e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
(Mark One)
|
|
|
þ
|
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
FOR THE FISCAL YEAR ENDED
DECEMBER 31, 2005
|
|
|
|
|
OR
|
o
|
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
FOR THE TRANSITION PERIOD
FROM
TO
|
COMMISSION FILE NUMBER 1-11151
U.S. PHYSICAL THERAPY,
INC.
(EXACT NAME OF REGISTRANT AS
SPECIFIED IN ITS CHARTER)
|
|
|
NEVADA
|
|
76-0364866
|
(STATE OR OTHER JURISDICTION
OF
|
|
(I.R.S. EMPLOYER
|
INCORPORATION OR
ORGANIZATION)
|
|
IDENTIFICATION NO.)
|
|
|
|
1300 WEST SAM HOUSTON PARKWAY
SOUTH,
|
|
|
SUITE 300,
|
|
|
HOUSTON, TEXAS
|
|
77042
|
(ADDRESS OF PRINCIPAL EXECUTIVE
OFFICES)
|
|
(ZIP
CODE)
|
REGISTRANTS TELEPHONE NUMBER, INCLUDING AREA CODE:
(713) 297-7000
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE
EXCHANGE ACT: NONE
SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE
EXCHANGE ACT:
Common Stock, $.01 par value
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) filed all
reports required to be filed by Section 13 or 15(d) of the
Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for
the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (Check One):
Larger accelerated
filer o Accelerated
filer þ Non-accelerated
filer o
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The aggregate market value of the shares of the
registrants common stock held by non-affiliates of the
registrant at June 30, 2005 was $114,823,197 based on the
closing sale price reported on the Nasdaq National Market for
the registrants common stock on June 30, 2005, the
last business day of the registrants most recently
completed second fiscal quarter. For purposes of this
computation, all executive officers, directors and 5% beneficial
owners of the registrant are deemed to be affiliates. Such
determination should not be deemed an admission that such
executive officers, directors and beneficial owners are, in
fact, affiliates of the registrant.
As of March 8, 2006, the number of shares outstanding of
the registrants common stock, par value $.01 per
share, was: 11,836,932.
DOCUMENTS INCORPORATED BY REFERENCE
|
|
|
DOCUMENT
|
|
PART OF
FORM 10-K
|
Portions of Definitive Proxy
Statement for the 2006 Annual Meeting of Shareholders
|
|
PART III
|
Form 10-K
Table of Contents
1
FORWARD
LOOKING STATEMENTS
We make statements in this report that are considered to be
forward-looking statements within the meaning under
Section 21E of the Securities Exchange Act of 1934. These
statements contain forward-looking information relating to the
financial condition, results of operations, plans, objectives,
future performance and business of our Company. These statements
(often using words such as believes,
expects, intends, plans,
appear, should and similar words)
involve risks and uncertainties that could cause actual results
to differ materially from those we project. Included among such
statements are those relating to opening new clinics,
availability of personnel and the reimbursement environment. The
forward-looking statements are based on our current views and
assumptions and actual results could differ materially from
those anticipated in such forward-looking statements as a result
of certain risks, uncertainties, and factors, which include, but
are not limited to:
|
|
|
|
|
revenue and earnings expectations;
|
|
|
|
general economic, business, and regulatory conditions including
federal and state regulations;
|
|
|
|
availability of qualified physical and occupational therapists;
|
|
|
|
the failure of our clinics to maintain their Medicare
certification status or changes in Medicare guidelines;
|
|
|
|
competitive
and/or
economic conditions in our markets which may require us to close
certain clinics and thereby incur closure costs and losses
including the possible write-off or write-down of goodwill;
|
|
|
|
changes in reimbursement rates or methods from third party
payors including government agencies and deductibles and co-pays
owed by patients;
|
|
|
|
maintaining adequate internal controls;
|
|
|
|
availability, terms, and use of capital;
|
|
|
|
future acquisitions; and
|
|
|
|
weather and other seasonal factors.
|
Many factors are beyond our control. Given these uncertainties,
you should not place undue reliance on our forward-looking
statements. Please see the other sections of this report and our
other periodic reports filed with the Securities and Exchange
Commission (the SEC) for more information on these
factors. Our forward-looking statements represent our estimates
and assumptions only as of the date of this report. Except as
required by law, we are under no obligation to update any
forward-looking statement, regardless of the reason the
statement is no longer accurate.
2
PART I
GENERAL
Our company, U.S. Physical Therapy, Inc. (the
Company), through our subsidiaries, operates
outpatient physical and occupational therapy clinics that
provide pre- and post-operative care and treatment for
orthopedic-related disorders, sports-related injuries,
preventative care, rehabilitation of injured workers and
neurological-related injuries. The Company primarily operates
through subsidiary clinic partnerships, in which the Company
generally owns a 1% general partnership interest and a 64%
limited partnership interest and the managing therapist(s) of
the clinics owns the remaining limited partnership interest in
the majority of the clinics (hereinafter referred to as
Traditional Partnership Model or Clinic
Partnership). To a lesser extent, the Company operates
some clinics, through wholly-owned subsidiaries, under profit
sharing arrangements with therapists (hereinafter referred to as
Wholly-Owned Facilities). Unless the context
otherwise requires, references in this Annual Report on
Form 10-K
to we, our or us includes
the Company and all our subsidiaries.
At December 31, 2005, we operated 286 outpatient physical
and occupational therapy clinics in 37 states. Our strategy
is to develop outpatient clinics on a national basis. The
average age of the 286 clinics in operation at December 31,
2005 was 4.9 years. We developed 275 of the clinics and
acquired 11. In addition to our owned clinics, at
December 31, 2005, we also managed 7 physical therapy
facilities for third parties, including physicians. Our highest
concentration of clinics at present are in the following
states Texas, Michigan, Wisconsin, Oklahoma,
Virginia, Maine, Florida, New Jersey and Illinois.
We continue to seek to attract physical and occupational
therapists who have established relationships with physicians by
offering therapists a competitive salary; a bonus based on his
or her clinics net revenue; and a share of the profits of
the clinic operated by that therapist. In addition, we have
developed satellite clinic facilities of existing clinics, with
the result that many clinic groups operate more than one clinic
location. In 2006, we intend to continue to focus on developing
new clinics and on opening satellite clinics where deemed
appropriate. In addition, we will evaluate acquisition
opportunities in select markets. In May 2005, we acquired a
majority interest in Hamilton Physical Therapy Services L.P., an
operator of three physical and occupational therapy clinics
located in central New Jersey (Hamilton Acquisition)
and in December 2005, we acquired a majority interest in Excel
Physical Therapy, Limited Partnership, an operator of two
physical therapy clinics near Anchorage, Alaska (Excel
Acquisition).
Therapists at our clinics initially perform a comprehensive
evaluation of each patient, which is then followed by a
treatment plan specific to the injury as prescribed by the
patients physician. The treatment plan may include a
number of procedures, including therapeutic exercise, manual
therapy techniques, ultrasound, electrical stimulation, hot
packs, iontophoresis, education on management of daily life
skills and home exercise programs. A clinics business
primarily comes from referrals by local physicians. The
principal sources of payment for the clinics services are
managed care programs, commercial health insurance,
Medicare/Medicaid and workers compensation insurance.
U.S. Physical Therapy, Inc. was re-incorporated in April
1992 under the laws of the State of Nevada and has operating
subsidiaries organized in various states in the form of limited
partnerships and wholly-owned corporations. This description of
our business should be read in conjunction with our financial
statements and the related notes contained elsewhere in this
Annual Report on
Form 10-K.
Our principal executive offices are located at 1300 West
Sam Houston Parkway South, Suite 300, Houston, Texas 77042.
Our telephone number is
(713) 297-7000.
Our website on the internet is www.usph.com.
3
OUR
CLINICS
Most of our clinics are Clinic Partnerships in which we own the
general partnership interest and a majority of the limited
partnership interests. The managing therapists of the clinics
own a portion of the limited partnership interests. The
therapist partners have no interest in the net losses of Clinic
Partnerships, except to the extent of their capital accounts.
Increasingly, we have developed satellite clinic facilities of
existing clinics; whereby, Clinic Partnerships may consist of
more than one clinic location. As of December 31, 2005,
through wholly-owned subsidiaries, we owned a 1% general
partnership interest in all the Clinic Partnerships, except for
one clinic in which we own a 6% general partnership interest.
Our limited partnership interests range from 49% to 99% in the
Clinic Partnerships, but with respect to the majority of our
clinics, we own a limited partnership interest of 64%. For the
great majority of the Clinic Partnerships the managing therapist
of each clinic (along with other therapists at the clinic in
several of the partnerships) own the remaining limited
partnership interests in the Clinic Partnerships.
In the majority of the Clinic Partnership agreements, the
therapist partner begins with a 20% profit interest in their
Clinic Partnership which increases by 3% at the end of each year
thereafter up to a maximum interest of 35%.
Typically each therapist partner or director enters into an
employment agreement for a term ranging from one to three years
with their Clinic Partnership. Each agreement provides for a
covenant not to compete during the period of his or her
employment and for one or two years thereafter. Under each
employment agreement, the therapist partner receives a base
salary and may receive a bonus based on the net revenues
generated by his or her Clinic Partnership. In the case of
Wholly-Owned Facilities, the therapist director may also receive
a bonus based on the operating profit generated by his or her
clinic. Each employment agreement provides that we can require
the therapist to sell his or her partnership interest in the
Clinic Partnership to us or the Clinic Partnership upon
termination of employment for the amount of his or her capital
account if the termination is for cause or for
breach of the employment agreement. If the termination of
employment is due to the therapists death or disability,
or the expiration of the initial or any extended term of the
employment agreement, the buy-out price is for an amount set in
a predetermined formula based on a multiple of prior
profitability. The Company typically has the right, but is not
obligated, to purchase the therapists partnership
interests.
Each clinic maintains an independent local identity, while at
the same time enjoying the benefits of national purchasing,
negotiated third-party payor contracts, centralized support
services and management practices. Under a management agreement,
one of our subsidiaries provides a variety of support services
to each clinic, including supervision of site selection,
construction, clinic design and equipment selection,
establishment of accounting systems and billing procedures and
training of office support personnel, processing of accounts
payable, operational direction, auditing of regulatory
compliance, payroll, benefits administration, accounting
services, quality assurance and marketing support.
Our typical clinic occupies approximately 1,500 to
3,000 square feet of leased space in an office building or
shopping center. We attempt to lease ground level space for
patient ease of access to our clinics. We also attempt to make
the decor in our clinics less institutional and more
aesthetically pleasing than hospital clinics. Typical minimum
staff at a clinic consists of a licensed physical or
occupational therapist and an office manager as well as
appropriate contracted services such as social work and medical
advisor. As patient visits grow, staffing may also include
additional physical or occupational therapists, therapy
assistants, aides, exercise physiologists, athletic trainers and
office personnel. Therapy services are performed under the
supervision of a licensed therapist.
We provide services at our clinics on an outpatient basis.
Patients are usually treated for approximately one hour per day,
two to three times a week, typically for two to six weeks. We
generally charge for treatment on a per procedure basis.
Medicare patients are charged based on prescribed time
increments. In addition, our clinics will develop, when
appropriate, individual maintenance and self-management exercise
programs to be continued after treatment. We continually assess
the potential for developing new services and expanding the
methods of providing our existing services in the most efficient
manner.
4
Our business, operations and financial condition are subject to
various risks. Some of these risks are described below, and
readers of this Annual Report on
Form 10-K
should take such risks into account in evaluating our company or
making any decision to invest in us. This section does not
describe all risks applicable to our company, our industry or
our business, and it is intended only as a summary of material
factors affecting our business.
We
depend upon reimbursement by third-party payors.
Substantially all of our revenues are derived from private and
governmental third-party payors. In 2005, approximately 78% of
our revenues were derived from managed care plans, commercial
health insurers, workers compensation payors, and other
private pay revenue sources and approximately 22% of our
revenues were derived from Medicare and Medicaid. Initiatives
undertaken by industry and government to contain healthcare
costs affect the profitability of our clinics. These payors
attempt to control healthcare costs by contracting with
healthcare providers to obtain services on a discounted basis.
We believe that this trend will continue and may limit
reimbursements for healthcare services. If insurers or managed
care companies from whom we receive substantial payments were to
reduce the amounts they pay for services, our profit margins may
decline, or we may lose patients if we choose not to renew our
contracts with these insurers at lower rates. In addition, in
certain geographical areas, our clinics must be approved as
providers by key health maintenance organizations and preferred
provider plans. Failure to obtain or maintain these approvals
would adversely affect financial results.
Reimbursement rates for outpatient therapy services provided to
Medicare beneficiaries are established pursuant to a fee
schedule published by the Department of Health and Human
Services (HHS). Under the Balanced Budget Act of
1997, the total amount paid by Medicare in any one year for
outpatient physical therapy or occupational therapy to any one
patient was initially limited to $1,500, subject to annual
adjustment (the Medicare Limit). For purposes of the
Medicare Limit, the aggregate charges for outpatient physical
therapy and speech language pathology incurred by one
beneficiary cannot exceed the Medicare Limit. After a three-year
moratorium, the Medicare Limit on therapy services was initially
implemented for services rendered on or after September 1,
2003. The Medicare Limit for fiscal year 2003 was adjusted up to
$1,590 (the Adjusted Medicare Limit). Effective
December 8, 2003, a second moratorium was placed on the
Adjusted Medicare Limit for the remainder of 2003 and for years
2004 and 2005.
Under the Medicare Prescription Drug, Improvement and
Modernization Act of 2003, the Adjusted Medicare Limit was
reinstated effective as of January 1, 2006. Outpatient
therapy services rendered to Medicare beneficiaries by the
Companys therapists will be subject to the cap, except to
the extent these services are rendered pursuant to certain
management and professional services agreements with inpatient
facilities, in which case the caps would not apply. The Medicare
Limit for 2006 is $1,740 subject to an exception policy created
by CMS, as more fully defined in the February 15, 2006
Medicare Fact Sheet. In summary, the exception process allows
for automatic and manual exceptions to the Medicare Cap for
medically necessary services. The exception process specified
diagnosis that qualifies for an automatic exception to the
therapy caps, if the condition or complexity has a direct and
significant impact on the course of therapy being provided and
the additional treatment is medically necessary. The exception
process further provides that manual exceptions may be granted
if the condition or complexity does not allow for an automatic
exception, but is believed to require medically necessary
services. In the absence of an exemption, patients who are
impacted by the cap may choose to pay out of their own pockets
for services in excess of the cap, it is assumed that the cap
will result in some amount of lost revenues to the Company. Any
such negative impact on the Companys revenue could
potentially be mitigated by more marketing efforts to
non-Medicare sources or through staffing reductions. If such
negative impact is not mitigated, the 2006 Medicare Limit could
have an adverse impact on 2006 net income. For a further
description of this and other laws and regulations involving
governmental reimbursements, see
Business Sources of Revenue and
Regulation and Healthcare Reform in
Item 1.
5
We
depend upon the cultivation and maintenance of relationships
with the physicians in our markets.
Our success is dependent upon referrals from physicians in the
communities our clinics serve and our ability to maintain good
relations with these physicians. Physicians referring patients
to our clinics are free to refer their patients to other
providers. If we are unable to successfully cultivate and
maintain strong relationships with these physicians, our
business may decrease and our net operating revenues may decline.
We
also depend upon our ability to recruit and retain experienced
physical and occupational therapists.
As mentioned above, our revenue generation is dependent upon
referrals from physicians in the communities our clinics serve,
and our ability to maintain good relations with these
physicians. Our therapists are the front line for generating
these referrals and we are dependent on their talents and skills
to successfully cultivate and maintain strong relationships with
these physicians. If we cannot recruit and retain our base of
experienced and clinically skilled therapists, our business may
decrease and our net operating revenues may decline.
Periodically, we have clinics in isolated communities that are
temporarily unable to operate due to the unavailability of a
therapist who satisfies our standards.
Our
revenues may fluctuate due to weather.
We have a significant number of clinics in states that normally
experience snow and ice during the winter months. Also, a
significant number of our clinics are located in states along
the Gulf Coast and Atlantic Coast which are subject to periodic
hurricanes and other severe storm systems. Periods of severe
weather may cause physical damage to our facilities or prevent
our staff or patients to travel to our clinics, which may cause
a decrease in our net operating revenues.
Our
revenues may decline during prolonged economic slowdown or
recession.
Our revenues are a reflection of the number of visits made by
patients to our clinics. Some therapy and some surgical
treatments that lead to patient need for therapy are elective or
can be deferred. During periods of high unemployment or relative
economic weakness, patient visits may decline.
Our
operations are subject to extensive regulation.
The healthcare industry is subject to extensive federal, state
and local laws and regulations relating to:
|
|
|
|
|
facility and professional licensure, including certificates of
need;
|
|
|
|
conduct of operations, including financial relationships among
healthcare providers, Medicare fraud and abuse, and physician
self-referral;
|
|
|
|
addition of facilities and services; and
|
|
|
|
payment for services.
|
Recently, there have been heightened coordinated civil and
criminal enforcement efforts by both federal and state
government agencies relating to the healthcare industry. We
believe we are in substantial compliance with all laws, but
differing interpretations or enforcement of these laws and
regulations could subject our current practices to allegations
of impropriety or illegality or could require us to make changes
in our methods of operations, facilities, equipment, personnel,
services and capital expenditure programs and increase our
operating expenses. If we fail to comply with these extensive
laws and government regulations, we could become ineligible to
receive government program reimbursement, suffer civil or
criminal penalties or be required to make significant changes to
our operations. In addition, we could be forced to expend
considerable resources responding to an investigation or other
enforcement action under these laws or regulations. For a more
complete description of certain of these laws and regulations,
see Business Regulation and Healthcare
Reform in Item 1.
6
Healthcare
reform legislation may affect our business.
In recent years, many legislative proposals have been introduced
or proposed in Congress and in some state legislatures that
would effect major changes in the healthcare system, either
nationally or at the state level. At the federal level, Congress
has continued to propose or consider healthcare budgets that
substantially reduce payments under the Medicare programs. The
ultimate content, timing or effect of any healthcare reform
legislation and the impact of potential legislation on us is
uncertain and difficult, if not impossible to predict. That
impact may be material to our business, financial condition or
results of operations.
We
operate in a highly competitive industry.
We encounter competition from local, regional or national
entities, some of which have superior resources or other
competitive advantages. Intense competition may adversely affect
our business, financial condition or results of operations. For
a more complete description of this competitive environment, see
Business Competition in
Item 1. An adverse effect on our business, financial
condition or results of operations may require us to write-down
goodwill.
We may
incur closure costs and losses.
The competitive
and/or
economic conditions in the local markets in which we operate may
require us to close certain clinics. In the event a clinic is
closed, we may incur closure costs and losses. The closure costs
and losses include, but are not limited to, lease obligations,
severance, and write-off of goodwill.
Future
acquisitions may use significant resources, may be unsuccessful
and could expose us to unforeseen liabilities.
As part of our growth strategy, we intend to continue pursuing
acquisitions of outpatient physical and occupational therapy
clinics. Acquisitions may involve significant cash expenditures,
potential debt incurrence and operational losses, dilutive
issuances of equity securities and expenses that could have an
adverse effect on our financial condition and results of
operations. Acquisitions involve numerous risks, including:
|
|
|
|
|
the difficulty and expense of integrating acquired personnel
into our business;
|
|
|
|
diversion of managements time from existing operations;
|
|
|
|
potential loss of key employees of acquired companies; and
|
|
|
|
assumption of the liabilities and exposure to unforeseen
liabilities of acquired companies, including liabilities for
failure to comply with healthcare regulations.
|
We may not be successful in obtaining financing for acquisitions
at a reasonable cost, or such financing may contain restrictive
covenants that limit our operating flexibility. We also may be
unable to acquire outpatient physical and occupational therapy
clinics or successfully operate such clinics following the
acquisition.
Certain
of our internal controls, particularly as they relate to
billings and cash collections, are largely decentralized at our
clinic locations.
Our clinic operations are largely decentralized and certain of
our internal controls, particularly the processing of billings
and cash collections, occur at the clinic level. Taken as a
whole, we believe our internal controls for these functions at
our clinics are adequate. Our controls for billing and cash
collections largely depend on compliance with our written
policies and procedures and separation of functions among clinic
personnel. We also maintain corporate level controls, including
an audit compliance program, that are intended to mitigate and
detect any potential deficiencies in internal controls at the
clinic level. The effectiveness of these controls to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions or the level of
compliance with our policies and procedures deteriorates.
7
FACTORS
INFLUENCING DEMAND FOR THERAPY SERVICES
We believe that the following factors, among others, influence
the growth of outpatient physical and occupational therapy
services:
Economic Benefits of Therapy
Services. Purchasers and providers of healthcare
services, such as insurance companies, health maintenance
organizations, businesses and industries, continuously seek cost
savings for traditional healthcare services. We believe that our
therapy services provide a cost-effective way to prevent
short-term disabilities from becoming chronic conditions and to
speed recovery from surgery and musculoskeletal injuries.
Earlier Hospital Discharge. Changes in health
insurance reimbursement, both public and private, have
encouraged the early discharge of patients to reduce costs. We
believe that early hospital discharge practices foster greater
demand for outpatient physical and occupational therapy services.
Aging Population. In general, the elderly
population has a greater incidence of disability compared to the
population as a whole. As this segment of the population grows,
we believe that demand for rehabilitation services will expand.
MARKETING
We focus our marketing efforts primarily on physicians, mainly
orthopedic surgeons, neurosurgeons, physiatrists, occupational
medicine physicians and general practitioners. In marketing to
the physician community, we emphasize our commitment to quality
patient care and regular communication with physicians regarding
patient progress. We employ personnel to assist clinic directors
in developing and implementing marketing plans for the physician
community and to assist in establishing referral relationships
with health maintenance organizations, preferred provider
organizations, industry and case managers and insurance
companies.
SOURCES
OF REVENUE
Payor sources for clinic services are primarily managed care
programs, commercial health insurance, Medicare/Medicaid,
workers compensation insurance and proceeds from personal
injury cases. Commercial health insurance, Medicare and managed
care programs generally provide coverage to patients utilizing
our clinics after payment by the patients of normal deductibles
and co-insurance payments. Workers compensation laws
generally require employers to provide, directly or indirectly
through insurance, costs of medical rehabilitation for their
employees from work-related injuries and disabilities and, in
some jurisdictions, mandatory vocational rehabilitation, usually
without any deductibles, co-payments or cost sharing. Treatments
for patients who are parties to personal injury cases are
generally paid from the proceeds of settlements with insurance
companies or from favorable judgments. If an unfavorable
judgment is received, collection efforts are generally not
pursued against the patient and the patients account is
written-off against established reserves. Bad debt reserves
relating to all receivable types are regularly reviewed and
adjusted as appropriate.
