UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________
Form 10-Q
(Mark One) |
|
|
|
☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the quarterly period ended March 28, 2015 |
|
|
|
|
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 1-6544
________________
Sysco Corporation
(Exact name of registrant as specified in its charter)
Delaware |
74-1648137 |
(State or other jurisdiction of |
(IRS employer |
incorporation or organization) |
identification number) |
1390 Enclave Parkway |
77077-2099 |
Houston, Texas |
(Zip Code) |
(Address of principal executive offices) |
|
Registrant’s Telephone Number, Including Area Code:
(281) 584-1390
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer ☑ |
Accelerated Filer ☐ |
Non-accelerated Filer ☐ (Do not check if a smaller reporting company) |
Smaller Reporting Company ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☑
593,762,499 shares of common stock were outstanding as of April 25, 2015.
TABLE OF CONTENTS
|
|
|
|
|
Page No. |
|
PART I – FINANCIAL INFORMATION |
|
Item 1. |
Financial Statements |
1 |
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
23 |
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
44 |
Item 4. |
Controls and Procedures |
45 |
|
|
|
|
PART II – OTHER INFORMATION |
|
Item 1. |
Legal Proceedings |
46 |
Item 1A. |
Risk Factors |
46 |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
49 |
Item 3. |
Defaults Upon Senior Securities |
49 |
Item 4. |
Mine Safety Disclosures |
49 |
Item 5. |
Other Information |
49 |
Item 6. |
Exhibits |
49 |
|
|
|
Signatures |
|
50 |
|
|
|
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
Sysco Corporation and its Consolidated Subsidiaries
CONSOLIDATED BALANCE SHEETS
(In thousands, except for share data)
Mar. 28, 2015 |
Jun. 28, 2014 |
Mar. 29, 2014 |
||||||
(unaudited) |
(unaudited) |
|||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ |
5,084,704 |
$ |
413,046 |
$ |
341,090 | ||
Accounts and notes receivable, less allowances of |
3,496,254 | 3,398,713 | 3,510,518 | |||||
Inventories |
2,649,752 | 2,602,018 | 2,527,900 | |||||
Deferred income taxes |
140,284 | 141,225 | 139,420 | |||||
Prepaid expenses and other current assets |
80,965 | 83,745 | 74,827 | |||||
Prepaid income taxes |
69,348 | 43,225 | 64,107 | |||||
Total current assets |
11,521,307 | 6,681,972 | 6,657,862 | |||||
Plant and equipment at cost, less depreciation |
3,970,261 | 3,985,618 | 3,956,209 | |||||
Other assets |
||||||||
Goodwill |
1,933,385 | 1,950,672 | 1,937,075 | |||||
Intangibles, less amortization |
154,277 | 177,227 | 181,036 | |||||
Restricted cash |
166,208 | 145,412 | 157,870 | |||||
Other assets |
238,153 | 227,049 | 266,599 | |||||
Total other assets |
2,492,023 | 2,500,360 | 2,542,580 | |||||
Total assets |
$ |
17,983,591 |
$ |
13,167,950 |
$ |
13,156,651 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||
Current liabilities |
||||||||
Notes payable |
$ |
79,620 |
$ |
70,975 |
$ |
71,510 | ||
Accounts payable |
2,836,430 | 2,831,028 | 2,726,427 | |||||
Accrued expenses |
1,109,887 | 1,160,850 | 1,026,631 | |||||
Accrued income taxes |
- |
- |
- |
|||||
Current maturities of long-term debt |
314,111 | 304,777 | 4,454 | |||||
Total current liabilities |
4,340,048 | 4,367,630 | 3,829,022 | |||||
Other liabilities |
||||||||
Long-term debt |
7,275,195 | 2,384,167 | 2,986,163 | |||||
Deferred income taxes |
117,674 | 121,580 | 214,263 | |||||
Other long-term liabilities |
898,062 | 1,027,878 | 895,828 | |||||
Total other liabilities |
8,290,931 | 3,533,625 | 4,096,254 | |||||
Commitments and contingencies |
||||||||
Noncontrolling interest |
39,729 |
- |
- |
|||||
Shareholders' equity |
||||||||
Preferred stock, par value $1 per share |
- |
- |
- |
|||||
Common stock, par value $1 per share |
765,175 | 765,175 | 765,175 | |||||
Paid-in capital |
1,185,012 | 1,139,218 | 1,119,784 | |||||
Retained earnings |
8,857,277 | 8,770,751 | 8,687,098 | |||||
Accumulated other comprehensive loss |
(920,140) | (642,663) | (516,922) | |||||
Treasury stock at cost, 171,860,470, |
(4,574,441) | (4,765,786) | (4,823,760) | |||||
Total shareholders' equity |
5,312,883 | 5,266,695 | 5,231,375 | |||||
Total liabilities and shareholders' equity |
$ |
17,983,591 |
$ |
13,167,950 |
$ |
13,156,651 |
Note: The June 28, 2014 balance sheet has been derived from the audited financial statements at that date.
See Notes to Consolidated Financial Statements
1
Sysco Corporation and its Consolidated Subsidiaries
CONSOLIDATED RESULTS OF OPERATIONS (Unaudited)
(In thousands, except for share and per share data)
13-Week Period Ended |
39-Week Period Ended |
|||||||||||
Mar. 28, 2015 |
Mar. 29, 2014 |
Mar. 28, 2015 |
Mar. 29, 2014 |
|||||||||
Sales |
$ |
11,746,659 |
$ |
11,277,484 |
$ |
36,278,814 |
$ |
34,229,720 | ||||
Cost of sales |
9,689,161 | 9,282,743 | 29,947,462 | 28,204,541 | ||||||||
Gross profit |
2,057,498 | 1,994,741 | 6,331,352 | 6,025,179 | ||||||||
Operating expenses |
1,730,190 | 1,662,116 | 5,222,985 | 4,862,579 | ||||||||
Operating income |
327,308 | 332,625 | 1,108,367 | 1,162,600 | ||||||||
Interest expense |
69,550 | 32,224 | 177,526 | 92,536 | ||||||||
Other expense (income), net |
(8,577) | 3,718 | (8,558) | (5,027) | ||||||||
Earnings before income taxes |
266,335 | 296,683 | 939,399 | 1,075,091 | ||||||||
Income taxes |
89,380 | 115,746 | 325,652 | 397,729 | ||||||||
Net earnings |
$ |
176,955 |
$ |
180,937 |
$ |
613,747 |
$ |
677,362 | ||||
Net earnings: |
||||||||||||
Basic earnings per share |
$ |
0.30 |
$ |
0.31 |
$ |
1.04 |
$ |
1.16 | ||||
Diluted earnings per share |
0.30 | 0.31 | 1.03 | 1.15 | ||||||||
Average shares outstanding |
594,030,427 | 585,885,137 | 591,009,787 | 585,802,651 | ||||||||
Diluted shares outstanding |
598,921,070 | 590,470,283 | 596,047,008 | 589,834,321 | ||||||||
Dividends declared per common share |
$ |
0.30 |
$ |
0.29 |
$ |
0.89 |
$ |
0.86 |
See Notes to Consolidated Financial Statements
2
Sysco Corporation and its Consolidated Subsidiaries
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(In thousands)
13-Week Period Ended |
39-Week Period Ended |
|||||||||||
Mar. 28, 2015 |
Mar. 29, 2014 |
Mar. 28, 2015 |
Mar. 29, 2014 |
|||||||||
Net earnings |
$ |
176,955 |
$ |
180,937 |
$ |
613,747 |
$ |
677,362 | ||||
Other comprehensive (loss) income: |
||||||||||||
Foreign currency translation adjustment |
(97,890) | (35,397) | (260,997) | (43,537) | ||||||||
Items presented net of tax: |
||||||||||||
Amortization of cash flow hedges |
1,676 | 97 | 3,441 | 289 | ||||||||
Change in fair value of cash flow hedges |
- |
(39,439) | (34,111) | (39,439) | ||||||||
Amortization of prior service cost |
1,737 | 1,742 | 5,211 | 5,227 | ||||||||
Amortization of actuarial loss (gain), net |
2,993 | 2,492 | 8,979 | 7,475 | ||||||||
Total other comprehensive (loss) income |
(91,484) | (70,505) | (277,477) | (69,985) | ||||||||
Comprehensive income |
$ |
85,471 |
$ |
110,432 |
$ |
336,270 |
$ |
607,377 |
See Notes to Consolidated Financial Statements
3
Sysco Corporation and its Consolidated Subsidiaries
CONSOLIDATED CASH FLOWS (Unaudited)
(In thousands)
39-Week Period Ended |
||||||
Mar. 28, 2015 |
Mar. 29, 2014 |
|||||
Cash flows from operating activities: |
||||||
Net earnings |
$ |
613,747 |
$ |
677,362 | ||
Adjustments to reconcile net earnings to cash provided by operating |
||||||
Share-based compensation expense |
61,698 | 60,869 | ||||
Depreciation and amortization |
435,899 | 409,072 | ||||
Deferred income taxes |
5,237 | (39,452) | ||||
Provision for losses on receivables |
17,256 | 20,887 | ||||
Other non-cash items |
(10,177) | 4,810 | ||||
Additional investment in certain assets and liabilities, net of effect of |
||||||
(Increase) in receivables |
(177,018) | (350,755) | ||||
(Increase) in inventories |
(97,389) | (134,793) | ||||
Decrease (increase) in prepaid expenses and other current assets |
1,540 | (16,250) | ||||
(Decrease) increase in accounts payable |
