e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): September 17, 2008
Discovery Communications, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
|
|
001-34177
|
|
35-2333914 |
|
|
|
|
|
(State or other jurisdiction
|
|
(Commission
|
|
(I.R.S. Employer |
of incorporation)
|
|
File Number)
|
|
Identification No.) |
|
|
|
|
|
One Discovery Place, Silver Spring, |
|
|
|
|
Maryland
|
|
|
|
20910 |
|
|
|
|
|
(Address of principal executive offices)
|
|
|
|
(Zip Code) |
Registrants telephone number, including area code: 240-662-2000
Not Applicable
Former name or former address, if changed since last report
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under
any of the following provisions:
o Written communications
pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a -12)
o Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.01 Completion of Acquisition or Disposition of Assets.
On September 17, 2008, Discovery Holding Company, Inc. (DHC), a wholly-owned subsidiary
of Discovery Communications, Inc. (DCI or the Company), completed the divestiture of its
interests in Ascent Media Corporation (AMC), a subsidiary holding cash and all of the
businesses of its wholly-owned subsidiaries, Ascent Media CANS, LLC (dba AccentHealth) and
Ascent Media Group, LLC, except for certain businesses of Ascent Media Group, LLC that
provide sound, music, mixing, sound effects and other related services under brand names such as
Sound One, POP Sound, Soundelux and Todd A-O, which business will remain with the
Company. The unaudited condensed pro forma combined financial statements are required to
be filed as a result of this divestiture since AMC is considered a significant subsidiary under SEC
Regulation S-X Rule 1-02(w) of DHC. As such, we are required to file pro forma financial
statements in accordance with SEC Regulation S-X, Article 11. Also on September 17, 2008,
DHC completed its merger with DCI, therefore the unaudited condensed pro forma combined
financial statements include the combination of the subsidiaries of DCI since this acquisition is
considered a significant acquisition under Rule 3-05 of SEC Regulation S-X. The historical
financial statements of DCH will be filed for the six months ended June 30, 2008 within the next
71 days, as required by Rule 3-05 of SEC Regulation S-X.
DISCOVERY COMMUNICATIONS, INC.
UNAUDITED CONDENSED PRO FORMA COMBINED FINANCIAL
STATEMENTS
In September 2008, DHC and Advance/Newhouse Programming
Partnership (Advance/Newhouse) closed a transaction agreement (the Transaction Agreement),
which provided, among other things, for the combination of DHCs 66 2/3% interest in Discovery
Communications Holding, LLC (DCH) with Advance/Newhouses 33 1/3% interest in DCH. The
transactions contemplated by the Transaction Agreement were completed as follows:
|
|
|
On September 17, 2008, DHC completed the spin-off to its shareholders
of AMC, a subsidiary holding cash and all
of the businesses of its wholly-owned subsidiaries, Ascent Media CANS,
LLC (dba AccentHealth) and Ascent Media Group, LLC, except for certain
businesses of Ascent Media Group, LLC that provide sound, music,
mixing, sound effects and other related services under brand names
such as Sound One, POP Sound, Soundelux and Todd A-O (which businesses
remained with Discovery Communications, Inc. following the completion of the Transaction as defined below)
(the AMC spin-off); |
|
|
|
|
On September 17, 2008, immediately following the AMC spin-off,
Advance/Newhouse contributed its interests in DCH and Animal Planet to
New Discovery in exchange for Series A and Series C convertible
preferred stock of New Discovery that are convertible at any time into
New Discovery common stock initially representing one-third of the
outstanding shares of New Discovery common stock; and |
|
|
|
|
On September 17, 2008, DHC merged with a transitory merger subsidiary
of New Discovery, the new holding company, and DHCs existing
shareholders received shares of New Discovery common stock. |
The merger of DHC and contribution by Advance/Newhouse of its interests in DCH and Animal
Planet are referred to as the Transaction. As a result of the Transaction, DCI became the
successor reporting entity to DHC.
DCH was formed in the second quarter of 2007 as part of a restructuring (the Restructuring)
completed by Discovery Communications, Inc. (Discovery). In the Restructuring, Discovery was
converted into a limited liability company and became a wholly-owned subsidiary of DCH, and the
former shareholders of Discovery became members of DCH. DCH is the successor reporting entity to
Discovery. In connection with the Restructuring, DCH applied pushdown accounting, and each
shareholders basis in Discovery was pushed down to DCH. The result was $4.3 billion of goodwill
being recorded by DCH. As goodwill is not amortizable for financial reporting purposes, there is no
current impact to DCHs statement of operations. Therefore, for purposes of the accompanying
unaudited condensed pro forma combined statement of operations,
1
DCHs results of operations for the period prior to the Restructuring and the period
subsequent to the Restructuring have been combined.