The following table shows our payor mix for the years ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005
|
|
|
December 31, 2004
|
|
|
December 31, 2003
|
|
Payor
|
|
Visits
|
|
|
Percentage
|
|
|
Visits
|
|
|
Percentage
|
|
|
Visits
|
|
|
Percentage
|
|
|
Managed Care Programs
|
|
|
413,056
|
|
|
|
30.7
|
%
|
|
|
362,781
|
|
|
|
30.1
|
%
|
|
|
337,794
|
|
|
|
30.4
|
%
|
Commercial Health Insurance
|
|
|
366,236
|
|
|
|
27.2
|
%
|
|
|
329,481
|
|
|
|
27.3
|
%
|
|
|
307,895
|
|
|
|
27.7
|
%
|
Medicare/Medicaid
|
|
|
318,276
|
|
|
|
23.6
|
%
|
|
|
275,672
|
|
|
|
22.9
|
%
|
|
|
233,368
|
|
|
|
21.0
|
%
|
Workers Compensation
Insurance
|
|
|
198,924
|
|
|
|
14.8
|
%
|
|
|
187,375
|
|
|
|
15.5
|
%
|
|
|
182,137
|
|
|
|
16.4
|
%
|
Other
|
|
|
51,035
|
|
|
|
3.7
|
%
|
|
|
51,044
|
|
|
|
4.2
|
%
|
|
|
50,658
|
|
|
|
4.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,347,527
|
|
|
|
100.0
|
%
|
|
|
1,206.353
|
|
|
|
100.0
|
%
|
|
|
1,111,852
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
Our business depends to a significant extent on our
relationships with commercial health insurers, health
maintenance organizations and preferred provider organizations
and workers compensation insurers. In some geographical
areas, our clinics must be approved as providers by key health
maintenance organizations and preferred provider plans to obtain
payments. Failure to obtain or maintain these approvals would
adversely affect financial results.
During the year ended December 31, 2005, approximately
22.6% of our visits were from patients with Medicare program
coverage. To receive Medicare reimbursement, a Medicare
Certified Rehabilitation Agency or the individual therapist must
meet applicable participation conditions set by HHS relating to
the type of facility, equipment, record keeping, personnel and
standards of medical care, and also must comply with all state
and local laws. HHS, through Centers for Medicare and Medicaid
Service (CMS) and designated agencies, periodically
inspects or surveys clinics/providers for approval
and/or
compliance. We anticipate that newly developed clinics will
generally become certified as Medicare providers. There is no
assurance that newly developed clinics will be successful in
becoming certified as Medicare providers.
Since 1999, reimbursement for outpatient therapy services has
been made according to a fee schedule published by the HHS.
Under the Balanced Budget Act of 1997, the total amount paid by
Medicare in any one year for outpatient physical (including
speech-language pathology)
and/or
occupational therapy to any one patient is limited to $1,500
(the Medicare Limit), except for services provided
in hospitals. After a three-year moratorium, this Medicare Limit
on therapy services was implemented for services rendered on or
after September 1, 2003, subject to an adjusted total of
$1,590 (the Adjusted Medicare Limit). Effective
December 8, 2003, a moratorium was again placed on the
Adjusted Medicare Limit for the remainder of 2003 and for years
2004 and 2005.
Under the Medicare Prescription Drug, Improvement and
Modernization Act of 2003, the Adjusted Medicare Limit was
reinstated effective as of January 1, 2006. Outpatient
therapy services rendered to Medicare beneficiaries by the
Companys therapists will be subject to the cap, except to
the extent these services are rendered pursuant to certain
management and professional services agreements with inpatient
facilities, in which case the caps would not apply. The Medicare
Limit for 2006 is $1,740 subject to an exception policy created
by CMS, as more fully defined in the February 15, 2006
Medicare Fact Sheet. In summary, the exception process specified
diagnoses that qualify for an automatic exception to the therapy
caps, if the condition or complexity has a direct and
significant impact on the course of therapy being provided and
the additional treatment is medically necessary. The exception
process further provides that manual exceptions may be granted
if the condition or complexity does not allow for an automatic
exception, but is believed to require medically necessary
services. In the absence of an exemption, patients who are
impacted by the cap may choose to pay out of their own pockets
for services in excess of the cap, it is assumed that the cap
will result in lost revenues to the Company. Any such negative
impact on the Companys revenue could potentially be
reduced by replacing lost revenues by more marketing efforts to
non-Medicare sources or through staffing reductions. If such
negative impact is not mitigated, the 2006 Medicare Limit could
have an adverse impact on 2006 net income.
Medicare regulations require that a physician certify the need
for therapy services for each patient and that these services be
provided under an established plan of treatment, which is
periodically revised.
Medicaid is not, nor is it expected to be, a material payor for
us constituting less than 1% of historical revenue.
REGULATION AND
HEALTHCARE REFORM
Numerous federal, state and local regulations regulate
healthcare services. Some states into which we may expand have
laws requiring facilities employing health professionals and
providing health-related services to be licensed and, in some
cases, to obtain a certificate of need (that is, demonstrating
to a state regulatory authority the need for, and financial
feasibility of, new facilities or the commencement of new
healthcare services). None of the states in which we currently
operate require obtaining certificates of need for the conduct
of our current business functions. Our therapists, however, are
required to be licensed, as determined
9
by the state in which they provide services. Failure to obtain
or maintain any required certificates, approvals or licenses
could have a material adverse effect on our business, financial
condition and results of operations.
Regulations Controlling Fraud and
Abuse. Various federal and state laws regulate
financial relationships involving providers of healthcare
services. These laws include Section 1128B(b) of the Social
Security Act (42 U.S. C.
§1320a-7b[b],
(the Fraud and Abuse Law), under which civil and
criminal penalties can be imposed upon persons who, among other
things, offer, solicit, pay or receive remuneration in return
for (i) the referral of patients for the rendering of any
item or service for which payment may be made, in whole or in
part, by a Federal health care program (including Medicare and
Medicaid); or (ii) purchasing, leasing, ordering, or
arranging for or recommending purchasing, leasing, ordering any
good, facility, service, or item for which payment may be made,
in whole or in part, by a Federal health care program (including
Medicare and Medicaid). We believe that our business procedures
and business arrangements are in compliance with these
provisions. However, the provisions are broadly written and the
full extent of their specific application to specific facts and
arrangements of which the Company is a party is uncertain and
difficult to predict. In addition, several states have enacted
state laws similar to the Fraud and Abuse law, which may be more
restrictive than the Fraud and Abuse Law.
In 1991, the Office of the Inspector General (OIG)
of the United States Department of Health and Human Services
issued regulations describing compensation financial
arrangements that fall within a Safe Harbor and,
therefore, are not viewed as illegal remuneration under the
Fraud and Abuse Law. Failure to fall within a Safe Harbor does
not mean that the Fraud and Abuse Law has been violated;
however, the OIG has indicated that failure to fall within a
Safe Harbor may subject an arrangement to increased scrutiny
under a facts and circumstances test.
Our business of managing physician-owned physical therapy
facilities is regulated by the Fraud and Abuse Law. However, the
manner in which we contract with such facilities often falls
outside the complete scope of available Safe Harbors. We believe
our arrangements comply with the Fraud and Abuse Law, even
though federal courts provide little guidance as to the
application of the Fraud and Abuse Law to these arrangements. If
our management contracts are held to violate the Fraud and Abuse
Law, it could have an adverse effect on our business, financial
condition and results of operations.
In February 2000, the OIG issued a special fraud alert regarding
the rental of space in physician offices by persons or entities
to which the physicians refer patients. The OIGs stated
concern in these arrangements is that rental payments may be
disguised kickbacks to the physician-landlords to induce
referrals. We rent clinic space for a number of our clinics from
referring physicians and have taken the steps that we believe
are necessary to ensure that all leases comply to the extent
possible and applicable with the space rental Safe Harbor to the
Fraud and Abuse Law.
In April 2003, the OIG issued a special advisory bulletin
addressing certain complex contractual arrangements for the
provision of items and services that were previously identified
as suspect in a 1989 special fraud alert. This special advisory
bulletin identified several characteristics commonly exhibited
by suspect arrangements, the existence of one or more of which
could indicate a prohibited arrangement to the OIG. Generally,
the indicia of a suspect contractual joint venture as identified
by the special advisory bulletin and Opinion 04-17 include the
following:
|
|
|
|
|
New Line of Business. A provider in
one line of business (Owner) expands into a new line
of business that can be provided to the Owners existing
patients, with another party who currently provides the same or
similar item or service as the new business
(Manager/Supplier).
|
|
|
|
Captive Referral Base. The arrangement
predominantly or exclusively serves the Owners existing
patient base (or patients under the control or influence of the
Owner).
|
|
|
|
Little or No Bona Fide Business Risk.
The Owners primary contribution to the venture is
referrals; it makes little or no financial or other investment
in the business, delegating the entire operation to the
Manager/Supplier, while retaining profits generated from its
captive referral base.
|
10
|
|
|
|
|
Status of the Manager/Supplier. The
Manager/Supplier is a would-be competitor of the Owners
new line of business and would normally compete for the captive
referrals. It has the capacity to provide virtually identical
services in its own right and bill insurers and patients for
them in its own name.
|
|
|
|
Scope of Services Provided by the
Manager/Supplier. The Manager/Supplier
provides all, or many, of the new business key services.
|
|
|
|
Remuneration. The practical effect of
the arrangement, viewed in its entirety, is to provide the Owner
the opportunity to bill insurers and patients for business
otherwise provided by the Manager/Supplier. The remuneration
from the venture to the Owner (i.e., the profits of the venture)
takes into account the value and volume of business the Owner
generates.
|
|
|
|
Exclusivity. The arrangement bars the
Owner from providing items or services to any patients other
than those coming from Owner
and/or bars
the Manager/Supplier from providing services in its own right to
the Owners patients.
|
Due to the nature of our business operations, many of our
management service arrangements exhibit one or more of these
characteristics. However, the Company believes it has taken
steps regarding the structure of such arrangements as necessary
to sufficiently distinguish them from these suspect ventures,
and to comply with the requirements of the Fraud and Abuse Law.
However, if the OIG believes the Company has entered into a
prohibited contractual joint venture, it could have an adverse
effect on our business, financial condition and results of
operations.
Stark Law. Provisions of the Omnibus Budget
Reconciliation Act of 1993 (42 U.S.C. §1395nn) (the
Stark Law) prohibit referrals by a physician of
designated health services which are payable, in
whole or in part, by Medicare or Medicaid, to an entity in which
the physician or the physicians immediate family member
has an investment interest or other financial relationship,
subject to several exceptions. The Stark Law applies to the
Companys management contracts with individual physicians
and physician groups, as well as, any other financial
relationship between us and referring physicians, including any
financial transaction resulting from a clinic acquisition. The
Stark Law also prohibits any party from billing for services
rendered pursuant to a prohibited referral. Several states have
enacted laws similar to the Stark Law. These state laws may
cover all (not just Medicare and Medicaid) patients. Many
federal healthcare reform proposals in the past few years have
attempted to expand the Stark Law to cover all patients as well.
As with the Fraud and Abuse Law, we consider the Stark Law in
planning our clinics, marketing and other activities, and
believe that our operations are in compliance with the Stark
Law. If we violate the Stark Law our financial results and
operations would be adversely affected. Penalties for violations
include denial of payment for the services, significant civil
monetary penalties, and exclusion from the Medicare and Medicaid
programs.
HIPAA. In an effort to further combat
healthcare fraud and protect patient confidentially, Congress
included several anti-fraud measures in the Health Insurance
Portability and Accountability Act of 1996 (HIPAA).
HIPAA created a source of funding for fraud control to
coordinate federal, state and local healthcare law enforcement
programs, conduct investigations, provide guidance to the
healthcare industry concerning fraudulent healthcare practices,
and establish a national data bank to receive and report final
adverse actions. HIPAA also criminalized certain forms of health
fraud against all public and private payors. Additionally, HIPAA
mandates the adoption of standards regarding the exchange of
healthcare information in an effort to ensure the privacy and
electronic security of patient information and standards
relating to the privacy of health information. We believe that
our operations fully comply with applicable standards for
privacy and security of protected healthcare information.
Sanctions for failing to comply with HIPAA include criminal
penalties and civil sanctions. We cannot predict what negative
effect, if any, HIPAA will have on our business.
Other Regulatory Factors. Political, economic
and regulatory influences are fundamentally changing the
healthcare industry in the United States. Congress, state
legislatures and the private sector continue to review and
assess alternative healthcare delivery and payment systems.
Potential alternative approaches could include mandated basic
healthcare benefits, controls on healthcare spending through
limitations on the growth of private health insurance premiums
and Medicare and Medicaid spending, the creation of large
insurance
11
purchasing groups, and price controls. Legislative debate is
expected to continue in the future and market forces are
expected to demand only modest increases or reduced costs. For
instance, managed care entities are demanding lower
reimbursement rates from healthcare providers and, in some
cases, are requiring or encouraging providers to accept
capitated payments that may not allow providers to cover their
full costs or realize traditional levels of profitability. We
cannot reasonably predict what impact the adoption of any
federal or state healthcare reform measures or future private
sector reform may have on our business.
COMPETITION
The healthcare industry generally, and the physical and
occupational therapy businesses in particular, are highly
competitive and undergo continual changes in the manner in which
services are delivered and providers are selected. Competitive
factors affecting our business include quality of care, cost,
treatment outcomes, convenience of location, and relationships
with, and ability to meet the needs of, referral and payor
sources. Our clinics compete, directly or indirectly, with the
physical and occupational therapy departments of acute care
hospitals, physician-owned therapy clinics, other private
therapy clinics and chiropractors.
Of these sources, we believe acute care hospital outpatient
therapy clinics and private therapy clinic organizations are our
primary competitors. We may face more intense competition as
consolidation of the therapy industry continues through the
acquisition of physician-owned and other privately owned therapy
practices.
We believe that our strategy of providing key therapists in a
community with an opportunity to participate in clinic
profitability provides us with a competitive advantage by
helping to ensure the commitment of local management to the
success of the clinic.
We also believe that our competitive position is enhanced by our
strategy of locating our clinics, when possible, on the ground
floor of office buildings and shopping centers with nearby
parking, thereby making the clinics more easily accessible to
patients. We offer convenient hours. We also attempt to make the
decor in our clinics less institutional and more aesthetically
pleasing than traditional hospital clinics. Finally, we believe
that we can generally provide services at a lower cost than
hospitals due to hospitals higher overhead.
COMPLIANCE
PROGRAM
Our Compliance Program. The ongoing success of
our Company depends upon our reputation for quality service and
ethical business practices. Our Company operates in a highly
regulated environment with many federal, state and local laws
and regulations. We take a proactive interest in understanding
and complying with the laws and regulations that apply to our
business.
Our Board of Directors (Board) adopted a Code of
Business Conduct and Ethics to clarify the ethical standards
under which the directors and management carry out their duties.
In addition, the Board has created a Corporate Compliance
Sub-Committee
of the Boards Audit Committee (Compliance
Committee) whose purpose is to assist the Board and its
Audit Committee (Audit Committee) in discharging
their oversight responsibilities with respect to compliance with
federal and state laws and regulations relating to healthcare.
We have issued an Ethics and Compliance Manual and created a
compliance video. These tools were prepared to ensure that each
clinic as well as every employee of our Company and our
subsidiaries has a clear understanding of our mutual commitment
to high standards of professionalism, honesty, fairness and
compliance with the law in conducting business. These standards
are administered by our Compliance Officer (CO), who
reports to the Chairman of the Compliance Committee and has the
responsibility for the
day-to-day
oversight, administration and development of our compliance
program. The CO, internal and external counsel, management and
the Compliance Committee review our policies and procedures for
our compliance program from time to time in order to improve
operations and to ensure compliance with requirements of
standards, laws and regulations and to reflect the on-going
compliance focus areas which have been identified by the
Compliance Committee. We also have established systems for
reporting potential violations, educating our employees,
monitoring and auditing compliance and handling enforcement and
discipline.
12
Committees. Our Compliance Committee,
appointed by the Board, consists of three independent directors.
The Compliance Committee has general oversight of our
Companys compliance with the legal and regulatory
requirements regarding healthcare operations. The Compliance
Committee relies on the expertise and knowledge of management,
especially the CO and other compliance and legal personnel. The
CO is in on going contact with the Chairman of the Compliance
Committee. The Compliance Committee meets at least four times a
year or more frequently as necessary to carry out its
responsibilities and reports periodically to the Board regarding
its actions and recommendations.
In addition, management has appointed a team to address our
Companys compliance with HIPAA. The HIPAA team consists of
employees from our legal, information systems, finance,
operations, compliance, business services and human resources
departments. The team prepares assessments and makes
recommendations regarding operational changes
and/or new
systems, if needed, to comply with HIPAA.
Each clinic has a formally appointed Governing Body composed of
a member of management of the Company and the
director/administrator of the clinic. The Governing Body retains
legal responsibility for the overall conduct of the clinic. The
members confer regularly and discuss, among other issues, clinic
compliance with applicable laws and regulations.
Reporting Violations. In order to facilitate
our employees ability to report in confidence, anonymously
and without retaliation any perceived improper work-related
activities and other violations of our compliance program, we
have set up an independent national compliance hotline. The
compliance hotline is available to receive confidential reports
of wrongdoing Monday through Friday (excluding holidays),
24 hours a day. The compliance hotline is staffed by
experienced third party professionals trained to utilize utmost
care and discretion in handling sensitive issues and classified
information. The information received is documented and
forwarded timely to the CO, who, together with the Compliance
Committee, has the power and resources to investigate and
resolve matters of improper conduct.
Educating Our Employees. We utilize numerous
methods to train our employees in compliance related issues. The
directors/administrators of each clinic are responsible to
conduct the initial training sessions on corporate compliance
with existing employees. Training is based on our Ethics and
Compliance Manual and compliance video. The
directors/administrators also provide periodic
refresher training for existing employees and
one-on-one
comprehensive training with new hires. The Corporate Compliance
group responds to questions from clinic personnel and will
conduct frequent teleconference meetings on topics as deemed
necessary.
When a clinic opens, the CO sends a package of compliance
materials containing manuals and detailed instructions for
meeting Medicare Rehabilitation Agency (if applicable) and other
compliance requirements. During follow up telephone training
with the director/administrator of the clinic, the CO explains
various details regarding requirements and compliance standards.
The CO and the compliance staff will remain in contact with the
director/administrator while the clinic is being brought up to
compliance standards and to provide any assistance required. All
new office managers receive training (including Medicare,
regulatory and corporate compliance, insurance billing, charge
entry and transaction posting and coding, daily, weekly and
monthly accounting reports) from the training staff at the
corporate office. The corporate compliance group will assist in
continued compliance including guidance to the clinic in
Medicare certifications, state survey requirements and responses
to any items noted by regulatory agencies.
Monitoring and Auditing Compliance. The
Company has in place audit programs and other procedures to
monitor and audit compliance with application policies and
procedures. We employ internal auditors who as part of their job
responsibilities conduct periodic audits of each clinic. Each
clinic is typically audited regularly and additional focused
audits are performed as deemed necessary. During these audits,
particular attention is paid to compliance with Medicare and
internal policies, Federal and state laws and regulations, third
party payor requirements, and patient chart documentation,
billing, marketing, reporting, record keeping, collections and
contract procedures. The audits are conducted on site and
include interviews with the employees involved in management,
operations, billing and accounts receivable. Formal audit
reports are prepared and reviewed with corporate management and
the Compliance Committee. Each clinic director/administrator
will receive a letter instructing them of any corrective
measures required. Each clinic director/
13
administrator then works with the compliance team and operations
to ensure such corrective measures are achieved. We also have a
Medicare Remediation Specialist on our compliance staff. The
Medicare Remediation Specialist assists clinics in implementing
corrective measures for deficient items identified during the
audit process.
Handling Enforcement and Discipline. It is our
policy that any employee who fails to comply with compliance
program requirements or who negligently or deliberately fails to
comply with known laws or regulations specifically addressed in
our compliance program should be subject to disciplinary action
up to and including discharge from employment. The Compliance
Committee, Compliance staff, human resources staff and clinic
management investigate violations of our compliance program and
impose disciplinary action as considered appropriate.
EMPLOYEES
At December 31, 2005, we employed 1,579 people, of which
1,269 were full-time employees. At that date, as it relates to
the Company, no employees were governed by collective bargaining
agreements or were members of a union. We consider our relations
with our employees to be good.
In the states in which our current clinics are located, persons
performing designated physical and occupational therapy services
are required to be licensed by the state. All persons currently
employed by us who are required to be licensed are licensed. We
are not aware of any federal licensing requirements applicable
to our employees.
AVAILABLE
INFORMATION
Our annual reports on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K
and amendments to those reports filed or furnished pursuant to
Section 13(a) or 15(d) of the Exchange Act are made
available free of charge on our internet website at
www.usph.com as soon as reasonably practicable after we
electronically file such material with, or furnish it to, the
Securities and Exchange Commission.
|
|
ITEM 1.B.
|
UNRESOLVED
STAFF COMMENTS.
|
Not applicable.
We lease all of the properties used for our clinics under
non-cancelable operating leases with terms ranging from one to
five years, with the exception of one clinic in Mineral Wells,
Texas, which we own. We intend to lease the premises for any new
clinics locations except in rare instances where leasing is not
a cost-effective alternative. Our typical clinic occupies 1,500
to 3,000 square feet.
We also lease our executive offices located in Houston, Texas,
under a non-cancelable operating lease expiring in June 2010. We
currently occupy approximately 37,537 square feet of space
(including allocations for common areas) at our executive
offices.
|
|
ITEM 3.
|
LEGAL
PROCEEDINGS.
|
We are involved in litigation and other proceedings arising in
the ordinary course of business. While the ultimate outcome of
lawsuits or other proceedings cannot be predicted with
certainty, we do not believe the impact of existing lawsuits or
other proceedings will have a material impact on our business,
financial condition or results of operations.
|
|
ITEM 4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS.
|
No matters were submitted to a vote of our security holders
during the fourth quarter of 2005.
14
PART II
|
|
ITEM 5.
|
MARKET
FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES.
|
PRICE
QUOTATIONS
Our common stock is traded on the Nasdaq National Market
(Nasdaq) under the symbol USPH. As of
March 8, 2006 there were 36 holders of record of our
outstanding common stock. The table below indicates the high and
low sales prices of our common stock reported for the periods
presented. The Companys weighted average trading price in
2005 and 2004 was $16.89 and $13.77, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
Quarter
|
|
High
|
|
|
Low
|
|
|
High
|
|
|
Low
|
|
|
First
|
|
$
|
15.80
|
|
|
$
|
13.28
|
|
|
$
|
16.36
|
|
|
$
|
12.62
|
|
Second
|
|
|
19.38
|
|
|
|
13.27
|
|
|
|
15.53
|
|
|
|
12.10
|
|
Third
|
|
|
19.80
|
|
|
|
17.41
|
|
|
|
13.61
|
|
|
|
12.00
|
|
Fourth
|
|
|
20.70
|
|
|
|
15.82
|
|
|
|
15.80
|
|
|
|
13.32
|
|
Since inception, we have not declared or paid cash dividends or
made distributions on our equity securities, and we do not
presently anticipate that we will pay cash dividends or make
distributions.
EQUITY
COMPENSATION PLAN INFORMATION
The following table provides information about our common stock
that may be issued upon the exercise of options and rights under
all of our existing equity compensation plans as of
December 31, 2005, including the 1992 Stock Option Plan,
1999 Employee Stock Option Plan and Inducement option agreements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities
|
|
|
|
Number of Securities
|
|
|
|
|
|
Remaining Available for
|
|
|
|
to be Issued Upon
|
|
|
Weighted Average
|
|
|
Future Issuance Under Equity
|
|
|
|
Exercise of
|
|
|
Exercise Price of
|
|
|
Compensation Plans,
|
|
|
|
Outstanding Options
|
|
|
Outstanding
|
|
|
Excluding Securities
|
|
Plan Category
|
|
and Rights
|
|
|
Options and Rights
|
|
|
Reflected in
1st Column
|
|
|
Equity Compensation Plans Approved
by Stockholders(1)
|
|
|
880,231
|
|
|
$
|
12.97
|
|
|
|
63,900
|
|
Equity Compensation Plans Not
Approved by Stockholders(2)
|
|
|
261,853
|
|
|
$
|
14.77
|
|
|
|
114,817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,142,084
|
|
|
$
|
13.39
|
|
|
|
178,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The 1992 Stock Option Plan, as amended, (the 1992
Plan) expired in 2002, and no new option grants can be
awarded subsequent to this date. The 2003 Stock Incentive Plan
(the 2003 Plan) permits us to grant stock-based
compensation to employees, consultants and outside directors of
the Company. |
|
(2) |
|
The 1999 Employee Stock Option Plan (the 1999 Plan)
permits us to grant to certain non-officer employees
non-qualified options to purchase shares of our common stock. We
granted Inducement options to certain individuals in connection
with their offers of employment or initial affiliation with us.
