e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2010.
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 000-51759
H&E Equipment Services, Inc.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Delaware
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
81-0553291
(I.R.S. Employer Identification No.) |
|
|
|
11100 Mead Road, Suite 200,
Baton Rouge, Louisiana
(Address of Principal Executive Offices)
|
|
70816
(ZIP Code) |
(225) 298-5200
(Registrants Telephone Number, Including Area Code)
None
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant: (1) has filed all reports required to
be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large Accelerated Filer o
|
|
Accelerated Filer þ
|
|
Non-Accelerated Filer o
(Do not check if a smaller reporting company)
|
|
Smaller Reporting Company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act).
Yes o No þ
As of November 1, 2010, there were 35,033,292 shares of H&E Equipment Services, Inc. common
stock, $0.01 par value, outstanding.
H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
SEPTEMBER 30, 2010
2
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of
the federal securities laws. Statements that are not historical facts, including statements about
our beliefs and expectations, are forward-looking statements. Forward-looking statements include
statements preceded by, followed by or that include the words may, could, would, should,
believe, expect, anticipate, plan, estimate, target, project, intend, foresee and
similar expressions. These statements include, among others, statements regarding our expected
business outlook, anticipated financial and operating results, our business strategy and means to
implement the strategy, our objectives, the amount and timing of capital expenditures, the
likelihood of our success in expanding our business, financing plans, budgets, working capital
needs and sources of liquidity.
Forward-looking statements are only predictions and are not guarantees of performance. These
statements are based on our managements beliefs and assumptions, which in turn are based on
currently available information. Important assumptions relating to the forward-looking statements
include, among others, assumptions regarding demand for our products, the expansion of product
offerings geographically or through new applications, the timing and cost of planned capital
expenditures, competitive conditions and general economic conditions. These assumptions could prove
inaccurate. Forward-looking statements also involve known and unknown risks and uncertainties,
which could cause actual results to differ materially from those contained in any forward-looking
statement. Many of these factors are beyond our ability to control or predict. Such factors
include, but are not limited to, the following:
|
|
|
general economic conditions and construction and industrial activity in the markets
where we operate in North America, as well as the depth and duration of the recent
macroeconomic downturn and related decreases in construction and industrial activities,
which may continue to significantly affect our revenues and operating results; |
|
|
|
|
the impact of conditions in the global credit markets and their effect on
construction spending and the economy in general; |
|
|
|
|
relationships with new equipment suppliers; |
|
|
|
|
increased maintenance and repair costs as we age our fleet and decreases in our
equipments residual value; |
|
|
|
|
our indebtedness; |
|
|
|
|
the risks associated with the expansion of our business; |
|
|
|
|
our possible inability to integrate any businesses we acquire; |
|
|
|
|
competitive pressures; |
|
|
|
|
compliance with laws and regulations, including those relating to environmental matters
and corporate governance matters; and |
|
|
|
|
other factors discussed under Risk Factors in our Annual Report on Form 10-K for the
year ended December 31, 2009. |
Except as required by applicable law, including the securities laws of the United States and
the rules and regulations of the Securities and Exchange Commission (SEC), we are under no
obligation to publicly update or revise any forward-looking statements after we file this Quarterly
Report on Form 10-Q, whether as a result of any new information, future events or otherwise.
Investors, potential investors and other readers are urged to consider the above mentioned factors
carefully in evaluating the forward-looking statements and are cautioned not to place undue
reliance on such forward-looking statements. Although we believe that the expectations reflected in
the forward-looking statements are reasonable, we cannot guarantee future results or performance.
For a more detailed discussion of some of the foregoing risks and uncertainties, see Item 1A
Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2009, as well as
other reports and registration statements filed by us with the SEC. All of our annual, quarterly
and current reports, and any amendments thereto, filed with or furnished to the SEC are available
on our Internet website under the Investor Relations link. For more information about us and the
announcements we make from time to time, visit our Internet website at www.he-equipment.com.
3
PART IFINANCIAL INFORMATION
Item 1. Financial Statements.
H&E
EQUIPMENT SERVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
Balances at |
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Cash |
|
$ |
26,856 |
|
|
$ |
45,336 |
|
Receivables, net of allowance for doubtful accounts of $5,953 and $5,736,
respectively |
|
|
97,966 |
|
|
|
72,001 |
|
Inventories, net of reserves for obsolescence of $982 and $824, respectively |
|
|
92,472 |
|
|
|
94,987 |
|
Prepaid expenses and other assets |
|
|
9,245 |
|
|
|
6,999 |
|
Rental equipment, net of accumulated depreciation of $245,411 and $224,881,
respectively |
|
|
412,126 |
|
|
|
437,407 |
|
Property and equipment, net of accumulated depreciation and amortization of $51,189
and $42,086, respectively |
|
|
59,008 |
|
|
|
65,802 |
|
Deferred financing costs, net of accumulated amortization of $10,109 and $9,050,
respectively |
|
|
7,374 |
|
|
|
5,545 |
|
Intangible assets, net of accumulated amortization of $2,927 and $2,492, respectively |
|
|
552 |
|
|
|
988 |
|
Goodwill |
|
|
34,019 |
|
|
|
34,019 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
739,618 |
|
|
$ |
763,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
61,942 |
|
|
$ |
28,866 |
|
Manufacturer flooring plans payable |
|
|
75,503 |
|
|
|
92,868 |
|
Accrued expenses payable and other liabilities |
|
|
33,231 |
|
|
|
37,271 |
|
Notes payable |
|
|
703 |
|
|
|
1,929 |
|
Senior unsecured notes |
|
|
250,000 |
|
|
|
250,000 |
|
Capital lease payable |
|
|
2,087 |
|
|
|
2,181 |
|
Deferred income taxes |
|
|
57,703 |
|
|
|
69,146 |
|
Deferred compensation payable |
|
|
1,988 |
|
|
|
1,941 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
483,157 |
|
|
|
484,202 |
|
|
|
|
|
|
|
|
Commitments and contingent liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, 25,000,000 shares authorized; no shares issued |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value, 175,000,000 shares authorized; 38,699,666 and
38,525,688 shares issued at September 30, 2010 and December 31, 2009, respectively,
and 35,033,292 and 34,904,597 shares outstanding at September 30, 2010 and December
31, 2009, respectively |
|
|
386 |
|
|
|
385 |
|
Additional paid-in capital |
|
|
208,813 |
|
|
|
208,072 |
|
Treasury stock at cost, 3,666,374 shares of common stock held at September 30, 2010
and 3,621,091 shares of common stock held at December 31, 2009, respectively |
|
|
(56,330 |
) |
|
|
(56,118 |
) |
Retained earnings |
|
|
103,592 |
|
|
|
126,543 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
256,461 |
|
|
|
278,882 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
739,618 |
|
|
$ |
763,084 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Amounts in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
$ |
48,272 |
|
|
$ |
45,108 |
|
|
$ |
126,400 |
|
|
$ |
150,669 |
|
New equipment sales |
|
|
47,697 |
|
|
|
48,685 |
|
|
|
103,952 |
|
|
|
172,010 |
|
Used equipment sales |
|
|
14,700 |
|
|
|
32,698 |
|
|
|
46,062 |
|
|
|
69,254 |
|
Parts sales |
|
|
22,599 |
|
|
|
25,786 |
|
|
|
65,013 |
|
|
|
78,144 |
|
Services revenues |
|
|
12,412 |
|
|
|
15,225 |
|
|
|
36,466 |
|
|
|
46,164 |
|
Other |
|
|
8,164 |
|
|
|
8,126 |
|
|
|
21,643 |
|
|
|
25,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
153,844 |
|
|
|
175,628 |
|
|
|
399,536 |
|
|
|
542,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental depreciation |
|
|
19,628 |
|
|
|
21,105 |
|
|
|
58,260 |
|
|
|
67,789 |
|
Rental expense |
|
|
10,552 |
|
|
|
10,209 |
|
|
|
29,171 |
|
|
|
32,441 |
|
New equipment sales |
|
|
42,979 |
|
|
|
43,549 |
|
|
|
93,992 |
|
|
|
150,519 |
|
Used equipment sales |
|
|
11,083 |
|
|
|
27,069 |
|
|
|
35,690 |
|
|
|
56,482 |
|
Parts sales |
|
|
16,710 |
|
|
|
18,952 |
|
|
|
47,804 |
|
|
|
56,339 |
|
Services revenues |
|
|
5,177 |
|
|
|
5,646 |
|
|
|
13,805 |
|
|
|
17,059 |
|
Other |
|
|
9,795 |
|
|
|
9,131 |
|
|
|
26,630 |
|
|
|
26,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues |
|
|
115,924 |
|
|
|
135,661 |
|
|
|
305,352 |
|
|
|
407,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
37,920 |
|
|
|
39,967 |
|
|
|
94,184 |
|
|
|
134,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
36,594 |
|
|
|
35,073 |
|
|
|
109,233 |
|
|
|
110,342 |
|
Gain on sales of property and equipment, net |
|
|
125 |
|
|
|
289 |
|
|
|
324 |
|
|
|
472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
1,451 |
|
|
|
5,183 |
|
|
|
(14,725 |
) |
|
|
24,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(7,287 |
) |
|
|
(7,847 |
) |
|
|
(21,781 |
) |
|
|
(24,039 |
) |
Other, net |
|
|
10 |
|
|
|
123 |
|
|
|
166 |
|
|
|
518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense, net |
|
|
(7,277 |
) |
|
|
(7,724 |
) |
|
|
(21,615 |
) |
|
|
(23,521 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision for income taxes |
|
|
(5,826 |
) |
|
|
(2,541 |
) |
|
|
(36,340 |
) |
|
|
1,362 |
|
Provision (benefit) for income taxes |
|
|
(2,046 |
) |
|
|
(261 |
) |
|
|
(13,389 |
) |
|
|
1,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(3,780 |
) |
|
$ |
(2,280 |
) |
|
$ |
(22,951 |
) |
|
$ |
161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.11 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.66 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
(0.11 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.66 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
34,700 |
|
|
|
34,625 |
|
|
|
34,656 |
|
|
|
34,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
34,700 |
|
|
|
34,625 |
|
|
|
34,656 |
|
|
|
34,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(22,951 |
) |
|
$ |
161 |
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization on property and equipment |
|
|
9,946 |
|
|
|
8,250 |
|
Depreciation on rental equipment |
|
|
58,260 |
|
|
|
67,789 |
|
Amortization of loan discounts and deferred financing costs |
|
|
1,060 |
|
|
|
1,064 |
|
Amortization of intangible assets |
|
|
435 |
|
|
|
444 |
|
Provision for losses on accounts receivable |
|
|
2,425 |
|
|
|
2,761 |
|
Provision for inventory obsolescence |
|
|
192 |
|
|
|
47 |
|
Increase (decrease) in deferred income taxes |
|
|
(11,443 |
) |
|
|
1,434 |
|
Stock-based compensation expense |
|
|
741 |
|
|
|
645 |
|
Gain on sales of property and equipment, net |
|
|
(324 |
) |
|
|
(472 |
) |
Gain on sales of rental equipment, net |
|
|
(9,327 |
) |
|
|
(12,023 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Receivables, net |
|
|
(28,390 |
) |
|
|
57,810 |
|
Inventories, net |
|
|
(24,092 |
) |
|
|
10,685 |
|
Prepaid expenses and other assets |
|
|
(2,246 |
) |
|
|
4,654 |
|
Accounts payable |
|
|
33,076 |
|
|
|
(65,604 |
) |
Manufacturer flooring plans payable |
|
|
(17,365 |
) |
|
|
(27,698 |
) |
Accrued expenses payable and other liabilities |
|
|
(4,039 |
) |
|
|
(11,844 |
) |
Deferred compensation payable |
|
|
47 |
|
|
|
(100 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
(13,995 |
) |
|
|
38,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(3,262 |
) |
|
|
(15,428 |
) |
Purchases of rental equipment |
|
|
(31,942 |
) |
|
|
(10,222 |
) |
Proceeds from sales of property and equipment |
|
|
434 |
|
|
|
1,335 |
|
Proceeds from sales of rental equipment |
|
|
34,705 |
|
|
|
57,418 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
(65 |
) |
|
|
33,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Purchases of treasury stock |
|
|
(212 |
) |
|
|
(107 |
) |
Borrowings on senior secured credit facility |
|
|
|
|
|
|
534,373 |
|
Payments on senior secured credit facility |
|
|
|
|
|
|
(607,678 |
) |
Payments of deferred financing costs |
|
|
(2,888 |
) |
|
|
|
|
Payments of related party obligation |
|
|
|
|
|
|
(150 |
) |
Payments of capital lease obligation |
|
|
(94 |
) |
|
|
(89 |
) |
Principal payments on notes payable |
|
|
(1,226 |
) |
|
|
(22 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(4,420 |
) |
|
|
(73,673 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash |
|
|
(18,480 |
) |
|
|
(2,567 |
) |
Cash, beginning of period |
|
|
45,336 |
|
|
|
11,266 |
|
|
|
|
|
|
|
|
Cash, end of period |
|
$ |
26,856 |
|
|
$ |
8,699 |
|
|
|
|
|
|
|
|
Supplemental schedule of noncash investing and financing activities: |
|
|
|
|
|
|
|
|
Noncash asset purchases: |
|
|
|
|
|
|
|
|
Assets transferred from new and used inventory to rental fleet |
|
$ |
26,415 |
|
|
$ |
8,964 |
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
25,925 |
|
|
$ |
28,408 |
|
|
|
|
|
|
|
|
Income taxes paid, net of refunds received |
|
$ |
64 |
|
|
$ |
275 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1) Organization and Nature of Operations
Basis of Presentation
Our condensed consolidated financial statements include the financial position and results of
operations of H&E Equipment Services, Inc. and its wholly-owned subsidiaries H&E Finance Corp., GNE
Investments, Inc., Great Northern Equipment, Inc., H&E California Holdings, Inc., H&E Equipment
Services (California), LLC and H&E Equipment Services (Mid-Atlantic), Inc., collectively referred
to herein as we or us or our or the Company.
The accompanying unaudited interim condensed consolidated financial statements have been
prepared in accordance with accounting principles generally accepted in the United States of
America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of
Regulation S-X. Accordingly, certain information and footnote disclosures normally included in
financial statements prepared in accordance with accounting principles generally accepted in the
United States of America have been condensed or omitted pursuant to such regulations. In the
opinion of management, all adjustments (consisting of all normal and recurring adjustments)
considered necessary for a fair presentation have been included. Operating results for the three
and nine month periods ended September 30, 2010 are not necessarily indicative of the results that
may be expected for the year ending December 31, 2010, and therefore, the results and trends in
these interim condensed consolidated financial statements may not be the same for the entire year.
These interim condensed consolidated financial statements should be read in conjunction with the
annual audited consolidated financial statements and related notes in our Annual Report on Form
10-K for the year ended December 31, 2009, from which the balance sheet amounts as of December 31,
2009 were derived.
All significant intercompany accounts and transactions have been eliminated in these condensed
consolidated financial statements. Business combinations accounted for as purchases are included in
the condensed consolidated financial statements from their respective dates of acquisition.
The nature of our business is such that short-term obligations are typically met by cash flows
generated from long-term assets. Consequently, and consistent with industry practice, the
accompanying condensed consolidated balance sheets are presented on an unclassified basis.
Nature of Operations
As one of the largest integrated equipment services companies in the United States focused on
heavy construction and industrial equipment, we rent, sell and provide parts and service support
for four core categories of specialized equipment: (1) hi-lift or aerial platform equipment; (2)
cranes; (3) earthmoving equipment; and (4) industrial lift trucks. By providing equipment sales,
rental, on-site parts and repair and maintenance functions under one roof, we are a one-stop
provider for our customers varied equipment needs. This full-service approach provides us with
multiple points of customer contact, enables us to maintain a high quality rental fleet, as well as
an effective distribution channel for fleet disposal, and provides cross-selling opportunities
among our new and used equipment sales, rental, parts sales and service operations.
(2) Significant Accounting Policies
We describe our significant accounting policies in note 2 of the notes to consolidated
financial statements in our Annual Report on Form 10-K for the year ended December 31, 2009.
During the three and nine month periods ended September 30, 2010, there were no significant changes
to those accounting policies.
Use of Estimates
We prepare our condensed consolidated financial statements in accordance with accounting
principles generally accepted in the United States of America, which requires management to use its
judgment to make estimates and assumptions that affect the reported amounts of assets and
liabilities and related disclosures at the date of the condensed consolidated financial statements
and the reported amounts of revenues and expenses during the reported period. These assumptions and
estimates could have a material effect on our
7
condensed consolidated financial statements. Actual results may differ materially from those
estimates. We review our estimates on an ongoing basis based on information currently available,
and changes in facts and circumstances may cause us to revise these estimates.
Accounting Pronouncements Adopted in Fiscal Year 2010
In June 2009, the FASB issued Statement of FAS No. 167, Amendments to FASB Interpretation No.