In May 2007, DCH and Cox Communications Holdings, Inc. (Cox) completed an exchange of Coxs
25% ownership interest in DCH for a subsidiary of DCH that held Travel Channel, travelchannel.com
and approximately $1.3 billion in cash (the Cox Transaction).
The following unaudited condensed pro forma combined balance sheet dated as of June 30, 2008
assumes that both the Transaction and the AMC spin-off had been completed as of such date. The
following unaudited condensed pro forma combined statements of operations for the six months ended
June 30, 2008 and 2007, and the year ended December 31, 2007 assume that the Cox Transaction, the
Transaction and the AMC spin-off had been completed as of January 1, 2007. As a result of the
Transaction, DHC obtained control of DCH and began consolidating at such time. The unaudited
condensed pro forma combined balance sheet as of June 30, 2008 and the unaudited condensed pro
forma combined statements of operations for the six months ended June 30, 2008 and 2007 and the
year ended December 31, 2007 reflect such consolidation. The unaudited condensed pro forma
combined statements of operations for the years ended December 31, 2006 and 2005 are presented to
reflect the AMC spin-off as discontinued operations as well as the impact of the change in weighted
average shares as a result of the exchange of shares effected through the transaction. The
unaudited pro forma results do not purport to be indicative of the results that would have been
obtained if the Transaction had been completed as of such date.
The information in the DHC historical, AMC historical and Discovery Communications
Holding historical columns in the following unaudited condensed pro forma combined financial
statements is derived from the historical financial statements of DHC, AMC and DCH, respectively.
Certain amounts in cost of sales related to marketing costs were reclassified to selling, general
and administrative (SG&A) expenses on DCHs historical financial statements with no impact to
operating income. The impact was to decrease cost of sales with a corresponding increase in SG&A
expenses of $30.2 million and $66.4 million for the six months ended June 30, 2007 and the year
ended December 31, 2007, respectively.
The
following table summarizes the defined terms concerning the various
entities impacted by the Transaction:
|
|
|
Entity |
|
Reference |
Discovery Holding Company |
|
DHC |
Advance/Newhouse Programming Partnership |
|
Advance/Newhouse |
Discovery Communications Holding, LLC |
|
DCH |
Ascent Media Corporation |
|
AMC |
Discovery Communications, Inc. (post Transaction) |
|
DCI or New Discovery |
Discovery Communications, Inc. (prior to Restructuring) |
|
Discovery |
Cox Communications Holdings, Inc. |
|
Cox |
2
Discovery Communications, Inc.
Unaudited Condensed Pro Forma Combined Balance Sheet
June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ascent |
|
|
Discovery |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Media |
|
|
Communications |
|
|
|
|
|
|
Discovery |
|
|
|
DHC |
|
|
Corporation |
|
|
Holding |
|
|
Pro forma |
|
|
Communications, Inc. |
|
|
|
historical |
|
|
historical (1) |
|
|
historical (1) |
|
|
adjustments |
|
|
pro forma |
|
|
|
amounts in thousands |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
226,007 |
|
|
$ |
224,866 |
|
|
$ |
82,016 |
|
|
$ |
|
|
|
$ |
83,157 |
|
Other current assets |
|
|
196,071 |
|
|
|
181,982 |
|
|
|
1,056,225 |
|
|
|
|
|
|
|
1,070,314 |
|
Investment in Discovery |
|
|
3,414,968 |
|
|
|
|
|
|
|
|
|
|
|
186,462 |
(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,601,430) |
(4) |
|
|
|
|
Property and equipment, net |
|
|
255,963 |
|
|
|
251,954 |
|
|
|
409,082 |
|
|
|
|
|
|
|
413,091 |
|
Content rights |
|
|
|
|
|
|
|
|
|
|
1,106,804 |
|
|
|
44,627 |
(4) |
|
|
1,151,431 |
|
Goodwill |
|
|
1,909,823 |
|
|
|
127,405 |
|
|
|
4,866,935 |
|
|
|
475,058 |
(4) |
|
|
7,124,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other intangibles |
|
|
|
|
|
|
|
|
|
|
153,058 |
|
|
|
260,895 |
(4) |
|
|
413,953 |
|
Other assets |
|
|
