|
Item 2. |
|
Unregistered Sales of Equity Securities and Use of Proceeds |
None.
|
|
|
Item 3. |
|
Defaults Upon Senior Securities |
None.
|
|
|
Item 4. |
|
Submission of Matters to a Vote of the Security Holders |
None.
|
|
|
Item 5. |
|
Other Information |
None.
|
31.1 |
|
Section 302 Certifications of Chief Executive Officer. |
|
|
31.2 |
|
Section 302 Certifications of Chief Financial Officer. |
|
|
32.1 |
|
Section 906 Certifications of Chief Executive Officer and Chief Financial Officer. |
46
SIGNATURES
Pursuant to the requirements of the Exchange Act, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
PORTFOLIO RECOVERY ASSOCIATES, INC.
(Registrant)
|
|
Date: November 6, 2009 |
By: |
/s/ Steven D. Fredrickson
|
|
|
|
Steven D. Fredrickson |
|
|
|
Chief Executive Officer, President and Chairman of the Board of Directors (Principal Executive Officer) |
|
|
|
|
|
Date: November 6, 2009 |
By: |
/s/ Kevin P. Stevenson
|
|
|
|
Kevin P. Stevenson |
|
|
|
Chief Financial and Administrative Officer,
Executive Vice President, Treasurer and
Assistant Secretary
(Principal Financial and Accounting Officer) |
|
47