e10vk
UNITED
STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
(Mark One)
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal period ended
December 31,
2010
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission File Number
000-51064
GREAT WOLF RESORTS,
INC.
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
|
|
51-0510250
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
525 Junction Rd. Suite 6000 South
Madison, Wisconsin 53717
|
|
53717
(Zip Code)
|
(Address of principal executive
offices)
|
|
|
Registrants
telephone number, including area code
608
662-4700
Securities registered pursuant to Section 12(b) of the
Act:
None
Securities registered pursuant to Section 12(g) of the
Act:
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, par value $0.01 per share
|
|
NASDAQ Global Market
|
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or 15(d) of the Exchange
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this Annual Report on
Form 10-K
or any amendment to this Annual Report on
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer o
|
|
Accelerated
filer þ
|
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
As of June 30, 2010, the aggregate market value of the
voting and non-voting common equity held by non-affiliates was
approximately $67,486,028 based on the closing price on the
NASDAQ National Market for such shares.
The number of shares outstanding of the issuers common
stock was 32,343,274 as of February 25, 2011.
DOCUMENTS
INCORPORATED BY REFERENCE
Portions of the Proxy Statement for the 2011 Annual Meeting of
Stockholders are incorporated by reference into Part III. A
definitive Proxy Statement pursuant to Regulation 14A will
be filed with the Commission no later than April 30, 2011.
Great
Wolf Resorts, Inc.
Annual Report on
Form 10-K
For the Year Ended December 31, 2010
INDEX
1
PART I
Overview
and Development
The terms Great Wolf Resorts, us,
we and our are used in this report to
refer to Great Wolf Resorts,
Inc.®
and its consolidated subsidiaries. All dollar amounts used in
this Annual Report on
Form 10-K
are in thousands, except per share amounts and operating
statistics.
We are a family entertainment resort company that provides our
guests with a high-quality vacation at an affordable price. We
are the largest owner, licensor, operator and developer in North
America of drive-to family resorts featuring indoor waterparks
and other family-oriented entertainment activities based on the
number of resorts in operation. Each of our resorts feature
approximately 300 to 600 family suites, each of which sleeps
from six to ten people and includes a wet bar, microwave oven,
refrigerator and dining and sitting area. We provide a
full-service entertainment resort experience to our target
customer base: families with children ranging in ages from 2 to
14 years old that live within a convenient driving distance
of our resorts. We own and operate resorts under our Great Wolf
Lodge®
and Blue Harbor
Resorttm
brand names. Our Great Wolf Lodge brand name is our primary
resort brand and we have entered into licensing and
licensing-and-management
arrangements with third parties relating to the operation of
resorts under that brand name. Our resorts are open year-round
and provide a consistent, comfortable environment where our
guests can enjoy our various amenities and activities.
We provide our guests with a self-contained vacation experience
and focus on capturing a significant portion of their total
vacation spending. We earn revenues through the sale of rooms
(which includes admission to our indoor waterpark), and other
revenue-generating resort amenities. Each of our resorts
features a combination of some or all of the following
revenue-generating amenities: themed restaurants, ice cream shop
and confectionery, full-service adult spa, kid spa, game arcade,
gift shop, miniature golf, interactive game attraction, family
tech center and meeting space. We also generate revenues from
licensing fees, management fees and other fees with respect to
our operation or development of properties owned in whole or in
part by third parties.
Each of our Great Wolf Lodge resorts has a Northwoods lodge
theme, designed in a Northwoods cabin motif with exposed timber
beams, massive stone fireplaces, Northwoods creatures including
mounted wolves and an animated two-story Clock Tower that
provides theatrical entertainment for younger guests. All of our
guest suites are themed luxury suites, ranging in size from
approximately 385 square feet to 1,970 square feet.
The indoor waterparks in our Great Wolf Lodge resorts range in
size from approximately 34,000 to 84,000 square feet and
include decorative rockwork and plantings. The focus of each
Great Wolf Lodge waterpark is our signature 12-level treehouse
water fort, an interactive water experience for the entire
family that features over 60 water effects and is capped by an
oversized bucket that dumps between 700 and 1,000 gallons of
water every five minutes. Our waterparks also feature a
combination of high-speed body slides and inner tube
waterslides, smaller and lower speed slides for younger
children, zero-depth water activity pools with geysers, a water
curtain, fountains and tumble buckets, a lazy river, additional
activity pools for basketball, open swimming and other water
activities and large free-form hot tubs, including hot tubs for
adults only.
Financial information regarding our reportable segments during
2010 is included in Note 2 of our Notes to Consolidated
Financial Statements.
Properties
Overview
As innovators in our industry segment, we constantly seek to
improve the facilities, amenities, attractions and features at
our resorts to enhance our guests vacation experience,
generate additional
on-site
revenue and increase repeat and referral business. We refer to
our original resort properties as Generation I resorts. The
Generation I properties were opened in 2003 or earlier and are
relatively small properties with 300 rooms or less. Since 2004,
we have successfully developed seven Great Wolf Lodge
properties, which we refer to as
2
Generation II resorts. Our Generation II resorts have
approximately 400 rooms or more and a wider range of amenities
then our Generation I resorts.
The following table summarizes our Generation I and
Generation II Great Wolf Lodge properties as of
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Store 2010 Operating Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
Type
|
|
Locations
|
|
Description
|
|
Occupancy
|
|
|
ADR
|
|
|
RevPAR
|
|
|
RevPOR
|
|
|
Generation I
|
|
Wisconsin Dells, WI Sandusky , OH Traverse City, MI Kansas City
, KS
|
|
Approximately 300 or fewer rooms, smaller waterparks and fewer
and smaller other amenities
|
|
|
52.7
|
%
|
|
$
|
198.56
|
|
|
$
|
104.70
|
|
|
$
|
300.42
|
|
Generation II
|
|
Williamsburg, VA Pocono Mountains, PA Niagara Falls, ONT Mason,
OH Grapevine, TX Grand Mound, WA Concord, NC
|
|
Approximately 400 rooms or more and a wider range of amenities
|
|
|
63.9
|
%
|
|
$
|
271.86
|
|
|
$
|
173.76
|
|
|
$
|
419.92
|
|
In January 2010 we announced that we had signed a non-binding
letter of intent related to the proposed development of a Great
Wolf Lodge resort adjacent to The Galleria at Pittsburgh Mills
in Tarentum, Pennsylvania, outside of Pittsburgh. Under the
terms of the letter of intent, the resort will be developed by
Zamias Services, Inc., a real estate developer and services
provider. The proposed development is subject to the execution
of definitive documentation. If we enter into definitive
agreements with regard to this proposed development, it is
expected that we will receive license fees for use of the Great
Wolf Lodge brand name and other intellectual property at the
proposed resort, and will receive management fees to operate the
resort on behalf of Zamias as the owner. We will also advise on
certain development-related matters. The proposed resort will be
owned by a joint venture and we expect to own a small ownership
percentage in this joint venture. The Pittsburgh resort, if
developed, will be our fourth licensed and managed resort under
our licensing-based business model.
In June 2010 we acquired a 62.4% equity interest in Creative
Kingdoms, LLC (CK) in exchange for all of the $8,700 principal
balance, plus accrued interest of approximately $1,300, of
convertible indebtedness owed to us by Creative Kingdoms.
Creative Kingdoms is a developer of experiential gaming products
including MagiQuest, an interactive game attraction available at
nine of our resorts. Creative Kingdoms also licenses or has sold
to other parties several stand-alone MagiQuest facilities or
similar attractions.
In June 2010 we announced that we have executed license and
management agreements related to the development of a new
600-suite Great Wolf Lodge resort in Garden Grove,
Californias world famous International West Resort. When
and if completed, the new resort will be located less than two
miles from Disneyland, near Anaheim and Los Angeles. It is
proposed to be developed by McWhinney, a diversified real estate
company. When and if completed, we will receive license fees for
use of the Great Wolf Lodge brand name and other intellectual
property at the resort, and will receive management fees to
operate the resort on behalf of the owner. We expect that the
resort will be owned by a joint venture, with Great Wolf Resorts
receiving a minority equity interest for its development-related
services. Additionally, the City of Garden Grove will contribute
cash and bond proceeds to the resort, as well as establish a
financing district to develop an adjacent parking structure.
In August 2010 we opened the first Scooops Kid Spa outside of a
Great Wolf Resorts property in the Mall of America, a popular
retail destination and entertainment complex in Bloomington,
Minnesota. As the nations largest retail and entertainment
complex, Mall of America welcomes more than 40 million
visitors each year.
3
The following table presents an overview of our portfolio of
resorts. As of December 31, 2010, we operated, managed
and/or have
entered into licensing arrangements relating to the operation of
11 Great Wolf Lodge resorts (our signature
Northwoods-themed resorts) and one Blue Harbor Resort (a
nautical-themed property). We anticipate that most of our future
resorts will be licensed
and/or
developed under our Great Wolf Lodge brand, but we may operate
and/or enter
into licensing arrangements with regard to additional
nautical-themed resorts under our Blue Harbor Resort brand or
other brands in appropriate markets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
Indoor
|
|
|
Ownership
|
|
|
|
Number of
|
|
Condominium
|
|
Entertainment
|
|
|
Percentage
|
|
Opened
|
|
Guest Suites
|
|
Units(1)
|
|
Area(2)
|
|
|
|
|
|
|
|
|
|
|
(Approx. sq. ft)
|
|
Wisconsin Dells, WI(3)
|
|
|
|
|
|
|
1997
|
|
|
|
308
|
|
|
|
77
|
|
|
|
102,000
|
|
Sandusky, OH(3)
|
|
|
|
|
|
|
2001
|
|
|
|
271
|
|
|
|
|
|
|
|
41,000
|
|
Traverse City, MI
|
|
|
100
|
%
|
|
|
2003
|
|
|
|
280
|
|
|
|
|
|
|
|
57,000
|
|
Kansas City, KS
|
|
|
100
|
%
|
|
|
2003
|
|
|
|
281
|
|
|
|
|
|
|
|
57,000
|
|
Sheboygan, WI
|
|
|
100
|
%
|
|
|
2004
|
|
|
|
182
|
|
|
|
64
|
|
|
|
54,000
|
|
Williamsburg, VA(4)
|
|
|
100
|
%
|
|
|
2005
|
|
|
|
405
|
|
|
|
|
|
|
|
87,000
|
|
Pocono Mountains, PA(4)
|
|
|
100
|
%
|
|
|
2005
|
|
|
|
401
|
|
|
|
|
|
|
|
101,000
|
|
Niagara Falls, ONT(5)
|
|
|
|
|
|
|
2006
|
|
|
|
406
|
|
|
|
|
|
|
|
104,000
|
|
Mason, OH(4)
|
|
|
100
|
%
|
|
|
2006
|
|
|
|
401
|
|
|
|
|
|
|
|
105,000
|
|
Grapevine, TX(4)
|
|
|
100
|
%
|
|
|
2007
|
|
|
|
605
|
|
|
|
|
|
|
|
110,000
|
|
Grand Mound, WA(6)
|
|
|
49
|
%
|
|
|
2008
|
|
|
|
398
|
|
|
|
|
|
|
|
74,000
|
|
Concord, NC(4)
|
|
|
100
|
%
|
|
|
2009
|
|
|
|
402
|
|
|
|
|
|
|
|
97,000
|
|
|
|
|
(1) |
|
Condominium units are individually owned by third parties and
are managed by us. |
|
(2) |
|
Our indoor entertainment areas generally include our indoor
waterpark, game arcade, childrens activity room, family
tech center,
MagiQuest®
(an interactive game attraction) and fitness room, as well as
our spa in the resorts that have such amenities. |
|
(3) |
|
These properties are owned by CNL Lifestyle Properties, Inc.
(CNL), a real estate investment trust focused on leisure and
lifestyle properties. We currently manage both properties and
license the Great Wolf Lodge brand to these resorts. |
|
(4) |
|
Five of our properties (Great Wolf Lodge resorts in
Williamsburg, VA; Pocono Mountains, PA; Mason, OH; Grapevine, TX
and Concord, NC) each had a book value of fixed assets equal to
ten percent or more of our total assets as of December 31,
2010 and each had total revenues equal to ten percent or more of
our total revenues for the year ended December 31, 2010. |
|
(5) |
|
An affiliate of Ripley Entertainment, Inc. (Ripley), our
licensee, owns this resort. We have granted Ripley a license to
use the Great Wolf Lodge name for this resort through April 2016. |
|
(6) |
|
This property is owned by a joint venture. The Confederated
Tribes of the Chehalis Reservation (Chehalis) owns a 51%
interest in the joint venture, and we own a 49% interest. We
manage the property and license the Great Wolf Lodge brand to
the joint venture under long-term agreements through April 2057,
subject to earlier termination in certain situations. The joint
venture leases the land for the resort from the
United States Department of the Interior, which is trustee
for Chehalis. |
Northwoods Lodge Theme. Each of our Great Wolf
Lodge resorts has a Northwoods lodge theme. Our approximately
5,000 to 9,000 square-foot atrium lobbies, that are between
three and five stories high, are designed in a log cabin motif
with exposed timber beams, massive stone fireplaces, mounted
wolves and other Northwoods creatures and an animated two-story
Clock Tower that provides theatrical entertainment for our
younger guests. Throughout the common areas and in each guest
suite, we use sturdy, rustic furniture that complements the
Northwoods theme. We believe that this consistent theme
throughout our resorts creates a comfortable and relaxing
environment and provides a sense of adventure and exploration
that the entire family can enjoy.
4
Guest Suites. All of our guest suites are
themed luxury suites, ranging in size from approximately
385 square feet to 1,970 square feet. Substantially
all of the rooms in our resorts also include a private deck or
patio, although a lower percentage of rooms in our Grapevine and
Grand Mound resorts include this type of amenity. Our resorts
offer up to 11 room styles to meet the needs and preferences of
our guests, including a selection of rooms with lofts, Jacuzzis
and fireplaces. Our standard rooms include two queen beds and a
third queen bed in the sleeper sofa, a wet bar, microwave oven,
refrigerator and dining and sitting area, and can accommodate up
to six people. Our specialty rooms can accommodate up to seven
people and provide a separate area for children, including our
KidCabin®
suites that feature a log cabin bunk bed room, our Wolf Den
Suitestm
that feature a themed den enclosure with bunk beds and our
KidKamptm
suites that feature bunk beds in a themed tent enclosure. We
also offer larger rooms, such as our Majestic Bear
Suitetm
and Grizzly Bear
Suitetm,
which have separate bedrooms with a king bed, a large dining and
living area and can accommodate up to eight people. For business
travelers we also offer Luxury King Suites that have a king bed
and a 32 television. Our guest suites have wallpaper,
artwork and linens that continue the Northwoods theme and our
resorts provide
pay-per-view
movies and
pay-per-play
video games. Some of our resorts also provide room service
dining. Our Blue Harbor Resort has similar appropriate
nautical-themed and named rooms.
Indoor Waterparks. Our Great Wolf Lodge indoor
waterparks are maintained at a warm and comfortable temperature,
range in size from approximately 34,000 to 84,000 square
feet and have a Northwoods theme and include decorative rockwork
and plantings. The focus of each Great Wolf Lodge waterpark is
our signature 12-level treehouse water fort. The water fort is
an interactive water experience for the entire family that
features over 60 water effects, including spray guns, fountains,
valves and hoses, has cargo netting and suspension bridges and
is capped by an oversized bucket that dumps between 700 and
1,000 gallons of water approximately every five minutes. Our
Blue Harbor Resort has a 43,000 square-foot Breaker Bay
waterpark, including our 12-level Lighthouse Pier water
fort, which features a 1,000-gallon tipping ship.
Our waterparks also feature high-speed body slides and inner
tube waterslides that wind in and out of the building into a
splash-down pool, smaller and lower-speed slides for younger
children, zero-depth water activity pools with geysers for young
children, a water curtain, fountains and tumble buckets, a lazy
river, additional activity pools for basketball, open swimming
and other water activities and two large free-form hot tubs, one
of which is for adults only. Each waterpark is constructed with
a special nonslip floor surface to minimize slipping and has
ample deck space and good sight lines to facilitate parental
oversight.
On average, approximately one to two million gallons of water is
cycled through each of our waterparks every hour as part of our
water filtration procedures. Our primary operating equipment
includes water pumps, tanks and filters, located in separate
spaces to allow for quick repairs or replacement. Computerized
water and air treatment systems and highly trained technicians
monitor the water and air quality of our waterparks in order to
promote a clean and safe environment. We seek to minimize the
use of chlorine. Most of the water purification is performed by
one or more non-chlorinated water treatment systems, which
ensures the highest water quality and a substantial reduction in
the typical chlorine odor found in indoor pools. In addition,
the water within each area circulates at least every hour to
maximize hygiene. Each waterpark area has its own water system
so that a problem with any one area can be quickly contained and
does not affect the operations of the rest of the waterpark.
We expect recurring annual capital expenditures for each resort
that we own to be approximately 2- 4% of the resorts
revenues, depending on the age of the resort. As much of the
equipment used in our waterparks is designed for outdoor
application and capable of withstanding intense physical use and
the elements year-round, wear and tear is minimal. We believe
our equipment has a long useful life. In addition, our water
purification system minimizes airborne chemicals, and their
potentially corrosive effects on materials and equipment, and is
designed to help extend the life of our equipment.
The safety of our guests is a primary focus in our waterparks.
Our lifeguards receive one of the highest levels of training and
certification in the industry, provided by Jeff
Ellis & Associates, Inc. (Ellis &
Associates), an international aquatic safety consulting company.
Ellis & Associates conducts quarterly unannounced
safety inspections at each of our resorts to ensure that proper
safety measures and procedures are maintained. All of our
on-duty lifeguards perform daily training exercises under the
supervision of a certified
5
instructor. We also encourage our lifeguards to obtain EMT
certification, and we reimburse them for the costs of the
training.
Our indoor waterparks are generally open from 8:30 a.m.
until 10:00 p.m., seven days a week, and admission is
generally only available to resort guests. Our general
guests-only policy, which is in effect at all of our resorts
other than our Sheboygan resort, allows our guests to avoid the
long lines and other inconveniences of daily admission-based
waterparks.
Amenities. Each of our resorts features a
combination of the following amenities. Some of the amenities
described below have different names at certain of our Great
Wolf Lodge resorts. Our Blue Harbor Resort amenities have
similar appropriate nautical-themed names.
|
|
|
|
|
Themed Restaurants. Our resorts feature one or
more full-service, themed restaurants and a themed bar and
grille that serves alcoholic beverages and sandwiches. Our
themed restaurants include the Gitchigoomie
Grilltm,
with a life-sized sea plane suspended over the dining area;
Lumber Jacks Cook
Shantytm;
the Loose Moose Bar &
Grilltm;
and the Camp Critter Bar &
Grilletm,
which features a two-story realistic tree with a canopy of
leaves and canvas-topped booths with hanging lanterns, giving
guests the impression that they are dining in a Northwoods
forest campsite. Our Blue Harbor Resort features our On the
Rocks Bar &
Grilletm
and Rusty
Anchortm
Buffet.
|
|
|
|
Ice Cream Shop and Confectionery. Each of our
Great Wolf Lodge resorts has a Bear Claw
Cafétm
or Bear Paw Sweets &
Eatstm
ice cream shop and confectionery that provides sandwiches,
coffee, pastries, ice cream, candies, home-made fudge and other
snacks that families can share together. Our Blue Harbor Resort
has a Sweetshop Landing confectionery.
|
|
|
|
Coffee Shop. Some of our resorts have a
separate coffee shop that offers
Starbucks®
or Dunkin
Donuts®
coffee, as well as other pastry items provided by those brands.
|
|
|
|
Snack Bar. Each of our waterparks has a snack
bar that offers a variety of sandwiches, pizzas and similar
foods with ample seating so that our guests do not have to leave
the warmth and comfort of the waterpark.
|
|
|
|
Gift Shop. Each of our resorts has a Buckhorn
Exchangetm
or Precious
Cargotm
gift shop that provides distinctive themed gifts, including
Great Wolf Lodge or Blue Harbor Resort logo merchandise,
souvenirs, collectibles and stuffed animals. The gift shop also
offers resort toys, swimwear and personal necessities. Our
resorts also have a Bear
Essentialstm
or Washed
Ashoretm
gift shop located in the waterpark.
|
|
|
|
Full-Service Spa. Each of our resorts, with
the exception of our Sandusky resort, has an
Elementstm
Spa and Salon that provides a relaxing
get-a-way
with a full complement of massages, facials, manicures,
pedicures and other spa treatments and a wide selection of
Aveda®
products. Each of our spas also includes our
Scooops®
Kid Spa. The furnishings for the kid-friendly spa have the look
of a modern ice cream parlor, with chocolate-colored walls,
retro swivel stools and a pedicure sofa that looks like an
oversized ice cream sundae. While enjoying their treatments,
kids can listen to music with a provided CD player and speakers
or with their own digital music player.
|
|
|
|
Game Arcade. Our Youkon Jacks Game
Parlortm
or Northern Lights
Arcadetm
range in size from approximately 3,900 to 7,000 square
feet, generally feature over 70 games and are divided into
distinct areas with video and skill games that appeal to
children of different ages. Tickets won from the skill games may
be exchanged for a wide selection of merchandise that appeals to
our younger guests.
|
|
|
|
Cub
Club®. Our
Cub Club rooms are professionally staffed childrens
activity rooms with programmed activities, including arts and
crafts, games and nature hikes. Our Blue Harbor Resort features
a
Crew Clubtm
activity room with activities that are similar to our Cub Club.
|
|
|
|
Animated Clock Tower. Each of our Great Wolf
Lodge resorts has a two-story animated Clock Tower located in
the resorts main atrium lobby. The Clock Tower provides
daily theatrical entertainment through talking and singing
trees, animals and Northwoods figures. Our Blue Harbor Resort
features a
|
6
|
|
|
|
|
2,000-gallon water fountain featuring a hand-blown glass
sculpture and a music and light show located in its main atrium
lobby.
|
|
|
|
|
|
Outdoor Water Amenities. Outdoor water
amenities complement our indoor waterpark facilities and allow
our guests to take advantage of favorable weather conditions.
Our outdoor water amenities include activity pools and a large
deck or patio area and are generally open from May until
September, longer if the weather is favorable. Our Wisconsin
Dells and Grapevine resorts also have outdoor waterslides.
|
|
|
|
Fitness Room. Our fitness rooms contain
aerobic exercise equipment, weight-lifting machines, and
numerous televisions for active viewing.
|
|
|
|
Meeting Space. Our resorts offer meeting space
ranging from approximately 3,000 to over 7,000 square feet
that are available for guest meetings, including a 99-seat,
state-of-the-art,
symposium-style room at our Traverse City and Niagara Falls
resorts.
|
|
|
|
Conference Facility. Many of our resorts
feature conference facility space. Our Traverse City, Sheboygan,
Williamsburg, Mason, Grapevine, Grand Mound and Concord resorts
feature conference facilities that range in size from
10,000 40,000 square feet. Each of these
conference facilities also feature some, if not all, of the
following additional aspects to their conference facilities:
Grand Ballroom, flexible meeting spaces, executive boardroom,
audio visual systems, and multiple pre-function concourses
including an outdoor patio.
|
|
|
|
MagiQuest®. Nine
of our resorts feature a MagiQuest attraction. MagiQuest is an
interactive, live-action, fantasy adventure game that guests can
play throughout the resort.
|
|
|
|
Miniature Golf. Five of our resorts feature a
custom-designed, outdoor 18-hole miniature golf course.
|
|
|
|
gr8_space®.
Five of our resorts feature an approximately 1,000 square
foot interactive family tech center, gr8_space, which features
multiple computer stations offering Internet access, docking
stations for digital music players, as well as multiple gaming
stations. gr8_space also features family events, like rock star
karaoke and family challenge games. In the evening, gr8_space
features dedicated teen time and activities for fun on their
terms.
|
Business
and Growth Strategies
Our primary business objective is to increase long-term
stockholder value by executing our growth strategies, which
include:
|
|
|
|
|
Leveraging Our Competitive Advantages and Increasing Domestic
Geographic Diversification through a Licensing-Based Resort
Business Model and Joint Venture Resort Investments in Target
Markets. We are seeking to grow our business and
diversify our domestic resort geographic brand footprint in a
capital-efficient manner primarily through a licensing-based
business model. This business model is designed to further
exploit our competitive advantages of being the first-mover in
the indoor waterpark resort business, our strong brand equity
and our waterpark resort management expertise by seeking
opportunities to earn fees through licensing our brand and
managing new resorts that are constructed and developed
primarily by third-party owners. We may also seek to make
minority investments in joint ventures that own most of the
licensed resorts in order to share in any equity appreciation
and profits of those resorts. Our proposed transactions to
license and manage new Great Wolf Lodge resorts near the
Galleria at Pittsburgh Mills and in Garden Grove, California,
are examples of transactions under this strategy. We believe
this business model will allow us to deploy our capital
resources more efficiently, reduce our overall leverage and
diversify our operations geographically, since we will not be
fully responsible for the construction and ownership of the
licensed resorts, and will generally not be required to incur
associated mortgage or construction debt. In addition, this
business model is designed to allow us to more quickly expand
domestically, reducing our sensitivity to economic conditions
affecting any single region.
|
7
|
|
|
|
|
Expanding Our Brand Footprint
Internationally. We also plan to use our
licensing-based business model to efficiently expand our
business internationally. Similar to our arrangement with
Ripleys in Niagara Falls, Ontario, we seek to enter into
license
and/or
management agreements with reputable companies that have local
market knowledge in order to increase revenues and expand the
international footprint of our Great Wolf Lodge brand. We may
also seek to make strategic minority joint venture investments
in the licensed resorts in order to share in the profits and
equity appreciation of the resorts. We believe this model is the
most efficient strategy for international expansion, since it
enables us to leverage the local expertise of joint venture
partners while minimizing our capital investment.
|
|
|
|
Selective Sales/Dispositions of Ownership Interests/Recycling
of Capital. We will selectively consider
opportunities to sell partial or whole interests in one or more
of our owned and operated properties, as we did in our former
CNL joint venture. In addition, in situations where the market
value of one of our owned resorts is less than the principal
amount of the loan secured by that resort, we may address such
an overleveraged situation by seeking a modification of the
loan; in situations where we cannot achieve a satisfactory
modification of such a loan, we may choose to transfer the
property to the lender in satisfaction of the loan balance. We
intend to continue to manage
and/or
license our Great Wolf Lodge branded resorts, and we will
consider transactions that allow us to maintain our
management/licensing agreement at a resort while realizing value
through our selective sales or other dispositions. In those
situations where we sell partial or whole ownership interests,
we expect to recycle capital generated by such transactions for
investment in future growth opportunities.
|
|
|
|
Expanding and Enhancing Existing Resorts. We
will seek to continue to focus on growth opportunities at our
existing resorts by adding revenue-enhancing features that drive
ancillary vacation spending and meet our target returns,
including non-water based attractions and food and beverage
outlets. We also intend to continue to evaluate incremental
revenue-generating opportunities, such as expanding the number
of rooms at certain of our resorts.
|
|
|
|
Continuing to Innovate. We intend to leverage
our in-house expertise, in conjunction with the knowledge and
experience of our third-party suppliers and designers, to
develop and implement the latest innovations in family
entertainment activities and amenities, including waterpark
attractions. We have received numerous industry awards for our
guests experiences, our operations, innovative
development, sales and marketing initiatives and materials, and
employee retention. We are currently exploring several new
concepts that, we believe, will allow us to generate additional
revenue without requiring significant capital investment. Among
these concepts is an adaptive re-use model, pursuant to which we
would license the right to use entertainment features currently
used in Great Wolf resorts to existing, full-service hotels,
featuring family-oriented activities. While these concepts are
still in the initial stages of development, we are seeking to
innovatively extend our brand and to take these concepts to
market.
|
|
|
|
Maximizing Total Resort Revenues. We will
continue to employ aggressive yield management techniques and
sales and marketing efforts designed to maximize occupancy and
room rates at both our owned and managed resorts. During
off-peak times (generally in May and September, and during the
middle of weeks when schools are in session), we will seek to
maintain higher occupancy by holding special events and
targeting group sales and conferences. We will also seek to
maximize other
on-site
revenue, such as food and beverage, entertainment and
merchandise revenue through themed restaurants, ice cream shops,
snack shops, adult and kids spas, gift shops, game arcades,
MagiQuest, mini-golf and teen-themed areas. We have also entered
into a number of co-marketing agreements with strategic partners
and expect to enter into additional co-marketing agreements in
the future in order to increase other revenue.
|
|
|
|
Minimizing Total Resort Costs. We will seek to
reduce operating costs by leveraging our purchasing power with
respect to operating supplies, food and beverage, insurance and
employee benefits. By centralizing certain of our services, we
also seek to reduce our
per-unit
costs, increasing our control over those services in order to
deliver a greater quality of service to our customers. Our
centralized reservations system is scalable and, together with
our web-based reservations system, enables us to
|
8
|
|
|
|
|
efficiently handle high reservation volumes and which we expect
to require only limited additional incremental costs over the
next several years as we increase our portfolio of resorts.
|
|
|
|
|
|
Building Upon Our Existing Brand Awareness and
Loyalty. Our Great Wolf Lodge brand is
recognizable by our customers because of our distinctive and
easily identifiable theming, from our signature treehouse water
fort, to our mascots and distinctive logos and merchandise. We
believe we have fostered strong customer and brand loyalty,
which is evidenced by our high levels of repeat and referral
guests. We will continue to focus on ensuring that each of our
guests associates the Great Wolf Lodge brand with a memorable
and consistent family vacation experience.
|
|
|
|
Expanding Operations of Creative Kingdoms We
will seek to work with the management of Creative Kingdoms to
expand that companys operations and capitalize on their
significant experience in developing experiential, family-based
entertainment products. We believe that Creative Kingdoms
current and potential future products have potential uses in
venues other than our indoor waterpark resorts, and we expect to
support Creative Kingdoms in their sales and marketing efforts
as they look to expand the number of locations using their
MagiQuest and other experiential gaming products.
|
Our
Competitive Strengths
We are the market leader for family entertainment resorts that
feature indoor waterparks and other family-oriented amenities in
North America. Our competitive strengths include:
Significant barriers to entry with an established first mover
advantage. We strive to be the first operators of
family entertainment resorts featuring indoor waterparks in our
selected target markets, and our resorts have typically been the
first resorts to open in their respective markets. Our
experience in establishing 12 family-focused resorts and the
economies of scale resulting from our current operation of
multiple resorts provide us with the ability to move into a
selected target market quickly. We believe there are significant
barriers to entry in our industry segment that discourage others
from developing similar resorts, including operational
complexity, substantial capital requirements, availability of
suitable sites in desirable markets and a challenging,
multi-year permitting process. A new Great Wolf Lodge resort
typically costs in excess of $120,000 and takes from one to
three years to develop and permit, and an additional
18 months or more to build. We believe that the combination
of our first mover advantage, existing economies of scale and
the significant barriers to entry in our target markets provide
us with a competitive advantage.
Strong brand name awareness. Our Great Wolf
Lodge brand name is well recognized in our industry. We are the
largest owner, licensor and operator of family entertainment
resorts with indoor waterparks in North America based on the
number of resorts in operation. Our Great Wolf Lodge brand is
symbolized by our distinctive and easily identifiable theming,
from our signature treehouse water fort, to our mascots and
recognizable logos and merchandise. We believe that our strong
brand awareness has helped foster strong customer and brand
loyalty, which is evidenced by high levels of repeat and
referral guests. We will continue to focus on ensuring that each
of our guests associates the Great Wolf Lodge brand with a
memorable and consistent family vacation experience.
Resilient business model. Our business model
generally targets customers within a
three-hour
driving radius of our resorts. We believe recent vacation trends
favor our business model as families increasingly choose to take
shorter, more frequent vacations within driving distance of
their homes. We are well positioned to continue to take
advantage of these trends. We also believe that our resorts
offer a high-quality vacation at an affordable price, which
appeals to families during all stages of the economic cycle. We
believe our resorts are less affected by changes in the economic
cycle than are other vacation destinations, as drive-to
destinations are generally less expensive and more convenient
than destinations that require air travel. On a two-year basis
(comparing 2010 results to 2008 results) same store revenue per
available room, or RevPAR, for Great Wolf Lodge resorts
decreased 4.5% versus a 12.3% RevPAR decrease for the overall
U.S. hotel industry, according to Smith Travel Research
data. We also believe we have a strong opportunity to increase
group demand from our current levels as we increase utilization
of the meeting space at several of our newer resorts.
9
Positioned for economic recovery. During the
past three years we have positioned our business to benefit in
an economic recovery. Each of our resorts has completed
construction, and we have no current development exposure. We
have also strengthened our capital structure, extending our
near-term maturing debt so that we have no debt maturities until
April 2012. Additionally, we have taken steps to sell non-core
assets. In August 2009, we closed on the sale of our 30.26%
interest in the Great Wolf Lodge properties in Wisconsin Dells,
WI and Sandusky, OH. All of these steps have allowed us to focus
on our core operations, eliminate development risk from our
portfolio and improve cash flows.
Extensive customer database through a centralized service
center drives repeat and referral business. Since
1997, we have accumulated an extensive customer database, which
allows us to market directly to our customers and drive repeat
and referral business. Despite the recent economic downturn, our
repeat and referral business has continued to grow, which we
believe is a testament to the quality of our business methods.
For the year ended December 31, 2010, 62% of our room
nights were derived from repeat and referral guests.
In addition, by centralizing certain of our services, we focus
on decreasing our
per-unit
costs. Centralized services provide operational efficiency,
increasing our control over those services and positioning
ourselves to deliver a higher quality of service to our
customers. For example, our central reservations call center
operates every day of the year and accepts reservations for our
resorts. The call center also has the capacity to efficiently
handle high call volumes and should require limited incremental
costs over the next several years as we grow our portfolio. We
have also increased the efficiency and functionality of our
web-based online reservations system, which we expect to allow
us to further efficiently handle an increasing volume of guest
reservations with limited incremental costs.
Expected growth from select resort expansions and
openings. In 2009, we completed construction of
the Great Wolf Lodge in Concord, North Carolina. The resort
features 402 guest suites and approximately 97,000 square
feet of indoor entertainment, including an 84,000 square
foot indoor waterpark. The resort also offers a number of
revenue-enhancing amenities and an approximately
20,000 square-foot conference center. In addition, our
Grapevine, Texas resort completed an expansion in 2009 that
includes 203 additional guest suites and 27,000 square feet
of additional meeting space. We expect that our results should
benefit in the future, as regional economic conditions improve,
from the stabilization of our Concord resort and the additional
guest suites and meeting space at our Grapevine resort.
Strategic transition to a license and management
model. We anticipate that our future development
projects will be structured as joint ventures or 100% license
and management projects. This strategic shift is designed to
allow more efficient use of capital as we expand our operation
while continuing to leverage our brand, business model and
operating expertise. In addition, we believe that numerous
opportunities exist to partner with owners of existing hotels
and resorts with indoor waterparks that are in need of
management expertise.
Several development projects under letter of
intent. We have entered into non-binding letters
of intent with regard to a number of projects at various stages
of development, including proposed joint venture projects to
develop Great Wolf Resorts with one or two partners while only
contributing a minority of the total equity for the project. If
we choose to move forward with any such projects, we will seek
to construct these resorts through joint ventures and manage
them after opening in return for development, management,
marketing and licensing fees to be paid to us. We plan to pursue
these proposed projects as financing availability permits. We
have previously entered into resort ownership joint ventures
with Paramount Parks, CNL Lifestyle Properties and The
Confederated Tribes of the Chehalis Reservation, and we are
actively exploring potential joint venture arrangements for
future properties.
Significant portfolio of product offerings that increase
ancillary
on-site
revenues. Our resorts feature a number of
proprietary and branded products and entertainment options that
increase ancillary
on-site
revenues and distinguish our resorts self-contained
vacation experience. These products include Buckhorn Exchange
gift shop, Elements Spa and Salon, Youkon Jacks Game
Parlor, Northern Lights Arcade, Cub Club, Scooops Kid Spa,
remote control car racing and miniature golf. Nine of our
resorts
10
feature a MagiQuest attraction, an interactive, live-action,
fantasy adventure game that guests can play throughout the
resort. Additionally, four of our resorts feature an
approximately 1,000 square foot interactive family tech
center,
gr8_spacetm,
which features multiple computer stations offering Internet
access, docking stations for digital music players and multiple
gaming stations. We believe that these ancillary products will
continue to drive additional revenues and enhance the guest
experience and brand loyalty. We believe that the RevPOR
performance of our Generation II resorts is due to a
significant extent to the superior amenities provided at those
resorts.
International growth opportunities. We believe
that our Great Wolf Lodge brand could be successfully leveraged
in certain international markets. We are currently discussing
opportunities with potential international partners to build
Great Wolf Lodge resorts beyond North America. Similar to our
arrangement with Ripleys in Niagara Falls, Ontario, we are
seeking to enter into licensing
and/or
management agreements with experienced companies that have local
market knowledge in order to increase revenues and expand the
reach of our Great Wolf Lodge brand.
Continual innovation. We intend to leverage
our in-house expertise, in conjunction with the knowledge and
experience of our third-party suppliers and designers, to
develop and implement the latest innovations in family
entertainment activities and amenities, including waterpark
attractions. We have received numerous industry awards for our
guests experiences, our operations, innovative
development, sales and marketing initiatives and materials, and
employee retention. We are currently exploring several new
concepts that, we believe, will allow us to generate additional
revenue without requiring significant capital investment. Among
these concepts is an adaptive re-use model, pursuant to which we
would license the right to use entertainment features currently
used in Great Wolf resorts to existing, full-service hotels,
featuring family-oriented activities. While these concepts are
still in the initial stages of development, we are seeking to
innovatively extend our brand and to take these concepts to
market.
Strong management team with skilled resort level
staff. Our executive management team includes
five individuals who are responsible for our strategic direction
and have an average of eight years of experience with Great Wolf
Resorts and nineteen years of industry experience. Our executive
management has significant experience in the hospitality, family
entertainment and real estate development industries and has
significant expertise in operating complex, themed family
entertainment resorts featuring indoor waterparks. In addition,
we have a team of skilled, loyal and committed employees at each
of our resorts. We offer our resort employees a number of
benefits, including what we believe is a positive and rewarding
work environment, career-oriented training, the ability to
obtain consistent year-round work, which is uncommon in the
resort industry, and career growth opportunities. As a result,
we believe our employees are committed to delivering a superb
customer experience and helping to assure that our guests fully
enjoy their family vacations.
Focus on Safety. We invest heavily in safety
measures in the design, construction and operation of our
resorts. For example, we specifically design our waterparks with
attention to sightlines and safety precautions and use one of
the most respected training methods in the water safety industry
to train each of our lifeguards. We design and construct our
indoor waterparks with
state-of-the-art
air quality and water treatment systems. We also maintain and
periodically upgrade our facilities to ensure that we provide
our guests with
best-in-class
safety measures and systems.
Property
Descriptions
We currently operate, manage
and/or have
entered into licensing arrangements relating to the operation of
12 resorts, located in Wisconsin Dells, Wisconsin; Sandusky,
Ohio; Traverse City, Michigan; Kansas City, Kansas; Sheboygan,
Wisconsin; Williamsburg, Virginia; Pocono Mountains,
Pennsylvania; Niagara Falls, Ontario; Mason, Ohio; Grapevine,
Texas; Grand Mound, Washington and Concord, North Carolina.
Great
Wolf Lodge Wisconsin Dells, Wisconsin
Our Great Wolf Lodge, located on 16 acres in Wisconsin
Dells, Wisconsin, was originally constructed in 1997 and
acquired by our predecessor company in 1999. In October 2005, we
sold this resort to a joint
11
venture with CNL. In August 2009, we sold all of our interest in
the joint venture to CNL. We continue to manage and license this
resort under long-term arrangements.
Wisconsin Dells is a renowned family vacation destination that
features a number of entertainment options, including amusement
parks, museums, live entertainment and other indoor waterparks.
According to the 2009 Travel & Tourism Market Research
Handbook, the Wisconsin Dells area attracts over
2.9 million visitors each year. Wisconsin Dells is within a
one-hour
drive from Madison, Wisconsin; a
two-hour
drive from Milwaukee, Wisconsin; a
three-hour
drive from Chicago, Illinois; a three and one-half-hour drive
from Minneapolis/St. Paul, Minnesota; and a
five-hour
drive from Des Moines, Iowa. According to Applied Geographic
Solutions, Inc., there are approximately 16.4 million
people who live within 180 miles of the resort.
Great Wolf Lodge of Wisconsin Dells has 308 guest suites, with
an additional 77 third-party owned, one to four bedroom
condominium units located adjacent to the resort, on a
six-acre
land parcel, and an approximately 76,000 square-foot indoor
waterpark that includes our signature treehouse water fort. The
resort offers a number of revenue-enhancing amenities, including
themed restaurants and snack bars, confectionery and ice cream
shop, Cub Club, full-service spa, kids spa, game arcade, gift
shops, MagiQuest, an outdoor recreation area and meeting rooms.
The resort also includes non revenue-generating amenities, such
as an animated two-story Clock Tower and fitness center.
Great
Wolf Lodge Sandusky, Ohio
In March 2001, we opened our Great Wolf Lodge in Sandusky, Ohio.
In October 2005, we sold this resort to a joint venture with
CNL. In August 2009, we sold our interest in that joint venture
to CNL. We currently manage the Sandusky resort under a short
term management agreement that expires on December 31, 2011.
Sandusky is a family destination near Cleveland, Ohio, that is
well known for its amusement parks. According to the
Sandusky/FIB Erie County Visitors and Convention Bureau,
Sandusky attracts approximately 9 million visitors each
year. Sandusky is within a
one-hour
drive from Cleveland and Toledo, Ohio; a
two-hour
drive from Detroit, Michigan; a two and one-half-hour drive from
Columbus, Ohio; and a
three-hour
drive from Pittsburgh, Pennsylvania. According to Applied
Geographic Solutions, Inc., there are approximately
22.9 million people who live within 180 miles of the
resort.
Great Wolf Lodge of Sandusky is located on approximately
15 acres and has 271 guest suites and an approximately
34,000 square-foot indoor waterpark that includes our
signature treehouse water fort, tube slides, body slides, hot
tubs and a lazy river. The resort offers a number of
revenue-enhancing amenities, including our themed restaurants
and snack bars, confectionary and ice cream shop, Cub Club, game
arcade, gift shops, an outdoor recreation area and meeting
rooms. The resort also includes non revenue-generating amenities
such as our animated two-story Clock Tower and fitness center.
Great
Wolf Lodge Traverse City, Michigan
In March 2003, we opened our Great Wolf Lodge in Traverse City,
Michigan. Traverse City is a traditional family vacation
destination with skiing and lake activities. According to the
Traverse City Convention and Visitors Bureau, Traverse City
attracts approximately 2 million visitors each year.
Traverse City is within a
two-hour
drive from Grand Rapids, Michigan; a
three-hour
drive from the Sault St. Marie, Michigan; and a
four-hour
drive from Detroit and Ann Arbor, Michigan, as well as Windsor,
Ontario. According to Applied Geographic Solutions, Inc., there
are approximately 7.1 million people who live within
180 miles of the resort.
Great Wolf Lodge of Traverse City is located on approximately
48 acres and has 280 guest suites and an approximately
40,000 square-foot indoor waterpark that includes our
signature treehouse water fort. It also includes a conference
center that is
10,000 square-feet.
The resort offers a number of revenue-enhancing amenities,
including our themed restaurants and snack bars, confectionery
and ice cream shop, Cub Club, full-service spa, kids spa, game
arcade, gift shops, MagiQuest, miniature golf, an outdoor
recreation area and
12
approximately 7,000 square feet of meeting space. The
resort also includes non revenue-generating amenities such as
our animated two-story Clock Tower and fitness center.
Great
Wolf Lodge Kansas City, Kansas
In May 2003, we opened our Great Wolf Lodge in Kansas City,
Kansas, as part of the Village West tourism district that
includes a Cabelas superstore, Nebraska Furniture Mart and
the Kansas NASCAR Speedway. According to the 2009
Travel & Tourism Market Research Handbook, Kansas City
attracts approximately 8 million visitors each year. Kansas
City is within a
one-hour
drive from Topeka, Kansas; a
three-hour
drive from Wichita, Kansas, Des Moines, Iowa and Omaha,
Nebraska; and a
four-hour
drive from St. Louis, Missouri. According to Applied
Geographic Solutions, Inc., there are approximately
6.8 million people who live within 180 miles of the
resort.
Great Wolf Lodge of Kansas City is located on approximately
17 acres and has 281 guest suites and an approximately
40,000 square-foot indoor waterpark that includes our
signature treehouse water fort. The resort offers a number of
revenue-enhancing amenities, including our themed restaurants
and snack bars, confectionery and ice cream shop, Cub Club,
full-service spa, kids spa, game arcade, gift shops, MagiQuest,
miniature golf, an outdoor recreation area and meeting rooms.
The resort also includes non revenue-generating amenities such
as our animated two-story Clock Tower and fitness center.
Blue
Harbor Resort Sheboygan, Wisconsin
In June 2004, we opened our Blue Harbor Resort on an
approximately
12-acre
property on the shores of Lake Michigan in Sheboygan, Wisconsin.
Sheboygan is a family vacation destination featuring lake
activities and golf. Due to the lakefront location, we designed
this resort with a nautical theme rather than our typical
Northwoods lodge theme. This resort is styled as a grand beach
resort and decorated in a manner consistent with that theme,
including a nautical themed lobby and specialty rooms such as
the KidAquarium Suite with bunk beds surrounded by walls of deep
blue sea and schools of fish and the Boathouse Suite with
rowboat bunk beds. Sheboygan is within a
one-hour
drive from Milwaukee and Green Bay, Wisconsin; a
two-hour
drive from Madison, Wisconsin; a
three-hour
drive from Chicago, Illinois; and a
four-hour
drive from Dubuque, Iowa. According to Applied Geographic
Solutions, Inc., there are approximately 18.6 million
people who live within 180 miles of the resort.
Blue Harbor Resort has 182 guest suites, with an additional 64
individually-owned, two and four bedroom condominium units
located adjacent to the resort, and an approximately
43,000 square-foot Breaker Bay indoor waterpark with a
12-level Lighthouse Pier water fort. The resort offers a
number of revenue-enhancing amenities, including our
nautical-themed restaurants and snack bar, confectionery and ice
cream shop, Crew Club, full-service spa, kids spa, game arcade,
gift shops and an outdoor recreation area. This resort also has
an approximately 21,000 square-foot attached conference
facility that seats 1,000 people. The resort offers non
revenue-generating amenities such as our 2,000 gallon hand-blown
glass water fountain featuring a music and light show and
fitness center.
We currently manage the rental of all of the condominium units
at this resort. We receive a rental management fee of
approximately 38% of gross revenue. In addition, we receive
reimbursement of certain waterpark expenses through the
condominium association.
Great
Wolf Lodge Williamsburg, Virginia
In March 2005, we opened our Great Wolf Lodge in Williamsburg,
Virginia, on an
83-acre
site. Williamsburg is a popular family vacation destination with
amusement parks, waterparks and other entertainment attractions.
According to the 2009 Travel & Tourism Market Research
Handbook, the Williamsburg area attracts 4 million visitors
each year. Williamsburg is a
one-hour
drive from Richmond, Virginia; a two and one-half-hour drive
from Washington, D.C.; a
three-hour
drive from Baltimore, Maryland; a three and one-half-hour drive
from Raleigh, North Carolina; a four and one-half-hour drive
from Wilmington, Delaware; and a
five-hour
drive from Philadelphia, Pennsylvania. According to Applied
Geographic Solutions, Inc., there are approximately
17.4 million people who live within 180 miles of the
resort.
13
The resort occupies approximately 36 acres of the site. We
have leased a portion of the excess land to an entity who has
opened a restaurant on this site. We may sell or lease a portion
of the remaining excess land as out-lots and retain the
remaining acreage to support future expansion of the resort.
Great Wolf Lodge of Williamsburg has 405 guest suites and an
approximately 67,000 square-foot indoor waterpark that
includes our signature treehouse water fort. It also includes a
conference center that is
10,000 square-feet.
The resort offers a number of revenue-enhancing amenities,
including themed restaurants and snack bars, confectionery and
ice cream shop, Cub Club, full-service spa, kids spa, game
arcade, gift shops, MagiQuest, miniature golf, gr8_space, an
outdoor recreation area and approximately 11,000 square
feet of meeting rooms. The resort offers non revenue-generating
amenities such as a two-story animated Clock Tower and fitness
center.
Great
Wolf Lodge Pocono Mountains, Pennsylvania
In October 2005, we opened our Great Wolf Lodge in the Pocono
Mountains on a
95-acre site
near Stroudsburg, Pennsylvania. The Pocono Mountains area is a
popular family vacation destination featuring family-oriented
attractions and recreational activities. According to the 2009
Travel & Tourism Market Research Handbook, the Pocono
Mountains region attracts approximately 8 million visitors
each year. The resort is less than a
one-hour
drive from Scranton, Pennsylvania; a
two-hour
drive from Manhattan, New York and Philadelphia, Pennsylvania; a
two and one-half-hour drive from Bridgeport, Connecticut; a
three hour drive from Baltimore, Maryland; and a
five-hour
drive from Pittsburgh, Pennsylvania. According to Applied
Geographic Solutions, Inc., there are approximately
45.2 million people who live within 180 miles of the
resort.
Our Great Wolf Lodge of the Pocono Mountains has 401 guest
suites and an approximately 80,000 square-foot indoor
waterpark that includes our signature treehouse water fort. The
resort offers a number of revenue-enhancing amenities, including
themed restaurants and snack shops, confectionery and ice cream
shop, Cub Club, full-service spa, kids spa, game arcade, gift
shops, MagiQuest, gr8_space, an outdoor recreation area and
approximately 5,800 square feet of meeting rooms. The
resort also includes non revenue-generating amenities such as a
two-story animated Clock Tower and fitness center.