16,546 |
|
|
|
15,732 |
|
|
|
331,170 |
|
|
|
|
|
|
|
331,984 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
6,019,378 |
|
|
$ |
801,939 |
|
|
$ |
8,005,290 |
|
|
$ |
(2,634,388 |
) |
|
$ |
10,588,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
$ |
134,832 |
|
|
$ |
126,681 |
|
|
$ |
698,471 |
|
|
$ |
|
|
|
$ |
706,622 |
|
Long-term debt |
|
|
|
|
|
|
|
|
|
|
4,047,898 |
|
|
|
|
|
|
|
4,047,898 |
|
Deferred tax liabilities |
|
|
1,285,504 |
|
|
|
(267 |
) |
|
|
22,349 |
|
|
|
(1,285,745) |
(5) |
|
|
136,140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113,765 |
(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
21,675 |
|
|
|
20,912 |
|
|
|
253,236 |
|
|
|
|
|
|
|
253,999 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,442,011 |
|
|
|
145,718 |
|
|
|
5,021,954 |
|
|
|
(1,171,980 |
) |
|
|
5,146,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest |
|
|
|
|
|
|
|
|
|
|
48,721 |
|
|
|
|
|
|
|
48,721 |
|
Stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
186,462 |
(3) |
|
|
186,462 |
|
Common stock |
|
|
2,812 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,812 |
|
Additional
paid-in capital |
|
|
5,729,206 |
|
|
|
643,333 |
|
|
|
2,934,615 |
|
|
|
(2,934,615) |
(4) |
|
|
6,371,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,285,745 |
(5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
deficit |
|
|
(1,173,613 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,173,613 |
) |
Accumulated
other comprehensive income |
|
|
18,962 |
|
|
|
11,280 |
|
|
|
|
|
|
|
|
|
|
|
7,682 |
|
|
|
|
|
|
|
|
Total equity |
|
|
4,577,367 |
|
|
|
656,221 |
|
|
|
2,934,615 |
|
|
|
(1,462,408 |
) |
|
|
5,393,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
6,019,378 |
|
|
$ |
801,939 |
|
|
$ |
8,005,290 |
|
|
$ |
(2,634,388 |
) |
|
$ |
10,588,341 |
|
|
|
|
|
|
|
|
3
Discovery Communications, Inc.
Unaudited Condensed Pro Forma Combined Statement of Operations
Six Months Ended June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ascent |
|
|
Discovery |
|
|
|
|
|
|
|
|
|
|
|
|
|
Media |
|
|
Communications |
|
|
Pro forma |
|
|
Discovery |
|
|
|
DHC |
|
|
Corporation |
|
|
Holding |
|
|
adjustments |
|
|
Communications, Inc |
|
|
|
historical |
|
|
historical (1) |
|
|
historical (1) |
|
|
for Transaction |
|
|
pro forma |
|
|
|
amounts in thousands, except per share amounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
383,782 |
|
|
$ |
348,151 |
|
|
$ |
1,658,210 |
|
|
$ |
|
|
|
$ |
1,693,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
(275,972 |
) |
|
|
(249,276 |
) |
|
|
(440,459 |
) |
|
|
(1,603) |
(6) |
|
|
(468,758 |
) |
Selling, general and administrative expenses |
|
|
(81,565 |
) |
|
|
(67,587 |
) |
|
|
(638,014 |
) |
|
|
|
|
|
|
(651,992 |
) |
Depreciation and amortization |
|
|
(33,301 |
) |
|
|
(32,193 |
) |
|
|
(77,909 |
) |
|
|
(16,487) |
(7) |
|
|
(95,504 |
) |
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(7,056 |
) |
|
|
(905 |
) |
|
|
501,828 |
|
|
|
(18,090 |
) |
|
|
477,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
(134,918 |
) |
|
|
|
|
|
|
(134,918 |
) |
Share of earnings of Discovery |
|
|
141,204 |
|
|
|
|
|
|
|
|
|
|
|
(141,204) |
(8) |
|
|
|
|
Other
income (expense), net |
|
|
2,415 |
|
|
|
2,308 |
|
|
|
(3,707 |
) |
|
|
|
|
|
|
(3,600 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before
income taxes |
|
|
136,563 |
|
|
|
1,403 |
|
|
|
363,203 |
|
|
|
(159,294 |
) |
|
|
339,069 |
|
Income tax (expense) benefit |
|
|
(56,693 |
) |
|
|
(830 |
) |
|
|
(140,167 |
) |
|
|
61,487 |
(9) |
|
|
(134,543 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
79,870 |
|
|
$ |
573 |
|
|
$ |
223,036 |
|
|
$ |
(97,807 |
) |
|
$ |
204,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and fully diluted earnings from
continuing operations per common share |
|
$ |
0.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and fully diluted weighted average
outstanding common shares |
|
|
281,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
421,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
Discovery Communications, Inc.