46(R) (FAS 167), which has been codified into Accounting Standards Codification (ASC) 810:
Consolidations. This guidance is a revision to pre-existing guidance pertaining to the
consolidation and disclosure of variable interest entities. Specifically, it changes how a
reporting entity determines when or if an entity that is insufficiently capitalized or is not
controlled through voting (or similar rights) should be consolidated. The determination of whether
a reporting entity is required to consolidate another entity is based on, among other things, the
other entitys purpose and design and the reporting entitys ability to direct the activities of
the other entity that most significantly impact the other entitys economic performance. This
guidance requires a reporting entity to provide additional disclosures about its involvement with
variable interest entities and any significant changes in risk exposure due to that involvement. A
reporting entity is required to disclose how its involvement with a variable interest entity
affects the reporting entitys financial statements. We adopted the provisions of FAS 167 effective
January 1, 2010, and such adoption did not have a material impact on our condensed consolidated
financial statements.
Accounting Pronouncements Not Yet Adopted
In October 2009, the FASB issued ASU 2009-13, Multiple-Deliverable Revenue Arrangements
(amendments to ASC 605, Revenue Recognition) (ASU 2009-13). ASU 2009-13 addresses how to
determine whether an arrangement involving multiple deliverables contains more than one unit of
accounting and requires entities to allocate revenue in an arrangement containing more than one
unit of accounting using estimated selling prices of the delivered goods and services based on a
selling price hierarchy. The amendments eliminate the residual method of revenue allocation and
require revenue to be allocated using the relative selling price method. ASU 2009-13 should be
applied on a prospective basis for revenue arrangements entered into or materially modified in
fiscal years beginning on or after June 15, 2010, with early adoption permitted. We do not expect
that the adoption of this statement will have a material impact on our consolidated financial
statements.
(3) Fair Value of Financial Instruments
The carrying value of financial instruments reported in our accompanying condensed
consolidated balance sheets for cash, accounts receivable, accounts payable and accrued expenses
payable and other liabilities approximate fair value due to the immediate or short-term nature or
maturity of these financial instruments. The determination of the fair value of our letters of
credit is based on fees currently charged for similar agreements. The carrying amounts and fair
values of our other financial instruments subject to fair value disclosures have been calculated
based upon market quotes and present value calculations based on our current estimated incremental
borrowing rates for similar types of borrowing arrangements, which are presented in the table below
(amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
Carrying |
|
|
Fair |
|
|
|
Amount |
|
|
Value |
|
Manufacturer flooring plans payable with interest computed at 6.75% |
|
$ |
75,503 |
|
|
$ |
62,658 |
|
Senior unsecured notes with interest compounded at 8.375% |
|
|
250,000 |
|
|
|
250,000 |
|
Notes payable to lenders with interest computed at 9.55% |
|
|
703 |
|
|
|
350 |
|
Capital lease payable with interest computed at 5.929% |
|
|
2,087 |
|
|
|
1,898 |
|
Letters of credit |
|
|
|
|
|
|
220 |
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
Carrying |
|
|
Fair |
|
|
|
Amount |
|
|
Value |
|
Manufacturer flooring plans payable with interest computed at 6.75% |
|
$ |
92,868 |
|
|
$ |
82,082 |
|
Senior unsecured notes with interest compounded at 8.375% |
|
|
250,000 |
|
|
|
247,500 |
|
Notes payable to lenders with interest computed at 7.25% to 9.55% . |
|
|
1,929 |
|
|
|
1,476 |
|
Capital lease payable with interest computed at 5.929% |
|
|
2,181 |
|
|
|
1,944 |
|
Letters of credit |
|
|
|
|
|
|
98 |
|
8
(4) Stockholders Equity
The following table summarizes the activity in Stockholders Equity for the nine month period
ended September 30, 2010 (amounts in thousands, except share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Shares |
|
|
|
|
|
Paid-in |
|
|
Treasury |
|
|
Retained |
|
|
Stockholders |
|
|
|
Issued |
|
|
Amount |
|
|
Capital |
|
|
Stock |
|
|
Earnings |
|
|
Equity |
|
Balances at December 31, 2009 |
|
|
38,525,688 |
|
|
$ |
385 |
|
|
$ |
208,072 |
|
|
$ |
(56,118 |
) |
|
$ |
126,543 |
|
|
$ |
278,882 |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
741 |
|
|
|
|
|
|
|
|
|
|
|
741 |
|
Issuance of common stock
|
|
|
173,978 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Repurchase of 23,157 shares of
restricted common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(212 |
) |
|
|
|
|
|
|
(212 |
) |
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22,951 |
) |
|
|
(22,951 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at September 30, 2010 |
|
|
38,699,666 |
|
|
$ |
386 |
|
|
$ |
208,813 |
|
|
$ |
(56,330 |
) |
|
$ |
103,592 |
|
|
$ |
256,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5) Stock-Based Compensation
We account for our stock-based compensation plan using the fair value recognition provisions
of ASC 718, Stock Compensation (ASC 718). Under the provisions of ASC 718, stock-based
compensation is measured at the grant date, based on the calculated fair value of the award, and is
recognized as an expense over the requisite employee service period (generally the vesting period
of the grant). Shares available for future stock-based payment awards under our 2006 Stock-Based
Incentive Compensation Plan were 3,938,354 shares as of September 30, 2010.
Non-vested Stock
The following table summarizes our non-vested stock activity for the nine month period ended
September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
Number of |
|
|
Grant Date Fair |
|
|
|
Shares |
|
|
Value |
|
Non-vested stock at December 31, 2009 |
|
|
279,223 |
|
|
$ |
7.79 |
|
Granted |
|
|
173,978 |
|
|
$ |
9.54 |
|
Vested |
|
|
(97,650 |
) |
|
$ |
8.20 |
|
Forfeited |
|
|
(22,126 |
) |
|
$ |
8.12 |
|
|
|
|
|
|
|
|
|
Non-vested stock at September 30, 2010 |
|
|
333,425 |
|
|
$ |
8.57 |
|
|
|
|
|
|
|
|
|
As of September 30, 2010, we had unrecognized compensation expense of $2.1 million related to
non-vested stock that we expect to be recognized over a weighted-average period of 2.1 years. The
following table summarizes compensation expense related to non-vested stock, which is included in
selling, general and administrative expenses in the accompanying condensed consolidated statements
of operations for the three and nine month period ended September 30, 2010 and 2009 (amounts in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Compensation
expense |
|
$ |
301 |
|
|
$ |
220 |
|
|
$ |
732 |
|
|
$ |
594 |
|
Stock Options
At September 30, 2010, we had no unrecognized compensation expense related to prior stock
option awards. The following table summarizes compensation expense included in selling, general
and administrative expenses in the accompanying condensed consolidated statements of operations for
the three and nine month periods ended September 30, 2010 and 2009 (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Compensation
expense |
|
$ |
|
|
|
$ |
6 |
|
|
$ |
9 |
|
|
$ |
51 |
|
9
The following table represents stock option activity for the nine month period ended September
30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
Number |
|
|
Weighted Average |
|
|
Contractual Life |
|
|
|
of Shares |
|
|
Exercise Price |
|
|
In Years |
|
Outstanding options at December 31, 2009 |
|
|
51,000 |
|
|
$ |
24.80 |
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
Canceled, forfeited or expired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding options at September 30, 2010 |
|
|
51,000 |
|
|
$ |
24.80 |
|
|
|
5.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at September 30, 2010 |
|
|
51,000 |
|
|
$ |
24.80 |
|
|
|
5.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The closing price of our common stock on September 30, 2010 was $7.97. All options
outstanding at September 30, 2010 have grant date fair values which exceed the September 30, 2010
closing stock price.
The following table summarizes non-vested stock option activity for the nine month period
ended September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
Number |
|
|
Grant Date Fair |
|
|
|
of Shares |
|
|
Value |
|
Non-vested stock options at December 31, 2009 |
|
|
2,000 |
|
|
$ |
26.27 |
|
Granted |
|
|
|
|
|
|
|
|
Vested |
|
|
2,000 |
|
|
$ |
26.27 |
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested stock options at September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6) Earnings (Loss) per Share
Earnings (loss) per common share for the three and nine month periods ended September 30, 2010
and 2009 are based on the weighted average number of common shares outstanding during the period.
The effects of potentially dilutive securities that are anti-dilutive are not included in the
computation of dilutive income (loss) per share. The following table sets forth the computation of
basic and diluted net income (loss) per common share for the three and nine month periods ended
September 30, 2010 and 2009 (amounts in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Basic net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(3,780 |
) |
|
$ |
(2,280 |
) |
|
$ |
(22,951 |
) |
|
$ |
161 |
|
Weighted average number of shares of common stock
outstanding |
|
|
34,700 |
|
|
|
34,625 |
|
|
|
34,656 |
|
|
|
34,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share of common stock basic |
|
$ |
(0.11 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.66 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(3,780 |
) |
|
$ |
(2,280 |
) |
|
$ |
(22,951 |
) |
|
$ |
161 |
|
Weighted average number of shares of common stock
outstanding |
|
|
34,700 |
|
|
|
34,625 |
|
|
|
34,656 |
|
|
|
34,601 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive non-vested restricted stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock
outstanding diluted |
|
|
34,700 |
|
|
|
34,625 |
|
|
|
34,656 |
|
|
|
34,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share of common stock diluted |
|
$ |
(0.11 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.66 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares excluded from the denominator as
anti-dilutive: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
|
51 |
|
|
|
51 |
|
|
|
51 |
|
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested restricted stock |
|
|
167 |
|
|
|
291 |
|
|
|
224 |
|
|
|
61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
(7) Senior Secured Credit Facility
We and our subsidiaries are parties to a $320.0 million senior secured credit facility with
General Electric Capital Corporation as administrative agent, and the lenders named therein. On
July 29, 2010, we amended and restated the credit facility to, among other things, (i) extend the
maturity date of the credit facility from August 4, 2011 to July 29, 2015, (ii) add a financial
covenant requiring maintenance of a maximum total leverage ratio of 5.0 to 1.0, which is tested if
excess availability is less than $40.0 million (as adjusted if the incremental facility is
exercised), (iii) modify the existing financial covenant requiring maintenance of a fixed charge
coverage ratio so that the excess availability level at which such ratio is tested increases from
excess availability of less than $25.0 million to excess availability of less than $40.0 million
(as adjusted if the incremental facility is exercised), (iv) require a daily sweep of cash from the
Companys blocked accounts in the event that excess availability is less than $65.0 million (as
adjusted if the incremental facility is exercised) and (v) increase the unused commitment fee from .25% to .50%. The amended and restated credit facility also increases the interest rate (a) in the
case of index rate revolving loans, to the index rate plus an applicable margin of 1.50% to 2.25%
depending on the leverage ratio and (b) in the case of LIBOR revolving loans, to LIBOR plus an
applicable margin of 2.50% to 3.25%, depending on the leverage ratio.
The credit facility, as amended and restated, continues to provide, among other things, a
$320.0 million senior secured asset based revolver, including a $30.0 million letter of credit
facility, a $130.0 million incremental facility and a guaranty by the Company and each of its
subsidiaries of the obligations under the credit facility. In addition, the borrowers under the
credit facility remain the same and the credit facility remains secured by substantially all of the
assets of the Company and its subsidiaries. We paid transaction costs of approximately $2.9 million
in connection with the amendment and restatement of the credit facility.
(8) Segment Information
We have identified five reportable segments: equipment rentals, new equipment sales, used
equipment sales, parts sales and service revenues. These segments are based upon how management of
the Company allocates resources and assesses performance. Non-segmented revenues and non-segmented
costs relate to equipment support activities including transportation, hauling, parts freight and
damage-waiver charges and are not allocated to the other reportable segments. There were no sales
between segments for any of the periods presented. Selling, general and administrative expenses as
well as all other income and expense items below gross profit are not generally allocated to
reportable segments.
We do not compile discrete financial information by segments other than the information
presented below. The following table presents information about our reportable segments (amounts in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
$ |
48,272 |
|
|
$ |
45,108 |
|
|
$ |
126,400 |
|
|
$ |
150,669 |
|
New equipment sales |
|
|
47,697 |
|
|
|
48,685 |
|
|
|
103,952 |
|
|
|
172,010 |
|
Used equipment sales |
|
|
14,700 |
|
|
|
32,698 |
|
|
|
46,062 |
|
|
|
69,254 |
|
Parts sales |
|
|
22,599 |
|
|
|
25,786 |
|
|
|
65,013 |
|
|
|
78,144 |
|
Services revenues |
|
|
12,412 |
|
|
|
15,225 |
|
|
|
36,466 |
|
|
|
46,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segmented revenues |
|
|
145,680 |
|
|
|
167,502 |
|
|
|
377,893 |
|
|
|
516,241 |
|
Non-segmented revenues |
|
|
8,164 |
|
|
|
8,126 |
|
|
|
21,643 |
|
|
|
25,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
153,844 |
|
|
$ |
175,628 |
|
|
$ |
399,536 |
|
|
$ |
542,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
$ |
18,092 |
|
|
$ |
13,794 |
|
|
$ |
38,969 |
|
|
$ |
50,439 |
|
New equipment sales |
|
|
4,718 |
|
|
|
5,136 |
|
|
|
9,960 |
|
|
|
21,491 |
|
Used equipment sales |
|
|
3,617 |
|
|
|
5,629 |
|
|
|
10,372 |
|
|
|
12,772 |
|
Parts sales |
|
|
5,889 |
|
|
|
6,834 |
|
|
|
17,209 |
|
|
|
21,805 |
|
Services revenues |
|
|
7,235 |
|
|
|
9,579 |
|
|
|
22,661 |
|
|
|
29,105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segmented gross profit |
|
|
39,551 |
|
|
|
40,972 |
|
|
|
99,171 |
|
|
|
135,612 |
|
Non-segmented gross loss |
|
|
(1,631 |
) |
|
|
(1,005 |
) |
|
|
(4,987 |
) |
|
|
(859 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross profit |
|
$ |
37,920 |
|
|
$ |
39,967 |
|
|
$ |
94,184 |
|
|
$ |
134,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at |
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Segment identified assets: |
|
|
|
|
|
|
|
|
Equipment sales |
|
$ |
77,883 |
|
|
$ |
81,022 |
|
Equipment rentals |
|
|
412,126 |
|
|
|
437,407 |
|
Parts and services |
|
|
14,589 |
|
|
|
13,964 |
|
|
|
|
|
|
|
|
Total segment identified assets |
|
|
504,598 |
|
|
|
532,393 |
|
Non-segment identified assets |
|
|
235,020 |
|
|
|
230,691 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
739,618 |
|
|
$ |
763,084 |
|
|
|
|
|
|
|
|
11
The Company operates primarily in the United States and our sales to international customers
for the three and nine month periods ended September 30, 2010 were 1.8% and 1.2%, respectively, of
total revenues compared to 2.5% and 4.9% for the three and nine month periods ended September 30,
2009. No one customer accounted for more than 10% of our revenues on an overall or segment basis
for any of the periods presented.
12
(9) Condensed Consolidating Financial Information of Guarantor Subsidiaries
All of the indebtedness of H&E Equipment Services, Inc. is guaranteed by GNE Investments, Inc.
and its wholly-owned subsidiary Great Northern Equipment, Inc., H&E Finance Corp., H&E Equipment
Services (California), LLC, H&E California Holdings, Inc. and H&E Equipment Services
(Mid-Atlantic), Inc. The guarantor subsidiaries are all wholly-owned and the guarantees, made on a
joint and several basis, are full and unconditional (subject to subordination provisions and
subject to a standard limitation which provides that the maximum amount guaranteed by each
guarantor will not exceed the maximum amount that can be guaranteed without making the guarantee
void under fraudulent conveyance laws). There are no restrictions on H&E Equipment Services, Inc.s
ability to obtain funds from the guarantor subsidiaries by dividend or loan.
The condensed consolidating financial statements of H&E Equipment Services, Inc. and its
subsidiaries are included below. The financial statements for H&E Finance Corp. are not included
within the consolidating financial statements because H&E Finance Corp. has no assets or
operations. The condensed consolidating balance sheet amounts as of December 31, 2009 included
herein were derived from our annual audited consolidated financial statements and related notes in
our Annual Report on Form 10-K for the year ended December 31, 2009.