Great
Wolf Lodge Niagara Falls, Ontario
In January 2004, we entered into a license agreement with
Ripleys that authorized Ripleys to develop and
operate a Great Wolf Lodge resort in Niagara Falls, Ontario. In
addition, the agreement allows Ripleys to use certain
licensed trademarks, such as Cub Club,
KidCabin, and Great Wolf Lodge. The term
of the license agreement is ten years from the opening of the
resort, with the possibility of up to four successive five-year
renewals. Under the license agreement, Ripleys is required
to pay a monthly license fee and a brand marketing fee, the
latter of which we are obligated to contribute to a marketing
program. We may terminate the license agreement at any time,
upon notice, if Ripleys fails to meet its material
obligations under the agreement. These obligations require
Ripleys to meet payment obligations in a timely manner,
maintain and operate the resort in a manner consistent with our
operating standards and obtain our approval prior to the use of
any of our licensed trademarks. In addition, these material
obligations restrict Ripleys to selling only products,
goods and services that we approve and from developing or
managing a hotel with an indoor waterpark within the United
States until, at the earliest, January 2016.
In April 2006, the Great Wolf Lodge in Niagara Falls, Ontario,
Canada opened. Niagara Falls is a popular family vacation
destination. According to the 2009 Travel & Tourism
Market Research Handbook, Niagara Falls attracts nearly
12 million visitors each year. Niagara Falls is less than a
one hour drive from Buffalo, New York; a one and one-half-hour
drive from Toronto, Ontario; a one and three-quarter-hour drive
from Kitchener, Ontario; a two and one-half-hour drive from
London, Ontario; and a four and one-quarter-hour drive from
Windsor, Ontario. According to Applied Geographic Solutions,
Inc., there are approximately 8 million people in the
United States and 9.6 million people in Canada, who live
within 180 miles of the resort.
14
Great Wolf Lodge of Niagara Falls has 406 guest suites with an
approximately 82,000 square-foot indoor waterpark. The
resort offers a number of revenue-enhancing amenities, including
themed restaurants and snack bars, confectionery and ice cream
shop, Cub Club, full-service spa, game arcade, gift shops,
miniature golf, an outdoor recreation area and meeting space.
The resort also includes non revenue-generating amenities such
as a two-story animated Clock Tower and fitness center.
Great
Wolf Lodge Mason, Ohio
In December 2006, we opened our Great Wolf Lodge in Mason, Ohio,
on a 39-acre
land parcel adjacent to Kings Island theme park. Mason is a
popular family destination featuring family-oriented attractions
and recreational activities. According to the 2009
Travel & Tourism Market Research Handbook, the
Mason/Cincinnati metro areas attract 5 million visitors per
year. The resort is located less than a
one-hour
drive from Cincinnati and Dayton, Ohio; a one and one-half hour
drive from Columbus, Ohio; and a
two-hour
drive from Louisville, Kentucky, Indianapolis, Indiana and
Lexington, Kentucky. According to Applied Geographic Solutions,
Inc., there are approximately 16.6 million people who live
within 180 miles of the resort.
Our Great Wolf Lodge of Mason, Ohio, has 401 guest suites and an
approximately 84,000 square-foot indoor waterpark. The
resort offers a number of revenue-enhancing amenities, including
themed restaurants and snack bars, confectionery and ice cream
shop, Cub Club, full-service spa, kids spa, game arcade, gift
shops, MagiQuest and an outdoor recreation area. The resort also
includes non revenue-generating amenities such as a two-story
animated Clock Tower and fitness center. The resort also
includes a
state-of-the-art
40,000 square-foot conference center, including an
expansive Grand Ballroom, flexible meeting spaces, an executive
boardroom, audio and visual systems, and multiple pre-function
concourses including an outdoor patio.
Great
Wolf Lodge Grapevine, Texas
In December 2007, we opened our Great Wolf Lodge in Grapevine,
Texas, on a
51-acre
site. Grapevine is a popular family destination featuring
family-oriented attractions and recreational activities. The
resort is less than a
one-hour
drive from both Dallas and Fort Worth, Texas. The Dallas
and Fort Worth region is the 6th largest market area
in the United States according to Nielsen Media Research Inc.,
and the resort has a higher population within a
60-mile
radius than any other Great Wolf Lodge resort. The resort is
also a
three-hour
drive from Oklahoma City, Oklahoma; a three and one-half-hour
drive from Shreveport, Louisiana and Austin, Texas; and a four
and one-half-hour drive from Houston and San Antonio,
Texas. According to Applied Geographic Solutions, Inc., there
are approximately 10.7 million people who live within
180 miles of the resort. The resort occupies approximately
30 acres of this site. We may sell a portion of the excess
land as one or more out-lots.
Our Great Wolf Lodge of Grapevine, Texas, has 605 guest suites
and an approximately 78,000 square-foot indoor waterpark.
The resort offers a number of revenue-enhancing amenities,
including themed restaurants and snack bars, confectionery and
ice cream shop, Cub Club, full-service spa, kids spa, game
arcade, gift shops, MagiQuest, gr8_space and an outdoor
recreation area. The resort also includes non revenue-generating
amenities such as a two-story animated Clock Tower and fitness
center. In December 2008, we opened an expansion of this resort
which includes 27,000 square feet of additional meeting
space.
Great
Wolf Lodge Grand Mound, Washington
In 2005, we entered into a joint venture with The Confederated
Tribes of the Chehalis Reservation to develop a Great Wolf Lodge
resort and conference center on a
39-acre land
parcel in Grand Mound, Washington. We operate the resort under
the Great Wolf Lodge brand. The Confederated Tribes of the
Chehalis Reservation has leased the land needed for the resort
to the joint venture on favorable terms. Both parties maintain
equity positions in the joint venture. The resort opened in
March 2008. The resort is the first family destination vacation
resort with an indoor waterpark in the Pacific Northwest. The
resort is a less than
one-hour
drive from Olympia, Washington; an hour and half drive from
Seattle, Washington and Portland, Oregon; a
three-hour
drive from Yakima, Washington; a
four-hour
drive from Vancouver, British Columbia;
15
and a
five-hour
drive from Spokane, Washington. According to Applied Geographic
Solutions, Inc., there are approximately 7.8 million people
who live within 180 miles of the resort.
Our Great Wolf Lodge of Chehalis, Washington, has 398 guest
suites and an approximately 60,000 square-foot indoor
waterpark. The resort offers a number of revenue-enhancing
amenities, including themed restaurants and snack bars,
confectionery and ice cream shop, Cub Club, a full-service spa,
game arcade, gift shops, MagiQuest, miniature golf, gr8_space,
an outdoor recreation area and an approximately
30,000 square-foot conference center. The resort also
includes non revenue-generating amenities such as a two-story
animated Clock Tower and fitness center.
Great
Wolf Lodge Concord, North Carolina
In 2009, we opened our Great Wolf Lodge in Concord, North
Carolina on a
37-acre
site. Concord is a popular family destination featuring
family-oriented attractions and recreational activities. The
Concord site is located 15 miles from downtown Charlotte at
Exit 49 on Interstate 85. This freeway interchange is well known
throughout the Carolinas mostly due to its main attraction
draws, Lowes Motor Speedway and the Concord Mills shopping
center. The resort is a less than
one-hour
drive from Charlotte, North Carolina; a one and one-half hour
drive from Greensboro/Winston-Salem, North Carolina; a
two-hour
drive from Columbia, South Carolina; and a two and one-half-hour
drive from Raleigh and Asheville, North Carolina. According to
Applied Geographic Solutions, Inc., there are approximately
14.7 million people who live within 180 miles of the
resort.
Great Wolf Lodge of Concord, North Carolina has 402 guest suites
and approximately 97,000 square feet of indoor
entertainment, including an 84,000 square foot indoor
waterpark. The resort offers a number of revenue-enhancing
amenities, including themed restaurants and snack bars,
confectionery and ice cream shop, Cub Club, full-service spa,
game arcade, gift shops, MagiQuest, miniature golf, gr8_space an
outdoor recreation area and an approximately
20,000 square-foot conference center. The resort also
includes non revenue-generating amenities such as a two-story
animated Clock Tower and fitness center.
Our
History
We were formed in May 2004 to succeed the family entertainment
resort business of our predecessor companies, The Great Lakes
Companies, Inc. and a number of its related entities, which we
refer to collectively as Great Lakes. Our initial public
offering occurred shortly after our formation, and we are listed
on the NASDAQ Global market under the ticker symbol
WOLF. Great Lakes had developed and operated hotels
since 1995. In 1999, Great Lakes began its resort operations by
purchasing the Great Wolf Lodge in Wisconsin Dells, WI and
developing the Great Wolf Lodge in Sandusky, OH, which opened in
2001.
We refer to our original resort properties, which include our
resorts in Wisconsin Dells, WI; Sandusky, OH; Traverse City, MI;
and Kansas City, KS as Generation I resorts. The Generation I
resorts are relatively smaller properties with approximately 300
rooms or less. Since 2004, we have successfully opened seven
Great Wolf Lodge properties which we refer to as
Generation II resorts, which include our properties in
Williamsburg, VA; Pocono Mountains, PA; Niagara Falls, ONT;
Mason, OH; Grapevine, TX; Grand Mound, WS; and Concord, NC.
Generation II resorts have approximately 400 rooms or more.
Industry
Overview
We operate in the family entertainment resort segment of the
travel and leisure industry. The concept of a family
entertainment resort with an indoor waterpark was first
introduced to the United States in Wisconsin Dells, WI, and has
evolved there since 1987. In an effort to boost occupancy and
daily rates, as well as capture off-season demand, hotel
operators in the Wisconsin Dells market began expanding indoor
pools and adding waterslides and other water-based attractions
to existing hotels and resorts. The success of these efforts
prompted several local operators to build new, larger
destination resorts based primarily on this concept, including
the Wilderness Hotel & Golf Resort, Treasure Island,
Raintree Resort, Kalahari and the Great Wolf Lodge (formerly
known as the Black Wolf Lodge), which our predecessor company
purchased in 1999.
16
We believe that resorts have proven popular because of several
factors, including the ability to provide a year-round vacation
destination without weather-related risks, the wide appeal of
water-based recreation and the favorable trends in leisure
travel discussed below. No operator or developer other than
Great Wolf Resorts has established a national portfolio of
destination family entertainment resorts featuring indoor
waterparks.
While no standard industry definition for a family entertainment
resort featuring an indoor waterpark has develops, we generally
consider resorts with at least 200 rooms featuring indoor
waterparks larger than 25,000 square feet, as well as a
variety of water slides and other water-based attractions, to be
competitive with our resorts. A Hotel & Leisure
Advisors, LLC (H&LA) survey as of June 2010 indicates that
there are 144 open indoor waterpark resort properties in the
United States and Canada. Of the total, 51 are considered
indoor waterpark destination resorts offering more
than 30,000 square feet of indoor waterpark space. Of these
51 properties, 11 are our properties.
Resort
Operations
Each of our resorts employs a general manager who is responsible
for the operations of the particular resort and who typically
has extensive experience in the hospitality or family
entertainment industry. Our general managers on average oversee
a staff of 400 or more resort employees and are assisted by a
management team, including directors of aquatics, finance, food
and beverage, front office, housekeeping, human resources,
maintenance, retail and sales and marketing. A corporate-level
liaison for most departments ensures consistency throughout our
resorts while allowing a particular resort to tailor its
operations to best meet the needs of its guests and marketplace.
Prior to assuming responsibility for a resort, general managers
and assistant general managers undergo a proprietary management
training program designed to familiarize each trainee with
various facets of our management, operations and development
programs. The program also emphasizes our company culture and
guest service policies and provides hands-on operating
experience at a resort. Our management training program is
intended to train assistant general managers to become future
general managers.
We strive to provide our guests with a fun and convenient
experience in a warm and family-friendly environment from the
first day a new resort opens. To achieve this, a team of
experienced management members from our existing resorts, along
with corporate liaisons, begins training personnel at our new
resorts approximately one month prior to a resorts opening
and remains on site at the new resort for up to a month after
opening. We believe that this process ensures that the opening
of a new resort is efficient and that our culture of high
quality and friendly customer service is carried over to our new
resorts, including our guests interactions with our front
desk, housekeeping, waterpark, restaurant and other staff
members. In addition, we train our maintenance personnel to
minimize any operational problems that occur during the opening
of a new resort, including the operation of our waterparks. We
believe that these efforts help to minimize any problems
associated with opening a new resort and give our first guests a
favorable, memorable experience that will build brand loyalty.
Training
and Development
We believe that our ability to provide a friendly
family-oriented atmosphere where families can relax, play and
reconnect begins with our employees and their ability to deliver
quality customer service. We seek to recruit, train and retain
employees who will make sure that our guests enjoy their stays
at our resorts. We seek to promote from within our company. Each
new resort employee undergoes an extensive orientation program
and is paired with a more veteran employee for an initial period
so that the new employee can learn more about our resorts, our
culture and how we strive to provide the best possible customer
service. Our employees are committed to our success and focused
on ensuring a memorable experience for each of our guests. We
believe that our high level of customer service is a competitive
advantage and promotes valuable referrals and repeat visits.
17
Sales and
Marketing
We place a significant emphasis on the sales and marketing of
our family-focused resorts. We work together with a third-party
consulting firm to analyze the demographics of our markets and
to identify potential guests for targeted marketing, both within
our primary market areas and beyond those areas to attract
occasional or seasonal travelers. We market to these potential
customers through a combination of television, radio, newspaper,
electronic mail, internet and direct mail advertising, including
advertising through local chambers of commerce and convention
and visitors bureaus. We also rely upon repeat guests and guest
referrals, as well as brand recognition and the visibility of
the resorts themselves, which are typically located along major
highways in high traffic areas. In addition, our Web site offers
detailed information about our resorts, including virtual tours
and room layouts.
For new resorts, our marketing efforts generally begin before
construction commences. We establish sales offices to generate
advance bookings. Reservations may be made at our resorts,
through our Web site or through our central reservations call
center. Our call center and highly trained staff allow us to
offer consistent specials throughout our resorts, better track
room occupancy levels and room rates and handle the high volume
of calls that are usually associated with the opening of a
resort.
We maintain an in-house sales force and graphic arts department.
Our experienced staff develops products and promotions for use
in merchandising and marketing promotions. We also engage in
cross-marketing, promotions and co-marketing arrangements with
major vendors. We have received numerous awards for our general
advertising, Web site, print media, radio commercials and sales
presentations.
Maintenance
and Inspections
Each of our resorts has an experienced aquatics director who is
extensively trained and experienced in water quality and safety.
Furthermore, we use Ellis & Associates as water safety
consultants at our resorts in order to train lifeguards and
audit safety procedures.
On-site
maintenance personnel frequently inspect our waterparks. These
inspections include safety checks of the equipment in the
waterpark, as well as analyses of water and air quality. Our
water quality levels are regularly monitored and tested by
computers and by a full-time aquatics maintenance engineer, who
works with an additional assistant during our busiest months.
Our air quality system is designed to minimize humidity and
moisture
build-up,
which materially reduces maintenance costs.
Our senior management and the individual resort personnel
evaluate the risk aspects of each resorts operation,
including potential risks to the public and employees and staff.
Each resort has full-time maintenance employees on staff who
ensure building environmental quality and full-time aquatics
maintenance employees who ensure the ride safety and air and
water quality inside the resorts indoor waterpark. We use
a state of the art filtration system and ozonators to balance
the water and air quality within the waterpark in order to
accommodate fluctuating quantities of visitors.
Development
Criteria
If and to the extent we are involved in the development process
for new resorts, we choose or suggest sites for the development
of new resorts by considering a number of factors, including:
|
|
|
|
|
Large target customer base. We select or
suggest development sites that generally have a minimum of five
million target customers within a convenient driving distance.
Because we offer an affordable vacation experience, we appeal to
families in a variety of income ranges.
|
|
|
|
Recognized tourist destination. We generally
focus on drive-to destinations that attract a large number of
tourists, including both emerging and traditional family
vacation markets. We believe we can charge premium rates in
these markets due to the high quality of our resorts and our
family-oriented amenities and activities. In addition, the
indoor nature of many of our amenities and activities allows us
to reduce the impact of seasonality that may negatively affect
other attractions in these areas. These areas also often have
active and effective local visitors and convention bureaus that
complement our marketing and advertising efforts at little or no
cost to us.
|
18
|
|
|
|
|
Highly visible and large sites. We generally
develop or suggest developing resorts in highly visible
locations along major roadways. Visibility from highways
enhances easy drive-to access, provides marketing benefits due
to high volumes of traffic and often produces synergies from
adjacent land uses or complementary developments. We generally
choose or suggest sites that have enough acreage to allow for
potential expansions and future sales of out-lots.
|
Based upon these factors, we have identified over 50 domestic
markets as potential locations for our resorts. However, if we
choose to pursue a development in the future, we will likely
work with a joint venture partner or licensee in order to limit
our required equity contribution and enhance our fee revenues,
including development, management and licensing fees.
Once we have identified a market that meets our development
criteria, we search for potential sites to recommend to a
potential licensee or joint venture partner. Acceptable sites
may be difficult to find in some areas. We perform initial
analyses of the permitting process and access to utilities
before acquiring a sufficient amount of land from one or more
landowners. Based upon the target customer base of the market,
we develop initial specifications for the resort, such as the
number of guest suites and size of the indoor waterpark and
other amenities. We also formally begin or assist with the
potentially lengthy and difficult process of obtaining the
necessary approvals and permits from the appropriate local
governmental bodies, including the necessary water rights and
environmental permits. Once the permitting process is complete,
we or the joint venture that owns the resort secures financing
for the project and begin construction on the resort. This
overall development process generally takes from two to four
years, or longer, from identification of a market to completion
of a resort.
Competition
Our resorts compete with other forms of family vacation travel,
including theme parks, waterparks, amusement parks and other
recreational activities, including other hotels and resorts
located near these types of attractions. Our business is also
subject to factors that affect the recreation and leisure and
resort industries generally, such as general economic conditions
and changes in consumer spending habits. We believe that the
principal competitive factors of a family entertainment resort
include location, room rates, name recognition, reputation, the
uniqueness and perceived quality of the attractions and
amenities, the atmosphere and cleanliness of the attractions and
amenities, the quality of the lodging accommodations, the
quality of the food and beverage service, convenience, service
levels and reservation systems.
A Hotel & Leisure Advisors, LLC (H&LA) survey as
of June 2010 indicates that there are 144 open indoor waterpark
resort properties in the United States and Canada. Of the total,
51 are considered indoor waterpark destination
resorts offering more than 30,000 square feet of
indoor waterpark space. Of these 51 properties, 11 are our
properties.
As a result of our market presence and our management
teams substantial experience, we believe we have an
opportunity to capitalize on our first-mover advantage in this
industry segment and to expand our already significant brand
recognition. While we believe that our first-mover advantage is
very beneficial to us, it does provide our competitors with an
opportunity to monitor our success in our chosen markets. As a
result, a competitor may choose not to enter one of our markets
based on our performance, or may subsequently develop a resort
in our markets that is newer, has additional amenities, is
strategically located or offers more
and/or
larger waterpark attractions than our resorts.
In several of our markets, there are few, if any, other family
entertainment resorts featuring indoor waterparks. However, in
Wisconsin Dells, Wisconsin, where indoor waterpark resorts were
first introduced, there are approximately 16 other resorts and
hotels with some type of indoor water-related activity or
amenity. As a result, we face significant competition from both
lower priced, un-themed, waterparks and larger, more expensive
waterparks with thrill rides and other attractions in the
Wisconsin Dells market. While the Wisconsin Dells market has a
significant number of resorts with indoor waterparks, we believe
the competitive landscape in that small, regional market is not
representative of the competition we may face as we further
expand our portfolio of resorts. The vast majority of indoor
waterpark resorts in Wisconsin Dells are family-owned or
privately operated businesses that have yet to develop
additional resorts outside of Wisconsin Dells.
19
In addition, we believe our ability to compete effectively in
this highly competitive market will enable us to more
effectively compete in other markets where we may not be the
only family entertainment resort. In addition to Wisconsin
Dells, we face direct competition from other indoor waterpark
destination resorts in the Sandusky, Traverse City, Kansas City,
Williamsburg, Pocono Mountains and Mason areas.
We anticipate that competition within some of our markets will
increase in the foreseeable future. We believe that a number of
other resort operators are developing or considering the
development of family entertainment resorts with indoor
waterparks, which will, if and when developed, likely compete
with our resorts.
Governmental
Regulation
The ownership and management of our resorts, as well as our
development and construction of new resorts, subjects us to
federal, state and local laws regulating zoning, land
development, land use, building design and construction, and
other real estate-related laws and regulations. In addition, a
number of states regulate the permitting and licensing of
resorts, and some of the individual components of our resorts
such as our spas, waterparks, and others, by requiring
registration, disclosure statements and compliance with specific
standards of conduct. Our failure to maintain or acquire the
requisite licenses, permits and authorizations required by such
laws and regulations, as well as any failure on our part to
comply with registration, disclosure and standards of conduct
required by such laws and regulations could impact the
operation, profitability and success of our current resorts or
the development, completion and success of any resorts we may
develop in the future. We believe that each of our resorts has
the necessary permits and approvals to operate its business and
is in material compliance with all applicable registration,
disclosure and conduct requirements. We intend to continue to
obtain such permits and approvals for any resorts we may develop
in the future or additions or renovations to current resorts and
to ensure that such resorts and additions or renovations comply
with applicable registration, disclosure and conduct
requirements.
We are also subject to laws and regulations governing our
relationship with employees, including minimum wage
requirements, overtime, working conditions and work permit
requirements. An increase in the minimum wage rate, employee
benefit costs or other costs associated with employees could
increase our overall labor costs.
The operation of our waterparks subjects us to state and local
regulations governing the quality of the water we use in our
waterparks, which may include bacteriological, chemical,
physical and radiological standards. In addition to inspections
we conduct on our own, state and local authorities may also
conduct inspections of our waterparks to determine our
compliance with applicable standards. If we are found to be in
violation of such regulations we could be subject to various
penalties, including, but not limited to, monetary fines and the
temporary closure of our waterparks. Changes in state or local
regulations could impose more stringent standards with which we
would have to comply.
We are subject to both federal and state environmental laws and
regulations, including laws and regulations governing the
discharge of water from our waterparks. Specifically, under the
requirements of the Federal Clean Water Act, we must obtain
National Pollutant Discharge Elimination System permits from the
Environmental Protection Agency or from the state environmental
agency to which the permit program has been delegated if and to
the extent any of our resorts discharge into waterways and
comply with the permit terms regarding wastewater quality and
discharge limits. Such permits must be renewed from
time-to-time,
as required by regulation, and additional capital expenditures
for wastewater treatment systems associated with the renewal of
our water discharge permits may be required. Importantly,
changes in federal or state legislation or regulations could
impose more stringent release standards with which we would have
to comply. Currently, our resort in the Pocono Mountains is our
only property subject to such laws and regulations governing the
discharge of water and we intend to comply with these laws and
regulations as we operate that property.
As a place of public accommodation, our resorts are subject to
the requirements of the Americans with Disabilities Act of 1990,
as amended by the 2010 ADA Standards for Accessible Design (ADA)
and other applicable federal rules and regulations, as well as
state and local laws. Thus, our resorts are required to meet
certain federal, state and local requirements related to access
and use by disabled persons. While we believe
20
that our resorts are in compliance with the requirements
currently in effect, we are presently evaluating the
requirements of the 2010 ADA Standards for Accessible Design
(which are effective in part on March 15, 2011 and in part
on March 15, 2012) to determine whether, and to what
degree, we will have to modify our resorts to be in full
compliance with the amended ADA requirements when effective. In
the event further amendments to federal, state or local laws are
made imposing more stringent requirements, we would have to
comply with those amendments as well.
Environmental
Matters
Our operations and properties are subject to federal, state and
local laws and regulations relating to the protection of the
environment, natural resources and worker health and safety,
including laws and regulations governing and creating liability
relating to the management, storage and disposal of hazardous
substances and other regulated materials. Our properties are
also subject to various environmental laws and regulations that
govern certain aspects of our on-going operations. These laws
and regulations control such things as the nature and volume of
our wastewater discharges, quality of our water supply and our
waste management practices. The costs of complying with these
requirements, as they now exist or may be altered in the future,
could adversely affect our financial condition and results of
operations.
Because we own and operate real property, various federal, state
and local laws may impose liability on us for the costs of
removing or remediating various hazardous substances, including
substances that may be currently unknown to us, that may have
been released on or in our property or disposed by us at
third-party locations. The principal federal laws relating to
environmental contamination and associated liabilities that
could affect us are the Resource Conservation and Recovery Act
and the Comprehensive Environmental Response, Compensation and
Liability Act; state and local governments have also adopted
separate but similar environmental laws and regulations that
vary from state to state and locality to locality. These laws
may impose liability jointly and severally, without regard to
fault and whether or not we knew of or caused the release. The
presence of hazardous substances on a property or the failure to
meet environmental regulatory requirements may materially
adversely affect our ability to use or sell the property, or to
use the property as collateral for borrowing, and may cause us
to incur substantial remediation or compliance costs. In
addition, if hazardous substances are located on or released
from one of our properties, we could incur substantial
liabilities through a private party personal injury claim, a
claim by an adjacent property owner for property damage or a
claim by a governmental entity for other damages, such as
natural resource damages. This liability may be imposed on us
under environmental laws or common-law principles.
We obtain environmental assessment reports on the properties we
own or operate as we deem appropriate. These reports have not
revealed any environmental liability or compliance concerns that
we believe would materially adversely affect our financial
condition or results of operations. However, the environmental
assessments that we have undertaken might not have revealed all
potential environmental liabilities or claims for such
liabilities. It is also possible that future laws, ordinances or
regulations or changed interpretations of existing laws and
regulations will impose material environmental liability or
compliance costs on us, that the current environmental
conditions of properties we own or operate will be affected by
other properties in the vicinity or by the actions of third
parties unrelated to us or that our guests could introduce
hazardous or toxic substances into the resorts we own or manage
without our knowledge and expose us to liability under federal
or state environmental laws. The costs of defending these
claims, complying with as yet unidentified requirements,
conducting this environmental remediation or responding to such
changed conditions could adversely affect our financial
condition and results of operations.
Some of our resort properties may have contained, or are
adjacent to or near other properties that have contained or
currently contain underground storage tanks for the storage of
petroleum products or other hazardous or toxic substances. If
hazardous or toxic substances were released from these tanks, we
could incur significant costs or, with respect to tanks on our
property, be liable to third parties with respect to the
releases.
On occasion, we may elect to develop or assist in the
development of properties that have had a history of industrial
activities
and/or
historical environmental contamination. Where such opportunities
arise, we engage third-party experts to evaluate the extent of
contamination, the scope of any needed environmental
21
clean-up
work, and available measures (such as creation of barriers over
residual contamination and deed restrictions prohibiting
groundwater use or disturbance of the soil) for ensuring that
planned development and future property uses will not present
unacceptable human health or environmental risks or exposure to
liabilities. If those environmental assessments indicate that
the development opportunities are acceptable, we also work with
appropriate governmental agencies and obtain their approvals of
planned site
clean-up,
development activities, and the proposed future property uses.
We have followed that process in connection with the development
of our Blue Harbor Resort in Sheboygan, Wisconsin, where the
City of Sheboygan has arranged for environmental
clean-up
work and ongoing groundwater monitoring and we have agreed to
the use of a barrier preventing contact with residual
contamination and implementation of a deed restriction limiting
site activities. To our knowledge, all work at our Sheboygan
resort has been conducted in accordance with requirements
imposed by the Wisconsin Department of Natural Resources. Based
on these efforts, we are not aware of any environmental
liability or compliance concerns at our Sheboygan resort that we
believe would materially adversely affect our financial
condition or results of operations. It is possible; however,
that our efforts have not identified all environmental
conditions at the property or that environmental condition and
liabilities associated with the property could change in the
future.
Future acquisitions of properties subject to environmental
requirements or affected by environmental contamination could
require us to incur substantial costs relating to such matters.
In addition, environmental laws, regulations, wetlands,
endangered species and other land use and natural resource
issues affecting either currently owned properties or sites
identified as possible future acquisitions may increase costs
associated with future site development and construction
activities or business or expansion opportunities, prevent,
delay, alter or interfere with such plans or otherwise adversely
affect such plans.
Insurance
We believe that our properties are covered by adequate fire,
flood and property insurance, as well as commercial liability
insurance with what we believe are commercially reasonable
deductibles and limits for our industry. Changes in the
insurance market over the past few years may have increased the
risk that affordable insurance may not be available to us in the
future.
While our management believes that our insurance coverage is
adequate, if we were held liable for amounts and claims
exceeding the limits of our insurance coverage or outside the
scope of our insurance coverage, our business, results of
operations and financial condition could be materially and
adversely affected.
Intellectual
Property
Great Lakes Services, LLC (GLS), our subsidiary, has a licensing
agreement with the original developer of the Wisconsin Dells
resort under which GLS has an irrevocable, exclusive, perpetual,
world-wide license to use all the intellectual property embodied
in the Wisconsin Dells resort as of the date of execution of the
agreement. GLS pays or causes to be paid a royalty to the
licensor based upon certain revenues generated at most of the
resorts that it owns or licenses.
We have registered, applied for the registration of or claim
ownership of a variety of service marks, copyrights and
trademarks for use in our business, including Blue Harbor
Resort, Great Wolf Lodge, Great Wolf Resorts, gr8_space,
KidCabin, Scooops Kid Spa and MagiQuest in the United States
and, where appropriate, in foreign countries. There can be no
assurance that we can obtain the registration for the marks
where registration has been sought. We are not aware of any
facts that would negatively impact our continuing use of any of
the above trade names, service marks or trademarks. We consider
our intellectual property rights to be important to our business
and actively defend and enforce them.
Employees
As of December 31, 2010, we had approximately 300 corporate
employees, including our central reservations center and CK
employees, and approximately 4,800 resort-level employees,
approximately 2,300 of whom were part-time employees. Unlike
more seasonal resorts and attractions, we are open year-round
and
22
are able to attract and retain high quality employees throughout
the year. However, we do have fewer part-time employees during
the winter months. None of our employees are covered by a
collective bargaining agreement. We believe that our
relationship with our employees is generally good.
Offices
We lease the following space:
|
|
|
|
|
Approximately 18,000 square feet of office space for our
corporate headquarters office in Madison, Wisconsin;
|
|
|
|
Approximately 9,800 square feet of office space for our
central reservations call center operations in Madison,
Wisconsin;
|
|
|
|
Approximately 1,400 square feet of office space in
Woodbridge, Virginia;
|
|
|
|
Approximately 2,700 square feet of office space in Lorain,
Ohio;
|
|
|
|
Approximately 2,700 square feet of retail space in
Bloomington, Minnesota;
|
|
|
|
Approximately 20,000 square feet of office and warehouse
space in Tillamook, Oregon; and
|
|
|
|
Approximately 19,000 square feet of retail space in Myrtle
Beach, South Carolina.
|
We believe these facilities are adequate for our current needs.
Domestic
and Foreign Operations
We have derived a portion of our revenues from licensing fees,
management fees and central reservations fees paid by the Great
Wolf Lodge resort located in Niagara Falls, Ontario, Canada.
During 2010, 2009 and 2008, total revenue from
U.S. operations was $282,922, $262,543 and $243,041,
respectively, and total revenue from Canadian operations was
$1,284, $1,489 and $2,497, respectively. We receive no revenue
from any foreign country other than Canada. We have no
long-lived assets located outside of the United States.
Code
of Business Conduct and Ethics
We have adopted a Code of Business Conduct and Ethics that
applies to all our employees, including our principal executive
officer and senior financial officers. It is available in the
investor relations section of our Web site, which is located at
www.greatwolf.com. In the event that we make changes to
or provide waivers from the provisions of our Code of Business
Conduct and Ethics that the United States Securities Exchange
Commission (SEC) or any other regulatory agency or NASDAQ
requires us to disclose, we intend to disclose these events in
the investor relations section of our Web site.
Available
Information
We maintain a Web site at www.greatwolf.com. Our annual
report on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K
and amendments to such reports filed or furnished pursuant to
Section 13(a) or 15(d) of the Securities Exchange Act of
1934 (the Exchange Act), as well as our annual report to
stockholders, proxy statements and Section 16 reports on
Forms 3, 4, and 5, are available free of charge via
EDGAR/IDEA through the SECs Web site at
www.sec.gov. On our Web site we have a page for all of
our filings that is updated automatically when filings are added
to the SECs Web site.
Legal
Proceedings
We are involved in litigation from time to time in the ordinary
course of our business. We do not believe that the outcome of
any such pending or threatened litigation will have a material
adverse effect on our financial condition or results of
operations. However, as is inherent in legal proceedings where
issues may be decided by finders of fact, there is a risk that
unpredictable decisions adverse to us could be reached.
23
Risks
Related to Our Business Activities
The risk factors set forth below are applicable to Great Wolf
Resorts. You should carefully consider the following factors in
evaluating our company, our properties and our business. The
occurrence of any of the following risks could materially
adversely affect, among other things, our business, financial
condition and results of operations.
Current
economic conditions, including recent disruptions in the
financial markets, may adversely affect our industry, business
and results of operations, our ability to obtain financing on
acceptable terms and the market price of our common
stock.
The United States economy has undergone a major recession, and
the future economic environment may continue to be less
favorable than that of recent years. This recession has and
could further lead to reduced consumer and commercial spending
in the foreseeable future. The hospitality industry has
experienced significant downturns in connection with declines in
general economic conditions. For example, we believe that lower
than expected occupancy and average daily room rates in recent
periods at our Traverse City, Sandusky and Sheboygan resorts are
due, in part, to the adverse economic conditions in the regions
in which these resorts are located. Declines in consumer and
commercial spending have driven us and our competitors to reduce
pricing, which has had a negative impact on our results of
operations. A continued softening in the economy may adversely
and materially affect our industry, business and results of
operations and we cannot accurately predict how severe and
prolonged any downturn might be. Moreover, reduced revenues as a
result of a softening of the economy may also reduce our working
capital and interfere with our long term business strategy.
Our business model is highly dependent on consumer spending, and
a vacation experience at one of our resorts is a discretionary
expenditure for a family. Over the past three years, the slowing
U.S. economy has led to a decrease in credit for consumers
and a related decrease in consumer discretionary spending. This
trend continued through 2010 as consumers continued to deal with
several negative economic conditions that have developed over
the past three years including:
|
|
|
|
|
severe turbulence in the banking and lending sectors, which has
led to a general lessening of the availability of credit to
consumers;
|
|
|
|
relatively high unemployment rates and limited job creation;
|
|
|
|
a continuing decline in the national average of home prices and
an increase in national foreclosure rates; and
|
|
|
|
high volatility in the stock market that led to substantial
declines in stock values and aggregate household savings from
2007 to 2010.
|
These and other factors impact the amount of discretionary
income for consumers and consumer sentiment toward discretionary
purchases. As a result, these types of items could negatively
impact consumer spending in future periods. A sustained decrease
in overall consumer discretionary spending could have a
material, adverse effect on our business, financial condition
and results of operations.
The United States equity and credit markets have recently
experienced significant price volatility, dislocations and
liquidity disruptions, which have caused market prices of many
stocks to fluctuate substantially and the spreads on prospective
and outstanding debt financings to widen considerably. These
circumstances have materially impacted liquidity in the
financial markets, making terms for certain financings
materially less attractive, and in certain cases have resulted
in the unavailability of certain types of financing. In
particular, the market for securitized debt (which we have used
in the past for certain financing transactions) has been
dramatically reduced over the past three years. Continued
uncertainty in the equity and credit markets may negatively
impact our ability to access additional short-term and long-term
financing, including future debt securitization transactions and
construction financing, on reasonable terms or at all, which
would negatively impact our liquidity and financial condition. A
continued downturn in the equity or credit markets
24
may cause us to seek alternative sources of potentially less
attractive financing, and may require us to adjust our business
operations accordingly. These disruptions in the financial
markets also may adversely affect our credit rating and the
market value of our common stock.
In addition, if the current pressures on credit continue or
worsen, we may not be able to refinance, if necessary, our
outstanding debt when due, which could have a material adverse
effect on our business. If our operating results worsen
significantly and our cash flow or capital resources prove
inadequate, or if interest rates increase significantly, we
could face liquidity problems that could materially and
adversely affect our results of operations and financial
condition.
We may
not be able, by ourselves or with others, to develop new resorts
or further develop existing resorts on a timely or cost
efficient basis, which would adversely affect our growth
strategy.
As part of our growth strategy, we currently intend to develop,
or license others to develop, additional resorts or possibly
further expand certain of our existing resorts. Development
involves substantial risks, including the following risks:
|
|
|
|
|
development costs may exceed budgeted or contracted amounts or
may exceed available capital;
|
|
|
|
increases in the costs of materials or supplies used in
construction of our resorts;
|
|
|
|
changes in applicable building codes, construction materials,
labor costs or construction methodologies may increase
development costs;
|
|
|
|
delays in architectural or other design-related services, or in
the commencement or completion of construction;
|
|
|
|
failure to obtain all necessary zoning, land use, occupancy,
construction, operating and other required governmental permits
and authorizations;
|
|
|
|
changes in real estate, zoning, land use, environmental and tax
laws;
|
|
|
|
unavailability to us and other investors
and/or
developers of financing on favorable or any terms;
|
|
|
|
failure of developed properties to achieve desired revenue or
profitability levels once opened;
|
|
|
|
negative changes in the local markets, the local competitive
environment or in local economic conditions that occur between
the commencement of development and the completion of the resort;
|
|
|
|
scarcity of suitable development sites, due to existing
development, physical limitation or competition for sites from
competitors that may have greater financial resources or risk
tolerance than we do or other factors; and
|
|
|
|
incurrence of substantial costs in the event a development
project is abandoned or modified prior to completion.
|
In particular, resort construction projects entail significant
risks, including shortages of design and construction expertise,
materials or skilled labor, unforeseen engineering,
environmental or geological problems, work stoppages, weather
interference, floods and unanticipated cost increases. There are
also a limited number of suppliers and manufacturers of the
equipment we use in our indoor waterparks. We may not be able to
successfully manage any future development to minimize these
risks, and present or future developments may not perform in
accordance with our previous developments or our expectations.
The failure to successfully develop our new resorts could have a
material, adverse effect on our growth strategies and our
business, financial condition and results of operations.
We
compete with other family vacation travel destinations and
resorts.
Our resorts compete with other forms of family vacation travel
and leisure activities, including theme, water and amusement
parks and other recreational activities. Our business is also
subject to factors that affect the recreation and leisure and
resort industries generally, such as general economic conditions
and changes in
25
consumer spending habits. We believe the principal competitive
factors of a family entertainment resort include:
|
|
|
|
|
location,
|
|
|
|
room rates,
|
|
|
|
name recognition,
|
|
|
|
reputation,
|
|
|
|
the uniqueness and perceived quality of the attractions and
amenities,
|
|
|
|
the atmosphere and cleanliness of the attractions and amenities,
|
|
|
|
the quality and perceived value of the lodging accommodations,
|
|
|
|
the quality and perceived value of the food and beverage service,
|
|
|
|
convenience,
|
|
|
|
service levels and
|
|
|
|
reservation systems.
|
Many of our markets have become more competitive in the past six
years, including in particular our Wisconsin Dells, Sandusky,
Traverse City, Kansas City, Williamsburg, Pocono Mountains and
Mason markets. We anticipate that competition within some of our
markets will increase further in the foreseeable future. A
number of other resort operators have announced plans to develop
family entertainment resorts with indoor waterparks that would
compete with some or all of our resorts. We compete for guests
and for new development sites with certain of these entities
that may have greater financial resources than we do and better
relationships with lenders and sellers of real estate. These
entities may be able to accept more risk than we can prudently
manage and may have greater marketing and financial resources.
Further, new or existing competitors may significantly reduce
their rates, as they have in the past, or offer greater
convenience, services or amenities, significantly expand or
improve resorts, including the addition of thrill
rides, in markets in which we operate. Such events could
materially adversely affect our business and results of
operations.
We
have a history of losses and we may not be able to achieve or
sustain profitability.
We incurred net losses for the previous seven fiscal years. We
cannot guarantee that we will become profitable. Even if we do
become profitable, given the increasing competition in our
industry, current economic conditions and capital-intensive
nature of our business, we may not be able to sustain or
increase any profitability we may achieve in the future on a
quarterly or annual basis, and our failure to do so could
adversely affect our business and financial condition.
We may
not be able to achieve or manage our expected growth, which
could adversely affect our operating results.
Since 1999, we have experienced substantial growth as we have
grown from one resort to our current portfolio of 12 resorts at
December 31, 2010. We intend to continue to develop
additional resorts and manage additional licensed resorts owned
either by joint ventures in which we have an equity interest or
by third parties. Our anticipated growth could place a strain on
our management, employees and operations. Our growth has
increased our operating complexity and the level of
responsibility for new and existing management. Our ability to
compete effectively and to achieve
and/or
manage our recent and future growth effectively will depend on
our ability to implement and improve financial and management
information systems on a timely basis and to effect changes in
our business, such as implementing internal controls to handle
the increased size of our operations and hiring, training,
developing and managing an increasing number of experienced
management-level and other employees. Unexpected difficulties
during expansion, the loss of or failure to attract and retain
qualified employees or our inability to respond effectively to
recent growth or plan for future expansion, could adversely
affect our results of operations.
26
We
currently have one resort located outside of the United States,
and international expansion may cause the proportion of our
international business to expand. Many factors affecting
business activities outside the United States could adversely
impact this business.
We currently have a licensing arrangement with a resort in
Canada, and our international expansion plan is to license
and/or
manage additional resorts that are located in foreign countries
and are wholly-owned or principally owned by third parties.
Factors that could affect our international business will vary
by region and market and generally include:
|
|
|
|
|
instability or changes in social, political
and/or
economic conditions that could disrupt the trade activity in the
countries where our resorts are located;
|
|
|
|
the imposition of additional duties, taxes and other charges on
imports and exports;
|
|
|
|
changes in foreign laws and regulations;
|
|
|
|
any inability to enforce contracts or intellectual property
protections under the laws of the relevant jurisdiction;
|
|
|
|
the availability of qualified labor and other resources in the
relevant region;
|
|
|
|
potential and actual international terrorism and hostilities;
|
|
|
|
the adoption or expansion of trade sanctions or other similar
restrictions;
|
|
|
|
tax laws and other regulations that may impede our ability to
receive revenues from international resorts;
|
|
|
|
recessions in foreign economies or changes in local economic
conditions; and
|
|
|
|
changes in currency valuations in specific countries or markets.
|
The occurrence or consequences of any of these risks could
affect our ability to operate in the affected regions, which
could have a material, adverse effect on our growth strategies
and our financial results.
Accidents
or injuries at our resorts, particularly in our waterparks, may
subject us to liability, and accidents or injuries at our
resorts or at competing resorts with waterparks could adversely
affect our safety reputation and ability to attract customers,
which would harm our business, financial condition and results
of operations.
There are inherent risks of accidents or injuries at family
entertainment resorts, including accidents or injuries at
waterparks, particularly for young children. The lifeguards in
our indoor waterparks and our other resort staff cannot prevent
every accident or injury. Potential waterpark accidents and
injuries include falls, cuts or other abrasions, concussions and
other head injuries, sickness from contaminated water,
chlorine-related irritation, injuries resulting from equipment
malfunctions and drownings. One or more accidents or injuries at
any of our waterparks or at other waterparks could adversely
affect our safety reputation among our potential customers,
decrease our overall occupancy rates, increase the cost of or
make unavailable to us the appropriate liability insurance
policies and increase our operating costs by requiring us to
take additional measures to make our safety precautions even
more visible and effective.
If accidents or injuries occur at any of our resorts, we may be
held liable for costs related to the injuries. We maintain
insurance of the types and in the amounts that we believe are
commercially reasonable and that are available to businesses in
our industry, but we cannot be certain that our liability
insurance will be adequate or available at all times and in all
circumstances to cover any liability for these costs. The
liability insurance carried by Great Lakes prior to our initial
public offering (IPO) may not be adequate or available to cover
any liability related to incidents occurring prior to our IPO.
Our business, financial condition and results of operations
would be adversely affected to the extent claims and associated
expenses resulting from accidents or injuries exceed our
insurance recoveries.
27
Our
business is seasonal and largely dependent upon family vacation
patterns, which may cause fluctuations in our
revenues.
Since most families with young children choose to take vacations
during school breaks and on weekends, our occupancy is highest
on the weekends and during months with prolonged school breaks,
such as the summer months and spring break weeks in March and
April. Our occupancy is generally lowest during May and
September as children return to school following these prolonged
breaks. As a result of these family vacation patterns, our
revenues may fluctuate. We may be required to enter into
short-term borrowings in slower periods in order to offset such
fluctuations in revenues and to fund our anticipated
obligations. In addition, adverse events occurring during our
peak occupancy periods would have an increased impact on our
results of operations. We may not be able to secure short-term
borrowing on favorable terms, or at all. Failure to compensate
adequately for seasonality could have a material, adverse effect
on our financial condition and business operations and could
severely limit our expansion plans.
We may
not be able to attract a significant number of customers from
our key target markets, which would adversely affect our
business, financial condition and results of
operations.
Our strategy emphasizes attracting and retaining customers from
the local, or drive-to, markets within a convenient driving
distance from each of our resorts. Any resorts we develop or
manage in the future are similarly likely to be dependent
primarily on the markets in the immediate vicinity of such
resorts. Regional economic difficulties, such as the issues
affecting domestic automotive manufacturers and the related
impact in Michigan and surrounding areas, may have a
disproportionately negative impact on our resorts in the
affected markets. In addition, because we are dependent to a
large extent on customers who drive to our locations, a
significant increase in the price of gasoline in our local
markets or nationally may also increase the real or perceived
cost of a vacation at our resorts and therefore have a negative
effect on our ability to attract customers to our resorts. We
may not be able to continue to attract a sufficient number of
customers in our local markets to make our resort operations
profitable. If we fail to do so, our business, financial
condition and results of operations would be adversely affected.
Because
we concentrate in a single industry segment, we may be adversely
affected by a downturn in that industry segment.
Our assets and operations are concentrated in a single industry
segment family entertainment resorts. Our primary
current strategy is to expand the number of our resorts and
improve our existing resorts. Therefore, a downturn in the
entertainment, travel or vacation industries, in general, and
the family entertainment resort segment, in particular, could
have an adverse effect on our business and financial condition.
Adverse
changes in consumer spending habits may affect our growth,
financial condition and results of operations.
The success of our operations depends to a significant extent
upon a number of factors relating to discretionary consumer
spending, including economic conditions affecting discretionary
consumer spending such as employment, business conditions,
interest rates and taxation. Recently, consumer spending has
been adversely affected by economic conditions. Accordingly, our
growth, financial condition and results of operations have been
adversely impacted. Continued adverse developments affecting the
local economies in our markets, the U.S. national economy
or, as we expand internationally, economies throughout the
world, including a general tightening of the availability of
credit, increasing interest rates, increasing energy costs, acts
of war or terrorism, natural disasters, declining consumer
confidence, continuing high rates of unemployment, further
declines in housing prices or increases in foreclosure rates
(particularly in our local markets), increased local or federal
taxes, decreases in real or perceived wealth or significant
declines in the stock market could lead to a further reduction
in discretionary spending on leisure activities, thereby
materially and adversely affecting our growth strategies and our
business, financial condition and results of operations.
28
Increases
in operating costs and other expense items could reduce our
operating margins and adversely affect our growth, financial
condition and results of operations.
Increases in operating costs due to inflation and other factors
may not be directly offset by increased room rates and other
revenue. Increases in operating costs may also negatively affect
the profitability of our licensed and managed resorts, which may
therefore have a material, adverse effect on our license fee and
management fee revenues as well as the value of our minority
investments in such resorts. Our most significant operating
costs are our labor, energy, insurance and property taxes. Many,
and in some cases all, of the factors affecting these costs are
beyond our control.
Labor is our primary resort-level operating expense. As of
December 31, 2010, we employed approximately
4,800 hourly-wage and salaried employees in our resorts. If
we face labor shortages or increased labor costs because of
increased competition for employees, higher employee turnover
rates or increases in the applicable minimum wage or other
employee benefits costs (including costs associated with health
insurance coverage), our operating expenses could increase and
our growth could be adversely affected. Our success depends in
part upon our ability to attract, motivate and retain a
sufficient number of qualified employees, including resort
managers, lifeguards, waterpark maintenance professionals and
resort staff. The number of qualified individuals needed to fill
these positions is in short supply in some areas. Any future
inability to recruit and retain sufficient individuals may delay
the planned openings of new resorts. Competition for qualified
employees could also require us to pay higher wages to attract a
sufficient number of employees.
Energy costs also account for a significant portion of our total
resort-level operating expenses. The price of energy is
volatile, and shortages sometimes occur. Significant increases
in the cost of energy, or shortages of energy, could interrupt
or curtail our operations, lower our operating margins, or both.
The costs for maintaining adequate insurance coverage fluctuate
and are generally beyond our control. If insurance rates
increase and we are not able to pass along those increased costs
to our customers through higher room rates and amenity costs,
our operating margins could suffer.
Most of our resorts are subject to real and personal property
taxes. The real and personal property taxes on our resorts may
increase or decrease as tax rates change and as our resorts are
assessed or reassessed by taxing authorities. If property taxes
increase and we are unable to pass these increased costs along
to our customers through higher room rates and amenity costs,
our financial condition and results of operations may be
adversely affected.
Uninsured
losses or losses in excess of our insurance coverage could
adversely affect our financial condition and our cash flow, and
there are a limited number of insurers that will underwrite
coverage for resorts with indoor waterparks.
We maintain comprehensive liability, fire, flood (where
appropriate) and extended coverage insurance with respect to our
resorts with policy specifications, limits and deductibles that
we believe are commercially reasonable for our operations and
are available to businesses in our industry. Certain types of
losses, however, may be either uninsurable or not economically
insurable, such as losses due to earthquakes, riots, acts of war
or terrorism, or losses related to the award of punitive damages
in a legal action. Should an uninsured loss occur, we could lose
both our investment in, and anticipated cash flow from, a resort
(including cash flows from our license or management
agreements). If any such loss is insured, we may be required to
pay a significant deductible on any claim for recovery of such a
loss prior to our insurer being obligated to reimburse us for
the loss or the amount of the loss may exceed our coverage for
the loss. In addition, we may not be able to obtain insurance in
the future at acceptable rates, or at all, and insurance may not
be available to us on favorable terms or at all, including
insurance for the construction and development of our resorts,
especially since there are a limited number of insurance
companies that underwrite insurance for indoor waterparks.