Unaudited Condensed Pro Forma Combined
Statement of Operations
Six months ended June 30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
Ascent |
|
Discovery |
|
Less: |
|
|
|
|
|
|
|
|
|
|
Media |
|
Communications |
|
Pro forma |
|
Pro forma |
|
Discovery |
|
|
DHC |
|
Corporation |
|
Holding |
|
adjustments for |
|
adjustments |
|
Communications, |
|
|
historical |
|
historical (1) |
|
historical (1) |
|
Cox Transaction (2) |
|
for Transaction |
|
Inc. pro forma |
|
|
amounts in thousands, except per share amounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
351,102 |
|
|
$ |
307,315 |
|
|
$ |
1,496,606 |
|
|
$ |
(50,193 |
) |
|
$ |
|
|
|
$ |
1,490,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
(246,727 |
) |
|
|
(213,686 |
) |
|
|
(464,546 |
) |
|
|
25,163 |
|
|
|
(1,603 |
)(6) |
|
|
(474,027 |
) |
Selling, general and administrative expenses |
|
|
(75,761 |
) |
|
|
(65,540 |
) |
|
|
(674,446 |
) |
|
|
14,157 |
|
|
|
|
|
|
|
(670,510 |
) |
Depreciation and amortization |
|
|
(32,986 |
) |
|
|
(32,065 |
) |
|
|
(64,802 |
) |
|
|
(854 |
) |
|
|
(16,487 |
)(7) |
|
|
(83,064 |
) |
Impairment of long-lived assets |
|
|
|
|
|
|
|
|
|
|
(26,174 |
) |
|
|
|
|
|
|
|
|
|
|
(26,174 |
) |
Gain from dispositions |
|
|
242 |
|
|
|
|
|
|
|
134,671 |
|
|
|
(134,671 |
) |
|
|
|
|
|
|
242 |
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(4,130 |
) |
|
|
(3,976 |
) |
|
|
401,309 |
|
|
|
(146,398 |
) |
|
|
(18,090 |
) |
|
|
236,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
(107,147 |
) |
|
|
(43,100 |
) |
|
|
|
|
|
|
(150,247 |
) |
Share of earnings of Discovery |
|
|
147,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(147,354 |
)(8) |
|
|
|
|
Other income, net |
|
|
11,615 |
|
|
|
4,593 |
|
|
|
8,895 |
|
|
|
|
|
|
|
|
|
|
|
15,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
before income taxes |
|
|
154,839 |
|
|
|
617 |
|
|
|
303,057 |
|
|
|
(189,498 |
) |
|
|
(165,444 |
) |
|
|
102,337 |
|
Income tax (expense) benefit |
|
|
(60,158 |
) |
|
|
(1,879 |
) |
|
|
(39,732 |
) |
|
|
24,672 |
|
|
|
74,450 |
(9) |
|
|
1,111 |
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
94,681 |
|
|
$ |
(1,262 |
) |
|
$ |
263,325 |
|
|
$ |
(164,826 |
) |
|
$ |
(90,994 |
) |
|
$ |
103,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and fully diluted earnings from
continuing operations per common share |
|
$ |
0.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and fully diluted weighted average
outstanding common shares |
|
|
280,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
420,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
Discovery Communications, Inc.