CONDENSED CONSOLIDATING BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2010 |
|
|
|
H&E Equipment |
|
|
Guarantor |
|
|
|
|
|
|
|
|
|
Services |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(Amounts in thousands) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
26,856 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
26,856 |
|
Receivables, net |
|
|
86,503 |
|
|
|
11,463 |
|
|
|
|
|
|
|
97,966 |
|
Inventories, net |
|
|
75,975 |
|
|
|
16,497 |
|
|
|
|
|
|
|
92,472 |
|
Prepaid expenses and other assets |
|
|
9,015 |
|
|
|
230 |
|
|
|
|
|
|
|
9,245 |
|
Rental equipment, net |
|
|
326,878 |
|
|
|
85,248 |
|
|
|
|
|
|
|
412,126 |
|
Property and equipment, net |
|
|
49,068 |
|
|
|
9,940 |
|
|
|
|
|
|
|
59,008 |
|
Deferred financing costs, net |
|
|
7,374 |
|
|
|
|
|
|
|
|
|
|
|
7,374 |
|
Intangible assets, net |
|
|
|
|
|
|
552 |
|
|
|
|
|
|
|
552 |
|
Investment in guarantor subsidiaries |
|
|
(15,263 |
) |
|
|
|
|
|
|
15,263 |
|
|
|
|
|
Goodwill |
|
|
4,493 |
|
|
|
29,526 |
|
|
|
|
|
|
|
34,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
570,899 |
|
|
$ |
153,456 |
|
|
$ |
15,263 |
|
|
$ |
739,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
57,833 |
|
|
$ |
4,109 |
|
|
$ |
|
|
|
$ |
61,942 |
|
Manufacturer flooring plans payable |
|
|
75,139 |
|
|
|
364 |
|
|
|
|
|
|
|
75,503 |
|
Accrued expenses payable and other liabilities |
|
|
31,443 |
|
|
|
1,788 |
|
|
|
|
|
|
|
33,231 |
|
Intercompany balances |
|
|
(159,668 |
) |
|
|
159,668 |
|
|
|
|
|
|
|
|
|
Notes payable |
|
|
|
|
|
|
703 |
|
|
|
|
|
|
|
703 |
|
Senior unsecured notes |
|
|
250,000 |
|
|
|
|
|
|
|
|
|
|
|
250,000 |
|
Capital lease payable |
|
|
|
|
|
|
2,087 |
|
|
|
|
|
|
|
2,087 |
|
Deferred income taxes |
|
|
57,703 |
|
|
|
|
|
|
|
|
|
|
|
57,703 |
|
Deferred compensation payable |
|
|
1,988 |
|
|
|
|
|
|
|
|
|
|
|
1,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
314,438 |
|
|
|
168,719 |
|
|
|
|
|
|
|
483,157 |
|
Stockholders equity (deficit) |
|
|
256,461 |
|
|
|
(15,263 |
) |
|
|
15,263 |
|
|
|
256,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
570,899 |
|
|
$ |
153,456 |
|
|
$ |
15,263 |
|
|
$ |
739,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
CONDENSED CONSOLIDATING BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009 |
|
|
|
H&E Equipment |
|
|
Guarantor |
|
|
|
|
|
|
|
|
|
Services |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(Amounts in thousands) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
45,326 |
|
|
$ |
10 |
|
|
$ |
|
|
|
$ |
45,336 |
|
Receivables, net |
|
|
58,405 |
|
|
|
13,596 |
|
|
|
|
|
|
|
72,001 |
|
Inventories, net |
|
|
72,508 |
|
|
|
22,479 |
|
|
|
|
|
|
|
94,987 |
|
Prepaid expenses and other assets |
|
|
6,876 |
|
|
|
123 |
|
|
|
|
|
|
|
6,999 |
|
Rental equipment, net |
|
|
346,107 |
|
|
|
91,300 |
|
|
|
|
|
|
|
437,407 |
|
Property and equipment, net |
|
|
54,672 |
|
|
|
11,130 |
|
|
|
|
|
|
|
65,802 |
|
Deferred financing costs, net |
|
|
5,545 |
|
|
|
|
|
|
|
|
|
|
|
5,545 |
|
Intangible assets, net |
|
|
|
|
|
|
988 |
|
|
|
|
|
|
|
988 |
|
Investment in guarantor subsidiaries |
|
|
(4,537 |
) |
|
|
|
|
|
|
4,537 |
|
|
|
|
|
Goodwill |
|
|
4,493 |
|
|
|
29,526 |
|
|
|
|
|
|
|
34,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
589,395 |
|
|
$ |
169,152 |
|
|
$ |
4,537 |
|
|
$ |
763,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
28,866 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
28,866 |
|
Manufacturer flooring plans payable |
|
|
92,868 |
|
|
|
|
|
|
|
|
|
|
|
92,868 |
|
Accrued expenses payable and other liabilities |
|
|
35,689 |
|
|
|
1,582 |
|
|
|
|
|
|
|
37,271 |
|
Intercompany balances |
|
|
(169,213 |
) |
|
|
169,213 |
|
|
|
|
|
|
|
|
|
Notes payable |
|
|
1,216 |
|
|
|
713 |
|
|
|
|
|
|
|
1,929 |
|
Senior unsecured notes |
|
|
250,000 |
|
|
|
|
|
|
|
|
|
|
|
250,000 |
|
Capital lease payable |
|
|
|
|
|
|
2,181 |
|
|
|
|
|
|
|
2,181 |
|
Deferred income taxes |
|
|
69,146 |
|
|
|
|
|
|
|
|
|
|
|
69,146 |
|
Deferred compensation payable |
|
|
1,941 |
|
|
|
|
|
|
|
|
|
|
|
1,941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
310,513 |
|
|
|
173,689 |
|
|
|
|
|
|
|
484,202 |
|
Stockholders equity (deficit) |
|
|
278,882 |
|
|
|
(4,537 |
) |
|
|
4,537 |
|
|
|
278,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
589,395 |
|
|
$ |
169,152 |
|
|
$ |
4,537 |
|
|
$ |
763,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2010 |
|
|
|
H&E Equipment |
|
|
Guarantor |
|
|
|
|
|
|
|
|
|
Services |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(Amounts in thousands) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
$ |
37,617 |
|
|
$ |
10,655 |
|
|
$ |
|
|
|
$ |
48,272 |
|
New equipment sales |
|
|
44,125 |
|
|
|
3,572 |
|
|
|
|
|
|
|
47,697 |
|
Used equipment sales |
|
|
13,034 |
|
|
|
1,666 |
|
|
|
|
|
|
|
14,700 |
|
Parts sales |
|
|
19,055 |
|
|
|
3,544 |
|
|
|
|
|
|
|
22,599 |
|
Services revenues |
|
|
10,951 |
|
|
|
1,461 |
|
|
|
|
|
|
|
12,412 |
|
Other |
|
|
6,732 |
|
|
|
1,432 |
|
|
|
|
|
|
|
8,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
131,514 |
|
|
|
22,330 |
|
|
|
|
|
|
|
153,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental depreciation |
|
|
15,229 |
|
|
|
4,399 |
|
|
|
|
|
|
|
19,628 |
|
Rental expense |
|
|
8,371 |
|
|
|
2,181 |
|
|
|
|
|
|
|
10,552 |
|
New equipment sales |
|
|
39,841 |
|
|
|
3,138 |
|
|
|
|
|
|
|
42,979 |
|
Used equipment sales |
|
|
9,839 |
|
|
|
1,244 |
|
|
|
|
|
|
|
11,083 |
|
Parts sales |
|
|
14,115 |
|
|
|
2,595 |
|
|
|
|
|
|
|
16,710 |
|
Services revenues |
|
|
4,623 |
|
|
|
554 |
|
|
|
|
|
|
|
5,177 |
|
Other |
|
|
7,639 |
|
|
|
2,156 |
|
|
|
|
|
|
|
9,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues |
|
|
99,657 |
|
|
|
16,267 |
|
|
|
|
|
|
|
115,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
|
14,017 |
|
|
|
4,075 |
|
|
|
|
|
|
|
18,092 |
|
New equipment sales |
|
|
4,284 |
|
|
|
434 |
|
|
|
|
|
|
|
4,718 |
|
Used equipment sales |
|
|
3,195 |
|
|
|
422 |
|
|
|
|
|
|
|
3,617 |
|
Parts sales |
|
|
4,940 |
|
|
|
949 |
|
|
|
|
|
|
|
5,889 |
|
Services revenues |
|
|
6,328 |
|
|
|
907 |
|
|
|
|
|
|
|
7,235 |
|
Other |
|
|
(907 |
) |
|
|
(724 |
) |
|
|
|
|
|
|
(1,631 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
31,857 |
|
|
|
6,063 |
|
|
|
|
|
|
|
37,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
30,331 |
|
|
|
6,263 |
|
|
|
|
|
|
|
36,594 |
|
Equity in loss of guarantor subsidiaries |
|
|
(2,620 |
) |
|
|
|
|
|
|
2,620 |
|
|
|
|
|
Gain on sales of property and equipment, net |
|
|
108 |
|
|
|
17 |
|
|
|
|
|
|
|
125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
(986 |
) |
|
|
(183 |
) |
|
|
2,620 |
|
|
|
1,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(4,845 |
) |
|
|
(2,442 |
) |
|
|
|
|
|
|
(7,287 |
) |
Other, net |
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense, net |
|
|
(4,840 |
) |
|
|
(2,437 |
) |
|
|
|
|
|
|
(7,277 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(5,826 |
) |
|
|
(2,620 |
) |
|
|
2,620 |
|
|
|
(5,826 |
) |
Income tax benefit |
|
|
(2,046 |
) |
|
|
|
|
|
|
|
|
|
|
(2,046 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(3,780 |
) |
|
$ |
(2,620 |
) |
|
$ |
2,620 |
|
|
$ |
(3,780 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
15
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2009 |
|
|
|
H&E Equipment |
|
|
Guarantor |
|
|
|
|
|
|
|
|
|
Services |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(Amounts in thousands) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
$ |
35,724 |
|
|
$ |
9,384 |
|
|
$ |
|
|
|
$ |
45,108 |
|
New equipment sales |
|
|
37,087 |
|
|
|
11,598 |
|
|
|
|
|
|
|
48,685 |
|
Used equipment sales |
|
|
30,338 |
|
|
|
2,360 |
|
|
|
|
|
|
|
32,698 |
|
Parts sales |
|
|
21,503 |
|
|
|
4,283 |
|
|
|
|
|
|
|
25,786 |
|
Services revenues |
|
|
13,441 |
|
|
|
1,784 |
|
|
|
|
|
|
|
15,225 |
|
Other |
|
|
6,516 |
|
|
|
1,610 |
|
|
|
|
|
|
|
8,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
144,609 |
|
|
|
31,019 |
|
|
|
|
|
|
|
175,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental depreciation |
|
|
16,425 |
|
|
|
4,680 |
|
|
|
|
|
|
|
21,105 |
|
Rental expense |
|
|
8,142 |
|
|
|
2,067 |
|
|
|
|
|
|
|
10,209 |
|
New equipment sales |
|
|
32,944 |
|
|
|
10,605 |
|
|
|
|
|
|
|
43,549 |
|
Used equipment sales |
|
|
25,014 |
|
|
|
2,055 |
|
|
|
|
|
|
|
27,069 |
|
Parts sales |
|
|
15,835 |
|
|
|
3,117 |
|
|
|
|
|
|
|
18,952 |
|
Services revenues |
|
|
5,026 |
|
|
|
620 |
|
|
|
|
|
|
|
5,646 |
|
Other |
|
|
7,077 |
|
|
|
2,054 |
|
|
|
|
|
|
|
9,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues |
|
|
110,463 |
|
|
|
25,198 |
|
|
|
|
|
|
|
135,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
|
11,157 |
|
|
|
2,637 |
|
|
|
|
|
|
|
13,794 |
|
New equipment sales |
|
|
4,143 |
|
|
|
993 |
|
|
|
|
|
|
|
5,136 |
|
Used equipment sales |
|
|
5,324 |
|
|
|
305 |
|
|
|
|
|
|
|
5,629 |
|
Parts sales |
|
|
5,668 |
|
|
|
1,166 |
|
|
|
|
|
|
|
6,834 |
|
Services revenues |
|
|
8,415 |
|
|
|
1,164 |
|
|
|
|
|
|
|
9,579 |
|
Other |
|
|
(561 |
) |
|
|
(444 |
) |
|
|
|
|
|
|
(1,005 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
34,146 |
|
|
|
5,821 |
|
|
|
|
|
|
|
39,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
29,137 |
|
|
|
5,936 |
|
|
|
|
|
|
|
35,073 |
|
Equity in loss of guarantor subsidiaries |
|
|
(3,086 |
) |
|
|
|
|
|
|
3,086 |
|
|
|
|
|
Gain on sales of property and equipment, net |
|
|
180 |
|
|
|
109 |
|
|
|
|
|
|
|
289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
2,103 |
|
|
|
(6 |
) |
|
|
3,086 |
|
|
|
5,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(4,729 |
) |
|
|
(3,118 |
) |
|
|
|
|
|
|
(7,847 |
) |
Other, net |
|
|
85 |
|
|
|
38 |
|
|
|
|
|
|
|
123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense, net |
|
|
(4,644 |
) |
|
|
(3,080 |
) |
|
|
|
|
|
|
(7,724 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before benefit for income taxes |
|
|
(2,541 |
) |
|
|
(3,086 |
) |
|
|
3,086 |
|
|
|
(2,541 |
) |
Income tax benefit |
|
|
(261 |
) |
|
|
|
|
|
|
|
|
|
|
(261 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(2,280 |
) |
|
$ |
(3,086 |
) |
|
$ |
3,086 |
|
|
$ |
(2,280 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
16
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2010 |
|
|
|
H&E Equipment |
|
|
Guarantor |
|
|
|
|
|
|
|
|
|
Services |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(Amounts in thousands) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
$ |
99,849 |
|
|
$ |
26,551 |
|
|
$ |
|
|
|
$ |
126,400 |
|
New equipment sales |
|
|
93,221 |
|
|
|
10,731 |
|
|
|
|
|
|
|
103,952 |
|
Used equipment sales |
|
|
39,658 |
|
|
|
6,404 |
|
|
|
|
|
|
|
46,062 |
|
Parts sales |
|
|
54,942 |
|
|
|
10,071 |
|
|
|
|
|
|
|
65,013 |
|
Services revenues |
|
|
32,020 |
|
|
|
4,446 |
|
|
|
|
|
|
|
36,466 |
|
Other |
|
|
17,634 |
|
|
|
4,009 |
|
|
|
|
|
|
|
21,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
337,324 |
|
|
|
62,212 |
|
|
|
|
|
|
|
399,536 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental depreciation |
|
|
45,631 |
|
|
|
12,629 |
|
|
|
|
|
|
|
58,260 |
|
Rental expense |
|
|
23,458 |
|
|
|
5,713 |
|
|
|
|
|
|
|
29,171 |
|
New equipment sales |
|
|
84,247 |
|
|
|
9,745 |
|
|
|
|
|
|
|
93,992 |
|
Used equipment sales |
|
|
30,824 |
|
|
|
4,866 |
|
|
|
|
|
|
|
35,690 |
|
Parts sales |
|
|
40,420 |
|
|
|
7,384 |
|
|
|
|
|
|
|
47,804 |
|
Services revenues |
|
|
12,320 |
|
|
|
1,485 |
|
|
|
|
|
|
|
13,805 |
|
Other |
|
|
20,852 |
|
|
|
5,778 |
|
|
|
|
|
|
|
26,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues |
|
|
257,752 |
|
|
|
47,600 |
|
|
|
|
|
|
|
305,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
|
30,760 |
|
|
|
8,209 |
|
|
|
|
|
|
|
38,969 |
|
New equipment sales |
|
|
8,974 |
|
|
|
986 |
|
|
|
|
|
|
|
9,960 |
|
Used equipment sales |
|
|
8,834 |
|
|
|
1,538 |
|
|
|
|
|
|
|
10,372 |
|
Parts sales |
|
|
14,522 |
|
|
|
2,687 |
|
|
|
|
|
|
|
17,209 |
|
Services revenues |
|
|
19,700 |
|
|
|
2,961 |
|
|
|
|
|
|
|
22,661 |
|
Other |
|
|
(3,218 |
) |
|
|
(1,769 |
) |
|
|
|
|
|
|
(4,987 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
79,572 |
|
|
|
14,612 |
|
|
|
|
|
|
|
94,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
91,114 |
|
|
|
18,119 |
|
|
|
|
|
|
|
109,233 |
|
Equity in loss of guarantor subsidiaries |
|
|
(10,726 |
) |
|
|
|
|
|
|
10,726 |
|
|
|
|
|
Gain on sales of property and equipment, net |
|
|
264 |
|
|
|
60 |
|
|
|
|
|
|
|
324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(22,004 |
) |
|
|
(3,447 |
) |
|
|
10,726 |
|
|
|
(14,725 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(14,494 |
) |
|
|
(7,287 |
) |
|
|
|
|
|
|
(21,781 |
) |
Other, net |
|
|
158 |
|
|
|
8 |
|
|
|
|
|
|
|
166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense, net |
|
|
(14,336 |
) |
|
|
(7,279 |
) |
|
|
|
|
|
|
(21,615 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(36,340 |
) |
|
|
(10,726 |
) |
|
|
10,726 |
|
|
|
(36,340 |
) |
Income tax benefit |
|
|
(13,389 |
) |
|
|
|
|
|
|
|
|
|
|
(13,389 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(22,951 |
) |
|
$ |
(10,726 |
) |
|
$ |
10,726 |
|
|
$ |
(22,951 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
17
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2009 |
|
|
|
H&E Equipment |
|
|
Guarantor |
|
|
|
|
|
|
|
|
|
Services |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(Amounts in thousands) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
$ |
123,452 |
|
|
$ |
27,217 |
|
|
$ |
|
|
|
$ |
150,669 |
|
New equipment sales |
|
|
140,640 |
|
|
|
31,370 |
|
|
|
|
|
|
|
172,010 |
|
Used equipment sales |
|
|
61,907 |
|
|
|
7,347 |
|
|
|
|
|
|
|
69,254 |
|
Parts sales |
|
|
66,157 |
|
|
|
11,987 |
|
|
|
|
|
|
|
78,144 |
|
Services revenues |
|
|
40,621 |
|
|
|
5,543 |
|
|
|
|
|
|
|
46,164 |
|
Other |
|
|
21,273 |
|
|
|
4,551 |
|
|
|
|
|
|
|
25,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