37,239 | 292,280 | ||||
Increase (decrease) in accrued expenses |
100,921 | (2,216) | ||||
Increase (decrease) in accrued income taxes |
(13,323) | (41,691) | ||||
Decrease (increase) in other assets |
(4,396) | (12,671) | ||||
(Decrease) increase in other long-term liabilities |
(96,838) | (13,197) | ||||
Excess tax benefits from share-based compensation arrangements |
(13,897) | (6,191) | ||||
Net cash provided by operating activities |
860,499 | 848,064 | ||||
Cash flows from investing activities: |
||||||
Additions to plant and equipment |
(437,286) | (387,451) | ||||
Proceeds from sales of plant and equipment |
15,404 | 23,695 | ||||
Acquisition of businesses, net of cash acquired |
(29,177) | (40,462) | ||||
(Increase) in restricted cash |
(20,796) | (12,542) | ||||
Net cash used for investing activities |
(471,855) | (416,760) | ||||
Cash flows from financing activities: |
||||||
Bank and commercial paper borrowings (repayments), net |
(129,999) | 345,596 | ||||
Other debt borrowings |
5,045,345 | 30,287 | ||||
Other debt repayments |
(34,184) | (226,249) | ||||
Debt issuance costs |
(30,980) | (21,794) | ||||
Cash paid for settlement of cash flow hedge |
(188,840) |
- |
||||
Proceeds from stock option exercises |
201,764 | 193,992 | ||||
Treasury stock purchases |
- |
(332,381) | ||||
Dividends paid |
(516,540) | (497,772) | ||||
Excess tax benefits from share-based compensation arrangements |
13,897 | 6,191 | ||||
Net cash provided by (used for) financing activities |
4,360,463 | (502,130) | ||||
Effect of exchange rates on cash and cash equivalents |
(77,449) | (369) | ||||
Net increase in cash and cash equivalents |
4,671,658 | (71,195) | ||||
Cash and cash equivalents at beginning of period |
413,046 | 412,285 | ||||
Cash and cash equivalents at end of period |
$ |
5,084,704 |
$ |
341,090 | ||
Supplemental disclosures of cash flow information: |
||||||
Cash paid during the period for: |
||||||
Interest |
$ |
115,969 |
$ |
116,179 | ||
Income taxes |
345,624 | 480,729 |
See Notes to Consolidated Financial Statements
4
Sysco Corporation and its Consolidated Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Unless this Form 10-Q indicates otherwise or the context otherwise requires, the terms “we,” “our,” “us,” “Sysco,” or “the company” as used in this Form 10-Q refer to Sysco Corporation together with its consolidated subsidiaries and divisions.
1. BASIS OF PRESENTATION
The consolidated financial statements have been prepared by the company, without audit, with the exception of the June 28, 2014 consolidated balance sheet, which was derived from the audited consolidated financial statements included in the company's fiscal 2014 Annual Report on Form 10-K. The financial statements include consolidated balance sheets, consolidated results of operations, consolidated statements of comprehensive income and consolidated cash flows. In the opinion of management, all adjustments, which consist of normal recurring adjustments, except as otherwise disclosed, necessary to present fairly the financial position, results of operations, comprehensive income and cash flows for all periods presented have been made.
In fiscal 2015, Sysco acquired a 50% interest in a foodservice company in Costa Rica. It was determined that consolidation of the entity was appropriate and therefore the financial position, results of operations and cash flows for this company have been included in Sysco’s financial statements. The value of the 50% noncontrolling interest is considered redeemable due to certain features of the investment agreement and has been presented as mezzanine equity, which is outside of permanent equity, in the consolidated balance sheets. The income attributable to the noncontrolling interest is located within other expense (income), net in the consolidated results of operations, as this amount is not material. The non-cash add back for the change in the value of the noncontrolling interest is located within Other non-cash items on the consolidated cash flows.
Prior year amounts within the consolidated balance sheets and consolidated cash flows have been reclassified to conform to the current year presentation as it relates to the presentation of certain accrued expenses, deferred taxes and other long-term liabilities balances within these statements. The impact of these reclassifications was immaterial to the prior year period.
These financial statements should be read in conjunction with the audited financial statements and notes thereto included in the company's fiscal 2014 Annual Report on Form 10-K. Certain footnote disclosures included in annual financial statements prepared in accordance with generally accepted accounting principles (GAAP) have been condensed or omitted pursuant to applicable rules and regulations for interim financial statements.
A review of the financial information herein has been made by Ernst & Young LLP, independent registered public accounting firm, in accordance with established professional standards and procedures for such a review. A Review Report of Independent Registered Public Accounting Firm has been issued by Ernst & Young LLP and is included as Exhibit 15.1 to this Form 10-Q.
2. CHANGES IN ACCOUNTING
Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists
In July 2013, the Financial Accounting Standards Board (FASB) issued Accounting Standards update (ASU) 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. This update amends Accounting Standards Codification (ASC) 740, Income Taxes, to require that, in certain cases, an unrecognized tax benefit, or portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, when such items exist in the same taxing jurisdiction. The amendments in this update are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013, which was fiscal 2015 for Sysco. This update did not have a material impact on the company’s financial statements.
3. NEW ACCOUNTING STANDARDS
Revenue from Contracts with Customers
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers. This update creates ASC 606, Revenue from Contracts with Customers, and supercedes the revenue recognition requirements in ASC 605, Revenue Recognition. Additionally, other sections of the ASC were amended to be consistent with the guidance in this update. The core principle of ASC 606 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. A five-step revenue recognition model is to be applied to achieve this core principle. ASC 606 also specifies comprehensive disclosures to help users of financial statements understand the nature, amount, timing and uncertainty of revenue that is recognized. The amendments in this update are effective for annual periods beginning after December 15, 2016, including interim periods within that reporting period, which is fiscal 2018 for
5
Sysco. Early adoption is not permitted. In April 2015, the FASB proposed a one-year deferral of the effective date, with early application permitted as of the original effective date. Sysco is currently evaluating the impact this update will have on its financial statements.
Simplifying the Presentation of Debt Issuance Costs
In April 2015, the FASB issued ASU 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. The update requires debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the related debt liability, instead of being presented as an asset. Debt disclosures will include the face amount of the debt liability and the effective interest rate. The update requires retrospective application and represents a change in accounting principle. The update is effective for fiscal years beginning after December 15, 2015, which is fiscal 2017 for Sysco. Early adoption is permitted for financial statements that have not been previously issued. The company is evaluating the impact of ASU 2015-03 on its consolidated financial statements and whether it will early adopt.