Unaudited
Condensed Pro Forma Combined Statement of Operations
Year ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ascent |
|
|
Discovery |
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Media |
|
|
Communications |
|
|
Pro forma |
|
|
Pro forma |
|
|
Discovery |
|
|
|
DHC |
|
|
Corporation |
|
|
Holding |
|
|
adjustments for |
|
|
adjustments |
|
|
Communications, |
|
|
|
historical |
|
|
historical (1) |
|
|
historical (1) |
|
|
for Cox Transaction (2) |
|
|
for Transaction |
|
|
Inc. pro forma |
|
|
|
amounts in thousands, except per share amounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
707,214 |
|
|
$ |
631,425 |
|
|
$ |
3,127,333 |
|
|
$ |
(50,193 |
) |
|
$ |
|
|
|
$ |
3,152,929 |
|
|
Cost of sales |
|
|
(491,034 |
) |
|
|
(431,367 |
) |
|
|
(1,106,557 |
) |
|
|
25,163 |
|
|
|
(3,206 |
)(6) |
|
|
(1,144,267 |
) |
Selling, general and administrative expenses |
|
|
(151,448 |
) |
|
|
(129,824 |
) |
|
|
(1,376,397 |
) |
|
|
14,157 |
|
|
|
|
|
|
|
(1,383,864 |
) |
Depreciation and amortization |
|
|
(67,732 |
) |
|
|
(65,544 |
) |
|
|
(130,576 |
) |
|
|
(854 |
) |
|
|
(32,974 |
)(7) |
|
|
(166,592 |
) |
Impairment of long-lived assets |
|
|
(165,347 |
) |
|
|
(165,347 |
) |
|
|
(26,174 |
) |
|
|
|
|
|
|
|
|
|
|
(26,174 |
) |
Gain from dispositions |
|
|
704 |
|
|
|
421 |
|
|
|
134,671 |
|
|
|
(134,671 |
) |
|
|
|
|
|
|
283 |
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(167,643 |
) |
|
|
(160,236 |
) |
|
|
622,300 |
|
|
|
(146,398 |
) |
|
|
(36,180 |
) |
|
|
432,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
(248,757 |
) |
|
|
(43,100 |
) |
|
|
|
|
|
|
(291,857 |
) |
Share of earnings of Discovery |
|
|
141,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(141,781 |
)(8) |
|
|
|
|
Other income
(expense), net |
|
|
16,627 |
|
|
|
10,455 |
|
|
|
(9,063 |
) |
|
|
|
|
|
|
|
|
|
|
(2,891 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from continuing operations
before
income taxes |
|
|
(9,235 |
) |
|
|
(149,781 |
) |
|
|
364,480 |
|
|
|
(189,498 |
) |
|
|
(177,961 |
) |
|
|
137,567 |
|
Income tax (expense) benefit |
|
|
(59,157 |
) |
|
|
(3,070 |
) |
|
|
(77,466 |
) |
|
|
24,672 |
|
|
|
80,082 |
(9) |
|
|
(28,799 |
) |
|
|
|
|
|
|
|
|
Earnings (loss) from continuing operations |
|
$ |
(68,392 |
) |
|
$ |
(152,851 |
) |
|
$ |
287,014 |
|
|
$ |
(164,826 |
) |
|
$ |
(97,879 |
) |
|
$ |
108,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and
fully diluted earnings (loss) from
continuing operations per common share |
|
|
($0.24 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and fully diluted weighted average
outstanding common shares |
|
|
280,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
420,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
Discovery Communications, Inc.
Unaudited Condensed Pro Forma Combined Statement of Operations
Year ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
Ascent |
|
|
|
|
|
|
|
|
Media |
|
Discovery |
|
|
DHC |
|
Corporation |
|
Communications, Inc. |
|
|
historical |
|
historical (1) |
|
pro forma |
|
|
amounts in thousands, except per share amounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
688,087 |
|
|
$ |
608,153 |
|
|
$ |
79,934 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
(468,057 |
) |
|
|
(404,619 |
) |
|
|
(63,438 |
) |
Selling, general and administrative expenses |
|
|
(163,791 |
) |
|
|
(140,917 |
) |
|
|
(22,874 |
) |
Restructuring and other charges |
|
|
(12,092 |
) |
|
|
(10,832 |
) |
|
|
(1,260 |
) |
Depreciation and amortization |
|
|
(67,929 |
) |
|
|
(65,306 |
) |
|
|
(2,623 |
) |
Impairment of long-lived assets |
|
|
(93,402 |
) |
|
|
(93,402 |
) |
|
|
|
|
Gain from dispositions |
|
|
2,047 |
|
|
|
2,017 |
|
|
|
30 |
|
Operating loss |
|
|
(115,137 |
) |
|
|
(104,906 |
) |
|
|
(10,231 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of earnings of Discovery |
|
|
103,588 |
|
|
|
|
|
|
|
103,588 |
|
Other income
(expense), net |
|
|
9,481 |
|
|
|
9,830 |
|
|
|
(349 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from continuing operations before
income taxes |
|
|
(2,068 |
) |
|
|
(95,076 |
) |
|
|
93,008 |
|
Income tax expense |
|
|
(43,942 |
) |
|
|
(2,932 |
) |
|
|
(41,010 |
) |
|
|
|
|
|
|
|
Earnings (loss) from continuing operations |
|
$ |
(46,010 |
) |
|
$ |
(98,008 |
) |
|
$ |
51,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and
fully diluted earnings (loss) from
continuing operations per common share |
|
|
($0.16 |
) |
|
|
|
|
|
$ |
0.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and fully diluted weighted average
outstanding common shares |
|
|
279,951 |
|
|
|
|
|
|
|
419,927 |
|
|
|
|
|
|
|
|
|
|
|
|
7
Discovery Communications, Inc.