454,050 |
|
|
|
88,015 |
|
|
|
|
|
|
|
542,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental depreciation |
|
|
54,135 |
|
|
|
13,654 |
|
|
|
|
|
|
|
67,789 |
|
Rental expense |
|
|
26,347 |
|
|
|
6,094 |
|
|
|
|
|
|
|
32,441 |
|
New equipment sales |
|
|
122,882 |
|
|
|
27,637 |
|
|
|
|
|
|
|
150,519 |
|
Used equipment sales |
|
|
50,068 |
|
|
|
6,414 |
|
|
|
|
|
|
|
56,482 |
|
Parts sales |
|
|
47,679 |
|
|
|
8,660 |
|
|
|
|
|
|
|
56,339 |
|
Services revenues |
|
|
15,162 |
|
|
|
1,897 |
|
|
|
|
|
|
|
17,059 |
|
Other |
|
|
21,118 |
|
|
|
5,565 |
|
|
|
|
|
|
|
26,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues |
|
|
337,391 |
|
|
|
69,921 |
|
|
|
|
|
|
|
407,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
|
42,970 |
|
|
|
7,469 |
|
|
|
|
|
|
|
50,439 |
|
New equipment sales |
|
|
17,758 |
|
|
|
3,733 |
|
|
|
|
|
|
|
21,491 |
|
Used equipment sales |
|
|
11,839 |
|
|
|
933 |
|
|
|
|
|
|
|
12,772 |
|
Parts sales |
|
|
18,478 |
|
|
|
3,327 |
|
|
|
|
|
|
|
21,805 |
|
Services revenues |
|
|
25,459 |
|
|
|
3,646 |
|
|
|
|
|
|
|
29,105 |
|
Other |
|
|
155 |
|
|
|
(1,014 |
) |
|
|
|
|
|
|
(859 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
116,659 |
|
|
|
18,094 |
|
|
|
|
|
|
|
134,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
91,828 |
|
|
|
18,514 |
|
|
|
|
|
|
|
110,342 |
|
Equity in loss of guarantor subsidiaries |
|
|
(9,397 |
) |
|
|
|
|
|
|
9,397 |
|
|
|
|
|
Gain on sales of property and equipment, net |
|
|
419 |
|
|
|
53 |
|
|
|
|
|
|
|
472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
15,853 |
|
|
|
(367 |
) |
|
|
9,397 |
|
|
|
24,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(14,942 |
) |
|
|
(9,097 |
) |
|
|
|
|
|
|
(24,039 |
) |
Other, net |
|
|
451 |
|
|
|
67 |
|
|
|
|
|
|
|
518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense, net |
|
|
(14,491 |
) |
|
|
(9,030 |
) |
|
|
|
|
|
|
(23,521 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision for income taxes |
|
|
1,362 |
|
|
|
(9,397 |
) |
|
|
9,397 |
|
|
|
1,362 |
|
Provision for income taxes |
|
|
1,201 |
|
|
|
|
|
|
|
|
|
|
|
1,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
161 |
|
|
$ |
(9,397 |
) |
|
$ |
9,397 |
|
|
$ |
161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2010 |
|
|
|
H&E Equipment |
|
|
Guarantor |
|
|
|
|
|
|
|
|
|
Services |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(Amounts in thousands) |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(22,951 |
) |
|
$ |
(10,726 |
) |
|
$ |
10,726 |
|
|
$ |
(22,951 |
) |
Adjustments to reconcile net loss to net cash
used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization on property and
equipment |
|
|
8,385 |
|
|
|
1,561 |
|
|
|
|
|
|
|
9,946 |
|
Depreciation on rental equipment |
|
|
45,631 |
|
|
|
12,629 |
|
|
|
|
|
|
|
58,260 |
|
Amortization of loan discounts and deferred
financing costs |
|
|
1,060 |
|
|
|
|
|
|
|
|
|
|
|
1,060 |
|
Amortization of intangible assets |
|
|
|
|
|
|
435 |
|
|
|
|
|
|
|
435 |
|
Provision for losses on accounts receivable |
|
|
2,519 |
|
|
|
(94 |
) |
|
|
|
|
|
|
2,425 |
|
Provision for inventory obsolescence |
|
|
192 |
|
|
|
|
|
|
|
|
|
|
|
192 |
|
Decrease in deferred income taxes |
|
|
(11,443 |
) |
|
|
|
|
|
|
|
|
|
|
(11,443 |
) |
Stock-based compensation expense |
|
|
741 |
|
|
|
|
|
|
|
|
|
|
|
741 |
|
Gain on sales of property and equipment, net |
|
|
(264 |
) |
|
|
(60 |
) |
|
|
|
|
|
|
(324 |
) |
Gain on sales of rental equipment, net |
|
|
(7,860 |
) |
|
|
(1,467 |
) |
|
|
|
|
|
|
(9,327 |
) |
Equity in loss of guarantor subsidiaries |
|
|
10,726 |
|
|
|
|
|
|
|
(10,726 |
) |
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables, net |
|
|
(30,617 |
) |
|
|
2,227 |
|
|
|
|
|
|
|
(28,390 |
) |
Inventories, net |
|
|
(24,063 |
) |
|
|
(29 |
) |
|
|
|
|
|
|
(24,092 |
) |
Prepaid expenses and other assets |
|
|
(2,139 |
) |
|
|
(107 |
) |
|
|
|
|
|
|
(2,246 |
) |
Accounts payable |
|
|
28,967 |
|
|
|
4,109 |
|
|
|
|
|
|
|
33,076 |
|
Manufacturer flooring plans payable |
|
|
(17,729 |
) |
|
|
364 |
|
|
|
|
|
|
|
(17,365 |
) |
Accrued expenses payable and other liabilities |
|
|
(4,246 |
) |
|
|
207 |
|
|
|
|
|
|
|
(4,039 |
) |
Intercompany balances |
|
|
9,545 |
|
|
|
(9,545 |
) |
|
|
|
|
|
|
|
|
Deferred compensation payable |
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(13,499 |
) |
|
|
(496 |
) |
|
|
|
|
|
|
(13,995 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(2,876 |
) |
|
|
(386 |
) |
|
|
|
|
|
|
(3,262 |
) |
Purchases of rental equipment |
|
|
(27,022 |
) |
|
|
(4,920 |
) |
|
|
|
|
|
|
(31,942 |
) |
Proceeds from sales of property and equipment |
|
|
359 |
|
|
|
75 |
|
|
|
|
|
|
|
434 |
|
Proceeds from sales of rental equipment |
|
|
28,884 |
|
|
|
5,821 |
|
|
|
|
|
|
|
34,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing
activities |
|
|
(655 |
) |
|
|
590 |
|
|
|
|
|
|
|
(65 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of treasury stock |
|
|
(212 |
) |
|
|
|
|
|
|
|
|
|
|
(212 |
) |
Payments of deferred financing costs |
|
|
(2,888 |
) |
|
|
|
|
|
|
|
|
|
|
(2,888 |
) |
Payments on capital lease obligations |
|
|
|
|
|
|
(94 |
) |
|
|
|
|
|
|
(94 |
) |
Principal payments of notes payable |
|
|
(1,216 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
(1,226 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(4,316 |
) |
|
|
(104 |
) |
|
|
|
|
|
|
(4,420 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash |
|
|
(18,470 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
(18,480 |
) |
Cash, beginning of period |
|
|
45,326 |
|
|
|
10 |
|
|
|
|
|
|
|
45,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, end of period |
|
$ |
26,856 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
26,856 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2009 |
|
|
|
H&E Equipment |
|
|
Guarantor |
|
|
|
|
|
|
|
|
|
Services |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(Amounts in thousands) |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
161 |
|
|
$ |
(9,397 |
) |
|
$ |
9,397 |
|
|
$ |
161 |
|
Adjustments to reconcile net income (loss) to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation on property and equipment |
|
|
6,600 |
|
|
|
1,650 |
|
|
|
|
|
|
|
8,250 |
|
Depreciation on rental equipment |
|
|
54,135 |
|
|
|
13,654 |
|
|
|
|
|
|
|
67,789 |
|
Amortization of loan discounts and deferred financing
costs |
|
|
1,064 |
|
|
|
|
|
|
|
|
|
|
|
1,064 |
|
Amortization of intangible assets |
|
|
|
|
|
|
444 |
|
|
|
|
|
|
|
444 |
|
Provision for losses on accounts receivable |
|
|
2,360 |
|
|
|
401 |
|
|
|
|
|
|
|
2,761 |
|
Provision for inventory obsolescence |
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
47 |
|
Provision for deferred income taxes |
|
|
1,434 |
|
|
|
|
|
|
|
|
|
|
|
1,434 |
|
Stock-based compensation expense |
|
|
645 |
|
|
|
|
|
|
|
|
|
|
|
645 |
|
Gain on sales of property and equipment, net |
|
|
(419 |
) |
|
|
(53 |
) |
|
|
|
|
|
|
(472 |
) |
Gain on sales of rental equipment, net |
|
|
(11,125 |
) |
|
|
(898 |
) |
|
|
|
|
|
|
(12,023 |
) |
Equity in loss of guarantor subsidiaries |
|
|
9,397 |
|
|
|
|
|
|
|
(9,397 |
) |
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables, net |
|
|
45,786 |
|
|
|
12,024 |
|
|
|
|
|
|
|
57,810 |
|
Inventories, net |
|
|
15,719 |
|
|
|
(5,034 |
) |
|
|
|
|
|
|
10,685 |
|
Prepaid expenses and other assets |
|
|
4,546 |
|
|
|
108 |
|
|
|
|
|
|
|
4,654 |
|
Accounts payable |
|
|
(66,106 |
) |
|
|
502 |
|
|
|
|
|
|
|
(65,604 |
) |
Manufacturer flooring plans payable |
|
|
(27,698 |
) |
|
|
|
|
|
|
|
|
|
|
(27,698 |
) |
Accrued expenses payable and other liabilities |
|
|
(12,048 |
) |
|
|
204 |
|
|
|
|
|
|
|
(11,844 |
) |
Intercompany balances |
|
|
(2,148 |
) |
|
|
2,148 |
|
|
|
|
|
|
|
|
|
Deferred compensation payable |
|
|
(100 |
) |
|
|
|
|
|
|
|
|
|
|
(100 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
22,250 |
|
|
|
15,753 |
|
|
|
|
|
|
|
38,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(14,959 |
) |
|
|
(469 |
) |
|
|
|
|
|
|
(15,428 |
) |
Purchases of rental equipment |
|
|
10,452 |
|
|
|
(20,674 |
) |
|
|
|
|
|
|
(10,222 |
) |
Proceeds from sales of property and equipment |
|
|
1,523 |
|
|
|
(188 |
) |
|
|
|
|
|
|
1,335 |
|
Proceeds from sales of rental equipment |
|
|
51,747 |
|
|
|
5,671 |
|
|
|
|
|
|
|
57,418 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
48,763 |
|
|
|
(15,660 |
) |
|
|
|
|
|
|
33,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of treasury stock |
|
|
(107 |
) |
|
|
|
|
|
|
|
|
|
|
(107 |
) |
Borrowings on senior secured credit facility |
|
|
534,373 |
|
|
|
|
|
|
|
|
|
|
|
534,373 |
|
Payments on senior secured credit facility |
|
|
(607,678 |
) |
|
|
|
|
|
|
|
|
|
|
(607,678 |
) |
Payments of related party obligation |
|
|
(150 |
) |
|
|
|
|
|
|
|
|
|
|
(150 |
) |
Payments on capital lease obligation |
|
|
|
|
|
|
(89 |
) |
|
|
|
|
|
|
(89 |
) |
Principal payments of notes payable |
|
|
(13 |
) |
|
|
(9 |
) |
|
|
|
|
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(73,575 |
) |
|
|
(98 |
) |
|
|
|
|
|
|
(73,673 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash |
|
|
(2,562 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
(2,567 |
) |
Cash, beginning of period |
|
|
11,251 |
|
|
|
15 |
|
|
|
|
|
|
|
11,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, end of period |
|
$ |
8,689 |
|
|
$ |
10 |
|
|
$ |
|
|
|
$ |
8,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
ITEM 2. |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion summarizes the financial position of H&E Equipment Services,
Inc. and its subsidiaries as of September 30, 2010, and its results of operations for the three and
nine month periods ended September 30, 2010, and should be read in conjunction with (i) the
unaudited condensed consolidated financial statements and notes thereto included elsewhere in this
Quarterly Report on Form 10-Q and (ii) the audited consolidated financial statements and
accompanying notes to our Annual Report on Form 10-K for the year ended December 31, 2009. The
following discussion contains, in addition to historical information, forward-looking statements
that include risks and uncertainties (see discussion of Forward-Looking Statements included
elsewhere in this Quarterly Report on Form 10-Q). Our actual results may differ materially from
those anticipated in these forward-looking statements as a result of certain factors, including
those factors set forth under Item 1A Risk Factors of our Annual Report on Form 10-K for the
year ended December 31, 2009.
Overview
Background
As one of the largest integrated equipment services companies in the United States focused on
heavy construction and industrial equipment, we rent, sell and provide parts and service support
for four core categories of specialized equipment: (1) hi-lift or aerial work platform equipment;
(2) cranes; (3) earthmoving equipment; and (4) industrial lift trucks. By providing equipment
rental, sales, on-site parts, repair and maintenance functions under one roof, we are a one-stop
provider for our customers varied equipment needs. This full service approach provides us with
multiple points of customer contact, enables us to maintain a high quality rental fleet, as well as
an effective distribution channel for fleet disposal and provides cross-selling opportunities among
our new and used equipment sales, rental, parts sales and service operations.
As of November 1, 2010, we operated 68 full-service facilities throughout the Intermountain,
Southwest, Gulf Coast, West Coast, Southeast and Mid-Atlantic regions of the United States. Our
work force includes distinct, focused sales forces for our new and used equipment sales and rental
operations, highly-skilled service technicians, product specialists and regional managers. We focus
our sales and rental activities on, and organize our personnel principally by, our four core
equipment categories. We believe this allows us to provide specialized equipment knowledge, improve
the effectiveness of our rental and sales force and strengthen our customer relationships. In
addition, we have branch managers at each location who are responsible for managing their assets
and financial results. We believe this fosters accountability in our business, and strengthens our
local and regional relationships.
Through our predecessor companies, we have been in the equipment services business for
approximately 49 years. H&E Equipment Services L.L.C. (H&E LLC) was formed in June 2002 through
the business combination of Head & Engquist, a wholly-owned subsidiary of Gulf Wide, and ICM. Head
& Engquist, founded in 1961, and ICM, founded in 1971, were two leading regional, integrated
equipment services companies operating in contiguous geographic markets. In the June 2002
transaction, Head & Engquist and ICM were merged with and into Gulf Wide, which was renamed H&E
LLC. Prior to the combination, Head & Engquist operated 25 facilities in the Gulf Coast region, and
ICM operated 16 facilities in the Intermountain region of the United States.
In connection with our initial public offering in February 2006, we converted H&E LLC into H&E
Equipment Services, Inc. Prior to our initial public offering, our business was conducted through
H&E LLC. In order to have an operating Delaware corporation as the issuer for our initial public
offering, H&E Equipment Services, Inc. was formed as a Delaware corporation and wholly-owned
subsidiary of H&E Holdings, and immediately prior to the closing of our initial public offering, on
February 3, 2006, H&E LLC and H&E Holdings merged with and into us (H&E Equipment Services, Inc.),
with us surviving the reincorporation merger as the operating company. Effective February 3, 2006,
H&E LLC and H&E Holdings no longer existed under operation of law pursuant to the merger
reincorporation.