Each inducement option was made pursuant to an option grant
agreement. |
For further descriptions of the 1992 Plan, 1999 Plan, 2003 Plan
and the Inducements, see Stock Option Plans in
Note 9 of the Notes to the Consolidated Financial
Statements in Item 8.
15
REPURCHASE
OF COMMON STOCK
The following table provides information regarding shares of the
Companys common stock repurchased by the Company during
the quarter ended December 31, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of
|
|
|
Maximum
|
|
|
|
|
|
|
|
|
|
Shares Purchased
|
|
|
Number of Shares
|
|
|
|
|
|
|
|
|
|
as Part of
|
|
|
That May yet be
|
|
|
|
Total Number of
|
|
|
Average Price
|
|
|
Publicly Announced
|
|
|
Purchased Under the
|
|
Period
|
|
Shares Purchased
|
|
|
Paid per Share
|
|
|
Plans or Programs(1)
|
|
|
Plans or Programs(1)
|
|
|
October 1, 2005 through
October 31, 2005
|
|
|
163,800
|
|
|
$
|
17.40
|
|
|
|
163,800
|
|
|
|
457,015
|
|
November 1, 2005 through
November 30, 2005
|
|
|
2,100
|
|
|
$
|
17.74
|
|
|
|
2,100
|
|
|
|
454,915
|
|
December 1, 2005 through
December 31, 2005
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
454,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
165,900
|
|
|
$
|
17.40
|
|
|
|
165,900
|
|
|
|
454,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
In the Companys
Form 10-K
for the year ended December 31, 2001, filed with the SEC on
April 1, 2002, the Company announced that in September 2001
the Board had authorized the repurchase of up to
1,000,000 shares of the Companys outstanding common
stock. In the Companys
Form 10-Q
for the quarter ended March 31, 2003, filed with the SEC on
May 5, 2003, the Company announced that on
February 26, 2003 the Board had authorized a new share
repurchase program of up to 250,000 shares of the
Companys outstanding common stock. In the Companys
Form 8-K
filed on December 9, 2004, the Company announced that on
December 8, 2004, the Board had authorized a new share
repurchase program of up to 500,000 shares of the
Companys outstanding common stock. On August 23,
2005, the Board authorized an additional share repurchase
program of up to 500,000 additional shares of the Companys
outstanding common stock. All shares of common stock repurchased
by the Company during the quarter ended December 31, 2005
were purchased under these programs. |
During 2005, the Company purchased 489,282 shares of its
common stock for an aggregate cost of $8,000,000 which equates
to an average price per share of $16.35.
|
|
ITEM 6.
|
SELECTED
FINANCIAL DATA.
|
The following selected financial data should be read in
conjunction with the description of our critical accounting
policies set forth in Item 7.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
|
($ in thousands, except per
share data)
|
|
|
Net revenues
|
|
$
|
132,122
|
|
|
$
|
118,308
|
|
|
$
|
105,513
|
|
|
$
|
94,653
|
|
|
$
|
80,811
|
|
Operating income
|
|
$
|
18,883
|
|
|
$
|
15,993
|
|
|
$
|
16,942
|
|
|
$
|
18,788
|
|
|
$
|
16,811
|
|
Income before income taxes
|
|
$
|
14,302
|
|
|
$
|
10,777
|
|
|
$
|
11,783
|
|
|
$
|
13,724
|
|
|
$
|
11,503
|
|
Net income
|
|
$
|
8,791
|
|
|
$
|
6,678
|
|
|
$
|
7,331
|
|
|
$
|
8,488
|
|
|
$
|
7,071
|
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic(1)
|
|
$
|
0.74
|
|
|
$
|
0.56
|
|
|
$
|
0.66
|
|
|
$
|
0.77
|
|
|
$
|
0.70
|
|
Diluted(1)
|
|
$
|
0.73
|
|
|
$
|
0.54
|
|
|
$
|
0.61
|
|
|
$
|
0.67
|
|
|
$
|
0.55
|
|
Total assets
|
|
$
|
66,519
|
|
|
$
|
61,608
|
|
|
$
|
54,839
|
|
|
$
|
43,535
|
|
|
$
|
37,520
|
|
Long-term debt, less current
portion
|
|
$
|
483
|
|
|
$
|
|
|
|
$
|
83
|
|
|
$
|
2,350
|
|
|
$
|
3,021
|
|
Working capital
|
|
$
|
29,737
|
|
|
$
|
34,988
|
|
|
$
|
28,728
|
|
|
$
|
20,764
|
|
|
$
|
19,654
|
|
Current ratio
|
|
|
5.18
|
|
|
|
7.23
|
|
|
|
5.57
|
|
|
|
6.17
|
|
|
|
6.04
|
|
Total long-term debt to total
capitalization(2)
|
|
|
.01
|
|
|
|
|
|
|
|
|
|
|
|
0.07
|
|
|
|
0.12
|
|
(See notes on following page.)
16
|
|
|
(1) |
|
All per share information has been adjusted to reflect a
two-for-one
stock split on January 5, 2001, and a
three-for-two
stock split on June 28, 2001. |
|
(2) |
|
In 2003, the majority of the Companys outstanding debt was
classified as short-term resulting in the ratio of total
long-term debt to total capitalization being less than 0.01 to 1. |
|
|
ITEM 7.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS.
|
EXECUTIVE
SUMMARY
Our Business. We operate outpatient physical
and/or
occupational therapy clinics that provide preventative and
post-operative care for a variety of orthopedic-related
disorders and sports-related injuries, treatment for
neurologically-related injuries and rehabilitation of injured
workers. At December 31, 2005, we operated 286 outpatient
physical and occupational therapy clinics in 37 states. The
average age of our clinics at December 31, 2005, was
4.9 years. We have developed 275 of the clinics and
acquired 11. To date, we have sold 6 clinics, closed 43
facilities due to substandard performance, and consolidated four
clinics with other existing clinics. In 2005, we added 33 new
clinics including 28 developed and 5 acquired, closed 9 and sold
two.
In addition to our owned clinics, we also manage physical
therapy facilities for third parties, primarily physicians, with
7 third-party facilities under management as of
December 31, 2005.
CRITICAL
ACCOUNTING POLICIES
Critical accounting policies are those that have a significant
impact on our results of operations and financial position
involving significant estimates requiring our judgment. Our
critical accounting policies are:
Revenue Recognition. We bill third-party
payors for services at standard rates. Revenues are recognized
in the period in which services are rendered. Net patient
revenues (patient revenues less estimated contractual
adjustments) are reported at the estimated net realizable
amounts from insurance companies, third-party payors, patients
and others for services rendered. The Company has agreements
with third-party payors that provide for payments to the Company
at amounts different from its established rates. The allowance
for estimated contractual adjustments is based on terms of payor
contracts and historical collection and write-off experience.
Contractual Allowances. Contractual allowances
result from the differences between the rates charged for
services performed and expected reimbursements by both insurance
companies and government sponsored healthcare programs for such
services. Medicare regulations and the various third party
payors and managed care contracts are often complex and may
include multiple reimbursement mechanisms payable for the
services provided in our clinics. We estimate contractual
allowances based on our interpretation of the applicable
regulations, payor contracts and historical calculations. Each
month the Company estimates its contractual allowance for each
clinic based on payor contracts and the historical collection
experience of the clinic and applies an appropriate contractual
allowance reserve percentage to the gross accounts receivable
balances for each payor of the clinic. Based on our historical
experience, calculating the contractual allowance reserve
percentage at the payor level is sufficient to allow us to
provide the necessary detail and accuracy with our
collectibility estimates. However, the services authorized and
provided and related reimbursement are subject to interpretation
that could result in payments that differ from our estimates.
Payor terms are periodically revised necessitating continual
review and assessment of the estimates made by management. Our
billing system does not capture the exact change in our
contractual allowance reserve estimate from period to period so
in order to assess the accuracy of our revenues and hence our
contractual allowance reserves, Management regularly compares
its cash collections to corresponding net revenues measured both
in the aggregate and on a clinic by clinic basis. In the
aggregate, historically the difference between net revenues and
corresponding cash collections has generally been less than 1%
of net revenues. Additionally, analysis of
17
subsequent periods contractual write-offs on a payor basis
shows a less than 1% difference between the actual aggregate
contractual reserve percentage as compared to the estimated
contractual allowance reserve percentage associated with the
same period end balance. As a result, we believe that a
reasonable likely change in the contractual allowance reserve
estimate would not likely be more than 1% at December 31,
2005. For purposes of demonstrating the sensitivity of this
estimate on the Companys financial condition, a one
percent increase or decrease in our aggregate contractual
allowance reserve percentage would decrease or increase,
respectively, net patient revenue by approximately $398,000 for
the year ended December 31, 2005. Management believes the
changes in the estimate of the contractual allowance reserve for
the periods ending December 31, 2005, 2004 and 2003 have
not been material to the statement of operations.
The following table sets forth information regarding our
accounts receivable as of the dates indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Gross accounts receivable
|
|
$
|
39,845
|
|
|
$
|
37,916
|
|
Less contractual allowances
|
|
|
18,563
|
|
|
|
17,800
|
|
|
|
|
|
|
|
|
|
|
Subtotal accounts
receivable
|
|
|
21,282
|
|
|
|
20,116
|
|
Less allowance for doubtful
accounts
|
|
|
1,621
|
|
|
|
2,447
|
|
|
|
|
|
|
|
|
|
|
Net patient accounts receivable
|
|
$
|
19,661
|
|
|
$
|
17,669
|
|
|
|
|
|
|
|
|
|
|
The following table presents our accounts receivable aging by
payor class as of the dates indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005
|
|
|
December 31, 2004
|
|
|
|
Current to
|
|
|
|
|
|
|
|
|
Current to
|
|
|
|
|
|
|
|
Payor
|
|
120 Days
|
|
|
120+ Days
|
|
|
Total
|
|
|
120 Days
|
|
|
120+ Days
|
|
|
Total
|
|
|
Managed Care/ Commercial Plans
|
|
$
|
7,513
|
|
|
$
|
1,802
|
|
|
$
|
9,315
|
|
|
$
|
7,015
|
|
|
$
|
1,771
|
|
|
$
|
8,786
|
|
Medicare
|
|
|
3,806
|
|
|
|
1,017
|
|
|
|
4,823
|
|
|
|
3,048
|
|
|
|
1,078
|
|
|
|
4,126
|
|
Medicaid
|
|
|
70
|
|
|
|
31
|
|
|
|
101
|
|
|
|
66
|
|
|
|
24
|
|
|
|
90
|
|
Workers Compensation*
|
|
|
3,149
|
|
|
|
635
|
|
|
|
3,784
|
|
|
|
3,047
|
|
|
|
631
|
|
|
|
3,678
|
|
Self-pay
|
|
|
330
|
|
|
|
742
|
|
|
|
1,072
|
|
|
|
376
|
|
|
|
675
|
|
|
|
1,051
|
|
Other**
|
|
|
759
|
|
|
|
1,428
|
|
|
|
2,187
|
|
|
|
933
|
|
|
|
1,452
|
|
|
|
2,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
15,627
|
|
|
$
|
5,655
|
|
|
$
|
21,282
|
|
|
$
|
14,485
|
|
|
$
|
5,631
|
|
|
$
|
20,116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Workers compensation is paid by state administrators or their
designated agents. |
|
** |
|
Other includes primarily litigation claims and, to a lesser
extent, vehicular insurance claims. |
Historically, 5.4% of balances are reclassified into self-pay
from other categories (primarily Managed Care, Medicare and
other) after all expected payments are received from third party
payors.
Reimbursement for Medicare beneficiaries is based upon a fee
schedule published by HHS. For a more complete description of
our third party revenue sources, see
Business Sources of Revenue in
Item 1.
Allowance for Doubtful Accounts. We determine
allowances for doubtful accounts based on the specific agings
and payor classifications at each clinic. We review the accounts
receivable aging and rely on prior experience with particular
payors to determine an appropriate reserve for doubtful
accounts. Historically, clinics that have a large number of aged
accounts generally have less favorable collection experience,
and thus, require a higher allowance. Accounts that are
ultimately determined to be uncollectible are written off
against our bad debt allowance. The amount of our allowance for
doubtful accounts is regularly reviewed for adequacy in light of
current and historical experience.
18
Accounting for Income Taxes. As part of the
process of preparing the consolidated financial statements, we
must estimate our federal and state income tax liability, as
well as assess temporary differences resulting from differing
treatment of items (such as bad debt expense and amortization of
leasehold improvements) for tax and for accounting purposes. The
differences result in deferred tax assets and liabilities, which
are included in our consolidated balance sheets. We periodically
assess the likelihood that deferred tax assets will be recovered
from future taxable income, and if not, establish a valuation
allowance.
Carrying Value of Long-Lived Assets. Our
property and equipment, intangible assets and goodwill
(collectively, our long-lived assets) comprise a
significant portion of our total assets. We account for our
long-lived assets pursuant to Statement of Financial Accounting
Standards No. 144. This accounting standard requires that
we periodically, and upon the occurrence of certain events,
assess the recoverability of our long-lived assets. If the
carrying value of our property and equipment or intangible
assets exceeds their undiscounted cash flows, we are required to
write the carrying value down to estimated fair value. Also, if
the carrying value of our goodwill exceeds the estimated fair
value, we are required to allocate the estimated fair value to
our assets and liabilities, as if we had just acquired it in a
business combination. We then write-down the carrying value of
our goodwill to the implied fair value. Any such write-down is
included as an impairment loss in our consolidated statement of
net income. Judgment is required to estimate the fair value of
our long-lived assets. We may use quoted market prices, prices
for similar assets, present value techniques and other valuation
techniques to prepare these estimates. In addition, we may
obtain independent appraisals in certain circumstances. We may
need to make estimates of future cash flows and discount rates
as well as other assumptions in order to apply these valuation
techniques. Irrespective of our valuation analysis, future
market conditions may deteriorate. Accordingly, any value
ultimately derived from our long-lived assets may differ from
our estimate of fair value. In 2005, we wrote off $145,000 of
goodwill due to impairment based upon our annual analysis. See
Note 2 Significant Accounting
Policies Goodwill in Notes to
Consolidated Financial Statements.
Accounting for Minority Interests. In the
majority of the Companys partnership agreements, the
therapist partner begins with a 20% profits interest in his or
her clinic partnership, which increases by 3% at the end of each
year thereafter up to a maximum of 35%. Within the balance sheet
and statement of net income, historically, the Company has
recorded therapist partners profit interest in the clinic
partnerships as minority interests in subsidiary limited
partnerships. The Emerging Issues Task Force (EITF)
issued
EITF 00-23,
Issues Related to the Accounting for Stock Compensation
under APB No. 25 and FASB Interpretation No. 44
(EITF 00-23),
which provides specific accounting guidance relating to various
incentive compensation issues. For partnerships formed after
January 18, 2001 whereby the therapist limited partner has
minimal risk,
EITF 00-23
requires the Company to expense as compensation rather than as a
minority interest in earnings, the therapist partners
interest in profits. Moreover,
EITF 00-23
requires that the Company expense as compensation rather than
capitalizing as goodwill, the purchase of minority interests in
the partnerships for clinic partnerships formed after
January 18, 2001. For partnerships formed after
January 18, 2001, in which the therapist limited partner
has made a substantial investment and has more than
inconsequential risk, the minority interest is reported in the
minority interests in subsidiary limited partnerships line item.
In accordance with the above, for the years ended
December 31, 2005, 2004 and 2003, we have expensed
$1,031,000, $792,000, and $428,000, respectively, of the
minority interests in earnings of subsidiary limited
partnerships relating to certain partnerships formed after
January 18, 2001, as salaries and related costs. At
December 31, 2005, 2004 and 2003, $593,000, $490,000, and
$346,000, respectively, in undistributed minority interests
related to those partnerships are classified as other long-term
liabilities. This change in classification had no effect on net
income at December 31, 2005, 2004 and 2003 but rather
resulted in a reclassification from minority interests in
earnings to salaries and related costs. See Minority
Interest (a subsection of Significant Accounting
Policies) Note 2 of the Notes to
Consolidated Financial Statements in Item 8.
19
The following table details the amount expensed relating to
minority interest and profit share/bonus arrangements with
therapist limited partners and directors (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Minority interest (pre January
2001 partnerships)*
|
|
$
|
4,908
|
|
|
$
|
5,362
|
|
|
$
|
5,025
|
|
Minority interest (post January
2001 partnerships)**
|
|
|
1,031
|
|
|
|
792
|
|
|
|
428
|
|
Profit share/bonus**
|
|
|
1,065
|
|
|
|
635
|
|
|
|
293
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,004
|
|
|
$
|
6,789
|
|
|
$
|
5,746
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Reported as minority interests in subsidiary limited
partnerships in the statements of net income. Includes minority
interests for partnerships formed prior to January 18, 2001
and those partnerships formed after January 18, 2001
in which the therapist limited partner has made a substantial
investment and has more than an inconsequential risk. |
|
** |
|
Expensed as clinic operating costs salaries and
related costs- in the statements of net income. |
SELECTED
OPERATING AND FINANCIAL DATA
The following table presents selected operating and financial
data. We view the non-financial data points as key indicators of
our operating performance. In particular, we view average visits
per day per clinic as a material component of our operating
performance. As indicated below, the number of daily visits to
our clinics has declined from an average of 19.9 per clinic
during 2003 to an average of 19.2 per clinic during 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Number of clinics, at end of period
|
|
|
286
|
|
|
|
264
|
|
|
|
242
|
|
Working days
|
|
|
255
|
|
|
|
255
|
|
|
|
254
|
|
Average visits per day per clinic
|
|
|
19.2
|
|
|
|
18.9
|
|
|
|
19.9
|
|
Total patient visits
|
|
|
1,347,527
|
|
|
|
1,206,359
|
|
|
|
1,111,852
|
|
Net patient revenue per visit
|
|
$
|
96.50
|
|
|
$
|
96.40
|
|
|
$
|
92.84
|
|
Statements of operations per visit:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
$
|
98.05
|
|
|
$
|
98.07
|
|
|
$
|
94.89
|
|
Salaries and related costs
|
|
|
(50.14
|
)
|
|
|
(48.95
|
)
|
|
|
(47.13
|
)
|
Rent, clinic supplies and other
|
|
|
(20.19
|
)
|
|
|
(20.67
|
)
|
|
|
(19.09
|
)
|
Provision for doubtful accounts
|
|
|
(1.07
|
)
|
|
|
(1.07
|
)
|
|
|
(0.84
|
)
|
Gain (loss) on sale or disposal of
fixed asset
|
|
|
(0.07
|
)
|
|
|
0.37
|
|
|
|
|
|
Closure costs and impairment charge
|
|
|
(0.38
|
)
|
|
|
(0.57
|
)
|
|
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contribution from clinics
|
|
|
26.20
|
|
|
|
27.18
|
|
|
|
27.80
|
|
Corporate office costs
|
|
|
(12.19
|
)
|
|
|
(13.93
|
)
|
|
|
(12.56
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
14.01
|
|
|
$
|
13.25
|
|
|
$
|
15.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESULTS
OF OPERATIONS
FISCAL
YEAR 2005 COMPARED TO FISCAL 2004
|
|
|
|
|
Net revenues rose 12% to $132.1 million from
$118.3 million primarily due to a 12% increase in patient
visits to 1.3 million and an increase of $0.10 in net
patient revenues per visit to $96.50.
|
|
|
|
Net income increased 32% to $8.8 million from
$6.7 million.
|
|
|
|
Earnings per share increased 35% to $0.73 per diluted share
from $0.54 per diluted share. Total diluted shares for the
years ended December 31, 2005 and 2004 were
12.1 million and 12.4 million,
|
20
|
|
|
|
|
respectively. The decrease in the diluted shares is due to the
Company purchasing approximately 489,000 shares of its
common stock during 2005.
|
Net
Patient Revenues
|
|
|
|
|
Net patient revenues increased to $130.0 million for the
year ended December 31, 2005 (2005) from
$116.3 million for the year ended December 31, 2004
(2004), an increase of $13.7 million, or 12%,
primarily due to an 12% increase in patient visits to
1.3 million and an increase of $0.10 in patient revenues
per visit to $96.50.
|
|
|
|
Total patient visits increased 141,000, or 12%, to
1.3 million for 2005 from 1.2 million for 2004. The
growth in visits for the period was attributable to
approximately 68,000 visits in clinics opened or acquired during
2005 (New Clinics) together with a 73,000 or 6%
increase in visits for clinics opened prior to 2005
(Mature Clinics). For clinics opened in 2004, the
number of visits increased by 76,000 for 2005 compared to 2004.
For clinics opened prior to 2004, the number of visits decreased
by 3,000 in 2005 compared to 2004.
|
|
|
|
Net patient revenues from New Clinics accounted for
approximately 45% of the total increase, or approximately
$6.2 million. During 2005, the Company acquired five
clinics which accounted for $3.2 million of the
$6.2 million. The remaining increase of $7.5 million
in net patient revenues was from Mature Clinics.
|
Net patient revenues are based on established billing rates less
allowances and discounts for patients covered by contractual
programs and workers compensation. Net patient revenues
reflect contractual and other adjustments, which we evaluate
monthly, relating to patient discounts from certain payors.
Payments received under these programs are based on
predetermined rates and are generally less than the established
billing rates of the clinics.
Clinic
Operating Costs
Clinic operating costs were 73% of net revenues for 2005 and 72%
of net revenues for 2004. Each component of clinic operating
costs is discussed below:
Clinic
Operating Costs Salaries and Related
Costs
Salaries and related costs increased to $67.6 million for
2005 from $59.1 million for 2004, an increase of
$8.5 million, or 14%. Approximately 50% of the increase, or
$4.3 million, was attributable to the New Clinics of which
$2.0 million related to the acquired clinics. The remaining
increase, or $4.2 million, was due to higher costs at
various Mature Clinics due to ramping up activities especially
in clinics opened in 2004 and 2003. Salaries and related costs
as a percent of net revenues was 51% for 2005 and 50% for 2004.
Clinic
Operating Costs Rent, Clinic Supplies and
Other
Rent, clinic supplies and other costs increased to
$27.2 million for 2005 from $24.9 million for 2004, an
increase of $2.3 million, or 9%. Approximately 78% of the
increase or $1.8 million was attributable to the New
Clinics and $0.5 million was attributable to various Mature
Clinics. Rent, clinic supplies and other costs as a percent of
net revenues was 21% for both 2005 and 2004, respectively.
Clinic
Operating Costs Provision for Doubtful
Accounts
The provision for doubtful accounts increased to
$1.4 million for 2005 from $1.3 million for 2004, an
increase of $150,000 or 12%. The provision for doubtful accounts
as a percent of net patient revenues was 1% for both 2005 and
2004. Our allowance for bad debts as a percent of total patient
accounts receivable was 8% at December 31, 2005, as
compared to 12% at December 31, 2004. The allowance for
doubtful accounts decreased due to increased collections
efforts, reductions in both our average days outstanding in
accounts receivable and the percentage of accounts receivable
greater than 120 days and
21
the write-off of older patient account balances. The allowance
for doubtful accounts at the end of each period is based on a
detailed,
clinic-by-clinic
review of overdue accounts and is regularly reviewed in the
aggregate in light of current and historical experience.