29
We or
the principal owners of our licensed and managed resorts will be
required to make certain capital expenditures to maintain the
quality of our resorts, and the failure to make such
expenditures could materially and adversely affect our brand
equity as well as our business, our financial condition and
results of operations.
Our resorts have an ongoing need for renovations and other
capital improvements, including periodic replacement of
furniture, fixtures and equipment. The cost of such capital
improvements could have an adverse effect on our financial
condition and results of operations. Such renovations involve
certain risks, including the possibility of environmental
problems, construction cost overruns and delays, the possibility
that we will not have available cash to fund renovations or that
financing for renovations will not be available on favorable
terms, if at all, uncertainties as to market demand or
deterioration in market demand after commencement of renovation
and the emergence of unanticipated competition from other
entities. The owners of our licensed and managed resorts will
face similar risks and capital expenditure requirements, and
third-party owners or licensees may be unable to access capital
or unwilling to spend available capital when necessary, even if
required by the terms of our management or license agreements.
If we or the owners of our licensed and managed resorts do not
meet those capital expenditure needs, we may not be able to
maintain the quality of our resorts. If we are unable to
maintain the quality of our resorts, our brand equity and
customer satisfaction will be negatively affected, thereby
reducing our ability to grow our business, attract new customers
and drive repeat and referral business, which could have a
material and adverse effect on our business, financial condition
and results of operations.
We may
not be able to adequately protect our intellectual property,
which could harm the value of our brands and adversely affect
our business.
The success of our resorts depends in part on our brands, logos
and branded merchandise. We rely on registration and enforcement
of a combination of service marks, copyrights, trademarks and
similar intellectual property rights to protect our brands,
logos, branded merchandise and other intellectual property. The
success of our growth strategy depends on our continued ability
to use our existing trademarks and service marks in order to
increase brand awareness and further develop our brand in both
domestic and international markets. We also use our trademarks
and other intellectual property on the Internet. If our efforts
to protect our intellectual property are not adequate, or if any
third party misappropriates or infringes on our intellectual
property, either in print or on the Internet, the value of our
brands may be harmed, which could have a material adverse effect
on our business, including the failure of our brands, logos and
branded merchandise to achieve and maintain market acceptance.
We have licensed our Great Wolf Lodge brand and intend to
further license the brand in domestic and international markets.
While we try to ensure that the quality of our brand is
maintained by our current licensees, and will be maintained by
any future licensees, we cannot assure that these licensees will
not take actions that adversely affect the value of our
intellectual property or reputation.
We have registered certain trademarks and have other trademark
registrations pending in the United States and foreign
jurisdictions. There is no guarantee that our trademark
registration applications will be granted. In addition, the
trademarks that we currently use have not been registered in all
of the countries in which we do, or intend to do, business and
may never be registered in all of these countries. We may not be
able to adequately protect our trademarks, and our use of these
trademarks may result in liability for trademark infringement,
trademark dilution or unfair competition.
We may not have taken all the steps necessary to protect our
intellectual property in the United States and foreign
countries. In addition, the laws of some foreign countries do
not protect intellectual property rights to the same extent as
the laws of the United States, and the risks related to foreign
laws will increase as we expand internationally.
30
Our
operations may be adversely affected by extreme weather
conditions and the impact of disasters.
We currently operate, and in the future intend to operate, our
resorts in a number of different markets, each of which is
subject to local weather patterns and their effects on our
resorts, especially our guests ability to travel to our
resorts. Extreme weather conditions can from time to time have a
material adverse impact upon individual resorts or particular
regions. Our resorts are also vulnerable to the effects of
destructive forces, such as fire, storms, high winds and
flooding and any other occurrence that could affect the supply
of water, gas, telephone or electricity to our resorts. Although
our resorts are insured against property damage, damages
resulting from acts of God or otherwise may exceed the limits of
our insurance coverage or be outside the scope of that coverage.
A
significant decline in real estate values may have an adverse
impact on our financial condition.
We own significant amounts of real estate throughout the United
States. A significant decline in real estate values may require
us to use a significant amount of cash to reduce our debt.
If we
fail to maintain effective internal control over financial
reporting or remediate any future material weakness in our
internal control over financial reporting, we may be unable to
accurately report our financial results or prevent fraud, which
could have a material adverse effect on our financial
results.
Our internal control over financial reporting is designed to
provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted
accounting principles. Effective internal control over financial
reporting is necessary for us to provide reliable reports and
prevent fraud.
We believe that any control system, no matter how well designed
and operated, can provide only reasonable, not absolute,
assurance that the objectives of the control system are met.
Because of the inherent limitations in all control systems, no
evaluation of controls can provide absolute assurance that all
control issues and instances of fraud, if any, within a company
have been detected. Failure to maintain effective internal
controls over financial reporting in accordance with
Section 404 of the Sarbanes-Oxley Act of 2002 could have a
material adverse effect on our business.
Sustained
increases in costs of medical and other employee health and
welfare benefits may reduce our profitability.
With approximately 5,000 employees, as of December 31,
2010, our profitability is substantially affected by costs of
current medical benefits. In some recent years, we experienced
significant increases in these costs as a result of factors
beyond our control, including increases in health care costs. At
least some of these factors continue to put upward pressure on
the cost of providing medical benefits. Although we have
actively sought to control increases in these costs, we cannot
be certain that we will succeed in limiting cost increases, and
continued upward pressure could reduce the profitability of our
businesses.
A
failure to maintain good relationships with third-party property
owners and licensees could have a material, adverse effect on
our growth strategies and our business, financial condition and
results of operations.
We manage
and/or
license four of our resort properties in which we have limited
or no ownership interest, and under our license-based growth
strategy, we plan to increase the number of such properties as
we seek to expand our operations both domestically and
internationally. The viability of our management and licensing
business depends, in part, on our ability to establish and
maintain good relationships with third-party property owners and
licensees. Third-party developers, property owners and licensees
are focused on maximizing the value of their investment and
working with a management company or licensor that can help them
be successful. The effectiveness of our management, the value of
our brand and the rapport that we maintain with our third-party
property owners and licensees impact our revenue streams from
our management and license agreements. If we are unable to
maintain good relationships with our third-party property owners
and licensees, we may be unable to renew existing agreements or
expand our relationships with these owners.
31
Additionally, our opportunities for developing new relationships
with additional third parties may be adversely impacted.
The nature of our responsibilities under our management
agreements to manage each resort and enforce the standards
required for our brands under both management and license
agreements may be subject to interpretation and may give rise to
disagreements in some instances. Additionally, some courts have
applied principles of agency law and related fiduciary standards
to managers of third-party hotel properties such as us, which
means, among other things, that property owners may assert the
right to terminate management agreements even where the
agreements do not expressly provide for termination. In the
event of any such termination, we may need to negotiate or
enforce our right to a termination payment that may not equal
expected profitability over the term of the agreement. These
types of disagreements are more likely during an economic
downturn. We seek to resolve any disagreements in order to
develop and maintain positive relations with current and
potential joint venture partners but may not always be able to
do so. Failure to resolve such disagreements may result in
litigation. In addition, the terms of our management agreements
and license agreements for some of our facilities are influenced
by contract terms offered by our competitors, among other
things. Our current arrangements may not continue, and we may
not be able to enter into future collaborations, renew
agreements, or enter into new agreements in the future on terms
that are as favorable to us as those that exist today. Finally,
we are dependent on the cooperation of the owners or principal
owners of our licensed and managed resorts in the development of
new resorts and in the renovation of existing resorts. The
failure to retain or renew management and licensing agreements
or the failure of owners to develop resorts as agreed or on
schedule or to make necessary capital expenditures may cause
disruptions to our business plan and growth strategies and have
a material, adverse effect on our business, financial condition
and results of operations.
We are
dependent on the owners of the resorts we manage and license for
third-party owners to fund certain operational expenditures
related to those resorts, and if such funds are untimely or not
paid, we are required to bear the cost.
We incur significant expenditures related to the management of
our managed resorts, including salary and other benefit related
costs and business and employee related insurance costs for
which we are reimbursed by third-party resort owners. In the
normal course of business, we make every effort to pay these
costs only after receiving payment from an owner for such costs.
However, to the extent an owner would not be able to reimburse
these costs, due to a sudden and unexpected insolvency situation
or otherwise, we would be legally obligated to pay these costs
directly until such time as we could make other arrangements.
Although we would make every effort to eliminate these costs
prior to the point at which an owner could not reimburse us and
we would continue to pursue payment through all available legal
means, our results of operations and financial condition could
be adversely affected if we were forced to bear those costs.
Investing
through partnerships or joint ventures may decrease our ability
to manage risk. Additionally, our license fee and management fee
revenue streams, as well as any joint venture equity
investments, are subject to property-level indebtedness and
other risks.
In addition to acquiring or developing resorts, we have from
time to time invested, and expect to continue to invest, as a
co-venturer. Joint venturers often have shared control over the
operation of the joint venture assets. Therefore, joint venture
investments may involve risks such as the possibility that the
co-venturer in an investment might become bankrupt or not have
the financial resources to meet its obligations, or have
economic or business interests or goals that are inconsistent
with our business interests or goals, or be in a position to
take action contrary to our instructions or requests or contrary
to our policies or objectives. Consequently, actions by a
co-venturer might subject any resorts owned by the joint venture
to additional risk. Further, we may be unable to take action
without the approval of our joint venture partners.
Alternatively, our joint venture partners could take actions
binding on the joint venture without our consent. Additionally,
should a joint venture partner become bankrupt, we could become
liable for our partners share of joint venture liabilities.
Furthermore, our current managed resorts that are subject to
mortgage or construction indebtedness must be serviced by the
entities owning those resorts. Future licensed or managed
resorts will also likely be subject
32
to such indebtedness. The principal owner of a licensed or
managed resort may cause the entity owning the resort to incur
indebtedness that may exceed the amount of debt the resort can
service. In the event of a failure to service property-level
indebtedness that results in a sale or foreclosure, our license
and management agreements may be terminated, and any joint
venture equity investment we have made in the owner will likely
be lost. The loss of these agreements or investments could have
a material and adverse effect on our business, financial
condition and results of operations.
Under certain circumstances, our license and management
agreements may be terminated by the property owners due to the
sale of the property or other reasons. The termination of our
current or future license or management agreements would reduce
our revenues and have a material adverse effect on our business,
financial condition and results of operations.
Because
the land used by two of our resorts are subject to ground
leases, termination of these leases by the lessors could cause
us to lose the ability to operate these resorts altogether and
incur substantial costs in restoring the premises.
Our rights to use the land underlying two of our resorts
(Sheboygan, WI and Grand Mound, WA) are based upon our interest
under long-term ground leases. Pursuant to the terms of the
ground leases for these resorts, we are required to pay all rent
due and comply with all other lessee obligations. As of
December 31, 2010, the terms of these ground leases
(including renewal options) range from 47 to 92 years. Any
pledge of our interest in a ground lease may also require the
consent of the applicable lessor and its lenders. As a result,
we may not be able to sell, assign, transfer or convey our
lessees interest in any resort subject to a ground lease
in the future absent consent of such third parties even if such
transactions may be in the best interest of our stockholders.
The lessors may require us, at the expiration or termination of
the ground leases, to surrender or remove any improvements,
alterations or additions to the land at our own expense. The
ground leases also generally require us to restore the premises
following a casualty and to apply in a specified manner any
proceeds received in connection therewith. We may have to
restore the premises if a material casualty, such as a fire or
an act of God, occurs and the cost thereof exceeds available
insurance proceeds.
We are
subject to the risks of brand concentration.
We are subject to the potential risks associated with
concentration of our resorts under the Great Wolf Lodge brand
and the brand image associated with each geographic location. A
negative public image or other adverse event which becomes
associated with our Great Wolf Lodge brand could adversely
affect our business and revenues.
A
failure to keep pace with developments in technology could
impair our operations or competitive position.
The hospitality industry continues to demand the use of
sophisticated technology and systems, including those used for
our reservation, revenue management and property management
systems and technologies we make available to our guests. These
technologies and systems must be refined, updated,
and/or
replaced with more advanced systems on a regular basis. If we
are unable to do so as quickly as our competitors or within
budgeted costs and time frames, our business could suffer. We
also may not achieve the benefits that we anticipate from any
new technology or system, and a failure to do so could result in
higher than anticipated costs or could impair our operating
results.
An
increase in the use of third-party Internet reservation services
could adversely impact our revenues.
Some of our resort rooms are booked through Internet travel
intermediaries, such as
Expedia.com®,
Travelocity.com®,
and
Priceline.com®,
serving both the leisure and, increasingly, the corporate travel
and group meeting sectors. These intermediaries attempt to
commoditize hotel rooms by aggressively marketing to
price-sensitive travelers and corporate accounts and increasing
the importance of general indicators of quality (such as
three-star downtown hotel) at the expense of brand
identification. These agencies apparently
33
anticipate that consumers will eventually develop brand
loyalties to their travel services rather than to our lodging
brands. Although we plan to continue to maintain and even
increase the strength of our brands in the online marketplace,
if the amount of sales made through Internet intermediaries
increases significantly, our business and profitability may be
harmed.
The
illiquidity of real estate may make it difficult for us to
dispose of one or more of our resorts.
We may from time to time decide to dispose of one or more of our
real estate assets. Because real estate holdings generally, and
family entertainment resorts like ours in particular, are
relatively illiquid, we may not be able to dispose of one or
more real estate assets on a timely basis or at a favorable
price. The illiquidity of our real estate assets could mean that
we continue to operate a facility that management has identified
for disposition. Failure to dispose of a real estate asset in a
timely fashion, or at all, could adversely affect our business,
financial condition and results of operations.
We
depend on a seasonal workforce.
Our resort operations are dependent in part on a seasonal
workforce. In some cases, we hire documented foreign workers to
fill certain staffing needs each season and utilize visas to
enable the use of foreign workers. In addition, we manage
seasonal wages and the timing of the hiring process to ensure
the appropriate workforce is in place. We cannot guarantee that
material increases in the cost of securing our seasonal
workforce will not be necessary in the future. In addition, we
cannot guarantee that visas necessary to hire foreign workers
who are a source for some of the seasonal workforce will be
available. Increased seasonal wages or an inadequate workforce
could have an adverse impact on our results of operations.
A
regional, national or global outbreak of influenza or other
disease, such as the recent international outbreak of influenza
A (H1N1), could adversely affect our business and results of
operations.
An outbreak of influenza or other communicable disease can
impact places of public accommodation, such as our resorts. In
many areas, localized public-health measures have been
implemented as a result of outbreaks of influenza A(H1N1),
including travel bans, the closings of schools and businesses,
and cancellations of events. These measures, whether implemented
in connection with this or another outbreak of infectious
disease, especially if they become more geographically
widespread or sustained over significant time periods, or if
public perception of the safety or desirability of visiting our
resorts is adversely impacted by these measures or by media
coverage of the outbreak, could materially reduce demand for our
rooms and meeting spaces and, correspondingly, reduce our
revenue, negatively affecting our business and results of
operations.
Our
future financial results could be adversely impacted by asset
impairments or other charges.
We are required to test our intangible assets at least yearly
for impairment or when circumstances indicate that the carrying
value of those assets may be impaired. We are also required to
test our long-lived assets (such as resorts) when circumstances
indicate that the carrying value of those assets may not be
recoverable.
During the quarter ended December 31, 2010, we recorded
$18,741 of impairment charges related to our Traverse City and
Kansas City resorts. We determined the carrying values of these
resorts were impaired in light of the reduced estimated hold
periods for the resorts. Because of the reduced estimated hold
periods, we performed recoverability tests of these resorts to
determine if further assessment for potential impairment was
required. Based on this analysis of undiscounted cash flows, we
determined the carrying value of these resorts were not
recoverable. As a result, we recorded an $18,741 impairment
charge to decrease the resorts carrying value to their
estimated fair value (net of estimated disposal costs) as of
December 31, 2010.
Because of triggering events that occurred in the three months
ended September 30, 2009 related to our Sheboygan resort,
including changes in the expectation of how long we will hold
this property, current period and historical operating losses
and the deterioration in the current market conditions, we
performed a recoverability test of this resort to determine if
further assessment for potential impairment was required. Based
on this analysis of undiscounted cash flows, we determined the
carrying value of this resort was not
34
recoverable. As a result, we recorded a $24,000 impairment
charge to decrease the resorts carrying value to its
estimated fair value (net of estimated disposal costs) as of
September 30, 2009.
The amount of any future annual or interim asset impairment
charges could be significant and could have a material adverse
effect on our reported financial results for the period in which
the charge is taken. See Managements Discussion and
Analysis of Financial Condition and Results of
Operations Critical Accounting Policies and
Estimates Investments in Property and
Equipment. Any operating losses resulting from impairment
charges could have an adverse effect on the market price of our
securities.
Risks
Related to Regulation
Compliance
with the Americans with Disabilities Act and other governmental
regulations and changes in governmental rules and regulations
may adversely affect our financial condition and results of
operations.
Under the Americans with Disabilities Act of 1990 and the
regulations promulgated thereunder, or the ADA, all public
accommodations are required to meet certain federal requirements
related to access and use by disabled persons. While we believe
that our resorts are in compliance with the requirements
currently in effect, we have not conducted an audit or
investigation of all of our resorts to determine our compliance.
A determination that we are not in compliance with the ADA could
result in the imposition of fines or an award of damages to
private litigants. We cannot predict the ultimate cost of
compliance with the ADA.
The resort industry is also subject to numerous federal, state
and local governmental regulations including those related to
building and zoning requirements, and we are subject to laws
governing our relationship with our employees, including minimum
wage requirements, overtime, working conditions and work permit
requirements. In addition, changes in governmental rules and
regulations or enforcement policies affecting the use and
operation of our resorts, including changes to building codes
and fire and life safety codes, may occur. If we were required
to make substantial modifications at our resorts to comply with
the ADA, other governmental regulations or changes in
governmental rules and regulations, our financial condition and
results of operations could be adversely affected.
We
face possible liability for environmental cleanup costs and
damages for contamination related to our properties, which could
adversely affect our business, financial condition and results
of operations.
Our operations and properties are subject to federal, state and
local laws and regulations relating to the protection of the
environment, natural resources and worker health and safety,
including laws and regulations governing and creating liability
relating to the management, storage and disposal of hazardous
substances and other regulated materials. Our properties are
also subject to various environmental laws and regulations that
govern certain aspects of our ongoing operations. These laws and
regulations control such things as the nature and volume of our
wastewater discharges, quality of our water supply and our waste
management practices. The costs of complying with these
requirements, and of paying penalties, fines, assessments and
the like related to non-compliance, as they now exist or may be
altered in the future, could adversely affect our financial
condition and results of operations. Specifically, the
wastewater treatment plant at our Pocono Mountains resort is
subject to numerous state, federal and other regulations. The
cost of compliance with such regulations for penalties,
remediation and other costs arising out of non compliance, can
be large, as occurred in 2006 when we agreed to pay an
assessment of approximately $800 and incurred other costs in
excess of $1,000 to remediate wastewater discharges that were
out of compliance with applicable permits and to prevent further
out-of-compliance
discharges. In 2010, 2009 and 2008 we incurred other costs of
$458, $26 and $276, respectively, to remediate wastewater
discharges that were out of compliance with applicable permits
and to prevent further
out-of-compliance
discharges.
Because we own and operate real property, various federal, state
and local laws may impose liability on us for the costs of
removing or remediating various hazardous substances, including
substances that may be currently unknown to us, that may have
been released on or in our property or disposed by us at
third-party locations. The principal federal laws relating to
environmental contamination and associated liabilities that
could affect us are the Resource Conservation and Recovery Act
and the Comprehensive Environmental
35
Response, Compensation and Liability Act; state and local
governments have also adopted separate but similar environmental
laws and regulations that vary from state to state and locality
to locality. These laws may impose liability jointly and
severally, without regard to fault and whether or not we knew of
or caused the release. The presence of hazardous substances on a
property or the failure to meet environmental regulatory
requirements may materially adversely affect our ability to use
or sell the property, or to use the property as collateral for
borrowing, and may cause us to incur substantial remediation or
compliance costs. In addition, if hazardous substances are
located on or released from one of our properties, we could
incur substantial liabilities through a private party personal
injury claim, a claim by an adjacent property owner for property
damage or a claim by a governmental entity for other damages,
such as natural resource damages. This liability may be imposed
on us under environmental laws or common-law principles.
We obtain environmental assessment reports on the properties we
own or operate as we deem appropriate. However, the
environmental assessments that we have undertaken might not have
revealed all potential environmental liabilities or claims for
such liabilities. It is also possible that future laws,
ordinances or regulations or changed interpretations of existing
laws and regulations will impose material environmental
liability or compliance costs on us, that the current
environmental conditions of properties we own or operate will be
affected by other properties in the vicinity or by the actions
of third parties unrelated to us or that our guests could
introduce hazardous or toxic substances into the resorts we own
or manage without our knowledge and expose us to liability under
federal or state environmental laws. The costs of defending
these claims, complying with as yet unidentified requirements,
conducting this environmental remediation or responding to such
changed conditions could adversely affect our financial
condition and results of operations.
Some of our resort properties may have contained, or are
adjacent to or near other properties that have contained or
currently contain underground storage tanks for the storage of
petroleum products or other hazardous or toxic substances. If
hazardous or toxic substances were released from these tanks, we
could incur significant costs or, with respect to tanks on our
property, be liable to third parties with respect to the
releases.
On occasion, we may elect to participate in the development of
properties that have had a history of industrial activities
and/or
historical environmental contamination. Where such opportunities
arise, we engage third-party experts to evaluate the extent of
contamination, the scope of any needed environmental
clean-up
work, and available measures (such as creation of barriers over
residual contamination and deed restrictions prohibiting
groundwater use or disturbance of the soil) for ensuring that
planned development and future property uses will not present
unacceptable human health or environmental risks or exposure to
liabilities. If those environmental assessments indicate that
the development opportunities are acceptable, we also work with
appropriate governmental agencies and obtain their approvals of
planned site
clean-up,
development activities and the proposed future property uses. We
have followed that process in connection with the development of
our Blue Harbor Resort in Sheboygan, Wisconsin, where the City
of Sheboygan has arranged for environmental
clean-up
work and ongoing groundwater monitoring and we have agreed to
the use of a barrier preventing contact with residual
contamination and implementation of a deed restriction limiting
site activities. We are not aware of any environmental liability
or compliance concerns at our Sheboygan resort that we believe
would materially adversely affect our financial condition or
results of operations. It is possible; however, that our efforts
have not identified all environmental conditions at the property
or that environmental condition and liabilities associated with
the property could change in the future.
Future acquisitions of properties subject to environmental
requirements or affected by environmental contamination could
require us to incur substantial costs relating to such matters.
In addition, environmental laws, regulations, wetlands,
endangered species and other land use and natural resource
issues affecting either currently owned properties or sites
identified as possible future acquisitions may increase costs
associated with future site development and construction
activities or business or expansion opportunities, prevent,
delay, alter or interfere with such plans or otherwise adversely
affect such plans.
Regulation
of the marketing and sale of condominiums could adversely affect
our business.
We cannot be certain that prior or future sales of our
condominium units will not be considered offers or sales of
securities under federal law or the state law in the
states where we desire to, or do, conduct sales or
36
in which our properties are located. If such interests were
considered to be securities, we would be required to comply with
applicable state and federal securities laws, including laws
pertaining to registration or qualification of securities,
licensing of salespeople and other matters. We cannot be certain
that we will be able to comply with the applicable state and
federal securities requirements, and if the offers or sales of
our condominium units are deemed to be (or have been) offers or
sales of securities, such a determination may create liabilities
or contingencies that could have an adverse effect on our
operations and financial results, including possible rescission
rights relating to the units that have been sold, which, if
exercised, could result in losses and would adversely affect our
business, financial condition and results of operations.
Failure
to maintain the integrity of internal or customer data could
result in faulty business decisions, damage of reputation and/or
subject us to costs, fines or lawsuits.
Our business requires collection and retention of large volumes
of internal and customer data, including credit card numbers and
other personally identifiable information of our customers as
they are entered into, processed by, summarized by, and reported
by our various information systems. We also maintain personally
identifiable information about our employees. The integrity and
protection of that customer, employee, and company data is
critical to us. If that data is not accurate or complete we
could make faulty decisions. Our customers and employees also
have a high expectation that we will adequately protect their
personal information, and the regulatory environment surrounding
information security and privacy is increasingly demanding, both
in the U.S. and other international jurisdictions in which
we operate. A significant theft, loss or fraudulent use of
customer, employee or company data could adversely impact our
reputation and could result in remedial and other expenses,
fines and litigation.
Changes
in privacy law could adversely affect our ability to market our
products effectively.
Our resorts rely on a variety of direct marketing techniques,
including email marketing, and postal mailings. Any further
restrictions in laws such as the Telemarketing Sales Rule,
CANSPAM Act, and various U.S. state laws, or new federal or
state laws, regarding marketing and solicitation or
international data protection laws that govern these activities
could adversely affect the continuing effectiveness of email and
postal mailing techniques and could force further changes in our
marketing strategy. If this occurs, we may not be able to
develop adequate alternative marketing strategies, which could
adversely impact the amount and timing of our sales.
Risks
Related to Our Capital Structure
We may
issue partnership units in the future that may be dilutive to,
and may have preferential rights over, our common
stockholders.
We have formed a wholly owned operating partnership to serve as
the parent entity of each of our resort-owning entities. We are
the limited partner of the partnership and the sole general
partner of the partnership is a wholly owned subsidiary that we
have formed for that purpose. We formed the operating
partnership to provide flexibility for future transactions as we
execute our growth strategy. We believe that the ability to
issue limited partnership units may enable us to acquire assets
from sellers seeking certain tax treatment, as accepting limited
partnership units may allow a seller to defer the recognition of
gain on a sale of real estate. Any additional operating
partnership interests we issue may include preferred limited
partnership units. Any partnership interests that we issue may
be entitled to distributions of available cash that might
otherwise be allocated to the execution of our business plan or
generally available for future dividends, if any. In addition,
any partnership interests may be convertible into our common
stock, thus having a dilutive impact to our common stockholders,
and may have voting or other preferential rights relative to
those of our common stockholders.
Our
stock price has been volatile in the past and may be volatile in
the future.
On December 20, 2004, we completed our IPO. Trading markets
after an initial public offering have often been extremely
volatile. Since our IPO through December 31, 2010, our
common stock has traded at a high of
37
$25.88 and a low of $0.61. The following factors could cause the
price of our common stock in the public market to continue to
fluctuate significantly:
|
|
|
|
|
variations in our quarterly operating results;
|
|
|
|
changes in market valuations of companies in the hospitality or
entertainment industries, generally, and the family
entertainment resort segment, specifically;
|
|
|
|
fluctuations in stock market prices and volumes;
|
|
|
|
additions or dispositions to our portfolio of owned, managed
and/or
license properties;
|
|
|
|
issuances of common stock or other securities in the future;
|
|
|
|
the addition or departure of key personnel;
|
|
|
|
announcements by us or our competitors of new properties,
acquisitions or joint ventures, or our failure to announce new
properties, acquisitions or joint ventures of a type or in a
quantity deemed desirable by participants in the public
market; and
|
|
|
|
expectations about macroeconomic condition.
|
Volatility in the market price of our common stock may prevent
investors from being able to sell their common stock at or above
the price an investor pays for our common stock. In the past,
class action litigation has often been brought against companies
following periods of volatility in the market price of those
companies common stock. Litigation is often expensive and
diverts managements attention and company resources and
could have a material adverse effect on our business, financial
condition and operating results.
Provisions
in our certificate of incorporation, bylaws, employment
agreements and Delaware law have anti-takeover effects that
could prevent a change in control that could be beneficial to
our stockholders, which could depress the market price of our
common stock.
Our certificate of incorporation, bylaws, employment agreements
and Delaware corporate law contain provisions that could delay,
defer, increase the costs of or prevent a change in control of
us or our management that could be beneficial to our
stockholders. Certain of these provisions could also discourage
proxy contests and make it more difficult for stockholders to
elect directors and take other corporate actions. As a result,
these provisions could limit the price that investors are
willing to pay in the future for shares of our common stock.
These provisions might also discourage a potential acquisition
proposal or tender offer, even if the acquisition proposal or
tender offer is at a price above the then current market price
for our common stock. These provisions:
|
|
|
|
|
authorize our board of directors to issue blank
check preferred stock and determine the powers,
preferences and privileges of those shares without prior
stockholder approval;
|
|
|
|
prohibit the ability of our stockholders to act by written
consent;
|
|
|
|
limit the calling of special meetings of stockholders;
|
|
|
|
impose a requirement that holders of 50% of the outstanding
shares of common stock are required to amend the provisions
relating to actions by written consent of stockholders and the
limitations of calling special meetings; and
|
|
|
|
provide for payments to certain of our executive officers upon
termination of employment within certain time periods before or
after a change of control.
|
Our
organizational documents contain no limitations on the amount of
debt we may incur, so we may become too highly
leveraged.
Our organizational documents do not limit the amount of
indebtedness that we may incur. If we increase the level of our
borrowings, then the resulting increase in cash flow that must
be used for debt service would
38
reduce cash available for distribution and could harm our
ability to make payments on our outstanding indebtedness and our
financial condition.
We and
the owners and developers of our licensed and managed resorts
may not be able to obtain additional financing on favorable
terms, if at all.
We expect that we will require additional financing over time,
the amount of which will depend on a number of factors,
including the number of resorts we construct or improve, the
maturity dates of our existing financings, the amounts of our
investments in joint ventures, additions to our current resorts
and the cash flow generated by our resorts and management and
licensing agreements. The terms of any additional financing we
may be able to procure are unknown at this time. Our access to
third-party sources of capital depends, in part, on some or all
of the following:
|
|
|
|
|
general capital market conditions;
|
|
|
|
capital providers perception of our growth potential and
growth potential in the real estate sector in general;
|
|
|
|
our then-current debt levels;
|
|
|
|
our then-current and expected future earnings;
|
|
|
|
our cash flow; and
|
|
|
|
the market price per share of our common stock.
|
The owners and developers of our licensed and managed resorts
face similar risks, since they will require financing to
construct and improve those resorts and to refinance existing
indebtedness. Failure to obtain sufficient financing could have
a material adverse effect on our growth strategies and on our
business, financial condition and results of operations.
Any future debt financing or issuances of preferred stock that
we may make will be senior to the rights of holders of our
common stock, and any future issuances of common stock will
result in the dilution of the then-existing stockholders
proportionate equity interest.
The
covenants under the indenture governing our first mortgage notes
and our mortgage loan agreements include restrictive covenants
that may limit our operating and financial
flexibility.
The indenture governing our first mortgage notes contains, and
future financing agreements may contain, covenants that, among
other things, restrict our ability to take specific actions,
even if we believe them to be in our best interest. These
include restrictions on our ability and the ability of our
restricted subsidiaries to:
|
|
|
|
|
incur additional indebtedness;
|
|
|
|
make any restricted payments, such as dividends or distributions
on, or redeem or repurchase, capital stock;
|
|
|
|
prepay, redeem or repurchase specified indebtedness;
|
|
|
|
merge, consolidate or sell assets or enter into other business
combination transactions;
|
|
|
|
make acquisitions, capital expenditure investments or other
investments;
|
|
|
|
enter into transactions with affiliates;
|
|
|
|
incur certain liens;
|
|
|
|
use proceeds from sale of assets;
|
|
|
|
permit limitations on the ability of our subsidiaries to make
payments to us and our restricted subsidiaries;
|
|
|
|
impair the collateral; and
|
39
In addition, the terms of our mortgage loan agreements impose
significant operating and financial restrictions on us and our
subsidiaries and require us to meet certain financial tests.
These restrictions could also have a negative impact on our
business, financial condition and results of operations by
significantly limiting or prohibiting us
and/or our
subsidiaries from engaging in certain actions, including:
|
|
|
|
|
the distribution of cash or the payment of dividends by our
subsidiaries to us;
|
|
|
|
incurring or guaranteeing additional indebtedness;
|
|
|
|
transferring or selling assets currently held by us;
|
|
|
|
transferring ownership interests in certain of our
subsidiaries; and
|
|
|
|
reducing our tangible net worth below specified levels.
|
In addition, the agreements governing the mortgage loan secured
by our Concord resort require Great Wolf Resorts to maintain a
minimum consolidated tangible net worth.
Various risks, uncertainties and events beyond our control could
affect our ability to comply with these covenants and financial
tests. Failure to comply with any of the covenants in our
existing or future financing agreements could result in a
default under those agreements and under other agreements which
may contain cross-default provisions. A default would permit
lenders to accelerate the maturity of the debt under these
agreements and to foreclose upon any collateral securing such
debt. Under these circumstances, we might not have sufficient
funds or other resources to satisfy all of our obligations,
including our obligations under the notes. In addition, the
limitations imposed by financing agreements on our ability to
incur additional debt and to take other actions might
significantly impair our ability to obtain other financing. We
may not be granted waivers or amendments to these agreements if
for any reason we are unable to comply with these agreements and
we cannot guarantee that we will be able to refinance our debt
on terms acceptable to us or at all.
Our Traverse City and Kansas City mortgage loan requires us to
maintain a minimum debt service coverage ratio (DSCR) of 1.35,
calculated on a quarterly basis. This ratio is defined as the
two collateral properties combined trailing twelve-month
net operating income divided by the greater of (i) the
loans twelve-month debt service requirements and
(ii) 8.5% of the amount of the outstanding principal
indebtedness under the loan. Failure to meet the minimum DSCR is
not an event of default and does not accelerate the due date of
the loan. Not meeting the minimum DSCR, however, subjects the
two properties to a lock-box cash management arrangement, at the
discretion of the loans servicer. The loan also contains a
similar lock-box requirement if we open any Great Wolf Lodge or
Blue Harbor Resort within 100 miles of either resort, and
the two collateral properties combined trailing
twelve-month net operating income is not at least equal to 1.8
times 8.5% of the amount of the outstanding principal
indebtedness under the loan.
For the year ended December 31, 2010, the DSCR for this
loan was 0.85. In September 2010 the loans master servicer
implemented the lock-box cash management arrangement. That
lock-box cash management arrangement currently requires
substantially all cash receipts for the two resorts to be moved
each day to a lender-controlled bank account, which the loan
servicer then uses monthly to fund debt service and operating
expenses for the two resorts, with excess cash flow being
deposited in a reserve account and held as additional collateral
for the loan. We believe that this arrangement currently
constitutes a traditional lock-box arrangement as discussed in
authoritative accounting guidance. Based on that guidance, since
the loans master servicer has now established the
traditional lock-box arrangement currently permitted under the
loan, we have classified the entire outstanding principal
balance of the loan as a current liability at December 31,
2010, since the lock-box arrangement requires us to use the
properties working capital to service the loan, and we do
not presently have the ability to refinance this loan to a new,
long-term loan.
At our request, in October 2010 the loan was transferred to its
special servicer. The DSCR for this loan has been below 1.00 on
a trailing twelve-month basis since second quarter 2007. We have
informed the special servicer that, given the current and
expected performance of the two properties securing this loan,
we may elect to cease the subsidization of debt service on this
non-recourse loan. If we were to elect to cease the
40
subsidization of debt service, that would likely result in a
default under the loan agreement. We believe the combined market
value of the two properties securing this loan is now
significantly less than the principal amount of the loan. We are
working with the loans special servicer to discuss a
potential modification of this loan, but we cannot provide any
assurance that we will achieve such a result. Absent a
satisfactory modification of this loan, we expect to choose
among several possible courses of action, including electing to
continue the subsidization of debt service on this loan,
attempting to refinance the existing loan (which we believe
would result in materially lower proceeds than the current loan
balance, thus requiring a significant paydown on the existing
loan balance), or surrendering the two properties to the lender
or a lender-appointed receiver. The properties had a combined
net book value of $44,000 as of December 31, 2010, and the
amount of debt outstanding under the mortgage was $67,236 as of
that date.
Issues
affecting financial institutions could adversely affect
financial markets generally as well as our ability to raise
capital or access liquidity.
Factors that we cannot control, such as disruption of the
financial markets or negative views about the financial services
industry generally, could impair our ability to raise necessary
funding. The creditworthiness of many financial institutions may
be closely interrelated as a result of credit, derivative,
trading, clearing or other relationships among the institutions.
As a result, concerns about, or a default or threatened default
by, one institution could lead to significant market-wide
liquidity and credit problems, losses or defaults by other
institutions. This may adversely affect the financial
institutions, such as banks and insurance providers, with which
we interact on a daily basis, and therefore could adversely
affect our ability to raise needed funds or access liquidity.
Because
we have guaranteed certain mortgage-related obligations of our
subsidiaries, if one or more of our subsidiaries fail to meet
its obligations under the mortgage, we may be required to
satisfy such obligations and such an undertaking could have an
adverse affect on our financial condition.
Great Wolf Resorts, Inc. has provided a payment guarantee of the
entire amount of the mortgage loan and related interest secured
by our Concord resort property. The loan requires monthly
amortization payments on a
25-year
basis. The underlying cash flows from the Concord resort may not
be able to satisfy the debt service obligations under the
mortgage loan. In addition, the loan agreement contains various
customary financial and operating debt compliance covenants, and
the entity owning the Concord resort may not be able to comply
with those covenants. Furthermore, we may be unable to refinance
the mortgage loan, which matures in April 2012, on terms
acceptable to us or at all. If the borrowers default under the
loan agreement or if we are unable to refinance the loan prior
to its maturity, Great Wolf Resorts, Inc. would be required to
assume the obligations under the loan, including the payment of
any outstanding debt amounts. While the property itself is
subject to a mortgage to secure the mortgage loan, even in the
event the property could be sold in a foreclosure to satisfy all
or a portion of the outstanding debt, to the extent the proceeds
of such sale are insufficient to satisfy the outstanding debt,
we would be liable for the remaining outstanding amount.
Any default or failure to refinance as described above could
therefore have a material, adverse effect on our financial
condition and could materially reduce the amount of cash we have
available to fund capital expenditures and growth initiatives,
which could have a material, adverse effect on our business and
results of operations.
We may
be unable to generate sufficient cash, and may not have access
to the cash flow and other assets of our subsidiaries to service
all of our indebtedness, including our first mortgage notes, and
we may be forced to take other actions to satisfy its
obligations under such indebtedness, which actions may not be
successful.
Our ability to make scheduled payments on or to refinance our
debt obligations depends on the financial condition and
operating performance of us and our subsidiaries, which are
subject to prevailing economic and competitive conditions and to
financial, business and other factors beyond our control. We and
our subsidiaries may not be able to maintain a level of cash
flows from operating activities sufficient to permit us to pay
or refinance our indebtedness, including our first mortgage
notes and our indebtedness under mortgage loan
41
agreements. If the cash flows and capital resources of us and
our subsidiaries are insufficient to fund our debt service
obligations, we and our subsidiaries could face substantial
liquidity problems and may be forced to reduce or delay capital
expenditures or growth strategies, sell assets, seek additional
capital or restructure or refinance our indebtedness, including
our first mortgage notes and our mortgage debt. These
alternative measures may not be successful and may not permit us
to meet our scheduled debt service obligations.
We are a holding company, and its operations are conducted
through its subsidiaries, but none of the subsidiaries is
obligated to make funds available to us for payment of our first
mortgage notes. Accordingly, our ability to make payments on our
first notes is dependent on the earnings and distributions of
funds from its subsidiaries. Furthermore, the agreements
governing our mortgage debt that is outstanding contain
restrictions on the applicable borrower subsidiary to pay
dividends or otherwise transfer assets to us unless certain
financial tests are met. In particular:
|
|
|
|
|
the mortgage loans secured by our Kansas City, Traverse City and
Poconos resorts require us to meet certain debt service
covenants in order to make distributions, which in the case of
the Kansas City/Traverse City loan we do not currently meet.
|
|
|
|
because of that non-compliance, on September 13, 2010 the
lenders of our Kansas City/Traverse City loan have elected to
exercise their right to implement a lock-box cash management
arrangement, which requires substantially all cash receipts for
the two resorts to be moved each day to a reserve bank account
and all excess cash to be deposited in a lender-controlled
account. As a result our ability to distribute cash from the
resorts to us will be significantly limited for the period
during which the lock-box arrangement is in effect.
|
|
|
|
the Concord loan documents require a partial payment of that
loan in certain instances, all of which may reduce the amount of
funds available to pay the notes.
|
Because
we have guaranteed certain minimum payments related to our
Sheboygan resort, if that resort does not generate sufficient
cash flow to satisfy the minimum required payments, we may be
required to satisfy such obligations and such an undertaking
could have an adverse effect on our financial
condition.
In connection with the construction of our Sheboygan, Wisconsin
resort, Great Lakes entered into agreements with the City of
Sheboygan and The Redevelopment Authority of the City of
Sheboygan, Wisconsin (collectively, the City) whereby the City
funded certain costs of construction. The City funded $4,000
toward the construction of the resort and related public
improvements and $8,200 construction of a convention center
connected to the resort.
In exchange for the $4,000 funding, Great Lakes guaranteed
certain minimum real and personal property tax payments over a
14 year period totaling $16,400. Through transactions
related to our IPO (collectively, the IPO Transactions), we
assumed these guarantees. In exchange for the $8,200 funding,
Great Lakes entered into a lease for the convention center with
the City. Through the IPO Transactions, we assumed the lease.
The initial term of the lease is
251/2
years with fifteen, five-year renewal options. Under the lease,
we will satisfy repayment of the $8,200 funding by making
guaranteed minimum room tax payments totaling $25,900 over the
initial term of the lease. This obligation is also guaranteed by
three former owners of Great Lakes.
The guaranteed minimum payments are calculated annually on a
fiscal year basis throughout the
14-year and
251/2-year
periods described above. For the year ended December 31,
2010, the resort did not generate the required minimum room tax
amounts. As a result, we remitted an additional $370 to satisfy
the minimum payments for that fiscal year. If we are required to
fund similar shortfalls in either minimum room tax payments or
real and personal property tax payments in the future, it may
have an adverse effect on our business, financial condition and
results of operations.
42
Forward-Looking
Statements
Some of the statements contained in this Annual Report on
Form 10-K,
and other information we file with the Securities and Exchange
Commission, or the SEC, are or may be deemed to be
forward-looking statements within the meaning of
Section 27A of the Securities Act and Section 21E of
the Securities Exchange Act of 1934, as amended, and are subject
to the safe harbor created by the Private Securities Litigation
Reform Act of 1995. All statements, other than statements of
historical facts, including, among others, statements regarding
our future financial results or position, business strategy,
projected levels of growth, projected costs and projected
performance and financing needs, are forward-looking statements.
Those statements include statements regarding the intent, belief
or current expectations of Great Wolf Resorts, Inc. and members
of our management team, as well as the assumptions on which such
statements are based, and generally are identified by the use of
words such as may, might,
will, could, plan,
objective, predict, project,
potential, continue,
ongoing, seeks, anticipates,
believes, estimates,
expects, plans, intends,
should or similar expressions. Forward-looking
statements are not guarantees of future performance and involve
risks and uncertainties that actual results may differ
materially from those contemplated by such forward-looking
statements. Many of these factors are beyond our ability to
control or predict. Such factors include, but are not limited
to, competition in our markets, changes in family vacation
patterns and consumer spending habits, regional or national
economic downturns, our ability to attract a significant number
of guests from our target markets, economic conditions in our
target markets, the impact of fuel costs and other operating
costs, our ability to develop new resorts in desirable markets
or further develop and improve existing resorts on a timely and
cost efficient basis, our ability to manage growth, including
the expansion of our infrastructure and systems necessary to
support growth, our ability to manage cash and obtain additional
cash required for growth, the general tightening in the
U.S. lending markets, potential accidents or injuries at
our resorts, decreases in travel due to pandemic or other
widespread illness, our ability to achieve or sustain
profitability, downturns in our industry segment and extreme
weather conditions, reductions in the availability of credit to
indoor waterpark resorts generally or to us or our subsidiaries,
increases in operating costs and other expense items and costs,
uninsured losses or losses in excess of our insurance coverage,
our ability to protect our intellectual property, trade secrets
and the value of our brands, and current and possible future
legal restrictions and requirements. Important factors currently
known to our management that could cause actual results to
differ materially from those in forward-looking statements
include those set forth above under the section entitled
Risk Factors and Managements Discussion
and Analysis of Financial Condition and results of
Operations.
We believe these forward-looking statements are reasonable;
however, undue reliance should not be placed on any
forward-looking statements, which are based on current
expectations. All written and oral forward-looking statements
attributable to us or persons acting on our behalf are qualified
in their entirety by these cautionary statements. Further,
forward-looking statements speak only as of the date they are
made, and we undertake no obligation to update or revise
forward-looking statements to reflect changed assumptions, the
occurrence of unanticipated events or changes to future
operating results over time unless required by law. Past
financial or operating performance is not necessarily a reliable
indicator of future performance and you should not use our
historical performance to anticipate results or future period
trends.
You should read this Annual Report on
Form 10-K
and the documents that we reference in this report completely
and with the understanding that our actual future results may be
materially different from what we expect. We qualify all of our
forward-looking statements by each of these cautionary
statements.
|
|
ITEM 1B.
|
UNRESOLVED
STAFF COMMENTS
|
None.
43
We have nine family entertainment resorts in which we own an
equity interest that are currently operating. Unless otherwise
indicated, we own a 100% fee interest in these properties. We
are organized into a single operating division. Within that
operating division, we have two reportable segments in 2010:
|
|
|
|
|
resort ownership/operation, and
|
|
|
|
resort third-party management/licensing.
|
Information on our properties in which we own an equity interest
included in our Resort Ownership/Operation segment is as follows:
|
|
|
|
|
Great Wolf Lodge of Traverse City is located on 48 acres in
Traverse City, Michigan, of which 27 acres have been
developed and 21 acres remain undeveloped.
|
|
|
|
Great Wolf Lodge of Kansas City is located on 17 acres in
Kansas City, Kansas, all of which have been developed.
|
|
|
|
Blue Harbor Resort of Sheboygan is located on 12 leased acres in
Sheboygan, Wisconsin, all of which have been developed.
|
|
|
|
Great Wolf Lodge of Williamsburg is located on 84 acres in
Williamsburg, Virginia, of which 48 acres have been
developed (2 of which are leased to another entity) and
36 acres remain undeveloped.
|
|
|
|
Great Wolf Lodge of the Pocono Mountains is located on
95 acres in Pocono Township, near Stroudsburg,
Pennsylvania, of which 45 acres are developed and
50 acres remain undeveloped.
|
|
|
|
Great Wolf Lodge of Mason is located on 39 acres in Mason,
Ohio. All 39 acres of this property are developed.
|
|
|
|
Great Wolf Lodge of Grapevine is located on 51 acres in
Grapevine, Texas, of which 30 acres are developed and
21 acres remain undeveloped.
|
|
|
|
Great Wolf Lodge of Concord is located on 37 acres in
Concord, North Carolina, of which 34 acres are developed
and 3 acres may be subdivided and developed separately.
|
Information on our property included in our Resort Third-Party
Management/Licensing segment in which we own an equity interest
is as follows:
|
|
|
|
|
Great Wolf Lodge of Grand Mound is located on 39 leased acres in
Grand Mound, Washington, of which 22 acres are developed
and 17 acres remain undeveloped. This property is owned by
a joint venture of which we have a 49% minority interest and The
Confederated Tribes of the Chehalis Reservation has a 51%
majority interest.
|
For additional information regarding our resort properties see
Item 1. Business Property
Descriptions above.
We lease the following space:
|
|
|
|
|
Approximately 18,000 square feet of office space for our
corporate headquarters office in Madison, Wisconsin;
|
|
|
|
Approximately 9,800 square feet of office space for our
central reservations call center operations in Madison,
Wisconsin;
|
|
|
|
Approximately 1,400 square feet of office space in
Woodbridge, Virginia;
|
|
|
|
Approximately 2,700 square feet of office space in Lorain,
Ohio;
|
|
|
|
Approximately 2,700 square feet of retail space in
Bloomington, Minnesota;
|
44
|
|
|
|
|
Approximately 20,000 square feet of office and warehouse
space in Tillamook, Oregon; and
|
|
|
|
Approximately 19,000 square feet of retail space in Myrtle
Beach, South Carolina.
|
We believe these facilities are adequate for our current needs.
|
|
ITEM 3.
|
LEGAL
PROCEEDINGS
|
We are involved in litigation from time to time in the ordinary
course of our business. We do not believe that the outcome of
any such pending or threatened litigation will have a material
adverse effect on our financial condition or results of
operations. However, as is inherent in legal proceedings where
issues may be decided by finders of fact, there is a risk that
unpredictable decisions adverse to us could be reached.
45
PART II
|
|
ITEM 5.
|
MARKET
FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES
|
Our common stock is listed on The NASDAQ Global Market under the
symbol WOLF. The following table sets forth for the
quarters indicated the high and low per share closing sales
prices as reported by The NASDAQ Global Market. As of
February 18, 2011, we had approximately
200 shareholders of record.
|
|
|
|
|
|
|
|
|
|
|
Stock Price
|
|
|
|
High
|
|
|
Low
|
|
|
Fiscal 2009:
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
3.05
|
|
|
$
|
1.26
|
|
Second Quarter
|
|
$
|
3.80
|
|
|
$
|
1.93
|
|
Third Quarter
|
|
$
|
3.95
|
|
|
$
|
2.04
|
|
Fourth Quarter
|
|
$
|
3.88
|
|
|
$
|
2.27
|
|
Fiscal 2010:
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
3.75
|
|
|
$
|
2.09
|
|
Second Quarter
|
|
$
|
3.37
|
|
|
$
|
2.01
|
|
Third Quarter
|
|
$
|
2.34
|
|
|
$
|
1.78
|
|
Fourth Quarter
|
|
$
|
2.79
|
|
|
$
|
1.90
|
|
Fiscal 2011:
|
|
|
|
|
|
|
|
|
First Quarter through February 24, 2011
|
|
$
|
3.35
|
|
|
$
|
2.51
|
|
Dividend
Policy
We have never declared or paid any cash dividends on our capital
stock, and we do not anticipate paying cash dividends in the
foreseeable future. We currently intend to retain our earnings,
if any, for future growth. Future dividends on our common stock,
if any, will be at the discretion of our board of directors and
will depend on, among other things, our operations, capital
requirements and surplus, general financial condition,
contractual restrictions and such other factors as our board of
directors may deem relevant.