Critical Accounting Policies
Item 7, included in Part II of our Annual Report on Form 10-K for the year ended December 31,
2009, presents the accounting policies and related estimates that we believe are the most critical
to understanding our consolidated financial statements, financial condition, and results of
operations and cash flows, and which require complex management judgment and assumptions, or
involve uncertainties. There have been no changes to these critical accounting policies and
estimates during the three and nine month periods ended September 30, 2010. These policies include,
among others, revenue recognition, the adequacy of the allowance for doubtful accounts, the
propriety of our estimated useful life of rental equipment and property and equipment, the
potential impairment of long-lived assets including goodwill and intangible assets, obsolescence
reserves on inventory, the allocation of purchase price related to business combinations, reserves
for claims, including self-insurance reserves, and deferred income taxes, including the valuation
of any related deferred tax assets.
21
Information regarding our other significant accounting policies is included in note 2 to our
consolidated financial statements in Item 8 of Part II of our Annual Report on Form 10-K for the
year ended December 31, 2009 and in note 2 to the condensed consolidated financial statements in
this Quarterly Report on Form 10-Q.
Business Segments
We have five reportable segments because we derive our revenues from five principal business
activities: (1) equipment rentals; (2) new equipment sales; (3) used equipment sales; (4) parts
sales; and (5) repair and maintenance services. These segments are based upon how we allocate
resources and assess performance. In addition, we also have non-segmented revenues and costs that
relate to equipment support activities.
|
|
|
Equipment Rentals. Our rental operation primarily rents our four core types of
construction and industrial equipment. We have a well-maintained rental fleet and our own
dedicated sales force, focused by equipment type. We actively manage the size, quality,
age and composition of our rental fleet based on our analysis of key measures such as time
utilization (which we analyze: (1) as equipment usage based on the number of rental
equipment units available for rent and (2) as a percentage of original equipment cost),
rental rate trends and targets, rental equipment dollar utilization and maintenance and
repair costs, which we closely monitor. We maintain fleet quality through regional quality
control managers and our parts and services operations. |
|
|
|
|
New Equipment Sales. Our new equipment sales operation sells new equipment in all
four core product categories. We have a retail sales force focused by equipment type that
is separate from our rental sales force. Manufacturer purchase terms and pricing are
managed by our product specialists. |
|
|
|
|
Used Equipment Sales. Our used equipment sales are generated primarily from sales of
used equipment from our rental fleet, as well as from sales of inventoried equipment that
we acquire through trade-ins from our equipment customers and through selective purchases
of high quality used equipment. Used equipment is sold by our dedicated retail sales
force. Our used equipment sales are an effective way for us to manage the size and
composition of our rental fleet and provide a profitable distribution channel for disposal
of rental equipment. |
|
|
|
|
Parts Sales. Our parts business sells new and used parts for the equipment we sell,
and also provides parts to our own rental fleet. To a lesser degree, we also sell parts
for equipment produced by manufacturers whose products we neither rent nor sell. In order
to provide timely parts and service support to our customers as well as our own rental
fleet, we maintain an extensive parts inventory. |
|
|
|
|
Services. Our services operation provides maintenance and repair services for our
customers equipment and to our own rental fleet at our facilities as well as at our
customers locations. As the authorized distributor for numerous equipment manufacturers,
we are able to provide service to that equipment that will be covered under the
manufacturers warranty. |
Our non-segmented revenues and costs relate to equipment support activities that we provide,
such as transportation, hauling, parts freight and damage waivers, and are not generally allocated
to reportable segments. For additional information about our business segments, see note 8 to the
condensed consolidated financial statements in this Quarterly Report on Form 10-Q.
Revenue Sources
We generate all of our revenues from our five business segments and our non-segmented
equipment support activities. Equipment rentals and new equipment sales account for more than half
of our total revenues. For the nine month period ended September 30, 2010, approximately 31.7% of
our total revenues were attributable to equipment rentals, 26.0% of our total revenues were
attributable to new equipment sales, 11.5% were attributable to used equipment sales, 16.3% were
attributable to parts sales, 9.1% were attributable to our services revenues and 5.4% were
attributable to non-segmented other revenues.
The equipment that we sell, rent and service is principally used in the construction industry,
as well as by companies for commercial and industrial uses such as plant maintenance and
turnarounds. As a result, our total revenues are affected by several factors including, but not
limited to, the demand for and availability of rental equipment, rental rates and other competitive
factors, the demand for new and used equipment, the level of construction and industrial
activities, spending levels by our customers, adverse
22
weather conditions and general economic conditions. For a discussion of the impact of
seasonality on our revenues, see Seasonality below.
Equipment Rentals. Revenues from equipment rentals depend on rental rates. Because rental
rates are impacted by competition in specific regions and markets, we continuously monitor and
adjust rental rates. Equipment rental revenue is also impacted by the availability of equipment
and by time utilization, which we analyze: (1) as equipment usage based on the number of rental
equipment units available for rent and (2) as a percentage of original equipment cost. We
generate reports on, among other things, time utilization, demand pricing (rental rate pricing
based on physical utilization), and rental rate trends on a piece-by-piece basis for our rental
fleet. We recognize revenues from equipment rentals in the period earned on a straight-line
basis, over the contract term, regardless of the timing of billing to customers.
New Equipment Sales. We seek to optimize revenues from new equipment sales by selling
equipment through a professional in-house retail sales force focused by product type. While
sales of new equipment are impacted by the availability of equipment from the manufacturer, we
believe our status as a leading distributor for some of our key suppliers improves our ability
to obtain equipment. New equipment sales are an important component of our integrated model due
to customer interaction and service contact and new equipment sales also lead to future parts
and services revenues. We recognize revenue from the sale of new equipment at the time of
delivery to, or pick-up by, the customer and when all obligations under the sales contract have
been fulfilled and collectibility is reasonably assured.
Used Equipment Sales. We generate the majority of our used equipment sales revenues by
selling equipment from our rental fleet through our existing branch network and, to a lesser
extent through other means, including equipment auctions. The remainder of used equipment sales
revenues comes from the sale of inventoried equipment that we acquire through trade-ins from our
equipment customers and selective purchases of high-quality used equipment. Our policy is not to
offer specified price trade-in arrangements on equipment for sale. Sales of our rental fleet
equipment allow us to manage the size, quality, composition and age of our rental fleet, and
provide a profitable distribution channel for disposal of rental equipment. We recognize revenue
for the sale of used equipment at the time of delivery to, or pick-up by, the customer and when
all obligations under the sales contract have been fulfilled and collectibility is reasonably
assured.
Parts Sales. We generate revenues from the sale of new and used parts for equipment that we
rent or sell, as well as for other makes of equipment. Our product support sales representatives
are instrumental in generating our parts revenues. They are product specialists and receive
performance incentives for achieving certain sales levels. Most of our parts sales come from our
extensive in-house parts inventory. Our parts sales provide us with a relatively stable revenue
stream that tends to be less sensitive to the economic cycles that generally affect our rental
and equipment sales operations. We recognize revenues from parts sales at the time of delivery
to, or pick-up by, the customer and when all obligations under the sales contract have been
fulfilled and collectibility is reasonably assured.
Services. We derive our services revenues from maintenance and repair services to customers
for their owned equipment. In addition to repair and maintenance on an as-needed or scheduled
basis, we also provide ongoing preventive maintenance services to industrial customers. Our
after-market services provide a high-margin, relatively stable source of revenue through
changing economic cycles. We recognize services revenues at the time such services are rendered
and collectibility is reasonably assured.
Non-Segmented Other Revenues. Our non-segmented other revenues consist of billings to
customers for equipment support and activities including: transportation, hauling, parts freight
and loss damage waiver charges. We recognize non-segmented other revenues at the time of billing
and after the services have been provided.
Principal Costs and Expenses
Our largest expenses are the costs to purchase the new equipment we sell, the costs associated
with the used equipment we sell, rental expenses, rental depreciation and costs associated with
parts sales and services, all of which are included in cost of revenues. For the nine month period
ended September 30, 2010, our total cost of revenues was approximately $305.4 million. Our
operating expenses consist principally of selling, general and administrative expenses. For the
nine month period ended September 30, 2010, our selling, general and administrative expenses were
approximately $109.2 million. In addition, we have interest expense related to our debt
instruments. We are also subject to federal and state income taxes. Operating expenses and all
other income and expense items below the gross profit line of our condensed consolidated statements
of operations are not generally allocated to our reportable segments.
23
Cost of Revenues:
Rental Depreciation. Depreciation of rental equipment represents the depreciation costs
attributable to rental equipment. Estimated useful lives vary based upon type of equipment.
Generally, we depreciate cranes and aerial work platforms over a ten year estimated useful life,
earthmoving equipment over a five year estimated useful life with an estimated 25% salvage
value, and industrial lift-trucks over a seven year estimated useful life. Attachments and other
smaller type equipment are depreciated over a three year estimated useful life.
Rental Expense. Rental expense represents the costs associated with rental equipment,
including, among other things, the cost of servicing and maintaining our rental equipment,
property taxes on our fleet and other miscellaneous costs of rental equipment.
New Equipment Sales. Cost of new equipment sold primarily consists of the equipment cost of
the new equipment that is sold, net of any amount of credit given to the customer towards the
equipment for trade-ins.
Used Equipment Sales. Cost of used equipment sold consists of the net book value of rental
equipment for used equipment sold from our rental fleet, the equipment costs for used equipment
we purchase for sale or the trade-in value of used equipment that we obtain from customers in
equipment sales transactions.
Parts Sales. Cost of parts sales represents costs attributable to the sale of parts
directly to customers.
Services Support. Cost of services revenues represents costs attributable to service
provided for the maintenance and repair of customer-owned equipment and equipment then on-rent
by customers.
Non-Segmented Other. These expenses include costs associated with providing transportation,
hauling, parts freight, and damage waiver including, among other items, drivers wages, fuel
costs, shipping costs, and our costs related to damage waiver policies.
Selling, General and Administrative Expenses:
Our selling, general and administrative (SG&A) expenses include sales and marketing
expenses, payroll and related benefit costs, insurance expense, professional fees, property and
other taxes, administrative overhead, depreciation associated with property and equipment (other
than rental equipment) and amortization expense associated with intangible assets. These expenses
are not generally allocated to our reportable segments.
Interest Expense:
Interest expense for the periods presented represents the interest on our outstanding debt
instruments. Interest expense also includes non-cash interest expense related to the amortization
cost of deferred financing costs.
Principal Cash Flows
We generate cash primarily from our operating activities and historically, we have used cash
flows from operating activities, manufacturer floor plan financings and available borrowings under
our revolving senior secured credit facility as the primary sources of funds to purchase our
inventory and to fund working capital and capital expenditures (see also Liquidity and Capital
Resources below).
Rental Fleet
A significant portion of our overall value is in our rental fleet equipment. The net book
value of rental equipment at September 30, 2010 was $412.1 million, or approximately 55.7% of our
total assets. Our rental fleet, as of September 30, 2010, consisted of approximately 15,823 units
having an original acquisition cost (which we define as the cost originally paid to manufacturers
or the original amount financed under operating leases) of approximately $665.5 million. As of
September 30, 2010, our rental fleet composition was as follows (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of |
|
|
Original |
|
|
% of Original |
|
|
Average |
|
|
|
|
|
|
|
Total |
|
|
Acquisition |
|
|
Acquisition |
|
|
Age in |
|
|
|
Units |
|
|
Units |
|
|
Cost |
|
|
Cost |
|
|
Months |
|
Hi-Lift or Aerial Work Platforms |
|
|
12,050 |
|
|
|
76.2 |
% |
|
$ |
405.1 |
|
|
|
60.9 |
% |
|
|
47.0 |
|
Cranes |
|
|
349 |
|
|
|
2.2 |
% |
|
|
80.4 |
|
|
|
12.1 |
% |
|
|
36.7 |
|
Earthmoving |
|
|
1,610 |
|
|
|
10.2 |
% |
|
|
146.9 |
|
|
|
22.1 |
% |
|
|
29.7 |
|
Industrial Lift Trucks |
|
|
430 |
|
|
|
2.7 |
% |
|
|
17.0 |
|
|
|
2.5 |
% |
|
|
38.5 |
|
Other |
|
|
1,384 |
|
|
|
8.7 |
% |
|
|
16.1 |
|
|
|
2.4 |
% |
|
|
27.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
15,823 |
|
|
|
100.0 |
% |
|
$ |
665.5 |
|
|
|
100.0 |
% |
|
|
43.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
Determining the optimal age and mix for our rental fleet equipment is subjective and requires
considerable estimates and judgments by management. We constantly evaluate the mix, age and quality
of the equipment in our rental fleet in response to current economic and market conditions,
competition and customer demand. The mix and age of our rental fleet, as well as our cash flows,
are impacted by sales of equipment from the rental fleet, which are influenced by used equipment
pricing at the retail and secondary auction market levels, and the capital expenditures to acquire
new rental fleet equipment. In making equipment acquisition decisions, we evaluate current economic
and market conditions, competition, manufacturers availability, pricing and return on investment
over the estimated useful life of the specific equipment, among other things. As a result of our
in-house service capabilities and extensive maintenance program, we believe our rental fleet is
well-maintained.
On average, we increased the overall average age of our rental fleet equipment by
approximately 3.0 months for the nine month period ended September 30, 2010. The original
acquisition cost of our overall gross rental fleet decreased by approximately $9.7 million, or
approximately 1.4%, for the nine month period ended September 30, 2010, mostly due to a planned
elimination of rental fleet growth capital expenditures and selective fleet replacement
expenditures during the first half of the year in response to a challenging economic environment
and credit market conditions. In response to improved equipment time utilization during the third
quarter of 2010, we grew our rental fleet equipment size from 15,554 units with an original
acquisition cost of $657.7 million at June 30, 2010 to 15,823 units with an original acquisition
cost of $665.5 million at September 30, 2010. On average, the overall average age of our rental
fleet decreased by approximately 0.2 months for the three month period ended September 30, 2010.
Our average rental rates for the nine month period ended September 30, 2010 were 9.6% lower
than the comparative nine month period ended September 30, 2009 and 5.9% lower than the comparative
three month period ended September 30, 2010 (see further discussion on rental rates in Results of
Operations below). On a sequential basis, our average rental rates for the three month period
ended September 30, 2010 increased 1.8% compared to the three month period ended June 30, 2010.
The rental equipment mix among our four core product lines for the nine month period ended
September 30, 2010 was largely consistent with that of the prior year comparable period as a
percentage of total units available for rent and as a percentage of original acquisition cost.
Principal External Factors that Affect our Businesses
We are subject to a number of external factors that may adversely affect our businesses. These
factors, and other factors, are discussed below and in Item 1A Risk Factors of our Annual
Report on Form 10-K for the year ended December 31, 2009:
|
|
|
Economic downturns. The demand for our products is dependent on the general economy,
the stability of the global credit markets, the industries in which our customers operate
or serve, and other factors. Downturns in the general economy or in the construction and
manufacturing industries, as well as adverse credit market conditions, can cause demand
for our products to materially decrease. The recent macroeconomic downturn, including
recent conditions in the global credit markets, is a principal factor currently affecting
our business. |
|
|
|
|
Spending levels by customers. Rentals and sales of equipment to the construction
industry and to industrial companies constitute a significant portion of our total
revenues. As a result, we depend upon customers in these businesses and their ability and
willingness to make capital expenditures to rent or buy specialized equipment.
Accordingly, our business is impacted by fluctuations in customers spending levels on
capital expenditures and by the availability of credit to those customers. |
|
|
|
|
Adverse weather. Adverse weather in any geographic region in which we operate may
depress demand for equipment in that |
25
|
|
|
region. Our equipment is primarily used outdoors and, as a result, prolonged adverse weather
conditions may prohibit our customers from continuing their work projects. The adverse
weather also has a seasonal impact in parts of our Intermountain region, primarily in the
winter months. |
We believe that our integrated business tempers the effects of downturns in a particular
segment. For a discussion of seasonality, see Seasonality below.
Results of Operations
The tables included in the period-to-period comparisons below provide summaries of our
revenues and gross profits for our business segments and non-segmented revenues for the three and
nine month periods ended September 30, 2010 and 2009. The period-to-period comparisons of our
financial results are not necessarily indicative of future results. The revenue and gross
profit/margin period-to-period comparisons below for the three and nine month periods ended
September 30, 2010 and 2009 have been negatively impacted in the most recent year by lower customer
demand resulting from several factors, including: (i) the decline in construction and industrial
activities; (ii) the recent macroeconomic downturn; and (iii) unfavorable credit markets affecting
end-user access to capital. Although our total gross profit margins have slowly trended downward
since the year ended December 31, 2006, the rate of total gross profit margin decline has been the
most significant in the year ended December 31, 2009, as further described in our Annual Report on
Form 10-K, and in the first quarter of fiscal 2010, as further described in our Quarterly Report on
Form 10-Q for the quarterly period ended March 31, 2010, as a result of the above factors.