The accounts receivable days outstanding decreased to
56 days at December 31, 2005 as compared to
60 days at December 31, 2004. The decrease is
primarily attributable to an increase in the number of accounts
being billed electronically thereby shortening the collection
period and a concentrated effort by management to collect or
write-off older receivables. Receivables in the amount of
$2.3 million were written-off in both 2005 and 2004.
Closure
Costs and Impairment Charge
In 2005, a charge of $369,000 was taken related to clinic
closures which occurred in the third quarter of 2004 and the
fourth quarter of 2005. The charge primarily consisted of an
additional $144,000 accrual for lease commitments and other
costs related to the clinics closed in the third quarter of 2004
and $225,000 for clinics closed in the fourth quarter of 2005.
In 2005, goodwill in the amount of $145,000 was written off. The
Company performed its annual test related to the impairment of
goodwill based on the present value of forecasted operating cash
flows compared to the carrying value of goodwill for each
reporting unit. Based on the results of the test, the goodwill
amount was written-off for one of the Companys clinics. In
2004, the Company incurred $690,000 in closure costs related to
8 clinics closed in the third quarter of 2004.
Loss
on Sale or Disposal of Fixed Assets
For 2005, a net loss on the sale or disposal of fixed assets of
$90,000 was recognized. This net loss included $190,000 loss
from the disposal of fixed assets resulting primarily from the
write-off of leasehold allowances for clinic relocations and the
write-off of clinic assets. This loss was offset by a gain of
approximately $100,000 before taxes and minority interest
primarily related to the sale of a building. The building was
previously used by a clinic closed in August 2004. For 2004, we
recognized a gain of $452,000 on the sale of the clinic assets.
Net proceeds from the sale were $473,000 on assets with a
carrying value of $17,000. Costs related to the sale of the
clinic assets amounted to $4,000.
Corporate
Office Costs
Corporate office costs, consisting primarily of salaries and
benefits of corporate office personnel, rent, insurance costs,
depreciation and amortization, travel, legal, compliance,
professional, marketing and recruiting fees, decreased to
$16.4 million for 2005 from $16.8 million for 2004, a
decrease of $0.4 million, or 2%. Salary expense decreased
due to the absence of a one time charge of $650,000 in 2004
related to the resignation of our former CEO along with $220,000
in recruiting fees primarily related to the CEO search.
Corporate office costs as a percent of net revenues decreased to
12% in 2005 from 14% in 2004.
Minority
Interests in Earnings of Subsidiary Limited
Partnerships
Minority interests in earnings of subsidiary limited
partnerships decreased 9% to $4.9 million for 2005 from
$5.4 million for 2004. As a percentage of operating income,
minority interest decreased to 26% for 2005 from 34% for 2004.
This decrease is partially due to the Companys purchases
of additional minority interests during 2004 and 2005. In
addition, during 2005, there has been significant improvement in
the earnings of our profit sharing and other wholly owned
clinics where clinic directors incentive compensation is
reflected in clinic operating costs rather than in minority
interest as is the case for limited partnership clinics formed
prior to January 2001.
Provision
for Income Taxes
The provision for income taxes increased to $5.5 million
for 2005 from $4.1 million for 2004, an increase of
approximately $1.4 million, or 34%, as a result of higher
pre-tax income. During 2005 and 2004, we accrued state and
federal income taxes at an effective tax rate of 39% and 38%,
respectively.
22
FISCAL
YEAR 2004 COMPARED TO FISCAL 2003
|
|
|
|
|
Net revenues rose 12% to $118.3 million from
$105.5 million primarily due to an 8% increase in patient
visits to 1.2 million and a $3.56, or 4%, increase in net
patient revenues per visit to $96.40.
|
|
|
|
Net income declined 9% to $6.7 million from
$7.3 million.
|
|
|
|
Earnings per share decreased 11% to $0.54 per diluted share
from $0.61 per diluted share. Total diluted shares
outstanding at December 31, 2004 and 2003 were
12.4 million and 12.2 million, respectively.
|
Net
Patient Revenues
|
|
|
|
|
Net patient revenues increased to $116.3 million for 2004
from $103.2 million for the year ended December 31,
2003 (2003), an increase of $13.1 million, or
13%, primarily due to an 8% increase in patient visits to
1.2 million and a $3.56 increase in patient revenues per
visit to $96.40. The increase in patient revenues per visit was
primarily due to contractual fee increases.
|
|
|
|
Total patient visits increased 94,500, or 8%, to
1.2 million for 2004 from 1.1 million for 2003. The
growth in visits for the period was attributable to
approximately 25,500 visits in clinics opened during 2004
(2004 New Clinics) together with a 69,000 or 6%
increase in visits for clinics opened prior to 2004 (2004
Mature Clinics). For clinics opened in 2003, the number of
visits increased by 113,000 for 2004 compared to 2003. For
clinics opened prior to 2003, the number of visits decreased by
44,000 in 2004 compared to 2003.
|
|
|
|
Net patient revenues from 2004 New Clinics accounted for
approximately 19% of the total increase, or approximately
$2.5 million. The remaining increase of $10.5 million
in net patient revenues was from 2004 Mature Clinics.
|
Net patient revenues are based on established billing rates less
allowances and discounts for patients covered by contractual
programs or workers compensation. Net patient revenues
reflect contractual and other adjustments, which we evaluate
monthly, relating to patient discounts from certain payors.
Payments received under these programs are based on
predetermined rates and are generally less than the established
billing rates of the clinics.
Clinic
Operating Costs
Clinic operating costs were 72% of net revenues for 2004 and 71%
of net revenues for 2003. Each component of clinic operating
costs is discussed below:
Clinic
Operating Costs Salaries and Related
Costs
Salaries and related costs increased to $59.1 million for
2004 from $52.4 million for 2003, an increase of
$6.6 million, or 13%. Approximately 29% of the increase, or
$1.9 million, was attributable to the 2004 New Clinics. The
remaining 71% of the increase, or $4.7 million, was due to
higher costs at various 2004 Mature Clinics due to ramping up
activities. Salaries and related costs as a percent of net
revenues was 50% for both 2004 and 2003.
Clinic
Operating Costs Rent, Clinic Supplies and
Other
Rent, clinic supplies and other costs increased to
$24.9 million for 2004 from $21.2 million for 2003, an
increase of $3.7 million, or 17%. Approximately 41% of the
increase or $1.5 million was attributable to the 2004 New
Clinics, $1.9 million was attributable to various 2004
Mature Clinics due to escalating rent costs and
$0.3 million was attributable to lease expense as described
in the next sentence. In response to the February 7, 2005
letter from the Chief Accountant of the Securities and Exchange
Commission to the American Institute of Certified Public
Accountants, we undertook a comprehensive review of our
accounting practices for leases. As a result of this review, we
made an accounting adjustment that resulted in an acceleration
of rent expense under certain leases that contained rent
abatements
and/or fixed
escalations in rental payments. We recorded a cumulative rent
expense
23
adjustment relating to this matter principally for the years
2001 to 2004 of approximately $254,000 pre-tax in the fourth
quarter of 2004. Rent, clinic supplies and other costs as a
percent of net revenues was 21% and 20% for 2004 and 2003,
respectively.
Clinic
Operating Costs Provision for Doubtful
Accounts
The provision for doubtful accounts increased to
$1.3 million for 2004 from $932,000 for 2003, an increase
of $360,000 or 39%. The provision for doubtful accounts as a
percent of net patient revenues was 1% for both 2004 and 2003.
Our allowance for bad debts as a percent of total patient
accounts receivable was 12% at December 31, 2004, as
compared to 19% at December 31, 2003.
The accounts receivable days outstanding decreased to
60 days at December 31, 2004 as compared to
68 days at December 31, 2003. The decrease is
primarily attributable to an increase in the number of accounts
being billed electronically thereby shortening the collection
period and a concentrated effort by management to collect or
write-off older receivables. The amount of receivables written
off in 2004 was $2.3 million as compared to
$1.8 million in 2003.
Closure
Costs
In the 2004 third quarter, we recognized a loss of $815,000
related to the closure of 8 clinics. In the fourth quarter, we
recognized a loss of $42,500 related to a closed clinic, which
was offset by a $121,000 benefit resulting from reduced lease
obligations on 8 clinics closed in the third quarter due to
renegotiation and early termination of certain leases. See
Note 4 of the Notes to Consolidated Financial Statements
for further discussion.
Gain
on Sale of Clinic Assets
On June 30, 2004, we recognized a gain of $452,000
primarily related to the sale of a clinic. See Note 4 of
the Notes to the Consolidated Financial Statements for further
discussion.
Corporate
Office Costs
Corporate office costs, consisting primarily of salaries and
benefits of corporate office personnel, rent, insurance costs,
depreciation and amortization, travel, legal, compliance,
professional, marketing and recruiting fees, increased to
$16.8 million for 2004 from $14.0 million for 2003, an
increase of $2.8 million, or 20%. Salary expense increased
due to a one time charge of $650,000 related to the resignation
of our former CEO along with $220,000 in recruiting fees
primarily related to the CEO search. Additionally, there was an
increase of $325,000 related to the new Chief Operating Officer
and Chief Financial Officer and corporate bonus accruals of
$300,000. Legal expense increased by $624,000 due to various
legal issues. Accounting fees increased by $470,000 primarily
due to implementing requirements of the Sarbanes-Oxley Act of
2002 and increased tax compliance and auditing fees. Corporate
office costs as a percent of net revenues increased to 14% for
2004 from 13% for 2003.
Minority
Interests in Earnings of Subsidiary Limited
Partnerships
Minority interests in earnings of subsidiary limited
partnerships increased 7% to $5.4 million for 2004 from
$5.0 million for 2003. As a percentage of operating income,
minority interest increased to 34% for 2004 from 30% for 2003.
In the majority of our partnership agreements, the therapist
partner begins with a 20% profit interest in his or her clinic
partnership, which increases by 3% at the beginning of each
subsequent year up to a maximum of 35%.
Provision
for Income Taxes
The provision for income taxes decreased to $4.1 million
for 2004 from $4.5 million for 2003, a decrease of
approximately $353,000, or 8% as a result of lower pre-tax
income. During 2004 and 2003, we accrued state and federal
income taxes at an effective tax rate of 38%.
24
LIQUIDITY
AND CAPITAL RESOURCES
We believe that our business is generating enough cash flow from
operating activities to allow us to meet our short-term and
long-term cash requirements. At December 31, 2005, we had
$15.0 million in cash and cash equivalents compared to
$20.6 million at December 31, 2004, a decrease of 27%.
Although the
start-up
costs associated with opening new clinics, and our planned
capital expenditures are significant, we believe that our cash
and cash equivalents are sufficient to fund the working capital
needs of our operating subsidiaries, future clinic development
and investments. Included in cash and cash equivalents at
December 31, 2005 were $1.6 million in a money market
fund and $8.1 million in investments which include
short-term high-grade commercial paper (credit rating of A1/P1
or better), municipal obligations and government sponsored
enterprise investments.
The decrease in cash of $5.6 million from December 31,
2004 to December 31, 2005 was due primarily to cash used in
investing activities of $12.2 million and in financing
activities of $11.6 million offset by cash provided by
operating activities of $18.3 million. Our primary uses of
cash included $6.3 million for acquisitions (excluding
seller financing of $810,000); $4.5 million for the
purchase of fixed assets; $1.5 million for the purchase of
minority interests of limited partnership interests in certain
of our clinic partnerships; $8.0 million for the repurchase
of the Companys common stock; and $5.3 million for
distributions to minority investors in subsidiary limited
partnerships. During 2005, the exercise of stock options
generated $1.8 million in cash to the Company and resulted
in a related tax benefit of $705,000.
The Company makes reasonable and appropriate efforts to collect
its accounts receivable, including applicable deductible and
co-payment amounts, in a consistent manner for all payor types.
Claims are submitted to payors daily, weekly or monthly in
accordance with our policy or payors requirements. When
possible, we submit our claims electronically. The collection
process is time consuming and typically involves the submission
of claims to multiple payors whose payment of claims may be
dependent upon the payment of another payor. Claims under
litigation and vehicular incidents can take a year or longer to
collect. Medicare and other payor claims relating to new clinics
awaiting Medicare rehab agency approval initially may not be
submitted for 6 to 12 months. When all reasonable internal
collection efforts have been exhausted, accounts are written off
prior to sending them to outside collection firms. With managed
care, commercial health plans and self-pay payor type
receivables, the write-off generally occurs after the account
receivable has been outstanding for 120 days.
Our current ratio decreased to 5.2 to 1.0 at December 31,
2005 from 7.2 to 1.0 at December 31, 2004. The decrease in
the current ratio is due primarily to funds being used for
acquisitions, the repurchase of the Companys common stock
and an increase in accrued expenses related to the timing of
payroll payments. Beginning January 1, 2005, all employees
are paid every two weeks with a one-week lag which resulted in a
larger payroll accrual at December 31, 2005.
We have future obligations for debt repayments and future
minimum rentals under operating leases. The obligations as of
December 31, 2005 are summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual Obligation
|
|
Total
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
Thereafter
|
|
|
Notes Payable
|
|
$
|
727
|
|
|
$
|
244
|
|
|
$
|
270
|
|
|
$
|
213
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Employee Agreements
|
|
|
22,492
|
|
|
|
13,088
|
|
|
|
6,242
|
|
|
|
2,070
|
|
|
|
751
|
|
|
|
341
|
|
|
|
|
|
Operating Leases
|
|
|
31,987
|
|
|
|
10,881
|
|
|
|
8,999
|
|
|
|
6,205
|
|
|
|
4,184
|
|
|
|
1,713
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
55,206
|
|
|
$
|
24,213
|
|
|
$
|
15,511
|
|
|
$
|
8,488
|
|
|
$
|
4,935
|
|
|
$
|
2,054
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective September 30, 2005, the Company entered into an
unsecured Credit Agreement. The Credit Agreement, which matures
on September 30, 2007, allows the Company to borrow funds
not to exceed at any one time an outstanding principal balance
of $5,000,000 (Commitment). The outstanding balance
bears interest, at the Companys option, at a rate per
annum equal to either the prime rate, as defined in the
agreement, or the adjusted LIBOR rate, as defined in the
agreement, plus three-quarters of one percent. The Company is
required to pay a commitment fee, which is paid quarterly in
arrears, of 0.20% per annum on the
25
daily average difference between the Commitment and the
outstanding balance. To date, there have been no borrowings by
the Company under this credit agreement.
Historically, we have generated sufficient cash from operations
to fund our development activities and cover operational needs.
We generally develop new clinics rather than acquire them, which
requires less capital. We plan to continue developing new
clinics and make additional acquisitions in select markets. We
have from time to time purchased the minority interests of
limited partners in our clinic partnerships. We may purchase
additional minority interests in the future. Generally, any
acquisition or purchase of minority interests is expected to be
accomplished using a combination of cash, notes or common stock.
We believe that existing funds and the availability of funds
under the Credit Agreement, supplemented by cash flows from
existing operations, will be sufficient to meet our current
operating needs, development plans and any purchases of minority
interests through at least March 2007.
In conjunction with the Hamilton Acquisition, we entered into a
note payable with the sellers in the amount of $500,000 payable
in equal quarterly principal installments of $41,667, beginning
September 1, 2005, plus any accrued and unpaid interest.
Interest accrues at a fixed rate of 6% per annum. All
outstanding principal and any accrued and unpaid interest then
outstanding is due and payable on the third anniversary of the
note, May 18, 2008. The purchase agreement also provides
for possible contingent consideration of up to $650,000 based on
the achievement of a certain designated level of operating
results within a three-year period following the acquisition. In
addition, we entered into a
5-year lease
for each of the three facilities.
In conjunction with the Excel Acquisition, we entered into a
note payable with the sellers in the amount of $309,710 payable
in equal quarterly principal installments of $25,809, beginning
April 1, 2006, plus any accrued and unpaid interest.
Interest accrues at a fixed rate of 5.75% per annum. All
outstanding principal and any accrued and unpaid interest then
outstanding is due and payable on the third anniversary of the
note, December 19, 2008. The purchase agreement also
provides for possible contingent consideration of up to $325,000
based on the achievement of a certain designated level of
operating results within a three-year period following the
acquisition. In addition, we entered into a
5-year lease
for one of the facilities and assumed a lease expiring
September 30, 2009 on the other facility.
In September 2001, the Board authorized the Company to purchase,
in the open market or in privately negotiated transactions, up
to 1,000,000 shares of its common stock. On
February 26, 2003 and on December 8, 2004, the Board
authorized share repurchase programs of up to 250,000 and
500,000 additional shares, respectively, of the Companys
outstanding common stock. On August 23, 2005, the Board
authorized an additional share repurchase program of up to
500,000 additional shares of the Companys outstanding
common stock. As of December 31, 2005, there are
454,915 shares remaining that can be purchased under these
programs. There is no expiration date associated with these
share repurchase programs. Thus, additional shares may be
purchased from time to time in the open market or private
transactions. Shares purchased are held as treasury shares and
may be used for such valid corporate purposes or retired as the
Board considers advisable. During 2005, the Company purchased
489,282 shares of its common stock in the open market for
an aggregate of $8.0 million.
Off
balance sheet arrangements
With the exception of operating leases for its executive offices
and clinic facilities discussed in Note 13 of our
consolidated financial statements, we have no off-balance sheet
debt or other off-balance sheet financing arrangements.
RECENTLY
PROMULGATED ACCOUNTING PRONOUNCEMENTS
In December 2004, the FASB issued Revised SFAS 123,
Share Based Payment (SFAS 123R),
which is a revision of SFAS 123 and supersedes APB 25.
Among other items, SFAS 123R eliminates the use of
APB 25 and the intrinsic value method of accounting, and
requires the Company to measure the cost of employee services
received in exchange for an award of equity instruments based on
the grant-date fair value of the award (with limited
exceptions). That cost will be recognized over the period during
which an employee is required to provide service in exchange for
the award the requisite service period (usually
the vesting
26
period). SFAS 123R requires that the grant-date fair value
of employee share options and similar instruments be estimated
using option-pricing models adjusted for the unique
characteristics of those instruments (unless observable market
prices for the same or similar instruments are available).
Currently, SFAS 123R is effective as of the beginning of
the first interim or annual period of the Companys first
fiscal year beginning on or after June 15, 2005. For the
Company, SFAS 123R is effective for its first quarter which
begins January 1, 2006. SFAS 123R permits companies to
adopt its requirements using either a modified
prospective method, or a modified
retrospective method. Under the modified
prospective method, compensation cost is recognized in the
financial statements beginning with the effective date, based on
the requirements of SFAS 123R for all share-based payments
granted after that date, and for all unvested awards granted
prior to the effective date. Under the modified
retrospective method, the requirements are the same as
under the modified prospective method, but also
permit entities to restate financial statements of previous
periods based on proforma disclosures made in accordance with
SFAS 123 and SFAS 148.
Prior to October 1, 2005, the Company utilized
Black-Scholes, a standard option pricing model, to measure the
fair value of stock options granted to employees. The
Black-Scholes model does not contain the interaction among
economic and behavioral assumptions. While SFAS 123R
permits entities to continue to use such a model, the standard
also permits the use of a lattice model. For the
fourth quarter of 2005, the Company determined that the
Trinomial Lattice Model was the best available measure of the
fair value of employee stock options. The Trinomial Lattice
Model accounts for changing employee behavior as the stock price
changes, as behavior is solely represented by a time component.
The use of a lattice model captures the observed pattern of
increasing rates of exercise as the stock price increases. Also,
SFAS 123R requires that the benefits associated with the
tax deductions attributable to the grant of stock options that
are in excess of recognized compensation cost be reported as a
financing cash flow, rather than as an operating cash flow as
required under current literature. The requirement will reduce
net operating cash flows and increase net financing cash flows
in periods after the effective date. These future amounts cannot
be estimated, because they depend on, among other things, when
employees exercise stock options. The Company will adopt
SFAS 123R effective January 1, 2006 using the
modified prospective method. Using the Black-Scholes
method of valuing stock options for options granted prior to
October 1, 2005 and using the Trinomial Lattice Model for
those granted after October 1, 2005 and based on stock
options granted to employees and directors through
December 31, 2005, the Company estimates that the adoption
of SFAS 123R will reduce 2006 net earnings by
approximately $500,000. The future pre-tax expense, based on the
above described valuations, of the nonvested options is
$3.0 million to be recognized in 2006 through 2010.
Previously, in December 2002, the FASB issued
SFAS No. 148, Accounting for Stock-Based
Compensation Transition and Disclosure, an
amendment of FASB Statement No. 123,
(SFAS 148) which provides alternative methods
of transition for an entity that voluntarily changes to the fair
value based method of accounting for stock-based employee
compensation. SFAS 148 also amends certain disclosures
under SFAS 123 and Accounting Principles Board Opinion
No. 28, Interim Financial Reporting, to require
prominent disclosure about the effects on reported net income of
an entitys accounting policy decisions with respect to
stock-based employee compensation. SFAS 148 was effective
for fiscal years ending after December 15, 2002. For 2005,
2004 and 2003, we continued to use the provisions of APB Opinion
No. 25, Accounting for Stock Issued to
Employees to account for employee stock options and apply
the disclosures required under SFAS 123 and SFAS 148.
In May 2005, the FASB issued SFAS No. 154,
Accounting Changes and Error Corrections
(SFAS 154), which replaces Accounting
Principles Board Opinion No. 20, Accounting
Changes and SFAS No. 3, Reporting
Accounting Changes in Interim Financial
Statements An Amendment of APB Opinion
No. 28. SFAS 154 provides guidance on the
accounting for and reporting of accounting changes and error
corrections. It establishes retrospective application, or the
latest practicable date, as the required method for reporting a
change in accounting principle and the reporting of a correction
of an error. SFAS 154 is effective for accounting changes
and corrections of errors made in fiscal years beginning after
December 15, 2005. The Company expects that the adoption of
this statement will not have a material effect on our financial
condition or results of operations.
27
In June 2005, the EITF issued EITF Issue
No. 05-6,
Determining the Amortization Period for Leasehold
Improvements Purchased after Lease Inception or Acquired in a
Business Combination. This accounting guidance states that
leasehold improvements that are placed in service significantly
after, and not contemplated at or near, the beginning of the
lease term should be amortized over the shorter of the useful
life of the assets or a term that includes required lease
periods and renewals that are deemed to be reasonably assured at
the date the leasehold improvements are purchased. Leasehold
improvements acquired in a business combination should be
amortized over the shorter of the useful life of the assets or a
term that includes required lease periods and renewals that are
deemed to be reasonably assured at the date of acquisition. The
Company is required to apply EITF Issue
No. 05-6
to leasehold improvements that are purchased or acquired in
reporting periods beginning after June 29, 2005. The
adoption of this issue did not have a material impact on the
Companys consolidated statement of net income or
consolidated balance sheet in the reporting period in which
adopted or for those periods following adoption.
In October 2005, the FASB issued FASB Staff Position
No. 13-1
(FAS 13-1)
Accounting for Rental Costs Incurred during a Construction
Period.
FAS 13-1
requires rental costs associated with ground or building
operating leases that are incurred during a construction period
to be recognized as rental expense. The rental costs shall be
included in income from operations.
FAS 13-1
is effective for the first reporting period beginning after
December 15, 2005. Early adoption is permitted for
financial statements or interim financial statements that have
not yet been issued. The Company does not believe that the
adoption of
FAS 13-1
will have a material effect on its consolidated financial
position, results of operations or cash flows.