46
Performance
Graph
This performance graph shall not be deemed filed for
purposes of Section 18 of the Securities Exchange Act of
1934, as amended, or otherwise subject to the liabilities under
that Section, and shall not be deemed to be incorporated by
reference into any of our filings under the Securities Act of
1933, as amended, or the Securities Exchange Act of 1934, as
amended.
The following graph depicts a comparison of our total return to
shareholders from January 1, 2006 through December 31,
2010, relative to the performance of (i) the NASDAQ 100
Index, (ii) the Russell 2000 Index and (iii) the Dow
Jones U.S. Hotel Index. All indices shown in the graph
assume an investment of $100 on December 20, 2004 and the
reinvestment of dividends paid since that date. We have never
paid cash dividends on our common stock. The stock price
performance shown in the graph is not necessarily indicative of
future price performance.
47
|
|
ITEM 6.
|
SELECTED
FINANCIAL DATA
|
The following summary consolidated financial data should be read
in conjunction with, and are qualified by reference to, our
consolidated financial statements and related notes and
Managements Discussion and Analysis of Financial
Condition and Results of Operations appearing elsewhere in
this annual report on
Form 10-K.
The condensed consolidated statements of operations data for the
years ended December 31, 2010, 2009, 2008, 2007 and 2006,
are derived from our audited condensed consolidated financial
statements.
Our consolidated financial information includes:
|
|
|
|
|
our subsidiary that provides resort development and
management/licensing services;
|
|
|
|
our wholly-owned resorts;
|
|
|
|
beginning in June 2010, our CK subsidiary which is a developer
of experiential gaming products, less our noncontrolling
interest; and
|
|
|
|
our equity interests in the Wisconsin Dells and Sandusky resorts
through August 2009, when we sold our minority ownership
interests in those resorts, and our equity interest in the Grand
Mound resort in which we have a minority ownership interest but
which we do not consolidate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands, except per share amounts)
|
|
|
Statement of Operations and Comprehensive Loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
$
|
163,708
|
|
|
$
|
154,751
|
|
|
$
|
143,395
|
|
|
$
|
112,261
|
|
|
$
|
87,775
|
|
Food, beverage and other
|
|
|
91,186
|
|
|
|
81,020
|
|
|
|
74,173
|
|
|
|
56,673
|
|
|
|
43,137
|
|
Management and other fees
|
|
|
2,646
|
|
|
|
1,990
|
|
|
|
2,798
|
|
|
|
2,855
|
|
|
|
2,087
|
|
Management and other fees-affiliates
|
|
|
4,594
|
|
|
|
4,973
|
|
|
|
5,346
|
|
|
|
4,314
|
|
|
|
3,729
|
|
Other revenue from managed properties affiliates(1)
|
|
|
10,989
|
|
|
|
17,132
|
|
|
|
19,826
|
|
|
|
11,477
|
|
|
|
11,920
|
|
Other revenue from managed properties(1)
|
|
|
11,083
|
|
|
|
4,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
284,206
|
|
|
|
264,032
|
|
|
|
245,538
|
|
|
|
187,580
|
|
|
|
148,648
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses by department:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
|
24,218
|
|
|
|
22,449
|
|
|
|
20,134
|
|
|
|
15,716
|
|
|
|
11,914
|
|
Food, beverage and other
|
|
|
69,817
|
|
|
|
65,341
|
|
|
|
59,949
|
|
|
|
48,300
|
|
|
|
35,923
|
|
Other operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
67,471
|
|
|
|
60,986
|
|
|
|
51,902
|
|
|
|
47,915
|
|
|
|
41,421
|
|
Property operating costs
|
|
|
34,663
|
|
|
|
37,788
|
|
|
|
37,086
|
|
|
|
30,555
|
|
|
|
23,217
|
|
Depreciation and amortization
|
|
|
58,467
|
|
|
|
56,378
|
|
|
|
46,081
|
|
|
|
36,372
|
|
|
|
25,903
|
|
Impairment loss on investment in affiliates
|
|
|
|
|
|
|
|
|
|
|
18,777
|
|
|
|
|
|
|
|
|
|
Goodwill impairment
|
|
|
|
|
|
|
|
|
|
|
17,430
|
|
|
|
|
|
|
|
50,975
|
|
Asset impairment loss
|
|
|
18,741
|
|
|
|
24,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on disposition of property
|
|
|
18
|
|
|
|
255
|
|
|
|
19
|
|
|
|
128
|
|
|
|
1,066
|
|
Other expenses from managed properties affiliates(1)
|
|
|
10,989
|
|
|
|
17,132
|
|
|
|
19,826
|
|
|
|
11,477
|
|
|
|
11,920
|
|
Other expenses from managed properties(1)
|
|
|
11,083
|
|
|
|
4,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
295,467
|
|
|
|
288,495
|
|
|
|
271,204
|
|
|
|
190,463
|
|
|
|
202,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating loss
|
|
|
(11,261
|
)
|
|
|
(24,463
|
)
|
|
|
(25,666
|
)
|
|
|
(2,883
|
)
|
|
|
(53,691
|
)
|
Gain on sales of unconsolidated affiliate
|
|
|
|
|
|
|
(962
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income affiliates
|
|
|
(1,088
|
)
|
|
|
(1,330
|
)
|
|
|
(2,187
|
)
|
|
|
(667
|
)
|
|
|
|
|
Interest income
|
|
|
(549
|
)
|
|
|
(642
|
)
|
|
|
(1,424
|
)
|
|
|
(2,758
|
)
|
|
|
(3,105
|
)
|
Interest expense
|
|
|
46,270
|
|
|
|
34,072
|
|
|
|
27,277
|
|
|
|
14,887
|
|
|
|
7,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in unconsolidated affiliates
|
|
|
(55,894
|
)
|
|
|
(55,601
|
)
|
|
|
(49,332
|
)
|
|
|
(14,345
|
)
|
|
|
(57,755
|
)
|
Income tax expense (benefit)
|
|
|
(5,452
|
)
|
|
|
440
|
|
|
|
(11,956
|
)
|
|
|
(5,859
|
)
|
|
|
(8,764
|
)
|
Equity in unconsolidated affiliates, net of tax
|
|
|
576
|
|
|
|
2,435
|
|
|
|
3,349
|
|
|
|
1,547
|
|
|
|
761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(51,018
|
)
|
|
|
(58,476
|
)
|
|
|
(40,725
|
)
|
|
|
(10,033
|
)
|
|
|
(49,752
|
)
|
Net loss attributable to non controlling interest
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
(452
|
)
|
|
|
(502
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Great Wolf Resorts, Inc.
|
|
$
|
(51,009
|
)
|
|
$
|
(58,476
|
)
|
|
$
|
(40,725
|
)
|
|
$
|
(9,581
|
)
|
|
$
|
(49,250
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss per common share
|
|
$
|
(1.65
|
)
|
|
$
|
(1.90
|
)
|
|
$
|
(1.32
|
)
|
|
$
|
(0.31
|
)
|
|
$
|
(1.63
|
)
|
Diluted loss per common share
|
|
$
|
(1.65
|
)
|
|
$
|
(1.90
|
)
|
|
$
|
(1.32
|
)
|
|
$
|
(0.31
|
)
|
|
$
|
(1.63
|
)
|
Weighted average common shares outstanding Basic(2)
|
|
|
30,987,818
|
|
|
|
30,749,318
|
|
|
|
30,827,860
|
|
|
|
30,533,249
|
|
|
|
30,299,647
|
|
48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands, except per share amounts)
|
|
|
Diluted(2)
|
|
|
30,987,818
|
|
|
|
30,749,318
|
|
|
|
30,827,860
|
|
|
|
30,533,249
|
|
|
|
30,299,647
|
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(51,018
|
)
|
|
$
|
(58,476
|
)
|
|
$
|
(40,725
|
)
|
|
$
|
(10,033
|
)
|
|
$
|
(49,752
|
)
|
Unrealized (gain) loss on interest rate swaps
|
|
|
|
|
|
|
|
|
|
|
(387
|
)
|
|
|
387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
$
|
(51,018
|
)
|
|
$
|
(58,476
|
)
|
|
$
|
(40,338
|
)
|
|
$
|
(10,420
|
)
|
|
$
|
(49,752
|
)
|
Comprehensive loss attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(452
|
)
|
|
|
(502
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss attributable to Great Wolf Resorts, Inc.
|
|
$
|
(51,018
|
)
|
|
$
|
(58,476
|
)
|
|
$
|
(40,338
|
)
|
|
$
|
(9,968
|
)
|
|
$
|
(49,250
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
29,112
|
|
|
$
|
12,215
|
|
|
$
|
33,534
|
|
|
$
|
29,751
|
|
|
$
|
29,723
|
|
Investing activities
|
|
|
(4,478
|
)
|
|
|
(36,659
|
)
|
|
|
(144,612
|
)
|
|
|
(206,967
|
)
|
|
|
(107,123
|
)
|
Financing activities
|
|
|
(8,559
|
)
|
|
|
31,126
|
|
|
|
106,712
|
|
|
|
99,035
|
|
|
|
119,396
|
|
Balance Sheet Data (end of period):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
771,238
|
|
|
$
|
805,744
|
|
|
$
|
840,061
|
|
|
$
|
770,805
|
|
|
$
|
683,439
|
|
Total debt
|
|
|
552,298
|
|
|
|
550,071
|
|
|
|
507,051
|
|
|
|
396,302
|
|
|
|
289,389
|
|
Non-GAAP financial Measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA(3)
|
|
$
|
47,666
|
|
|
$
|
31,791
|
|
|
$
|
18,181
|
|
|
$
|
32,305
|
|
|
$
|
(28,221
|
)
|
|
|
|
(1) |
|
Reflects reimbursement of payroll, benefits and costs related to
the operations of properties managed by us. |
|
(2) |
|
Included in the total shares outstanding of our common stock are
11,765 shares (in
2008-2010)
and 129,412 shares (in
2006-2007)
held in a trust that holds the assets to pay obligations under
our deferred compensation plan. Under applicable accounting
rules, the shares of common stock held in that trust are treated
as treasury stock for purposes of our earnings per share
computations and are therefore excluded from the basic and
diluted earnings per share calculations. |
|
(3) |
|
EBITDA is a non-GAAP performance measure. We define EBITDA as
net income (loss) attributable to Great Wolf Resorts, Inc. on a
consolidated basis, adjusted to exclude the following items: |
|
|
|
|
|
interest expense, net of interest income,
|
|
|
|
income tax expense or benefit, and
|
|
|
|
depreciation and amortization.
|
Our management uses EBITDA: (i) as a measurement of
operating performance because it assists us in comparing our
operating performance on a consistent basis as it removes the
impact of items directly resulting from our asset base
(primarily depreciation and amortization) from our operating
results; (ii) for planning purposes, including the
preparation of our annual operating budget; (iii) as a
valuation measure for evaluating our operating performance and
our capacity to incur and service debt, fund capital
expenditures and expand our business; and (iv) as one
measure in determining the value of other acquisitions and
dispositions.
We believe that EBITDA is an operating performance measure, and
not a liquidity measure, that provides investors and analysts
with a measure of operating results unaffected by differences in
capital structures, capital investment cycles and ages of
related assets among otherwise comparable companies. We also
present EBITDA because it is used by some investors as a way to
measure our ability to incur and service debt, make capital
expenditures and meet working capital requirements. We believe
EBITDA is useful to an investor in evaluating our operating
performance because: (i) a significant portion of our
assets consists of property and equipment that are depreciated
over their remaining useful lives in accordance with generally
accepted accounting principles (GAAP); (ii) it is widely
used in the hospitality and entertainment industries to measure
operating performance without regard to items such as
depreciation and amortization; and (iii) we believe it
helps investors meaningfully evaluate and compare the results of
our operations from period to period by removing the impact of
items directly resulting from our asset base (primarily
depreciation and amortization) from our operating results.
EBITDA is a measure commonly used in our industry, and we
present EBITDA to
49
enhance your understanding of our operating performance. We use
EBITDA as one criterion for evaluating our performance relative
to that of our peers.
The following table reconciles net loss attributable to Great
Wolf Resorts, Inc. to EBITDA for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Net loss attributable to Great Wolf Resorts, Inc.
|
|
$
|
(51,009
|
)
|
|
$
|
(58,476
|
)
|
|
$
|
(40,725
|
)
|
|
$
|
(9,581
|
)
|
|
$
|
(49,250
|
)
|
Interest expense, net of interest income
|
|
|
45,721
|
|
|
|
33,430
|
|
|
|
25,853
|
|
|
|
12,129
|
|
|
|
4,064
|
|
Income tax (benefit) expense
|
|
|
(5,513
|
)
|
|
|
459
|
|
|
|
(13,028
|
)
|
|
|
(6,615
|
)
|
|
|
(8,938
|
)
|
Depreciation and amortization
|
|
|
58,467
|
|
|
|
56,378
|
|
|
|
46,081
|
|
|
|
36,372
|
|
|
|
25,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$
|
47,666
|
|
|
$
|
31,791
|
|
|
$
|
18,181
|
|
|
$
|
32,305
|
|
|
$
|
(28,221
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 7.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
This Managements Discussion and Analysis of
Financial Condition and Results of Operations of Great
Wolf Resorts Inc. is a discussion of our financial condition,
results of operations and liquidity and capital resources for
the fiscal years ended December 31, 2010, 2009 and 2008 and
should be read in conjunction with the consolidated financial
statements and the related notes that appear elsewhere herein.
Certain statements we make under this section constitute
forward-looking statements under the Private
Securities Litigation Reform Act of 1995. See
Forward-Looking Statements included elsewhere in
this report. You should consider our forward-looking statements
in light of the risks discussed under the heading Risk
Factors above as well as our consolidated financial
statements, related notes, and other financial information
appearing elsewhere in this report.
All dollar amounts in this discussion, except for per share
data and operating statistics, are in thousands.
Overview
The terms Great Wolf Resorts, us,
we and our are used in this report to
refer to Great Wolf Resorts, Inc. and its consolidated
subsidiaries.
Business. We are a family entertainment resort
company that provides our guests with a high quality vacation at
an affordable price. We are the largest owner, licensor,
operator and developer in North America of drive-to family
resorts featuring indoor waterparks and other family-oriented
entertainment activities based on the number of resorts in
operation. Each of our resorts features approximately 300 to 600
family suites, each of which sleeps from six to ten people and
includes a wet bar, microwave oven, refrigerator and dining and
sitting area. We provide a full-service entertainment resort
experience to our target customer base: families with children
ranging in ages from 2 to 14 years old that live within a
convenient driving distance of our resorts. We own and operate
resorts under our Great Wolf
Lodge®
and Blue Harbor
Resorttm
brand names. Our Great Wolf Lodge brand name is our primary
resort brand and we have entered into licensing and
licensing-and-management
arrangements with third-parties relating to the operation of
resorts under that brand name. Our resorts are open year-round
and provide a consistent, comfortable environment where our
guests can enjoy our various amenities and activities.
We provide our guests with a self-contained vacation experience
and focus on capturing a significant portion of their total
vacation spending. We earn revenues through the sale of rooms
(which includes admission to our indoor waterpark), and other
revenue-generating resort amenities. Each of our resorts
features a combination of some or all of the following
revenue-generating amenities: themed restaurants, ice cream shop
and confectionery, full-service adult spa, kid spa, game arcade,
gift shop, miniature golf, interactive game attraction, family
tech center and meeting space. We also generate revenues from
licensing fees, management fees and other fees with respect to
our operation or development of properties owned in whole or in
part by third parties.
50
Each of our Great Wolf Lodge resorts has a Northwoods lodge
theme, designed in a Northwoods cabin motif with exposed timber
beams, massive stone fireplaces, Northwoods creatures including
mounted wolves and an animated two-story Clock Tower that
provides theatrical entertainment for younger guests. All of our
guest suites are themed luxury suites, ranging in size from
approximately 385 square feet to 1,970 square feet.
The indoor waterparks in our Great Wolf Lodge resorts range in
size from approximately 34,000 to 84,000 square feet and
include decorative rockwork and plantings. The focus of each
Great Wolf Lodge waterpark is our signature 12-level treehouse
water fort, an interactive water experience for the entire
family that features over 60 water effects and is capped by an
oversized bucket that dumps between 700 and 1,000 gallons of
water every five minutes. Our waterparks also feature a
combination of high-speed body slides and inner tube
waterslides, smaller and lower speed slides for younger
children, zero-depth water activity pools with geysers, a water
curtain, fountains and tumble buckets, a lazy river, additional
activity pools for basketball, open swimming and other water
activities and large free-form hot tubs, including hot tubs for
adults only.
In January 2010 we announced that we had signed a non-binding
letter of intent related to the proposed development of a Great
Wolf Lodge resort adjacent to The Galleria at Pittsburgh Mills
in Tarentum, Pennsylvania, outside of Pittsburgh. The resort
will be developed by Zamias Services, Inc., a real estate
developer and services provider. The proposed development is
subject to the execution of definitive documentation. If we
enter into definitive agreements with regard to this proposed
development, it is expected that we will receive license fees
for use of the Great Wolf Lodge brand name and other
intellectual property at the proposed resort, and will receive
management fees to operate the resort on behalf of Zamias as the
owner. We will also advise on certain development-related
matters. The proposed resort will be owned by a joint venture
and we expect to own a small ownership percentage in this joint
venture. The Pittsburgh resort will be our fourth licensed and
managed resort under our licensing-based business model.
In June 2010 we acquired a 62.4% equity interest in Creative
Kingdoms, LLC (CK) in exchange for all of the $8,700 principal
balance, plus accrued interest of approximately $1,300, of
convertible indebtedness owed to us by Creative Kingdoms.
Creative Kingdoms is a developer of experiential gaming products
including MagiQuest, an interactive game attraction available at
nine of our resorts. Creative Kingdoms also licenses or has sold
to other parties several stand-along MagiQuest facilities or
similar attractions.
In June 2010 we announced that we have executed license and
management agreements related to the development of a new
600-suite Great Wolf Lodge resort in Garden Grove,
Californias world famous International West Resort. When
and if completed, the new resort will be located less than two
miles from Disneyland, near Anaheim and Los Angeles. It is
proposed to be developed by McWhinney, a diversified real estate
company. When and if completed, we will receive license fees for
use of the Great Wolf Lodge brand name and other intellectual
property at the resort, and will receive management fees to
operate the resort on behalf of the owner. We expect that the
resort will be owned by a joint venture, with Great Wolf Resorts
receiving a minority equity interest for its development-related
services. Additionally, the City of Garden Grove will contribute
cash and bond proceeds to the resort, as well as establish a
financing district to develop an adjacent parking structure.
In August 2010 we opened the first Scooops Kid Spa outside of a
Great Wolf Resorts property in the Mall of America, a popular
retail destination and entertainment complex in Bloomington,
Minnesota. As the nations largest retail and entertainment
complex, Mall of America welcomes more than 40 million
visitors each year.
The following table presents an overview of our portfolio of
resorts. As of December 31, 2010, we operate, manage
and/or have
entered into licensing arrangements relating to the operation of
11 Great Wolf Lodge resorts (our signature Northwoods-themed
resorts), and one Blue Harbor Resort (a nautical-themed
property). We anticipate that most of our future resorts will be
licensed
and/or
developed under our Great Wolf
51
Lodge brand, but we may operate
and/or enter
into licensing arrangements with regard to additional
nautical-themed resorts under our Blue Harbor Resort brand or
other brands in appropriate markets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indoor
|
|
|
|
|
|
|
Number of
|
|
Number of
|
|
Entertainment
|
|
|
Ownership Percentage
|
|
Opened
|
|
Guest Suites
|
|
Condominium Units(1)
|
|
Area(2)
|
|
|
|
|
|
|
|
|
|
|
(Approx. sq. ft.)
|
|
Wisconsin Dells, WI(3)
|
|
|
|
|
|
|
1997
|
|
|
|
308
|
|
|
|
77
|
|
|
|
102,000
|
|
Sandusky, OH(3)
|
|
|
|
|
|
|
2001
|
|
|
|
271
|
|
|
|
|
|
|
|
41,000
|
|
Traverse City, MI
|
|
|
100
|
%
|
|
|
2003
|
|
|
|
280
|
|
|
|
|
|
|
|
57,000
|
|
Kansas City, KS
|
|
|
100
|
%
|
|
|
2003
|
|
|
|
281
|
|
|
|
|
|
|
|
57,000
|
|
Sheboygan, WI
|
|
|
100
|
%
|
|
|
2004
|
|
|
|
182
|
|
|
|
64
|
|
|
|
54,000
|
|
Williamsburg, VA(4)
|
|
|
100
|
%
|
|
|
2005
|
|
|
|
405
|
|
|
|
|
|
|
|
87,000
|
|
Pocono Mountains, PA(4)
|
|
|
100
|
%
|
|
|
2005
|
|
|
|
401
|
|
|
|
|
|
|
|
101,000
|
|
Niagara Falls, ONT(5)
|
|
|
|
|
|
|
2006
|
|
|
|
406
|
|
|
|
|
|
|
|
104,000
|
|
Mason, OH(4)
|
|
|
100
|
%
|
|
|
2006
|
|
|
|
401
|
|
|
|
|
|
|
|
105,000
|
|
Grapevine, TX(4)
|
|
|
100
|
%
|
|
|
2007
|
|
|
|
605
|
|
|
|
|
|
|
|
110,000
|
|
Grand Mound, WA(6)
|
|
|
49
|
%
|
|
|
2008
|
|
|
|
398
|
|
|
|
|
|
|
|
74,000
|
|
Concord, NC(4)
|
|
|
100
|
%
|
|
|
2009
|
|
|
|
402
|
|
|
|
|
|
|
|
97,000
|
|
|
|
|
(1) |
|
Condominium units are individually owned by third parties and
are managed by us. |
|
(2) |
|
Our indoor entertainment areas generally include our indoor
waterpark, game arcade, childrens activity room, family
tech center,
MagiQuest®
(an interactive game attraction) and fitness room, as well as
our spa in the resorts that have such amenities. |
|
(3) |
|
These properties are owned by CNL Lifestyle Properties, Inc.
(CNL), a real estate investment trust focused on leisure and
lifestyle properties. We currently manage both properties and
license the Great Wolf Lodge brand to these resorts. |
|
(4) |
|
Five of our properties (Great Wolf Lodge resorts in
Williamsburg, VA; Pocono Mountains, PA; Mason, OH; Grapevine, TX
and Concord, NC) each had a book value of fixed assets equal to
ten percent or more of our total assets as of December 31,
2010 and each had total revenues equal to ten percent or more of
our total revenues for the year ended December 31, 2010. |
|
(5) |
|
An affiliate of Ripley Entertainment, Inc. (Ripley), our
licensee, owns this resort. We have granted Ripley a license to
use the Great Wolf Lodge name for this resort through April 2016. |
|
(6) |
|
This property is owned by a joint venture. The Confederated
Tribes of the Chehalis Reservation (Chehalis) owns a 51%
interest in the joint venture, and we own a 49% interest. We
manage the property and license the Great Wolf Lodge brand to
the joint venture under long-term agreements through April 2057,
subject to earlier termination in certain situations. The joint
venture leases the land for the resort from the United States
Department of the Interior, which is trustee for Chehalis. |
Industry Trends. We operate in the family
entertainment resort segment of the travel and leisure industry.
The concept of a family entertainment resort with an indoor
waterpark was first introduced to the United States in Wisconsin
Dells, Wisconsin, and has evolved since 1987. In an effort to
boost occupancy and daily rates, as well as capture off-season
demand, hotel operators in the Wisconsin Dells market began
expanding indoor pools and adding waterslides and other
water-based attractions to existing hotels and resorts. The
success of these efforts prompted several local operators to
build new, larger destination resorts based primarily on the
concept.
We believe that these resorts have proven popular because of
several factors, including the ability to provide a year-round
vacation destination without weather-related risks, the wide
appeal of water-based recreation and the favorable trends in
leisure travel discussed below. No operator or developer other
than Great Wolf Resorts has established a national portfolio of
destination family entertainment resorts featuring indoor
waterparks.
52
While no standard industry definition for a family entertainment
resort featuring an indoor waterpark has developed, we generally
consider resorts with at least 200 rooms featuring indoor
waterparks larger than 25,000 square feet, as well as a
variety of water slides and other water-based attractions, to be
competitive with our resorts. A Hotel & Leisure
Advisors, LLC (H&LA) survey as of June 2010 indicates that
there are 144 open indoor waterpark resort properties in the
United States and Canada. Of the total, 51 are considered
indoor waterpark destination resorts offering more
than 30,000 square feet of indoor waterpark space. Of these
51 properties, 11 are our properties.
We believe recent vacation trends favor drive-to family
entertainment resorts featuring indoor waterparks, as the number
of families choosing to take shorter, more frequent vacations
that they can drive to have increased in recent years. We
believe these trends will continue. We believe indoor waterpark
resorts are generally less affected by changes in economic
cycles, as drive-to destinations are generally less expensive
and more convenient than destinations that require air travel.
Outlook. We believe that no other operator or
developer other than us has established a national portfolio of
destination family entertainment resorts that feature indoor
waterparks. Our resorts do, however, compete directly with other
family entertainment resorts in several of our markets. We
intend to continue to expand our portfolio of resorts throughout
the United States and to selectively seek licensing and
management opportunities domestically and internationally.
The resorts we plan to develop, license
and/or
operate in the future require significant industry knowledge and
substantial capital resources. Our external growth strategy
going forward is to seek joint venture, licensing and management
opportunities. We expect each of these joint venture
arrangements would involve us having a minority or no ownership
interest in the new resort. We believe there are opportunities
to capitalize on our existing brand and operational platforms
with lower capital requirements from us than if we were the sole
or majority owner of the new resort.
Our primary business objective is to increase long-term
stockholder value. We believe we can increase stockholder value
by executing our internal and external growth strategies. Our
primary growth strategies are:
|
|
|
|
|
Leveraging our competitive advantages and increasing domestic
geographic diversification through a license-based business
model and joint venture investments in target markets,
|
|
|
|
Expanding our brand footprint internationally,
|
|
|
|
Selective sales/dispositions of ownership interests/recycling of
capital,
|
|
|
|
Expanding and enhancing existing resorts,
|
|
|
|
Continuing to innovate,
|
|
|
|
Maximizing total resort revenues,
|
|
|
|
Minimizing total resort costs,
|
|
|
|
Building upon our existing brand awareness and loyalty, and
|
|
|
|
Expanding operations of our majority-owned subsidiary, Creative
Kingdoms.
|
In attempting to execute our internal and external growth
strategies, we are subject to a variety of business challenges
and risks. These risks include those described under Risk
Factors Risks Related to Our Business
Activities and Risk Factors Risks
Related to Regulation. We seek to meet these challenges by
providing sufficient management oversight to site selection,
development and resort operations; concentrating on growing and
strengthening awareness of our brand and demand for our resorts;
and maintaining our focus on safety.
Our business model is highly dependent on consumer spending,
because the majority of our revenues are earned from leisure
guests and a vacation experience at one of our resorts is a
discretionary expenditure for a family. Over the past several
years, the slowdown in the U.S. economy and accompanying
economic recession
53
has led to a decrease in credit for consumers and a related
decrease in consumer discretionary spending. This trend
continued through 2010 as consumers experienced several negative
economic impacts, including:
|
|
|
|
|
continued turbulence in the banking and lending sectors, which
has led to a general lessening of the availability of credit to
consumers;
|
|
|
|
a high national unemployment rate;
|
|
|
|
a continuing decline in the national average of home prices and
an increase in the national home foreclosure rate; and
|
|
|
|
high volatility in the stock market that led to substantial
declines in stock values and aggregate household savings from
2007 to 2010.
|
These and other factors impact the amount of discretionary
income for consumers and consumer sentiment toward discretionary
purchases. As a result, these types of items could negatively
impact consumer spending in future periods. While we believe the
convenience, quality and overall affordability of a stay at one
of our resorts continues to be an attractive alternative to
other potential family vacations, a sustained decrease in
overall consumer discretionary spending could have a material
adverse effect on our overall results.
We develop resorts with expectations of achieving certain
financial returns on a resorts operation. The economic
slowdown of the past several years has materially and adversely
affected our ability to achieve the operating results for our
resorts that we had expected to achieve when those resorts were
first planned and developed. Also:
|
|
|
|
|
We believe that our Traverse City and Sandusky resorts have been
and will continue to be affected by especially adverse general
economic circumstances in the Michigan/Northern Ohio region
(such as bankruptcies of several major companies
and/or large
announced layoffs by major employers) and increased competition
that has occurred in these markets over the past few years. The
Michigan/Northern Ohio region includes cities that have
historically been the Traverse City and Sandusky resorts
largest source of customers. We believe the adverse general
economic circumstances in the region have negatively impacted
overall discretionary consumer spending in that region over the
past few years and may continue to do so going forward. Although
we have taken steps to reduce our operating costs at these
resorts, we believe the general regional economic downturn has
and may continue to have an impact on the operating performance
of our Traverse City and Sandusky resorts.
|
|
|
|
In September 2010, the loan servicer for our loan that is
secured by our Traverse City and Kansas City resorts implemented
a lock-box cash management arrangement. At our request, in
October 2010 the loan was transferred to its special servicer.
As described under Critical Accounting Policies and
Estimates Investments in Property and
Equipment, we recorded a $18,741 impairment charge in 2010
relating to our Traverse City and Kansas City resorts.
|
|
|
|
Our Wisconsin Dells property has been significantly impacted by
the abundance of competing indoor waterpark resorts in that
market. The Wisconsin Dells market has approximately 16 indoor
waterpark resorts that compete with us. We believe this large
number of competing properties in a relatively small tourist
destination location has and will likely continue to have an
adverse impact on the operating performance of our Wisconsin
Dells resort.
|
|
|
|
We have experienced much lower than expected occupancy and lower
than expected average daily room rates at our Sheboygan,
Wisconsin property since its opening in 2004. We believe this
operating weakness has been primarily attributable to the fact
that the overall development of Sheboygan as a tourist
destination continues to lag materially behind our initial
expectations. We believe this has materially impacted and will
likely continue to impact the consumer demand for our indoor
waterpark resort in that market and the operations of the
resort. As described under Critical Accounting Policies
and Estimates Investments in Property and
Equipment, we recorded a $24,000 impairment charge in 2009
relating to our Sheboygan resort. In May 2010, we listed the
resort for sale.
|
54
Our external growth strategies are based primarily on
|
|
|
|
|
developing additional indoor waterpark resorts,
|
|
|
|
converting existing indoor waterpark resorts to our brands (in
conjunction with joint venture partners), or by
|
|
|
|
licensing our intellectual property and proprietary management
systems to others.
|
Developing resorts of the size and scope of our family
entertainment resorts generally requires obtaining financing for
a significant portion of a projects expected construction
costs. The general tightening in U.S. lending markets has
dramatically decreased the overall availability of construction
financing. Although the ultimate effect on our external growth
strategy of the current credit environment is difficult to
predict with certainty, we believe that the availability of
construction financing to us and other investors
and/or
developers may be more restrictive in the future and that terms
of construction financing may be less favorable than was the
case through 2008. Although we believe that we and other
investors
and/or
developers may be able to obtain construction financing
sufficient to execute development strategies, we expect that the
more difficult credit market environment is likely to continue
at least through 2011.
Revenue and Key Performance Indicators. We
seek to generate positive cash flows and maximize our return on
invested capital from each of our owned resorts. Our rooms
revenue represents sales to guests of room nights at our resorts
and is the largest contributor to our cash flows and earnings
before interest, taxes, depreciation and amortization, (EBITDA).
Rooms revenue accounted for approximately 66% of our total
consolidated resort revenue for the year ended December 31,
2010. We employ sales and marketing efforts to increase overall
demand for rooms at our resorts. We seek to optimize the
relationship between room rates and occupancies through the use
of yield management techniques that attempt to project demand in
order to selectively increase room rates during peak demand.
These techniques are designed to assist us in managing our
higher occupancy nights to achieve maximum rooms revenue and
include such practices as:
|
|
|
|
|
Monitoring our historical trends for occupancy and estimating
our high occupancy nights,
|
|
|
|
Offering the highest discounts to previous guests in off-peak
periods to build customer loyalty and enhance our ability to
charge higher rates in peak periods,
|
|
|
|
Structuring rates to allow us to offer our previous guests the
best rate while simultaneously working with a promotional
partner or offering internet specials,
|
|
|
|
Monitoring sales of room types daily to evaluate the
effectiveness of offered discounts, and
|
|
|
|
Offering specials on standard suites and yielding better rates
on larger suites when standard suites sell out.
|
In addition, we seek to maximize the amount of time and money
spent
on-site by
our guests by providing a variety of revenue-generating
amenities.
We have several key indicators that we use to evaluate the
performance of our business. These indicators include the
following:
|
|
|
|
|
Occupancy;
|
|
|
|
Average daily room rate, or ADR;
|
|
|
|
Revenue per available room, or RevPAR;
|
|
|
|
Total revenue per occupied room, or Total RevPOR;
|
|
|
|
Total revenue per available room, or Total RevPAR;
|
|
|
|
Non-rooms revenue per occupied room; and
|
|
|
|
Earnings before interest, taxes, depreciation and amortization,
or EBITDA.
|
55
Occupancy, ADR and RevPAR are commonly used measures within the
hospitality industry to evaluate hotel operations and are
defined as follows:
|
|
|
|
|
Occupancy is calculated by dividing total occupied rooms by
total available rooms.
|
|
|
|
ADR is calculated by dividing total rooms revenue by total
occupied rooms.
|
|
|
|
RevPAR is the product of occupancy and ADR.
|
Total RevPOR, Total RevPAR and non-rooms revenue per occupied
room are defined as follows:
|
|
|
|
|
Total RevPOR is calculated by dividing total revenue by total
occupied rooms.
|
|
|
|
Total RevPAR is calculated by dividing total revenue by total
available rooms.
|
|
|
|
Non-rooms revenue per occupied room is calculated by taking the
difference between Total RevPOR and ADR.
|
Occupancy allows us to measure the general overall demand for
rooms at our resorts and the effectiveness of our sales and
marketing strategies. ADR allows us to measure the effectiveness
of our yield management strategies. While ADR and RevPAR only
include rooms revenue, Total RevPOR and Total RevPAR include
both rooms revenue and other revenue derived from food and
beverage and other amenities at our resorts. We consider Total
RevPOR and Total RevPAR to be key performance indicators for our
business because we derive a significant portion of our revenue
from food and beverage and other amenities. For the year ended
December 31, 2010, approximately 34% of our total
consolidated resort revenues consisted of non-rooms revenue.
We use RevPAR and Total RevPAR to evaluate the blended effect
that changes in occupancy, ADR and Total RevPOR have on our
results. We focus on increasing ADR and Total RevPOR because we
believe those increases can have the greatest positive impact on
our results. In addition, we seek to maximize occupancy, as
increases in occupancy generally lead to greater total revenues
at our resorts, and we believe maintaining certain occupancy
levels is key to covering our fixed costs. Increases in total
revenues as a result of higher occupancy are, however, typically
accompanied by additional incremental costs (including
housekeeping services, utilities and room amenity costs). In
contrast, increases in total revenues from higher ADR and Total
RevPOR are typically accompanied by lower incremental costs and
result generally, in a greater increase in operating cash flow.
We also use EBITDA as a measure of our operational performance
of each of our resorts. EBITDA is a supplemental financial
measure and is not defined by accounting principles generally
accepted in the United States (GAAP). See
Non-GAAP Financial Measures below for further
discussion of our use of EBITDA and a reconciliation to net loss
attributable to Great Wolf Resorts, Inc.
Critical
Accounting Policies and Estimates
This discussion and analysis of our financial condition and
results of operating is based on our consolidated financial
statements are prepared in accordance with GAAP. The preparation
of our consolidated financial statements requires management to
make estimates and judgments that affect the reported amounts of
assets and liabilities and the disclosure of contingent assets
and liabilities at the date of the unconsolidated financial
statements, as well as revenue and expenses during reporting
periods. We evaluate our estimates and judgments on an ongoing
basis. We base our estimates on historical experience and on
various other factors we believe are reasonable under the
circumstances, the results of which form the basis for making
judgments about the carrying value of assets and liabilities
that are not readily apparent from other sources. Actual results
could therefore differ materially from those estimates under
different assumptions or conditions.
Acquisition Accounting We follow acquisition
accounting for all acquisitions that meet the business
combination definition. Acquisition accounting requires us to
measure the identifiable assets acquired, the liabilities
assumed, and any noncontrolling interest at the acquisition-date
fair value. While we use our best estimates and assumptions as
part of the purchase price allocation process ot accurately
value assets acquired and liabilities assumed at the acquisition
date, our estimates are inherently uncertain and subject to
refinement.
56
As a result, during the measurement period, which may be up to
one year from the acquisition date, we record adjustments to the
assets acquired and liabilities assumed, with the corresponding
offset to goodwill. Upon the conclusion of the measurement
period or final determination of the values of assets acquired
or liabilities assumed, whichever comes first, any subsequent
adjustments are recorded to our consolidated statements of
operations.
Investments in Property and Equipment. We
record investments in property and equipment at cost.
Improvements and replacements are capitalized when they extend
the useful life, increase capacity or improve the efficiency of
the asset. Repairs and maintenance are charged to expense as
incurred.
Depreciation and amortization are recorded on a straight-line
basis over the estimated useful lives of the assets as follows:
|
|
|
|
|
Buildings and improvements
|
|
|
20-40 years
|
|
Fixtures and equipment, including waterpark equipment
|
|
|
3-15 years
|
|
We are required to make subjective assessments as to these
useful lives for purposes of determining the amount of
depreciation and amortization to record annually with respect to
our investments in property and equipment. These assessments
have a direct impact on our net loss because if we were to
shorten the expected useful lives of our investments in property
and equipment we would depreciate and amortize such investments
over fewer years, resulting in more depreciation and
amortization expense and a larger net loss on an annual basis.
We periodically review the estimated useful lives we have
assigned to our depreciable assets to determine whether those
useful lives are reasonable and appropriate.
When circumstances, such as adverse market conditions, indicate
the carrying values of a long-lived asset may be impaired, we
perform an analysis to review the recoverability of the
assets carrying value. We make estimates of the
undiscounted cash flows (excluding interest charges) from the
expected future operations of the asset. These estimates
consider factors such as expected future operating income,
operating trends and prospects, as well as the effects of
demand, competition and other factors. If the analysis indicates
that the carrying value is not recoverable from future cash
flows, an impairment loss is recognized to the extent that the
carrying value exceeds the estimated fair value. Any impairment
losses are recorded as operating expenses, which reduce net
income.
During the quarter ended December 31, 2010, we recorded
$18,741 of impairment charges related to our Traverse City and
Kansas City resorts. We determined the carrying values of these
resorts were impaired in light of the reduced estimated hold
periods for the resorts. Because of the reduced estimated hold
periods, we performed recoverability tests of these resorts to
determine if further assessment for potential impairment was
required. Based on this analysis of undiscounted cash flows, we
determined the carrying value of these resorts were not
recoverable. As a result, we recorded an $18,741 impairment
charge to decrease the resorts carrying value to their
estimated fair value (net of estimated disposal costs) as of
December 31, 2010. We estimated the properties fair
values by using available market information for similar assets,
as well as considering estimated future cash flows, terminal
values based on the projected cash flows and capitalization
rates in the range of what is reported in industry publications
for operationally similar assets and other available market
information. The cash flows considered in estimating the fair
values were discounted using market-based discounts generally
used for operationally and geographically similar assets.
Although we believe our estimated fair value for the resorts are
reasonable, the actual fair value we ultimately realize from
these resorts could differ materially from these estimates.
Because of triggering events that occurred in 2009 related to
our Sheboygan resort, including changes in the expectation of
how long we will hold this property, current period and
historical operating losses and the deterioration in the current
market conditions, we performed a recoverability test of this
resort to determine if further assessment for potential
impairment was required. Based on this analysis of undiscounted
cash flows, we determined the carrying value of this resort was
not recoverable. As a result, we recorded a $24,000 impairment
charge to decrease the resorts carrying value to its
estimated fair value (net of estimated disposal costs) in 2009.
To determine the estimated fair value for purposes of
calculating the impairment charge, we used a combination of
historical and projected cash flows and other available market
information, such as
57
recent sales prices for similar assets. Although we believe our
estimated fair value for the resort is reasonable, the actual
fair value we ultimately realize from this resort could differ
materially from this estimate.
Intangible Assets Our consolidated balance
sheet as of December 31, 2010 reflects $26,697 of
intangible assets mainly related to our Great Wolf Lodge brand
name. This brand name intangible asset has an indefinite life.
We are required to assess indefinite-lived intangible assets for
impairment annually, or more frequently if circumstances
indicate impairment may have occurred. To test indefinite-lived
intangible assets for impairment, we compare the fair value of
the intangible asset with its carrying amount. If the fair value
of the intangible asset is less than its carrying value, an
impairment loss is recognized. Any impairment losses are
recorded as operating expenses, which reduce net income. Future
adverse changes in the hospitality and lodging industry, market
conditions or poor operating results of the underlying real
estate assets could result in future losses or the inability to
recover the carrying value of these intangibles. We had no
impairment losses related to intangible assets in any of the
periods presented.
Investments in Affiliates When circumstances,
such as adverse market conditions, indicate that the carrying
value of our investments in affiliates may be impaired, we
perform an analysis to review the recoverability of the
assets carrying value. To test investment in affiliates
for impairment, we compare the fair value of the investment in
affiliates with its carrying amount. If the fair value of the
investment in affiliates is less than its carrying value, an
impairment loss is recognized. Any impairment losses are
recorded as operating expenses, which reduce net income. Future
adverse changes in the hospitality and lodging industry, market
conditions or poor operating results of the underlying
investments could result in future losses or the inability to
recover the carrying value of these assets.
In the fourth quarter of 2008, we concluded that continued
adverse current and expected market conditions for our Wisconsin
Dells and Sandusky resorts indicated that our minority
investment in the joint venture that owned these resorts may be
impaired. In early 2009, we concluded that the fair value of our
investment in this joint venture, was less than its carrying
value. As a result, in 2008 we recorded an $18,777 impairment
loss related to our 30.26% interest in the joint venture that
owned the Wisconsin Dells and Sandusky resorts, as the implied
fair value of the investment, was less than its carrying value.
In August 2009, we sold our 30.26% joint venture interest to CNL
for $6,000.
We do not believe current circumstances indicate that the
carrying value of our minority investment in the joint venture
that owns our Grand Mound resort may be impaired. The carrying
value of our 49% interest in our joint venture that owns the
Great Wolf Lodge in Grand Mound was $25,131 as of
December 31, 2010.
Accounting for Income Taxes. We account for
income taxes under the asset and liability method, which
requires the recognition of deferred tax assets and liabilities
for the expected future tax consequences of events that have
been included in the financial statements. Under this method,
deferred tax assets and liabilities are determined based on the
differences between the financial statement and tax basis of
assets and liabilities using enacted tax rates in effect for the
year in which the differences are expected to reverse. The
effect of a change in tax rates on deferred tax assets and
liabilities is recognized in income in the period that includes
the enactment date.
Significant management judgment is required in determining our
provision or benefit for income taxes, our deferred tax assets
and liabilities, and any valuation allowance recorded against
our net deferred tax assets. We record net deferred tax assets
(primarily resulting from net operating loss carryforwards) to
the extent we believe these assets will more likely than not be
realized. In making such determination, we consider all
available positive and negative evidence, including scheduled
reversals of deferred tax liabilities, projected future taxable
income (that could result from a sale of one or more of our
resorts where theres a sales price in excess of tax
basis), tax planning strategies and recent financial operations.
In the event we were to determine that we would not be able to
realize our deferred tax assets, we would establish a valuation
allowance which would increase the provision for income taxes.
Conversely, in the event we were to determine that we would be
able to realize our deferred income tax assets in the future in
excess of their net recorded amount, we would make an adjustment
to the valuation allowance which would reduce the provision for
income taxes.
58
As of December 31, 2010 and 2009, we recorded valuation
allowances of $35,564 and $23,008, respectively, due to
uncertainties related to our ability to utilize some of our
deferred tax assets, primarily consisting of certain net
operating loss carryforwards, before they expire. The valuation
allowance we recorded is based on our estimates of taxable
income solely from the reversal of existing deferred tax
liabilities and the period over which deferred tax assets
reverse. In the event that actual results differ from these
estimates or we adjust these estimates in a future period, we
may need to increase or decrease our valuation allowance, which
could materially impact our consolidated statement of operations.
New
Accounting Pronouncements
In June 2009, the FASB issued guidance which changes how a
reporting entity determines when an entity that is
insufficiently capitalized or is not controlled through voting
(or similar rights) should be consolidated. The determination of
whether a reporting entity is required to consolidate another
entity is based on, among other things, the other entitys
purpose and design and the reporting entitys ability to
direct the activities of the other entity that most
significantly impact the other entitys economic
performance. The guidance requires a reporting entity to provide
additional disclosures about its involvement with variable
interest entities and any significant changes in risk exposure
due to that involvement. A reporting entity will be required to
disclose how its involvement with a variable interest entity
affects the reporting entitys financial statements. The
adoption of this guidance is effective for fiscal years
beginning after November 15, 2009, and interim periods
within those fiscal years. We adopted this guidance on
January 1, 2010. The adoption of this guidance did not have
a material impact on our consolidated financial statements.
In October 2009, the FASB issued guidance for revenue
recognition with multiple deliverables. This guidance eliminates
the residual method under the current guidance and replaces it
with the relative selling price method when
allocating revenue in a multiple deliverable arrangement. The
selling price for each deliverable shall be determined using
vendor specific objective evidence of selling price, if it
exists, otherwise third-party evidence of selling price shall be
used. If neither exists for a deliverable, the vendor shall use
its best estimate of the selling price for that deliverable.
After adoption, this guidance will also require expanded
qualitative and quantitative disclosures. The guidance is
effective for revenue arrangements entered into or materially
modified in fiscal years beginning on or after June 15,
2010, although early adoption is permitted. We do not expect the
adoption of this guidance to have a material impact on our
consolidated financial statements.
In January 2010, the FASB issued updated guidance related to
fair value measurement and disclosures, which requires a
reporting entity to disclose separately the amounts of
significant transfers in and out of Level 1 and
Level 2 fair value measurements and to describe the reasons
for the transfers. The updated guidance also requires that an
entity should provide fair value measurement disclosures for
each class of assets and liabilities and disclosures about the
valuation techniques and inputs used to measure fair value for
both recurring and non-recurring fair value measurements for
Level 2 and Level 3 fair value measurements. This
updated guidance became effective for interim or annual
financial reporting periods beginning after December 15,
2009. We adopted this guidance on January 1, 2010. The
adoption of this guidance did not have a material impact on our
consolidated financial statements.
In July 2010, the FASB issued guidance on disclosures about the
credit quality of financing receivables and the allowance for
credit losses. The guidance requires new disclosures that will
require companies to provide more information about the credit
quality of their financing receivables in the disclosures to the
financial statements including, but not limited to, significant
purchases and sales of financing receivables, aging information
and credit quality indicators. This guidance will be effective
for interim or annual financial reporting periods beginning
after December 15, 2010. We do not expect the adoption of
this guidance to have a material impact on our consolidated
financial statements.
In December 2010, the FASB issued guidance which (1) does
not prescribe a specific method of calculating the carrying
calculating the carrying value of a reporting unit in the
performance of step 1 of the goodwill impairment test and
(2) requires entities with a zero or negative carrying
value to assess, considering certain qualitative factors,
whether it is more likely than not that a goodwill impairment
exists. If an entity
59
concludes that it is more likely than not that a goodwill
impairment exists, the entity must perform step 2 of the
goodwill impairment test. This guidance will be effective for
impairment tests performed during fiscal years (and interim
periods within those years) that begin after December 15,
2010. We are currently evaluating the impact of this guidance on
our consolidated financial statements.
In December 2010, the FASB issued guidance to address difference
in the ways entities have interpreted disclosures about pro
forma revenue and earnings in a business combination. This
guidance states that if a public entity presents comparative
financial statements, the entity should disclose revenue and
earnings of the combined entity as though the business
combination that occurred during the current year had occurred
as of the beginning of the comparable prior annual reporting
period only. This guidance will be effective prospectively for
business combinations whose acquisition date is at or after the
beginning of the first annual reporting period on or after
December 15, 2010. We are currently evaluating the impact
of this guidance on our consolidated financial statements.
Non-GAAP Financial
Measures
We use EBITDA as a measure of our operating performance. EBITDA
is a supplemental non-GAAP financial measure. EBITDA is commonly
defined as net income (loss) attributable to Great Wolf Resorts,
Inc., plus (a) interest expense, net of interest income,
(b) income tax expense or benefit and (c) depreciation
and amortization.
EBITDA as calculated by us is not necessarily comparable to
similarly titled measures presented by other companies. In
addition, EBITDA (a) does not represent net income or cash
flows from operations as defined by GAAP; (b) is not
necessarily indicative of cash available to fund our cash flow
needs; and (c) should not be considered as an alternative
to net income, operating income, cash flows from operating
activities or our other financial information as determined
under GAAP.