During the second and third quarters of 2010, our operating segments generally realized either
higher gross profit margins or improvements in the rate of gross profit margin decline on a
year-over-year comparative quarterly basis. Our time utilization on rental equipment improved
during the second and third quarters on a sequential basis and continues to improve during the
early stages of the fourth quarter. We cannot forecast whether these gross profit margin
improvements during the second and third quarters are indicative of the beginnings of a favorable
trend in our business, nor can we forecast whether, or to what extent, we may experience any
further declines, or whether our responses to ongoing or future unfavorable business conditions
will be meaningful in mitigating or reversing the gross profit margin declines for the foreseeable
future.
While our equipment rentals operating segment realized revenue growth for the third quarter of
2010 compared to the third quarter of 2009, our other operating segments continued to experience
revenue declines for each of the first three comparative quarters of 2010. Continued weakness or
further deterioration in the non-residential construction and industrial sectors could result in
continuing declining revenues and gross profits/margins and may have a material adverse effect on
our financial position, results of operations and cash flows in the future. We have proactively
responded to these unfavorable business factors in 2009 and early 2010 through various operational
and strategic measures, including closing underperforming branches and redeploying rental fleet
assets to existing branches with higher demand or to branches in new markets where demand is
higher; minimizing rental fleet capital expenditures; reducing headcount; implementing cost
reduction measures throughout the Company; and using some of the excess cash flow resulting from
our planned reduction in capital expenditures to repay outstanding debt. We believe that these
measures strengthen our balance sheet by improving our cash position. We will continue to evaluate
and respond to business conditions as appropriate. While we cannot predict the timing or impact of
an economic recovery and/or substantially improved conditions within the construction and
industrial sectors, we believe that our efforts position us to take advantage of future
opportunities when an economic and business recovery occurs.
26
Our operating results for the three and nine months ended September 30, 2009 and the related
period-to-period comparisons below were impacted by the sale of a substantial portion of our
Yale® lift truck assets. On July 31, 2009, the Company sold certain of its
Yale® lift truck assets in its rental fleet, new and used equipment inventories
and parts inventories located in the Intermountain region of the United States to Arnold Machinery
Company (the Arnold Transaction) for total cash proceeds of approximately $15.7 million. At the
time of the sale, these Yale® lift trucks comprised approximately 71% of the
total lift trucks in our rental fleet and approximately 3.5% of our total rental fleet assets
(based on net book value). The Yale brand accounted for less than 5% of our total revenues in 2009
through the date of the Arnold Transaction. Details of the Arnold Transaction are presented below
(amounts in thousands):
|
|
|
|
|
Revenues: |
|
|
|
|
New equipment sales |
|
$ |
1,161 |
|
Used equipment sales |
|
|
13,437 |
(1) |
Parts sales |
|
|
1,061 |
|
Service revenues |
|
|
895 |
(2) |
|
|
|
|
Total revenues |
|
$ |
16,554 |
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
New equipment sales |
|
$ |
1,125 |
|
Used equipment sales |
|
|
12,830 |
(1) |
Parts sales |
|
|
1,011 |
|
|
|
|
|
Total cost of revenues |
|
|
14,966 |
|
|
|
|
|
Gross profit |
|
$ |
1,588 |
|
|
|
|
|
|
|
|
(1) |
|
Amounts include revenues and cost of revenues related to Yale® lift
truck rental fleet assets of $12.7 million and $12.2 million, respectively. |
|
(2) |
|
Represents the recognition of deferred revenue associated with the termination of
related Yale® lift truck maintenance and repair contracts. |
In 2008, we began the initial design implementation phases of a new enterprise resource
planning (ERP) system to further enhance operating efficiencies and provide more effective
management of our business operations. On February 1, 2010, we implemented the new enterprise
resource planning (ERP) system in 14 of the Companys branches, as well as in the Companys
centralized corporate accounting operations. Subsequently, on April 1, 2010, we implemented the new
ERP in 26 branches. On June 1, 2010, we completed the ERP implementation in our remaining 27
branches.
Three Months Ended September 30, 2010 Compared to the Three Months Ended September 30, 2009
Revenues.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Total |
|
|
|
Three Months Ended |
|
|
Dollar |
|
|
Percentage |
|
|
|
September 30, |
|
|
Increase |
|
|
Increase |
|
|
|
2010 |
|
|
2009 |
|
|
(Decrease) |
|
|
(Decrease) |
|
|
|
(in thousands, except percentages) |
|
Segment Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
$ |
48,272 |
|
|
$ |
45,108 |
|
|
$ |
3,164 |
|
|
|
7.0 |
% |
New equipment sales |
|
|
47,697 |
|
|
|
48,685 |
|
|
|
(988 |
) |
|
|
(2.0 |
)% |
Used equipment sales |
|
|
14,700 |
|
|
|
32,698 |
|
|
|
(17,998 |
) |
|
|
(55.0 |
)% |
Parts sales |
|
|
22,599 |
|
|
|
25,786 |
|
|
|
(3,187 |
) |
|
|
(12.4 |
)% |
Services revenues |
|
|
12,412 |
|
|
|
15,225 |
|
|
|
(2,813 |
) |
|
|
(18.5 |
)% |
Non-Segmented revenues |
|
|
8,164 |
|
|
|
8,126 |
|
|
|
38 |
|
|
|
0.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
153,844 |
|
|
$ |
175,628 |
|
|
$ |
(21,784 |
) |
|
|
(12.4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues. Our total revenues were $153.8 million for the three month period ended
September 30, 2010 compared to $175.6 million for the same three month period in 2009, a decrease
of $21.8 million, or 12.4%. Included in total revenues for the three months ended September 30,
2009 were revenues of $16.6 million from the Arnold Transaction. Revenues for all reportable
segments and non-segmented revenues are further discussed below.
Equipment Rental Revenues. Our revenues from equipment rentals for the three month period
ended September 30, 2010 increased $3.2 million, or 7.0%, to $48.3 million from $45.1 million in
the same three month period in 2009. Rental revenues from earthmoving equipment increased $3.9
million while rental revenues from aerial work platforms and other equipment increased $1.1 million
and $0.2 million, respectively. These increases were offset by decreases in crane and lift truck
rental revenues of $1.2 million and $0.8 million, respectively. Our average rental rates for the
three month period ended September 30, 2010 declined 5.9% compared to the same three month period
in 2009.
27
Rental equipment dollar utilization (annual rental revenues divided by the average original
rental fleet equipment costs) for the three month period ended September 30, 2010 improved to 29.2% compared to 25.5% for the same
three month period in 2009, an increase of 3.7%. The increase in comparative rental equipment
dollar utilization was the net result of an 8.0% increase in rental equipment time utilization
(equipment usage based on the number of rental equipment units available for rent), which was
partially offset by the 5.9% decrease in average rental rates in the comparative period. Rental
equipment time utilization based on the number of rental equipment units available for rent was
62.3% for the three month period ended September 30, 2010 compared to 54.3% for the same three
month period in 2009. Rental equipment time utilization as a percentage of original equipment cost
was 65.9% for the three months ended September 30, 2010 compared to approximately 57.0% for the
same three month period in 2009, an increase of 8.9%.
New Equipment Sales Revenues. Our new equipment sales for the three month period ended
September 30, 2010 decreased $1.0 million, or 2.0%, to $47.7 million from $48.7 million for the
comparable period in 2009. The Arnold Transaction accounted for $1.2 million of new lift truck
equipment sales revenues for the three month period ended September 30, 2009. Sales of new cranes
decreased $9.2 million, reflecting lower demand due to the macroeconomic downturn and the other
factors discussed above. Sales of new lift trucks decreased $1.2 million largely as a result of the
Arnold Transaction. Sales of new earthmoving equipment increased $4.6 million, while sales of
aerial work platforms increased $4.2 million and sales of other equipment increased $0.6 million.
Used Equipment Sales Revenues. Our used equipment sales decreased $18.0 million, or 55.0%, to
$14.7 million for the three month period ended September 30, 2010, from $32.7 million for the same
three month period in 2009. The Arnold Transaction accounted for $13.4 million of used lift truck
sales revenues for the three month period ended September 30, 2009. The remaining decrease is
primarily as a result of lower demand for used equipment. Sales of used cranes decreased $2.6
million, while sales of used earthmoving equipment and other equipment decreased $1.1 million and
$0.6 million, respectively. Inclusive of the sales revenues from the Arnold Transaction in 2009,
used lift truck sales decreased approximately $13.8 million.
Parts Sales Revenues. Our parts sales decreased approximately $3.2 million, or 12.4%, to $22.6
million for the three month period ended September 30, 2010 from $25.8 million for the same three
month period in 2009. Parts revenues related to the Arnold Transaction totaled $1.1 million for
the three month period ended September 30, 2009. The remaining decline in parts revenues was due to
a decrease in customer demand for parts.
Services Revenues. Our services revenues for the three month period ended September 30, 2010
decreased $2.8 million, or 18.5%, to $12.4 million from $15.2 million for the same three month
period last year. The Arnold Transaction resulted in the recognition of $0.9 million in deferred
services revenues in the three month period ended September 30, 2009 related to the termination of
related lift truck maintenance and repair contracts. The remaining decline in service revenues was
largely due to a decrease in demand for services related to the decline in construction and
industrial activity in the past year.
Non-Segmented Other Revenues. Our non-segmented other revenues consisted primarily of
equipment support activities including transportation, hauling, parts freight and damage waiver
charges. For the three month period ended September 30, 2010, our other revenues were approximately
$8.2 million compared to $8.1 million in the same three month period in 2009.
Gross Profit.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Dollar |
|
|
Percentage |
|
|
|
Three Months Ended |
|
|
Change |
|
|
Change |
|
|
|
September 30, |
|
|
Increase |
|
|
Increase |
|
|
|
2010 |
|
|
2009 |
|
|
(Decrease) |
|
|
(Decrease) |
|
|
|
(in thousands, except percentages) |
|
Segment Gross Profit (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
$ |
18,092 |
|
|
$ |
13,794 |
|
|
$ |
4,298 |
|
|
|
31.2 |
% |
New equipment sales |
|
|
4,718 |
|
|
|
5,136 |
|
|
|
(418 |
) |
|
|
(8.1 |
)% |
Used equipment sales |
|
|
3,617 |
|
|
|
5,629 |
|
|
|
(2,012 |
) |
|
|
(35.7) |
% |
Parts sales |
|
|
5,889 |
|
|
|
6,834 |
|
|
|
(945 |
) |
|
|
(13.8 |
)% |
Services revenues |
|
|
7,235 |
|
|
|
9,579 |
|
|
|
(2,344 |
) |
|
|
(24.5 |
)% |
Non-Segmented revenues |
|
|
(1,631 |
) |
|
|
(1,005 |
) |
|
|
(626 |
) |
|
|
(62.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross profit |
|
$ |
37,920 |
|
|
$ |
39,967 |
|
|
$ |
(2,047 |
) |
|
|
(5.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross Profit. Our total gross profit was $37.9 million for the three month period ended
September 30, 2010 compared to $40.0 million for the same three month period in 2009, a decrease of
approximately $2.1 million, or 5.1%. Total gross profit margin for the three month period ended
September 30, 2010 improved to 24.6%, up 1.8% from the 22.8% gross margin in 2009. The Arnold
Transaction, inclusive of the $0.9 million of deferred services revenues recognized as discussed
above, contributed $1.6 million in
28
total gross profit on a total gross profit margin of 9.6% for the three month period ended
September 30, 2009. Gross profit (loss) and gross margin for all reportable segments and
non-segmented revenues are further described below:
Equipment Rentals Gross Profit. Our gross profit from equipment rentals for the three month
period ended September 30, 2010 increased $4.3 million, or 31.2%, to $18.1 million from $13.8
million in the same three month period in 2009. The increase in equipment rentals gross profit is
the net result of a $3.2 million increase in rental revenues for the three month period ended
September 30, 2010 and a $1.5 decrease in rental equipment depreciation expense due to a smaller
fleet size in 2010 compared to 2009, which was partially offset by a $0.3 million net increase in
rental expenses. As a percentage of equipment rental revenues, maintenance and repair costs were
15.5% for the three month period ended September 30, 2010 compared to approximately 15.4% for the
same three month period in 2009 and depreciation expense was 40.7% for the three month period ended
September 30, 2010 compared to 46.8% for the same three month period in 2009.
Gross profit margin for the three month period ended September 30, 2010 was 37.5%, up 6.9%
from 30.6% in the same three month period in 2009. The gross profit margin increase was primarily
due to the higher rental equipment dollar utilization, the current year decrease in depreciation
expense as a percentage of equipment rental revenues and the product mix of equipment rented, which
was partially offset by the 5.9% decrease in average comparative rental rates and the slight
increase in current year maintenance and repair costs as a percentage of equipment rental revenues.
New Equipment Sales Gross Profit. Our new equipment sales gross profit for the three month
period ended September 30, 2010 decreased approximately $0.4 million, or 8.1%, to $4.7 million
compared to $5.1 million for the same three month period in 2009 on a total new equipment sales
decline of $1.0 million. Gross profit margin on new equipment sales for the three month period
ended September 30, 2010 was 9.9%, a decrease of 0.6% from 10.5% in the same three month period in
2009, reflecting lower margins on new crane sales and aerial work platforms. The Arnold Transaction
accounted for new equipment sales gross profit of $36,000 on a gross profit margin of 3.2% for the
three month period ended September 30, 2009.
Used Equipment Sales Gross Profit. Our used equipment sales gross profit for the three month
period ended September 30, 2010 decreased $2.0 million, or 35.7%, to $3.6 million from $5.6 million
for the same three month period in 2009 on a used equipment sales decrease of $18.0 million. Gross
profit margin for the three month period ended September 30, 2010 was 24.6%, up 7.4% from 17.2% in
the same three month period in 2009. The Arnold Transaction accounted for $0.6 million in gross
profit in the prior year period with a gross profit margin of 4.5%. Gross profit margin, excluding
the impact of the Arnold Transaction, was 26.1% for the three month period ended September 30,
2009. Our used equipment sales from the rental fleet, which comprised approximately 79.5% and 88.8%
of our used equipment sales for the three month periods ended September 30, 2010 and 2009,
respectively, were approximately 140.6% of net book value for the three month period ended
September 30, 2010 compared to 122.8% for the same three month period in 2009.
Parts Sales Gross Profit. For the three month period ended September 30, 2010, our parts sales
gross profit decreased $0.9 million, or 13.8%, to $5.9 million from $6.8 million for the same three
month period in 2009 on a $3.2 million decline in parts sales revenues. Gross profit margin for the
three month period ended September 30, 2010 was 26.1%, a decrease of 0.4% from 26.5% in the same
three month period in 2009, as a result of the mix of parts sold. The Arnold Transaction accounted
for approximately $50,000 in gross profit on a gross profit margin of 4.7% in the three month
period ended September 30, 2009.
Services Revenues Gross Profit. For the three month period ended September 30, 2010, our
services revenues gross profit decreased $2.3 million, or 24.5%, to $7.2 million from approximately
$9.5 million for the same three month period in 2009 on a $2.8 million decline in services
revenues. Gross profit margin for the three month period ended September 30, 2010 was 58.3%, down
4.6% from 62.9% in the same three month period in 2009 due to revenue mix. The Arnold Transaction
resulted in the recognition of $0.9 million in deferred services revenues in the prior year period
related to the termination of related lift truck maintenance and repair contracts. Excluding the
Arnold Transaction, gross margin was approximately 60.6% in the prior year period.
Non-Segmented Other Revenues Gross Loss. For the three month period ended September 30, 2010,
our non-segmented other revenues realized a gross loss of approximately $1.6 million compared to a
gross loss of $1.0 million for the same three month period in 2009, a $0.6 million increase in
gross loss, as a result of higher fuel and outside hauling costs.
Selling, General and Administrative Expenses. SG&A expenses increased approximately $1.5
million, or 4.3%, to $36.6 million for the three month period ended September 30, 2010 compared to
$35.1 million for the same three month period in 2009. The net increase in SG&A expenses was
attributable to several factors. Depreciation expense increased $0.7 million, primarily related to
the depreciation of the ERP system, which was substantially complete and ready for its intended use
in January 2010. Employee salaries
29
and wages and related employee expenses increased $0.5 million while bad debt expense
increased $0.2 million and other corporate overhead expenses increased $0.4 million. These
increases were offset by a $0.3 million decrease in legal and professional fees. Stock-based
compensation expense was $0.3 million and $0.2 million for the three month periods ended September
30, 2010 and 2009, respectively. As a percent of total revenues, SG&A expenses were 23.8% for the
three month period ended September 30, 2010, an increase of 3.8% from 20.0% for the same three
month period in 2009, reflecting the expense increases described above, the fixed cost nature of
certain SG&A expenses and the 12.4% decline in comparative total revenues.