FACTORS
AFFECTING FUTURE RESULTS
Clinic
Development
As of December 31, 2005, we had 286 clinics in operation,
of which 28 were opened and 5 acquired in 2005. For those newly
opened clinics, we incurred an operating loss in 2005. Generally
we experience losses during the initial period of a new
clinics operation. Operating margins for newly opened
clinics tend to be lower than more seasoned clinics because of
start-up
costs and lower patient visits and revenues. Generally, patient
visits and revenues gradually increase in the first year of
operation, as patients and referral sources become aware of the
new clinic. Revenues tend to increase significantly during the
two to three years following the first anniversary of a clinic
opening. Based on historical performance of our new clinics,
generally the clinics opened in 2005 would have favorably
impacted our results of operations beginning in 2006.
|
|
ITEM 7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
|
We do not maintain any derivative instruments, interest rate
swap arrangements, hedging contracts, futures contracts or the
like. Our only indebtedness as of December 31, 2005 was
other notes of $727,000. See Note 7 of the Notes to the
Consolidated Financial Statements in Item 8.
28
|
|
ITEM 8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA.
|
U.S. PHYSICAL
THERAPY, INC. AND SUBSIDIARIES
INDEX TO
CONSOLIDATED FINANCIAL STATEMENTS AND RELATED
INFORMATION
29
MANAGEMENTS
REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Our management is responsible for establishing and maintaining
effective internal control over financial reporting.
U.S. Physical Therapy, Inc. and subsidiaries (the
Companys) internal control over financial
reporting is designed to provide reasonable assurance regarding
the reliability of the preparation and reporting of financial
statements for external purposes in accordance with generally
accepted accounting principles.
Our internal control over financial reporting includes those
policies and procedures that:
|
|
|
|
|
Pertain to the maintenance of records that, in reasonable
detail, accurately and fairly reflect the transactions and
dispositions of the assets of the Company;
|
|
|
|
Provide reasonable assurance that transactions are recorded as
necessary to permit preparation of financial statements in
accordance with generally accepted accounting principles, and
that our receipts and expenditures are being made in accordance
with authorizations of the Companys management and
directors; and
|
|
|
|
Provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use or disposition of our
assets that could have a material effect on the financial
statements.
|
Management assessed the effectiveness of the Companys
internal control over financial reporting as of
December 31, 2005. In making this assessment, management
used the criteria set forth by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO) in Internal
Control-Integrated Framework. Based on our
assessment and those criteria, management believes that the
Company maintained effective internal control over financial
reporting as of December 31, 2005.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
The Companys independent registered public accounting firm
that audited the 2005 financial statements included in this
annual report has issued an attestation report on
managements assessment of the Companys internal
control over financial reporting, which appears on page 32.
March 8, 2006
30
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and
Shareholders of U.S. Physical Therapy, Inc.
We have audited the accompanying consolidated balance sheets of
U.S. Physical Therapy, Inc. (a Nevada corporation) and
subsidiaries as of December 31, 2005 and 2004, and the
related consolidated statements of net income,
shareholders equity, and cash flows for the years then
ended. These financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of U.S. Physical Therapy, Inc. and subsidiaries as
of December 31, 2005 and 2004, and the results of their
operations and their cash flows for the years then ended in
conformity with accounting principles generally accepted in the
United States of America.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of U.S. Physical Therapy, Inc. and
subsidiaries internal control over financial reporting as
of December 31, 2005, based on criteria established in
Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission (COSO) and our report dated March 8,
2006, expressed an unqualified opinion on managements
assessment of the effectiveness of internal control over
financial reporting and an unqualified opinion on the
effectiveness of internal control over financial reporting.
/s/
GRANT THORNTON LLP
Houston, Texas
March 8, 2006
31
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Shareholders
U.S. Physical Therapy, Inc.
We have audited managements assessment, included in the
accompanying managements report on internal control over
financial reporting, that U.S. Physical Therapy, Inc. and
subsidiaries maintained effective internal control over
financial reporting as of December 31, 2005, based on
criteria established in Internal
Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO). U.S. Physical Therapy, Inc. and subsidiaries
management is responsible for maintaining effective internal
control over financial reporting and for its assessment of the
effectiveness of internal control over financial reporting. Our
responsibility is to express an opinion on managements
assessment and an opinion on the effectiveness of the
companys internal control over financial reporting based
on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that
U.S. Physical Therapy, Inc. and subsidiaries maintained
effective internal control over financial reporting as of
December 31, 2005, is fairly stated, in all material
respects, based on criteria established in Internal
Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO). Also in our opinion, U.S. Physical Therapy, Inc.
and subsidiaries maintained, in all material respects, effective
internal control over financial reporting as of
December 31, 2005, based on criteria established in
Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission (COSO).
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
balance sheets of U.S. Physical Therapy, Inc. and
subsidiaries as of December 31, 2005 and 2004, and the
related statements of net income, shareholders equity, and
cash flows the years then ended, and our report dated
March 8, 2006 expressed an unqualified opinion on those
consolidated financial statements.
/s/ GRANT
THORNTON LLP
Houston, Texas
March 8, 2006
32
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders
U.S. Physical Therapy, Inc.
We have audited the accompanying consolidated statements of net
income, shareholders equity, and cash flows of
U.S. Physical Therapy, Inc. and subsidiaries (the Company)
for the year ended December 31, 2003. In connection with
our audit of the consolidated financial statements, we have also
audited the related consolidated financial statement schedule
for the year ended December 31, 2003. These consolidated
financial statements and the consolidated financial statement
schedule are the responsibility of the Companys
management. Our responsibility is to express an opinion on these
consolidated financial statements and consolidated financial
statement schedule based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the results
of operations and the cash flows of U.S. Physical Therapy,
Inc. and subsidiaries for the year ended December 31, 2003,
in conformity with U.S. generally accepted accounting
principles. Also, in our opinion, the related consolidated
financial statement schedule, when considered in relation to the
basic consolidated financial statements taken as a whole,
presents fairly, in all material respects, the information set
forth therein.
KPMG LLP
Houston, Texas
March 4, 2004
33
U.S. PHYSICAL
THERAPY, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands, except
|
|
|
|
share data)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
15,002
|
|
|
$
|
20,553
|
|
Patient accounts receivable, less
allowance for doubtful accounts of $1,621 and $2,447,
respectively
|
|
|
19,661
|
|
|
|
17,669
|
|
Accounts
receivable other
|
|
|
761
|
|
|
|
549
|
|
Other current assets
|
|
|
1,428
|
|
|
|
1,835
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
36,852
|
|
|
|
40,606
|
|
Fixed assets:
|
|
|
|
|
|
|
|
|
Furniture and equipment
|
|
|
23,010
|
|
|
|
22,781
|
|
Leasehold improvements
|
|
|
14,556
|
|
|
|
13,912
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,566
|
|
|
|
36,693
|
|
Less accumulated depreciation and
amortization
|
|
|
23,825
|
|
|
|
23,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,741
|
|
|
|
13,650
|
|
Goodwill
|
|
|
14,339
|
|
|
|
6,127
|
|
Other assets
|
|
|
1,587
|
|
|
|
1,225
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
66,519
|
|
|
$
|
61,608
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts
payable trade
|
|
$
|
1,721
|
|
|
$
|
1,181
|
|
Accrued expenses
|
|
|
5,150
|
|
|
|
4,367
|
|
Notes payable
|
|
|
244
|
|
|
|
70
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
7,115
|
|
|
|
5,618
|
|
Notes
payable long-term portion
|
|
|
483
|
|
|
|
|
|
Deferred rent
|
|
|
1,263
|
|
|
|
1,518
|
|
Other long-term liabilities
|
|
|
1,159
|
|
|
|
982
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
10,020
|
|
|
|
8,118
|
|
Minority interests in subsidiary
limited partnerships
|
|
|
3,024
|
|
|
|
3,311
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Shareholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $.01 par
value, 500,000 shares authorized, no shares issued and
outstanding
|
|
|
|
|
|
|
|
|
Common stock, $.01 par value,
20,000,000 shares authorized, 13,645,167 and
13,436,557 shares issued at December 31, 2005 and
2004, respectively
|
|
|
136
|
|
|
|
134
|
|
Additional paid-in capital
|
|
|
35,037
|
|
|
|
32,534
|
|
Retained earnings
|
|
|
44,408
|
|
|
|
35,617
|
|
Treasury stock at cost, 1,809,785
and 1,320,503 shares held at December 31, 2005 and
2004, respectively
|
|
|
(26,106
|
)
|
|
|
(18,106
|
)
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
53,475
|
|
|
|
50,179
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
66,519
|
|
|
$
|
61,608
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
34
U.S. PHYSICAL
THERAPY, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December
31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands, except per share
data)
|
|
|
Net patient revenues
|
|
$
|
130,030
|
|
|
$
|
116,295
|
|
|
$
|
103,225
|
|
Management contract revenues
|
|
|
2,022
|
|
|
|
1,968
|
|
|
|
2,210
|
|
Other revenues
|
|
|
70
|
|
|
|
45
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
132,122
|
|
|
|
118,308
|
|
|
|
105,513
|
|
Clinic operating costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and related costs
|
|
|
67,567
|
|
|
|
59,053
|
|
|
|
52,406
|
|
Rent, clinic supplies and other
|
|
|
27,197
|
|
|
|
24,929
|
|
|
|
21,226
|
|
Provision for doubtful accounts
|
|
|
1,446
|
|
|
|
1,293
|
|
|
|
932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,210
|
|
|
|
85,275
|
|
|
|
74,564
|
|
Closure costs
|
|
|
514
|
|
|
|
690
|
|
|
|
40
|
|
Loss (gain) on sale or disposal of
fixed assets
|
|
|
90
|
|
|
|
(452
|
)
|
|
|
|
|
Corporate office costs
|
|
|
16,425
|
|
|
|
16,802
|
|
|
|
13,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
18,883
|
|
|
|
15,993
|
|
|
|
16,942
|
|
Interest income (expense), net
|
|
|
361
|
|
|
|
146
|
|
|
|
(134
|
)
|
Loss in unconsolidated joint
venture
|
|
|
(34
|
)
|
|
|
|
|
|
|
|
|
Minority interests in subsidiary
limited partnerships
|
|
|
(4,908
|
)
|
|
|
(5,362
|
)
|
|
|
(5,025
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
14,302
|
|
|
|
10,777
|
|
|
|
11,783
|
|
Provision for income taxes
|
|
|
5,511
|
|
|
|
4,099
|
|
|
|
4,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
8,791
|
|
|
$
|
6,678
|
|
|
$
|
7,331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$
|
0.74
|
|
|
$
|
0.56
|
|
|
$
|
0.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
0.73
|
|
|
$
|
0.54
|
|
|
$
|
0.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computation:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
|
11,923
|
|
|
|
11,916
|
|
|
|
11,051
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
|
12,075
|
|
|
|
12,431
|
|
|
|
12,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
35
U.S. PHYSICAL
THERAPY, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Paid-In
|
|
|
Retained
|
|
|
Treasury Stock
|
|
|
Shareholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Earnings
|
|
|
Shares
|
|
|
Amount
|
|
|
Equity
|
|
|
|
(In thousands)
|
|
|
Balance December 31, 2002
|
|
|
11,819
|
|
|
$
|
118
|
|
|
$
|
23,313
|
|
|
$
|
21,608
|
|
|
|
(945
|
)
|
|
$
|
(12,502
|
)
|
|
$
|
32,537
|
|
Proceeds from exercise of stock
options
|
|
|
424
|
|
|
|
4
|
|
|
|
1,458
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,462
|
|
Tax benefit from exercise of stock
options
|
|
|
|
|
|
|
|
|
|
|
2,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,037
|
|
Purchase of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
(20
|
)
|
|
|
(20
|
)
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,331
|
|
|
|
|
|
|
|
|
|
|
|
7,331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2003
|
|
|
12,243
|
|
|
|
122
|
|
|
|
26,808
|
|
|
|
28,939
|
|
|
|
(947
|
)
|
|
|
(12,522
|
)
|
|
|
43,347
|
|
Proceeds from exercise of stock
options
|
|
|
494
|
|
|
|
5
|
|
|
|
1,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,771
|
|
Tax benefit from exercise of stock
options
|
|
|
|
|
|
|
|
|
|
|
1,634
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,634
|
|
8% convertible subordinated
notes converted to common stock
|
|
|
700
|
|
|
|
7
|
|
|
|
2,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,333
|
|
Purchase of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(374
|
)
|
|
|
(5,584
|
)
|
|
|
(5,584
|
)
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,678
|
|
|
|
|
|
|
|
|
|
|
|
6,678
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2004
|
|
|
13,437
|
|
|
|
134
|
|
|
|
32,534
|
|
|
|
35,617
|
|
|
|
(1,321
|
)
|
|
|
(18,106
|
)
|
|
|
50,179
|
|
Proceeds from exercise of stock
options
|
|
|
208
|
|
|
|
2
|
|
|
|
1,798
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,800
|
|
Tax benefit from exercise of stock
options
|
|
|
|
|
|
|
|
|
|
|
705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
705
|
|
Purchase of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(489
|
)
|
|
|
(8,000
|
)
|
|
|
(8,000
|
)
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,791
|
|
|
|
|
|
|
|
|
|
|
|
8,791
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2005
|
|
|
13,645
|
|
|
$
|
136
|
|
|
$
|
35,037
|
|
|
$
|
44,408
|
|
|
|
(1,810
|
)
|
|
$
|
(26,106
|
)
|
|
$
|
53,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
36
U.S. PHYSICAL
THERAPY, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December
31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
8,791
|
|
|
$
|
6,678
|
|
|
$
|
7,331
|
|
Adjustments to reconcile net
income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
4,308
|
|
|
|
4,322
|
|
|
|
3,863
|
|
Minority interests in earnings of
subsidiary limited partnerships
|
|
|
4,908
|
|
|
|
5,362
|
|
|
|
5,025
|
|
Provision for doubtful accounts
|
|
|
1,446
|
|
|
|
1,293
|
|
|
|
932
|
|
Tax benefit from exercise of stock
options
|
|
|
705
|
|
|
|
1,634
|
|
|
|
2,037
|
|
Impairment
charge goodwill
|
|
|
145
|
|
|
|
|
|
|
|
|
|
Deferred income taxes
|
|
|
44
|
|
|
|
146
|
|
|
|
474
|
|
Recognition of deferred rent
subsidies
|
|
|
(391
|
)
|
|
|
(350
|
)
|
|
|
(272
|
)
|
Loss (gain) on sale or abandonment
of fixed assets, net
|
|
|
201
|
|
|
|
(154
|
)
|
|
|
|
|
Other
|
|
|
45
|
|
|
|
|
|
|
|
14
|
|
Changes in operating assets and
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in patient accounts
receivable
|
|
|
(3,224
|
)
|
|
|
(3,954
|
)
|
|
|
(1,963
|
)
|
(Increase) decrease in accounts
receivable other
|
|
|
(212
|
)
|
|
|
209
|
|
|
|
110
|
|
Decrease in other assets
|
|
|
137
|
|
|
|
59
|
|
|
|
|
|
(Decrease) increase in accounts
payable and accrued expenses
|
|
|
1,036
|
|
|
|
1,628
|
|
|
|
(59
|
)
|
Increase in other liabilities
|
|
|
313
|
|
|
|
1,011
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
18,252
|
|
|
|
17,884
|
|
|
|
17,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of fixed assets
|
|
|
(4,527
|
)
|
|
|
(4,970
|
)
|
|
|
(5,133
|
)
|
Acquisition of businesses
|
|
|
(6,321
|
)
|
|
|
|
|
|
|
|
|
Acquisition of minority interests,
included in goodwill
|
|
|
(1,513
|
)
|
|
|
(504
|
)
|
|
|
(31
|
)
|
Proceeds on sale of fixed assets
|
|
|
178
|
|
|
|
515
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(12,183
|
)
|
|
|
(4,959
|
)
|
|
|
(5,028
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to minority
investors in subsidiary limited partnerships
|
|
|
(5,267
|
)
|
|
|
(5,329
|
)
|
|
|
(4,696
|
)
|
Payment of notes payable
|
|
|
(153
|
)
|
|
|
(52
|
)
|
|
|
(38
|
)
|
Repurchase of common stock
|
|
|
(8,000
|
)
|
|
|
(5,584
|
)
|
|
|
(20
|
)
|
Proceeds from exercise of stock
options
|
|
|
1,800
|
|
|
|
1,771
|
|
|
|
1,462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing
activities
|
|
|
(11,620
|
)
|
|
|
(9,194
|
)
|
|
|
(3,292
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
and cash equivalents
|
|
|
(5,551
|
)
|
|
|
3,731
|
|
|
|
9,212
|
|
Cash and cash
equivalents beginning of year
|
|
|
20,553
|
|
|
|
16,822
|
|
|
|
7,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents end of year
|
|
$
|
15,002
|
|
|
$
|
20,553
|
|
|
$
|
16,822
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF
CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
4,863
|
|
|
$
|
1,790
|
|
|
$
|
2,785
|
|
Interest
|
|
$
|
15
|
|
|
$
|
69
|
|
|
$
|
233
|
|
Non-cash transactions during the
period:
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Series C Notes
into common stock
|
|
$
|
|
|
|
$
|
2,333
|
|
|
$
|
|
|
Note payable purchase of minority
interest Purchase of business seller financing
portion
|
|
$
|
810
|
|
|
$
|
|
|
|
$
|
|
|
See notes to consolidated financial statements.
37
U.S. PHYSICAL
THERAPY, INC. AND SUBSIDIARIES
DECEMBER 31, 2005
|
|
1.
|
Organization,
Nature of Operations and Basis of Presentation
|
U.S. Physical Therapy, Inc. and its subsidiaries (the
Company) operate outpatient physical and
occupational therapy clinics that provide pre-and post-operative
care and treatment for orthopedic-related disorders,
sports-related injuries, preventative care, rehabilitation of
injured workers and neurological-related injuries. As of
December 31, 2005, the Company owned and operated 286
clinics in 37 states. The clinics business primarily
originates from physician referrals. The principal sources of
payment for the clinics services are managed care
programs, commercial health insurance, Medicare/Medicaid,
workers compensation insurance and proceeds from personal
injury cases.
In addition to the Companys ownership of clinics, it also
manages physical therapy facilities for third parties, including
physicians, with 7 such third-party facilities under management
as of December 31, 2005.
The consolidated financial statements include the accounts of
U.S. Physical Therapy, Inc. and its subsidiaries. All
significant intercompany transactions and balances have been
eliminated. The Company primarily operates through subsidiary
clinic partnerships, in which the Company generally owns a 1%
general partnership interest and a 64% limited partnership
interest in the clinics. The managing therapist of each clinic
owns the remaining limited partnership interest in the majority
of the clinics. In some instances, the Company developed
satellite clinic facilities as extensions of existing clinics,
with the result that a number of existing clinic partnerships
operate more than one clinic location. See
Note 2 Significant Accounting
Policies Minority Interests.
For wholly-owned subsidiary clinics with profit sharing
arrangements, an appropriate accrual is recorded for the amount
of profit sharing due the clinic partners/directors. The amount
is expensed as compensation and included
in clinic operating
costs salaries and related costs. The
respective liability is included in accrued expenses on the
balance sheet. Wholly-owned subsidiaries are consolidated and
all significant intercompany transactions and balances are
eliminated.
Management contract revenues are derived from contractual
arrangements whereby we manage a clinic for third party owners.
The Company does not have any ownership interest in these
clinics. Typically, revenues are determined based on the number
of visits conducted at the clinic and recognized when services
are performed. Costs, typically salaries for the Companys
employees, are recorded when incurred.
|
|
2.
|
Significant
Accounting Policies
|
Cash
Equivalents
The Company considers all highly liquid investments with an
original maturity of three months or less to be cash
equivalents. Based upon its investment policy, the Company
invests its cash primarily in deposits with major financial
institutions, in highly rated commercial paper, short-term
United States treasury obligations, United States and municipal
government agency securities and United States government
sponsored enterprises. The Company held approximately
$8.1 million and $15.6 million in highly liquid
investments at December 31, 2005 and December 31,
2004, respectively.
The Company maintains its cash and cash equivalents at financial
institutions. The combined account balances at several
institutions typically exceed Federal Deposit Insurance
Corporation (FDIC) insurance coverage and, as a
result, there is a concentration of credit risk related to
amounts on deposit in excess of FDIC insurance coverage.
Management believes that this risk is not significant.
Long-Lived
Assets
Fixed assets are stated at cost. Depreciation is computed on the
straight-line method over the estimated useful lives of the
related assets. Estimated useful lives for furniture and
equipment range from three to eight
38
U.S. PHYSICAL
THERAPY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
years. Leasehold improvements are amortized over the shorter of
the related lease term or estimated useful lives of the assets,
which is generally five years.
Impairment
of Long-Lived Assets and Long-Lived Assets to Be Disposed
Of
The Company reviews property and equipment and intangible assets
with finite lives for impairment upon the occurrence of certain
events or circumstances that indicate the related amounts may be
impaired. Assets to be disposed of are reported at the lower of
the carrying amount or fair value less costs to sell.
Goodwill
Goodwill represents the excess of costs over the fair value of
the acquired business assets. Historically, goodwill has been
derived from the purchase of some or all of a particular local
managements equity interest in an existing clinic in
certain partnerships formed prior to January 18, 2001. See
the discussion of minority interests below. In 2005, the
goodwill increase was primarily derived from the Hamilton and
Excel acquisitions. See Acquisition of Businesses in Note 4.
The fair value of goodwill and other intangible assets with
indefinite lives are tested for impairment annually and upon the
occurrence of certain events, and are written down to fair value
if considered impaired. The Company evaluates goodwill for
impairment on an annual basis by comparing the fair value of
each reporting unit to the carrying value of the reporting unit
including related goodwill. A reporting unit refers to the
acquired interest of a single clinic or group of clinics managed
by the same local management. Local management typically
continues to manage the acquired clinic or group of clinics on
behalf of the Company. For each clinic or group of clinics, the
Company maintains discrete financial information and both
corporate and local management regularly review the operating
results. For each purchase of the equity interest, goodwill, if
deemed appropriate, is assigned to the respective clinic or
group of clinics.
Minority
Interests
In the majority of the Companys partnership agreements,
the therapist partner begins with a 20% profits interest in his
or her clinic partnership, which increases by 3% at the end of
each year thereafter up to a maximum of 35%. Within the balance
sheet and statement of net income, the Company has historically
recorded therapist partners profit interest in the clinic
partnerships as minority interests in subsidiary limited
partnerships. The Emerging Issues Task Force (EITF)
issued
EITF 00-23,
Issues Related to the Accounting for Stock Compensation
under APB No. 25 and FASB Interpretation No. 44
(EITF 00-23),
which provides specific accounting guidance relating to various
incentive compensation issues. For partnerships formed after
January 18, 2001, in situations where the therapist
limited partner has minimal risk,
EITF 00-23
requires the Company to expense as compensation rather than as a
minority interest in earnings, the therapist partners
interest in profits. Moreover,
EITF 00-23
requires that the Company expense as compensation rather than
capitalizing as goodwill, the purchase of minority interests in
the partnerships for clinic partnerships formed after
January 18, 2001. For partnerships formed after
January 18, 2001 in situations where the therapist limited
partner has made a substantial investment and has more than
inconsequential risk, the minority interest is reported in the
minority interests in subsidiary limited partnerships line item.