We believe EBITDA is useful to an investor in evaluating our
operating performance because:
|
|
|
|
|
a significant portion of our assets consists of property and
equipment that are depreciated over their remaining useful lives
in accordance with GAAP. Because depreciation and amortization
are non-cash items, we believe that presentation of EBITDA is a
useful measure of our operating performance;
|
|
|
|
it is widely used in the hospitality and entertainment
industries to measure operating performance without regard to
items such as depreciation and amortization; and
|
|
|
|
we believe it helps investors meaningfully evaluate and compare
the results of our operations from period to period by removing
the impact of items directly resulting from our asset base,
primarily depreciation and amortization, from our operating
results.
|
Our management uses EBITDA:
|
|
|
|
|
as a measurement of operating performance because it assists us
in comparing our operating performance on a consistent basis as
it removes the impact of items directly resulting from our asset
base, primarily depreciation and amortization, from our
operating results;
|
|
|
|
for planning purposes, including the preparation of our annual
operating budget;
|
|
|
|
as a valuation measure for evaluating our operating performance
and our capacity to incur and service debt, fund capital
expenditures and expand our business; and
|
|
|
|
as one measure in determining the value of other acquisitions
and dispositions.
|
Some of EBITDAs limitations are:
|
|
|
|
|
it does not reflect every cash expenditure, future requirements
for capital expenditures or contractual commitment;
|
|
|
|
it does not reflect the significant interest expense or the cash
requirements necessary to service interest or principal payments
on our debt;
|
60
|
|
|
|
|
although depreciation and amortization are non-cash charges, the
assets being depreciated and amortized will often have to be
replaced or require improvements in the future, and our
EBITDA-based measures do not reflect any cash requirements for
such replacements or improvements;
|
|
|
|
it is not adjusted for all non-cash income or expense items that
are reflected in our statements of cash flows;
|
|
|
|
it does not reflect limitations on our costs related to
transferring earnings from our subsidiaries to us; and
|
|
|
|
other companies in our industry may calculate these measures
differently than we do, limiting their usefulness as competitive
measures.
|
Because of these limitations, our EBITDA-based measures should
not be considered as measures of discretionary cash available to
us to invest in the growth of our business or as measures of
cash that will be available to us to meet our obligations. We
compensate for these limitations by using our EBITDA-based
measures along with other comparative tools, together with GAAP
measurements, to assist in the evaluation of operating
performance. Such GAAP measurements include operating income
(loss), net income (loss), cash flows from operations and cash
flow data. We have significant uses of cash flows, including
capital expenditures, interest payments, debt principal
repayments, taxes and other non-recurring charges, which are not
reflected in our EBITDA-based measures.
EBITDA is not intended as an alternative to net income (loss) as
an indicator of our operating performance, as an alternative to
any other measure of performance in conformity with GAAP or as
an alternative to cash flow provided by operating activities as
measures of liquidity. You should therefore not place undue
reliance on our EBITDA-based measures or ratios calculated using
these measures. Our GAAP-based measures can be found in our
consolidated financial statements and related notes, included
elsewhere in this report.
The following table reconciles net loss attributable to Great
Wolf Resorts, Inc. to EBITDA for the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Net loss attributable to Great Wolf Resorts, Inc.
|
|
$
|
(51,009
|
)
|
|
$
|
(58,476
|
)
|
|
$
|
(40,725
|
)
|
Interest expense, net of interest income
|
|
|
45,721
|
|
|
|
33,430
|
|
|
|
25,853
|
|
Income tax (benefit) expense
|
|
|
(5,513
|
)
|
|
|
459
|
|
|
|
(13,028
|
)
|
Depreciation and amortization
|
|
|
58,467
|
|
|
|
56,378
|
|
|
|
46,081
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$
|
47,666
|
|
|
$
|
31,791
|
|
|
$
|
18,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results
of Operations
General
Our financial information includes:
|
|
|
|
|
our subsidiary entity that provides resort development and
management/licensing services;
|
|
|
|
our wholly-owned resorts;
|
|
|
|
beginning in June 2010, our CK subsidiary which is a developer
of experiential gaming products, less our noncontrolling
interest; and
|
|
|
|
our equity interests in the Wisconsin Dells and Sandusky resorts
through August 2009, when we sold our minority ownership
interests in those resorts, and our equity interest in Grand
Mound resort in which we have a minority ownership interest but
which we do not consolidate.
|
61
Revenues. Our revenues consist of:
|
|
|
|
|
lodging revenue, which includes rooms, food and beverage, and
other department revenues from our resorts;
|
|
|
|
revenue from our CK subsidiary, which includes product sales,
admission fees and retail revenues;
|
|
|
|
management fee and other revenue from resorts, which includes
fees received under our management, license, development and
construction management agreements; and
|
|
|
|
other revenue from managed properties. We employ the staff at
our managed properties. Under our management agreements, the
resort owners reimburse us for payroll, benefits and certain
other costs related to the operations of the managed properties.
We include the reimbursement of payroll, benefits and costs is
recorded as revenue on our statements of operations, with a
corresponding expense recorded as other expenses from
managed properties.
|
Operating Expenses. Our departmental operating
expenses consist of rooms, food and beverage and other
department expenses.
Our other operating expenses include the following items:
|
|
|
|
|
selling, general and administrative expenses, which are
associated with the operations and management of resorts and our
CK subsidiary (beginning in June 2010) and which consist
primarily of expenses such as corporate payroll and related
benefits, operations management, sales and marketing, finance,
legal, information technology support, human resources and other
support services, as well as general corporate expenses;
|
|
|
|
property operation and maintenance expenses, such as utility
costs and property taxes;
|
|
|
|
depreciation and amortization; and
|
|
|
|
other expenses from managed properties.
|
Year
Ended December 31, 2010 compared with Year Ended
December 31, 2009
The following table shows key operating statistics for our
resorts for the years ended December 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All Properties(a)
|
|
Same Store Comparison(b)
|
|
|
|
|
|
|
|
|
Increase
|
|
|
2010
|
|
2010
|
|
2009
|
|
$
|
|
%
|
|
Occupancy
|
|
|
59.1
|
%
|
|
|
59.8
|
%
|
|
|
59.5
|
%
|
|
|
N/A
|
|
|
|
0.5
|
%
|
ADR
|
|
$
|
249.32
|
|
|
$
|
249.22
|
|
|
$
|
241.75
|
|
|
$
|
7.47
|
|
|
|
3.1
|
%
|
RevPAR
|
|
$
|
147.27
|
|
|
$
|
149.02
|
|
|
$
|
143.74
|
|
|
$
|
5.28
|
|
|
|
3.7
|
%
|
Total RevPOR
|
|
$
|
384.30
|
|
|
$
|
384.46
|
|
|
$
|
373.68
|
|
|
$
|
10.78
|
|
|
|
2.9
|
%
|
Total RevPAR
|
|
$
|
227.00
|
|
|
$
|
229.89
|
|
|
$
|
222.18
|
|
|
$
|
7.71
|
|
|
|
3.5
|
%
|
Non-rooms revenue per occupied room
|
|
$
|
134.98
|
|
|
$
|
135.24
|
|
|
$
|
131.93
|
|
|
$
|
3.31
|
|
|
|
2.5
|
%
|
|
|
|
(a) |
|
Includes results for properties that were open for any portion
of the period, for all owned, managed and/or licensed resorts. |
|
|
|
(b) |
|
Same store comparison includes properties that were open for the
full periods and with comparable number of rooms in 2010 and
2009. |
The changes in key operating statistics for the year ended
December 31, 2010, compared to the year ended
December 31, 2009, appear to be the result of some
stabilization of economic conditions, which appear to be having
a positive impact on consumer sentiment and spending patterns.
62
Presented below are selected amounts from our consolidated
statements of operations for the years ended December 31,
2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
2010
|
|
2009
|
|
(Decrease)
|
|
Revenues
|
|
$
|
284,206
|
|
|
$
|
264,032
|
|
|
$
|
20,174
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Departmental operating expenses
|
|
|
94,035
|
|
|
|
87,790
|
|
|
|
6,245
|
|
Selling, general and administrative
|
|
|
67,471
|
|
|
|
60,986
|
|
|
|
6,485
|
|
Property operating costs
|
|
|
34,663
|
|
|
|
37,788
|
|
|
|
(3,125
|
)
|
Depreciation and amortization
|
|
|
58,467
|
|
|
|
56,378
|
|
|
|
2,089
|
|
Asset impairment loss
|
|
|
18,741
|
|
|
|
24,000
|
|
|
|
(5,259
|
)
|
Net operating loss
|
|
|
(11,261
|
)
|
|
|
(24,463
|
)
|
|
|
13,202
|
|
Gain on sale of unconsolidated affiliate
|
|
|
|
|
|
|
(962
|
)
|
|
|
962
|
|
Interest expense, net of interest income
|
|
|
45,721
|
|
|
|
33,430
|
|
|
|
12,291
|
|
Income tax (benefit) expense
|
|
|
(5,452
|
)
|
|
|
440
|
|
|
|
(5,892
|
)
|
Net loss attributable to Great Wolf Resorts, Inc.
|
|
|
(51,009
|
)
|
|
|
(58,476
|
)
|
|
|
7,467
|
|
Revenues. Total revenues increased primarily
due to the following:
|
|
|
|
|
An increase in revenue from our Concord resort, which opened in
March 2009.
|
|
|
|
More stable national economic conditions with corresponding
strengthening in consumer confidence and discretionary spending,
which positively affected our business.
|
|
|
|
The inclusion of CK as a consolidated subsidiary following our
acquisition of a 62.4% equity interest in June 2010. We had no
similar revenues from CK for the year ended December 31,
2009.
|
Operating expenses.
|
|
|
|
|
Departmental expenses increased by $6,245 for the year ended
December 31, 2010, as compared to the year ended
December 31, 2009, due primarily to the opening of our
Concord resort in March 2009 as well as the acquisition of CK,
which we completed in June 2010. There were no similar CK
expenses for the year ended December 31, 2009.
|
|
|
|
Total selling, general and administrative expenses increased by
$6,485 in the year ended December 31, 2010, as compared to
the year ended December 31, 2009, due primarily to the
opening of our Concord and the acquisition of CK. These
increases are partially offset by a settlement received at our
Poconos resort related to wastewater treatment litigation during
the year ended December 31, 2010.
|
|
|
|
Opening-related costs (included in total property operating
costs) related to our resort were $5,599 for the year ended
December 31, 2009, due primarily to the opening of an
expansion to our Grapevine resort in January 2009 and the
opening of our Concord resort in March 2009. We had $156 of
opening-related costs related to the opening of our stand-alone
Scooops kid spa during the year ended December 31, 2010.
|
|
|
|
Total depreciation and amortization increased for the year ended
December 31, 2010, as compared to the year ended
December 31, 2009, primarily due to the expansion of our
Grapevine property in January 2009, the opening of our Concord
resort in March 2009, the acquisition of CK in June 2010, and
the expensing of $3,500 of unamortized loan fees related to our
Williamsburg, Mason and Grapevine loans that were repaid with
the net proceeds of the first mortgage notes issued in April
2010. This increase was partially offset by a decrease in
depreciation on our Sheboygan resort due to the asset impairment
loss recorded in 2009.
|
|
|
|
For the year ended December 31, 2010 we recorded a $18,741
impairment loss related to our Traverse City and Kansas City
resorts. We recorded an impairment on our resort in Sheboygan
for the year ended December 31, 2009 in the amount of
$24,000.
|
63
Net operating loss. During the year ended
December 31, 2010, we had net operating loss of $11,261 as
compared to a net operating loss of $24,463 for the year ended
December 31, 2009.
Net loss attributable to Great Wolf Resorts,
Inc. Net loss attributable to Great Wolf Resorts
Inc. decreased in 2010 by $7,467 over 2009 due to:
|
|
|
|
|
An increase in net interest expense of $12,291, mainly due to
interest expense on first mortgage notes issued in April
2010; and
|
|
|
|
The gain on sale of unconsolidated affiliates in the amount of
$962 recorded in the year ended December 31, 2009. We had
no similar gain in the year ended December 31, 2010.
|
These increases were partially offset by:
|
|
|
|
|
A decrease in net operating loss of $13,202; and
|
|
|
|
A decrease in income taxes expense of $5,892 recorded in the
year ended December 31, 2010 as compared to the year ended
December 31, 2009.
|
Year
Ended December 31, 2009 compared with Year Ended
December 31, 2008
The following table shows key operating statistics for our
resorts for the years ended December 31, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All Properties(a)
|
|
Same Store Comparison(b)
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
|
|
|
|
|
(Decrease)
|
|
|
2009
|
|
2009
|
|
2008
|
|
$
|
|
%
|
|
Occupancy
|
|
|
59.0
|
%
|
|
|
58.9
|
%
|
|
|
61.9
|
%
|
|
|
N/A
|
|
|
|
(4.8
|
)%
|
ADR
|
|
$
|
242.07
|
|
|
$
|
235.14
|
|
|
$
|
243.81
|
|
|
$
|
(8.67
|
)
|
|
|
(3.6
|
)%
|
RevPAR
|
|
$
|
142.79
|
|
|
$
|
138.59
|
|
|
$
|
151.02
|
|
|
$
|
(12.43
|
)
|
|
|
(8.2
|
)%
|
Total RevPOR
|
|
$
|
374.21
|
|
|
$
|
359.79
|
|
|
$
|
369.61
|
|
|
$
|
(9.82
|
)
|
|
|
(2.7
|
)%
|
Total RevPAR
|
|
$
|
220.74
|
|
|
$
|
212.07
|
|
|
$
|
228.95
|
|
|
$
|
(16.88
|
)
|
|
|
(7.4
|
)%
|
Non-rooms revenue per occupied room
|
|
$
|
132.14
|
|
|
$
|
124.65
|
|
|
$
|
125.80
|
|
|
$
|
(1.15
|
)
|
|
|
(0.9
|
)%
|
|
|
|
(a) |
|
Includes results for properties that were open for any portion
of the period, for all owned, managed and/or licensed resorts. |
|
|
|
(b) |
|
Same store comparison includes properties (other than properties
that had significant expansions) that were open for the full
periods in 2009 and 2008 (that is, our Wisconsin Dells,
Sandusky, Traverse City, Kansas City, Sheboygan, Williamsburg,
Pocono Mountains, Niagara Falls, and Mason resorts). |
We believe that, consistent with other hospitality and
entertainment companies experience in 2009, the decreases
in occupancy, ADR, non-rooms revenue per occupied room and
RevPAR were due in part to the effect of the overall economic
downturn on consumer discretionary spending.
64
Presented below are selected amounts from our consolidated
statements of operations for the years ended December 31,
2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
2009
|
|
2008
|
|
(Decrease)
|
|
Revenues
|
|
$
|
264,032
|
|
|
$
|
245,538
|
|
|
$
|
18,494
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Departmental operating expenses
|
|
|
87,790
|
|
|
|
80,083
|
|
|
|
7,707
|
|
Selling, general and administrative
|
|
|
60,986
|
|
|
|
51,902
|
|
|
|
9,084
|
|
Depreciation and amortization
|
|
|
56,378
|
|
|
|
46,081
|
|
|
|
10,297
|
|
Impairment loss on investment in affiliates
|
|
|
|
|
|
|
18,777
|
|
|
|
(18,777
|
)
|
Goodwill impairment
|
|
|
|
|
|
|
17,430
|
|
|
|
(17,430
|
)
|
Asset impairment loss
|
|
|
24,000
|
|
|
|
|
|
|
|
24,000
|
|
Net operating loss
|
|
|
(24,463
|
)
|
|
|
(25,666
|
)
|
|
|
1,203
|
|
Gain on sale of unconsolidated affiliate
|
|
|
(962
|
)
|
|
|
|
|
|
|
(962
|
)
|
Interest expense, net of interest income
|
|
|
33,430
|
|
|
|
25,853
|
|
|
|
7,577
|
|
Income tax expense (benefit)
|
|
|
440
|
|
|
|
(11,956
|
)
|
|
|
12,396
|
|
Net loss attributable to Great Wolf Resorts, Inc.
|
|
|
(58,476
|
)
|
|
|
(40,725
|
)
|
|
|
(17,751
|
)
|
Revenues. Total revenues increased due to the
following:
|
|
|
|
|
An increase in revenue from our Grapevine resort, due primarily
to the completion of its expansion in early 2009; and
|
|
|
|
An increase in revenue from our Concord resort, which opened in
March 2009.
|
This increase was partially offset by decreases in revenues at
our other resorts due to the overall downturn in consumer
discretionary spending and its negative effects on RevPAR,
RevPOR, occupancy and other
on-site
revenues on a same-store basis.
Operating expenses. Total operating expenses
increased primarily due to the opening of our Concord resort in
March 2009, as well as our expansion at our Grapevine resort,
which was completed in January 2009.
|
|
|
|
|
Departmental expenses increased by $7,707 for the year ended
December 31, 2009, as compared to the year ended
December 31, 2008, due primarily to the opening of our
Concord resort.
|
|
|
|
Total selling, general and administrative expenses increased by
$9,084 in the year ended December 31, 2009, as compared to
the year ended December 31, 2008, due primarily to the
opening of our Concord resort in March 2009, the expansion at
our Grapevine resort, which was completed in January 2009, and
lower labor and overhead expenses allocated to properties under
development during the year ended December 31, 2009 than in
the year ended December 31, 2008 due to fewer properties
under development.
|
|
|
|
Total depreciation and amortization increased for the year ended
December 31, 2009, as compared to the year ended
December 31, 2008, primarily due to the expansion of our
Grapevine resort as well as the opening of our Concord resort.
Also, loan fees incurred during the year ended December 31,
2009 were higher than in the year ended December 31, 2008
due to fees incurred in connection with the extensions of our
Mason and Grapevine mortgage loans.
|
|
|
|
For the year ended December 31, 2008, we recorded an
aggregate $18,777 impairment loss related to our 30.26% interest
in the joint venture that owned Wisconsin Dells and Sandusky
resorts. There was no similar charge recorded in the year ended
December 31, 2009.
|
|
|
|
For the year ended December 31, 2008, we recorded a
goodwill impairment charge of $17,430 related to our Kansas City
and Mason resorts. We had no similar charge in the year ended
December 31, 2009.
|
65
|
|
|
|
|
We recorded a $24,000 asset impairment loss related to our
resort in Sheboygan during the year ended December 31,
2009. We had no similar loss in the year ended December 31,
2008.
|
Net operating loss. During the year ended
December 31, 2009, we had net operating loss of $24,463 as
compared to a net operating loss of $25,666 for the year ended
December 31, 2008.
Net loss attributable to Great Wolf Resorts,
Inc. Net loss attributable to Great Wolf Resorts
Inc. increased due to:
|
|
|
|
|
An increase in net interest expense of $7,577, mainly due to
interest expense on our Concord loan, and less interest being
capitalized to development properties in 2009 as compared to
2008; and
|
|
|
|
A decrease in income tax benefit mainly due to $23,008 income
tax expense related to our net operating loss valuation
allowance.
|
These increases were partially offset by a decrease in net
operating loss of $1,203 and the gain on sale of unconsolidated
affiliate in the amount of $962 recorded in the year ended
December 31, 2009. We had no similar gain in the year ended
December 31, 2008.
Segments
We are organized into a single operating division. Within that
operating division, we have two reportable segments:
|
|
|
|
|
Resort ownership/operation revenues derived from our
consolidated owned resorts; and
|
|
|
|
Resort third-party management/licensing revenues
derived from management, license and other related fees from
unconsolidated managed resorts;
|
See our Segments section in our Summary of Significant
Accounting Policies, in Note 2 to our consolidated
financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
Increase (Decrease)
|
|
|
2010
|
|
2009
|
|
2008
|
|
2010 - 2009
|
|
2009 - 2008
|
|
Resort Ownership/Operation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
248,592
|
|
|
$
|
235,771
|
|
|
$
|
217,568
|
|
|
$
|
12,821
|
|
|
$
|
18,203
|
|
EBITDA
|
|
|
40,561
|
|
|
|
3,350
|
|
|
|
33,756
|
|
|
|
37,211
|
|
|
|
(30,406
|
)
|
Resort Third-Party Management/Licensing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
29,312
|
|
|
|
28,261
|
|
|
|
27,970
|
|
|
|
1,051
|
|
|
|
291
|
|
EBITDA
|
|
|
7,241
|
|
|
|
6,963
|
|
|
|
8,144
|
|
|
|
278
|
|
|
|
(1,181
|
)
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
6,302
|
|
|
|
|
|
|
|
|
|
|
|
6,302
|
|
|
|
|
|
EBITDA
|
|
|
(135
|
)
|
|
|
21,478
|
|
|
|
(23,719
|
)
|
|
|
(21,613
|
)
|
|
|
45,197
|
|
The Other items in the table above includes items that do not
constitute a reportable segment and represent corporate-level
activities and the activities of other operations not included
in Resort Ownership/Operation or Resort Third-Party
Management/License segments. In 2008 Resort Ownership/Operation
EBITDA includes $16,021 for a goodwill impairment charge and
Other EBITDA includes $1,409 for a goodwill impairment charge
and $18,777 for the write-down of investment in affiliates. In
2009 Resort Ownership/Operation EBITDA includes $24,000 for an
asset impairment loss. In 2010 Resort Ownership/Operation EBITDA
includes $18,741 for an asset impairment loss.
For a reconciliation of consolidated EBITDA for each of the
periods presented, see the table included in the
Non-GAAP Financial Measures section.
66
Liquidity
and Capital Resources
As of December 31, 2010, we had total indebtedness of
$552,298, summarized as follows:
|
|
|
|
|
Long-Term Debt:
|
|
|
|
|
Traverse City/Kansas City mortgage loan
|
|
$
|
67,236
|
|
Pocono Mountains mortgage loan
|
|
|
94,274
|
|
Concord mortgage loan
|
|
|
78,147
|
|
First mortgage notes (net of discount of $9,578)
|
|
|
220,422
|
|
Junior subordinated debentures
|
|
|
80,545
|
|
Other Debt:
|
|
|
|
|
City of Sheboygan bonds
|
|
|
8,573
|
|
City of Sheboygan loan
|
|
|
3,054
|
|
Other
|
|
|
47
|
|
|
|
|
|
|
|
|
$
|
552,298
|
|
|
|
|
|
|
Traverse City/Kansas City Mortgage Loan This
non-recourse loan is secured by our Traverse City and Kansas
City resorts. The loan bears interest at a fixed rate of 6.96%,
is subject to a
25-year
principal amortization schedule, and matures in January 2015.
The loan has customary financial and operating debt compliance
covenants. The loan also has customary restrictions on our
ability to prepay the loan prior to maturity. We were in
compliance with all covenants under this loan at
December 31, 2010.
While recourse under the loan is limited to the property
owners interest in the mortgaged property, we have
provided limited guarantees with respect to certain customary
non-recourse provisions and environmental indemnities relating
to the loan. The loan also contains limitations on our ability,
without lenders consent, to (i) make payments to our
affiliates if a default exists; (ii) enter into
transactions with our affiliates; (iii) make loans or
advances; or (iv) assume, guarantee or become liable in
connection with any other obligations.
The loan requires us to maintain a minimum debt service coverage
ratio (DSCR) of 1.35, calculated on a quarterly basis. This
ratio is defined as the two collateral properties combined
trailing twelve-month net operating income divided by the
greater of (i) the loans twelve-month debt service
requirements and (ii) 8.5% of the amount of the outstanding
principal indebtedness under the loan. Failure to meet the
minimum DSCR is not an event of default and does not accelerate
the due date of the loan. Not meeting the minimum DSCR, however,
subjects the two properties to a lock-box cash management
arrangement, at the discretion of the loans servicer. The
loan also contains a similar lock-box requirement if we open any
Great Wolf Lodge or Blue Harbor Resort within 100 miles of
either resort, and the two collateral properties combined
trailing twelve-month net operating income is not at least equal
to 1.8 times 8.5% of the amount of the outstanding principal
indebtedness under the loan.
For the year ended December 31, 2010, the DSCR for this
loan was 0.85. In September 2010 the loans master servicer
implemented the lock-box cash management arrangement. That
lock-box cash management arrangement currently requires
substantially all cash receipts for the two resorts to be moved
each day to a lender-controlled bank account, which the loan
servicer then uses monthly to fund debt service and operating
expenses for the two resorts, with excess cash flow being
deposited in a reserve account and held as additional collateral
for the loan. We believe that this arrangement currently
constitutes a traditional lock-box arrangement as discussed in
authoritative accounting guidance. Based on that guidance, since
the loans master servicer has now established the
traditional lock-box arrangement currently permitted under the
loan, we have classified the entire outstanding principal
balance of the loan as a current liability at December 31,
2010, since the lock-box arrangement requires us to use the
properties working capital to service the loan, and we do
not presently have the ability to refinance this loan to a new,
long-term loan.
At our request, in October 2010 the loan was transferred to its
special servicer. The DSCR for this loan has been below 1.00 on
a trailing twelve-month basis since the second quarter of 2007.
We have informed the special servicer that, given the current
and expected performance of the two properties securing this
loan, we
67
may elect to cease the subsidization of debt service on this
non-recourse loan. If we were to elect to cease the
subsidization of debt service, that would likely result in a
default under the loan agreement. We believe the combined market
value of the two properties securing this loan is now
significantly less than the principal amount of the loan. We are
working with the loans special servicer to discuss a
potential modification of this loan, but we cannot provide any
assurance that we will achieve such a result. Absent a
satisfactory modification of this loan, we expect to choose
among several possible courses of action, including electing to
continue the subsidization of debt service on this loan,
attempting to refinance the existing loan (which we believe
would result in materially lower proceeds than the current loan
balance, thus requiring a significant paydown on the existing
loan balance), or surrendering the two properties to the lender
or a lender-appointed receiver. The properties had a combined
net book value of $44,000 as of December 31, 2010, and the
amount of debt outstanding under the mortgage was $67,236 as of
that date.
Mason Mortgage Loan This loan was secured by
our Mason resort. In April 2010, we used a portion of the
proceeds from the issuance of new first mortgage notes to repay
this loan in its entirety.
Pocono Mountains Mortgage Loan This loan is
secured by our Pocono Mountains resort. The loan bears interest
at a fixed rate of 6.10% and matures in December 2016. The loan
is currently subject to a
30-year
principal amortization schedule. The loan has customary
covenants associated with an individual mortgaged property. The
loan also has customary restrictions on our ability to prepay
the loan prior to maturity. We were in compliance with all
covenants under this loan at December 31, 2010.
The loan requires us to maintain a minimum DSCR of 1.25,
calculated on a quarterly basis. Subject to certain exceptions,
the DSCR is increased to 1.35 if we open up a waterpark resort
within 75 miles of the property or incur mezzanine debt
secured by the resort. This ratio is defined as the
propertys combined trailing twelve-month net operating
income divided by the greater of (i) the loans
twelve-month debt service requirements and (ii) 7.25% of
the amount of the outstanding principal indebtedness under the
loan. Failure to meet the minimum DSCR is not an event of
default and does not accelerate the due date of the loan. Not
meeting the minimum DSCR, however, subjects the property to a
lock-box cash management arrangement, at the discretion of the
loans servicer. We believe that lock-box arrangement would
require substantially all cash receipts for the resort to be
moved each day to a lender-controlled bank account, which the
loan servicer would then use to fund debt service and operating
expenses for the resort, with excess cash flow being deposited
in a reserve account and held as additional collateral for the
loan. While recourse under the loan is limited to the property
owners interest in the mortgage property, we have provided
limited guarantees with respect to certain customary
non-recourse provisions and environmental indemnities relating
to the loan.
The loan also contains limitations on our ability, without
lenders consent, to (i) make payments to our
affiliates if a default exists; (ii) enter into
transactions with our affiliates; (iii) make loans or
advances; or (iv) assume, guarantee or become liable in
connection with any other obligations.
Williamsburg Mortgage Loan This loan was
secured by our Williamsburg resort. In April 2010, we used a
portion of the proceeds from the issuance of new first mortgage
notes to repay this loan in its entirety.
Grapevine Mortgage Loan This loan was secured
by our Grapevine resort. In April 2010, we used a portion of the
proceeds from the issuance of new first mortgage notes to repay
this loan in its entirety.
Concord Mortgage Loan This loan is secured by
our Concord resort. The loan bears interest at a floating annual
rate of LIBOR plus a spread of 310 basis points, with a
minimum rate of 6.50% per annum (effective rate of 6.50% as of
December 31, 2010). This loan matures in April 2012 and
requires interest only payments until the one-year anniversary
of the conversion date of the property and then requires monthly
principal payments based on a
25-year
amortization schedule. However, if the resort owners net
income available to pay debt service on this loan for four
consecutive quarters is less than $10,000, or if maximum
principal amount of the loan exceeds 75% of the fair market
value of the property, then we are required to post cash
collateral or partially repay the loan in an amount sufficient
to remedy such deficiency. This loan has customary financial and
operating debt compliance covenants associated with an
individual mortgaged property, including a minimum consolidated
tangible net worth provision. We were in compliance with all
covenants under this loan at December 31, 2010.
68
Great Wolf Resorts has provided a payment guarantee of the
entire amount of the Concord mortgage loan and related interest
and a customary environmental indemnity. The loan also contains
restrictions on our ability to make loans or capital
contributions or any other investments in affiliates.
First Mortgage Notes In April 2010, we
completed a private placement of $230,000 in aggregate principal
amount of our 10.875% first mortgage notes (the Notes) due April
2017. The Notes were sold at a discount that provides an
effective yield of 11.875% before transaction costs. We are
amortizing the discount over the life of the Notes using the
straight-line method, which approximates the effective interest
method. The proceeds of the Notes were used to retire the
outstanding mortgage debt on our Mason, Williamsburg, and
Grapevine properties and for general corporate purposes.
The Notes are senior obligations of GWR Operating Partnership,
LLLP and Great Wolf Finance Corp (Issuers). The
Notes are guaranteed by Great Wolf Resorts, Inc. and by our
subsidiaries that own our Williamsburg, Mason and Grapevine
resorts, and those guarantees are secured by first priority
mortgages on those three resorts. The Notes are also guaranteed
by certain of our other subsidiaries on a senior unsecured basis.
The Notes require that we satisfy certain tests in order to:
(i) incur additional indebtedness except to refinance
maturing debt with replacement debt, as defined under our
indentures; (ii) pay dividends; (iii) repurchase
capital stock; (iv) make investments or (v) merge. We
are currently restricted from these activities with certain
carve-outs as defined under our indentures.
Junior Subordinated Debentures In March 2005
we completed a private offering of $50,000 of trust preferred
securities (TPS) through Great Wolf Capital Trust I
(Trust I), a Delaware statutory trust which is our
subsidiary. The securities pay holders cumulative cash
distributions at an annual rate which is fixed at 7.80% through
March 2015 and then floats at LIBOR plus a spread of
310 basis points thereafter. The securities mature in March
2035 and are callable at no premium after March 2010. In
addition, we invested $1,500 in Trust Is common
securities, representing 3% of the total capitalization of
Trust I.
Trust I used the proceeds of the offering and our
investment to purchase from us $51,550 of our junior
subordinated debentures with payment terms that mirror the
distribution terms of the TPS. The costs of the TPS offering
totaled $1,600, including $1,500 of underwriting commissions and
expenses and $100 of costs incurred directly by Trust I.
Trust I paid these costs utilizing an investment from us.
These costs are being amortized over a
30-year
period. The proceeds from our debenture sale, net of the costs
of the TPS offering and our investment in Trust I, were
$48,400. We used the net proceeds to retire a construction loan.
In June 2007 we completed a private offering of $28,125 of TPS
through Great Wolf Capital Trust III (Trust III), a
Delaware statutory trust which is our subsidiary. The securities
pay holders cumulative cash distributions at an annual rate
which is fixed at 7.90% through June 2012 and then floats at
LIBOR plus a spread of 300 basis points thereafter. The
securities mature in June 2017 and are callable at no premium
after June 2012. In addition, we invested $870 in the
Trusts common securities, representing 3% of the total
capitalization of Trust III.
Trust III used the proceeds of the offering and our
investment to purchase from us $28,995 of our junior
subordinated debentures with payment terms that mirror the
distribution terms of the trust securities. The costs of the TPS
offering totaled $932, including $870 of underwriting
commissions and expenses and $62 of costs incurred directly by
Trust III. Trust III paid these costs utilizing an
investment from us. These costs are being amortized over a
10-year
period. The proceeds from our debenture sales, net of the costs
of the TPS offering and our investment in Trust III, were
$27,193. We used the net proceeds for development costs.
Issue trusts, like Trust I and Trust III
(collectively, the Trusts), are generally variable interests. We
have determined that we are not the primary beneficiary under
the Trusts, and accordingly we do not include the financial
statements of the Trusts in our consolidated financial
statements.
Based on the foregoing accounting authority, our consolidated
financial statements present the debentures issued to the Trusts
as long-term debt. Our investments in the Trusts are accounted
as cost investments and are
69
included in other assets on our consolidated balance sheet. For
financial reporting purposes, we record interest expense on the
corresponding debentures in our condensed consolidated
statements of operations.
City of Sheboygan Bonds The City of Sheboygan
(the City) bonds represent the face amount of bond anticipation
notes (BANs) issued by the City in November 2003 in conjunction
with the construction of the Blue Harbor Resort in Sheboygan,
Wisconsin. We have recognized as a liability the obligations for
the BANs. We have an obligation to fund certain minimum
guaranteed amounts of room tax payments to be made by the Blue
Harbor Resort through 2028, which obligation is indirectly
related to the payments by the City on the BANs.
City of Sheboygan Loan The City of Sheboygan
loan amount represents a loan made by the City in 2004 in
conjunction with the construction of the Blue Harbor Resort in
Sheboygan, Wisconsin. The loan is noninterest bearing and
matures in 2018. Our obligation to repay the loan will be
satisfied by certain minimum guaranteed amounts of real and
personal property tax payments to be made by the Blue Harbor
Resort through 2018.
Future Maturities Future principal
requirements on long-term debt as of December 31, 2010 are
as follows:
|
|
|
|
|
2011
|
|
$
|
4,492
|
|
2012
|
|
|
80,244
|
|
2013
|
|
|
3,675
|
|
2014
|
|
|
3,966
|
|
2015
|
|
|
62,072
|
|
Thereafter
|
|
|
407,427
|
|
|
|
|
|
|
Total
|
|
$
|
561,876
|
|
|
|
|
|
|
As discussed above, the Traverse City/Kansas City mortgage loan
is classified as a current liability as of December 31,
2010, due to the implementation of a traditional lock-box
arrangement. The future maturities table above, however,
reflects future cash principal repayments currently required
under the provisions of that loan in the amounts of $1,645 in
2011, $1,746 in 2012, $1,882 in 2013, $2,015 in 2014 and $59,948
in 2015.
Short-Term
Liquidity Requirements
Our short-term liquidity requirements generally consist
primarily of funds necessary to pay operating expenses for the
next 12 months, including:
|
|
|
|
|
recurring maintenance, repairs and other operating expenses
necessary to properly maintain and operate our resorts;
|
|
|
|
recurring capital expenditures we make at our resorts;
|
|
|
|
debt maturities within the next year;
|
|
|
|
property taxes and insurance expenses;
|
|
|
|
interest expense and scheduled principal payments on outstanding
indebtedness;
|
|
|
|
general and administrative expenses; and
|
|
|
|
income taxes.
|
Historically, we have satisfied our short-term liquidity
requirements through a combination of operating cash flows and
cash on hand. We believe that cash provided by our operations,
together with cash on hand, will be sufficient to fund our
short-term liquidity requirements for working capital, capital
expenditures and debt service for the next 12 months.
70
Long-Term
Liquidity Requirements
Our long-term liquidity requirements generally consist primarily
of funds necessary to pay for the following items for periods
beyond the next 12 months:
|
|
|
|
|
scheduled debt maturities;
|
|
|
|
costs associated with the development of new resorts;
|
|
|
|
renovations, expansions and other non-recurring capital
expenditures that need to be made periodically to our
resorts; and
|
|
|
|
capital contributions and loans to unconsolidated joint ventures.
|
We expect to meet these needs through a combination of:
|
|
|
|
|
existing working capital,
|
|
|
|
cash provided by operations,
|
|
|
|
proceeds from investing activities, including sales of partial
or whole ownership interests in certain of our resorts; and
|
|
|
|
proceeds from financing activities, including mortgage financing
on properties being developed, additional or replacement
borrowings under future credit facilities, contributions from
joint venture partners, and the issuance of equity instruments,
including common stock, or additional or replacement debt,
including debt securities, as market conditions permit.
|
We believe these sources of capital will be sufficient to
provide for our long-term capital needs. In April 2010, as
discussed above, we issued $230,000 aggregate principal amount
of first mortgage notes due 2017 and used the net proceeds from
that offering to repay three existing mortgage loans that were
scheduled to mature in 2011. We cannot be certain, however, that
we will have access to financing sufficient to meet our
long-term liquidity requirements on terms that are favorable to
us, or at all.
Our largest long-term expenditures (other than debt maturities)
are expected to be for capital expenditures for our existing
resorts, and capital contributions or loans to joint ventures
owning resorts under construction or development. Such
expenditures were $8,682 for the year ended December 31,
2010. We expect to have approximately $9,000 of such
expenditures for 2011. As discussed above, we expect to meet
these requirements through a combination of cash provided by
operations and cash on hand.
We currently project that the combination of our cash on hand
plus cash provided by operations in 2011 will be sufficient to
meet the short-term liquidity requirements, as described above.
Based on our current projections, however, we do not believe
that we will have sufficient excess amounts of cash available in
2011 either to begin development of any new resorts or to make
material cash capital contributions to new joint ventures that
would develop or acquire resorts that we would license
and/or
manage. Also, due to the current state of the capital markets,
which are marked by the general unavailability of debt financing
for large commercial real estate construction projects, we do
not expect to have significant expenditures for development of
new resorts until we have all equity and debt capital amounts
fully committed, including our projected ability to fund our
required equity contribution to a project. Furthermore, the
indenture which governs our first mortgage notes imposes
significant restrictions on our ability to invest in the
development of new resorts or joint venture that may acquire or
develop resorts. We believe these factors will result in our not
making any significant cash outlays in 2011 for development of
new resorts or capital contributions to new joint ventures that
develop or acquire resorts.
Off
Balance Sheet Arrangements
In August 2009 we sold our 30.26% joint venture interest in the
joint venture that owns two resorts, Great Wolf Lodge-Wisconsin
Dells, Wisconsin and Great Wolf Lodge-Sandusky, Ohio to CNL
Income Properties, Inc. We currently manage both properties and
license the Great Wolf Lodge brand to the joint venture.
71
We have one unconsolidated joint venture arrangement at
December 31, 2010. We account for our unconsolidated joint
venture using the equity method of accounting.
Our joint venture with The Confederated Tribes of the Chehalis
Reservation owns the Great Wolf Lodge resort and conference
center on a
39-acre land
parcel in Grand Mound, Washington. This resort opened in March
2008. This joint venture is a limited liability company. We are
a member of that limited liability company with a 49% ownership
interest. At December 31, 2010, the joint venture had
aggregate outstanding indebtedness to third parties of $98,212.
As of December 31, 2010, we have made combined loan and
equity contributions, net of loan repayments, of $27,985 to the
joint venture to fund a portion of construction costs of the
resort.
Based on the nature of the activities conducted in the joint
venture, we cannot estimate with any degree of accuracy amounts
that we may be required to fund in the long term. We do not
currently believe that any additional future funding of the
joint venture will have a material adverse effect on our
financial condition, as we currently do not expect to make any
significant future capital contributions to this joint venture.
Contractual
Obligations
The following table summarizes our contractual obligations as of
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Terms
|
|
|
|
|
|
|
Less Than
|
|
|
|
|
|
|
|
|
More Than
|
|
|
|
Total
|
|
|
1 Year
|
|
|
1-3 Years
|
|
|
3-5 Years
|
|
|
5 Years
|
|
|
Debt obligations(1)
|
|
$
|
770,683
|
|
|
$
|
40,021
|
|
|
$
|
154,407
|
|
|
$
|
131,759
|
|
|
$
|
444,496
|
|
Operating lease obligations
|
|
|
4,248
|
|
|
|
969
|
|
|
|
1,693
|
|
|
|
1,056
|
|
|
|
530
|
|
Reserve on unrecognized tax benefits
|
|
|
1,298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
776,229
|
|
|
$
|
40,990
|
|
|
$
|
156,100
|
|
|
$
|
132,815
|
|
|
$
|
446,324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts include interest (for fixed rate debt) and principal.
They also include $8,573 of fixed rate debt recognized as a
liability related to certain bonds issued by the City of
Sheboygan and $3,054 of fixed rate debt recognized as a
liability related to a loan from the City of Sheboygan. These
liabilities will be satisfied by certain future minimum
guaranteed amounts of real and personal property tax payments
and room tax payments to be made by our Sheboygan resort. |
If we develop future resorts where we are the majority owner, we
expect to incur significant additional debt and construction
contract obligations.
Working
Capital
We had $36,988 of available cash and cash equivalents and a
working capital deficit of $65,190 (current assets less current
liabilities) at December 31, 2010, compared to the $20,913
of available cash and cash equivalents and a working capital
deficit of $15,534 at December 31, 2009. The primary
reasons for the working capital deficit as of December 31,
2010 are:
|
|
|
|
|
An increase in accruals related to the issuance of our first
mortgage notes that closed in April 2010, and
|
|
|
|
The classification of our Traverse City/Kansas City mortgage
loan (principal balance of $67,236) as a currently liability due
to the lenders implementation of the traditional lock-box
arrangement for the two properties, as discussed above.
|
The primary reason for the working capital deficit as of
December 31, 2009 was the use of cash for capital
expenditures for our properties that were under development.
72
Cash
Flows
Comparison
of Year Ended December 31, 2010 to Year Ended
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
Increase
|
|
|
2010
|
|
2009
|
|
(Decrease)
|
|
Net cash provided by operating activities
|
|
$
|
29,112
|
|
|
$
|
12,215
|
|
|
$
|
16,897
|
|
Net cash used in investing activities
|
|
|
(4,478
|
)
|
|
|
(36,659
|
)
|
|
|
32,181
|
|
Net cash provided by (used in) financing activities
|
|
|
(8,559
|
)
|
|
|
31,126
|
|
|
|
(39,685
|
)
|
Operating Activities. The increase in net cash
provided by operating activities resulted primarily from a
decrease in accounts receivable and other assets and an increase
in accounts payable, accrued expenses and other liabilities
during the year ended December 31, 2010 as compared to the
year ended December 31, 2009.
Investing Activities. The increase in net cash
used in investing activities for the year ended
December 31, 2010, as compared to the year ended
December 31, 2009, resulted primarily from a decrease in
capital expenditures related to our properties that are in
service.
Financing Activities. The decrease in net cash
provided by financing activities resulted primarily from
receiving fewer loan proceeds, net of principal payments, during
the year ended December 31, 2010 as compared to the year
ended December 31, 2009.
Comparison
of Year Ended December 31, 2009 to Year Ended
December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
Increase
|
|
|
2009
|
|
2008
|
|
(Decrease)
|
|
Net cash provided by operating activities
|
|
$
|
12,215
|
|
|
$
|
33,534
|
|
|
$
|
(21,319
|
)
|
Net cash used in investing activities
|
|
|
(36,659
|
)
|
|
|
(144,612
|
)
|
|
|
107,953
|
|
Net cash provided by financing activities
|
|
|
31,126
|
|
|
|
106,712
|
|
|
|
(75,586
|
)
|
Operating Activities. The decrease in net cash
provided by operating activities resulted primarily from a
decrease in operating income, deferred tax benefit, accounts
payable, accrued expenses and other liabilities during the year
ended December 31, 2009 as compared to December 31,
2008.
Investing Activities. The decrease in net cash
used in investing activities for the year ended
December 31, 2009, as compared to the year ended
December 31, 2008, resulted primarily from a decrease in
contributions to our investments in affiliates, proceeds from
the sale of our interest in a joint venture, as well as an
increase in loan repayments received from our affiliate. This
decrease is also due to a decrease in capital expenditures
related to our properties that are in service and in development.
Financing Activities. The decrease in net cash
provided by financing activities resulted primarily from
receiving fewer loan proceeds during the year ended
December 31, 2009 as compared to the year ended
December 31, 2008.
Inflation
Our resort properties are able to change room and amenity rates
on a daily basis, so the impact of higher inflation can often be
passed along to customers. However, a weak economic environment
that decreases overall demand for our products and services
could restrict our ability to raise room and amenity rates to
offset rising costs.
|
|
ITEM 7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
Our future income, cash flows and fair values relevant to
financial instruments are dependent, in part, upon prevailing
interest rates. Market risk refers to the risk of loss from
adverse changes in market prices and interest rates. Our
earnings are also affected by the changes in interest rates due
to the impact those changes have on our interest income from
cash and short-term investments, and our interest expense from
variable-rate debt instruments. We may use derivative financial
instruments to manage or hedge interest rate risks related to
73
our borrowings. We do not intend to use derivatives for trading
or speculative purposes. All dollar amounts are in thousands.
As of December 31, 2010, we had total indebtedness of
$552,298. This debt consisted of:
|
|
|
|
|
$67,236 of fixed rate debt secured by two of our resorts. This
debt bears interest at 6.96%.
|
|
|
|
$94,274 of fixed rate debt secured by one of our resorts. This
debt bears interest at 6.10%.
|
|
|
|
$78,147 of variable rate debt secured by one of our resorts.
This debt bears interest at a floating annual rate of LIBOR plus
a spread of 310 basis points, with a minimum rate of 6.50%
per annum. The effective rate was 6.50% at December 31,
2010.
|
|
|
|
$220,422 (net of discount of $9,578) of first mortgage notes
that are secured by first priority liens on three of our
resorts. This debt bears interest at 10.875%. The notes are due
April 2017.
|
|
|
|
$51,550 of subordinated debentures that bear interest at a fixed
rate of 7.80% through March 2015 and then at a floating rate of
LIBOR plus 310 basis points thereafter. The securities
mature in March 2035.
|
|
|
|
$28,995 of subordinated debentures that bear interest at a fixed
rate of 7.90% through June 2012 and then at a floating rate of
LIBOR plus 300 basis points thereafter. The securities
mature in June 2017.
|
|
|
|
$8,573 of fixed rate debt (effective interest rate of 10.67%)
recognized as a liability related to certain bonds issued by the
City of Sheboygan and $3,054 of noninterest bearing debt
recognized as a liability related to a loan from the City of
Sheboygan. These liabilities will be satisfied by certain future
minimum guaranteed amounts of real and personal property tax
payments and room tax payments to be made by the Sheboygan
resort.
|
|
|
|
$47 related to a capital lease that was entered into in June
2009. The lease matures in May 2012.
|
As of December 31, 2010, we estimate the total fair value
of the indebtedness described above to be $61,978 less than its
total carrying values, due to the terms of the existing debt
being different than those terms we believe would currently be
available to us for indebtedness with similar risks and
remaining maturities.
At December 31, 2010, all of our variable rate debt is
subject to minimum rate floors. If LIBOR were to increase or
decrease by 1% or 100 basis points, there would be no
change in interest expense on our variable rate debt based on
our debt balances outstanding and current interest rates in
effect as of December 31, 2010, as that LIBOR plus the
loans basis points would not increase or decrease above
the minimum rate floor.
74
|
|
ITEM 8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
The following consolidated financial statements are filed as
part of this Annual Report on
Form 10-K:
|
|
|
|
|
|
|
Page
|
|
|
No.
|
|
Consolidated Financial Statements of Great Wolf Resorts, Inc.
and Subsidiaries:
|
|
|
|
|
|
|
|
76
|
|
|
|
|
77
|
|
|
|
|
78
|
|
|
|
|
79
|
|
|
|
|
80
|
|
|
|
|
81
|
|
75
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
Great Wolf Resorts, Inc.
We have audited the accompanying consolidated balance sheets of
Great Wolf Resorts, Inc. (a Delaware Corporation) and
subsidiaries (the Company) as of December 31, 2010 and
2009, and the related consolidated statements of operations and
comprehensive loss, equity and cash flows for each of the three
years in the period ended December 31, 2010. These
consolidated financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these consolidated financial statements based on our
audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of the Company as of December 31, 2010 and 2009,
and the results of their operations and their cash flows for
each of the three years in the period ended December 31,
2010, in conformity with accounting principles generally
accepted in the United States of America.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
Companys internal control over financial reporting as of
December 31, 2010, based on criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO) and our report dated February 25, 2011,
expressed an unqualified opinion thereon.