Other Income (Expense). For the three month period ended September 30, 2010, our net other
expenses decreased approximately $0.4 million to $7.3 million compared to $7.7 million for the same
three month period in 2009. The decrease was the net result of a $0.5 million decrease in interest
expense to $7.3 million for the three month period ended September 30, 2010 compared to $7.8
million for the same three month period in 2009, which was partially offset by a $0.1 million
decrease in other income. Comparative interest expense incurred on our senior secured credit
facility was approximately $0.1 million lower in the three month period ended September 30, 2010
compared to the same period in 2009. Interest expense on our manufacturing flooring plan payables
used to finance inventory purchases decreased approximately $0.4 million, primarily as a result of
lower outstanding balances on those manufacturing flooring plan payables in the most recent year
period.
Income Taxes. We recorded an income tax benefit of approximately $2.0 million for the three
month period ended September 30, 2010 compared to an income tax benefit of $0.3 million for the
three month period ended September 30, 2009. Our effective income tax rate for the three month
period ended September 30, 2010 was approximately 35.1% compared to 10.3% for the same three month
period in 2009. The lower effective income tax rate for the three month period ended September 30,
2009 was the result of the lower pre-tax income in 2009 in relation to the permanent differences
and the decrease of a permanent benefit related to tax deductible goodwill amortization, for which
no deferred income taxes can be recognized until realized, in accordance with FASB ASC Topic 740,
Income Taxes (ASC 740). In accordance with ASC 740, the actual effective year-to-date tax rate
was applied in the prior year third quarter. Based on available evidence, both positive and
negative, we believe it is more likely than not that our deferred tax assets at September 30, 2010
are fully realizable through future reversals of existing taxable temporary differences and future
taxable income, and are not subject to any limitations.
Nine Months Ended September 30, 2010 Compared to the Nine Months Ended September 30, 2009
Revenues.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
Total |
|
|
Total |
|
|
|
September 30, |
|
|
Dollar |
|
|
Percentage |
|
|
|
2010 |
|
|
2009 |
|
|
Decrease |
|
|
Decrease |
|
|
|
(in thousands, except percentages) |
|
Segment Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
$ |
126,400 |
|
|
$ |
150,669 |
|
|
$ |
(24,269 |
) |
|
|
(16.1 |
)% |
New equipment sales |
|
|
103,952 |
|
|
|
172,010 |
|
|
|
(68,058 |
) |
|
|
(39.6 |
)% |
Used equipment sales |
|
|
46,062 |
|
|
|
69,254 |
|
|
|
(23,192 |
) |
|
|
(33.5 |
)% |
Parts sales |
|
|
65,013 |
|
|
|
78,144 |
|
|
|
(13,131 |
) |
|
|
(16.8 |
)% |
Services revenues |
|
|
36,466 |
|
|
|
46,164 |
|
|
|
(9,698 |
) |
|
|
(21.0 |
)% |
Non-Segmented revenues |
|
|
21,643 |
|
|
|
25,824 |
|
|
|
(4,181 |
) |
|
|
(16.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
399,536 |
|
|
$ |
542,065 |
|
|
$ |
(142,529 |
) |
|
|
(26.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues. Our total revenues were $399.5 million for the nine month period ended
September 30, 2010 compared to $542.1 million for the same nine month period in 2009, a decrease of
approximately $142.5 million, or 26.3%. Included in total revenues for the nine months ended
September 30, 2009 were revenues of $16.6 million from the Arnold Transaction. Revenues decreased
for all reportable segments and non-segmented revenues as further discussed below.
Equipment Rental Revenues. Our revenues from equipment rentals for the nine month period ended
September 30, 2010 decreased $24.3 million, or 16.1%, to $126.4 million from $150.7 million in the
same nine month period in 2009. Revenues from aerial work platforms decreased $17.0 million, cranes
decreased $6.8 million. These decreases were due to lower demand resulting from the macroeconomic
downturn and the other factors discussed above, which also negatively impacted our rental rates.
Our average rental rates for the nine month period ended September 30, 2010 declined 9.6% compared
to the same nine month period in 2009. Rental revenues from lift trucks decreased $5.3 million,
primarily as a result of the Arnold Transaction. Partially offsetting these decreases in rental
revenues were a $3.3 million increase in earthmoving equipment rentals and a $1.5 million increase
in other equipment rentals.
30
Rental equipment dollar utilization (annual rental revenues divided by the average
original rental fleet equipment costs) for the nine month period ended September 30, 2010 was 25.5%
compared to 27.1% for the same nine month period in 2009, a decrease of 1.6%. The decrease in
comparative rental equipment dollar utilization was the net result of the 9.6% decrease in average
rental rates in the comparative period and a 0.3% increase in rental equipment time utilization
(equipment usage based on the number of rental equipment units available for rent). Rental
equipment time utilization was 55.6% for the nine month period ended September 30, 2010 compared to
55.3% for the same nine month period in 2009. Rental equipment time utilization as a percentage of
original equipment cost was 58.4% for the nine months ended September 30, 2010 compared to 57.5%
for the same nine month period ended September 30, 2009, an increase of 0.9%.
New Equipment Sales Revenues. Our new equipment sales for the nine month period ended
September 30, 2010 decreased approximately $68.0 million, or 39.6%, to $104.0 million from $172.0
million for the comparable period in 2009. The Arnold Transaction accounted for $1.1 million of new
lift truck equipment sales revenues in the prior year period. Sales of new cranes decreased $74.0
million, reflecting lower demand due to the macroeconomic downturn and the other factors discussed
above. Sales of new lift trucks decreased $3.4 million largely as a result of the Arnold
Transaction, while sales of new other equipment decreased approximately $0.4 million. Partially
offsetting these new equipment sales decreases was a $5.8 million increase in the sales of new
aerial work platforms and a $4.0 million increase in sales of new earthmoving equipment.
Used Equipment Sales Revenues. Our used equipment sales decreased $23.2 million, or 33.5%, to
$46.1 million for the nine month period ended September 30, 2010, from $69.3 million for the same
nine month period in 2009, primarily as a result of lower demand for used equipment. The Arnold
Transaction accounted for $13.4 million of used lift truck sales revenues in the prior year period.
Sales of used aerial work platform equipment and used cranes decreased $4.5 million and $2.9
million, respectively. Used lift truck sales decreased $14.3 million and other used equipment sales
decreased approximately $1.1 million while sales of used earthmoving equipment decreased $0.5
million.
Parts Sales Revenues. Our parts sales decreased $13.1 million, or 16.8%, to $65.0 million for
the nine month period ended September 30, 2010 from $78.1 million for the same nine month period in
2009. Parts revenues related to the Arnold Transaction totaled $1.1 million in the prior year
period. The decline in parts revenues was due to a decrease in customer demand for parts due to
the decline in construction and industrial activity in the past year.
Services Revenues. Our services revenues for the nine month period ended September 30, 2010
decreased $9.7 million, or 21.0%, to approximately $36.5 million from $46.2 million for the same
nine month period last year. The Arnold Transaction resulted in the recognition of $0.9 million in
deferred services revenues in the prior year period related to the termination of related lift
truck maintenance and repair contracts. The decline in service revenues was largely due to a
decrease in demand for services due to the decline in construction and industrial activity in the
past year.
Non-Segmented Other Revenues. Our non-segmented other revenues consisted primarily of
equipment support activities including transportation, hauling, parts freight and damage waiver
charges. For the nine month period ended September 30, 2010, our other revenues were $21.6 million,
a decrease of $4.2 million, or 16.2%, from $25.8 million in the same nine month period in 2009.
The decrease was primarily due to a decrease in the volume of these services in conjunction with
the decline of our primary business activities.
31
Gross Profit.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Total |
|
|
|
Nine Months Ended |
|
|
Dollar |
|
|
Percentage |
|
|
|
September 30, |
|
|
Change |
|
|
Change |
|
|
|
2010 |
|
|
2009 |
|
|
Decrease |
|
|
Decrease |
|
|
|
(in thousands, except percentages) |
|
Segment Gross Profit (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
$ |
38,969 |
|
|
$ |
50,439 |
|
|
$ |
(11,470 |
) |
|
|
(22.7 |
)% |
New equipment sales |
|
|
9,960 |
|
|
|
21,491 |
|
|
|
(11,531 |
) |
|
|
(53.7 |
)% |
Used equipment sales |
|
|
10,372 |
|
|
|
12,772 |
|
|
|
(2,400 |
) |
|
|
(18.8 |
)% |
Parts sales |
|
|
17,209 |
|
|
|
21,805 |
|
|
|
(4,596 |
) |
|
|
(21.1 |
)% |
Services revenues |
|
|
22,661 |
|
|
|
29,105 |
|
|
|
(6,444 |
) |
|
|
(22.1 |
)% |
Non-Segmented revenues |
|
|
(4,987 |
) |
|
|
(859 |
) |
|
|
(4,128 |
) |
|
|
(480.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross profit |
|
$ |
94,184 |
|
|
$ |
134,753 |
|
|
$ |
(40,569 |
) |
|
|
(30.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross Profit. Our total gross profit was $94.2 million for the nine month period ended
September 30, 2010 compared to $134.8 million for the same nine month period in 2009, a decrease of
$40.6 million, or 30.1%. Total gross profit margin for the nine month period ended September 30,
2010 was 23.6%, a decrease of 1.3% from the 24.9% gross profit margin for the same nine month
period in 2009. The Arnold Transaction contributed $1.6 million in gross profit on a total gross
profit margin of 9.6% in the prior year period. Gross profit (loss) and gross margin for all
reportable segments and non-segmented revenues are further described below:
Equipment Rentals Gross Profit. Our gross profit from equipment rentals for the nine month
period ended September 30, 2010 decreased approximately $11.5 million, or 22.7%, to $39.0 million
from approximately $50.5 million in the same nine month period in 2009. The decrease in equipment
rentals gross profit is the net result of a $24.3 million decrease in rental revenues for the nine
month period ended September 30, 2010, which was partially offset by a $3.3 million net decrease in
rental expenses and a $9.5 million decrease in rental equipment depreciation expense. The net
decrease in rental expenses and rental equipment depreciation expense was primarily due to a
smaller fleet size in 2010 compared to 2009. As a percentage of equipment rental revenues,
maintenance and repair costs were approximately 16.1% for the nine month period ended September 30,
2010 compared to 15.2% for the same nine month period in 2009 and depreciation expense was 46.1%
for the nine month period ended September 30, 2010 compared to 45.0% for the same nine month period
in 2009. These percentage increases were primarily attributable to the decline in comparative
rental revenues.
Gross profit margin for the nine month period ended September 30, 2010 was 30.9%, down 2.5%
from 33.4% in the same nine month period in 2009. This gross profit margin decline was primarily
due to the 9.6% decline in our average rental rates and the product mix of equipment rented,
combined with the current year increase in rental and depreciation expenses as a percentage of
equipment rental revenues.
New Equipment Sales Gross Profit. Our new equipment sales gross profit for the nine month
period ended September 30, 2010 decreased $11.5 million, or 53.7%, to $10.0 million compared to
$21.5 million for the same nine month period in 2009 on a total new equipment sales decline of
$68.1 million. Gross profit margin on new equipment sales for the nine month period ended September
30, 2010 was 9.5%, a decrease of 3.0% from 12.5% in the same nine month period in 2009, reflecting
lower demand for new equipment and lower margins on new crane sales. The Arnold Transaction
accounted for new equipment sales gross profit of $36,000 on a gross profit margin of 3.2% in the
prior year period.
Used Equipment Sales Gross Profit. Our used equipment sales gross profit for the nine month
period ended September 30, 2010 decreased $2.4 million, or 18.8%, to $10.4 million from $12.8
million for the same nine month period in 2009 on a used equipment sales decrease of $23.2 million.
Gross profit margin for the nine month period ended September 30, 2010 was 22.6%, up 4.0% from
18.6% in the same nine month period in 2009, as a result of the impact of lower demand for used
equipment and pass thrus of trade-in inventory in the prior year second quarter combined with the
impact of the Arnold Transaction in the third quarter of last year. The Arnold Transaction
accounted for $0.6 million in gross profit with a gross profit margin of 4.5%. Our used equipment
sales from the rental fleet, which comprised approximately 75.3% and 82.9% of our used equipment
sales for the nine month periods ended September 30, 2010 and 2009, respectively, were
approximately 136.8% of net book value for the nine month period ended September 30, 2010 compared
to 126.5% for the same nine month period in 2009.
Parts Sales Gross Profit. For the nine month period ended September 30, 2010, our parts sales
gross profit decreased $4.6 million, or 21.1%, to $17.2 million from $21.8 million for the same
nine month period in 2009 on a $13.1 million decline in parts sales. Gross profit margin for the
nine month period ended September 30, 2010 was 26.5%, a decrease of 1.4% from 27.9% in the
32
same nine month period in 2009, as a result of the mix of parts sold. The Arnold Transaction
accounted for approximately $50,000 in gross profit on a gross profit margin of 4.7% in the prior
year period.
Services Revenues Gross Profit. For the nine month period ended September 30, 2010, our
services revenues gross profit decreased $6.4 million, or 22.1%, to $22.7 million from $29.1
million for the same nine month period in 2009 on a $9.7 million decline in services revenues.
Gross profit margin for the nine month period ended September 30, 2010 was 62.2%, down 0.8% from
63.0% in the same nine month period in 2009 due to revenue mix. The Arnold Transaction resulted in
the recognition of $0.9 million in deferred services revenues in the prior year period related to
the termination of related lift truck maintenance and repair contracts. Excluding the Arnold
Transaction, gross margin was approximately 62.3% in the prior year period
Non-Segmented Other Revenues Gross Profit (Loss). For the nine month period ended September
30, 2010, our non-segmented other revenues realized a gross loss of approximately $5.0 million
compared to a gross loss of approximately $0.9 million for the same nine month period in 2009, as a
result of declines in transportation, hauling and freight revenues and service related revenues
associated with lower revenues in our primary business activities.
Selling, General and Administrative Expenses. SG&A expenses decreased approximately $1.1
million, or 1.0%, to $109.2 million for the nine month period ended September 30, 2010 compared to
approximately $110.3 million for the same nine month period in 2009. The net decrease in SG&A
expenses was attributable to several factors. Employee salaries and wages and related employee
expenses decreased $3.9 million as a result of cost control measures instituted by the Company,
including workforce headcount reductions since the beginning of 2009, combined with lower
commissions in the current nine month period that resulted from lower rental and sales revenues.
Bad debt expense decreased $0.4 million as a result of some deterioration in our accounts
receivable agings in the first quarter of last year. These decreases were partially offset by a
$0.8 million increase in legal and professional fees resulting primarily from data conversion costs
and other consulting fees related to our ERP system implementation. Additionally, depreciation
expense increased $2.4 million, primarily related to the depreciation of the ERP system, which was
substantially complete and ready for its intended use in January 2010. Stock-based compensation
expense was $0.7 million and $0.6 million for the nine month periods ended September 30, 2010 and
2009, respectively. As a percent of total revenues, SG&A expenses were 27.3% for the nine month
period ended September 30, 2010, an increase of 6.9% from 20.4% for the same nine month period in
2009, reflecting the higher expenses described above, the fixed cost nature of certain SG&A
expenses and the 26.3% decline in comparative total revenues.
Other Income (Expense). For the nine month period ended September 30, 2010, our net other
expenses decreased $1.9 million to $21.6 million compared to $23.5 million for the same nine month
period in 2009. The decrease was the net result of a $2.2 million decrease in interest expense to
approximately $21.8 million for the nine month period ended September 30, 2010 compared to $24.0
million for the same nine month period in 2009, which was partially offset by a $0.4 million
decrease in other income. The decrease in interest expense was due to several factors. Comparative
interest expense incurred on our senior secured credit facility was approximately $0.8 million
lower in the nine month period ended September 30, 2010 compared to the same period in 2009. We had
no borrowings under our senior secured credit facility for the nine month period ended September
30, 2010, but incurred approximately $1.4 million in interest costs related to the amortization of
deferred financing costs, commitment fees and letter of credit fees. For the nine month period
ended September 30, 2009, we incurred approximately $2.3 million in interest expense related to the
senior secured credit facility for borrowings under the facility, amortization of deferred
financing costs, commitment fees and letter of credit fees. Additionally, interest expense on our
manufacturing flooring plan payables used to finance inventory purchases decreased approximately
$1.4 million in the most recent year period, as a result of lower outstanding balances on those
manufacturing flooring plan payables.
Income Taxes. We recorded an income tax benefit of $13.4 million for the nine month period
ended September 30, 2010 compared to income tax expense of $1.2 million for the nine month period
ended September 30, 2009. Our effective income tax rate for the nine month period ended September
30, 2010 was approximately 36.8% compared to 88.2% for the same nine month period in 2009. The
higher effective tax rate for the nine month period September 30, 2009 was the result of a
permanent difference resulting from unrealized tax deductible goodwill amortization, for which no
deferred tax benefit can be recognized in accordance with ASC 740. In accordance with ASC 740, the
actual effective year-to-date tax rate was applied in the prior year third quarter. Based on
available evidence, both positive and negative, we believe it is more likely than not that our
deferred tax assets at September 30, 2010 are fully realizable through future reversals of existing
taxable temporary differences and future taxable income, and are not subject to any limitations.