4. ACQUISITIONS
During the first 39 weeks of fiscal 2015, in the aggregate, the company paid cash of $29.2 million for acquisitions made during fiscal 2015. Acquisitions in the first 39 weeks of fiscal 2015 were immaterial, individually and in the aggregate, to the consolidated financial statements.
Certain acquisitions involve contingent consideration that may include earnout agreements that are typically payable over periods of up to three years only in the event that certain operating results are attained. As of March 28, 2015, aggregate contingent consideration amounts outstanding relating to completed acquisitions were $38.8 million, of which $33.3 million was recorded as earnout liabilities as of March 28, 2015.
In the second quarter of fiscal 2014, the company announced an agreement to merge with US Foods, Inc. (US Foods). US Foods is a leading foodservice distributor in the United States (U.S.) that markets and distributes fresh, frozen and dry food and non-food products to more than 200,000 foodservice customers, including independently owned single location restaurants, regional and national chain restaurants, healthcare and educational institutions, hotels and motels, government and military organizations and retail locations. Following completion of the proposed merger, the combined company will continue to be named Sysco and headquartered in Houston, Texas.
As of the time the merger agreement was announced in December 2013, Sysco agreed to pay approximately $3.5 billion for the equity of US Foods, comprised of $3 billion of Sysco common stock and $500 million of cash. As part of the transaction, Sysco will also assume or refinance US Foods’ net debt, which was approximately $4.7 billion as of September 28, 2013, bringing the total enterprise value to $8.2 billion at the time of the merger announcement. As of March 28, 2015, the merger consideration is estimated as follows: approximately $3.8 billion for the equity of US Foods, comprised of $3.3 billion of Sysco common stock, valued using the seven day average through March 28, 2015 and $500 million of cash. US Foods' net debt to be assumed or refinanced was approximately $4.7 billion as of December 27, 2014, bringing the total enterprise value to $8.5 billion. The value of Sysco’s common stock and the amount of US Foods’ net debt will fluctuate. As such, the components of the transaction and total enterprise value noted above will not be finalized until the merger is consummated.
After completion of the transaction, the equity holders of US Foods will own approximately 87 million shares, or roughly 13% of Sysco. A representative from each of US Foods’ two majority shareholders will join Sysco’s Board of Directors upon closing. The Federal Trade Commission (FTC) has completed its review of the merger, and in February 2015, the FTC commissioners voted 3 to 2 to authorize the FTC staff to seek a preliminary injunction in the U.S. District Court for the District of Columbia. The preliminary injunction, if granted, would prevent the parties from closing the transaction while a parallel administrative proceeding determines the legality of the merger. The hearing on the FTC's preliminary injunction motion is scheduled to begin May 5, 2015. The merger agreement may be terminated by either Sysco or the owners of US Foods if the merger has not closed prior to May 7, 2015. However, if all of the conditions for closing the merger, other than receiving clearance under the Hart-Scott-Rodino Antitrust Improvement Act of 1976, as amended, are satisfied by that date, the termination date may be extended for 60 day intervals, up to September 8, 2015. On March 6, 2015, Sysco extended the termination date to May 7, 2015. If the merger agreement is terminated because the antitrust approvals cannot be obtained, under certain conditions, Sysco would be obligated to pay $300 million to the owners of US Foods. This termination fee would be accrued in the period in which it becomes probable that it would be paid.
During the review period with the FTC, Sysco created a divestiture package to address the concerns raised by the FTC. The company has signed a definitive agreement to divest 11 US Foods’ distribution centers to Performance Food Group (PFG), contingent upon closing of the proposed merger with US Foods, for an aggregate consideration of $850 million in cash. In US Foods’ most recent fiscal year, these distribution centers generated $4.6 billion in annual revenue. Performance Food Group would be entitled to receive a $25 million termination fee if the sale of the divestiture package is terminated before July 6, 2015, increasing to $50 million if the sale of the divestiture package is terminated after July 6, 2015, with each of Sysco and US Foods responsible for one half of the applicable fee.
At the time of the merger announcement, Sysco secured a fully committed bridge financing that could be used for funding a portion of the purchase price. In contemplation of issuing long-term financing for this merger, in January 2014, the company entered into two
6
forward starting swap agreements with notional amounts totaling $2 billion to reduce interest rate exposure on 10-year and 30-year debt that was anticipated to be issued. In October 2014, Sysco obtained long-term financing for this merger by completing a six-part senior notes offering totaling $5 billion. At the same time, (i) the bridge financing was terminated and (ii) the forward starting interest rate swaps were terminated and cash settlement of these swaps was made. Concurrent with the issuance of the new senior notes, Sysco entered into new interest rate swap agreements that effectively converted two series of the senior notes totaling $1.25 billion to floating rate debt. These swaps were designated as fair value hedges. Detailed discussion of these transactions is located in Note 6, Derivative Financial Instruments, and Note 7, Debt.
5. FAIR VALUE MEASUREMENTS
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e. an exit price). The accounting guidance includes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The three levels of the fair value hierarchy are as follows:
· |
Level 1 – Unadjusted quoted prices for identical assets or liabilities in active markets; |
· |
Level 2 – Inputs other than quoted prices in active markets for identical assets and liabilities that are observable either directly or indirectly for substantially the full term of the asset or liability; and |
· |
Level 3 – Unobservable inputs for the asset or liability, which include management’s own assumption about the assumptions market participants would use in pricing the asset or liability, including assumptions about risk. |
Sysco’s policy is to invest in only high-quality investments. Cash equivalents primarily include time deposits, certificates of deposit, commercial paper, high-quality money market funds and all highly liquid instruments with original maturities of three months or less. Restricted cash consists of investments in high-quality money market funds.
The following is a description of the valuation methodologies used for assets and liabilities measured at fair value.