Milwaukee, Wisconsin
February 25, 2011
76
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(dollars in thousands,
|
|
|
|
except per share data)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
36,988
|
|
|
$
|
20,913
|
|
Escrows
|
|
|
1,283
|
|
|
|
5,938
|
|
Accounts receivable, net of allowance for doubtful accounts of
$13 and $101
|
|
|
3,278
|
|
|
|
2,192
|
|
Accounts receivable affiliates
|
|
|
3,764
|
|
|
|
2,614
|
|
Inventory
|
|
|
6,871
|
|
|
|
4,791
|
|
Other current assets
|
|
|
4,619
|
|
|
|
4,252
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
56,803
|
|
|
|
40,700
|
|
Property and equipment, net
|
|
|
623,958
|
|
|
|
676,405
|
|
Investment in and advances to affiliates
|
|
|
25,131
|
|
|
|
27,484
|
|
Notes receivable
|
|
|
|
|
|
|
8,268
|
|
Other assets
|
|
|
38,649
|
|
|
|
29,058
|
|
Intangible assets
|
|
|
26,697
|
|
|
|
23,829
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
771,238
|
|
|
$
|
805,744
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
70,083
|
|
|
$
|
16,126
|
|
Accounts payable
|
|
|
8,499
|
|
|
|
5,078
|
|
Accounts payable affiliates
|
|
|
4
|
|
|
|
|
|
Accrued expenses
|
|
|
28,519
|
|
|
|
21,970
|
|
Advance deposits
|
|
|
7,472
|
|
|
|
7,114
|
|
Other current liabilities
|
|
|
7,416
|
|
|
|
5,946
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
121,993
|
|
|
|
56,234
|
|
Mortgage debt
|
|
|
390,289
|
|
|
|
441,724
|
|
Other long-term debt
|
|
|
91,926
|
|
|
|
92,221
|
|
Deferred compensation liability
|
|
|
1,260
|
|
|
|
809
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
605,468
|
|
|
|
590,988
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Great Wolf Resorts stockholders equity:
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value, 250,000,000 shares
authorized, 32,339,125 and 31,278,889 shares issued and
outstanding at December 31, 2010 and 2009
|
|
|
323
|
|
|
|
313
|
|
Preferred stock, $0.01 par value, 10,000,000 shares
authorized, no shares issued or outstanding at December 31,
2010 and 2009
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
402,952
|
|
|
|
400,930
|
|
Accumulated deficit
|
|
|
(237,296
|
)
|
|
|
(186,287
|
)
|
Deferred compensation
|
|
|
(200
|
)
|
|
|
(200
|
)
|
|
|
|
|
|
|
|
|
|
Total Great Wolf Resorts stockholders equity
|
|
|
165,779
|
|
|
|
214,756
|
|
Noncontrolling interest
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
165,770
|
|
|
|
214,756
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
771,238
|
|
|
$
|
805,744
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
$
|
163,708
|
|
|
$
|
154,751
|
|
|
$
|
143,395
|
|
Food and beverage
|
|
|
45,869
|
|
|
|
42,643
|
|
|
|
38,808
|
|
Other hotel operations
|
|
|
45,317
|
|
|
|
38,377
|
|
|
|
35,365
|
|
Management and other fees
|
|
|
2,646
|
|
|
|
1,990
|
|
|
|
2,798
|
|
Management and other fees affiliates
|
|
|
4,594
|
|
|
|
4,973
|
|
|
|
5,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
262,134
|
|
|
|
242,734
|
|
|
|
225,712
|
|
Other revenue from managed properties-affiliates
|
|
|
10,989
|
|
|
|
17,132
|
|
|
|
19,826
|
|
Other revenue from managed properties
|
|
|
11,083
|
|
|
|
4,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
284,206
|
|
|
|
264,032
|
|
|
|
245,538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses by department:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
|
24,218
|
|
|
|
22,449
|
|
|
|
20,134
|
|
Food and beverage
|
|
|
34,436
|
|
|
|
33,217
|
|
|
|
30,990
|
|
Other
|
|
|
35,381
|
|
|
|
32,124
|
|
|
|
28,959
|
|
Other operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
67,471
|
|
|
|
60,986
|
|
|
|
51,902
|
|
Property operating costs
|
|
|
34,663
|
|
|
|
37,788
|
|
|
|
37,086
|
|
Depreciation and amortization
|
|
|
58,467
|
|
|
|
56,378
|
|
|
|
46,081
|
|
Impairment loss on investment in affiliates
|
|
|
|
|
|
|
|
|
|
|
18,777
|
|
Goodwill impairment
|
|
|
|
|
|
|
|
|
|
|
17,430
|
|
Asset impairment loss
|
|
|
18,741
|
|
|
|
24,000
|
|
|
|
|
|
Loss on disposition of property
|
|
|
18
|
|
|
|
255
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
273,395
|
|
|
|
267,197
|
|
|
|
251,378
|
|
Other expenses from managed properties-affiliates
|
|
|
10,989
|
|
|
|
17,132
|
|
|
|
19,826
|
|
Other expenses from managed properties
|
|
|
11,083
|
|
|
|
4,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
295,467
|
|
|
|
288,495
|
|
|
|
271,204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating loss
|
|
|
(11,261
|
)
|
|
|
(24,463
|
)
|
|
|
(25,666
|
)
|
Gain on sale of unconsolidated affiliate
|
|
|
|
|
|
|
(962
|
)
|
|
|
|
|
Investment income affiliates
|
|
|
(1,088
|
)
|
|
|
(1,330
|
)
|
|
|
(2,187
|
)
|
Interest income
|
|
|
(549
|
)
|
|
|
(642
|
)
|
|
|
(1,424
|
)
|
Interest expense
|
|
|
46,270
|
|
|
|
34,072
|
|
|
|
27,277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in unconsolidated affiliates
|
|
|
(55,894
|
)
|
|
|
(55,601
|
)
|
|
|
(49,332
|
)
|
Income tax (benefit) expense
|
|
|
(5,452
|
)
|
|
|
440
|
|
|
|
(11,956
|
)
|
Equity in unconsolidated affiliates, net of tax
|
|
|
576
|
|
|
|
2,435
|
|
|
|
3,349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(51,018
|
)
|
|
|
(58,476
|
)
|
|
|
(40,725
|
)
|
Net loss attributable to noncontrolling interest, net of tax
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Great Wolf Resorts, Inc.
|
|
$
|
(51,009
|
)
|
|
$
|
(58,476
|
)
|
|
$
|
(40,725
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss per common share
|
|
$
|
(1.65
|
)
|
|
$
|
(1.90
|
)
|
|
$
|
(1.32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss per common share
|
|
$
|
(1.65
|
)
|
|
$
|
(1.90
|
)
|
|
$
|
(1.32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
30,987,818
|
|
|
|
30,749,318
|
|
|
|
30,827,860
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
30,987,818
|
|
|
|
30,749,318
|
|
|
|
30,827,860
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(51,018
|
)
|
|
$
|
(58,476
|
)
|
|
$
|
(40,725
|
)
|
Unrealized gain on interest rate swap
|
|
|
|
|
|
|
|
|
|
|
(387
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
(51,018
|
)
|
|
|
(58,476
|
)
|
|
|
(40,338
|
)
|
Comprehensive loss attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss attributable to Great Wolf Resorts, Inc.
|
|
$
|
(51,018
|
)
|
|
$
|
(58,476
|
)
|
|
$
|
(40,338
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
78
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
(dollars
in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
Common
|
|
|
Paid- in
|
|
|
Accumulated
|
|
|
Deferred
|
|
|
Accumulated Other
|
|
|
Noncontrolling
|
|
|
Total
|
|
|
|
Shares
|
|
|
Stock
|
|
|
Capital
|
|
|
Deficit
|
|
|
Compensation
|
|
|
Comprehensive Loss
|
|
|
Interest
|
|
|
Equity
|
|
|
Balance, January 1, 2008
|
|
|
30,698,683
|
|
|
$
|
307
|
|
|
$
|
399,759
|
|
|
$
|
(87,086
|
)
|
|
$
|
(2,200
|
)
|
|
$
|
(387
|
)
|
|
$
|
|
|
|
$
|
310,393
|
|
Issuance of equity shares under the stock-based compensation plan
|
|
|
283,963
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
Sale of common stock deferred compensation plan
|
|
|
|
|
|
|
|
|
|
|
(2,000
|
)
|
|
|
|
|
|
|
2,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
1,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,882
|
|
Unrealized gain on interest rate swap, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
387
|
|
|
|
|
|
|
|
387
|
|
Net loss attributable to Great Wolf Resorts, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(40,725
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(40,725
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008
|
|
|
30,982,646
|
|
|
|
310
|
|
|
|
399,641
|
|
|
|
(127,811
|
)
|
|
|
(200
|
)
|
|
|
|
|
|
|
|
|
|
|
271,940
|
|
Issuance of equity shares under the stock-based compensation plan
|
|
|
296,243
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
1,289
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,289
|
|
Net loss attributable to Great Wolf Resorts, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(58,476
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(58,476
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009
|
|
|
31,278,889
|
|
|
|
313
|
|
|
|
400,930
|
|
|
|
(186,287
|
)
|
|
|
(200
|
)
|
|
|
|
|
|
|
|
|
|
|
214,756
|
|
Issuance of equity shares under the stock-based compensation plan
|
|
|
1,060,236
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
2,022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,022
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(51,009
|
)
|
|
|
|
|
|
|
|
|
|
|
(9
|
)
|
|
|
(51,018
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2010
|
|
|
32,339,125
|
|
|
$
|
323
|
|
|
$
|
402,952
|
|
|
$
|
(237,296
|
)
|
|
$
|
(200
|
)
|
|
$
|
|
|
|
$
|
(9
|
)
|
|
$
|
165,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
79
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
(dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(51,018
|
)
|
|
$
|
(58,476
|
)
|
|
$
|
(40,725
|
)
|
Adjustments to reconcile net loss to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
58,467
|
|
|
|
56,378
|
|
|
|
46,081
|
|
Bad debt expense
|
|
|
226
|
|
|
|
680
|
|
|
|
1,305
|
|
Impairment loss on investment in affiliates
|
|
|
|
|
|
|
|
|
|
|
18,777
|
|
Goodwill impairment
|
|
|
|
|
|
|
|
|
|
|
17,430
|
|
Asset impairment loss
|
|
|
18,741
|
|
|
|
24,000
|
|
|
|
|
|
Non-cash employee and director compensation
|
|
|
2,664
|
|
|
|
1,138
|
|
|
|
250
|
|
Loss on disposition of property
|
|
|
18
|
|
|
|
255
|
|
|
|
19
|
|
Gain on sale of unconsolidated affiliate
|
|
|
|
|
|
|
(962
|
)
|
|
|
|
|
Equity in losses of unconsolidated affiliates
|
|
|
639
|
|
|
|
2,416
|
|
|
|
4,421
|
|
Deferred tax expense (benefit)
|
|
|
(6,408
|
)
|
|
|
131
|
|
|
|
(14,072
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable and other assets
|
|
|
(1,138
|
)
|
|
|
(8,865
|
)
|
|
|
(1,916
|
)
|
Accounts payable, accrued expenses and other liabilities
|
|
|
6,921
|
|
|
|
(4,480
|
)
|
|
|
1,964
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
29,112
|
|
|
|
12,215
|
|
|
|
33,534
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures for property and equipment
|
|
|
(8,683
|
)
|
|
|
(49,258
|
)
|
|
|
(134,967
|
)
|
Loan repayment from unconsolidated affiliate
|
|
|
1,715
|
|
|
|
9,225
|
|
|
|
3,168
|
|
Investment in unconsolidated affiliates
|
|
|
|
|
|
|
(303
|
)
|
|
|
(10,430
|
)
|
Proceeds from sale of interest in unconsolidated affiliate
|
|
|
|
|
|
|
6,000
|
|
|
|
|
|
Investment in development
|
|
|
(517
|
)
|
|
|
834
|
|
|
|
(2,255
|
)
|
Proceeds from sale of assets
|
|
|
19
|
|
|
|
66
|
|
|
|
|
|
Cash acquired in acquisition of Creative Kingdoms, LLC
|
|
|
324
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in restricted cash
|
|
|
(1,991
|
)
|
|
|
160
|
|
|
|
55
|
|
Decrease (increase) in escrows
|
|
|
4,655
|
|
|
|
(3,383
|
)
|
|
|
(183
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(4,478
|
)
|
|
|
(36,659
|
)
|
|
|
(144,612
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments on long-term debt
|
|
|
(217,110
|
)
|
|
|
(8,031
|
)
|
|
|
(57,294
|
)
|
Proceeds from issuance of long-term debt
|
|
|
219,337
|
|
|
|
51,051
|
|
|
|
168,042
|
|
Payment of loan costs
|
|
|
(10,786
|
)
|
|
|
(11,894
|
)
|
|
|
(4,036
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(8,559
|
)
|
|
|
31,126
|
|
|
|
106,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
16,075
|
|
|
|
6,682
|
|
|
|
(4,366
|
)
|
Cash and cash equivalents, beginning of year
|
|
|
20,913
|
|
|
|
14,231
|
|
|
|
18,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$
|
36,988
|
|
|
$
|
20,913
|
|
|
$
|
14,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest, net of capitalized interest
|
|
$
|
40,904
|
|
|
$
|
33,458
|
|
|
$
|
26,749
|
|
Cash paid for income taxes, net of refunds
|
|
$
|
549
|
|
|
$
|
411
|
|
|
$
|
597
|
|
Non-cash items:
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction in process accruals
|
|
$
|
|
|
|
$
|
20
|
|
|
$
|
6,969
|
|
Loan cost accruals
|
|
$
|
679
|
|
|
$
|
|
|
|
$
|
|
|
Conversion of note receivable and accrued interest to equity
investment
|
|
$
|
9,963
|
|
|
$
|
|
|
|
$
|
|
|
See accompanying notes to consolidated financial statements.
80
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
(dollars in thousands, except per share amounts)
The terms Great Wolf Resorts, us,
we and our are used in this report to
refer to Great Wolf Resorts,
Inc.®
and its consolidated subsidiaries.
Business
Summary
We are a family entertainment resort company that provides our
guests with a high quality vacation at an affordable price. We
are the largest owner, licensor, operator and developer in North
America of drive-to family resorts featuring indoor waterparks
and other family-oriented entertainment activities based on the
number of resorts in operation. Each of our resorts feature
approximately 300 to 600 family suites, each of which sleeps
from six to ten people and includes a wet bar, microwave oven,
refrigerator and dining and sitting area. We provide a
full-service entertainment resort experience to our target
customer base: families with children ranging in ages from 2 to
14 years old that live within a convenient driving distance
of our resorts. We operate and license resorts under our Great
Wolf
Lodge®
and Blue Harbor
Resorttm
brand names. Our Great Wolf Lodge brand name is our primary
resort band and we have entered into licensing and
licensing-and-management
arrangements with third-parties to the operation of resorts
under that brand name. Our resorts are open year-round and
provide a consistent, comfortable environment where our guests
can enjoy our various amenities and activities.
We provide our guests with a self-contained vacation experience
and focus on capturing a significant portion of their total
vacation spending. We earn revenues through the sale of rooms
(which includes admission to our indoor waterpark), and other
revenue-generating resort amenities. Each of our resorts
features a combination of some or all of the following
revenue-generating amenities: themed restaurants, ice cream shop
and confectionery, full-service adult spa, kid spa, game arcade,
gift shop, miniature golf, interactive game attraction, family
tech center and meeting space. We also generate revenues from
licensing fees, management fees and other fees with respect to
our operation or development of properties owned in whole or in
part by third parties.
The following table presents an overview of our portfolio of
resorts. As of December 31, 2010, we operate, manage
and/or have
entered into licensing arrangements relating to the operation of
11 Great Wolf Lodge resorts (our signature Northwoods-themed
resorts), and one Blue Harbor Resort (a nautical-themed
property). We anticipate that most of our future resorts will be
licensed
and/or
developed under our Great Wolf Lodge brand, but we may operate
and/or enter
into licensing arrangements with regard to additional
nautical-themed resorts under our Blue Harbor Resort brand or
other brands in appropriate markets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
Indoor
|
|
|
Ownership
|
|
|
|
Number of
|
|
Condominium
|
|
Entertainment
|
|
|
Percentage
|
|
Opened
|
|
Guest Suites
|
|
Units(1)
|
|
Area(2)
|
|
|
|
|
|
|
|
|
|
|
(Approx. sq. ft.)
|
|
Wisconsin Dells, WI(3)
|
|
|
|
|
|
|
1997
|
|
|
|
308
|
|
|
|
77
|
|
|
|
102,000
|
|
Sandusky, OH(3)
|
|
|
|
|
|
|
2001
|
|
|
|
271
|
|
|
|
|
|
|
|
41,000
|
|
Traverse City, MI
|
|
|
100
|
%
|
|
|
2003
|
|
|
|
280
|
|
|
|
|
|
|
|
57,000
|
|
Kansas City, KS
|
|
|
100
|
%
|
|
|
2003
|
|
|
|
281
|
|
|
|
|
|
|
|
57,000
|
|
Sheboygan, WI
|
|
|
100
|
%
|
|
|
2004
|
|
|
|
182
|
|
|
|
64
|
|
|
|
54,000
|
|
Williamsburg, VA(4)
|
|
|
100
|
%
|
|
|
2005
|
|
|
|
405
|
|
|
|
|
|
|
|
87,000
|
|
Pocono Mountains, PA(4)
|
|
|
100
|
%
|
|
|
2005
|
|
|
|
401
|
|
|
|
|
|
|
|
101,000
|
|
Niagara Falls, ONT(5)
|
|
|
|
|
|
|
2006
|
|
|
|
406
|
|
|
|
|
|
|
|
104,000
|
|
Mason, OH(4)
|
|
|
100
|
%
|
|
|
2006
|
|
|
|
401
|
|
|
|
|
|
|
|
105,000
|
|
Grapevine, TX(4)
|
|
|
100
|
%
|
|
|
2007
|
|
|
|
605
|
|
|
|
|
|
|
|
110,000
|
|
Grand Mound, WA(6)
|
|
|
49
|
%
|
|
|
2008
|
|
|
|
398
|
|
|
|
|
|
|
|
74,000
|
|
Concord, NC
|
|
|
100
|
%
|
|
|
2009
|
|
|
|
402
|
|
|
|
|
|
|
|
97,000
|
|
81
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
(1) |
|
Condominium units are individually owned by third parties and
are managed by us. |
|
(2) |
|
Our indoor entertainment areas generally include our indoor
waterpark, game arcade, childrens activity room, family
tech center,
MagiQuest®
(an interactive game attraction) and fitness room, as well as
our spa in the resorts that have such amenities. |
|
(3) |
|
These properties are owned by CNL Lifestyle Properties, Inc.
(CNL), a real estate investment trust focused on leisure and
lifestyle properties. We currently manage both properties and
license the Great Wolf Lodge brand to these resorts. |
|
(4) |
|
Five of our properties (Great Wolf Lodge resorts in
Williamsburg, VA; Pocono Mountains, PA; Mason, OH; Grapevine, TX
and Concord, NC) each had a book value of fixed assets equal to
ten percent or more of our total assets as of December 31,
2010 and each had total revenues equal to ten percent or more of
our total revenues for the year ended December 31, 2010. |
|
(5) |
|
An affiliate of Ripley Entertainment, Inc. (Ripley), our
licensee, owns this resort. We have granted Ripley a license to
use the Great Wolf Lodge name for this resort through April 2016. |
|
(6) |
|
This property is owned by a joint venture. The Confederated
Tribes of the Chehalis Reservation (Chehalis) owns a 51%
interest in the joint venture, and we own a 49% interest. We
manage the property and license the Great Wolf Lodge brand to
the joint venture under long-term agreements through April 2057,
subject to earlier termination in certain situations. The joint
venture leases the land for the resort from the United States
Department of the Interior, which is trustee for Chehalis. |
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
Principles of Consolidation The accompanying
consolidated financial statements include all of the accounts of
Great Wolf Resorts and our consolidated subsidiaries. All
significant intercompany balances and transactions have been
eliminated in the consolidated financial statements.
Cash and Cash Equivalents Cash and cash
equivalents consist of highly liquid investments with an
original maturity of three months or less when acquired. Cash is
invested with federally insured institutions that are members of
the FDIC. Cash balances with institutions may be in excess of
federally insured limits or may be invested in time deposits
that are not insured by the institution, the FDIC or any other
government agency. Cash and cash equivalents does not include
cash escrowed under loan agreements, cash that is held by a loan
servicer under a lock-box arrangement, or cash restricted in
connection with deferred compensation payable.
Accounts Receivable Accounts receivable
primarily represents receivables from resort guests who occupy
rooms and utilize resort amenities. We provide an allowance for
doubtful accounts when we determine that it is more likely than
not a specific account will not be collected. Bad debt expense
for the years ended December 31, 2010, 2009, and 2008 was
$226, $680, and $1,305, respectively. Writeoffs of accounts
receivable for the years ended December 31, 2010, 2009, and
2008 were $138, $1,894, and $103, respectively.
Inventory Inventories are comprised primarily
of retail and food and beverage inventories and are recorded at
the lower of cost or an average cost basis or market.
Property and Equipment Investments in
property and equipment are recorded at cost. These assets are
depreciated using the straight-line method over their estimated
useful lives as follows:
|
|
|
|
|
Buildings and improvements
|
|
|
20-40 years
|
|
Fixtures and equipment, including waterpark equipment
|
|
|
3-15 years
|
|
We periodically review the estimated useful lives we have
assigned to our depreciable assets to determine whether those
useful lives are reasonable and appropriate.
82
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Improvements and replacements are capitalized when they extend
the useful life, increase capacity or improve the efficiency of
the asset. Repairs and maintenance expenditures are expensed as
incurred. Construction in process includes costs such as site
work, permitting and construction related to resorts under
development. Interest is capitalized on construction in process
balances during the construction period. Interest capitalized
totaled $1,761, and $4,714 for the years ended December 31,
2009 and 2008, respectively. We had no capitalized interest for
the year ended December 31, 2010.
Loan Fees Loan fees are capitalized and
amortized over the term of the loan using a method that
approximates the effective interest method. Loan fees, net of
accumulated amortization, were $14,014 and $11,671 as of
December 31, 2010 and 2009, respectively. Amortization of
loan fees was $8,443, $6,684, and $2,502 for the years ended
December 31, 2010, 2009, and 2008, respectively. Included
in loan fee amortization for the years ended December 31,
2010 and 2008 were $3,500 and $615, respectively, of loan fees
that were written off due to repayments of related debt.
Acquisition Accounting We follow acquisition
accounting for all acquisitions that meet the business
combination definition. Acquisition accounting requires us to
measure the identifiable assets acquired, the liabilities
assumed, and any noncontrolling interest at the acquisition-date
fair value. While we use our best estimates and assumptions as
part of the purchase price allocation process to accurately
value assets acquired and liabilities assumed at the acquisition
date, our estimates are inherently uncertain and subject to
refinement. As a result, during the measurement period, which
may be up to one year from the acquisition date, we record
adjustments to the assets acquired and liabilities assumed, with
the corresponding offset to goodwill. Upon the conclusion of the
measurement period or final determination of the values of
assets acquired or liabilities assumed, whichever comes first,
any subsequent adjustments are recorded to our consolidated
statements of operation.
Partially-Owned Entities In determining
whether we had controlling interest in a partially-owned entity
and the requirement to consolidate the accounts of that entity,
we consider factors such as ownership interest, board
representation, management representation, authority to make
decisions, and contractual and substantive participating rights
of the partners/members as well as whether the entity is a
variable interest entity in which we will absorb the majority of
the entitys expected losses, if they occur, or receive the
majority of the expected residual returns, if they occur, or
both. We record profits and losses from our partially-owned
entities according to the terms of the operating agreements.
Investments In and Advances to Unconsolidated
Affiliates We use the equity method to account
for our investments in unconsolidated joint ventures, as we do
not have a controlling interest. Net income or loss is allocated
between the partners in the joint ventures based on the
hypothetical liquidation at book value method (HLBV). Under the
HLBV method, net income or loss is allocated between the
partners based on the difference between each partners
claim on the net assets of the partnership at the end and
beginning of the period, after taking into account contributions
and distributions. Each partners share of the net assets
of the partnership is calculated as the amount that the partner
would receive if the partnership were to liquidate all of its
assets at net book value and distribute the resulting cash to
creditors and partners in accordance with their respective
priorities. Periodically we may make advances to our affiliates.
Intangible Assets Our intangible assets
consist mainly of the value of our Great Wolf Lodge brand name.
The brand name intangible asset has an indefinite useful life.
We do not amortize the brand name intangible, but instead test
it for possible impairment at least annually or when
circumstances warrant by comparing the fair value of the
intangible asset with its carrying amount. Our assessment was
performed as of December 31, 2010 and determined that no
such impairment had occurred. Future adverse changes in the
hospitality and lodging industry, market conditions or poor
operating results of the underlying real estate assets could
result in future losses or the inability to recover the carrying
value of these intangibles.
83
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Goodwill The excess of the purchase price of
entities that are considered to be purchases of businesses over
the estimated fair value of tangible and identifiable intangible
assets acquired is recorded as goodwill. We are required to
assess goodwill for impairment annually, or more frequently if
circumstances indicate impairment may have occurred. We assess
goodwill for such impairment by comparing the carrying value of
our reporting units to their fair values. We determine our
reporting units fair values using a discounted cash flow
model.
In connection with the acquisition of the majority interest in
Creative Kingdoms, LLC (CK) in 2010 we recorded $2,276 of
goodwill. In the fourth quarter of 2010, we reduced the amount
of goodwill by $910 when we established a deferred tax asset as
a result of the difference between the total estimated fair
values and the tax bases of the assets acquired from CK.
Goodwill is included within intangible assets on our
consolidated balance sheet.
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Balance as of January 1
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
|
|
|
$
|
130,496
|
|
Accumulated impairment losses
|
|
|
|
|
|
|
(68,405
|
)
|
Goodwill related to sale of affiliate
|
|
|
|
|
|
|
(62,091
|
)
|
Goodwill related to the acquisition of the majority interest in
CK
|
|
|
1,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,366
|
|
|
|
|
|
Balance as of December 31
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
|
130,496
|
|
Accumulated impairment losses
|
|
|
|
|
|
|
(68,405
|
)
|
Goodwill related to sale of affiliate
|
|
|
|
|
|
|
(62,091
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,366
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of Long-Lived Assets When
circumstances, such as adverse market conditions, indicate that
the carrying value of a long-lived asset may be impaired, we
perform an analysis to review the recoverability of the
assets carrying value. We make estimates of the
undiscounted cash flows (excluding interest charges) from the
expected future operations of the asset. These estimates
consider factors such as expected future operating income,
operating trends and prospects, as well as the effects of
demand, competition and other factors. If the analysis indicates
that the carrying value is not recoverable from future cash
flows, an impairment loss is recognized to the extent that the
carrying value exceeds the estimated fair value. Any impairment
losses are recorded as operating expenses, which reduce net
income.
During the quarter ended December 31, 2010, we recorded
$18,741 of impairment charges related to our Traverse City and
Kansas City resorts. We determined the carrying values of these
resorts were impaired in light of the reduced estimated hold
periods for the resorts. Because of the reduced estimated hold
periods, we performed recoverability tests of these resorts to
determine if further assessment for potential impairment was
required. Based on this analysis of undiscounted cash flows, we
determined the carrying value of these resorts were not
recoverable. As a result, we recorded an $18,741 impairment
charge to decrease the resorts carrying value to their
estimated fair value (net of estimated disposal costs) as of
December 31, 2010. We estimated the properties fair
values by using available market information for similar assets,
as well as considering estimated future cash flows, terminal
values based on the projected cash flows and capitalization
rates in the range of what is reported in industry publications
for operationally similar assets and other available market
information. The cash flows considered in estimating the fair
values were discounted using market-based discounts generally
used for operationally and geographically similar assets.
Although we believe our estimated fair value for the resorts are
reasonable, the actual fair value we ultimately realize from
these resorts
84
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
could differ materially from this estimate. The impairment
charge is included in our Resort Ownership/Operation segment.
Because of triggering events that occurred in the three months
ended September 30, 2009, related to our resort in
Sheboygan, including changes in the expectation of how long we
will hold this property, current period and historical operating
losses and the deterioration in the current market conditions,
we performed a recoverability test of this resort to determine
if further assessment for potential impairment was required.
Based on this analysis of undiscounted cash flows, we determined
the carrying value of this resort was not recoverable. As a
result, we recorded a $24,000 impairment charge to decrease the
resorts carrying value to its estimated fair value (net of
estimated disposal costs) as of September 30, 2009. To
determine the estimated fair value for purposes of calculating
the impairment charge, we used a combination of historical and
projected cash flows and other available market information,
such as recent sales prices for similar assets. Although we
believe our estimated fair value for the resort is reasonable,
the actual fair value we ultimately realize from this resort
could differ materially from this estimate. The impairment
charge was included in our Resort Ownership/Operation segment.
Revenue Recognition We earn revenues from our
resort operations and management of resorts and other related
services. We recognize revenue from rooms, food and beverage,
and other operating departments at the resorts and from product
sales, admission fees and retail revenues from our subsidiary
that is the developer of experiential gaming products, as earned
at the time of sale or rendering of service. Cash received in
advance of the sale or rendering of services is recorded as
advance deposits on the consolidated balance sheets. We
recognize resort management, license and other related fees as
they are contractually earned. We recognize development and
construction management fees as earned under the completed
contract method for projects with a short duration, and the
percentage of completion method (based on
contract-to-date
services performed or costs incurred compared to services
performed or total expected costs) for longer-term projects.
Other Revenue and Other Expenses From Managed
Properties We employ the staff at our managed
properties. Under our management agreements, the resort owners
reimburse us for payroll, benefits and certain other costs
related to the staff we employ at the managed properties. The
reimbursement of payroll, benefits and costs is recorded as
other revenue from managed properties on our
statements of operations, with a corresponding expense recorded
as other expenses from managed properties.
Noncontrolling Interests We record the
non-owned equity interests of our consolidated subsidiaries as a
separate component of our consolidated equity on our
consolidated balance sheet. The net earnings attributable to the
controlling and noncontrolling interests are included on the
face of our statement of operations. Due to our acquisition of
CK in June 2010 we have a consolidated subsidiary with a
noncontrolling interest as of December 31, 2010.
Income Taxes We account for income taxes
under the asset and liability method, which requires the
recognition of deferred tax assets and liabilities for the
expected future tax consequences of events that have been
included in the financial statements. Under this method,
deferred tax assets and liabilities are determined based on the
differences between the financial statement and tax basis of
assets and liabilities using enacted tax rates in effect for the
year in which the differences are expected to reverse. The
effect of a change in tax rates on deferred tax assets and
liabilities is recognized in income in the period that includes
the enactment date.
Significant management judgment is required in determining our
provision or benefit for income taxes, our deferred tax assets
and liabilities, and any valuation allowance recorded against
our net deferred tax assets. We record net deferred tax assets
(primarily resulting from net operating loss carryforwards) to
the extent we believe these assets will more likely than not be
realized. In making such determination, we consider all
available positive and negative evidence, including scheduled
reversals of deferred tax liabilities, projected future taxable
income (that could result from a sale of one or more of our
resorts where there is a sales price
85
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
in excess of tax basis), tax planning strategies and recent
financial operations. In the event we were to determine that we
would not be able to realize our deferred tax assets, we would
establish a valuation allowance, which would increase the
provision for income taxes. Conversely, in the event we were to
determine that we would be able to realize our deferred income
tax assets in the future in excess of their net recorded amount,
we would make an adjustment to the valuation allowance which
would reduce the provision for income taxes.
As of December 31, 2010 and 2009, we recorded valuation
allowances of $35,564 and $23,008, respectively, due to
uncertainties related to our ability to utilize some of our
deferred tax assets, primarily consisting of certain net
operating loss carryforwards, before they expire. The valuation
allowance we recorded is based on our estimates of taxable
income solely from the reversal of existing deferred tax
liabilities and the period over which deferred tax assets
reverse. In the event that actual results differ from these
estimates or we adjust these estimates in a future period, we
may need to increase or decrease our valuation allowance, which
could materially impact our consolidated statement of operations.
A tax benefit from an uncertain tax position may be recognized
when it is more likely than not that the position will be
sustained upon examination, including resolutions of any related
appeals or litigation processes, based on the technical merits.
Income tax positions must meet a more-likely-than-not
recognition.
We and our subsidiaries file income tax returns in the
U.S. federal jurisdiction, and various states and foreign
jurisdictions. All of the tax years since the date of our
initial public offering (IPO) in 2004 are open in all
jurisdictions. Our policy is to recognize interest related to
unrecognized tax benefits as interest expense and penalties as
income tax expense. We believe that we have appropriate support
for the income tax positions taken and to be taken on our tax
returns and that our accruals for tax liabilities are adequate
for all open years based on an assessment of many factors
including interpretations of tax law applied to the facts of
each matter.
Earnings per share We calculate our basic
earnings per common share by dividing net income (loss)
available to common shareholders by the weighted average number
of shares of common stock outstanding excluding non-vested
shares. Our diluted earnings per common share assumes the
issuance of common stock for all potentially dilutive stock
equivalents outstanding using the treasury stock method. In
periods in which we incur a net loss, we exclude potentially
dilutive stock equivalents from the computation of diluted
weighted average shares outstanding, as the effect of those
potentially dilutive items is anti-dilutive.
Derivatives Derivative instruments are
recorded on the balance sheet as either an asset or liability
measured at fair value. If the derivative is designated as a
fair value hedge, the changes in the fair value of the
derivative are recognized in earnings. To the extent the hedge
is effective; there is an offsetting adjustment to the basis of
the item hedged. If the derivative is designated as a cash flow
hedge, the effective portions of the changes in fair value or
the derivative are recorded as a component of accumulated other
comprehensive loss and recognized in the consolidated statements
of operations when the hedged item affects earnings. Ineffective
portions of changes in the fair value of hedges are recognized
in earnings. Our policy is to execute derivative financial
instruments with creditworthy banks and not to enter into such
instruments for speculative purposes.
Share-based compensation We account for
share-based compensation based on the fair value of the award at
the date of grant over the requisite service period.
Advertising Advertising costs are expensed as
incurred. Advertising expense for the years ended
December 31, 2010, 2009, and 2008 was $17,982, $19,231, and
$13,321, respectively.
Comprehensive Income Comprehensive income
consists of the net income and other gains and losses affecting
stockholders equity that, under accounting principles
generally accepted in the United States, are excluded from net
income. Other comprehensive loss as presented in the
consolidated statements of
86
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
stockholders equity for 2008 consisted of the unrealized
gain, net of tax, on our cash flow hedge which expired in
November 2008.
Segments We are organized into a single
operating division. Within that operating division, we have two
reportable segments:
|
|
|
|
|
Resort ownership/operation revenues derived from our
consolidated owned resorts; and
|
|
|
|
Resort third-party management/licensing revenues
derived from management, license and other related fees from
unconsolidated managed resorts.
|
The following summarizes significant financial information
regarding our segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resort Third-
|
|
|
|
|
|
|
|
|
|
Resort
|
|
|
Party
|
|
|
|
|
|
Totals per
|
|
|
|
Ownership/
|
|
|
Management/
|
|
|
|
|
|
Financial
|
|
|
|
Operation
|
|
|
Licensing
|
|
|
Other
|
|
|
Statements
|
|
|
Year Ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
248,592
|
|
|
$
|
29,312
|
|
|
$
|
6,302
|
|
|
$
|
284,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
(55,589
|
)
|
|
|
|
|
|
|
(2,878
|
)
|
|
$
|
(58,467
|
)
|
Asset impairment loss
|
|
|
(18,741
|
)
|
|
|
|
|
|
|
|
|
|
$
|
(18,741
|
)
|
Net operating income (loss)
|
|
|
(15,028
|
)
|
|
|
7,240
|
|
|
|
(3,473
|
)
|
|
$
|
(11,261
|
)
|
Investment income affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,088
|
)
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(549
|
)
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in unconsolidated affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(55,894
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to long-lived assets
|
|
|
7,463
|
|
|
|
|
|
|
|
1,220
|
|
|
$
|
8,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
646,578
|
|
|
|
1,778
|
|
|
|
122,882
|
|
|
$
|
771,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resort Third-
|
|
|
|
|
|
|
|
|
|
Resort
|
|
|
Party
|
|
|
|
|
|
Totals per
|
|
|
|
Ownership/
|
|
|
Management/
|
|
|
|
|
|
Financial
|
|
|
|
Operation
|
|
|
Licensing
|
|
|
Other
|
|
|
Statements
|
|
|
Year Ended December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
235,771
|
|
|
$
|
28,261
|
|
|
$
|
|
|
|
$
|
264,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
(55,596
|
)
|
|
|
|
|
|
|
(782
|
)
|
|
$
|
(56,378
|
)
|
Asset impairment loss
|
|
|
(24,000
|
)
|
|
|
|
|
|
|
|
|
|
$
|
(24,000
|
)
|
Net operating income (loss)
|
|
|
(52,246
|
)
|
|
|
6,963
|
|
|
|
20,820
|
|
|
$
|
(24,463
|
)
|
Gain on sale of unconsolidated affiliate
|
|
|
|
|
|
|
|
|
|
|
(962
|
)
|
|
|
(962
|
)
|
Investment income affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,330
|
)
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(642
|
)
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in unconsolidated affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(55,601
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to long-lived assets
|
|
|
48,768
|
|
|
|
|
|
|
|
490
|
|
|
$
|
49,258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
707,472
|
|
|
|
2,942
|
|
|
|
95,330
|
|
|
$
|
805,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resort Third-
|
|
|
|
|
|
|
|
|
|
Resort
|
|
|
Party
|
|
|
|
|
|
Totals per
|
|
|
|
Ownership/
|
|
|
Management/
|
|
|
|
|
|
Financial
|
|
|
|
Operation
|
|
|
Licensing
|
|
|
Other
|
|
|
Statements
|
|
|
Year Ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
217,568
|
|
|
$
|
27,970
|
|
|
$
|
|
|
|
$
|
245,538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
(45,042
|
)
|
|
|
|
|
|
|
(1,039
|
)
|
|
$
|
(46,081
|
)
|
Impairment loss on investment in affiliates
|
|
|
|
|
|
|
|
|
|
|
(18,777
|
)
|
|
$
|
(18,777
|
)
|
Goodwill impairment
|
|
|
(16,021
|
)
|
|
|
|
|
|
|
(1,409
|
)
|
|
$
|
(17,430
|
)
|
Net operating income (loss)
|
|
|
(11,286
|
)
|
|
|
8,144
|
|
|
|
(22,524
|
)
|
|
$
|
(25,666
|
)
|
Investment income affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,187
|
)
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,424
|
)
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in unconsolidated affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(49,332
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to long-lived assets
|
|
|
134,167
|
|
|
|
|
|
|
|
800
|
|
|
$
|
134,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
738,119
|
|
|
|
2,314
|
|
|
|
99,628
|
|
|
$
|
840,061
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Other items in the table above includes items that do not
constitute a reportable segment and represent corporate-level
activities and the activities of other operations not included
in Resort Ownership/Operation or Resort Third-Party
Management/License segments. Total assets at the corporate level
primarily consist of cash, our investment in affiliates, and
intangibles.
Use of Estimates To prepare financial
statements in conformity with accounting principles generally
accepted in the United States of America, we must make estimates
and assumptions. These estimates and assumptions affect the
reported amounts in the financial statements, and the disclosure
of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could
differ from those estimates.
New Accounting Pronouncements In June 2009,
the FASB issued guidance which changes how a reporting entity
determines when an entity that is insufficiently capitalized or
is not controlled through voting (or similar rights) should be
consolidated. The determination of whether a reporting entity is
required to consolidate another entity is based on, among other
things, the other entitys purpose and design and the
reporting entitys ability to direct the activities of the
other entity that most significantly impact the other
entitys economic performance. The guidance requires a
reporting entity to provide additional disclosures about its
involvement with variable interest entities and any significant
changes in risk exposure due to that involvement. A reporting
entity will be required to disclose how its involvement with a
variable interest entity affects the reporting entitys
financial statements. The adoption of this guidance is effective
for fiscal years beginning after November 15, 2009, and
interim periods within those fiscal years. We adopted this
guidance on January 1, 2010. The adoption of this guidance
did not have a material impact on our consolidated financial
statements.
In October 2009, the FASB issued guidance for revenue
recognition with multiple deliverables. This guidance eliminates
the residual method under the current guidance and replaces it
with the relative selling price method when
allocating revenue in a multiple deliverable arrangement. The
selling price for each deliverable shall be determined using
vendor specific objective evidence of selling price, if it
exists, otherwise third-party evidence of selling price shall be
used. If neither exists for a deliverable, the vendor shall use
its best estimate of the selling price for that deliverable.
After adoption, this guidance will also require expanded
qualitative and quantitative disclosures. The guidance is
effective for revenue arrangements entered into or materially
modified in fiscal years beginning on or after June 15,
2010, although early adoption is permitted.
88
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
We do not expect the adoption of this guidance to have a
material impact on our consolidated financial statements.
In January 2010, the FASB issued updated guidance related to
fair value measurement and disclosures, which requires a
reporting entity to disclose separately the amounts of
significant transfers in and out of Level 1 and
Level 2 fair value measurements and to describe the reasons
for the transfers. The updated guidance also requires that an
entity should provide fair value measurement disclosures for
each class of assets and liabilities and disclosures about the
valuation techniques and inputs used to measure fair value for
both recurring and non-recurring fair value measurements for
Level 2 and Level 3 fair value measurements. This
updated guidance became effective for interim or annual
financial reporting periods beginning after December 15,
2009. We adopted this guidance on January 1, 2010. The
adoption of this guidance did not have a material impact on our
consolidated financial statements.
In July 2010, the FASB issued guidance on disclosures about the
credit quality of financing receivables and the allowance for
credit losses. The guidance requires new disclosures that will
require companies to provide more information about the credit
quality of their financing receivables in the disclosures to the
financial statements including, but not limited to, significant
purchases and sales of financing receivables, aging information
and credit quality indicators. This guidance will be effective
for interim or annual financial reporting periods beginning
after December 15, 2010. We do not expect the adoption of
this guidance to have a material impact on our consolidated
financial statements.
In December 2010, the FASB issued guidance which (1) does
not prescribe a specific method of calculating the carrying
calculating the carrying value of a reporting unit in the
performance of step 1 of the goodwill impairment test and
(2) requires entities with a zero or negative carrying
value to assess, considering certain qualitative factors,
whether it is more likely than not that a goodwill impairment
exists. If an entity concludes that it is more likely than not
that a goodwill impairment exists, the entity must perform step
2 of the goodwill impairment test. This guidance will be
effective for impairment tests performed during fiscal years
(and interim periods within those years) that begin after
December 15, 2010. We are currently evaluating the impact
of this guidance on our consolidated financial statements.
In December 2010, the FASB issued guidance to address difference
in the ways entities have interpreted disclosures about pro
forma revenue and earnings in a business combination. This
guidance states that if a public entity presents comparative
financial statements, the entity should disclose revenue and
earnings of the combined entity as though the business
combination that occurred during the current year had occurred
as of the beginning of the comparable prior annual reporting
period only. This guidance will be effective prospectively for
business combinations whose acquisition date is at or after the
beginning of the first annual reporting period on or after
December 15, 2010. We are currently evaluating the impact
of this guidance on our consolidated financial statements.
|
|
3.
|
INVESTMENT
IN AFFILIATES
|
CNL
Joint Venture
On August 6, 2009, we sold our 30.26% joint venture
interest to CNL for $6,000. We recognized a $962 gain on this
sale.
89
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Summary financial data for this joint venture is as follows:
|
|
|
|
|
|
|
Period January 1
|
|
|
through
|
|
|
August 5,
|
Operating data:
|
|
2009
|
|
Revenue
|
|
$
|
19,750
|
|
Operating expenses
|
|
$
|
(24,213
|
)
|
Net loss
|
|
$
|
(4,463
|
)
|
Grand
Mound Joint Venture
Our joint venture with The Confederated Tribes of the Chehalis
Reservation owns the Great Wolf Lodge resort and conference
center on a
39-acre land
parcel in Grand Mound, Washington. This resort opened in March
2008. This joint venture is a limited liability company. We are
a member of that limited liability company with a 49% ownership
interest. At December 31 2010, the joint venture had aggregate
outstanding indebtedness to third parties of $98,212. As of
December 31, 2010, we have made combined loan and equity
contributions, net of loan repayments, of $27,985 to the joint
venture to fund a portion of construction costs of the resort.
In January 2009, the other member of the joint venture purchased
$5,991 of our loan at par.
Summary financial data for this joint venture as of and for the
years ended December 31, 2010 and 2009 is as follows:
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
142,329
|
|
|
$
|
145,247
|
|
Total liabilities
|
|
$
|
112,307
|
|
|
$
|
114,129
|
|
Operating data:
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
41,669
|
|
|
$
|
39,645
|
|
Operating expenses
|
|
$
|
37,707
|
|
|
$
|
36,353
|
|
Net loss
|
|
$
|
(1,096
|
)
|
|
$
|
(2,461
|
)
|
We had a receivable from the joint venture of $3,764 and $2,614
that relates primarily to accrued preferred equity returns and
management fees as of December 31, 2010 and 2009,
respectively. We had a payable to the joint venture of $4 as of
December 31, 2010.
|
|
4.
|
VARIABLE
INTEREST ENTITIES
|
In accordance with the guidance for the consolidation of
variable interest entities, we analyze our variable interests,
including equity investments and management agreements, to
determine if an entity in which we have a variable interest, is
a variable interest entity. Our analysis includes both
quantitative and qualitative reviews. We base our quantitative
analysis on the forecasted cash flows of the entity, and our
qualitative analysis on our review of the design of the entity,
its organization structure including decision-making ability,
and relevant financial agreements. We also use our qualitative
analyses to determine if we must consolidate a variable interest
entity as the primary beneficiary.
The following summarizes our analyses of entities in which we
have a variable interest and that we have concluded are variable
interest entities:
|
|
|
|
|
We have equity investments in and a loan to the joint venture
that owns the Great Wolf Lodge resort Grand Mound, Washington.
We manage that resort and we have concluded that the joint
venture is a variable interest entity because the management
fees we receive represent a variable interest. The management
contract, however, does not provide us with power over the
activities that most
|
90
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
significantly impact the economic performance of the joint
venture. As we lack the ability to direct the activities that
most significantly affect the resorts performance, we are
not the primary beneficiary of the joint venture and, therefore,
we do not consolidate this entity at December 31, 2010.
During the year ended December 31, 2010 and 2009, we did
not provide any support to this entity that we were not
contractually obligated to do so. Our maximum exposure to loss
related to our involvement with this entity as of
December 31, 2010 is limited to the carrying value of our
equity investments in and loans to the joint venture as of that
date. The total carrying values of those items on our balance
sheet as of December 31, 2010 is $25,131.
|
|
|
|
|
|
We have equity investments in two subsidiaries which are
Delaware statutory trusts, both of which were used to issue
trust preferred securities through private offerings. We have
concluded that both of these trusts are variable interest
entities. As we lack the ability to direct the activities that
most significantly impact the trusts performance, however,
we are not the primary beneficiary and therefore, we do not
consolidate these entities at September 30, 2010. During
the year ended December 31, 2010 and 2009, we did not
provide any support to these entities that we were not
contractually obligated to do so. Our maximum exposure to loss
related to our involvement with these entities as of
December 31, 2010 is limited to the carrying value of our
equity investments in the entities as of that date. The total
carrying values of those items on our balance sheet as of
December 31, 2010 is $2,420.
|
|
|
5.
|
ACQUISTION
OF CREATIVE KINGDOMS
|
On June 7, 2010, we acquired a 62.4% equity interest in
Creative Kingdoms (CK) in exchange for all of the $8,700
principal balance, plus accrued interest of $1,263, of
convertible indebtedness owed to us by CK. CK is a developer of
experiential gaming products including
MagiQuest®,
an interactive game attraction available at nine of our resorts.
CK also owns or has sold to other parties several stand-alone
MagiQuest facilities or similar attractions.
We have consolidated CK as we have a majority ownership interest
in CK. We accounted for this business combination using the
acquisition method of accounting, which requires us to measure
the identifiable assets acquired, the liabilities assumed, and
any noncontrolling interest at the acquisition-date fair value.
We have recorded the identifiable assets acquired, the
liabilities assumed and the noncontrolling interest at amounts
that approximate fair value. We have recorded $2,276 of
goodwill, which represents the excess of (a) the
consideration transferred and the fair value of any
noncontrolling interest in the acquiree over (b) the net of
the acquisition date fair values of the assets acquired and the
liabilities assumed. In the fourth quarter of 2010, we reduced
the amount of goodwill by $910 when we established a deferred
tax asset as a result of the difference between the total
estimated fair values and the tax bases of the asset acquired
from CK.
|
|
6.
|
PROPERTY
AND EQUIPMENT
|
Property and equipment consist of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Land and improvements
|
|
$
|
57,665
|
|
|
$
|
60,718
|
|
Building and improvements
|
|
|
420,316
|
|
|
|
427,602
|
|
Furniture, fixtures and equipment
|
|
|
341,741
|
|
|
|
341,529
|
|
Construction in process
|
|
|
623
|
|
|
|
327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
820,345
|
|
|
|
830,176
|
|
Less accumulated depreciation
|
|
|
(196,387
|
)
|
|
|
(153,771
|
)
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
$
|
623,958
|
|
|
$
|
676,405
|
|
|
|
|
|
|
|
|
|
|
91
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Depreciation expense was $49,538, $50,064, and $43,663 for the
years ended December 31, 2010, 2009 and 2008, respectively.
Long-term debt consists of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Long-Term Debt:
|
|
|
|
|
|
|
|
|
Traverse City/Kansas City mortgage loan
|
|
$
|
67,236
|
|
|
$
|
68,773
|
|
Mason mortgage loan
|
|
|
|
|
|
|
73,800
|
|
Pocono Mountains mortgage loan
|
|
|
94,274
|
|
|
|
95,458
|
|
Williamsburg mortgage loan
|
|
|
|
|
|
|
63,125
|
|
Grapevine mortgage loan
|
|
|
|
|
|
|
77,909
|
|
Concord mortgage loan
|
|
|
78,147
|
|
|
|
78,549
|
|
First mortgage notes (net of discount of $9,578)
|
|
|
220,422
|
|
|
|
|
|
Junior subordinated debentures
|
|
|
80,545
|
|
|
|
80,545
|
|
Other Debt:
|
|
|
|
|
|
|
|
|
City of Sheboygan bonds
|
|
|
8,573
|
|
|
|
8,544
|
|
City of Sheboygan loan
|
|
|
3,054
|
|
|
|
3,290
|
|
Other
|
|
|
47
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
552,298
|
|
|
|
550,071
|
|
Less current portion of long-term debt
|
|
|
(70,083
|
)
|
|
|
(16,126
|
)
|
|
|
|
|
|
|
|
|
|
Total long-term debt
|
|
$
|
482,215
|
|
|
$
|
533,945
|
|
|
|
|
|
|
|
|
|
|
Traverse City/Kansas City Mortgage Loan This
non-recourse loan is secured by our Traverse City and Kansas
City resorts. The loan bears interest at a fixed rate of 6.96%,
is subject to a
25-year
principal amortization schedule, and matures in January 2015.
The loan has customary financial and operating debt compliance
covenants. The loan also has customary restrictions on our
ability to prepay the loan prior to maturity. We were in
compliance with all covenants under this loan at
December 31, 2010.
While recourse under the loan is limited to the property
owners interest in the mortgaged property, we have
provided limited guarantees with respect to certain customary
non-recourse provisions and environmental indemnities relating
to the loan. The loan also contains limitations on our ability,
without lenders consent, to (i) make payments to our
affiliates if a default exists; (ii) enter into
transactions with our affiliates; (iii) make loans or
advances; or (iv) assume, guarantee or become liable in
connection with any other obligations.
The loan requires us to maintain a minimum debt service coverage
ratio (DSCR) of 1.35, calculated on a quarterly basis. This
ratio is defined as the two collateral properties combined
trailing twelve-month net operating income divided by the
greater of (i) the loans twelve-month debt service
requirements and (ii) 8.5% of the amount of the outstanding
principal indebtedness under the loan. Failure to meet the
minimum DSCR is not an event of default and does not accelerate
the due date of the loan. Not meeting the minimum DSCR, however,
subjects the two properties to a lock-box cash management
arrangement, at the discretion of the loans servicer. The
loan also contains a similar lock-box requirement if we open any
Great Wolf Lodge or Blue Harbor Resort within 100 miles of
either resort, and the two collateral properties combined
trailing twelve-month net operating income is not at least equal
to 1.8 times 8.5% of the amount of the outstanding principal
indebtedness under the loan.