Unaudited Condensed Pro Forma Combined Statement of Operations
Year ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
Ascent |
|
|
|
|
|
|
|
|
Media |
|
Discovery |
|
|
DHC |
|
|
Corporation |
|
|
Communications, Inc. |
|
|
|
historical |
|
|
historical (1) |
|
|
pro forma |
|
|
|
amounts in thousands, except per share amounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
694,509 |
|
|
$ |
612,774 |
|
|
$ |
81,735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
(460,805 |
) |
|
|
(396,784 |
) |
|
|
(64,021 |
) |
Selling, general and administrative expenses |
|
|
(159,462 |
) |
|
|
(138,734 |
) |
|
|
(20,728 |
) |
Restructuring and other charges |
|
|
(4,112 |
) |
|
|
(3,695 |
) |
|
|
(417 |
) |
Depreciation and amortization |
|
|
(76,377 |
) |
|
|
(72,134 |
) |
|
|
(4,243 |
) |
Gain from dispositions |
|
|
4,845 |
|
|
|
4,676 |
|
|
|
169 |
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(1,402 |
) |
|
|
6,103 |
|
|
|
(7,505 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of earnings of Discovery |
|
|
79,810 |
|
|
|
|
|
|
|
79,810 |
|
Other income
(expense), net |
|
|
3,704 |
|
|
|
3,719 |
|
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before
income taxes |
|
|
82,112 |
|
|
|
9,822 |
|
|
|
72,290 |
|
Income tax expense |
|
|
(48,836 |
) |
|
|
(1,992 |
) |
|
|
(46,844 |
) |
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
33,276 |
|
|
$ |
7,830 |
|
|
$ |
25,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and fully diluted earnings from
continuing operations per common share |
|
$ |
0.12 |
|
|
|
|
|
|
$ |
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and fully diluted weighted average
outstanding common shares |
|
|
279,557 |
|
|
|
|
|
|
|
419,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
Discovery Communications, Inc.
Notes to Unaudited Condensed Pro Forma Combined Financial Statements
June 30, 2008
(1) In September 2008, DHC and Advance/Newhouse combined their respective interests in DCH
(the direct parent of Discovery). DHC and Advance/Newhouse directly own 66 2/3% and 33 1/3%
of DCH, respectively. The transactions contemplated by the Transaction Agreement were completed
via the following steps:
|
|
|
On September 17, 2008, DHC completed its spin off to its shareholders
AMC, a subsidiary holding cash and all of the businesses of its wholly-owned subsidiaries, Ascent
Media CANS, LLC (dba AccentHealth) and Ascent Media Group, LLC, except for certain businesses of
Ascent Media Group, LLC that provide sound, music, mixing, sound effects and other related
services; |
|
|
|
|
Also on September 17, 2008, immediately following the AMC spin-off, Advance/Newhouse
contributed its interest in DCH and its interest in Animal Planet to New Discovery in exchange for
preferred stock of New Discovery that would be convertible at any time into New Discovery common
stock initially representing one-third of the outstanding shares of New Discovery common stock;
and |
|
|
|
|
DHC merged with a transitory subsidiary of the Company, a new holding company, and DHCs
existing Series A common shareholders received 0.5 of a share of New Discovery Series A common
stock plus 0.5 of a share of New Discovery Series C common stock, and DHCs existing Series B
common shareholders received 0.5 of a share of the Companys Series B common stock plus 0.5 of a
share of the Companys Series C common stock. |
For
financial reporting purposes, the Company is
the successor reporting entity to DHC and has been renamed DCI. Because Advance/Newhouse was a
one-third owner of DCH prior to the completion of the Transaction and
is a one-third owner of the Company (whose only significant asset is 100% of DCH) after completion of the transaction,
there is no effective change in ownership. The convertible preferred stock does not have any
special dividend rights and only a de minimus liquidation preference. Additionally,
Advance/Newhouse retains significant participatory special class voting rights with respect to
the Company parent company matters. Pursuant to FASB Technical Bulletin 85-5 and for accounting
purposes, the Transaction will be treated as a nonsubstantive merger, and therefore, the
Transaction will be recorded at the shareholders historical basis.
Certain tax-related amounts
in the AMC historical column of these unaudited condensed pro forma combined financial statements
are different than the corresponding amounts in Ascent Media Groups historical combined
financial statements due to differences in the assessment of the realizability of deferred tax
assets and the resulting need for valuation allowances between DHCs consolidated financial
statements (of which the AMC historical column is a part) and Ascent Media Groups historical
combined financial statements. In this regard, certain deferred tax assets were deemed to
9
not be realizable in the DHC historical consolidated financial statements, but are deemed to be
realizable by Ascent Media on a stand-alone basis.