· |
Time deposits and commercial paper included in cash equivalents are valued at amortized cost, which approximates fair value. These are included within cash equivalents as a Level 2 measurement in the tables below. |
· |
Money market funds are valued at the closing price reported by the fund sponsor from an actively traded exchange. These are included within cash equivalents and restricted cash as Level 1 measurements in the tables below. |
· |
The interest rate swap agreements, discussed further in Note 6, “Derivative Financial Instruments,” are valued using a swap valuation model that utilizes an income approach using observable market inputs including interest rates, LIBOR swap rates and credit default swap rates. These are included within prepaid expenses and other current assets, other assets, accrued expenses and other long-term liabilities as Level 2 measurements in the tables below. |
The following tables present the company’s assets measured at fair value on a recurring basis as of March 28, 2015, June 28, 2014 and March 29, 2014:
Assets and Liabilities Measured at Fair Value as of Mar. 28, 2015 |
|||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
||||||||
(In thousands) |
|||||||||||
Assets: |
|||||||||||
Cash and cash equivalents |
|||||||||||
Cash equivalents |
$ |
4,760,760 |
$ |
63,213 |
$ |
- |
$ |
4,823,973 | |||
Restricted cash |
166,208 |
- |
- |
166,208 | |||||||
Other assets |
|||||||||||
Interest rate swap agreement |
- |
23,295 |
- |
23,295 | |||||||
Total assets at fair value |
$ |
4,926,968 |
$ |
86,508 |
$ |
- |
$ |
5,013,476 | |||
Liabilities: |
|||||||||||
Long-term debt |
$ |
- |
$ |
1,770,798 |
$ |
- |
$ |
1,770,798 | |||
Other long-term liabilities |
|||||||||||
Interest rate swap agreements |
- |
- |
- |
- |
|||||||
Total liabilities at fair value |
$ |
- |
$ |
1,770,798 |
$ |
- |
$ |
1,770,798 |
7
Assets and Liabilities Measured at Fair Value as of Jun. 28, 2014 |
|||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
||||||||
(In thousands) |
|||||||||||
Assets: |
|||||||||||
Cash and cash equivalents |
|||||||||||
Cash equivalents |
$ |
2,770 |
$ |
131,966 |
$ |
- |
$ |
134,736 | |||
Restricted cash |
145,412 |
- |
- |
145,412 | |||||||
Other assets |
|||||||||||
Interest rate swap agreement |
- |
4,828 |
- |
4,828 | |||||||
Total assets at fair value |
$ |
148,182 |
$ |
136,794 |
$ |
- |
$ |
284,976 | |||
Liabilities: |
|||||||||||
Accrued expenses |
|||||||||||
Interest rate swap agreement |
$ |
- |
$ |
133,466 |
$ |
- |
$ |
133,466 | |||
Total liabilities at fair value |
$ |
- |
$ |
133,466 |
$ |
- |
$ |
133,466 |
Assets Measured at Fair Value as of Mar. 29, 2014 |
|||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
||||||||
(In thousands) |
|||||||||||
Assets: |
|||||||||||
Cash and cash equivalents |
|||||||||||
Cash equivalents |
$ |
2,650 |
$ |
105,500 |
$ |
- |
$ |
108,150 | |||
Restricted cash |
157,870 |
- |
- |
157,870 | |||||||
Other assets |
|||||||||||
Interest rate swap agreement |
- |
1,673 |
- |
1,673 | |||||||
Total assets at fair value |
$ |
160,520 |
$ |
107,173 |
$ |
- |
$ |
267,693 |
The carrying values of accounts receivable and accounts payable approximated their respective fair values due to the short‑term maturities of these instruments. The fair value of Sysco’s total debt is estimated based on the quoted market prices for the same or similar issue or on the current rates offered to the company for debt of the same remaining maturities and is considered a Level 2 measurement. The fair value of total debt approximated $8.2 billion, $3.0 billion and $3.3 billion as of March 28, 2015, June 28, 2014 and March 29, 2014, respectively. The carrying value of total debt was $7.7 billion, $2.8 billion and $3.1 billion as of March 28, 2015, June 28, 2014 and March 29, 2014, respectively.
6. DERIVATIVE FINANCIAL INSTRUMENTS
Sysco manages its debt portfolio to achieve an overall desired position of fixed and floating rates and may employ interest rate swaps from time to time to achieve this position. The company does not use derivative financial instruments for trading or speculative purposes.
In fiscal 2014, the company entered into an interest rate swap agreement that effectively converted $500 million of fixed rate debt maturing in fiscal 2018 to floating rate debt. In fiscal 2015, the company entered into new interest rate swap agreements that effectively converted $500 million of the new senior notes maturing in fiscal 2018 and $750 million of the new senior notes maturing in fiscal 2020 to floating rate debt. See Note 7, Debt, for further discussion of the senior notes issuance. These transactions were designated as fair value hedges against the changes in fair value of fixed rate debt resulting from changes in interest rates.
In January 2014, the company entered into two forward starting swap agreements with notional amounts totaling $2 billion in contemplation of securing long-term financing for the US Foods merger. The company designated these derivatives as cash flow hedges to reduce interest rate exposure on forecasted 10-year and 30-year debt. In September 2014, in conjunction with the pricing of the $1.25 billion senior notes maturing in fiscal 2025 and the $1 billion senior notes maturing in fiscal 2045, the company terminated these swaps, locking in the effective yields on the related debt. Cash of $58.9 million was paid to settle the 10-year swap in September 2014, and cash of $129.9 million was paid to settle the 30-year swap in October 2014. The cash payments are located within the line Cash paid for settlement of cash flow hedge within financing activities in the statement of consolidated cash flows. The cumulative losses recorded in Accumulated other comprehensive (loss) income related to these swaps will be amortized through interest expense over the term of the issued debt.
8
The location and the fair value of derivative instruments designated as hedges in the consolidated balance sheet as of March 28, 2015, June 28, 2014 and March 29, 2014 are as follows:
Asset Derivatives |
Liability Derivatives |
|||||||
Balance Sheet Location |
Fair Value |
Balance Sheet Location |
Fair Value |
|||||
(In thousands) |
||||||||
Interest rate swap agreements: |
||||||||
Mar. 28, 2015 |
Other assets |
$ |
23,296 |
Other liabilities |
$ |
- |
||
Mar. 29, 2014 |
Other assets |
1,673 |
Accrued expenses |
64,025 |
The location and effect of derivative instruments and related hedged items on the consolidated results of operations for the 13-week periods ended March 28, 2015 and March 29, 2015 presented on a pre-tax basis are as follows:
Location of (Gain) or Loss |
Amount of (Gain) or Loss |
|||||||
13-Week Period Ended |
||||||||
Mar. 28, 2015 |
Mar. 29, 2014 |
|||||||
(In thousands) |
||||||||
Fair Value Hedge Relationships: |
||||||||
Interest rate swap agreements |
Interest expense |
$ |
(6,451) |
$ |
(1,815) | |||
Cash Flow Hedge Relationships: |
||||||||
Interest rate swap agreements |
Other comprehensive income |
- |
64,025 | |||||
Interest rate contracts |
Interest expense |
2,720 | 157 |
The location and effect of derivative instruments and related hedged items on the consolidated results of operations for the 39-week periods ended March 28, 2015 and March 29, 2014 presented on a pre-tax basis are as follows:
Location of (Gain) or Loss |
Amount of (Gain) or Loss |
|||||||
39-Week Period Ended |
||||||||
Mar. 28, 2015 |
Mar. 29, 2014 |
|||||||
(In thousands) |
||||||||
Fair Value Hedge Relationships: |
||||||||
Interest rate swap agreements |
Interest expense |
$ |
(15,550) |
$ |
(9,065) | |||
Cash Flow Hedge Relationships: |
||||||||
Interest rate swap agreements |
Other comprehensive income |
- |
64,025 | |||||
Interest rate contracts |
Interest expense |
5,585 | 469 |
Hedge ineffectiveness represents the difference between the changes in the fair value of the derivative instruments and the changes in fair value of the fixed rate debt attributable to changes in the benchmark interest rates. Hedge ineffectiveness is recorded directly in earnings within interest expense and was immaterial for the third quarter of fiscal 2015 and 2014 and the 39-week periods ended March 28, 2015 and March 29, 2014. The interest rate swaps do not contain credit-risk-related contingent features.
7. DEBT
As of March 28, 2015, Sysco had an uncommitted bank line of credit, which provided for unsecured borrowings for working capital of up to $20 million. There were no borrowings outstanding under this line of credit as of March 28, 2015.
9
Sysco has a commercial paper program allowing the company to issue short-term unsecured notes in an aggregate amount not to exceed $1.5 billion.
Sysco and one of its subsidiaries, Sysco International, ULC, have a revolving credit facility supporting the company’s U.S. and Canadian commercial paper programs. The facility provides for borrowings in both U.S. and Canadian dollars. Borrowings by Sysco International, ULC under the agreement are guaranteed by Sysco, and borrowings by Sysco and Sysco International, ULC under the credit agreement are guaranteed by the wholly-owned subsidiaries of Sysco that are guarantors of the company’s senior notes and debentures. The facility in the amount of $1.5 billion expires December 29, 2018, but is subject to extension. As of March 28, 2015, there were no commercial paper issuances outstanding. In periods where Sysco has commercial paper borrowings, the amounts are classified within long-term debt, as the program is supported by a long-term revolving credit facility described above. During the first 39 weeks of 2015, aggregate commercial paper issuances and short-term bank borrowings ranged from zero to approximately $659.4 million.
The company’s Irish subsidiary, Pallas Foods, has a multicurrency revolving credit facility in the amount of €100 million (Euro), which provides for capital needs for the company’s European subsidiaries. This facility provides for unsecured borrowings and expires September 23, 2015, but is subject to extension. Outstanding borrowings under this facility were €72.0 million (Euro) as of March 28, 2015, reflected in Notes payable on the consolidated balance sheet.