92
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
For the year ended December 31, 2010, the DSCR for this
loan was 0.85. In September 2010 the loans master servicer
implemented the lock-box cash management arrangement. That
lock-box cash management arrangement currently requires
substantially all cash receipts for the two resorts to be moved
each day to a lender-controlled bank account, which the loan
servicer then uses monthly to fund debt service and operating
expenses for the two resorts, with excess cash flow being
deposited in a reserve account and held as additional collateral
for the loan. We believe that this arrangement currently
constitutes a traditional lock-box arrangement as discussed in
authoritative accounting guidance. Based on that guidance, since
the loans master servicer has now established the
traditional lock-box arrangement currently permitted under the
loan, we have classified the entire outstanding principal
balance of the loan as a current liability at December 31,
2010, since the lock-box arrangement requires us to use the
properties working capital to service the loan, and we do
not presently have the ability to refinance this loan to a new,
long-term loan.
At our request, in October 2010 the loan was transferred to its
special servicer. The DSCR for this loan has been below 1.00 on
a trailing twelve-month basis since the second quarter of 2007.
We have informed the special servicer that, given the current
and expected performance of the two properties securing this
loan, we may elect to cease the subsidization of debt service on
this non-recourse loan. If we were to elect to cease the
subsidization of debt service, that would likely result in a
default under the loan agreement. We believe the combined market
value of the two properties securing this loan is now
significantly less than the principal amount of the loan. We are
working with the loans special servicer to discuss a
potential modification of this loan, but we cannot provide any
assurance that we will achieve such a result. Absent a
satisfactory modification of this loan, we expect to choose
among several possible courses of action, including electing to
continue the subsidization of debt service on this loan,
attempting to refinance the existing loan (which we believe
would result in materially lower proceeds than the current loan
balance, thus requiring a significant paydown on the existing
loan balance), or surrendering the two properties to the lender
or a lender-appointed receiver. The properties had a combined
net book value of $44,000 as of December 31, 2010, and the
amount of debt outstanding under the mortgage was $67,236 as of
that date.
Mason Mortgage Loan This loan was secured by
our Mason resort. In April 2010, we used a portion of the
proceeds from the issuance of new first mortgage notes to repay
this loan in its entirety.
Pocono Mountains Mortgage Loan This loan is
secured by our Pocono Mountains resort. The loan bears interest
at a fixed rate of 6.10% and matures in December 2016. The loan
is currently subject to a
30-year
principal amortization schedule. The loan has customary
covenants associated with an individual mortgaged property. The
loan also has customary restrictions on our ability to prepay
the loan prior to maturity. We were in compliance with all
covenants under this loan at December 31, 2010.
The loan requires us to maintain a minimum DSCR of 1.25,
calculated on a quarterly basis. Subject to certain exceptions,
the DSCR is increased to 1.35 if we open up a waterpark resort
within 75 miles of the property or incur mezzanine debt
secured by the resort. This ratio is defined as the
propertys combined trailing twelve-month net operating
income divided by the greater of (i) the loans
twelve-month debt service requirements and (ii) 7.25% of
the amount of the outstanding principal indebtedness under the
loan. Failure to meet the minimum DSCR is not an event of
default and does not accelerate the due date of the loan. Not
meeting the minimum DSCR, however, subjects the property to a
lock-box cash management arrangement, at the discretion of the
loans servicer. We believe that lock-box arrangement would
require substantially all cash receipts for the resort to be
moved each day to a lender-controlled bank account, which the
loan servicer would then use to fund debt service and operating
expenses for the resort, with excess cash flow being deposited
in a reserve account and held as additional collateral for the
loan. While recourse under the loan is limited to the property
owners interest in the mortgage property, we have provided
limited guarantees with respect to certain customary
non-recourse provisions and environmental indemnities relating
to the loan.
93
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The loan also contains limitations on our ability, without
lenders consent, to (i) make payments to our
affiliates if a default exists; (ii) enter into
transactions with our affiliates; (iii) make loans or
advances; or (iv) assume, guarantee or become liable in
connection with any other obligations.
Williamsburg Mortgage Loan This loan was
secured by our Williamsburg resort. In April 2010, we used a
portion of the proceeds from the issuance of new first mortgage
notes to repay this loan in its entirety.
Grapevine Mortgage Loan This loan was secured
by our Grapevine resort. In April 2010, we used a portion of the
proceeds from the issuance of new first mortgage notes to repay
this loan in its entirety.
Concord Mortgage Loan This loan is secured by
our Concord resort. The loan bears interest at a floating annual
rate of LIBOR plus a spread of 310 basis points, with a
minimum rate of 6.50% per annum (effective rate of 6.50% as of
December 31, 2010). This loan matures in April 2012 and
requires interest only payments until the one-year anniversary
of the conversion date of the property and then requires monthly
principal payments based on a
25-year
amortization schedule. However, if the resort owners net
income available to pay debt service on this loan for four
consecutive quarters is less than $10,000, or if maximum
principal amount of the loan exceeds 75% of the fair market
value of the property, then we are required to post cash
collateral or partially repay the loan in an amount sufficient
to remedy such deficiency. This loan has customary financial and
operating debt compliance covenants associated with an
individual mortgaged property, including a minimum consolidated
tangible net worth provision. We were in compliance with all
covenants under this loan at December 31, 2010.
Great Wolf Resorts has provided a payment guarantee of the
entire amount of the Concord mortgage loan and related interest
and a customary environmental indemnity. The loan also contains
restrictions on our ability to make loans or capital
contributions or any other investments in affiliates.
First Mortgage Notes In April 2010, we
completed a private placement of $230,000 in aggregate principal
amount of our 10.875% first mortgage notes (the Notes) due April
2017. The Notes were sold at a discount that provides an
effective yield of 11.875% before transaction costs. We are
amortizing the discount over the life of the Notes using the
straight-line method, which approximates the effective interest
method. The proceeds of the Notes were used to retire the
outstanding mortgage debt on our Mason, Williamsburg, and
Grapevine properties and for general corporate purposes.
The Notes are senior obligations of GWR Operating Partnership,
LLLP and Great Wolf Finance Corp (Issuers). The
Notes are guaranteed by Great Wolf Resorts, Inc. and by our
subsidiaries that own our Williamsburg, Mason and Grapevine
resorts, and those guarantees are secured by first priority
mortgages on those three resorts. The Notes are also guaranteed
by certain of our other subsidiaries on a senior unsecured basis.
The Notes require that we satisfy certain tests in order to:
(i) incur additional indebtedness except to refinance
maturing debt with replacement debt, as defined under our
indentures; (ii) pay dividends; (iii) repurchase
capital stock; (iv) make investments or (v) merge. We
are currently restricted from these activities with certain
carve-outs as defined under our indentures.
Junior Subordinated Debentures In March 2005
we completed a private offering of $50,000 of trust preferred
securities (TPS) through Great Wolf Capital Trust I
(Trust I), a Delaware statutory trust which is our
subsidiary. The securities pay holders cumulative cash
distributions at an annual rate which is fixed at 7.80% through
March 2015 and then floats at LIBOR plus a spread of
310 basis points thereafter. The securities mature in March
2035 and are callable at no premium after March 2010. In
addition, we invested $1,500 in Trust Is common
securities, representing 3% of the total capitalization of
Trust I.
Trust I used the proceeds of the offering and our
investment to purchase from us $51,550 of our junior
subordinated debentures with payment terms that mirror the
distribution terms of the TPS. The costs of the TPS offering
totaled $1,600, including $1,500 of underwriting commissions and
expenses and $100 of costs
94
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
incurred directly by Trust I. Trust I paid these costs
utilizing an investment from us. These costs are being amortized
over a
30-year
period. The proceeds from our debenture sale, net of the costs
of the TPS offering and our investment in Trust I, were
$48,400. We used the net proceeds to retire a construction loan.
In June 2007 we completed a private offering of $28,125 of TPS
through Great Wolf Capital Trust III (Trust III), a
Delaware statutory trust which is our subsidiary. The securities
pay holders cumulative cash distributions at an annual rate
which is fixed at 7.90% through June 2012 and then floats at
LIBOR plus a spread of 300 basis points thereafter. The
securities mature in June 2017 and are callable at no premium
after June 2012. In addition, we invested $870 in the
Trusts common securities, representing 3% of the total
capitalization of Trust III.
Trust III used the proceeds of the offering and our
investment to purchase from us $28,995 of our junior
subordinated debentures with payment terms that mirror the
distribution terms of the trust securities. The costs of the TPS
offering totaled $932, including $870 of underwriting
commissions and expenses and $62 of costs incurred directly by
Trust III. Trust III paid these costs utilizing an
investment from us. These costs are being amortized over a
10-year
period. The proceeds from our debenture sales, net of the costs
of the TPS offering and our investment in Trust III, were
$27,193. We used the net proceeds for development costs.
Issue trusts, like Trust I and Trust III
(collectively, the Trusts), are generally variable interests. We
have determined that we are not the primary beneficiary under
the Trusts, and accordingly we do not include the financial
statements of the Trusts in our consolidated financial
statements.
Based on the foregoing accounting authority, our consolidated
financial statements present the debentures issued to the Trusts
as long-term debt. Our investments in the Trusts are accounted
as cost investments and are included in other assets on our
consolidated balance sheet. For financial reporting purposes, we
record interest expense on the corresponding debentures in our
condensed consolidated statements of operations.
City of Sheboygan Bonds The City of Sheboygan
(the City) bonds represent the face amount of bond anticipation
notes (BANs) issued by the City in November 2003 in conjunction
with the construction of the Blue Harbor Resort in Sheboygan,
Wisconsin. We have recognized as a liability the obligations for
the BANs. We have an obligation to fund certain minimum
guaranteed amounts of room tax payments to be made by the Blue
Harbor Resort through 2028, which obligation is indirectly
related to the payments by the City on the BANs.
City of Sheboygan Loan The City of Sheboygan
loan amount represents a loan made by the City in 2004 in
conjunction with the construction of the Blue Harbor Resort in
Sheboygan, Wisconsin. The loan is noninterest bearing and
matures in 2018. Our obligation to repay the loan will be
satisfied by certain minimum guaranteed amounts of real and
personal property tax payments to be made by the Blue Harbor
Resort through 2018.
Future Maturities Future principal
requirements on long-term debt as of December 31, 2010 are
as follows:
|
|
|
|
|
2011
|
|
$
|
4,492
|
|
2012
|
|
|
80,244
|
|
2013
|
|
|
3,675
|
|
2014
|
|
|
3,966
|
|
2015
|
|
|
62,072
|
|
Thereafter
|
|
|
407,427
|
|
|
|
|
|
|
Total
|
|
$
|
561,876
|
|
|
|
|
|
|
95
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As discussed above, the Traverse City/Kansas City mortgage loan
is classified as a current liability as of December 31,
2010, due to the implementation of a traditional lock-box
arrangement. The future maturities table above, however,
reflects future cash principal repayments currently required
under the provisions of that loan in the amounts of $1,645 in
2011, $1,746 in 2012, $1,882 in 2013, $2,015 in 2014 and $59,948
in 2015.
|
|
8.
|
FAIR
VALUE OF FINANCIAL INSTRUMENTS
|
Fair value is defined as the price that would be received to
sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date
(an exit price). United States Generally Accepted Accounting
Principles (GAAP) outlines a valuation framework and creates a
fair value hierarchy in order to increase the consistency and
comparability of fair value measurements and the related
disclosures. Certain assets and liabilities must be measured at
fair value, and disclosures are required for items measured at
fair value.
We measure our financial instruments using inputs from the
following three levels of the fair value hierarchy. The three
levels are as follows:
|
|
|
|
|
Level 1 inputs are unadjusted quoted prices in active
markets for identical assets or liabilities that we have the
ability to access at the measurement date.
|
|
|
|
Level 2 inputs include quoted prices for similar assets and
liabilities in active markets, quoted prices for identical or
similar assets or liabilities in markets that are not active,
inputs other than quoted prices that are observable for the
asset or liability (that is, interest rates, yield curves,
etc.), and inputs that are derived principally from or
corroborated by observable market data by correlation or other
means (market corroborated inputs).
|
|
|
|
Level 3 includes unobservable inputs that reflect our
assumptions about the assumptions that market participants would
use in pricing the asset or liability. We develop these inputs
based on the best information available, including our own data.
|
The following table summarizes our financial assets measured at
fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Interest rate caps
|
|
$
|
|
$133
|
|
$
|
|
$133
|
Level 2 assets consist of our interest rate caps. To
determine the estimated fair value of our interest rate caps we
use market information provided by the banks from whom the
interest rate caps were purchased from.
As of December 31, 2010, we estimate the total fair value
of our long-term debt to be $61,978 less than its total carrying
value due to the terms of the existing debt being different than
those terms currently available to us for indebtedness with
similar risks and remaining maturities. These fair value
estimates have not been comprehensively revalued for purposes of
these consolidated financial statements since that date, and
current estimates of fair values may differ significantly.
The following table summarizes the valuation of certain property
and equipment measured at fair value on a nonrecurring basis in
the consolidated balance sheet as of December 31, 2010:
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Property and equipment
|
|
$
|
|
$
|
|
$49,775
|
|
$49,775
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Property and equipment
|
|
$
|
|
$
|
|
$5,771
|
|
$5,771
|
|
|
|
|
|
|
|
|
|
Property and equipment with a carrying amount of $62,741 were
written down to their fair value of $44,000 as of
December 31, 2010, resulting in an impairment charge of
$18,741. We estimated our Traverse
96
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
City and Kansas City properties fair values by using
available market information for similar assets, as well as
considering estimated future cash flows, terminal values based
on the projected cash flows and capitalization rates in the
range of what is reported in industry publications for
operationally similar assts and other available market
information. The cash flows considered in estimating the fair
values were discounted using market-based discounts generally
used for operationally and geographically similar assets.
Although we believe our estimated fair value for the resorts are
reasonable, the actual fair value we ultimately realize from
these resorts could differ materially from this estimate.
Property and equipment with a carrying amount of $30,000 were
written down to their fair value of $6,000 as of
September 30, 2009, resulting in an impairment charge of
$24,000. To determine the estimated fair value for purposes of
calculating the impairment charge related to our resort in
Sheboygan, we used a combination of historical and projected
cash flows and other available market information, such as
recent sales prices for similar assets.
The carrying amounts for cash and cash equivalents, other
current assets, escrows, accounts payable, gift certificates
payable and accrued expenses approximate fair value because of
the short-term nature of these instruments.
Income Tax Expense Income tax expense
(benefit) consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
Deferred
|
|
|
Total
|
|
|
Year ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
|
|
|
$
|
(5,789
|
)
|
|
$
|
(5,789
|
)
|
State and local
|
|
|
813
|
|
|
|
(619
|
)
|
|
|
194
|
|
Foreign
|
|
|
82
|
|
|
|
|
|
|
|
82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
895
|
|
|
$
|
(6,408
|
)
|
|
$
|
(5,513
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
|
|
|
$
|
86
|
|
|
$
|
86
|
|
State and local
|
|
|
248
|
|
|
|
45
|
|
|
|
293
|
|
Foreign
|
|
|
80
|
|
|
|
|
|
|
|
80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
328
|
|
|
$
|
131
|
|
|
$
|
459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
|
|
|
$
|
(12,499
|
)
|
|
$
|
(12,499
|
)
|
State and local
|
|
|
955
|
|
|
|
(1,573
|
)
|
|
|
(618
|
)
|
Foreign
|
|
|
89
|
|
|
|
|
|
|
|
89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,044
|
|
|
$
|
(14,072
|
)
|
|
$
|
(13,028
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Total tax expense (benefit) is included in the following line
items in our statements of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Income tax expense (benefit)
|
|
$
|
(5,452
|
)
|
|
$
|
440
|
|
|
$
|
(11,956
|
)
|
Net loss attributable to noncontrolling interest
|
|
|
1
|
|
|
|
|
|
|
|
|
|
Equity in unconsolidated affiliates, net of tax
|
|
|
(62
|
)
|
|
|
19
|
|
|
|
(1,072
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense (benefit)
|
|
$
|
(5,513
|
)
|
|
$
|
459
|
|
|
$
|
(13,028
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The differences between the statutory federal income tax rate
and the effective income tax rate reflected in our consolidated
statements of operations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Federal statutory income tax benefit
|
|
|
(35.0
|
)%
|
|
|
(35.0
|
)%
|
|
|
(35.0
|
)%
|
State income taxes, net of federal income taxes
|
|
|
(3.7
|
)%
|
|
|
(3.5
|
)%
|
|
|
(0.6
|
)%
|
Nondeductible goodwill
|
|
|
|
|
|
|
|
|
|
|
11.5
|
%
|
Nondeductible compensation expense
|
|
|
3.0
|
%
|
|
|
|
|
|
|
|
|
Investment in affiliates
|
|
|
2.2
|
%
|
|
|
|
|
|
|
|
|
Change in valuation allowance
|
|
|
22.1
|
%
|
|
|
39.7
|
%
|
|
|
|
|
Other
|
|
|
1.6
|
%
|
|
|
(0.4
|
)%
|
|
|
(0.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9.8
|
)%
|
|
|
0.8
|
%
|
|
|
(24.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Tax Assets and Liabilities The tax
effects of temporary differences that give rise to significant
portions of the deferred tax assets and liabilities at
December 31, 2010 and 2009 are presented below:
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Net operating loss carryforwards
|
|
$
|
44,710
|
|
|
$
|
31,032
|
|
Intangibles
|
|
|
11,625
|
|
|
|
14,222
|
|
Investment in affiliates
|
|
|
1,279
|
|
|
|
2,200
|
|
Salaries and wages
|
|
|
1,760
|
|
|
|
2,901
|
|
Other
|
|
|
2,819
|
|
|
|
1,329
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
62,193
|
|
|
|
51,684
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Property and equipment
|
|
|
(12,967
|
)
|
|
|
(22,522
|
)
|
Prepaid expenses
|
|
|
(1,046
|
)
|
|
|
(856
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(14,013
|
)
|
|
|
(23,378
|
)
|
|
|
|
|
|
|
|
|
|
Valuation allowance
|
|
|
(35,564
|
)
|
|
|
(23,008
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset
|
|
$
|
12,616
|
|
|
$
|
5,298
|
|
|
|
|
|
|
|
|
|
|
Our 2010 net deferred tax asset is comprised of a current
deferred tax liability of $148 included in accrued expenses and
a long-term deferred tax asset of $48,328. Our long-term
deferred tax asset is partially offset by a valuation allowance
of $35,564. Our 2009 net deferred tax asset consisted of a
current deferred tax liability of $406 included in accrued
expenses and a long-term deferred tax asset of $28,712 included
in other
98
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
assets on the consolidated balance sheet. Our long-term deferred
tax asset was partially offset by a valuation allowance of
$23,008. The change in our valuation allowance in 2010 was
$12,556.
Net Operating Loss Carryforwards As of
December 31, 2010, we had net operating loss carryforwards
of approximately $115,774 and $94,822 for federal and state
income tax purposes, respectively. These federal and state
carryforwards begin expiring in 2024 and 2014, respectively. We
consider whether it is more likely than not that some portion or
all of the deferred tax assets will not be realized. Based on
our analysis, we have recorded a valuation allowance of $35,564
at December 31, 2010, due to uncertainties related to our
ability to utilize some of our deferred tax assets, primarily
consisting of certain net operating loss carryforwards, before
they expire. We also determined that due to current conditions
in the credit markets, real estate markets and our current
financial position, the tax planning strategy we previously
expected to generate substantial taxable income was no longer
feasible. The valuation allowance is based on our estimates of
taxable income solely from the reversal of existing deferred tax
liabilities and the period over which deferred tax assets
reverse. In the event that actual results differ from these
estimates or we adjust these estimates in a future period, we
may need to increase or decrease our valuation allowance, which
could materially impact our consolidated statement of operations.
As of December 31, 2009, we had net operating loss
carryforwards of approximately $79,791 and $77,348 for federal
and state income tax purposes, respectively. These federal and
state carryforwards begin expiring in 2024 and 2014,
respectively. We consider whether it is more likely than not
that some portion or all of the deferred tax assets will not be
realized. Based on our analysis, we recorded a valuation
allowance of $23,008 at December 31, 2009, due to
uncertainties related to our ability to utilize some of our
deferred tax assets, primarily consisting of certain net
operating loss carryforwards, before they expire.
Other In 2010 we recorded a deferred tax
asset related to the difference in book versus tax basis of our
investment in CK of $910. The offset to this deferred tax asset
was to goodwill. The 2009 income tax provision includes a
deduction of $339 related to share-based compensation, of which
$170 was recorded as an increase in additional paid in capital
and $169 increased income tax expense.
At December 31, 2010, we had unrecognized tax benefits of
$1,298, which primarily related to uncertainty regarding the
sustainability of certain deductions taken on our 2005 and 2006
U.S. Federal income tax return related to transaction costs
from our IPO and certain deductions taken on our 2006
U.S. Federal income tax return related to a tax assessment.
To the extent these unrecognized tax benefits are ultimately
recognized, they will impact the effective tax rate in a future
period. We do not expect the total amount of unrecognized tax
benefits to change significantly in the next year. The
unrecognized tax benefits are classified as a reduction of the
net operating loss carryforwards. The following is a
reconciliation of the total amounts of unrecognized tax benefits
for the year:
|
|
|
|
|
Unrecognized tax benefit December 31, 2009
|
|
$
|
1,298
|
|
Gross increases tax positions in current period
|
|
|
|
|
|
|
|
|
|
Unrecognized tax benefit December 31, 2010
|
|
$
|
1,298
|
|
|
|
|
|
|
|
|
10.
|
RELATED-PARTY
TRANSACTIONS
|
We rented office space for our headquarters through September
2010 from a company that is an affiliate of an individual who
was a member of our board of directors through May 2009. Our
total payments for rent and related expenses for this office
space were $193, $353, and $304 for the years ended
December 31, 2010, 2009 and 2008, respectively, and are
included in selling, general and administrative expenses on our
consolidated statements of operations and comprehensive loss.
99
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
We regularly transact business with our unconsolidated
affiliates. The following summarizes our transactions with these
unconsolidated affiliates for the years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
Management and other fees
|
|
$
|
4,594
|
|
|
$
|
4,973
|
|
|
$
|
5,346
|
|
Other revenue from managed properties
|
|
|
10,989
|
|
|
|
17,132
|
|
|
|
19,826
|
|
Other expenses from managed properties
|
|
|
10,989
|
|
|
|
17,132
|
|
|
|
19,826
|
|
Investment income
|
|
|
1,088
|
|
|
|
1,330
|
|
|
|
2,187
|
|
Accounts receivable
|
|
|
3,764
|
|
|
|
2,614
|
|
|
|
925
|
|
Accounts payable
|
|
|
4
|
|
|
|
|
|
|
|
|
|
Accrued expenses
|
|
|
|
|
|
|
|
|
|
|
1,806
|
|
|
|
11.
|
COMMITMENTS
AND CONTINGENCIES
|
Legal Matters We are involved in litigation
from time to time in the ordinary course of our business. We do
not believe that the outcome of any such pending or threatened
litigation will have a material adverse effect on our financial
condition or results of operations. However, as is inherent in
legal proceedings where issues may be decided by finders of
fact, there is a risk that an unpredictable decision adverse to
the company could be reached.
Letters of Credit In connection with the
construction of our Sheboygan, Wisconsin resort, we have
supplied a $2,000 letter of credit in favor of the City of
Sheboygan. The letter of credit expires on December 31,
2011. There have been no draws on this letter of credit. We have
made a $2,000 deposit with a bank as collateral for this letter
of credit. The deposit is considered restricted cash and is
included in other assets on the consolidated balance sheets.
Guarantees We recognize guarantees when the
guarantor is required to recognize, at the inception of a
guarantee, a liability for the fair value of the obligation
undertaken in issuing the guarantee.
In connection with the construction of our Sheboygan, Wisconsin
resort, we entered into agreements with the City of Sheboygan
and The Redevelopment Authority of the City of Sheboygan,
Wisconsin (collectively, the City) whereby the City funded
certain costs of construction. The City funded $4,000 toward the
construction of the resort and related public improvements and
$8,200 toward construction of a convention center connected to
the resort.
In exchange for the $4,000 funding, we guaranteed real and
personal property tax payments over a fourteen-year period
totaling $16,400. This obligation is also guaranteed by three of
our former members of senior management. The guarantee was
entered into on July 30, 2003.
In exchange for the $8,200 funding, we entered into a lease for
the convention center with the City. The initial term of the
lease is
251/2
years with fifteen, five-year renewal options. Under the lease,
we will satisfy repayment of the $8,200 funding by making
guaranteed room tax payments totaling $25,944 over the initial
term of the lease. This obligation is also guaranteed by three
of our former members of senior management. This guarantee was
also entered into on July 30, 2003.
The debt related to the $4,000 and $8,200 fundings is included
in the accompanying consolidated balance sheets; therefore, we
have not recorded any liability related to the guarantees on
those fundings.
Great Wolf Resorts, Inc. has provided a $78,147 payment guaranty
of the loan on our Concord, North Carolina resort property.
If our subsidiary defaults on this obligation we would be
required to assume that obligation, including the payment of any
outstanding debt amounts.
100
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Commitments We lease office space, storage
space and office equipment under various operating leases that
expire between 2010 and 2017. Most of the leases include renewal
options. Future minimum payments on these operating leases are
as follows:
|
|
|
|
|
2011
|
|
$
|
969
|
|
2012
|
|
|
938
|
|
2013
|
|
|
756
|
|
2014
|
|
|
696
|
|
2015
|
|
|
360
|
|
Thereafter
|
|
|
529
|
|
|
|
|
|
|
Total
|
|
$
|
4,248
|
|
|
|
|
|
|
Rent expense for the years ended December 31, 2010, 2009,
and 2008 was $1,244, $741, and $708, respectively.
We maintain a 401(k) profit sharing plan for our employees.
Eligibility for participation in the plan is based on an
employee meeting certain minimum age and service requirements.
Participants may make voluntary, pre-tax contributions through
salary deferrals to the plan. Employer matching contributions
are discretionary and are based on a percentage of employee
contributions. Our contributions to the plan were $349, $339,
and $432 for the years ended December 31, 2010, 2009, and
2008, respectively.
Deferred Compensation We have a deferred
compensation plan for certain of our employees. The plan allows
for contributions by both the participants and us. Our employer
contributions for the plan were $250, $185, and $43 for the
years ended December 31, 2010, 2009 and 2008, respectively.
Earnings per Share We calculate our basic
earnings per common share by dividing net income (loss)
available to common shareholders by the weighted average number
of shares of common stock outstanding excluding non-vested
shares. Our diluted earnings per common share assumes the
issuance of common stock for all potentially dilutive stock
equivalents outstanding using the treasury stock method. In
periods in which we incur a net loss, we exclude potentially
dilutive stock equivalents from the computation of diluted
weighted average shares outstanding, as the effect of those
potentially dilutive items is anti-dilutive.
The trust that holds the assets to pay obligations under our
deferred compensation plan has 11,765 shares of our common
stock. We treat those shares of common stock as treasury stock
for purposes of our earnings per share computations and
therefore we exclude them from our basic and diluted earnings
per share calculations. Basic and diluted earnings per common
share are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2010
|
|
2009
|
|
2008
|
|
Net loss attributable to common shares
|
|
$
|
(51,009
|
)
|
|
$
|
(58,476
|
)
|
|
$
|
(40,725
|
)
|
Weighted average common shares outstanding basic and
diluted
|
|
|
30,987,818
|
|
|
|
30,749,318
|
|
|
|
30,827,860
|
|
Net loss per share basic and diluted
|
|
$
|
(1.65
|
)
|
|
$
|
(1.90
|
)
|
|
$
|
(1.32
|
)
|
Options to purchase 36,000 shares of common stock were not
included in the computations of diluted earnings per share for
the year ended December 31, 2010, because the exercise
price for the options were greater than the average market price
of the common shares during that period. There were
293,946 shares of common stock that were not included in
the computation of diluted earnings per share for the year ended
101
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31, 2010, because the market
and/or
performance criteria related to these shares had not been met at
December 31, 2010.
|
|
14.
|
SHARE-BASED
COMPENSATION
|
We recognized share-based compensation expense of $2,664,
$1,138, and $222, net of estimated forfeitures, in share-based
compensation expense for the years ended December 31, 2010,
2009 and 2008, respectively. The total income tax expense
(benefit) recognized related to share-based compensation was
$(261), $9 and $(54) for the years ended December 31, 2010,
2009, and 2008, respectively.
We recognize compensation expense on grants of share-based
compensation awards on a straight-line basis over the requisite
service period of each award recipient. As of December 31,
2010, total unrecognized compensation cost related to
share-based compensation awards was $2,775, which we expect to
recognize over a weighted average period of approximately
2.9 years.
The Great Wolf Resorts 2004 Incentive Stock Plan (the Plan)
authorizes us to grant up to 3,380,740 options, stock
appreciation rights or shares of our common stock to employees
and directors. At December 31, 2010, there were
973,614 shares available for future grants under the Plan.
We anticipate having to issue new shares of our common stock for
stock option exercises.
Stock
Options
We have granted non-qualified stock options to purchase our
common stock under the Plan at prices equal to the fair market
value of the common stock on the grant dates. The exercise price
for certain options granted under the plans may be paid in cash,
shares of common stock or a combination of cash and shares.
Stock options expire ten years from the grant date and vest
ratably over three years.
We recorded stock option expense of $26 and $111 for the years
ended December 31, 2009 and 2008, respectively. We recorded
no stock option expense for the year ended December 31,
2010. There were no stock options granted in 2010, 2009 or 2008.
In 2010 certain members of our management team and board of
directors surrendered and cancelled 404,000 previously granted
stock options.
102
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A summary of stock option activity during the years ended
December 31, 2010, 2009, and 2008 is:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Weighted
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
|
|
|
|
Exercise
|
|
|
Contractual
|
|
|
|
Shares
|
|
|
Price
|
|
|
Life
|
|
|
Number of shares under option:
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at January 1, 2008
|
|
|
987,000
|
|
|
$
|
17.29
|
|
|
|
7.03 years
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(512,000
|
)
|
|
$
|
17.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2008
|
|
|
475,000
|
|
|
$
|
17.59
|
|
|
|
6.09 years
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(34,000
|
)
|
|
$
|
18.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2009
|
|
|
441,000
|
|
|
$
|
17.53
|
|
|
|
5.09 years
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(405,000
|
)
|
|
$
|
17.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2010
|
|
|
36,000
|
|
|
$
|
19.03
|
|
|
|
4.15 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2010
|
|
|
36,000
|
|
|
$
|
19.03
|
|
|
|
4.15 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010, 2009 and 2008, the exercise prices of
all of our outstanding and exercisable options were above our
stock price. Therefore there was no intrinsic value for our
outstanding or exercisable shares at December 31, 2010,
2009 or 2008.
Market
Condition Share Awards
Certain employees are eligible to receive shares of our common
stock in payment of market condition share awards granted to
them in accordance with the terms thereof.
We granted 515,986, 541,863 and 84,748 market condition share
awards during the years ended December 31, 2010, 2009 and
2008, respectively. We recorded share-based compensation expense
of $1,245, $367 and $(132) for the years ended December 31,
2010, 2009 and 2008, respectively. Included in the 2008 amount
were reversals of expense related to the resignation of two
senior officers in 2008, as the service condition of these
shares was not met.
Of the 2010 market condition shares granted:
|
|
|
|
|
333,060 were based on our common stocks performance in
2010 relative to a stock index, as designated by the
Compensation Committee of the Board of Directors. These shares
vest ratably over a three-year period,
2010-2012.
The per share fair value of these market condition shares was
$2.43 as of the grant date.
|
103
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The fair value of these market condition shares was determined
using a Monte Carlo simulation and the following assumptions:
|
|
|
|
|
Dividend yield
|
|
|
|
|
Weighted average, risk free interest rate
|
|
|
0.26
|
%
|
Expected stock price volatility
|
|
|
108.06
|
%
|
Expected stock price volatility (small-cap stock index)
|
|
|
40.92
|
%
|
We used an expected dividend yield of 0%, as we do not currently
pay a dividend and do not contemplate paying a dividend in the
foreseeable future. The weighted average, risk free interest
rate was based on the
9-month
treasury constant maturity. Our expected stock price volatility
was estimated using daily returns data of our stock for a
two-year period ending on the grant date. The expected stock
price volatility for the small cap stock index was estimated
using daily returns data for a two-year period ending on the
grant date.
The market condition for these shares was not met and therefore
no shares related to this grant were issued. As a result, we
recorded the entire fair value of the grant as expense in 2010.
|
|
|
|
|
91,463 were based on our common stocks absolute
performance during the three-year period
2010-2012.
For shares that are earned, half of the shares vest on
December 31, 2012, and the other half vest on
December 31, 2013. The per share fair value of these market
condition shares was $2.53 as of the grant date.
|
The fair value of these market condition shares was determined
using a Monte Carlo simulation and the following assumptions:
|
|
|
|
|
Dividend yield
|
|
|
|
|
Weighted average, risk free interest rate
|
|
|
1.27
|
%
|
Expected stock price volatility
|
|
|
95.21
|
%
|
We used an expected dividend yield of 0%, as we do not currently
pay a dividend and do not contemplate paying a dividend in the
foreseeable future. The weighted average, risk free interest
rate was based on the 2.75-year treasury constant maturity. Our
expected stock price volatility was estimated using daily
returns data of our stock for the period June 29, 2007
through March 30, 2010.
|
|
|
|
|
91,463 were based on our common stocks performance in
2010-2012
relative to a stock index, as designated by the Compensation
Committee of the Board of Directors. For shares that are earned,
half of the shares vest on December 31, 2012, and the other
half vest on December 31, 2013. The per share fair value of
these market condition shares was $2.61 as of the grant date.
|
The fair value of these market condition shares was determined
using a Monte Carlo simulation and the following assumptions:
|
|
|
|
|
Dividend yield
|
|
|
|
|
Weighted average, risk free interest rate
|
|
|
1.27
|
%
|
Expected stock price volatility
|
|
|
95.21
|
%
|
Expected stock price volatility (small-cap stock index)
|
|
|
37.51
|
%
|
We used an expected dividend yield of 0%, as we do not currently
pay a dividend and do not contemplate paying a dividend in the
foreseeable future. The weighted average, risk free interest
rate was based on the 2.75-year treasury constant maturity. Our
expected stock price volatility and the expected stock price
volatility for the small cap stock index was estimated using
daily returns data of our stock for the period June 29,
2007 through March 30, 2010.
104
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Of the 2009 market condition shares granted:
|
|
|
|
|
541,863 were based on our common stocks performance in
2009 relative to a stock index, as designated by the
Compensation Committee of the Board of Directors. These shares
vest ratably over a three-year period,
2009-2011.
The per share fair value of these market condition shares was
$1.26 as of the grant date.
|
The fair value of these market condition shares was determined
using a Monte Carlo simulation and the following assumptions:
|
|
|
|
|
Dividend yield
|
|
|
|
|
Weighted average, risk free interest rate
|
|
|
0.62
|
%
|
Expected stock price volatility
|
|
|
96.51
|
%
|
Expected stock price volatility (small-cap stock index)
|
|
|
37.89
|
%
|
We used an expected dividend yield of 0% as we do not currently
pay a dividend and do not contemplate paying a dividend in the
foreseeable future. The weighted average, risk free interest
rate was based on the one-year T-bill rate. Our expected stock
price volatility was estimated using daily returns data of our
stock for a two-year period ending on the grant date. The
expected stock price volatility for the small cap stock index
was estimated using daily returns data for a two-year period
ending on the grant date.
Based on our common stock performance in 2009, employees earned
all of these market condition shares.
Of the 2008 market condition shares granted:
|
|
|
|
|
84,748 were based on our common stocks performance in 2008
relative to a stock index, as designated by the Compensation
Committee of the Board of directors. These shares vest ratably
over a three-year period,
2008-2010.
The per share fair value of these market condition shares was
$1.63.
|
The fair value of these market condition shares was determined
using a Monte Carlo simulation and the following assumptions:
|
|
|
|
|
Dividend yield
|
|
|
|
|
Weighted average, risk free interest rate
|
|
|
2.05
|
%
|
Expected stock price volatility
|
|
|
34.98
|
%
|
Expected stock price volatility (small-cap stock index)
|
|
|
20.08
|
%
|
We used an expected dividend yield of 0% as we do not currently
pay a dividend and do not contemplate paying a dividend in the
foreseeable future. The weighted average, risk free interest
rate was based on the one-year T-bill rate. Our expected stock
price volatility was estimated using daily returns data of our
stock for a two-year period ending on the grant date. The
expected stock price volatility for the small cap stock index
was estimated using daily returns data for a two-year period
ending on the grant date. Due to the resignation of a senior
officer in 2008, 55,046 shares were forfeited.
Based on our common stock performance in 2008, employees did not
earn any of these market condition shares.
Of the 2007 market condition shares awards granted:
|
|
|
|
|
81,293 were based on our common stocks absolute
performance during the three-year period
2007-2009.
Half of these shares vested on December 31, 2009, and the
other half vest on December 31, 2010. The per share fair
value of these market condition shares was $6.65.
|
105
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The fair value of these market condition shares was determined
using a Monte Carlo simulation and the following assumptions:
|
|
|
|
|
Dividend yield
|
|
|
|
|
Weighted average, risk free interest rate
|
|
|
4.73
|
%
|
Expected stock price volatility
|
|
|
42.13
|
%
|
We used an expected dividend yield of 0%, as we do not currently
pay a dividend and do not contemplate paying a dividend in the
foreseeable future. The weighted average, risk free interest
rate is based on the four-year T-bill rate. Our expected stock
price volatility was estimated using daily returns data of our
stock for a two-year period ending on the grant date. Due to the
resignation of two senior officers in 2008, 58,628 shares
were forfeited.
In March 2010, our Compensation Committee of the board of
directors determined that based on our common stock performance
during the three year period
2007-2009,
employees did not earn any of these market condition shares.
Therefore, the remaining unamortized expense related to these
shares of $19 was expensed in the year ended December 31,
2010.
|
|
|
|
|
81,293 were based on our common stocks performance in
2007-2009
relative to a stock index, as designated by the Compensation
Committee of the Board of directors. Half of these shares vested
December 31, 2009, and the other half vest on
December 31, 2010. The per share fair value of these market
condition shares was $8.24.
|
The fair value of these market condition shares was determined
using a Monte Carlo simulation and the following assumptions:
|
|
|
|
|
Dividend yield
|
|
|
|
|
Weighted average, risk free interest rate
|
|
|
4.73
|
%
|
Expected stock price volatility
|
|
|
42.13
|
%
|
Expected stock price volatility (small-cap stock index)
|
|
|
16.64
|
%
|
We used an expected dividend yield of 0%, as we do not currently
pay a dividend and do not contemplate paying a dividend in the
foreseeable future. The weighted average, risk free interest
rate is based on the four-year T-bill rate. Our expected stock
price volatility was estimated using daily returns data of our
stock for a two-year period ending on the grant date. The
expected stock price volatility for the small cap stock index
was estimated using daily returns data for a two-year period
ending on the grant date. Due to the resignation of two senior
officers in 2008, 58,628 shares were forfeited.
In March 2010, our Compensation Committee of the board of
directors determined that based on our common stock performance
during the three year period
2007-2009,
employees did not earn any of these market condition shares.
Therefore, the remaining unamortized expense related to these
shares of $23 was expensed in the year ended December 31,
2010.
Performance
Share Awards
Certain employees are eligible to receive shares of our common
stock in payment of performance share awards granted to them.
Grantees of performance shares are eligible to receive shares of
our common stock based on the achievement of certain individual
and departmental performance criteria during the calendar year
in which the shares were granted. We granted 111,020, 180,622
and 37,386 performance shares during the years ended
December 31, 2010, 2009 and 2008, respectively. Shares
earned related to shares granted in 2010 vest over a three year
period,
2010-2012;
shares earned related to shares granted in 2009 vest ratably
over a three year period,
2009-2011;
shares earned related to shares granted in 2008 vest ratably
over a three year period,
2008-2010.
106
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The per share fair value of performance shares granted during
the years ended December 31, 2010, 2009 and 2008, was
$3.18, $1.54 and $7.09, respectively, which represents the fair
value of our common stock on the grant date. We recorded
share-based compensation expense of $244, $184 and $51 for the
years ended December 31, 2010, 2009 and 2008, respectively.
Since all shares originally granted were not earned, we recorded
a reduction in expense of $9, $2 and $10 during the years ended
December 31, 2010, 2009 and 2008, respectively, related to
the shares not issued.
Based on their achievement of certain individual and
departmental performance goals:
|
|
|
|
|
Employees earned and were issued 162,559 performance shares in
March 2010 related to the 2009 grants,
|
|
|
|
Employees earned and were issued 18,084 performance shares in
February 2009 related to the 2008 grants, and
|
|
|
|
Employees earned and were issued 20,843 performance shares in
February 2008 related to the 2007 grants.
|
Deferred
Compensation Awards
Pursuant to their employment arrangements, certain executives
received bonuses upon completion of our IPO. Executives
receiving bonus payments totaling $2,200 elected to defer those
payments pursuant to our deferred compensation plan. To satisfy
this obligation, we contributed 129,412 shares of our
common stock to the trust that holds the assets to pay
obligations under our deferred compensation plan. The fair value
of that stock at the date of contribution was $2,200. We have
recorded the fair value of the shares of common stock, at the
date the shares were contributed to the trust, as a reduction of
our stockholders equity. We account for the change in fair
value of the shares held in the trust as a charge to
compensation cost. We recorded share-based compensation expense
(income) of $3, $(348) and $(893), for the years ended
December 31, 2010, 2009 and 2008, respectively.
In 2008, one of the executives who had deferred a bonus payment
as discussed above resigned from our company. As a result, we
have reclassified $2,000 previously recorded as deferred
compensation to additional
paid-in-capital.
Non-vested
Shares
We have granted non-vested shares as follows:
|
|
|
|
|
We have granted non-vested shares to certain employees and our
directors. These shares vest over time periods between three and
five years. We valued these non-vested shares at the closing
market value of our common stock on the date of grant.
|
|
|
|
We have granted non-vested shares to certain employees for
shares earned under the Market Condition Share Awards as
described above. These shares vest ratably over a three-year
period. We valued the non-vested shares related to Market
Condition Shares using a Monte Carlo simulation as described
above.
|
|
|
|
We have granted non-vested shares to certain employees for
shares earned under the Performance Share Awards as described
above. These shares vest ratably over a three-year period. We
valued the non-vested shares related to Performance Share Awards
at the closing market value of our common stock on the date of
grant of the Performance Share Awards.
|
107
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A summary of non-vested shares activity for the years ended
December 31, 2010, 2009, and 2008 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Grant Date
|
|
|
|
Shares
|
|
|
Fair Value
|
|
|
Non-vested shares balance at January 1, 2008
|
|
|
333,111
|
|
|
$
|
12.37
|
|
Granted
|
|
|
210,799
|
|
|
$
|
6.78
|
|
Forfeited
|
|
|
(162,008
|
)
|
|
$
|
10.91
|
|
Vested
|
|
|
(81,653
|
)
|
|
$
|
12.14
|
|
|
|
|
|
|
|
|
|
|
Non-vested shares balance at December 31, 2008
|
|
|
300,249
|
|
|
$
|
9.29
|
|
Granted
|
|
|
331,179
|
|
|
$
|
2.75
|
|
Forfeited
|
|
|
(61,809
|
)
|
|
$
|
4.73
|
|
Vested
|
|
|
(86,151
|
)
|
|
$
|
10.79
|
|
|
|
|
|
|
|
|
|
|
Non-vested shares balance at December 31, 2009
|
|
|
483,468
|
|
|
$
|
5.13
|
|
Granted
|
|
|
1,306,653
|
|
|
$
|
2.10
|
|
Forfeited
|
|
|
(11,400
|
)
|
|
$
|
4.47
|
|
Vested
|
|
|
(615,342
|
)
|
|
$
|
2.52
|
|
|
|
|
|
|
|
|
|
|
Non-vested shares balance at December 31, 2010
|
|
|
1,163,379
|
|
|
$
|
3.12
|
|
|
|
|
|
|
|
|
|
|
Our non-vested shares had an intrinsic value of $380, $1, and $0
at December 31, 2010, 2009, and 2008, respectively.
We recorded share-based compensation expense related to
non-vested shares of $1,123, $837, and $657 for the years ended
December 31, 2010, 2009, and 2008, respectively.
Vested
Shares
We have an annual short-term incentive plan for certain
employees that provides them the potential to earn cash bonus
payments. In 2008 and 2009, certain of these employees had the
option to elect to have some or all of their annual bonus
compensation paid in the form of shares of our common stock
rather than cash. Employees making this election received shares
having a market value equal to 125% of the cash they would
otherwise receive. Shares issued in lieu of cash bonus payments
are fully vested upon issuance.
|
|
|
|
|
In connection with the elections related to 2008 bonus amounts,
we issued 17,532 shares in February 2009. We valued these
shares at $32 based on the closing market value of our common
stock on the date of the grant.
|
|
|
|
There were no shares issued during the year ended
December 31, 2010 related to 2009 bonus amounts.
|
In 2010, 2009 and 2008, our directors had the option to elect to
have some or all of the cash portion of their annual fees paid
in the form of shares of our common stock rather than cash.
Directors making this election received shares having a market
value equal to 125% of the cash they would otherwise receive.
Shares issued in lieu of cash fee payments are fully vested upon
issuance. We recorded non-cash professional fees expense of $58,
$74 and $437 for the years ended December 31, 2010, 2009
and 2008, respectively, related to these elections to receive
shares in lieu of cash. We issued 26,693, 31,347 and
118,823 shares during the years ended December 31,
2010, 2009 and 2008, respectively.
108
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
15.
|
SUPPLEMENTAL
GUARANTOR CONSOLIDATING FINANCIAL STATEMENTS
|
On April 7, 2010, our subsidiaries, GWR Operating
Partnership, LLLP and Great Wolf Finance Corp. were co-issuers
(the Issuers) with respect to $230,000 in principal
amount of 10.875% first mortgage notes. In connection with the
issuance, certain of our subsidiaries (the Subsidiary
Guarantors) have guaranteed the first mortgage notes.
Certain of our other subsidiaries (the Non-Guarantor
Subsidiaries) have not guaranteed the first mortgage notes.
The following tables present the consolidating balances sheets
of the Company (Parent), the Issuers, the Subsidiary
Guarantors and the Non-Guarantor Subsidiaries as of
December 31, 2010 and December 31, 2009, the
consolidating statements of operations for the years ended
December 31, 2010, 2009 and 2008 and the consolidating
statements of cash flows for the years ended December 31,
2010, 2009 and 2008.
The accompanying condensed consolidating financial information
has been prepared and presented pursuant to SEC
Regulation S-X
Rule 3-10,
Financial statements of guarantors and issuers of guaranteed
securities registered or being registered. Each of the
Subsidiary Guarantors is 100% owned, directly or indirectly, by
Great Wolf Resorts, Inc. There are significant restrictions on
the Subsidiary Guarantors ability to pay dividends or
obtain loans or advances. The Companys and the
Issuers investments in their consolidated subsidiaries are
presented under the equity method of accounting.