The following table summarizes the minority interests in
earnings of subsidiary limited partnerships recorded (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Partnerships formed after
January 18, 2001(1)
|
|
$
|
1,031
|
|
|
$
|
792
|
|
|
$
|
428
|
|
Partnerships formed prior to
January 18, 2001(2)
|
|
|
4,908
|
|
|
|
5,362
|
|
|
|
5,025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All partnerships
|
|
$
|
5,939
|
|
|
$
|
6,154
|
|
|
$
|
5,453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(See notes on following page)
39
U.S. PHYSICAL
THERAPY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
(1) |
|
Expensed as salaries and related costs pursuant to
EITF 00-23. |
|
(2) |
|
Reported as minority interests in subsidiary limited
partnerships in the statements of net income. |
As of December 31, 2005, 2004 and 2003, undistributed
minority interests related to certain partnerships formed after
January 18, 2001 in the amount of $593,000, $490,000 and
$346,000, respectively, were classified as other long-term
liabilities. The undistributed minority interests related to
certain partnerships formed prior to January 18, 2001 are
included in the line item in our balance sheets entitled
minority interest in subsidiary limited partnerships.
Revenue
Recognition
Revenues are recognized in the period in which services are
rendered. Net patient revenues (patient revenues less estimated
contractual adjustments) are reported at the estimated net
realizable amounts from insurance companies, third-party payors,
patients and others for services rendered. The Company has
agreements with
third-party
payors that provide for payments to the Company at amounts
different from its established rates. The allowance for
estimated contractual adjustments is based on terms of payor
contracts and historical collection and write-off experience.
The Company determines allowances for doubtful accounts based on
the specific agings and payor classifications at each clinic.
The provision for doubtful accounts is included in clinic
operating costs in the statement of net income. Net accounts
receivable includes only those amounts the Company estimates to
be collectible.
Since 1999, reimbursement for outpatient therapy services has
been made according to a fee schedule published by the HHS.
Under the Balanced Budget Act of 1997, the total amount paid by
Medicare in any one year for outpatient physical (including
speech-language pathology)
and/or
occupational therapy to any one patient is limited to $1,500
(the Medicare Limit), except for services provided
in hospitals. After a three-year moratorium, this Medicare Limit
on therapy services was implemented for services rendered on or
after September 1, 2003 subject to an adjusted total of
$1,590 (the Adjusted Medicare Limit). Effective
December 8, 2003, a moratorium was again placed on the
Adjusted Medicare Limit for the remainder of 2003 and for years
2004 and 2005.
Under the Medicare Prescription Drug, Improvement and
Modernization Act of 2003, the Adjusted Medicare Limit was
reinstated effective as of January 1, 2006. Outpatient
therapy services rendered to Medicare beneficiaries by the
Companys therapists will be subject to the cap, except to
the extent these services are rendered pursuant to certain
management and professional services agreements with inpatient
facilities, in which case the caps would not apply. The Medicare
Limit for 2006 is $1,740 subject to an exception policy created
by CMS, as more fully defined in the February 15, 2006
Medicare Fact Sheet. In summary, the exception process allows
for automatic and manual exceptions to the Medicare Cap for
medically necessary services. The exception process specified
diagnosis that qualify for an automatic exception to the therapy
caps, if the condition or complexity has a direct and
significant impact on the course of therapy being provided and
the additional treatment is medically necessary. The exception
process further provides that manual exceptions may be granted
if the condition or complexity does not allow for an automatic
exception, but is believed to require medically necessary
services. In the absence of an exception, patients who are
impacted by the cap may choose to pay out of their own pockets
for services in excess of the cap, it is assumed that the cap
will result in lost revenues to the Company. Any such negative
impact on the Companys revenue could potentially be
reduced by replacing lost revenues by more marketing efforts to
non-Medicare sources or through staffing reductions. If such
negative impact is not mitigated, the 2006 Medicare Limit could
have an adverse impact on 2006 net income.
40
U.S. PHYSICAL
THERAPY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Laws and regulations governing the Medicare program are complex
and subject to interpretation. The Company believes that it is
in compliance in all material respects with all applicable laws
and regulations and is not aware of any pending or threatened
investigations involving allegations of potential wrongdoing
that would have a material effect on the Companys
financial statements as of December 31, 2005. Compliance
with such laws and regulations can be subject to future
government review and interpretation, as well as significant
regulatory action including fines, penalties, and exclusion from
the Medicare program.
Contractual
Allowances
Contractual allowances result from the differences between the
rates charged for services performed and expected reimbursements
by both insurance companies and government sponsored healthcare
programs for such services. Medicare regulations and the various
third party payors and managed care contracts are often complex
and may include multiple reimbursement mechanisms payable for
the services provided in our clinics. We estimate contractual
allowances based on our interpretation of the applicable
regulations, payor contracts and historical calculations. Each
month the Company estimates its contractual allowance for each
clinic based on payor contracts and the historical collection
experience of the clinic and applies an appropriate contractual
allowance reserve percentage to the gross accounts receivable
balances for each payor of the clinic. Based on our historical
experience, calculating the contractual allowance reserve
percentage at the payor level is sufficient to allow us to
provide the necessary detail and accuracy with our
collectibility estimates. However, the services authorized and
provided and related reimbursement are subject to interpretation
that could result in payments that differ from our estimates.
Payor terms are periodically revised necessitating continual
review and assessment of the estimates made by management. Our
billing system does not capture the exact change in our
contractual allowance reserve estimate from period to period so
in order to assess the accuracy of our revenues and hence our
contractual allowance reserves. Management regularly compares
its cash collections to corresponding net revenues measured both
in the aggregate and on a
clinic-by-clinic
basis. In the aggregate, historically the difference between net
revenues and corresponding cash collections has generally been
less than 1% of net revenues. Additionally, analysis of
subsequent periods contractual write-offs on a payor basis
shows a less than 1% difference between the actual aggregate
contractual reserve percentage as compared to the estimated
contractual allowance reserve percentage associated with the
same period end balance. As a result, we believe that a
reasonable likely change in the contractual allowance reserve
estimate would not likely be more than 1% at December 31,
2005.
Income
Taxes
Income taxes are accounted for under the asset and liability
method. Deferred tax assets and liabilities are recognized for
the future tax consequences attributable to differences between
the financial statement carrying amounts of existing assets and
liabilities and their respective tax bases and operating loss
and tax credit carryforwards. Deferred tax assets and
liabilities are measured using enacted tax rates expected to
apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect
on deferred tax assets and liabilities of a change in tax rates
is recognized in income in the period that includes the
enactment date.
Fair
Values of Financial Instruments
The carrying amounts reported in the balance sheet for cash and
cash equivalents, accounts receivable, accounts payable and
notes payable approximate their fair values due to the
short-term maturity of these financial instruments.
41
U.S. PHYSICAL
THERAPY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Segment
Reporting
Operating segments are components of an enterprise for which
separate financial information is available that is evaluated
regularly by chief operating decision makers in deciding how to
allocate resources and in assessing performance. The Company
identifies operating segments based on management responsibility
and believes it meets the criteria for aggregating its operating
segments into a single reporting segment.
Use of
Estimates
In preparing the Companys consolidated financial
statements, management makes certain estimates and assumptions
that affect the amounts reported in the consolidated financial
statements and related disclosures. Actual results may differ
from these estimates.
Self-Insurance
Program
The Company utilizes a self-insurance plan for its employee
group health insurance coverage administered by a third party.
Predetermined loss limits have been arranged with the insurance
company to limit the Companys maximum liability and cash
outlay. Accrued expenses include the estimated incurred but
unreported costs to settle unpaid claims and estimated future
claims.
Stock
Options
The Company applies the
intrinsic-value-based
method of accounting prescribed by Accounting Principles Board
(APB) Opinion No. 25, Accounting for Stock Issued to
Employees, and related interpretations including FASB
Interpretation No. 44, Accounting for Certain
Transactions involving Stock Compensation, an interpretation of
APB Opinion No. 25, to account for its fixed-plan stock
options. Under this method, the compensation expense is recorded
on the date of grant only if the current market price of the
underlying stock exceeded the exercise price. FASB Statement
No. 123, Accounting for Stock-Based Compensation and
FASB Statement No. 148, Accounting for Stock-Based
Compensation Transition and Disclosure, an
amendment of FASB Statement No. 123, established
accounting and disclosure requirements using the
fair-value-based
method of accounting for stock-based employee compensation
plans. As permitted by existing accounting standards, the
Company has elected to apply the
intrinsic-value-based
method of accounting described above, and has adopted only the
disclosure requirements of Statement 123, as amended.
Prior to October 1, 2005, the Company utilized
Black-Scholes, a standard option pricing model, to measure the
fair value of stock options granted to employees. The
Black-Scholes model does not contain the interaction among
economic and behavioral assumptions. While SFAS 123R
permits entities to continue to use such a model, the standard
also permits the use of a lattice model. For the
fourth quarter of 2005, the Company determined that the
Trinomial Lattice Model was the best available measure of the
fair value of employee stock options. The Trinomial Lattice
Model accounts for changing employee behavior as the stock price
changes, as behavior is solely represented by a time component.
The use of a lattice model captures the observed pattern of
increasing rates of exercise as the stock price increases. Also,
SFAS 123R requires that the benefits associated with the
tax deductions attributable to the grant of stock options that
are in excess of recognized compensation cost be reported as a
financing cash flow, rather than as an operating cash flow as
required under current literature. The requirement will reduce
net operating cash flows and increase net financing cash flows
in periods after the effective date. These future amounts cannot
be estimated, because they depend on, among other things, when
employees exercise stock options. The Company will adopt
SFAS 123R effective January 1, 2006 using the
modified prospective method. Using the Black-Scholes
method of valuing stock options for options granted prior to
October 1, 2005 and using the Trinomial Lattice Model for
those granted after October 1, 2005 and based on stock
options granted to employees and directors through
December 31, 2005, the Company estimates that the adoption
of SFAS 123R will reduce 2006 net
42
U.S. PHYSICAL
THERAPY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
earnings by approximately $500,000. The future pre-tax expense,
based on the above described valuations, of the nonvested
options is $3.0 million to be recognized in 2006 through
2010.
For purposes of pro forma disclosures (utilizing the
Black-Scholes for options granted prior to October 1, 2005
and the Trinomial Lattice Model for those granted subsequent to
October 1, 2005), the estimated fair value of the options
is amortized to expense over the options vesting period.
The Companys pro forma information follows (in thousands,
except for earnings per share information):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Net income, as reported
|
|
$
|
8,791
|
|
|
$
|
6,678
|
|
|
$
|
7,331
|
|
Add: Stock-based employee
compensation expense included in reported net income, net of tax
|
|
|
|
|
|
|
|
|
|
|
52
|
|
Deduct: Credit to net income for
effects of stock based compensation, net of tax
|
|
|
|
|
|
|
(52
|
)
|
|
|
|
|
Deduct: Total stock-based
compensation expense determined under the fair value method, net
of taxes
|
|
|
(1,096
|
)
|
|
|
(1,924
|
)
|
|
|
(978
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income
|
|
$
|
7,695
|
|
|
$
|
4,702
|
|
|
$
|
6,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual basic earnings per common
share
|
|
$
|
0.74
|
|
|
$
|
0.56
|
|
|
$
|
0.66
|
|
Actual diluted earnings per common
share
|
|
$
|
0.73
|
|
|
$
|
0.54
|
|
|
$
|
0.61
|
|
Pro forma basic earnings per
common share
|
|
$
|
0.65
|
|
|
$
|
0.40
|
|
|
$
|
0.58
|
|
Pro forma diluted earnings per
common share
|
|
$
|
0.64
|
|
|
$
|
0.38
|
|
|
$
|
0.53
|
|
The weighted-average fair value per share of options granted
during the years ended December 31, 2005, 2004 and 2003
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
1999 Plan
|
|
$
|
9.57
|
|
|
$
|
8.61
|
|
|
$
|
9.90
|
|
2003 Plan
|
|
$
|
7.35
|
|
|
$
|
7.80
|
|
|
|
|
|
Inducements
|
|
|
|
|
|
|
|
|
|
$
|
9.59
|
|
Other Stock-Based Compensation
|
|
|
|
|
|
|
|
|
|
$
|
9.73
|
|
The following weighted-average assumptions for 2005, 2004 and
2003 were used in estimating the fair value per share of the
options granted under the stock option plans and assuming no
dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Risk-free interest rates
|
|
|
4.24
|
%
|
|
|
4.07
|
%
|
|
|
3.67
|
%
|
Expected volatility
|
|
|
49.6
|
%
|
|
|
69.3
|
%
|
|
|
70.5
|
%
|
Expected life (in years)
|
|
|
5.5
|
|
|
|
4.6
|
|
|
|
6.4
|
|
Recently
Promulgated Accounting Pronouncements
In December 2004, the FASB issued Revised SFAS 123,
Share Based Payment (SFAS 123R),
which is a revision of SFAS 123 and supersedes APB 25.
Among other items, SFAS 123R eliminates the use of
APB 25 and the intrinsic value method of accounting, and
requires the Company to measure the cost of employee services
received in exchange for an award of equity instruments based on
the grant-date fair value of the award (with limited
exceptions). That cost will be recognized over the period during
which an employee is required to provide service in exchange for
the award the requisite service period (usually
the vesting period). SFAS 123R requires that the grant-date
fair value of employee share options and similar instruments be
estimated using option-pricing models adjusted for the unique
characteristics of those instruments (unless
43
U.S. PHYSICAL
THERAPY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
observable market prices for the same or similar instruments are
available). Currently, SFAS 123R is effective as of the
beginning of the first interim or annual period of the
Companys first fiscal year beginning on or after
June 15, 2005. For the Company, SFAS 123R is effective
for its first quarter which begins January 1, 2006.
SFAS 123R permits companies to adopt its requirements using
either a modified prospective method, or a
modified retrospective method. Under the
modified prospective method, compensation cost is
recognized in the financial statements beginning with the
effective date, based on the requirements of SFAS 123R for
all share-based payments granted after that date, and for all
unvested awards granted prior to the effective date. Under the
modified retrospective method, the requirements are
the same as under the modified prospective method,
but also permit entities to restate financial statements of
previous periods based on proforma disclosures made in
accordance with SFAS 123 and SFAS 148.
Prior to October 1, 2005, the Company utilized
Black-Scholes, a standard option pricing model, to measure the
fair value of stock options granted to employees. The
Black-Scholes model does not contain the interaction among
economic and behavioral assumptions. While SFAS 123R
permits entities to continue to use such a model, the standard
also permits the use of a lattice model. For the
fourth quarter of 2005, the Company determined that the
Trinomial Lattice Model was the best available measure of the
fair value of employee stock options. The Trinomial Lattice
Model accounts for changing employee behavior as the stock price
changes, as behavior is solely represented by a time component.
The use of a lattice model captures the observed pattern of
increasing rates of exercise as the stock price increases. Also,
SFAS 123R requires that the benefits associated with the
tax deductions attributable to the grant of stock options that
are in excess of recognized compensation cost be reported as a
financing cash flow, rather than as an operating cash flow as
required under current literature. The requirement will reduce
net operating cash flows and increase net financing cash flows
in periods after the effective date. These future amounts cannot
be estimated, because they depend on, among other things, when
employees exercise stock options. The Company will adopt
SFAS 123R effective January 1, 2006 using the
modified prospective method. Using the Black-Scholes
method of valuing stock options for options granted prior to
October 1, 2005 and using the Trinomial Lattice Model for
those granted after October 1, 2005 and based on stock
options granted to employees and directors through
December 31, 2005, the Company estimates that the adoption
of SFAS 123R will reduce 2006 net earnings by
approximately $500,000. The future pre-tax expense, based on the
above described valuations, of the nonvested options is
$3.0 million to be recognized in 2006 through 2010.
Previously, in December 2002, the FASB issued
SFAS No. 148, Accounting for Stock-Based
Compensation Transition and Disclosure, an
amendment of FASB Statement No. 123,
(SFAS 148) which provides alternative methods
of transition for an entity that voluntarily changes to the fair
value based method of accounting for stock-based employee
compensation. SFAS 148 also amends certain disclosures
under SFAS 123 and Accounting Principles Board Opinion
No. 28, Interim Financial Reporting, to require
prominent disclosure about the effects on reported net income of
an entitys accounting policy decisions with respect to
stock-based employee compensation. SFAS 148 was effective
for fiscal years ending after December 15, 2002. For 2004,
2003 and 2002, we continued to use the provisions of APB Opinion
No. 25, Accounting for Stock Issued to
Employees to account for employee stock options and apply
the disclosures required under SFAS 123 and SFAS 148.
In May 2005, the FASB issued SFAS No. 154,
Accounting Changes and Error Corrections
(SFAS 154), which replaces Accounting
Principles Board Opinion No. 20, Accounting
Changes and SFAS No. 3, Reporting
Accounting Changes in Interim Financial
Statements An Amendment of APB Opinion
No. 28. SFAS 154 provides guidance on the
accounting for and reporting of accounting changes and error
corrections. It establishes retrospective application, or the
latest practicable date, as the required method for reporting a
change in accounting principle and the reporting of a correction
of an error. SFAS 154 is effective for accounting changes
and corrections of errors made in fiscal years beginning after
December 15, 2005. The Company expects that the adoption of
this statement will not have a material effect on our financial
condition or results of operations.
44
U.S. PHYSICAL
THERAPY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In June 2005, the EITF issued EITF Issue
No. 05-6,
Determining the Amortization Period for Leasehold
Improvements Purchased after Lease Inception or Acquired in a
Business Combination. This accounting guidance states that
leasehold improvements that are placed in service significantly
after, and not contemplated at or near, the beginning of the
lease term should be amortized over the shorter of the useful
life of the assets or a term that includes required lease
periods and renewals that are deemed to be reasonably assured at
the date the leasehold improvements are purchased. Leasehold
improvements acquired in a business combination should be
amortized over the shorter of the useful life of the assets or a
term that includes required lease periods and renewals that are
deemed to be reasonably assured at the date of acquisition. The
Company is required to apply EITF Issue
No. 05-6
to leasehold improvements that are purchased or acquired in
reporting periods beginning after June 29, 2005. The
adoption of this issue did not have a material impact on its
consolidated statement of net income or consolidated balance
sheet in the reporting period in which adopted or for those
periods following adoption.
In October 2005, the FASB issued FASB Staff Position
No. 13-1
(FAS 13-1)
Accounting for Rental Costs Incurred during a Construction
Period.
FAS 13-1
requires rental costs associated with ground or building
operating leases that are incurred during a construction period
to be recognized as rental expense. The rental costs shall be
included in income from operations.
FAS 13-1
is effective for the first reporting period beginning after
December 15, 2005. Early adoption is permitted for
financial statements or interim financial statements that have
not yet been issued. The Company does not believe that the
adoption of
FAS 13-1
will have a material effect on its consolidated financial
position, results of operations or cash flows.
On January 12, 2004, $666,660 of the Series C Note was
converted by the note holder into 200,000 shares of common
stock. On June 30, 2004, the remaining $1.7 million
balance of the Series C Note was converted by the note
holder into 499,900 shares of common stock.
|
|
4.
|
Acquisitions
and Disposals
|
Acquisition
of Businesses
On May 18, 2005, the Company acquired a majority interest
in Hamilton Physical Therapy, an operator of three physical and
occupational therapy clinics located in central New Jersey. The
Company acquired a 75% interest with existing partners retaining
a 25% interest. The Company paid $5,425,000, consisting of a
three-year note payable in the amount of $500,000 and cash of
$4,925,000. In addition, the Company incurred $75,000 of
capitalized acquisition costs. The purchase agreement also
provides for possible contingent consideration of up to $650,000
based on the achievement of a certain designated level of
operating results within a three-year period following the
acquisition. Any contingent payment made will increase goodwill.
On December 19, 2005, the Company acquired a majority
interest in Excel Physical Therapy, an operator of two physical
therapy clinics located near Anchorage, Alaska. The Company
acquired a 65% interest with existing partners retaining a 35%
interest. The Company paid $1,600,000, consisting of a
three-year note payable in the amount of $309,710 and cash of
$1,290,000. In addition, the Company incurred $30,700 of
capitalized acquisition costs. The purchase agreement also
provides for possible contingent consideration of up to $325,000
based on the achievement of a certain designated level of
operating results within a three-year period following the
acquisition. Any contingent payment made will increase goodwill.
The acquisitions resulted in approximately $6.9 million of
goodwill which is deductible for tax purposes. Other assets
related to the acquisition included accounts receivable valued
at $214,000, furniture and equipment valued at $235,000 and
non-competition agreements valued at $171,000 which is being
amortized over five years (of which approximately $15,000 had
been amortized at December 31, 2005). The Company
45
U.S. PHYSICAL
THERAPY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
also assumed certain employee benefits of approximately $287,000
and recorded minority interests in subsidiary limited
partnerships of approximately $73,000.
The Company is permitted to make, and has occasionally made,
changes to preliminary purchase price allocations during the
first year after completing the acquisitions.
Unaudited proforma consolidated financial information for these
acquisitions have not been included as the results were not
material to current operations.
Acquisitions
of Minority Interests
During 2005, the Company purchased a 15% interest from a limited
partner who owned a 20.5% interest in a limited partnership for
$774,000. The limited partner retained a 5.5% interest. Also,
during 2005, the Company purchased a 35% minority interest in a
limited partnership for $193,000, a 20% minority interest in
another limited partnership for $54,000 and the 35% minority
interest in another limited partnership for $463,000.
During 2004, the Company purchased a 17.5% minority interest in
a limited partnership for $138,000, a 17.5% minority interest in
another limited partnership for $7,820 and a 5% minority
interest in another limited partnership for $208,825.
On June 1, 2002, the Company purchased a 35% minority
interest in a limited partnership for $220,000. Additional
consideration may be paid in the future based upon clinic
performance. Based on the clinics performance, the Company
paid additional consideration of $31,000, $41,000 and $32,360 in
August 2003, 2004 and 2005, respectively. In July 2002, the
Company sold half of the purchased interest to another therapist
for $220,000, payable from future profits of the partnership.
The Company discounted the note receivable by 50% and is
recognizing gain on the sale as payments are made.
During 2003, the Company purchased a 35% minority interest in a
limited partnership for $64,000, payable under a promissory
note. The note was paid in full in August 2005.
On September 30, 2001, the Company purchased a 35% minority
interest in a limited partnership that owns 9 clinics in
Michigan for consideration aggregating $2,111,000. Additional
purchase consideration was contingent upon future clinic
performance. In September 2004, the Company paid additional
consideration of $105,000 based on the clinics performance.
For all minority interest purchases noted above, the Company
paid or has agreed to pay to the minority limited partner any
undistributed earnings earned through an agreed date prior to
the purchase date.
The Companys minority interest purchases were accounted
for as purchases and accordingly, the results of operations of
the acquired minority interest percentage are included in the
accompanying financial statements from the dates of purchase. In
addition, the Company is permitted to make, and has occasionally
made, changes to preliminary purchase price allocations during
the first year after completing the purchase.
Sale
of Assets
On June 30, 2004, the Company sold all of its assets in a
clinic. Net proceeds from the sale were $473,000 on assets with
a carrying value of $17,000. After recording certain costs
associated with the sale, the Company recorded a gain of
$452,000.
Closure
Costs
In the third quarter of 2004 and after a thorough review of the
Companys clinics, management decided to close
8 unprofitable clinics. The Company initially recognized
$815,000 in closure costs relating to these clinics as of
September 30, 2004. Subsequent to the initial charge in the
third quarter of 2004, the Company
46
U.S. PHYSICAL
THERAPY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
was able to reduce its liabilities related to lease obligations
by $121,000 and made lease payments related to these closed
clinics of $60,000, thereby reducing the lease obligation
included in accrued expenses to $250,000 as of December 31,
2004. In the fourth quarter of 2004, the Company decided to
close an additional clinic which resulted in a goodwill
write-off of $42,500. Closure costs for the 2004 year
totaled $690,000.