In October 2014, Sysco issued senior notes and terminated a previously outstanding unsecured bridge facility that was established as a potential financing mechanism for funding the US Foods merger until longer-term funding could be obtained. The senior notes, issued under the company’s February 2012 registration statement, are unsecured, are not subject to any sinking fund requirement and include a redemption provision that allows Sysco to retire the notes at any time prior to maturity at the greater of par plus accrued interest or an amount designed to ensure that the note holders are not penalized by early redemption. In addition, if the merger has not closed by October 8, 2015, or if the merger agreement is terminated on or prior to October 8, 2015, Sysco is required to redeem all of the senior notes at a redemption price equal to 101% of the principal of the senior notes plus accrued interest. This condition cannot be waived or modified without the written consent of each holder of the notes. The notes are fully and unconditionally guaranteed initially by the wholly-owned U.S. Broadline subsidiaries that guarantee Sysco’s other senior notes. Proceeds from the notes were used to pay the settlement of cash flow hedges that Sysco also entered into in contemplation of this debt issuance and to repay commercial paper outstanding. Proceeds from the notes will be used, among other things, to pay the cash portion of the consideration for the proposed merger, to refinance certain indebtedness of US Foods and to pay expected future direct transaction costs related to the merger. Details of the senior notes are below:
Maturity Date |
Par Value |
Coupon Rate |
Pricing |
||||||
October 2, 2017 |
$ |
500 | 1.45 |
% |
99.962 |
% |
|||
October 2, 2019 |
750 | 2.35 | 99.864 | ||||||
October 2, 2021 |
750 | 3.00 | 99.781 | ||||||
October 2, 2024 |
1,250 | 3.50 | 99.616 | ||||||
October 2, 2034 |
750 | 4.35 | 99.841 | ||||||
October 2, 2044 |
1,000 | 4.50 | 98.992 |
10
8. COMPANY-SPONSORED EMPLOYEE BENEFIT PLANS
In the tables below, the caption “Pension Benefits” includes both the company-sponsored qualified pension plan and the Supplemental Executive Retirement Plan. The components of net company-sponsored benefit cost for the third quarter of fiscal 2015 and fiscal 2014 are as follows:
Pension Benefits |
Other Postretirement Plans |
||||||||||
Mar. 28, 2015 |
Mar. 29, 2014 |
Mar. 28, 2015 |
Mar. 29, 2014 |
||||||||
(In thousands) |
|||||||||||
Service cost |
$ |
2,815 |
$ |
2,414 |
$ |
134 |
$ |
136 | |||
Interest cost |
42,779 | 40,109 | 148 | 187 | |||||||
Expected return on plan assets |
(57,156) | (48,199) |
- |
- |
|||||||
Amortization of prior service cost |
2,778 | 2,786 | 42 | 42 | |||||||
Amortization of actuarial loss (gain) |
4,968 | 4,082 | (109) | (36) | |||||||
Amortization of transition obligation |
- |
- |
- |
- |
|||||||
Net periodic benefit cost |
$ |
(3,816) |
$ |
1,192 |
$ |
215 |
$ |
329 |
Pension Benefits |
Other Postretirement Plans |
||||||||||
Mar. 28, 2015 |
Mar. 29, 2014 |
Mar. 28, 2015 |
Mar. 29, 2014 |
||||||||
(In thousands) |
|||||||||||
Service cost |
$ |
8,445 |
$ |
7,242 |
$ |
402 |
$ |
409 | |||
Interest cost |
128,338 | 120,327 | 444 | 561 | |||||||
Expected return on plan assets |
(171,468) | (144,597) |
- |
- |
|||||||
Amortization of prior service cost |
8,332 | 8,358 | 126 | 126 | |||||||
Recognized net actuarial loss (gain) |
14,904 | 12,246 | (327) | (108) | |||||||
Net periodic benefit cost |
$ |
(11,449) |
$ |
3,576 |
$ |
645 |
$ |
988 |
Sysco’s contributions to its company-sponsored defined benefit plans were $68.8 million and $18.5 million during the first 39 weeks of fiscal 2015 and 2014, respectively.
9. MULTIEMPLOYER EMPLOYEE BENEFIT PLANS
Sysco contributes to several multiemployer defined benefit pension plans in the U.S. and Canada based on obligations arising under collective bargaining agreements covering union-represented employees. Sysco does not directly manage these multiemployer plans, which are generally managed by boards of trustees, half of whom are appointed by the unions and the other half appointed by Sysco and the other employers contributing to the plan.
Based upon the information available from plan administrators, management believes that several of these multiemployer plans are underfunded. In addition, pension-related legislation in the U.S. requires underfunded pension plans to improve their funding ratios within prescribed intervals based on the level of their underfunding. As a result, Sysco expects its contributions to these plans to increase in the future. In addition, if a U.S. multiemployer defined benefit plan fails to satisfy certain minimum funding requirements, the Internal Revenue Service may impose a nondeductible excise tax of 5% on the amount of the accumulated funding deficiency for those employers contributing to the fund.
Withdrawal Activity
Sysco has voluntarily withdrawn from various multiemployer pension plans. There were no withdrawal liability provisions recorded in the first 39 weeks of fiscal 2015 and $1.5 million in the first 39 weeks of fiscal 2014. As of March 28, 2015, June 28, 2014, and March 29, 2014, Sysco had approximately zero, $1.4 million and $1.5 million, respectively, in liabilities recorded related to certain multiemployer defined benefit plans for which Sysco’s voluntary withdrawal had already occurred. Recorded withdrawal liabilities are estimated at the time of withdrawal based on the most recently available valuation and participant data for the respective plans; amounts are subsequently adjusted to the period of payment to reflect any changes to these estimates. If any of these plans were to undergo a mass withdrawal, as defined by the Pension Benefit Guaranty Corporation, within the two plan years following the plan year in which we completely withdraw from that plan, Sysco could have additional liability. The company does not currently believe any mass withdrawals are probable to occur in the applicable two-plan year time frame relating to the plans from which Sysco has voluntarily withdrawn.
11
Potential Withdrawal Liability
Under current law regarding multiemployer defined benefit plans, a plan’s termination, Sysco’s voluntary withdrawal, or the mass withdrawal of all contributing employers from any underfunded multiemployer defined benefit plan would require Sysco to make payments to the plan for Sysco’s proportionate share of the multiemployer plan’s unfunded vested liabilities. Generally, Sysco does not have the greatest share of liability among the participants in any of the plans in which it participates. Sysco believes that one of the above-mentioned events is reasonably possible for certain plans in which it participates and estimates its share of withdrawal liability for these plans could have been as much as $89.0 million as of March 28, 2015. This estimate excludes plans for which Sysco has recorded withdrawal liabilities or where the likelihood of the above-mentioned events is deemed remote. This estimate is based on the information available from plan administrators, the majority of which had a valuation date of December 31, 2013. As the valuation date for most of these plans was December 31, 2013, the company’s estimate reflects the condition of the financial markets as of that date. Due to the lack of current information, management believes Sysco’s current share of the withdrawal liability could materially differ from this estimate.
10. EARNINGS PER SHARE
The following table sets forth the computation of basic and diluted earnings per share:
13-Week Period Ended |
39-Week Period Ended |
|||||||||||
Mar. 28, 2015 |
Mar. 29, 2014 |
Mar. 28, 2015 |
Mar. 29, 2014 |
|||||||||
(In thousands, except for share |
(In thousands, except for share |
|||||||||||
Numerator: |
||||||||||||
Net earnings |
$ |
176,955 |
$ |
180,937 |
$ |
613,747 |
$ |
677,362 | ||||
Denominator: |
||||||||||||
Weighted-average basic shares outstanding |
594,030,427 | 585,885,137 | 591,009,787 | 585,802,651 | ||||||||
Dilutive effect of share-based awards |
4,890,643 | 4,585,146 | 5,037,221 | 4,031,670 | ||||||||
Weighted-average diluted shares outstanding |
598,921,070 | 590,470,283 | 596,047,008 | 589,834,321 | ||||||||
Basic earnings per share: |
$ |
0.30 |
$ |
0.31 |
$ |
1.04 |
$ |
1.16 | ||||
Diluted earnings per share: |
$ |
0.30 |
$ |
0.31 |
$ |
1.03 |
$ |
1.15 |
The number of options that were not included in the diluted earnings per share calculation because the effect would have been anti-dilutive was approximately 2,600,000 and 2,800,000 for the third quarter of fiscal 2015 and fiscal 2014, respectively. The number of options that were not included in the diluted earnings per share calculation because the effect would have been anti-dilutive was approximately 1,700,000 and 2,000,000 for the first 39 weeks of 2015 and 2014, respectively.