(2) Represents pro forma adjustments to reflect the Cox Transaction as if it had occurred on January 1, 2007 including the elimination
of (i) revenue and expenses for Travel Channel for the period from January 1, 2007 through May
14, 2007 and (ii) the gain recognized by Discovery in connection with the Cox Transaction. Also
includes additional interest expense for the period from January 1, 2007 through May 14, 2007
related to additional debt incurred by DCH in connection with the Cox Transaction.
(3) Represents
the issuance of the Companys preferred stock to
Advance/Newhouse. As the Company will employ carryover-basis accounting, the convertible preferred stock is recorded at
an amount equal to Advance/Newhouses historical carrying value for its 33 1/3% ownership
interest in DCH.
(4) Represents the elimination of the historical investments in DCH and DCHs
equity. The difference between the investment and equity represents excess basis and had been
allocated by DHC as follows (amounts in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Useful Life |
|
Program library |
|
$ |
44,627 |
|
|
15 years |
Affiliate contracts |
|
|
114,973 |
|
|
8 years |
Advertising relationships |
|
|
145,922 |
|
|
10 years |
Goodwill and other nonamortizable intangible assets |
|
|
475,058 |
|
|
indefinite |
Deferred tax liability |
|
|
(113,765) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
666,814 |
|
|
|
|
|
|
|
|
|
|
|
|
The foregoing excess basis allocation is consistent with DHCs allocation of its equity
method excess basis related to its investment in DCH, and is based on estimates of the fair
value of such tangible and intangible assets as compared to the underlying book value, if any,
reflected in DCHs historical financial statements for these assets. The fair value and useful
life estimates were determined based on DHCs understanding of cable programming businesses in
general and DCHs business, specifically.
(5) Represents the elimination of DHCs historical
deferred tax liability related to its investment in DCH with an offsetting elimination to
equity.
(6) Represents amortization of the program library step-up recorded in note 4.
(7) Represents amortization of the amortizable intangible assets recorded in note 4.
(8) Represents the elimination of DHCs historical share of earnings of DCH.
(9) Represents the estimated
income tax effects of the pro forma adjustments using an assumed tax rate of 39% and 45% for the
six months ended June 30, 2008 and 2007, respectively. DCHs 2007 effective tax rate differed
from 45% due to the tax-free nature of its gains from dispositions. See note 16 to DCHs
consolidated financial statements for the year ended December 31, 2007 included in Part 3 of
Appendix A of Amendment No. 3 to Form S-4 filed on August 6, 2008 for DCI for more information
regarding DCHs 2007 income taxes.
10
Item 4.01 Changes in Registrants Certifying Accountant.
Prior to the completion of the merger of DHC with a wholly-owned subsidiary of Discovery on September 17, 2008, KPMG LLP (KPMG)
was DHCs independent registered public accounting firm. As the transaction was
treated as a non-substantive merger for accounting purposes DHC is considered the predecessor registrant to Discovery.
In connection with the merger, Discovery made the decision
to change its independent registered public accounting firm to
PricewaterhouseCoopers, LLP (PwC) and dismissed KPMG as its independent
registered public accounting firm as of September 18,
2008. This change was approved by Discoverys Audit Committee.
(a) The audit reports of KPMG on the consolidated financial statements of DHC as of and
for the years ended December 31, 2007 and 2006 did not contain
an adverse opinion or disclaimer of opinion, or qualification or modification as to uncertainty, audit
scope, or accounting principles, except as follows: KPMG LLPs report on the consolidated financial statements of Discovery Holding
Company and subsidiaries as of and for the years ended December 31, 2007 and 2006, contained a separate
paragraph stating that effective January 1, 2006, Discovery Holding Company adopted SFAS 123R, Share-Based Payment.
In addition, during DHCs two most recent fiscal years and through
the date of dismissal of KPMG, there were no disagreements with KPMG on any matter of accounting
principles or practices, financial statement disclosure or auditing scope or procedure, which
disagreement(s), if not resolved to the satisfaction of KPMG, would have caused it to make
reference to the subject matter of the disagreement(s) in connection with its report.
The audit report of KPMG on the effectiveness of internal control over
financial reporting as of December 31, 2007 did not contain any adverse opinion or disclaimer of opinion, nor was it
qualified or modified as to uncertainty, audit scope, or accounting principles. The audit report of KPMG on
managements assessment of the effectiveness of internal control over financial reporting and the effectiveness of internal
control over financial reporting as of December 31, 2006 did not contain any adverse opinion or disclaimer of opinion, nor was it
qualified or modified as to uncertainty, audit scope, or accounting principles.