During 2005, management closed 9 clinics, of which
8 were closed in the fourth quarter of 2005. Of the
$271,000 expensed for lease obligations in 2005, $118,000
related to clinics closed during 2004.
The breakdown of these charges by major type of cost, additions
and activity subsequent to September 30, 2004 and balances
at December 31, 2005 and 2004 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec 31, 2004
|
|
|
|
|
|
|
|
|
Dec 31, 2005
|
|
Type of Cost
|
|
Amount
|
|
|
Additions
|
|
|
Activity
|
|
|
Balance
|
|
|
Additions
|
|
|
Activity
|
|
|
Balance
|
|
|
Lease obligations
|
|
$
|
431
|
|
|
$
|
|
|
|
$
|
(181
|
)
|
|
$
|
250
|
|
|
$
|
271
|
|
|
$
|
(243
|
)
|
|
$
|
278
|
|
Unamortized leasehold improvements
|
|
|
181
|
|
|
|
|
|
|
|
(181
|
)
|
|
|
|
|
|
|
72
|
|
|
|
(72
|
)
|
|
|
|
|
Other assets
|
|
|
70
|
|
|
|
|
|
|
|
(70
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized goodwill
|
|
|
20
|
|
|
|
42
|
|
|
|
(62
|
)
|
|
|
|
|
|
|
26
|
|
|
|
(26
|
)
|
|
|
|
|
Severance
|
|
|
113
|
|
|
|
|
|
|
|
(113
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
815
|
|
|
$
|
42
|
|
|
$
|
(607
|
)
|
|
$
|
250
|
|
|
$
|
369
|
|
|
$
|
(341
|
)
|
|
$
|
278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease obligations represent the future payments remaining under
lease agreements adjusted for estimated early settlements.
Severance costs primarily represent the costs associated with
the settlement of employment contracts.
The changes in the carrying amount of goodwill as of
December 31, 2005 and 2004 consisted of the following (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Beginning balance
|
|
$
|
6,127
|
|
|
$
|
5,685
|
|
Goodwill acquired during the year
|
|
|
8,383
|
|
|
|
504
|
|
Goodwill written-off
|
|
|
(171
|
)
|
|
|
(62
|
)
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
14,339
|
|
|
$
|
6,127
|
|
|
|
|
|
|
|
|
|
|
Accrued expenses as of December 31, 2005 and 2004 consisted
of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Credit balances due to patients
and payors
|
|
$
|
912
|
|
|
$
|
1,009
|
|
Group health insurance claims
|
|
|
654
|
|
|
|
696
|
|
Salaries and related costs
|
|
|
2,138
|
|
|
|
1,086
|
|
Taxes
|
|
|
441
|
|
|
|
565
|
|
Other
|
|
|
1,005
|
|
|
|
1,011
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,150
|
|
|
$
|
4,367
|
|
|
|
|
|
|
|
|
|
|
47
U.S. PHYSICAL
THERAPY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Salaries and related costs include undistributed earnings
related to those partnerships formed after January 18,
2001. See Note 2. Significant Accounting
Policies Minority Interests.
Notes payable as of December 31, 2005 and 2004 consist of
the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Promissory note payable in
quarterly principal installments of $41,667 plus accrued
interest through May 18, 2008, interest accrues at
6% per annum
|
|
$
|
417
|
|
|
$
|
|
|
Promissory note payable in
quarterly principal installments of $25,809 plus accrued
interest through December 19, 2008, interest accrues at
5.75% per annum
|
|
|
310
|
|
|
|
|
|
Promissory note payable (paid in
full in July 2005)
|
|
|
|
|
|
|
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
727
|
|
|
|
70
|
|
Less current portion
|
|
|
(244
|
)
|
|
|
(70
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
483
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
In connection with the Hamilton Acquisition, we incurred a note
payable in the amount of $500,000, payable in equal quarterly
principal installments of $41,667 beginning September 1,
2005 plus any accrued and unpaid interest. Interest accrues at a
fixed rate of 6% per annum. All outstanding principal and
any accrued and unpaid interest then outstanding is due and
payable on May 18, 2008.
In connection with the Excel Acquisition, we incurred a note
payable in the amount of $309,710, payable in equal quarterly
principal installments of $25,809 beginning April 1, 2006
plus any accrued and unpaid interest. Interest accrues at a
fixed rate of 5.75% per annum. All outstanding principal
and any accrued and unpaid interest then outstanding is due and
payable on December 19, 2008.
Effective September 30, 2005, the Company entered into an
unsecured Credit Agreement (Credit Agreement). The
Credit Agreement, which matures on September 30, 2007,
allows the Company to borrow funds not to exceed at any one time
an outstanding balance of $5,000,000 (Commitment).
The outstanding balance bears interest, at the Companys
option, at a rate per annum equal to either the prime rate, as
defined in the agreement, or the adjusted LIBOR rate, as defined
in the agreement, plus three-quarters of one percent. The
Company is required to pay a commitment fee, which is paid
quarterly in arrears, of 0.20% per annum on the daily
average difference between the Commitment and the outstanding
balance. To date, there have been no funds advanced to the
Company under this credit agreement.
In May 1994, the Company issued a $3 million,
8% Convertible Subordinated Note, Series C, due
June 30, 2004 (the Series C Note). The
Series C Note was convertible at the option of the holder
into shares of Company common stock determined by dividing the
principal amount of the Note being converted by $3.33. The
Series C Note bore interest from the date of issuance at a
rate of 8% per annum, payable quarterly. In June 2002,
$667,000 of the Series C Note was converted by the note
holder into 200,100 shares of common stock. The principal
amount under the Series C Note was $2.3 million at
December 31, 2003. On January 12, 2004, $666,660 of
the Series C Note was converted by the note holder into
200,000 shares of common stock. On June 30, 2004, the
remaining $1.7 million of the Series C Note was
converted by the note holder into 499,900 shares of common
stock.
48
U.S. PHYSICAL
THERAPY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Significant components of deferred tax assets included in the
consolidated balance sheets at December 31, 2005 and 2004
were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$
|
236
|
|
|
$
|
25
|
|
Allowance for doubtful accounts
|
|
|
454
|
|
|
|
660
|
|
Lease
obligation closed clinics
|
|
|
364
|
|
|
|
92
|
|
Deferred rent and other
|
|
|
42
|
|
|
|
363
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
$
|
1,096
|
|
|
$
|
1,140
|
|
|
|
|
|
|
|
|
|
|
Amount included in:
|
|
|
|
|
|
|
|
|
Other current assets
|
|
$
|
418
|
|
|
$
|
790
|
|
Other assets
|
|
$
|
678
|
|
|
$
|
350
|
|
The differences between the federal tax rate and the
Companys effective tax rate for the years ended
December 31, 2005, 2004 and 2003 were as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
U.S. tax at statutory rate
|
|
$
|
4,900
|
|
|
|
34.27
|
%
|
|
$
|
3,667
|
|
|
|
34.03
|
%
|
|
$
|
4,024
|
|
|
|
34.15
|
%
|
State income taxes, net of federal
benefit
|
|
|
578
|
|
|
|
4.03
|
%
|
|
|
396
|
|
|
|
3.67
|
%
|
|
|
386
|
|
|
|
3.28
|
%
|
Nondeductible expenses
|
|
|
33
|
|
|
|
.23
|
%
|
|
|
36
|
|
|
|
0.33
|
%
|
|
|
42
|
|
|
|
0.36
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,511
|
|
|
|
38.53
|
%
|
|
$
|
4,099
|
|
|
|
38.03
|
%
|
|
$
|
4,452
|
|
|
|
37.79
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant components of the provision for income taxes for the
years ended December 31, 2005, 2004 and 2003 were as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
4,578
|
|
|
$
|
3,360
|
|
|
$
|
3,216
|
|
State
|
|
|
889
|
|
|
|
593
|
|
|
|
762
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
|
|
|
5,467
|
|
|
|
3,953
|
|
|
|
3,978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
54
|
|
|
|
140
|
|
|
|
645
|
|
State
|
|
|
(10
|
)
|
|
|
6
|
|
|
|
(171
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred
|
|
|
44
|
|
|
|
146
|
|
|
|
474
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax provision
|
|
$
|
5,511
|
|
|
$
|
4,099
|
|
|
$
|
4,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company is required to establish a valuation allowance for
deferred tax assets if, based on the weight of available
evidence, it is more likely than not that some portion or all of
the deferred tax assets will not be realized. The ultimate
realization of deferred tax assets is dependent upon the
generation of future taxable income during the periods in which
those temporary differences become deductible. Management
considers the projected future taxable income and tax planning
strategies in making this assessment. Based upon the level of
historical taxable income and projections for future taxable
income in the periods which the deferred tax assets are
deductible, management believes that a valuation allowance is
not required, as it is more likely
49
U.S. PHYSICAL
THERAPY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
than not that the results of future operations will generate
sufficient taxable income to realize the deferred tax assets.
The Company has the following stock option plans:
The 1992 Stock Option Plan, as amended (the 1992
Plan), permitted the Company to grant to key employees and
outside directors of the Company incentive and non-qualified
options to purchase up to 3,495,000 shares of common stock
(subject to proportionate adjustments in the event of stock
dividends, splits, and similar corporate transactions). The 1992
Plan expired in 2002 and no new option grants can be awarded
subsequent to this date.
Incentive stock options (those intended to satisfy the
requirements of the Internal Revenue Code) granted under the
1992 Plan were granted at an exercise price not less than the
fair market value of the shares of common stock on the date of
grant. The exercise prices of options granted under the 1992
Plan were determined by the Stock Option Committee. The period
within which each option is exercisable was determined by the
Stock Option Committee (however, in no event may the exercise
period of an incentive stock option extend beyond 10 years
from the date of grant).
The 1999 Employee Stock Option Plan (the 1999 Plan)
permits the Company to grant to certain non-officer employees of
the Company up to 300,000 non-qualified options to purchase
shares of common stock (subject to proportionate adjustments in
the event of stock dividends, splits, and similar corporate
transactions). The exercise prices of options granted under the
1999 Option Plan are determined by the Stock Option Committee.
The period within which each option will be exercisable is
determined by the Stock Option Committee.
During 2003, the Board of Directors of the Company granted
Inducement options covering 145,000 options, respectively, to
five individuals in connection with their offers of employment.
During 2005 and 2003, 4,000 and 22,500 options, respectively,
were forfeited. Inducement options may be exercised for a
10 year term from the date of the grant.
The 2003 Stock Option Plan (the 2003 Plan) permits
the Company to grant to key employees and outside directors of
the Company incentive and non-qualified options to purchase up
to 900,000 shares of common stock (subject to proportionate
adjustments in the event of stock dividends, splits, and similar
corporate transactions). The 2003 Plan was approved by the
Shareholders of the Company at the 2004 Shareholders
Meeting on May 25, 2004. During 2003 and 2002, the Company
erroneously granted rights to purchase 278,000 shares of
common stock under the 1992 Plan after the plan expired. The
Company honored the grants by issuing grants under the 2003 Plan
in June 2004.
A cumulative summary of stock options as of December 31,
2005 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available
|
|
Stock Option Plans
|
|
Authorized
|
|
|
Outstanding
|
|
|
Exercised
|
|
|
Exercisable
|
|
|
for Grant
|
|
|
1992 Plan
|
|
|
3,495,000
|
|
|
|
116,131
|
|
|
|
2,685,881
|
|
|
|
116,131
|
|
|
|
|
|
1999 Plan
|
|
|
300,000
|
|
|
|
127,853
|
|
|
|
57,330
|
|
|
|
28,443
|
|
|
|
114,817
|
|
2003 Plan
|
|
|
900,000
|
|
|
|
764,100
|
|
|
|
72,000
|
|
|
|
412,800
|
|
|
|
63,900
|
|
Inducements
|
|
|
166,000
|
|
|
|
134,000
|
|
|
|
32,000
|
|
|
|
65,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
|
4,861,000
|
|
|
|
1,142,084
|
|
|
|
2,847,211
|
|
|
|
622,374
|
|
|
|
178,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
U.S. PHYSICAL
THERAPY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A summary of the status of the Companys stock options
granted under the plans as of December 31, 2005, 2004 and
2003 and the changes during the years then ended is presented
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
Number of
|
|
|
Average
|
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Outstanding at December 31,
2002
|
|
|
1,698,941
|
|
|
$
|
6.89
|
|
Granted
|
|
|
163,175
|
|
|
|
14.08
|
|
Exercised
|
|
|
(423,866
|
)
|
|
|
3.45
|
|
Cancelled
|
|
|
(150,500
|
)
|
|
|
17.94
|
|
Forfeited
|
|
|
(120,309
|
)
|
|
|
9.34
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31,
2003
|
|
|
1,167,441
|
|
|
|
7.47
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
899,100
|
|
|
|
14.16
|
|
Exercised
|
|
|
(494,700
|
)
|
|
|
3.58
|
|
Cancelled
|
|
|
(114,725
|
)
|
|
|
15.41
|
|
Forfeited
|
|
|
(265,589
|
)
|
|
|
13.11
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31,
2004
|
|
|
1,191,527
|
|
|
|
12.11
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
228,850
|
|
|
|
16.67
|
|
Exercised
|
|
|
(208,612
|
)
|
|
|
8.63
|
|
Cancelled
|
|
|
(36,485
|
)
|
|
|
18.00
|
|
Forfeited
|
|
|
(33,196
|
)
|
|
|
15.03
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31,
2005
|
|
|
1,142,084
|
|
|
|
13.39
|
|
|
|
|
|
|
|
|
|
|
The following tables summarize information about the
Companys stock options outstanding as of December 31,
2005, 2004 and 2003, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
|
|
|
Options as of
|
|
|
|
|
|
Remaining
|
|
|
|
|
|
|
|
|
|
December 31, 2005
|
|
|
Exercise Price
|
|
|
Contractual Life
|
|
|
Exercisable
|
|
|
Exercise Price
|
|
|
1992 Plan
|
|
|
116,131
|
|
|
$
|
3.04-$16.34
|
|
|
|
3.2 Years
|
|
|
|
116,131
|
|
|
$
|
3.04-$16.34
|
|
1999 Plan
|
|
|
127,853
|
|
|
$
|
2.81-$18.98
|
|
|
|
8.6 Years
|
|
|
|
28,443
|
|
|
$
|
2.81-$18.98
|
|
2003 Plan
|
|
|
764,100
|
|
|
$
|
12.51-$18.80
|
|
|
|
8.7 Years
|
|
|
|
412,800
|
|
|
$
|
12.51-$18.80
|
|
Inducements
|
|
|
134,000
|
|
|
$
|
12.75-$14.32
|
|
|
|
7.8 Years
|
|
|
|
65,000
|
|
|
$
|
12.75-$14.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,142,084
|
|
|
$
|
2.81-$18.98
|
|
|
|
8.0 Years
|
|
|
|
622,374
|
|
|
$
|
2.81-$18.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
|
|
|
Options as of
|
|
|
|
|
|
Remaining
|
|
|
|
|
|
|
|
|
|
December 31, 2004
|
|
|
Exercise Price
|
|
|
Contractual Life
|
|
|
Exercisable
|
|
|
Exercise Price
|
|
|
1992 Plan
|
|
|
216,633
|
|
|
$
|
3.04-$16.34
|
|
|
|
3.5 Years
|
|
|
|
215,883
|
|
|
$
|
3.04-$16.34
|
|
1999 Plan
|
|
|
83,894
|
|
|
$
|
2.81-$16.34
|
|
|
|
7.9 Years
|
|
|
|
26,791
|
|
|
$
|
2.81-$16.34
|
|
2003 Plan
|
|
|
736,000
|
|
|
$
|
12.51-$18.04
|
|
|
|
9.1 Years
|
|
|
|
381,400
|
|
|
$
|
12.51-$18.04
|
|
Inducements
|
|
|
155,000
|
|
|
$
|
12.75-$14.75
|
|
|
|
8.7 Years
|
|
|
|
57,000
|
|
|
$
|
12.75-$14.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,191,527
|
|
|
$
|
2.81-$16.34
|
|
|
|
8.0 Years
|
|
|
|
681,074
|
|
|
$
|
2.81-$18.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51
U.S. PHYSICAL
THERAPY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
|
|
|
Options as of
|
|
|
|
|
|
Remaining
|
|
|
|
|
|
|
|
|
|
December 31, 2003
|
|
|
Exercise Price
|
|
|
Contractual Life
|
|
|
Exercisable
|
|
|
Exercise Price
|
|
|
1992 Plan
|
|
|
864,708
|
|
|
$
|
2.81-$16.34
|
|
|
|
5.4 Years
|
|
|
|
607,823
|
|
|
$
|
3.00-$16.34
|
|
Executive Plan
|
|
|
90,000
|
|
|
$
|
4.96-$4.96
|
|
|
|
.9 Years
|
|
|
|
90,000
|
|
|
$
|
4.96-$4.96
|
|
1999 Plan
|
|
|
57,733
|
|
|
$
|
2.81-$16.34
|
|
|
|
7.6 Years
|
|
|
|
16,076
|
|
|
$
|
2.81-$16.34
|
|
Inducements
|
|
|
155,000
|
|
|
$
|
12.75-$14.75
|
|
|
|
9.8 Years
|
|
|
|
2,000
|
|
|
$
|
14.75-$14.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,167,441
|
|
|
$
|
2.81-$16.34
|
|
|
|
5.7 Years
|
|
|
|
715,899
|
|
|
$
|
2.81-$16.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes information about the
Companys stock options outstanding and exercisable range
of exercise prices as of December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
Exercisable
|
|
Range of Exercise
Prices
|
|
Options
|
|
|
Options
|
|
|
$2.81-$3.61
|
|
|
56,250
|
|
|
|
56,250
|
|
$3.62-$5.41
|
|
|
47,607
|
|
|
|
47,607
|
|
$10.82-$12.63
|
|
|
223,510
|
|
|
|
176,670
|
|
$12.64-$14.43
|
|
|
552,300
|
|
|
|
153,300
|
|
$14.44-$16.24
|
|
|
79,745
|
|
|
|
58,200
|
|
$16.25-$18.04
|
|
|
58,500
|
|
|
|
57,300
|
|
$18.05-$18.98
|
|
|
124,172
|
|
|
|
73,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,142,084
|
|
|
|
622,374
|
|
|
|
|
|
|
|
|
|
|
The Board of Directors of the Company is empowered, without
approval of the shareholders, to cause shares of preferred stock
to be issued in one or more series and to establish the number
of shares to be included in each such series and the rights,
powers, preferences and limitations of each series. There are no
provisions in the Companys Articles of Incorporation
specifying the vote required by the holders of preferred stock
to take action. All such provisions would be set out in the
designation of any series of preferred stock established by the
Board of Directors. The bylaws of the Company specify that, when
a quorum is present at any meeting, the vote of the holders of
at least a majority of the outstanding shares entitled to vote
who are present, in person or by proxy, shall decide any
question brought before the meeting, unless a different vote is
required by law or the Companys Articles of Incorporation.
Because the Board of Directors has the power to establish the
preferences and rights of each series, it may afford the holders
of any series of preferred stock, preferences, powers, and
rights, voting or otherwise, senior to the right of holders of
common stock. The issuance of the preferred stock could have the
effect of delaying or preventing a change in control of the
Company.
|
|
11.
|
Purchase
of Common Stock
|
In September 2001, the Board of Directors (Board)
authorized the Company to purchase, in the open market or in
privately negotiated transactions, up to 1,000,000 shares
of its common stock. On February 26, 2003, on
December 8, 2004 and on August 23, 2005, the Board
authorized share repurchase programs of up to 250,000, 500,000
and 500,000 additional shares, respectively, of the
Companys outstanding common stock. As of December 31,
2005, there are 454,915 shares remaining that can be
purchased under these programs. Since there is no expiration
date for these share repurchase programs, additional shares may
be purchased from time to time in the open market or private
transactions depending on price, availability and the
Companys cash position. Shares purchased are held as
treasury shares and may be used for such valid
52
U.S. PHYSICAL
THERAPY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
corporate purposes or retired as the Board considers advisable.
During the years ended December 31, 2005, 2004 and 2003,
the Company purchased 489,282, 373,403 and
1,800 shares, respectively, of its common stock on the open
market for $8.0 million, $5.6 million and $20,000,
respectively.
The following table shows the purchases for 2005 by quarter:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
Average Price
|
|
Period
|
|
Shares
|
|
|
Costs
|
|
|
Per Share
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
January
1 March 31, 2005
|
|
|
239,882
|
|
|
$
|
3,573
|
|
|
$
|
14.90
|
|
April
1 June 30, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
July
1 September 30, 2005
|
|
|
83,500
|
|
|
|
1,533
|
|
|
$
|
18.36
|
|
October
1 December 31, 2005
|
|
|
165,900
|
|
|
|
2,894
|
|
|
$
|
17.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
489,282
|
|
|
$
|
8,000
|
|
|
$
|
16.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.
|
Defined
Contribution Plan
|
The Company has a 401(k) profit sharing plan covering all
employees with three months of service. The Company may make
discretionary contributions of up to 50% of employee
contributions. The Company did not make any discretionary
contributions and recognized no contribution expense for the
years ended December 31, 2005, 2004 and 2003.
|
|
13.
|
Commitments
and Contingencies
|
Operating
Leases
The Company has entered into operating leases for its executive
offices and clinic facilities. In connection with these
agreements, the Company incurred rent expense of
$10.8 million, $9.5 million and $7.6 million for
the years ended December 31, 2005, 2004 and 2003,
respectively. Several of the leases provide for an annual
increase in the rental payment based upon the Consumer Price
Index. The majority of the leases provide for renewal periods
ranging from one to five years. The agreements to extend the
leases specify that rental rates would be adjusted to market
rates as of each renewal date.
The future minimum lease commitments for each of the next five
years and thereafter and in the aggregate as of
December 31, 2005 are as follows (in thousands):
|
|
|
|
|
2006
|
|
$
|
10,881
|
|
2007
|
|
|
8,999
|
|
2008
|
|
|
6,205
|
|
2009
|
|
|
4,184
|
|
2010
|
|
|
1,713
|
|
Thereafter
|
|
|
5
|
|
|
|
|
|
|
|
|
$
|
31,987
|
|
|
|
|
|
|
Employment
Agreements
At December 31, 2005, the Company had outstanding
employment agreements with two of its executive officers. The
agreements were effective November 1, 2004 and provide for
annual salaries of $325,000 each, subject to annual adjustments,
and expire on November 1, 2007, provided however, that
effective on the first and second anniversary of the effective
date, the term shall automatically be extended for an additional
year
53
U.S. PHYSICAL
THERAPY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(up to a maximum term, with such extensions, of five years)
unless either party notifies the other on or before such
anniversary dates that such party has elected not to extend such
term.
The Company also had outstanding consulting agreements with two
of its directors whom are former employees: one for $87,800
annually for a term extending through May 2006, and the other
for $50,000 annually for a term extending through
November 14, 2007.
In addition, the Company has outstanding employment agreements
with the managing physical therapist partners of the
Companys physical therapy clinics and with certain other
clinic employees which obligate subsidiaries of the Company to
pay compensation of $12.3 million in 2006,
$5.7 million in 2007 and $3.2 in the aggregate from 2008
through 2010. In addition, each employment agreement with the
managing physical therapist provides for monthly bonus payments
calculated as a percentage of each clinics net revenues
(not in excess of operating profits) or operating profits.
Each employment agreement typically provides that the Company
has the right to purchase the limited partnership interest in
the clinic partnership for the amount of the partners
capital account upon termination of employment with the clinic
partnership before the expiration of the initial term of
employment. The employment agreements typically contain no
provisions requiring the purchase by the Company of the
therapist partners interest in the clinic partnership in
the event of death or disability, or after the initial term of
employment. In addition, the employment agreements generally
include non-competition and non-solicitation provisions which
extend through the term of the agreement and for one to two
years thereafter.