11. OTHER COMPREHENSIVE INCOME
Comprehensive income is net earnings plus certain other items that are recorded directly to shareholders’ equity, such as foreign currency translation adjustment, amounts related to cash flow hedging arrangements and certain amounts related to pension and other postretirement plans. Comprehensive income was $85.5 million and $110.4 million for the third quarter of fiscal 2015 and fiscal 2014, respectively. Comprehensive income was $336.3 million and $607.4 million for the first 39 weeks of fiscal 2015 and fiscal 2014, respectively.
12
A summary of the components of other comprehensive income (loss) and the related tax effects for each of the periods presented is as follows:
13-Week Period Ended Mar. 28, 2015 |
|||||||||||
Location of Expense |
Before Tax |
Tax |
Net of Tax |
||||||||
(In thousands) |
|||||||||||
Pension and other postretirement benefit plans: |
|||||||||||
Reclassification adjustments: |
|||||||||||
Amortization of prior service cost |
Operating expenses |
$ |
2,819 |
$ |
1,082 |
$ |
1,737 | ||||
Amortization of actuarial loss (gain), net |
Operating expenses |
4,859 | 1,866 | 2,993 | |||||||
Total reclassification adjustments |
7,678 | 2,948 | 4,730 | ||||||||
Foreign currency translation: |
|||||||||||
Other comprehensive income before |
|||||||||||
Foreign currency translation adjustment |
N/A |
(97,890) |
- |
(97,890) | |||||||
Interest rate swaps: |
|||||||||||
Reclassification adjustments: |
|||||||||||
Amortization of cash flow hedges |
Interest expense |
2,720 | 1,044 | 1,676 | |||||||
Total other comprehensive (loss) income |
$ |
(87,492) |
$ |
3,992 |
$ |
(91,484) |
13-Week Period Ended Mar. 29, 2014 |
|||||||||||
Location of Expense |
Before Tax |
Tax |
Net of Tax |
||||||||
(In thousands) |
|||||||||||
Pension and other postretirement benefit plans: |
|||||||||||
Reclassification adjustments: |
|||||||||||
Amortization of prior service cost |
Operating expenses |
$ |
2,828 |
$ |
1,086 |
$ |
1,742 | ||||
Amortization of actuarial loss (gain), net |
Operating expenses |
4,046 | 1,554 | 2,492 | |||||||
Total reclassification adjustments |
6,874 | 2,640 | 4,234 | ||||||||
Foreign currency translation: |
|||||||||||
Other comprehensive income before |
|||||||||||
Foreign currency translation adjustment |
N/A |
(35,397) |
- |
(35,397) | |||||||
Interest rate swaps: |
|||||||||||
Reclassification adjustments: |
|||||||||||
Amortization of cash flow hedges |
Interest expense |
157 | 60 | 97 | |||||||
Other comprehensive income before |
|||||||||||
Change in fair value of cash flow hedges |
N/A |
(64,025) | (24,586) | (39,439) | |||||||
Total other comprehensive (loss) income |
$ |
(92,391) |
$ |
(21,886) |
$ |
(70,505) |
13
39-Week Period Ended Mar. 28, 2015 |
|||||||||||
Location of Expense |
Before Tax |
Tax |
Net of Tax |
||||||||
(In thousands) |
|||||||||||
Pension and other postretirement benefit plans: |
|||||||||||
Reclassification adjustments: |
|||||||||||
Amortization of prior service cost |
Operating expenses |
$ |
8,458 |
$ |
3,247 |
$ |
5,211 | ||||
Amortization of actuarial loss (gain), net |
Operating expenses |
14,577 | 5,598 | 8,979 | |||||||
Total reclassification adjustments |
23,035 | 8,845 | 14,190 | ||||||||
Foreign currency translation: |
|||||||||||
Other comprehensive income before |
|||||||||||
Foreign currency translation adjustment |
N/A |
(260,997) |
- |
(260,997) | |||||||
Interest rate swaps: |
|||||||||||
Reclassification adjustments: |
|||||||||||
Amortization of cash flow hedges |
Interest expense |
5,585 | 2,144 | 3,441 | |||||||
Other comprehensive income before |
|||||||||||
Change in fair value of cash flow hedges |
N/A |
(55,374) | (21,263) | (34,111) | |||||||
Total other comprehensive (loss) income |
$ |
(287,751) |
$ |
(10,274) |
$ |
(277,477) |
39-Week Period Ended Mar. 29, 2014 |
|||||||||||
Location of Expense |
Before Tax |
Tax |
Net of Tax |
||||||||
(In thousands) |
|||||||||||
Pension and other postretirement benefit plans: |
|||||||||||
Reclassification adjustments: |
|||||||||||
Amortization of prior service cost |
Operating expenses |
$ |
8,484 |
$ |
3,257 |
$ |
5,227 | ||||
Amortization of actuarial loss (gain), net |
Operating expenses |
12,138 | 4,663 | 7,475 | |||||||
Total reclassification adjustments |
20,622 | 7,920 | 12,702 | ||||||||
Foreign currency translation: |
|||||||||||
Other comprehensive income before |
|||||||||||
Foreign currency translation adjustment |
N/A |
(43,537) |
- |
(43,537) | |||||||
Interest rate swaps: |
|||||||||||
Reclassification adjustments: |
|||||||||||
Amortization of cash flow hedges |
Interest expense |
469 | 180 | 289 | |||||||
Other comprehensive income before |
|||||||||||
Change in fair value of cash flow hedges |
N/A |
(64,025) | (24,586) | (39,439) | |||||||
Total other comprehensive income (loss) |
$ |
(86,471) |
$ |
(16,486) |
$ |
(69,985) |
The following tables provide a summary of the changes in accumulated other comprehensive (loss) income for the periods presented:
14
39-Week Period Ended Mar. 28, 2015 |
||||||||||||
Pension and Other Postretirement Benefit Plans, |
Foreign Currency Translation |
Interest Rate Swaps, |
Total |
|||||||||
(In thousands) |
||||||||||||
Balance as of Jun. 28, 2014 |
$ |
(685,957) |
$ |
134,452 |
$ |
(91,158) |
$ |
(642,663) | ||||
Other comprehensive income before |
- |
(260,997) |
- |
(260,997) | ||||||||
Amortization of cash flow hedges |
- |
- |
3,441 | 3,441 | ||||||||
Change in fair value of cash flow hedges |
- |
- |
(34,111) | (34,111) | ||||||||
Amortization of unrecognized prior service cost |
5,211 |
- |
- |
5,211 | ||||||||
Amortization of unrecognized net actuarial losses |
8,979 |
- |
- |
8,979 | ||||||||
Balance as of Mar. 28, 2015 |
$ |
(671,767) |
$ |
(126,545) |
$ |
(121,828) |
$ |
(920,140) |
39-Week Period Ended Mar. 29, 2014 |
||||||||||||
Pension and Other Postretirement Benefit Plans, |
Foreign Currency Translation |
Interest Rate Swaps, |
Total |
|||||||||
(In thousands) |
||||||||||||
Balance as of Jun. 29, 2013 |
$ |
(575,167) |
$ |
137,558 |
$ |
(9,328) |
$ |
(446,937) | ||||
Other comprehensive income before |
- |
(43,537) | (39,439) | (82,976) | ||||||||
Amounts reclassified from accumulated |
12,702 |
- |
289 | 12,991 | ||||||||
Balance as of Mar. 29, 2014 |
$ |
(562,465) |
$ |
94,021 |
$ |
(48,478) |
$ |
(516,922) |
12. SHARE-BASED COMPENSATION
Sysco provides compensation benefits to employees and non-employee directors under several share-based payment arrangements including various employee stock incentive plans, the Employees’ Stock Purchase Plan, and various non‑employee director plans.