There were no reportable events under Item 304(a)(1)(v) of Regulation
S-K that occurred during the fiscal years ended December 31, 2007 and 2006 and through
September 18, 2008.
The Company has provided KPMG with a copy of the foregoing disclosures and requested that KPMG
furnish a letter addressed to the United States Securities and Exchange Commission stating whether
it agreed with the above statements made by the Company. A copy of such letter, dated September
23, 2008, is filed as Exhibit 16.1 to this Form 8-K, and incorporated herein by reference.
(b) During the two most recent fiscal years and through September 18, 2008, DHC did not consult with
PwC, regarding either (i) the application of accounting principles to a specified transaction,
either completed or proposed; or the type of audit opinion that might be rendered on DHCs
financial statements, and neither a written report was provided to DHC or oral advice was provided
that DHC concluded was an important factor considered by DHC in reaching a decision as to an
accounting, auditing or financial reporting issue other than those described below; or (ii) any
matter that was either the subject of a disagreement, as that term is defined in Item 304(a)(1)
(iv) of Regulation S-K and the related instructions to
Item 304 of Regulation S-K, or a
reportable event, as that term is defined in Item 304 (a)(1)(v)
of Regulation S-K.
PwC was the auditor of DHCs significant
equity investee, Discovery Communications Holding, LLC
(DCH) for the three years ended December 31, 2007. Subsequent to the completion of the
transaction described in Discoverys Form S-4, DCH now
constitutes a majority of the operations of the
Company and DCHs management is the same as the Companys accounting treatment section of the management. In their capacity as auditors
of DCH, PwC was consulted on the accounting and reporting for the transactions described in the
Companys Form S-4 to be effected in the Companys third fiscal quarter. The Company
has provided PwC with a copy of the foregoing
disclosures.
Item 5.02 Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain
Officers; Compensatory Arrangements of Certain Officers.
On September 17, 2008, pursuant to the terms of the Transaction Agreement, the Company appointed
new executive officers and directors. The information required by this Item is contained in Exhibit 99.1 and is incorporated herein by reference.
The Company also established the following committees of its Board of Directors:
Audit M. LaVoy Robison, Chair, Lawrence Kramer, J. David
Wargo Compensation Robert J. Miron, Chair, Robert R. Beck, Paul A. Gould
Nominating and Corporate Governance J. David Wargo, Chair, Paul A. Gould, Lawrence Kramer, Steven A. Miron, M. LaVoy Robison
11
Executive John S. Hendricks, Chair, Robert Bennett, John Malone, Robert J. Miron, David Zaslav
On September 16, 2008, at DHCs Annual Meeting of Shareholders, the
shareholders approved amendments to the 2005 Incentive Plan. A description of those revisions is attached as Exhibit 99.2 hereto and is incorporated herein by reference.
Item 5.05 Amendments to the Registrants Code of Ethics, or Waiver of a Provision of the Code of
Ethics.
On September 18, 2008, the Board of Directors of the Company approved a Code of Business Conduct
and Ethics, which covers all employees and directors of the Company. The new Code of Business
Conduct and Ethics is available at www.ir.corporate.discovery.com.
A copy of the Code of Business Conduct and Ethics is attached hereto as Exhibit 14 and is
incorporated herein by reference.
Item 8.01 Other Events
On September 17, 2008, DHC issued a press release announcing that the transactions pursuant to which Discovery would become a public company had been completed. The press release with the announcement is filed as an exhibit hereto and is incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits.
|
|
|
Exhibit No. |
|
Description |
14.1
|
|
Code of Business Conduct and Ethics |
|
|
|
16.1
|
|
Letter from KPMG to the SEC dated September 23, 2008
|
|
|
|
99.1
|
|
Information in response to Item 5.02
|
|
|
|
99.2
|
|
Information describing the amendments to the 2005 Incentive Plan
|
|
|
|
99.3
|
|
Press Release dated September 17, 2008
|
12
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
|
|
|
|
|
|
Discovery Communications, Inc.
|
|
September 23, 2008 |
By: |
Bradley E. Singer
|
|
|
|
Name: |
Bradley E. Singer |
|
|
|
Title: |
SEVP, Chief Financial Officer |
|
13
|
|
|
Exhibit No. |
|
Description |
14.1
|
|
Code of Business Conduct and Ethics |
|
|
|
16.1
|
|
Letter from KPMG to the SEC dated September 23, 2008
|
|
|
|
99.1
|
|
Information in response to Item 5.02
|
|
|
|
99.2
|
|
Information describing the amendments to the 2005 Incentive Plan
|
|
|
|
99.3
|
|
Press Release dated September 17, 2008
|