33
Liquidity and Capital Resources
Cash flow from operating activities. For the nine month period ended September 30, 2010, our
cash provided by our operating activities was exceeded by our cash used in our operating
activities, resulting in net cash used in our operating activities of $14.0 million. Our reported
net loss of approximately $23.0 million, which, when adjusted for non-cash income and expense
items, such as depreciation and amortization, deferred income taxes, provision for losses on
accounts receivable, stock-based compensation expense and net gains on the sale of long-lived
assets, provided positive cash flows of approximately $29.0 million. These cash flows from
operating activities were also positively impacted by an increase of $33.1 million in accounts
payable. Offsetting these positive cash flows were a $17.4 million decrease in manufacturing
flooring plans payable, an $28.4 million increase net accounts receivable, a $24.1 million increase
in net inventories, a $2.2 million increase in prepaid expenses and other assets and a $4.0 million
decrease in accrued expenses payable and other liabilities.
Our cash provided by operating activities for the nine months ended September 30, 2009 was
$38.0 million. Our reported net income of approximately $0.2 million, which, when adjusted for
non-cash income and expense items, such as depreciation and amortization, deferred income taxes,
provision for losses on accounts receivable, stock-based compensation expense, and net gains on the
sale of long-lived assets, provided positive cash flows of approximately $70.1 million. These cash
flows from operating activities were also positively impacted by a decrease of $57.8 million in net
accounts receivable, a $4.7 million decrease in prepaid expenses and other assets and a $10.7
million decrease in inventories. Partially offsetting these positive cash flows were a decrease of
$65.6 million in accounts payable, a $27.7 million decrease in manufacturing flooring plans
payable, and an $11.8 million decrease in accrued expenses and other liabilities.
Cash flow from investing activities. For the nine month period ended September 30, 2010, our
cash provided by our investing activities was exceeded by our cash used in our investing
activities, resulting in net cash used in our investing activities of approximately $0.1 million.
This was a net result of purchases of rental and non-rental equipment of $35.2 million and proceeds
from the sales of rental and non-rental equipment totaling $35.1 million.
For the nine months ended September 30, 2009, cash provided by our investing activities was
$33.1 million. This is a net result of proceeds from the sale of rental and non-rental equipment of
$58.8 million, which includes approximately $13.3 million in cash proceeds related to the Arnold
Transaction. Partially offsetting these cash flows were purchases of rental and non-rental
equipment totaling $25.7 million.
Cash flow from financing activities. For the nine month period ended September 30, 2010, cash
used in our financing activities was approximately $4.4 million, representing payments of our notes
payable and capital lease obligation and purchases of treasury stock of $1.2 million, $0.1 million
and $0.2 million, respectively, and transactions costs of $2.9 million associated with our amended
and restated senior secured credit facility (see note 7 to these condensed consolidated financial
statements for further information).
For the nine months ended September 30, 2009, cash used in our financing activities was
approximately $73.7 million. Our total borrowings during the period under our senior secured credit
facility were $534.4 million and total payments under the senior secured credit facility in the
same period were $607.7 million. We also made payments under our related party obligation and
notes payable and capital lease obligations totaling $0.2 million and acquired $0.1 million of
treasury stock.
Senior Secured Credit Facility
We and our subsidiaries are parties to a $320.0 million senior secured credit facility with
General Electric Capital Corporation as administrative agent, and the lenders named therein. On
July 29, 2010, we amended and restated the credit facility to, among other things, extend the
facilitys maturity date to July 29, 2015. The revolving loans under the credit facility bear
interest, at our option, either at (i) the index rate plus an applicable margin ranging from 1.50%
to 2.25% depending on our leverage ratio or (ii) the LIBOR rate plus an applicable margin of 2.50%
to 3.25% depending on our leverage ratio. The unused commitment fee under the senior secured credit
facility is .50%.
Our senior secured credit facility requires us to maintain a minimum fixed charge coverage
ratio in the event that our excess borrowing availability is below $40.0 million (as adjusted if
the incremental facility is exercised). The credit facility also requires us to maintain a maximum
total leverage ratio of 5.0 to 1.0, which is tested if excess availability is less than $40 million
(as adjusted if the incremental facility is exercised). We paid transaction costs of approximately
$2.9 million in connection with the amendment and restatement of the credit facility. At November
1, 2010, we had $312.0 million of available borrowings under our senior secured credit facility,
net of $8.0 million of outstanding letters of credit, and were in compliance with these covenants.
34
Senior Unsecured Notes
We currently have outstanding $250.0 million aggregate principal amount of 8 3/8% senior
unsecured notes due 2016. The senior unsecured notes are guaranteed, jointly and severally, on an
unsecured senior basis by all of our existing and future domestic restricted subsidiaries.
We may redeem the senior unsecured notes at any time on or after July 15, 2011 at specified
redemption prices plus accrued and unpaid interest and additional interest. In addition, if we
experience a change of control, we will be required to make an offer to repurchase the senior
unsecured notes at a price equal to 101% of the principal amount thereof, plus accrued and unpaid
interest and additional interest.
The indenture governing our senior secured notes contains certain covenants that, among other
things, limit our ability and the ability of our restricted subsidiaries to: (i) incur additional
indebtedness, assume a guarantee or issue preferred stock; (ii) pay dividends or make other equity
distributions or payments to or affecting our subsidiaries; (iii) purchase or redeem our capital
stock; (iv) make certain investments; (v) create liens; (vi) sell or dispose of assets or engage in
mergers or consolidation; (vii) engage in certain transactions with subsidiaries or affiliates;
(viii) enter into sale leaseback transactions with subsidiaries or affiliates; (viii) enter into
sale leaseback transactions; and (ix) engage in certain business activities. Each of the covenants
is subject to exceptions and qualifications.
Cash Requirements Related to Operations
Our principal sources of liquidity have been from cash provided by operating activities and
the sales of new, used and rental fleet equipment, proceeds from the issuance of debt, and
borrowings available under our senior secured credit facility. Our principal uses of cash have been
to fund operating activities and working capital, purchases of rental fleet equipment and property
and equipment, fund payments due under facility operating leases and manufacturer flooring plans
payable, and to meet debt service requirements. In the future, we may pursue additional strategic
acquisitions. In addition, we may use cash from working capital and/or borrowings under our senior
secured credit facility should we repurchase Company securities. We anticipate that the above
described uses will be the principal demands on our cash in the future.
The amount of our future capital expenditures will depend on a number of factors including
general economic conditions and growth prospects. Our gross rental fleet capital expenditures for
the nine month period ended September 30, 2010 were approximately $58.4 million, including $26.4
million of non-cash transfers from new and used equipment to rental fleet inventory. Our gross
property and equipment capital expenditures for the nine month period ended September 30, 2010 were
$3.3 million. In response to changing economic conditions (either positive or negative), we believe
we have the flexibility to modify our capital expenditures by adjusting them (either up or down) to
match our actual performance.
On July 31, 2009, the Company sold to Arnold Machinery Company its Yale® lift truck
assets in our rental fleet, new and used equipment inventories and parts inventories located in the
Intermountain region of the United States, resulting in total cash proceeds of approximately $15.7
million. At the time of the sale, these lift trucks comprised, based on net book value,
approximately 71% of our total lift trucks in the rental fleet and approximately 3.5% of our total
rental fleet. The Yale® brand accounted for less than 5.0% of our total revenues in 2009
through the date of the transaction.
To service our debt, we will require a significant amount of cash. Our ability to pay interest
and principal on our indebtedness (including the senior unsecured notes, the senior secured credit
facility and our other indebtedness), will depend upon our future operating performance and the
availability of borrowings under our senior secured credit facility and/or other debt and equity
financing alternatives available to us, which will be affected by prevailing economic conditions
and conditions in the global credit and capital markets, as well as financial, business and other
factors, some of which are beyond our control. Based on our current level of operations and given
the current state of the capital markets, we believe our cash flow from operations, available cash
and available borrowings under our senior secured credit facility will be adequate to meet our
future liquidity needs for the foreseeable future. In 2009, we fully repaid our senior secured
credit facility. As of November 1, 2010, we had $312.0 million of available borrowings under our
senior secured credit facility, net of $8.0 million of outstanding letters of credit.
We cannot provide absolute assurance that our future cash flow from operating activities will
be sufficient to meet our long-term obligations and commitments. If we are unable to generate
sufficient cash flow from operating activities in the future to service our indebtedness and to
meet our other commitments, we will be required to adopt one or more alternatives, such as
refinancing or restructuring our indebtedness, selling material assets or operations or seeking to
raise additional debt or equity capital. Given current
35
economic and market conditions, including the significant disruptions in the global capital
markets, we cannot assure investors that any of these actions could be affected on a timely basis
or on satisfactory terms or at all, or that these actions would enable us to continue to satisfy
our capital requirements. In addition, our existing debt agreements, including the indenture
governing our senior unsecured notes, and our senior secured credit facility, as well as any future
debt agreements, contain or may contain restrictive covenants, which may prohibit us from adopting
any of these alternatives. Our failure to comply with these covenants could result in an event of
default which, if not cured or waived, could result in the acceleration of all of our debt.
Seasonality
Although we believe our business is not materially impacted by seasonality, the demand for our
rental equipment tends to be lower in the winter months. The level of equipment rental activities
are directly related to commercial and industrial construction and maintenance activities.
Therefore, equipment rental performance will be correlated to the levels of current construction
activities. The severity of weather conditions can have a temporary impact on the level of
construction activities.
Equipment sales cycles are also subject to some seasonality with the peak selling period
during the spring season and extending through the summer. Typically, parts and service activities
are less affected by changes in demand caused by seasonality.
Contractual and Commercial Commitments
On July 29, 2010, we amended and restated our $320.0 million senior secured credit facility
with General Electric Capital Corporation as administrative agent, and the lenders named therein,
to, among other things, extend the facilitys maturity date from August 4, 2011 to July 29, 2015 (see also note 7 to the condensed consolidated financial statements for further information). We have no
outstanding balances under the credit facility. As of September 30, 2010, there were no other
material changes from the information included in our Annual Report on Form 10-K for the year ended
December 31, 2009.
Off-Balance Sheet Arrangements
There have been no material changes from the information included in our Annual Report on Form
10-K for the year ended December 31, 2009.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Our earnings may be affected by changes in interest rates since interest expense on our senior
secured credit facility is currently calculated based upon the index rate plus an applicable margin
of 1.50% to 2.25%, depending on the leverage ratio, in the case of index rate revolving loans and
LIBOR plus an applicable margin of 2.50% to 3.25%, depending on the leverage ratio, in the case of
LIBOR revolving loans. At September 30, 2010, we had no outstanding borrowings under our senior
secured credit facility. Further, we did not have significant exposure to changing interest rates
as of September 30, 2010 on our fixed-rate senior unsecured notes or on our other notes payable.
Historically, we have not engaged in derivatives or other financial instruments for trading,
speculative or hedging purposes, though we may do so from time to time if such instruments are
available to us on acceptable terms and prevailing market conditions are accommodating.
Item 4. Controls and Procedures
Managements Quarterly Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information
required to be disclosed in the reports that the Company files or furnishes under the Securities
Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods
specified in the SECs rules and forms, and that such information is accumulated and communicated
to the Companys management, including its Chief Executive Officer and Chief Financial Officer, as
appropriate, to allow timely decisions regarding required financial disclosure.
Our Chief Executive Officer and Chief Financial Officer (our principal executive officer and
principal financial officer, respectively) have evaluated the effectiveness of our disclosure
controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) promulgated under the
Securities Exchange Act of 1934, as amended) as of the end of the period covered by this Quarterly
Report on Form 10-Q. Based on this evaluation, our principal executive officer and principal
financial officer have concluded that, as of September 30, 2010, our current disclosure controls
and procedures were effective.
The design of any system of control is based upon certain assumptions about the likelihood of
future events, and there can be no assurance that any design will succeed in achieving its stated
objectives under all future events, no matter how remote, or that the
36
degree of compliance with the policies or procedures may not deteriorate. Because of its
inherent limitations, disclosure controls and procedures may not prevent or detect all
misstatements. Accordingly, even effective disclosure controls and procedures can only provide
reasonable assurance of achieving their control objectives.
Changes in Internal Control Over Financial Reporting
During the quarter ended March 31, 2010, as part of the Companys on-going ERP project, our
ERP system was implemented in 14 of the Companys branches, as well as in the Companys centralized
corporate accounting operations. During the quarter ended June 30, 2010, the ERP system was
implemented in our 53 remaining branches and will be implemented in subsequent new branch openings.
As a result, various internal controls related to our business processes, user security, account
structure, system reporting and approval procedures were modified and redesigned to conform to the
new ERP system. Although management believes internal controls have been maintained or enhanced by
the ERP system implemented, the design and operating effectiveness of the controls in the newly
upgraded environments have not been completely assessed as of September 30, 2010. As such, there is
a risk that deficiencies may exist that have not yet been identified that could be deemed
significant deficiencies or, in the aggregate, a material weakness. In 2010 management will
continue its assessment of internal control over financial reporting (as defined in Exchange Act
Rule 13a-15(f)) relating to the new ERP system. Otherwise, there were no changes in the Companys
internal control over financial reporting that occurred during the quarter ended September 30, 2010
that have materially affected, or are reasonably likely to materially affect, the Companys
internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings.
We are party to various litigation matters, in most cases involving normal ordinary course and
routine claims incidental to our business. We cannot estimate with certainty our ultimate legal and
financial liability with respect to such pending matters. However, we believe, based on our
examination of such pending matters, that our ultimate liability for such matters will not have a
material adverse effect on our business, financial condition and/or operating results.
Item 1A. Risk Factors.
In addition to the other information set forth in this Quarterly Report on Form 10-Q, you
should carefully consider the factors discussed in Part I, Item 1A Risk Factors, in our Annual
Report on Form 10-K for the year ended December 31, 2009, which could materially affect our
business, financial condition or future results.
There have been no material changes with respect to the Companys risk factors previously
disclosed on Form 10-K for the year ended December 31, 2009.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Issuer Purchases of Equity Securities
On June 30, 2010, 27,551 shares of non-vested stock that were issued in 2009 vested at $7.49
per share. On July 7, 2010, holders of those vested shares returned 4,813 shares of common stock to
the Company as payment for their respective employee withholding taxes. This resulted in an
addition of 4,813 shares to Treasury Stock.
Item 3. Defaults upon Senior Securities.
None.
Item 4. (Removed and Reserved).
Item 5. Other Information.
None.
37
Item 6. Exhibits.
|
|
|
10.1
|
|
Third Amended and Restated Credit Agreement, dated as of July 29, 2010, by and among H&E
Equipment Services, Inc., Great Northern Equipment, Inc., GNE Investments, Inc., H&E
Finance Corp., H&E Equipment Services (California), LLC, H&E California Holdings, Inc.,
H&E Equipment Services (Mid-Atlantic), Inc., General Electric Capital Corporation, as
Agent, Bank of America, N.A. as co-syndication agent, documentation agent, joint lead
arranger and joint bookrunner and the lenders party thereto (incorporated by reference
from Exhibit 10.1 to Current Report on Form 8-K of H&E Equipment Services, Inc. (File
No. 000-51759), filed August 3, 2010). |
|
|
|
31.1
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
|
|
|
31.2
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
|
|
|
32.1
|
|
Certification pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 (furnished herewith). |
38
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
H&E EQUIPMENT SERVICES, INC.
|
|
Dated: November 5, 2010 |
By: |
/s/ John M. Engquist
|
|
|
|
John M. Engquist |
|
|
|
President and Chief Executive Officer
(Principal Executive Officer) |
|
|
|
|
|
Dated: November 5, 2010 |
By: |
/s/ Leslie S. Magee
|
|
|
|
Leslie S. Magee |
|
|
|
Chief Financial Officer and Secretary
(Principal Financial and Accounting Officer) |
|
39
EXHIBIT INDEX
|
|
|
10.1
|
|
Third Amended and Restated Credit Agreement, dated as of July 29, 2010, by and among
H&E Equipment Services, Inc., Great Northern Equipment, Inc., GNE Investments, Inc., H&E Finance Corp., H&E Equipment Services
(California), LLC, H&E California Holdings, Inc., H&E Equipment Services (Mid-Atlantic), Inc., General Electric Capital Corporation, as Agent, Bank of America, N.A. as co-syndication agent,
documentation agent, joint lead arranger and joint bookrunner and the lenders party thereto (incorporated by reference from Exhibit 10.1 to Current Report on Form 8-K of H&E
Equipment Services, Inc. (File No. 000-51759), filed August 3, 2010). |
|
|
|
31.1
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
|
|
|
31.2
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
|
|
|
32.1
|
|
Certification pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 (furnished herewith). |
40