109
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CONSOLIDATING
BALANCE SHEET
December 31,
2010
(dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
Non Guarantor
|
|
|
Consolidating
|
|
|
|
|
|
|
Parent
|
|
|
Issuers
|
|
|
Guarantors
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
10,047
|
|
|
$
|
24,168
|
|
|
$
|
(328
|
)
|
|
$
|
3,101
|
|
|
$
|
|
|
|
$
|
36,988
|
|
Escrows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,283
|
|
|
|
|
|
|
|
1,283
|
|
Accounts receivable
|
|
|
88
|
|
|
|
|
|
|
|
1,615
|
|
|
|
1,575
|
|
|
|
|
|
|
|
3,278
|
|
Accounts receivable affiliates
|
|
|
|
|
|
|
|
|
|
|
1,369
|
|
|
|
2,395
|
|
|
|
|
|
|
|
3,764
|
|
Accounts receivable consolidating entities
|
|
|
12,747
|
|
|
|
462,941
|
|
|
|
304,775
|
|
|
|
151,770
|
|
|
|
(932,233
|
)
|
|
|
|
|
Inventory
|
|
|
|
|
|
|
|
|
|
|
2,593
|
|
|
|
4,278
|
|
|
|
|
|
|
|
6,871
|
|
Other current assets
|
|
|
192
|
|
|
|
|
|
|
|
1,512
|
|
|
|
2,915
|
|
|
|
|
|
|
|
4,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
23,074
|
|
|
|
487,109
|
|
|
|
311,536
|
|
|
|
167,317
|
|
|
|
(932,233
|
)
|
|
|
56,803
|
|
Property and equipment, net
|
|
|
|
|
|
|
|
|
|
|
352,689
|
|
|
|
271,269
|
|
|
|
|
|
|
|
623,958
|
|
Investment in consolidating entities
|
|
|
210,356
|
|
|
|
257,151
|
|
|
|
|
|
|
|
|
|
|
|
(467,507
|
)
|
|
|
|
|
Investment in and advances to affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,131
|
|
|
|
|
|
|
|
25,131
|
|
Other assets
|
|
|
17,274
|
|
|
|
7,948
|
|
|
|
7,070
|
|
|
|
6,357
|
|
|
|
|
|
|
|
38,649
|
|
Intangible assets
|
|
|
1,365
|
|
|
|
|
|
|
|
4,668
|
|
|
|
20,664
|
|
|
|
|
|
|
|
26,697
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
252,069
|
|
|
$
|
752,208
|
|
|
$
|
675,963
|
|
|
$
|
490,738
|
|
|
$
|
(1,399,740
|
)
|
|
$
|
771,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
|
|
|
$
|
|
|
|
$
|
33
|
|
|
$
|
70,050
|
|
|
$
|
|
|
|
$
|
70,083
|
|
Accounts payable
|
|
|
151
|
|
|
|
|
|
|
|
5,543
|
|
|
|
2,805
|
|
|
|
|
|
|
|
8,499
|
|
Accounts payable affiliates
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
3
|
|
|
|
|
|
|
|
4
|
|
Accounts payable consolidating entities
|
|
|
423
|
|
|
|
314,488
|
|
|
|
510,186
|
|
|
|
107,136
|
|
|
|
(932,233
|
)
|
|
|
|
|
Accrued expenses
|
|
|
1,010
|
|
|
|
6,942
|
|
|
|
11,534
|
|
|
|
9,033
|
|
|
|
|
|
|
|
28,519
|
|
Advance deposits
|
|
|
|
|
|
|
|
|
|
|
2,522
|
|
|
|
4,950
|
|
|
|
|
|
|
|
7,472
|
|
Other current liabilities
|
|
|
4,161
|
|
|
|
|
|
|
|
1,111
|
|
|
|
2,144
|
|
|
|
|
|
|
|
7,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
5,745
|
|
|
|
321,430
|
|
|
|
530,930
|
|
|
|
196,121
|
|
|
|
(932,233
|
)
|
|
|
121,993
|
|
Mortgage debt
|
|
|
|
|
|
|
220,422
|
|
|
|
|
|
|
|
169,867
|
|
|
|
|
|
|
|
390,289
|
|
Other long-term debt
|
|
|
80,545
|
|
|
|
|
|
|
|
14
|
|
|
|
11,367
|
|
|
|
|
|
|
|
91,926
|
|
Deferred compensation liability
|
|
|
|
|
|
|
|
|
|
|
1,260
|
|
|
|
|
|
|
|
|
|
|
|
1,260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
86,290
|
|
|
|
541,852
|
|
|
|
532,204
|
|
|
|
377,355
|
|
|
|
(932,233
|
)
|
|
|
605,468
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Great Wolf Resorts stockholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
323
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
paid-in-capital
|
|
|
402,952
|
|
|
|
456,693
|
|
|
|
163,514
|
|
|
|
293,179
|
|
|
|
(913,386
|
)
|
|
|
402,952
|
|
Accumulated deficit
|
|
|
(237,296
|
)
|
|
|
(246,337
|
)
|
|
|
(19,755
|
)
|
|
|
(179,787
|
)
|
|
|
445,879
|
|
|
|
(237,296
|
)
|
Deferred compensation
|
|
|
(200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Great Wolf Resorts stockholders equity
|
|
|
165,779
|
|
|
|
210,356
|
|
|
|
143,759
|
|
|
|
113,392
|
|
|
|
(467,507
|
)
|
|
|
165,779
|
|
Noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9
|
)
|
|
|
|
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
165,779
|
|
|
|
210,356
|
|
|
|
143,759
|
|
|
|
113,383
|
|
|
|
(467,507
|
)
|
|
|
165,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
252,069
|
|
|
$
|
752,208
|
|
|
$
|
675,963
|
|
|
$
|
490,738
|
|
|
$
|
(1,399,740
|
)
|
|
$
|
771,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CONSOLIDATING
BALANCE SHEET
December 31,
2009
(dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
Non Guarantor
|
|
|
Consolidating
|
|
|
|
|
|
|
Parent
|
|
|
Issuers
|
|
|
Guarantors
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
5,023
|
|
|
$
|
14,538
|
|
|
$
|
(1,590
|
)
|
|
$
|
2,942
|
|
|
$
|
|
|
|
$
|
20,913
|
|
Escrows
|
|
|
|
|
|
|
|
|
|
|
4,430
|
|
|
|
1,508
|
|
|
|
|
|
|
|
5,938
|
|
Accounts receivable
|
|
|
33
|
|
|
|
|
|
|
|
1,177
|
|
|
|
982
|
|
|
|
|
|
|
|
2,192
|
|
Accounts receivable affiliates
|
|
|
|
|
|
|
|
|
|
|
1,079
|
|
|
|
1,535
|
|
|
|
|
|
|
|
2,614
|
|
Accounts receivable consolidating entities
|
|
|
23,800
|
|
|
|
459,146
|
|
|
|
183,648
|
|
|
|
151,521
|
|
|
|
(818,115
|
)
|
|
|
|
|
Inventory
|
|
|
|
|
|
|
|
|
|
|
2,230
|
|
|
|
2,561
|
|
|
|
|
|
|
|
4,791
|
|
Other current assets
|
|
|
792
|
|
|
|
|
|
|
|
1,991
|
|
|
|
1,469
|
|
|
|
|
|
|
|
4,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
29,648
|
|
|
|
473,684
|
|
|
|
192,965
|
|
|
|
162,518
|
|
|
|
(818,115
|
)
|
|
|
40,700
|
|
Property and equipment, net
|
|
|
|
|
|
|
|
|
|
|
373,879
|
|
|
|
302,526
|
|
|
|
|
|
|
|
676,405
|
|
Investment in consolidating entities
|
|
|
251,217
|
|
|
|
277,475
|
|
|
|
|
|
|
|
|
|
|
|
(528,692
|
)
|
|
|
|
|
Investment in and advances to affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,484
|
|
|
|
|
|
|
|
27,484
|
|
Notes receivable
|
|
|
8,268
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,268
|
|
Other assets
|
|
|
10,965
|
|
|
|
|
|
|
|
9,333
|
|
|
|
8,760
|
|
|
|
|
|
|
|
29,058
|
|
Intangible assets
|
|
|
|
|
|
|
|
|
|
|
4,668
|
|
|
|
19,161
|
|
|
|
|
|
|
|
23,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
300,098
|
|
|
$
|
751,159
|
|
|
$
|
580,845
|
|
|
$
|
520,449
|
|
|
$
|
(1,346,807
|
)
|
|
$
|
805,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
|
|
|
$
|
|
|
|
$
|
12,731
|
|
|
$
|
3,395
|
|
|
$
|
|
|
|
$
|
16,126
|
|
Accounts payable
|
|
|
|
|
|
|
|
|
|
|
3,132
|
|
|
|
1,946
|
|
|
|
|
|
|
|
5,078
|
|
Accounts payable consolidating entities
|
|
|
|
|
|
|
499,931
|
|
|
|
205,954
|
|
|
|
112,230
|
|
|
|
(818,115
|
)
|
|
|
|
|
Accrued expenses
|
|
|
1,498
|
|
|
|
11
|
|
|
|
13,351
|
|
|
|
7,110
|
|
|
|
|
|
|
|
21,970
|
|
Advance deposits
|
|
|
|
|
|
|
|
|
|
|
2,457
|
|
|
|
4,657
|
|
|
|
|
|
|
|
7,114
|
|
Gift certificates payable
|
|
|
3,299
|
|
|
|
|
|
|
|
830
|
|
|
|
1,817
|
|
|
|
|
|
|
|
5,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
4,797
|
|
|
|
499,942
|
|
|
|
238,455
|
|
|
|
131,155
|
|
|
|
(818,115
|
)
|
|
|
56,234
|
|
Mortgage debt
|
|
|
|
|
|
|
|
|
|
|
202,103
|
|
|
|
239,621
|
|
|
|
|
|
|
|
441,724
|
|
Other long-term debt
|
|
|
80,545
|
|
|
|
|
|
|
|
78
|
|
|
|
11,598
|
|
|
|
|
|
|
|
92,221
|
|
Deferred compensation liability
|
|
|
|
|
|
|
|
|
|
|
809
|
|
|
|
|
|
|
|
|
|
|
|
809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
85,342
|
|
|
|
499,942
|
|
|
|
441,445
|
|
|
|
382,374
|
|
|
|
(818,115
|
)
|
|
|
590,988
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
313
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
paid-in-capital
|
|
|
400,930
|
|
|
|
448,562
|
|
|
|
163,514
|
|
|
|
285,048
|
|
|
|
(897,124
|
)
|
|
|
400,930
|
|
Accumulated deficit
|
|
|
(186,287
|
)
|
|
|
(197,345
|
)
|
|
|
(24,114
|
)
|
|
|
(146,973
|
)
|
|
|
368,432
|
|
|
|
(186,287
|
)
|
Deferred compensation
|
|
|
(200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
214,756
|
|
|
|
251,217
|
|
|
|
139,400
|
|
|
|
138,075
|
|
|
|
(528,692
|
)
|
|
|
214,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
300,098
|
|
|
$
|
751,159
|
|
|
$
|
580,845
|
|
|
$
|
520,449
|
|
|
$
|
(1,346,807
|
)
|
|
$
|
805,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF OPERATIONS
Year
ended December 31, 2010
(dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
Non Guarantor
|
|
|
Consolidating
|
|
|
|
|
|
|
Parent
|
|
|
Issuers
|
|
|
Guarantors
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
$
|
|
|
|
$
|
|
|
|
$
|
80,021
|
|
|
$
|
83,687
|
|
|
$
|
|
|
|
|
163,708
|
|
Food and beverage
|
|
|
|
|
|
|
|
|
|
|
23,484
|
|
|
|
22,385
|
|
|
|
|
|
|
|
45,869
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
19,051
|
|
|
|
26,266
|
|
|
|
|
|
|
|
45,317
|
|
Management and other fees
|
|
|
451
|
|
|
|
|
|
|
|
21,777
|
|
|
|
66
|
|
|
|
(19,648
|
)
|
|
|
2,646
|
|
Management and other fees affiliates
|
|
|
|
|
|
|
|
|
|
|
4,594
|
|
|
|
|
|
|
|
|
|
|
|
4,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
451
|
|
|
|
|
|
|
|
148,927
|
|
|
|
132,404
|
|
|
|
(19,648
|
)
|
|
|
262,134
|
|
Other revenue from managed properties affiliates
|
|
|
|
|
|
|
|
|
|
|
10,989
|
|
|
|
|
|
|
|
|
|
|
|
10,989
|
|
Other revenue from managed properties
|
|
|
|
|
|
|
|
|
|
|
11,083
|
|
|
|
|
|
|
|
|
|
|
|
11,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
451
|
|
|
|
|
|
|
|
170,999
|
|
|
|
132,404
|
|
|
|
(19,648
|
)
|
|
|
284,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses by department:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
|
|
|
|
|
|
|
|
|
13,574
|
|
|
|
13,834
|
|
|
|
(3,190
|
)
|
|
|
24,218
|
|
Food and beverage
|
|
|
|
|
|
|
|
|
|
|
17,603
|
|
|
|
16,833
|
|
|
|
|
|
|
|
34,436
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
15,865
|
|
|
|
19,516
|
|
|
|
|
|
|
|
35,381
|
|
Other operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
2,850
|
|
|
|
144
|
|
|
|
46,538
|
|
|
|
34,397
|
|
|
|
(16,458
|
)
|
|
|
67,471
|
|
Property operating costs
|
|
|
|
|
|
|
|
|
|
|
16,208
|
|
|
|
18,455
|
|
|
|
|
|
|
|
34,663
|
|
Depreciation and amortization
|
|
|
153
|
|
|
|
940
|
|
|
|
30,356
|
|
|
|
27,018
|
|
|
|
|
|
|
|
58,467
|
|
Asset impairment loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,741
|
|
|
|
|
|
|
|
18,741
|
|
Loss on disposition of property
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
9
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,003
|
|
|
|
1,084
|
|
|
|
140,153
|
|
|
|
148,803
|
|
|
|
(19,648
|
)
|
|
|
273,395
|
|
Other expenses from managed properties affiliates
|
|
|
|
|
|
|
|
|
|
|
10,989
|
|
|
|
|
|
|
|
|
|
|
|
10,989
|
|
Other expenses from managed properties
|
|
|
|
|
|
|
|
|
|
|
11,083
|
|
|
|
|
|
|
|
|
|
|
|
11,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
3,003
|
|
|
|
1,084
|
|
|
|
162,225
|
|
|
|
148,803
|
|
|
|
(19,648
|
)
|
|
|
295,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating (loss) income
|
|
|
(2,552
|
)
|
|
|
(1,084
|
)
|
|
|
8,774
|
|
|
|
(16,399
|
)
|
|
|
|
|
|
|
(11,261
|
)
|
Investment income affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,088
|
)
|
|
|
|
|
|
|
(1,088
|
)
|
Interest income
|
|
|
(531
|
)
|
|
|
(13
|
)
|
|
|
(2
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
(549
|
)
|
Interest expense
|
|
|
6,343
|
|
|
|
19,466
|
|
|
|
3,860
|
|
|
|
16,601
|
|
|
|
|
|
|
|
46,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes and equity in affiliates
|
|
|
(8,364
|
)
|
|
|
(20,537
|
)
|
|
|
4,916
|
|
|
|
(31,909
|
)
|
|
|
|
|
|
|
(55,894
|
)
|
Income tax (benefit) expense
|
|
|
(6,347
|
)
|
|
|
|
|
|
|
557
|
|
|
|
338
|
|
|
|
|
|
|
|
(5,452
|
)
|
Equity in loss of affiliates, net of tax
|
|
|
48,992
|
|
|
|
28,455
|
|
|
|
|
|
|
|
576
|
|
|
|
(77,447
|
)
|
|
|
576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
|
(51,009
|
)
|
|
|
(48,992
|
)
|
|
|
4,359
|
|
|
|
(32,823
|
)
|
|
|
77,447
|
|
|
|
(51,018
|
)
|
Net loss attributable to noncontrolling interest, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9
|
)
|
|
|
|
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Great Wolf Resorts, Inc.
|
|
$
|
(51,009
|
)
|
|
$
|
(48,992
|
)
|
|
$
|
4,359
|
|
|
$
|
(32,814
|
)
|
|
$
|
77,447
|
|
|
$
|
(51,009
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CONSOLIDATING
STATEMENT OF OPERATIONS
Year
ended December 31, 2009
(dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
Non Guarantor
|
|
|
Consolidating
|
|
|
|
|
|
|
Parent
|
|
|
Issuers
|
|
|
Guarantors
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
$
|
|
|
|
$
|
|
|
|
$
|
78,347
|
|
|
$
|
76,404
|
|
|
$
|
|
|
|
$
|
154,751
|
|
Food and beverage
|
|
|
|
|
|
|
|
|
|
|
22,633
|
|
|
|
20,010
|
|
|
|
|
|
|
|
42,643
|
|
Other hotel operations
|
|
|
|
|
|
|
|
|
|
|
19,350
|
|
|
|
19,027
|
|
|
|
|
|
|
|
38,377
|
|
Management and other fees
|
|
|
697
|
|
|
|
|
|
|
|
18,343
|
|
|
|
77
|
|
|
|
(17,127
|
)
|
|
|
1,990
|
|
Management and other fees affiliates
|
|
|
|
|
|
|
|
|
|
|
4,973
|
|
|
|
|
|
|
|
|
|
|
|
4,973
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
697
|
|
|
|
|
|
|
|
143,646
|
|
|
|
115,518
|
|
|
|
(17,127
|
)
|
|
|
242,734
|
|
Other revenue from managed properties affiliates
|
|
|
|
|
|
|
|
|
|
|
17,132
|
|
|
|
|
|
|
|
|
|
|
|
17,132
|
|
Other revenue from managed properties
|
|
|
|
|
|
|
|
|
|
|
4,166
|
|
|
|
|
|
|
|
|
|
|
|
4,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
697
|
|
|
|
|
|
|
|
164,944
|
|
|
|
115,518
|
|
|
|
(17,127
|
)
|
|
|
264,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses by department:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
|
|
|
|
|
|
|
|
|
12,720
|
|
|
|
12,751
|
|
|
|
(3,022
|
)
|
|
|
22,449
|
|
Food and beverage
|
|
|
|
|
|
|
|
|
|
|
17,340
|
|
|
|
15,877
|
|
|
|
|
|
|
|
33,217
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
15,740
|
|
|
|
16,384
|
|
|
|
|
|
|
|
32,124
|
|
Other operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
2,908
|
|
|
|
141
|
|
|
|
42,065
|
|
|
|
29,977
|
|
|
|
(14,105
|
)
|
|
|
60,986
|
|
Property operating costs
|
|
|
|
|
|
|
|
|
|
|
16,651
|
|
|
|
21,137
|
|
|
|
|
|
|
|
37,788
|
|
Depreciation and amortization
|
|
|
155
|
|
|
|
|
|
|
|
29,871
|
|
|
|
26,352
|
|
|
|
|
|
|
|
56,378
|
|
Asset impairment loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,000
|
|
|
|
|
|
|
|
24,000
|
|
Loss on disposition of property
|
|
|
|
|
|
|
|
|
|
|
191
|
|
|
|
64
|
|
|
|
|
|
|
|
255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,063
|
|
|
|
141
|
|
|
|
134,578
|
|
|
|
146,542
|
|
|
|
(17,127
|
)
|
|
|
267,197
|
|
Other expenses from managed properties affiliates
|
|
|
|
|
|
|
|
|
|
|
17,132
|
|
|
|
|
|
|
|
|
|
|
|
17,132
|
|
Other expenses from managed properties
|
|
|
|
|
|
|
|
|
|
|
4,166
|
|
|
|
|
|
|
|
|
|
|
|
4,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
3,063
|
|
|
|
141
|
|
|
|
155,876
|
|
|
|
146,542
|
|
|
|
(17,127
|
)
|
|
|
288,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating (loss) income
|
|
|
(2,366
|
)
|
|
|
(141
|
)
|
|
|
9,068
|
|
|
|
(31,024
|
)
|
|
|
|
|
|
|
(24,463
|
)
|
Gain on sale of unconsolidated affiliate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(962
|
)
|
|
|
|
|
|
|
(962
|
)
|
Investment income affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,330
|
)
|
|
|
|
|
|
|
(1,330
|
)
|
Interest income
|
|
|
(605
|
)
|
|
|
(17
|
)
|
|
|
(13
|
)
|
|
|
(7
|
)
|
|
|
|
|
|
|
(642
|
)
|
Interest expense
|
|
|
6,123
|
|
|
|
|
|
|
|
12,923
|
|
|
|
15,026
|
|
|
|
|
|
|
|
34,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in affiliates
|
|
|
(7,884
|
)
|
|
|
(124
|
)
|
|
|
(3,842
|
)
|
|
|
(43,751
|
)
|
|
|
|
|
|
|
(55,601
|
)
|
Income tax expense (benefit)
|
|
|
192
|
|
|
|
|
|
|
|
330
|
|
|
|
(82
|
)
|
|
|
|
|
|
|
440
|
|
Equity in affiliates, net of tax
|
|
|
50,400
|
|
|
|
50,276
|
|
|
|
|
|
|
|
2,435
|
|
|
|
(100,676
|
)
|
|
|
2,435
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(58,476
|
)
|
|
$
|
(50,400
|
)
|
|
$
|
(4,172
|
)
|
|
$
|
(46,104
|
)
|
|
$
|
100,676
|
|
|
$
|
(58,476
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CONSOLIDATING
STATEMENT OF OPERATIONS
Year
ended December 31, 2008
(dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
Non Guarantor
|
|
|
Consolidating
|
|
|
|
|
|
|
Parent
|
|
|
Issuers
|
|
|
Guarantors
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
$
|
|
|
|
$
|
|
|
|
$
|
74,725
|
|
|
$
|
68,670
|
|
|
$
|
|
|
|
$
|
143,395
|
|
Food and beverage
|
|
|
|
|
|
|
|
|
|
|
21,192
|
|
|
|
17,616
|
|
|
|
|
|
|
|
38,808
|
|
Other hotel operations
|
|
|
|
|
|
|
|
|
|
|
18,594
|
|
|
|
16,771
|
|
|
|
|
|
|
|
35,365
|
|
Management and other fees
|
|
|
1,604
|
|
|
|
|
|
|
|
16,893
|
|
|
|
83
|
|
|
|
(15,782
|
)
|
|
|
2,798
|
|
Management and other fees affiliates
|
|
|
|
|
|
|
|
|
|
|
4,982
|
|
|
|
364
|
|
|
|
|
|
|
|
5,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,604
|
|
|
|
|
|
|
|
136,386
|
|
|
|
103,504
|
|
|
|
(15,782
|
)
|
|
|
225,712
|
|
Other revenue from managed properties affiliates
|
|
|
|
|
|
|
|
|
|
|
19,826
|
|
|
|
|
|
|
|
|
|
|
|
19,826
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
1,604
|
|
|
|
|
|
|
|
156,212
|
|
|
|
103,504
|
|
|
|
(15,782
|
)
|
|
|
245,538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses by department:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
|
|
|
|
|
|
|
|
|
12,043
|
|
|
|
10,854
|
|
|
|
(2,763
|
)
|
|
|
20,134
|
|
Food and beverage
|
|
|
|
|
|
|
|
|
|
|
17,001
|
|
|
|
13,989
|
|
|
|
|
|
|
|
30,990
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
15,087
|
|
|
|
13,872
|
|
|
|
|
|
|
|
28,959
|
|
Other operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
3,174
|
|
|
|
142
|
|
|
|
37,091
|
|
|
|
24,514
|
|
|
|
(13,019
|
)
|
|
|
51,902
|
|
Property operating costs
|
|
|
|
|
|
|
|
|
|
|
20,214
|
|
|
|
16,872
|
|
|
|
|
|
|
|
37,086
|
|
Depreciation and amortization
|
|
|
154
|
|
|
|
|
|
|
|
25,136
|
|
|
|
20,791
|
|
|
|
|
|
|
|
46,081
|
|
Impairment loss on investment in affiliates
|
|
|
|
|
|
|
|
|
|
|
630
|
|
|
|
18,147
|
|
|
|
|
|
|
|
18,777
|
|
Goodwill impairment
|
|
|
|
|
|
|
1,410
|
|
|
|
|
|
|
|
16,020
|
|
|
|
|
|
|
|
17,430
|
|
Loss on disposition of property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,328
|
|
|
|
1,552
|
|
|
|
127,202
|
|
|
|
135,078
|
|
|
|
(15,782
|
)
|
|
|
251,378
|
|
Other expenses from managed properties affiliates
|
|
|
|
|
|
|
|
|
|
|
19,826
|
|
|
|
|
|
|
|
|
|
|
|
19,826
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
3,328
|
|
|
|
1,552
|
|
|
|
147,028
|
|
|
|
135,078
|
|
|
|
(15,782
|
)
|
|
|
271,204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating (loss) income
|
|
|
(1,724
|
)
|
|
|
(1,552
|
)
|
|
|
9,184
|
|
|
|
(31,574
|
)
|
|
|
|
|
|
|
(25,666
|
)
|
Investment income affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,187
|
)
|
|
|
|
|
|
|
(2,187
|
)
|
Interest income
|
|
|
(786
|
)
|
|
|
(605
|
)
|
|
|
(9
|
)
|
|
|
(24
|
)
|
|
|
|
|
|
|
(1,424
|
)
|
Interest expense
|
|
|
5,554
|
|
|
|
|
|
|
|
11,521
|
|
|
|
10,202
|
|
|
|
|
|
|
|
27,277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in affiliates
|
|
|
(6,492
|
)
|
|
|
(947
|
)
|
|
|
(2,328
|
)
|
|
|
(39,565
|
)
|
|
|
|
|
|
|
(49,332
|
)
|
Income tax (benefit) expense
|
|
|
(12,911
|
)
|
|
|
|
|
|
|
331
|
|
|
|
624
|
|
|
|
|
|
|
|
(11,956
|
)
|
Equity in affiliates, net of tax
|
|
|
47,144
|
|
|
|
46,197
|
|
|
|
|
|
|
|
3,349
|
|
|
|
(93,341
|
)
|
|
|
3,349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(40,725
|
)
|
|
$
|
(47,144
|
)
|
|
$
|
(2,659
|
)
|
|
$
|
(43,538
|
)
|
|
$
|
93,341
|
|
|
$
|
(40,725
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(40,725
|
)
|
|
$
|
(47,144
|
)
|
|
$
|
(2,659
|
)
|
|
$
|
(43,538
|
)
|
|
$
|
93,341
|
|
|
$
|
(40,725
|
)
|
Unrealized gain on interest rate swap
|
|
|
|
|
|
|
|
|
|
|
(387
|
)
|
|
|
|
|
|
|
|
|
|
|
(387
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
$
|
(40,725
|
)
|
|
$
|
(47,144
|
)
|
|
$
|
(2,272
|
)
|
|
$
|
(43,538
|
)
|
|
$
|
93,341
|
|
|
$
|
(40,338
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CONSOLIDATING
STATEMENT OF CASH FLOWS
Year
ended December 31, 2010
(dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
Non Guarantor
|
|
|
Consolidating
|
|
|
|
|
|
|
Parent
|
|
|
Issuers
|
|
|
Guarantors
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(51,009
|
)
|
|
$
|
(48,992
|
)
|
|
$
|
4,359
|
|
|
$
|
(32,823
|
)
|
|
$
|
77,447
|
|
|
$
|
(51,018
|
)
|
Adjustment to reconcile net (loss) income to net cash (used)
provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
153
|
|
|
|
940
|
|
|
|
30,356
|
|
|
|
27,018
|
|
|
|
|
|
|
|
58,467
|
|
Bad debt expense
|
|
|
|
|
|
|
|
|
|
|
145
|
|
|
|
81
|
|
|
|
|
|
|
|
226
|
|
Asset impairment loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,741
|
|
|
|
|
|
|
|
18,741
|
|
Non-cash employee and director compensation
|
|
|
|
|
|
|
|
|
|
|
2,664
|
|
|
|
|
|
|
|
|
|
|
|
2,664
|
|
Loss on disposition of property
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
9
|
|
|
|
|
|
|
|
18
|
|
Equity in losses (income) of affiliates
|
|
|
48,992
|
|
|
|
28,455
|
|
|
|
|
|
|
|
576
|
|
|
|
(77,384
|
)
|
|
|
639
|
|
Deferred tax benefit
|
|
|
(6,408
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,408
|
)
|
Changes in operating assets and liabilities
|
|
|
1,771
|
|
|
|
6,930
|
|
|
|
(2,446
|
)
|
|
|
(409
|
)
|
|
|
(63
|
)
|
|
|
5,783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used) provided by operating activities
|
|
|
(6,501
|
)
|
|
|
(12,667
|
)
|
|
|
35,087
|
|
|
|
13,193
|
|
|
|
|
|
|
|
29,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures for property and equipment
|
|
|
|
|
|
|
|
|
|
|
(4,142
|
)
|
|
|
(4,541
|
)
|
|
|
|
|
|
|
(8,683
|
)
|
Loan repayment from unconsolidated affiliate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,715
|
|
|
|
|
|
|
|
1,715
|
|
Investment in development
|
|
|
|
|
|
|
|
|
|
|
(517
|
)
|
|
|
|
|
|
|
|
|
|
|
(517
|
)
|
Proceeds from sale of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
19
|
|
Cash acquired in acquisition of Creative Kingdoms, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
324
|
|
|
|
|
|
|
|
324
|
|
Increase in restricted cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,991
|
)
|
|
|
|
|
|
|
(1,991
|
)
|
Decrease in escrows
|
|
|
|
|
|
|
|
|
|
|
4,430
|
|
|
|
225
|
|
|
|
|
|
|
|
4,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) in investing activities
|
|
|
|
|
|
|
|
|
|
|
(229
|
)
|
|
|
(4,249
|
)
|
|
|
|
|
|
|
(4,478
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments on long-term debt
|
|
|
|
|
|
|
1,124
|
|
|
|
(214,865
|
)
|
|
|
(3,369
|
)
|
|
|
|
|
|
|
(217,110
|
)
|
Proceeds from issuance of long-term debt
|
|
|
|
|
|
|
219,298
|
|
|
|
|
|
|
|
39
|
|
|
|
|
|
|
|
219,337
|
|
Payment of loan costs
|
|
|
49
|
|
|
|
(8,887
|
)
|
|
|
(1,836
|
)
|
|
|
(112
|
)
|
|
|
|
|
|
|
(10,786
|
)
|
Advances from consolidating entities, net
|
|
|
11,476
|
|
|
|
(189,238
|
)
|
|
|
183,105
|
|
|
|
(5,343
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by financing activities
|
|
|
11,525
|
|
|
|
22,297
|
|
|
|
(33,596
|
)
|
|
|
(8,785
|
)
|
|
|
|
|
|
|
(8,559
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
5,024
|
|
|
|
9,630
|
|
|
|
1,262
|
|
|
|
159
|
|
|
|
|
|
|
|
16,075
|
|
Cash and cash equivalents, beginning of period
|
|
|
5,023
|
|
|
|
14,538
|
|
|
|
(1,590
|
)
|
|
|
2,942
|
|
|
|
|
|
|
|
20,913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
10,047
|
|
|
$
|
24,168
|
|
|
$
|
(328
|
)
|
|
$
|
3,101
|
|
|
$
|
|
|
|
$
|
36,988
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CONSOLIDATING
STATEMENT OF CASH FLOWS
Year
ended December 31, 2009
(dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
Non Guarantor
|
|
|
Consolidating
|
|
|
|
|
|
|
Parent
|
|
|
Issuers
|
|
|
Guarantors
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(58,476
|
)
|
|
$
|
(50,400
|
)
|
|
$
|
(4,172
|
)
|
|
$
|
(46,104
|
)
|
|
$
|
100,676
|
|
|
$
|
(58,476
|
)
|
Adjustment to reconcile net loss to net cash (used) provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
155
|
|
|
|
|
|
|
|
29,871
|
|
|
|
26,352
|
|
|
|
|
|
|
|
56,378
|
|
Bad debt expense
|
|
|
|
|
|
|
|
|
|
|
617
|
|
|
|
63
|
|
|
|
|
|
|
|
680
|
|
Non-cash employee and director compensation
|
|
|
|
|
|
|
|
|
|
|
1,138
|
|
|
|
|
|
|
|
|
|
|
|
1,138
|
|
Loss on disposition of property
|
|
|
|
|
|
|
|
|
|
|
191
|
|
|
|
64
|
|
|
|
|
|
|
|
255
|
|
Asset impairment loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,000
|
|
|
|
|
|
|
|
24,000
|
|
Gain on sale of unconsolidated affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(962
|
)
|
|
|
|
|
|
|
(962
|
)
|
Equity in losses (income) of affiliates
|
|
|
50,400
|
|
|
|
50,276
|
|
|
|
|
|
|
|
2,416
|
|
|
|
(100,676
|
)
|
|
|
2,416
|
|
Deferred tax expense
|
|
|
131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131
|
|
Changes in operating assets and liabilities
|
|
|
3,283
|
|
|
|
(2
|
)
|
|
|
(7,070
|
)
|
|
|
(2,668
|
)
|
|
|
(6,888
|
)
|
|
|
(13,345
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used) provided by operating activities
|
|
|
(4,507
|
)
|
|
|
(126
|
)
|
|
|
20,575
|
|
|
|
3,161
|
|
|
|
(6,888
|
)
|
|
|
12,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures for property and equipment
|
|
|
|
|
|
|
|
|
|
|
(8,573
|
)
|
|
|
(40,685
|
)
|
|
|
|
|
|
|
(49,258
|
)
|
Loan repayment from unconsolidated affiliate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,225
|
|
|
|
|
|
|
|
9,225
|
|
Investment in unconsolidated affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(303
|
)
|
|
|
|
|
|
|
(303
|
)
|
Proceeds from sale of interest in unconsolidated affiliate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,000
|
|
|
|
|
|
|
|
6,000
|
|
Investment in development
|
|
|
|
|
|
|
|
|
|
|
834
|
|
|
|
|
|
|
|
|
|
|
|
834
|
|
Proceeds from sale of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66
|
|
|
|
|
|
|
|
66
|
|
Decrease in restricted cash
|
|
|
159
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
160
|
|
(Increase) decrease in escrows
|
|
|
|
|
|
|
|
|
|
|
(3,507
|
)
|
|
|
124
|
|
|
|
|
|
|
|
(3,383
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) in investing activities
|
|
|
159
|
|
|
|
|
|
|
|
(11,246
|
)
|
|
|
(25,572
|
)
|
|
|
|
|
|
|
(36,659
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments on long-term debt
|
|
|
|
|
|
|
|
|
|
|
(5,317
|
)
|
|
|
(2,714
|
)
|
|
|
|
|
|
|
(8,031
|
)
|
Proceeds from issuance of long-term debt
|
|
|
|
|
|
|
|
|
|
|
95
|
|
|
|
44,068
|
|
|
|
6,888
|
|
|
|
51,051
|
|
Payment of loan costs
|
|
|
(218
|
)
|
|
|
|
|
|
|
(5,149
|
)
|
|
|
(6,527
|
)
|
|
|
|
|
|
|
(11,894
|
)
|
Advances from consolidating entities, net
|
|
|
4,827
|
|
|
|
8,385
|
|
|
|
(1,275
|
)
|
|
|
(11,937
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by financing activities
|
|
|
4,609
|
|
|
|
8,385
|
|
|
|
(11,646
|
)
|
|
|
22,890
|
|
|
|
6,888
|
|
|
|
31,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
261
|
|
|
|
8,259
|
|
|
|
(2,317
|
)
|
|
|
479
|
|
|
|
|
|
|
|
6,682
|
|
Cash and cash equivalents, beginning of period
|
|
|
4,762
|
|
|
|
6,279
|
|
|
|
727
|
|
|
|
2,463
|
|
|
|
|
|
|
|
14,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
5,023
|
|
|
$
|
14,538
|
|
|
$
|
(1,590
|
)
|
|
$
|
2,942
|
|
|
$
|
|
|
|
$
|
20,913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CONSOLIDATING
STATEMENT OF CASH FLOWS
Year
ended December 31, 2008
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
Non Guarantor
|
|
|
Consolidating
|
|
|
|
|
|
|
Parent
|
|
|
Issuers
|
|
|
Guarantors
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(40,725
|
)
|
|
$
|
(47,144
|
)
|
|
$
|
(2,659
|
)
|
|
$
|
(43,538
|
)
|
|
$
|
93,341
|
|
|
$
|
(40,725
|
)
|
Adjustment to reconcile net loss to net cash (used) provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
154
|
|
|
|
|
|
|
|
25,136
|
|
|
|
20,791
|
|
|
|
|
|
|
|
46,081
|
|
Bad debt expense
|
|
|
|
|
|
|
|
|
|
|
1,240
|
|
|
|
65
|
|
|
|
|
|
|
|
1,305
|
|
Impairment loss on investment in affiliates
|
|
|
|
|
|
|
|
|
|
|
630
|
|
|
|
18,147
|
|
|
|
|
|
|
|
18,777
|
|
Goodwill impairment
|
|
|
|
|
|
|
1,410
|
|
|
|
|
|
|
|
16,020
|
|
|
|
|
|
|
|
17,430
|
|
Non-cash employee compensation expense
|
|
|
|
|
|
|
|
|
|
|
250
|
|
|
|
|
|
|
|
|
|
|
|
250
|
|
Loss on disposition of property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
19
|
|
Equity in losses (income) of affiliates
|
|
|
47,144
|
|
|
|
46,197
|
|
|
|
|
|
|
|
4,421
|
|
|
|
(93,341
|
)
|
|
|
4,421
|
|
Deferred tax benefit
|
|
|
(14,072
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,072
|
)
|
Changes in operating assets and liabilities
|
|
|
(2,715
|
)
|
|
|
(40
|
)
|
|
|
491
|
|
|
|
(4,576
|
)
|
|
|
6,888
|
|
|
|
48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used) provided by operating activities
|
|
|
(10,214
|
)
|
|
|
423
|
|
|
|
25,088
|
|
|
|
11,349
|
|
|
|
6,888
|
|
|
|
33,534
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures for property and equipment
|
|
|
|
|
|
|
|
|
|
|
(55,303
|
)
|
|
|
(79,664
|
)
|
|
|
|
|
|
|
(134,967
|
)
|
Loan repayment from unconsolidated affiliate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,168
|
|
|
|
|
|
|
|
3,168
|
|
Investment in affiliates
|
|
|
(1,180
|
)
|
|
|
(53,430
|
)
|
|
|
|
|
|
|
(9,250
|
)
|
|
|
53,430
|
|
|
|
(10,430
|
)
|
Investment in development
|
|
|
|
|
|
|
|
|
|
|
(2,255
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,255
|
)
|
Decrease (increase) in restricted cash
|
|
|
1
|
|
|
|
|
|
|
|
55
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
55
|
|
(Increase) decrease in escrows
|
|
|
|
|
|
|
|
|
|
|
(724
|
)
|
|
|
541
|
|
|
|
|
|
|
|
(183
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used) provided in investing activities
|
|
|
(1,179
|
)
|
|
|
(53,430
|
)
|
|
|
(58,227
|
)
|
|
|
(85,206
|
)
|
|
|
53,430
|
|
|
|
(144,612
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments on long-term debt
|
|
|
|
|
|
|
|
|
|
|
(55,375
|
)
|
|
|
(1,919
|
)
|
|
|
|
|
|
|
(57,294
|
)
|
Proceeds from issuance of long-term debt
|
|
|
|
|
|
|
|
|
|
|
140,449
|
|
|
|
34,481
|
|
|
|
(6,888
|
)
|
|
|
168,042
|
|
Payment of loan costs
|
|
|
(12
|
)
|
|
|
|
|
|
|
(2,686
|
)
|
|
|
(1,338
|
)
|
|
|
|
|
|
|
(4,036
|
)
|
Advances from consolidating entities, net
|
|
|
10,050
|
|
|
|
50,614
|
|
|
|
(49,387
|
)
|
|
|
(11,277
|
)
|
|
|
|
|
|
|
|
|
Equity contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,430
|
|
|
|
(53,430
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by financing activities
|
|
|
10,038
|
|
|
|
50,614
|
|
|
|
33,001
|
|
|
|
73,377
|
|
|
|
(60,318
|
)
|
|
|
106,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(1,355
|
)
|
|
|
(2,393
|
)
|
|
|
(138
|
)
|
|
|
(480
|
)
|
|
|
|
|
|
|
(4,366
|
)
|
Cash and cash equivalents, beginning of period
|
|
|
6,117
|
|
|
|
8,672
|
|
|
|
865
|
|
|
|
2,943
|
|
|
|
|
|
|
|
18,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
4,762
|
|
|
$
|
6,279
|
|
|
$
|
727
|
|
|
$
|
2,463
|
|
|
$
|
|
|
|
$
|
14,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
16.
|
QUARTERLY
FINANCIAL DATA (UNAUDITED)
|
The following tables set forth certain items included in our
consolidated financial statements for each quarter of the years
ended December, 31, 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
$
|
70,679
|
|
|
$
|
68,428
|
|
|
$
|
81,118
|
|
|
$
|
63,981
|
|
Net operating income (loss)
|
|
|
539
|
|
|
|
(318
|
)
|
|
|
10,931
|
|
|
|
(22,413
|
)
|
Net loss attributable to Great Wolf Resorts, Inc.
|
|
|
(8,065
|
)
|
|
|
(12,760
|
)
|
|
|
(993
|
)
|
|
|
(29,191
|
)
|
Basic loss per common share
|
|
$
|
(0.26
|
)
|
|
$
|
(0.41
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.95
|
)
|
Diluted loss per common share
|
|
$
|
(0.26
|
)
|
|
$
|
(0.41
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.95
|
)
|
We recorded an asset impairment loss in the fourth quarter of
2010 of $18,741.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
$
|
62,307
|
|
|
$
|
68,625
|
|
|
$
|
76,827
|
|
|
$
|
56,273
|
|
Net operating income (loss)
|
|
|
(2,450
|
)
|
|
|
(581
|
)
|
|
|
(15,491
|
)
|
|
|
(5,941
|
)
|
Net (loss) income attributable to Great Wolf Resorts, Inc.
|
|
|
(5,645
|
)
|
|
|
(5,706
|
)
|
|
|
(36,923
|
)
|
|
|
(10,202
|
)
|
Basic (loss) earnings per share
|
|
$
|
(0.18
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
(1.18
|
)
|
|
$
|
(0.33
|
)
|
Diluted (loss) earnings per share
|
|
$
|
(0.18
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
(1.18
|
)
|
|
$
|
(0.33
|
)
|
The sum of the basic and diluted (loss) earnings per share for
the four quarters may differ from the annual (loss) earnings per
share due to the required method of computing the weighted
average number of shares in the respective periods.
|
|
ITEM 9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
|
None.
|
|
ITEM 9A.
|
CONTROLS
AND PROCEDURES
|
Evaluation
of Disclosure Controls and Procedures
We maintain disclosure controls and procedures designed to
provide reasonable assurance that information in our reports
under the Securities Exchange Act of 1934, as amended (the
Exchange Act) is recorded, processed, summarized and
reported within the time periods specified pursuant to the
SECs rules and forms. Disclosure controls and procedures,
as defined in
Rules 13a-15(e)
and
15d-15(e)
under the Exchange Act, include controls and procedures designed
to ensure that information required to be disclosed by us in the
reports we file or submit under the Exchange Act is accumulated
and communicated to our management, including our Chief
Executive Officer and Chief Financial Officer, as appropriate,
to allow timely decisions regarding required disclosure. In
designing and evaluating the disclosure controls and procedures,
management recognizes that any controls and procedures, no
matter how well designed and operated, can provide only
reasonable, and not absolute, assurance that the objectives of
the system are met.
We carried out an evaluation, under the supervision and with the
participation of our management including our Chief Executive
Officer and Chief Financial Officer, of the effectiveness of the
design and
118
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
operation of our disclosure controls and procedures as of the
end of the fourth quarter of 2010. In making this evaluation, we
considered matters discussed below relating to internal control
over financial reporting.
Changes
in Internal Control
As discussed in the Remediation of Material Weakness
section below, we have increased the level of detail in our
reviews of complex calculations used to derive significant
financial statement amounts or estimates. Except for this item,
there have been no changes in our internal controls over
financial reporting during the quarter ended December 31,
2010 that have materially affected, or are reasonably likely to
materially affect our internal controls over financial reporting.
Managements
Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining
adequate and effective internal control over financial
reporting. Internal control over financial reporting refers to
the process designed by, or under the supervision of, our Chief
Executive Officer and Chief Financial Officer, and effected by
our Board of Directors, management and other personnel, to
provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements
for external purposes in accordance with U.S. generally
accepted accounting principles, and includes those policies and
procedures that:
|
|
|
|
|
Pertain to the maintenance of records that in reasonable detail
accurately and fairly reflect the transactions and dispositions
of the assets of the Company;
|
|
|
|
Provide reasonable assurance that transactions are recorded as
necessary to permit preparation of financial statements in
accordance with U.S. generally accepted accounting
principles, and that receipts and expenditures of the Company
are being made only in accordance with authorizations of our
management and directors; and
|
|
|
|
Provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use or disposition of our
assets that could have a material effect on the financial
statements.
|
Internal control over financial reporting cannot provide
absolute assurance for the prevention or detection of
misstatements within our financial reporting because of its
inherent limitations. Internal control over financial reporting
is a process that involves human judgment and requires diligence
and compliance to prevent errors. Internal control over
financial reporting can also be circumvented by collusion or
improper management override. Because of such limitations, there
is a risk that material misstatements may not be prevented or
detected on a timely basis. However, these inherent limitations
are known features of the financial reporting process and it is
possible to design safeguards to reduce, though not eliminate,
this risk. Our management has used the framework set forth in
the report entitled Internal Control-Integrated
Framework published by the Committee of Sponsoring
Organizations of the Treadway Commission to evaluate the
effectiveness of our internal control over financial reporting.
Management conducted an evaluation of the effectiveness of our
internal control over financial reporting based on the framework
in Internal Control Integrated Framework issued by
the Committee of Sponsoring Organizations of the Treadway
Commission and concluded that our internal control over
financial reporting was effective as of December 31, 2010.
Remediation
of Material Weakness
As discussed in Item 9A of our
Form 10-K
for the year ended December 31, 2009, there was a material
weakness in our internal control over financial reporting
related to errors that occurred during the computation of the
valuation allowance on certain deferred tax assets. Through the
date of this filing, we have increased the level of detail in
our reviews of complex calculations used to derive significant
financial statement amounts or
119
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
estimates. We believe we have taken the appropriate steps
necessary to remediate this material weakness relating to errors
that occurred during the computation of the valuation allowance
on certain deferred tax assts. We will continue to monitor the
effectiveness of these processes, procedures and controls and
will make any further changes we deem appropriate.
Conclusion
Management has concluded that, as of December 31, 2010, our
internal control over financial reporting was effective.
The effectiveness of our internal control over financial
reporting as of December 31, 2010 has been audited by Grant
Thornton LLP, an independent registered public accounting firm,
as stated in their report which is included herein.
120
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders
Great Wolf Resorts, Inc.
We have audited Great Wolf Resorts, Inc.s (a Delaware
Corporation) and subsidiaries (the Company) internal control
over financial reporting as of December 31, 2010, based on
criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). The
Companys management is responsible for maintaining
effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over
financial reporting, included in the accompanying Report of
Management on Internal Control over Financial Reporting. Our
responsibility is to express an opinion on the Companys
internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, assessing the risk
that a material weakness exists, testing and evaluating the
design and operating effectiveness of internal control based on
the assessed risk, and performing such other procedures as we
considered necessary in the circumstances. We believe that our
audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material
respects, effective internal control over financial reporting as
of December 31, 2010, based on criteria established in
Internal Control Integrated Framework issued
by COSO.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of the Company as of
December 31, 2010 and 2009 and the related consolidated
statements of operations and comprehensive loss, equity and cash
flows for each of the three years in the period ended
December 31, 2010 and our report dated February 25,
2011, expressed an unqualified opinion.
February 25, 2011
121
|
|
ITEM 9B.
|
OTHER
INFORMATION
|
None.
PART III
|
|
ITEM 10.
|
DIRECTORS,
EXECUTIVE OFFICER AND CORPORATE GOVERNANCE
|
This information is hereby incorporated by reference to our 2011
Proxy Statement (under the headings The Election of
Directors, The Executive Officers,
Corporate Governance and Section 16(A)
Beneficial Ownership Compliance).
|
|
ITEM 11.
|
EXECUTIVE
COMPENSATION
|
This information is hereby incorporated by reference to our 2011
Proxy Statement (under the headings Executive
Compensation, Compensation Committee Interlocks and
Insider Participation and Compensation of
Directors).
|
|
ITEM 12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
|
This information is hereby incorporated by reference to our 2011
Proxy Statement (under the headings Ownership Of Our
Common Stock and Equity Compensation Plan
Information).
|
|
ITEM 13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
This information is hereby incorporated by reference to our 2011
Proxy Statement (under the heading Certain Relationships
And Related Transactions).
|
|
ITEM 14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
This information is hereby incorporated by reference to our 2011
Proxy Statement (under the heading Relationship With
Independent Public Accountants).
|
|
ITEM 15.
|
EXHIBITS AND
FINANCIAL STATEMENT SCHEDULES
|
(a)(1) Financial Statements
The financial statements included in this Annual Report on
Form 10-K
are provided under Item 8.
(a)(2) Financial Statement Schedules
All schedules are omitted since the required information is not
present in amounts sufficient to require submission to the
schedule or because the information required is included in the
financial statements and notes thereto.
(a)(3) Exhibits
See Index to Exhibits.
122
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, as amended, the registrant has
duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
GREAT WOLF RESORTS, INC.
Kimberly K. Schaefer
Chief Executive Officer
Dated: February 25, 2011
Pursuant to the requirements of the Securities Exchange Act of
1934, as amended, this report has been signed below by the
following persons on behalf of the registrant and in the
capacities and on the dates indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ Kimberly
K. Schaefer
Kimberly
K. Schaefer
|
|
Chief Executive Officer (Principal Executive Officer) and
Director
|
|
February 25, 2011
|
|
|
|
|
|
/s/ James
A. Calder
James
A. Calder
|
|
Chief Financial Officer (Principal Financial and Accounting
Officer)
|
|
February 25, 2011
|
|
|
|
|
|
/s/ Joseph
V. Vittoria
Joseph
V. Vittoria
|
|
Chairman of the Board and Director
|
|
February 25, 2011
|
|
|
|
|
|
/s/ Elan
Blutinger
Elan
Blutinger
|
|
Director
|
|
February 25, 2011
|
|
|
|
|
|
/s/ Randy
L. Churchey
Randy
L. Churchey
|
|
Director
|
|
February 25, 2011
|
|
|
|
|
|
/s/ Edward
H. Rensi
Edward
H. Rensi
|
|
Director
|
|
February 25, 2011
|
|
|
|
|
|
/s/ Howard
A. Silver
Howard
A. Silver
|
|
Director
|
|
February 25, 2011
|
123
INDEX TO
EXHIBITS
The exhibits listed below are incorporated herein by reference
to prior SEC filings by Registrant or are included as exhibits
in this Annual Report on
Form 10-K.
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
10
|
.27
|
|
Note Purchase Agreement dated as of March 30, 2010, by and
among (i) GWR Operating Partnership, L.L.L.P., a
Delaware limited liability limited partnership (GWR
OP), and Great Wolf Finance Corp., a Delaware corporation,
(ii) Mason Family Resorts, LLC, Great Wolf Lodge of
Grapevine, LLC and Great Wolf Williamsburg SPE, LLC,
(iii) Great Wolf Resorts, Inc. and GWR OP General Partner,
LLC, a Delaware limited liability company and certain other
direct and indirect subsidiaries of GWR OP; and
(iv) Deutsche Bank Securities, Inc., Banc of America
Securities, LLC, Wells Fargo Securities, LLC and Credit Agricole
Securities (USA) Inc. (incorporated herein by reference to the
registrants Quarterly Report on
Form 10-Q,
filed May 5, 2010).
|
|
10
|
.28
|
|
Indenture dated as of April 7, 2010, by and
among (i) GWR Operating Partnership, L.L.L.P., a
Delaware limited liability limited partnership (GWR
OP), and Great Wolf Finance Corp., a Delaware corporation,
(ii) Mason Family Resorts, LLC, Great Wolf Lodge of
Grapevine, LLC and Great Wolf Williamsburg SPE, LLC,
(iii) Great Wolf Resorts, Inc. and GWR OP General Partner,
LLC, a Delaware limited liability company and certain other
direct and indirect subsidiaries of GWR OP and (iv) U.S.
Bank National Association, as trustee (incorporated herein by
reference to the registrants Quarterly Report on
Form 10-Q,
filed May 5, 2010).
|
|
12
|
.1*
|
|
Statement of Computation of Ratios of Earnings of Fixed Charges.
|
|
21
|
.1*
|
|
List of Subsidiaries
|
|
23
|
.1*
|
|
Consent of Grant Thornton LLP
|
|
31
|
.1*
|
|
Certification of Chief Executive Officer of Periodic Report
Pursuant to Rule 13a 14(a) and
Rule 15d 14(a)
|
|
31
|
.2*
|
|
Certification of Chief Financial Officer of Periodic Report
Pursuant to Rule 13a 14(a) and
Rule 15d 14(a)
|
|
32
|
.1*
|
|
Certification of Chief Executive Officer Pursuant to
18 U.S.C. Section 1350
|
|
32
|
.2*
|
|
Certification of Chief Financial Officer Pursuant to
18 U.S.C. Section 1350
|