The computations of basic and diluted earnings per share for the
years ended December 31, 2005, 2004 and 2003 are as follows
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
8,791
|
|
|
$
|
6,678
|
|
|
$
|
7,331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for basic earnings per
share
|
|
|
8,791
|
|
|
|
6,678
|
|
|
|
7,331
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on convertible
subordinated notes payable
|
|
|
|
|
|
|
45
|
|
|
|
123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for diluted earnings per
share-income available to common shareholders after assumed
conversions
|
|
$
|
8,791
|
|
|
$
|
6,723
|
|
|
$
|
7,454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic earnings per
share weighted-average shares
|
|
|
11,923
|
|
|
|
11,916
|
|
|
|
11,051
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options
|
|
|
152
|
|
|
|
262
|
|
|
|
476
|
|
Convertible subordinated notes
payable
|
|
|
|
|
|
|
253
|
|
|
|
700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive potential common shares
|
|
|
152
|
|
|
|
515
|
|
|
|
1,176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted earnings
per share adjusted weighted- average shares and
assumed conversions
|
|
|
12,075
|
|
|
|
12,431
|
|
|
|
12,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$
|
0.74
|
|
|
$
|
0.56
|
|
|
$
|
0.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
0.73
|
|
|
$
|
0.54
|
|
|
$
|
0.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54
U.S. PHYSICAL
THERAPY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Options to purchase 67,471, 355,005 and 267,750 shares for
the years ended December 31, 2005, 2004 and 2003,
respectively, were excluded from the diluted earnings per share
calculation for the respective periods because the options
exercise prices exceeded the average market price of the common
shares during the periods.
|
|
15.
|
Selected
Quarterly Financial Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
|
Q1
|
|
|
Q2
|
|
|
Q3
|
|
|
Q4
|
|
|
|
(In thousands, except per share
data)
|
|
|
Net patient revenues
|
|
$
|
30,352
|
|
|
$
|
33,065
|
|
|
$
|
33,645
|
|
|
$
|
32,968
|
|
Income before income taxes
|
|
$
|
3,253
|
|
|
$
|
4,476
|
|
|
$
|
3,924
|
|
|
$
|
2,649
|
|
Net income
|
|
$
|
2,029
|
|
|
$
|
2,762
|
|
|
$
|
2,377
|
|
|
$
|
1,622
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.17
|
|
|
$
|
0.23
|
|
|
$
|
0.20
|
|
|
$
|
0.14
|
|
Diluted
|
|
$
|
0.17
|
|
|
$
|
0.23
|
|
|
$
|
0.20
|
|
|
$
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
|
Q1
|
|
|
Q2
|
|
|
Q3
|
|
|
Q4
|
|
|
|
(In thousands, except per share
data)
|
|
|
Net patient revenues
|
|
$
|
27,715
|
|
|
$
|
29,914
|
|
|
$
|
29,253
|
|
|
$
|
29,413
|
|
Income before income taxes
|
|
$
|
2,458
|
|
|
$
|
3,685
|
|
|
$
|
1,709
|
|
|
$
|
2,925
|
|
Net income
|
|
$
|
1,532
|
|
|
$
|
2,279
|
|
|
$
|
1,054
|
|
|
$
|
1,813
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.13
|
|
|
$
|
0.20
|
|
|
$
|
0.09
|
|
|
$
|
0.15
|
|
Diluted
|
|
$
|
0.13
|
|
|
$
|
0.19
|
|
|
$
|
0.08
|
|
|
$
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003
|
|
|
|
Q1
|
|
|
Q2
|
|
|
Q3
|
|
|
Q4
|
|
|
|
(In thousands, except per share
data)
|
|
|
Net patient revenues
|
|
$
|
24,483
|
|
|
$
|
26,382
|
|
|
$
|
26,224
|
|
|
$
|
26,136
|
|
Income before income taxes
|
|
$
|
2,884
|
|
|
$
|
3,566
|
|
|
$
|
3,055
|
|
|
$
|
2,278
|
|
Net income
|
|
$
|
1,787
|
|
|
$
|
2,213
|
|
|
$
|
1,901
|
|
|
$
|
1,430
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.16
|
|
|
$
|
0.20
|
|
|
$
|
0.17
|
|
|
$
|
0.13
|
|
Diluted
|
|
$
|
0.15
|
|
|
$
|
0.18
|
|
|
$
|
0.15
|
|
|
$
|
0.12
|
|
55
|
|
ITEM 9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE.
|
Not applicable.
|
|
ITEM 9A.
|
CONTROLS
AND PROCEDURES.
|
Evaluation
of Disclosure Controls and Procedures
Our management, including our Chief Executive Officer and Chief
Financial Officer, have conducted an evaluation of the
effectiveness of our disclosure controls and procedures (as
defined in
Rule 13a-15(e)
promulgated under the Exchange Act) as of the end of the fiscal
period covered by this report. Based upon that evaluation, our
Chief Executive Officer and Chief Financial Officer have
concluded that our disclosure controls and procedures are
effective in ensuring that the information required to be
disclosed in the reports we file or submit under the Exchange
Act is recorded, processed, summarized and reported, within the
time periods specified in the rules and forms of the Securities
and Exchange Commission and that such information is accumulated
and communicated to our management, including our Chief
Executive Officer and Chief Financial Officer, as appropriate to
allow timely decisions regarding disclosure.
Changes
in Internal Controls
There have been no changes made in our internal controls over
financial reporting during our last fiscal quarter that have
materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
Managements Report on Internal Control Over Financial
Reporting is included at page 30.
ITEM 9B. OTHER
INFORMATION
Not applicable.
PART III
|
|
ITEM 10.
|
DIRECTORS
AND EXECUTIVE OFFICERS OF THE REGISTRANT.
|
The information required in response to this Item 10 is
incorporated herein by reference to our definitive proxy
statement relating to our 2006 Annual Meeting of Stockholders to
be filed with the Securities and Exchange Commission pursuant to
Regulation 14A, not later than 120 days after the end
of our fiscal year covered by this report.
|
|
ITEM 11.
|
EXECUTIVE
COMPENSATION.
|
The information required in response to this Item 11 is
incorporated herein by reference to our definitive proxy
statement relating to our 2006 Annual Meeting of Stockholders to
be filed with the Securities and Exchange Commission pursuant to
Regulation 14A, not later than 120 days after the end
of our fiscal year covered by this report.
|
|
ITEM 12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS.
|
The information required in response to this Item 12 is
incorporated herein by reference to our definitive proxy
statement relating to our 2006 Annual Meeting of Stockholders to
be filed with the Securities and Exchange Commission pursuant to
Regulation 14A, not later than 120 days after the end
of our fiscal year covered by this report.
56
|
|
ITEM 13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS.
|
The information required in response to this Item 13 is
incorporated herein by reference to our definitive proxy
statement relating to our 2006 Annual Meeting of Stockholders to
be filed with the Securities and Exchange Commission pursuant to
Regulation 14A, not later than 120 days after the end
of our fiscal year covered by this report.
|
|
ITEM 14.
|
PRINCIPAL
ACCOUNTING FEES AND SERVICES.
|
The information required in response to this Item 14 is
incorporated herein by reference to our definitive proxy
statement relating to our 2006 Annual Meeting of Stockholders to
be filed with the Securities and Exchange Commission pursuant to
Regulation 14A, not later than 120 days after the end
of our fiscal year covered by this report.
PART IV
|
|
ITEM 15.
|
EXHIBITS AND
FINANCIAL STATEMENT SCHEDULES.
|
(a) Documents filed as a part of this report:
1. Financial Statements. Reference is
made to the Index to Financial Statements and Related
Information under Item 8 in Part II hereof, where
these documents are listed.
2. Financial Statement Schedules. See
page 62 for Schedule II Valuation and
Qualifying Accounts. All other schedules are omitted because of
the absence of conditions under which they are required or
because the required information is shown in the financial
statements or notes thereto.
3. Exhibits. The exhibits listed in List
of Exhibits on the next page are filed or incorporated by
reference as part of this report.
57
LIST OF
EXHIBITS
|
|
|
|
|
Number
|
|
Description
|
|
|
3
|
.1
|
|
Articles of Incorporation of the
Company [filed as an exhibit to the Companys
Form 10-Q
for the quarterly period ended June 30, 2001 and
incorporated herein by reference].
|
|
3
|
.2
|
|
Amendment to the Articles of
Incorporation of the Company [filed as an exhibit to the
Companys
Form 10-Q
for the quarterly period ended June 30, 2001 and
incorporated herein by reference].
|
|
3
|
.3
|
|
Bylaws of the Company, as amended
[filed as an exhibit to the Companys
Form 10-KSB
for the year ended December 31, 1993 and incorporated
herein by reference Commission File
Number 1-11151].
|
|
10
|
.1+
|
|
1992 Stock Option Plan, as amended
[filed as an exhibit to the Companys
Form 10-Q
for the quarterly period ended June 30, 2001 and
incorporated herein by reference].
|
|
10
|
.2+
|
|
Executive Option Plan [filed as an
exhibit to the Companys Registration Statement on
Form S-8
(Reg.
No. 33-63444)
and incorporated herein by reference].
|
|
10
|
.3+
|
|
1999 Employee Stock Option Plan
[filed as an exhibit to the Companys
Form 10-K
for the year ended December 31, 1999 and incorporated
herein by reference Commission File
Number 1-11151].
|
|
10
|
.4+
|
|
2003 Stock Incentive Plan [filed
April 20, 2004 with Definitive Proxy Statement for the 2004
Annual Meeting of Stockholders and incorporated herein by
reference].
|
|
10
|
.5+
|
|
Non-Statutory Stock Option
Agreement dated February 26, 2002 between the Company and
Mary Dimick [filed as an exhibit to the Companys
S-8 dated
February 10, 2003 Reg.
No. 333-103057-
and incorporated herein by reference].
|
|
10
|
.6+
|
|
Non-Statutory Stock Option
Agreement dated May 20, 2003 between the Company and Jerald
Pullins [filed as an exhibit to the Companys
S-8 filed
March 15, 2004 Reg.
No. 333-113592 and
incorporated herein by reference].
|
|
10
|
.7+
|
|
Non-Statutory Stock Option
Agreement dated November 18, 2003 between the Company and
Christopher Reading [filed as an exhibit to the Companys
S-8 filed
March 15, 2004 Reg.
No. 333-113592 and
incorporated herein by reference].
|
|
10
|
.8+
|
|
Non-Statutory Stock Option
Agreement dated November 18, 2003 between the Company and
Lawrance McAfee [filed as an exhibit to the Companys
S-8 filed
March 15, 2004 Reg.
No. 333-113592 and
incorporated herein by reference].
|
|
10
|
.9+
|
|
Non-Statutory Stock Option
Agreement dated November 18, 2003 between the Company and
Janna King [filed as an exhibit to the Companys
S-8 filed
March 15, 2004 Reg.
No. 333-113592 and
incorporated herein by reference].
|
|
10
|
.10+
|
|
Non-Statutory Stock Option
Agreement dated November 18, 2003 between the Company and
Glenn McDowell [filed as an exhibit to the Companys
S-8 filed
March 15, 2004 Reg.
No. 333-113592 and
incorporated herein by reference].
|
|
10
|
.11+
|
|
Consulting agreement between the
Company and J. Livingston Kosberg [filed as an exhibit to the
Companys
Form 10-Q
for the quarterly period ended June 30, 2001 and
incorporated herein by reference].
|
|
10
|
.12
|
|
Partnership Interest Purchase
Agreement between the Company and John Cascardo [filed as an
exhibit to the Companys
Form 10-Q
for the quarterly period ended September 30, 2001 and
incorporated herein by reference].
|
|
10
|
.13+
|
|
First Amendment to the Consulting
Agreement between the Company and J.
Livingston Kosberg [filed as an exhibit to the
Companys
Form 10-K
for the year ended December 31,2002 and incorporated herein
by reference]
|
|
10
|
.14+
|
|
Employment Agreement, dated
October 13, 2003, between U.S. Physical Therapy, Inc.
and Lawrance W. McAfee [filed as an exhibit to the
Companys
Form 8-K
dated October 18, 2003 and incorporated herein by
reference.]
|
|
10
|
.15+
|
|
Employment Agreement, dated
October 13, 2003, between U.S. Physical Therapy, Inc.
and Christopher Reading [filed as an exhibit to the
Companys
Form 8-K
dated October 18, 2003 and incorporated herein by
reference.]
|
|
21
|
*
|
|
Subsidiaries of the Registrant
|
|
23
|
.1*
|
|
Consent of Independent Registered
Public Accounting Firm Grant Thornton LLP
|
58
|
|
|
|
|
Number
|
|
Description
|
|
|
23
|
.2*
|
|
Consent of Independent Registered
Public Accounting Firm KPMG LLP
|
|
31
|
.1*
|
|
Certification of Chief Executive
Officer pursuant to
Rule 13a-14(a)
of the Securities Exchange Act of 1934, as amended
|
|
31
|
.2*
|
|
Certification of Chief Financial
Officer pursuant to
Rule 13a-14(a)
of the Securities Exchange Act of 1934, as amended
|
|
31
|
.3*
|
|
Certification of Controller
pursuant to
Rule 13a-14(a)
of the Securities Exchange Act of 1934, as amended
|
|
32
|
.1*
|
|
Certification of Periodic Report
of the Chief Executive Officer, Chief Financial Officer and
Controller pursuant to
Rule 13a-14(b)
of the Securities Exchange Act of 1934, as amended, and
18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
* |
|
Filed herewith |
|
+ |
|
Management contract or compensatory plan or arrangement. |
59
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and
Shareholders of U.S. Physical Therapy, Inc.
We have audited in accordance with the standards of the Public
Company Accounting Oversight Board (United States) the
consolidated financial statements of U.S. Physical Therapy,
Inc. and subsidiaries as of and for the years ended
December 31, 2005 and 2004 referred to in our report dated
March 8, 2006, which is included in the Annual Report of
U.S. Physical Therapy, Inc. on
Form 10-K.
Our audits were conducted for the purpose of forming an opinion
on the basic consolidated financial statements as of and for the
years ended December 31, 2005 and 2004 taken as a whole.
The Schedule II Valuation and Qualifying
Accounts is presented for purposes of additional analysis and is
not a required part of the basic consolidated financial
statements. This schedule has been subjected to the auditing
procedures applied in the audits of the basic consolidated
financial statements as of and for the years ended
December 31, 2005 and 2004 and, in our opinion, is fairly
stated in all material respects in relation to the basic
consolidated financial statements as of and for the years ended
December 31, 2005 and 2004 taken as a whole.
/s/ GRANT THORNTON LLP
Houston, Texas
March 8, 2006
60
FINANCIAL
STATEMENT SCHEDULE*
U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COL. A
|
|
COL. B
|
|
|
COL. C
|
|
|
COL. D
|
|
|
COL. E
|
|
|
|
|
|
|
Additions
|
|
|
Deduction
|
|
|
|
|
|
|
Balance at
|
|
|
Charged to
|
|
|
Charged to
|
|
|
|
|
|
Balance at
|
|
|
|
Beginning
|
|
|
Costs and
|
|
|
Other
|
|
|
|
|
|
End of
|
|
Description
|
|
of Period
|
|
|
Expenses
|
|
|
Accounts
|
|
|
Deductions
|
|
|
Period
|
|
|
|
(Amounts in Thousands)
|
|
|
YEAR ENDED DECEMBER 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves and allowances deducted
from
asset accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$
|
2,447
|
|
|
$
|
1,446
|
|
|
|
|
|
|
$
|
2,272
|
(1)
|
|
$
|
1,621
|
|
YEAR ENDED DECEMBER 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves and allowances deducted
from
asset accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$
|
3,456
|
|
|
$
|
1,293
|
|
|
|
|
|
|
$
|
2,302
|
(1)
|
|
$
|
2,447
|
|
YEAR ENDED DECEMBER 31, 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves and allowances deducted
from
asset accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$
|
4,327
|
|
|
$
|
932
|
|
|
|
|
|
|
$
|
1,803
|
(1)
|
|
$
|
3,456
|
|
|
|
|
(1) |
|
Uncollectible accounts written off, net of recoveries. |
|
* |
|
All other schedules are omitted because of the absence of
conditions under which they are required or because the required
information is shown in the financial statements or notes
thereto. |
61
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
U.S. PHYSICAL THERAPY, INC.
(Registrant)
|
|
|
|
By:
|
/s/ Lawrance W. McAfee
|
Lawrance W. McAfee
Chief Financial Officer
David Richardson
Vice President/Controller
Date: March 8, 2006
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities indicated as
of the date indicated above.
|
|
|
|
|
|
|
By: /s/ Christopher
J. Reading
Christopher
J. Reading
|
|
President, Chief Executive Officer
and Director (principal executive officer)
|
|
|
By: /s/ Lawrance
W. McAfee
Lawrance
W. McAfee
|
|
Executive Vice President, Chief
Financial Officer and
Director (principal financial and accounting officer)
|
|
|
By: /s/ Daniel C.
Arnold
Daniel
C. Arnold
|
|
Chairman of the Board
|
|
|
By: /s/ Mark J.
Brookner
Mark
J. Brookner
|
|
Vice Chairman of the Board
|
|
|
By: /s/ Bruce D.
Broussard
Bruce
D. Broussard
|
|
Director
|
|
|
By: /s/ Bernard A.
Harris, Jr.
Bernard
A. Harris, Jr.
|
|
Director
|
|
|
By: /s/ Marlin W.
Johnston
Marlin
W. Johnston
|
|
Director
|
|
|
By: /s/ Livingston
Kosberg
Livingston
Kosberg
|
|
Director
|
|
|
By: /s/ Jerald
Pullins
Jerald
Pullins
|
|
Director
|
|
|
By: /s/ Albert L.
Rosen
Albert
L. Rosen
|
|
Director
|
|
|
By: /s/ Clayton
Trier
Clayton
Trier
|
|
Director
|
62
EXHIBIT INDEX
|
|
|
|
|
Number
|
|
Description
|
|
|
3
|
.1
|
|
Articles of Incorporation of the
Company [filed as an exhibit to the Companys
Form 10-Q
for the quarterly period ended June 30, 2001 and
incorporated herein by reference].
|
|
3
|
.2
|
|
Amendment to the Articles of
Incorporation of the Company [filed as an exhibit to the
Companys
Form 10-Q
for the quarterly period ended June 30, 2001 and
incorporated herein by reference].
|
|
3
|
.3
|
|
Bylaws of the Company, as amended
[filed as an exhibit to the Companys
Form 10-KSB
for the year ended December 31, 1993 and incorporated
herein by reference Commission File
Number 1-11151].
|
|
10
|
.1+
|
|
1992 Stock Option Plan, as amended
[filed as an exhibit to the Companys
Form 10-Q
for the quarterly period ended June 30, 2001 and
incorporated herein by reference].
|
|
10
|
.2+
|
|
Executive Option Plan [filed as an
exhibit to the Companys Registration Statement on
Form S-8
(Reg.
No. 33-63444)
and incorporated herein by reference].
|
|
10
|
.3+
|
|
1999 Employee Stock Option Plan
[filed as an exhibit to the Companys
Form 10-K
for the year ended December 31, 1999 and incorporated
herein by reference Commission File
Number 1-11151].
|
|
10
|
.4+
|
|
2003 Stock Incentive Plan [filed
April 20, 2004 with Definitive Proxy Statement for the 2004
Annual Meeting of Stockholders and incorporated herein by
reference].
|
|
10
|
.5+
|
|
Non-Statutory Stock Option
Agreement dated February 26, 2002 between the Company and
Mary Dimick [filed as an exhibit to the Companys
S-8 dated
February 10, 2003 Reg.
No. 333-103057-
and incorporated herein by reference].
|
|
10
|
.6+
|
|
Non-Statutory Stock Option
Agreement dated May 20, 2003 between the Company and Jerald
Pullins [filed as an exhibit to the Companys
S-8 filed
March 15, 2004 Reg.
No. 333-113592 and
incorporated herein by reference].
|
|
10
|
.7+
|
|
Non-Statutory Stock Option
Agreement dated November 18, 2003 between the Company and
Christopher Reading [filed as an exhibit to the Companys
S-8 filed
March 15, 2004 Reg.
No. 333-113592 and
incorporated herein by reference].
|
|
10
|
.8+
|
|
Non-Statutory Stock Option
Agreement dated November 18, 2003 between the Company and
Lawrance McAfee [filed as an exhibit to the Companys
S-8 filed
March 15, 2004 Reg.
No. 333-113592 and
incorporated herein by reference].
|
|
10
|
.9+
|
|
Non-Statutory Stock Option
Agreement dated November 18, 2003 between the Company and
Janna King [filed as an exhibit to the Companys
S-8 filed
March 15, 2004 Reg.
No. 333-113592 and
incorporated herein by reference].
|
|
10
|
.10+
|
|
Non-Statutory Stock Option
Agreement dated November 18, 2003 between the Company and
Glenn McDowell [filed as an exhibit to the Companys
S-8 filed
March 15, 2004 Reg.
No. 333-113592 and
incorporated herein by reference].
|
|
10
|
.11+
|
|
Consulting agreement between the
Company and J. Livingston Kosberg [filed as an exhibit to the
Companys
Form 10-Q
for the quarterly period ended June 30, 2001 and
incorporated herein by reference].
|
|
10
|
.12
|
|
Partnership Interest Purchase
Agreement between the Company and John Cascardo [filed as an
exhibit to the Companys
Form 10-Q
for the quarterly period ended September 30, 2001 and
incorporated herein by reference].
|
|
10
|
.13+
|
|
First Amendment to the Consulting
Agreement between the Company and J.
Livingston Kosberg [filed as an exhibit to the
Companys
Form 10-K
for the year ended December 31, 2002 and incorporated
herein by reference].
|
|
10
|
.14+
|
|
Employment Agreement, dated
October 13, 2003, between U.S. Physical Therapy, Inc.
and Lawrance W. McAfee [filed as an exhibit to the
Companys
Form 8-K
dated October 18, 2003 and incorporated herein by
reference.]
|
|
10
|
.15+
|
|
Employment Agreement, dated
October 13, 2003, between U.S. Physical Therapy, Inc.
and Christopher Reading [filed as an exhibit to the
Companys
Form 8-K
dated October 18, 2003 and incorporated herein by
reference.]
|
|
21
|
*
|
|
Subsidiaries of the Registrant
|
|
23
|
.1*
|
|
Consent of Independent Registered
Public Accounting Firm Grant Thornton LLP
|
|
23
|
.2*
|
|
Consent of Independent Registered
Public Accounting Firm KPMG LLP
|
|
|
|
|
|
Number
|
|
Description
|
|
|
31
|
.1*
|
|
Certification of Chief Executive
Officer pursuant to
Rule 13a-14(a)
of the Securities Exchange Act of 1934, as amended
|
|
31
|
.2*
|
|
Certification of Chief Financial
Officer pursuant to
Rule 13a-14(a)
of the Securities Exchange Act of 1934, as amended
|
|
31
|
.3*
|
|
Certification of Controller
pursuant to
Rule 13a-14(a)
of the Securities Exchange Act of 1934, as amended
|
|
32
|
.1*
|
|
Certification of Periodic Report
of the Chief Executive Officer, Chief Financial Officer and
Controller pursuant to
Rule 13a-14(b)
of the Securities Exchange Act of 1934, as amended, and
18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
* |
|
Filed herewith |
|
+ |
|
Management contract or compensatory plan or arrangement. |