Stock Incentive Plans
In the first 39 weeks of fiscal 2015, options to purchase 4,497,954 shares were granted to employees. The fair value of each option award is estimated as of the date of grant using a Black-Scholes option pricing model. The weighted average grant-date fair value per option granted during the first 39 weeks of fiscal 2015 was $5.78.
In the first 39 weeks of fiscal 2015, 1,194,486 restricted stock units were granted to employees. Based on the jurisdiction in which the employee resides, some of these restricted stock units were granted with forfeitable dividend equivalents. The fair value of each restricted stock unit award granted with a dividend equivalent is based on the company’s stock price as of the date of grant. For restricted stock unit awards granted without dividend equivalents, the fair value was reduced by the present value of expected dividends during the vesting period. The weighted average grant-date fair value per restricted stock unit granted during the first 39 weeks of fiscal 2015 was $37.59.
15
Employees' Stock Purchase Plan
Plan participants purchased 926,819 shares of Sysco common stock under the Sysco Employees’ Stock Purchase Plan during the first 39 weeks of fiscal 2015.
The weighted average fair value per share of employee stock purchase rights issued pursuant to the Employees' Stock Purchase Plan was $5.75 during the first 39 weeks of fiscal 2015. The fair value of the stock purchase rights is estimated as the difference between the stock price and the employee purchase price.
All Share-Based Payment Arrangements
The total share-based compensation cost that has been recognized in results of operations was $61.7 million and $60.9 million for the first 39 weeks of fiscal 2015 and fiscal 2014, respectively.
As of March 28, 2015, there was $80.3 million of total unrecognized compensation cost related to share-based compensation arrangements. This cost is expected to be recognized over a weighted-average period of 2.56 years.
13. INCOME TAXES
Uncertain Tax Positions
As of March 28, 2015, the gross amount of unrecognized tax benefits was $37.4 million, and the gross amount of liability for accrued interest related to unrecognized tax benefits was $33.4 million. It is reasonably possible that the amount of the unrecognized tax benefits with respect to certain of the company’s unrecognized tax positions will increase or decrease in the next twelve months, either because Sysco prevails on positions that were being challenged upon audit or because the company agrees to their disallowance. Items that may cause changes to unrecognized tax benefits primarily include the consideration of various filing requirements in numerous states and the allocation of income and expense between tax jurisdictions. At this time, an estimate of the range of the reasonably possible change cannot be made.
Effective Tax Rates
Sysco’s effective tax rates are reflective of the jurisdictions where the company has operations. Indefinitely reinvested earnings taxed at foreign statutory rates less than our domestic tax rate have the impact of reducing the effective tax rate in all periods presented.
The effective tax rate for the third quarter of fiscal 2015 was 33.56%. This tax rate was impacted by several items including the reduction of uncertain tax position accruals, lower earnings in the U.S. as compared to Sysco’s foreign operations, reduced state taxes from legal restructuring and a tax benefit related to disqualifying dispositions of Sysco stock pursuant to share-based compensation arrangements. The company’s additional operating expenses related to merger and integration planning and interest expense associated with the six-part senior notes offering completed in October 2014 are decreasing earnings in the U.S., which are taxed at a higher tax rate than earnings from the company’s foreign operations. These lower U.S. earnings, combined with growth in international operations, serves to lower the effective tax. The effective tax rate for the third quarter of fiscal 2014 of 39.01% was negatively impacted by the recording of $6.2 million of tax expense related to a non-deductible penalty that the company has estimated within a contingency accrual. This negative impact was partially offset by the recognition of $1.0 million of tax benefit related to disqualifying dispositions of Sysco stock pursuant to share-based compensation arrangements.
The effective tax rate for the first 39 weeks of fiscal 2015 of 34.67% was impacted by several items, including the mix of earnings in the U.S. as compared to Sysco’s foreign operations, reduced state taxes from legal restructuring, a tax benefit related to disqualifying dispositions of Sysco stock pursuant to share-based compensation arrangements and the reduction of uncertain tax position accruals. The effective tax rate for the first 39 weeks of fiscal 2014 of 36.99% was negatively impacted by the recording of $6.2 million of tax expense related to a non-deductible penalty that the company has estimated within a contingency accrual. This negative impact was partially offset by the recording of $4.7 million of tax benefit related to disqualifying dispositions of Sysco stock pursuant to share-based compensation arrangements.
Other
The determination of the company’s provision for income taxes requires significant judgment, the use of estimates and the interpretation and application of complex tax laws. The company’s provision for income taxes reflects a combination of income earned and taxed in the various U.S. federal and state, as well as foreign, jurisdictions. Jurisdictional tax law changes, increases or decreases in permanent differences between book and tax items, accruals or adjustments of accruals for unrecognized tax benefits or valuation allowances, and the company’s change in the mix of earnings from these taxing jurisdictions all affect the overall effective tax rate.
16
14. COMMITMENTS AND CONTINGENCIES
Legal Proceedings
As discussed in Note 4, “Acquisitions,” the Federal Trade Commission (the “FTC”) has completed its review of the proposed merger with US Foods, and, in February 2015, the FTC commissioners voted 3 to 2 to authorize the FTC staff to seek a preliminary injunction in the U.S. District Court for the District of Columbia. The preliminary injunction, if granted, would prevent the parties from closing the merger transaction while a parallel administrative proceeding determines the legality of the merger. The hearing on the FTC's preliminary injunction motion is scheduled to begin May 5, 2015. Although Sysco cannot predict with certainty the outcome of these or any future proceedings related to the proposed merger, if the merger agreement were terminated by either party as a result of failure to obtain the required regulatory approvals or because the merger was not consummated by September 8, 2015, Sysco generally would be obligated to pay to the owners of US Foods a termination fee of $300 million. Additionally, Performance Food Group would be entitled to receive a $25 million termination fee if the sale of the divestiture package is terminated before July 6, 2015, increasing to $50 million if the sale of the divestiture package is terminated after July 6, 2015, with each of Sysco and US Foods responsible for one half of the applicable fee.
Further, if the merger has not closed by October 8, 2015, or if the merger agreement is terminated on or prior to October 8, 2015, Sysco is required to redeem all of the $5.0 billion in senior notes that were issued in October 2014, at a redemption price equal to 101% of the principal of the senior notes plus accrued interest. This premium is estimated to be approximately $50 million. In addition, there are costs that were deferred or capitalized, as well as settled losses on derivative instruments that are currently recorded within Accumulated other comprehensive income, related to this financing that we would expect to write off or recognize into interest expense. As discussed in Note 6, “Derivative Financial Instruments,” the two forward starting swap agreements used to hedge the October 2014 senior notes issuance were previously terminated and were paid. The resulting amounts recorded as a loss are currently amortizing out of Accumulated other comprehensive income into Interest expense over 10 and 30 years, respectively. If the senior notes are redeemed, the company would expect to recognize the remaining losses into Interest expense. These losses total $184 million as of March 28, 2015. The company would also expect to write off other costs incurred in issuing the debt that have been deferred on the balance sheet, such as debt issuance costs and bond discounts that total $29 million and $18 million, respectively, as of March 28, 2015. Also as discussed in Note 6, “Derivative Financial Instruments,” the company entered into new interest rate swap agreements that effectively converted $500 million of the new senior notes maturing in fiscal 2018 and $750 million of the new senior notes maturing in fiscal 2020 to floating rate debt. If the senior notes are redeemed, these agreements would be terminated simultaneously with any cash settlement required at such time. As of March 28, 2015, the fair value of these agreements was favorable to Sysco in the amount of $16.5 million.
Sysco is engaged in various other legal proceedings that have arisen, but have not been fully adjudicated. The likelihood of loss for these legal proceedings, based on definitions within contingency accounting literature, ranges from remote to reasonably possible to probable. When probable, the losses have been accrued. Based on estimates of the range of potential losses associated with these matters, management does not believe that the ultimate resolution of these proceedings, either individually or in the aggregate, will have a material adverse effect upon the consolidated financial position or results of operations of the company. However, the final results of legal proceedings cannot be predicted with certainty and, if the company failed to prevail in one or more of these legal matters, and the associated realized losses were to exceed the company’s current estimates of the range of potential losses, the company’s consolidated financial position or results of operations could be materially adversely affected in future periods.
15. BUSINESS SEGMENT INFORMATION
The company has aggregated its operating companies into a number of segments, of which only Broadline and SYGMA are reportable segments as defined in the accounting literature related to disclosures about segments of an enterprise. The Broadline reportable segment is an aggregation of the company’s U.S. and International Broadline segments located in the Bahamas, Canada, Costa Rica, Republic of Ireland and Northern Ireland. Broadline operating companies distribute a full line of food products and a wide variety of non-food products to both traditional and chain restaurant customers, hospitals, schools, hotels, industrial caterers and other venues where foodservice products are served. These companies also provide custom-cut meat operations. SYGMA operating companies distribute a full line of food products and a wide variety of non-food products to certain chain restaurant customer locations. "Other" financial information is attributable to the company's other operating segments, including the company's specialty produce and lodging industry segments, a company that distributes specialty imported products, a company that distributes to international customers and the company’s Sysco Ventures platform, which includes a suite of technology solutions that help support the business needs of Sysco’s customers.
The accounting policies for the segments are the same as those disclosed by Sysco for its consolidated financial statements. Intersegment sales represent specialty produce and imported specialty products distributed by the Broadline and SYGMA operating companies. Management evaluates the performance of each of the operating segments based on its respective operating income results. Corporate expenses and adjustments generally include all expenses of the corporate office and Sysco’s shared service center. These also include all share-based compensation costs.
17
The following tables set forth certain financial information for Sysco’s business segments:
13-Week Period Ended |
39-Week Period Ended |
||||||||||
Mar. 28, 2015 |
Mar. 29, 2014 |
Mar. 28, 2015 |
Mar. 29, 2014 |
||||||||
Sales: |
(In thousands) |
||||||||||
Broadline |
$ |
9,527,527 |
$ |
9,097,113 |
$ |
29,583,754 |
$ |
27,725,176 | |||
SYGMA |
1,506,352 | 1,522,978 | 4,607,827 | 4,582,439 | |||||||
Other |
804,372 | 727,199 | 2,354,465 | 2,134,698 | |||||||
Intersegment sales |
(91,592) | (69,806) | (267,232) | (212,593) | |||||||
Total |
$ |
11,746,659 |
$ |
11,277,484 |
$ |
36,278,814 |
$ |
34,229,720 | |||
13-Week Period Ended |
39-Week Period Ended |
||||||||||
Mar. 28, 2015 |
Mar. 29, 2014 |
Mar. 28, 2015 |
Mar. 29, 2014 |
||||||||
Operating income: |
(In thousands) |
||||||||||
Broadline |
$ |
588,326 |
$ |
586,750 |
$ |
1,887,765 |
$ |
1,803,183 | |||
SYGMA |
5,157 | 8,754 | 18,110 | 27,309 | |||||||
Other |
17,603 | 26,147 | 58,560 | 68,566 | |||||||
Total segments |
611,086 | 621,651 | 1,964,435 | 1,899,058 | |||||||
Corporate expenses and adjustments |
(283,778) | (289,026) | (856,068) | (736,458) | |||||||
Total operating income |
327,308 | 332,625 | 1,108,367 | 1,162,600 | |||||||
Interest expense |
69,550 | 32,224 | 177,526 | 92,536 | |||||||
Other expense (income), net |
(8,577) | 3,718 | (8,558) | (5,027) | |||||||
Earnings before income taxes |
$ |
266,335 |
$ |
296,683 |
$ |
939,399 |
$ |
1,075,091 |
Mar. 28, 2015 |
Jun. 28, 2014 |
Mar. 29, 2014 |
|||||||||
Assets: |
(In thousands) |
||||||||||
Broadline |
$ |
8,162,101 |
$ |
8,956,911 |
$ |
9,034,512 | |||||
SYGMA |
529,783 | 513,587 | 540,412 | ||||||||
Other |
1,042,121 | 1,034,775 | 1,022,013 | ||||||||
Total segments |
9,734,005 | 10,505,273 | 10,596,937 | ||||||||
Corporate |
8,249,586 | 2,662,677 | 2,559,714 | ||||||||
Total |
$ |
17,983,591 |
$ |
13,167,950 |
$ |
13,156,651 |
16. SUPPLEMENTAL GUARANTOR INFORMATION – SUBSIDIARY GUARANTEES
On January 19, 2011, the wholly-owned U.S. Broadline subsidiaries of Sysco Corporation entered into full and unconditional guarantees of all outstanding senior notes and debentures of Sysco Corporation. Borrowings under the company’s revolving credit facility supporting the company’s U.S. and Canadian commercial paper programs are also covered under these guarantees. As of March 28, 2015, Sysco had a total of $7.5 billion in senior notes, debentures and commercial paper outstanding that was covered by these guarantees, including the $5 billion of senior notes issued in October 2014. See Note 7, “Debt,” for further discussion of the October 2014 senior notes issuance.
All subsidiary guarantors are 100%-owned by the parent company, all guarantees are full and unconditional and all guarantees are joint and several, except that the guarantee of any subsidiary guarantor with respect to a series of senior notes or debentures may be released under certain customary circumstances. If we exercise our defeasance option with respect to the senior notes or debentures of any series, then any subsidiary guarantor effectively will be released with respect to that series. Further, each subsidiary guarantee will remain in full force and effect until the earliest to occur of the date, if any, on which (1) the applicable subsidiary guarantor shall consolidate with or merge into Sysco Corporation or any successor of Sysco Corporation and (2) Sysco Corporation or any successor of Sysco Corporation consolidates with or merges into the applicable subsidiary guarantor.
The following condensed consolidating financial statements present separately the financial position, comprehensive income and cash flows of the parent issuer (Sysco Corporation), the guarantors (the majority of the company’s U.S. Broadline subsidiaries), and all other non‑guarantor subsidiaries of Sysco (Other Non-Guarantor Subsidiaries) on a combined basis with eliminating entries.
18
Condensed Consolidating Balance Sheet |
||||||||||||||
Mar. 28, 2015 |
||||||||||||||
Sysco |
Certain U.S. |
Other |
Eliminations |
Consolidated |
||||||||||
(In thousands) |
||||||||||||||
Current assets |
$ |
4,853,790 |
$ |
4,139,132 |
$ |
2,528,385 |
$ |
- |
$ |
11,521,307 | ||||
Investment in subsidiaries |
8,412,290 |
- |
- |
(8,412,290) |
- |
|||||||||
Plant and equipment, net |
499,446 | 1,712,902 | 1,757,913 |
- |
3,970,261 | |||||||||
Other assets |
393,316 | 520,816 | 1,577,891 |
- |
2,492,023 | |||||||||
Total assets |
$ |
14,158,842 |
$ |
6,372,850 |
$ |
5,864,189 |
$ |
(8,412,290) |
$ |
17,983,591 | ||||
Current liabilities |
$ |
866,308 |
$ |
946,754 |
$ |
2,526,986 |
$ |
- |
$ |
4,340,048 | ||||
Intercompany payables (receivables) |
193,947 | (566,285) | 372,338 |
- |
- |
|||||||||
Long-term debt |
7,175,019 | 16,630 | 83,546 |
- |
7,275,195 | |||||||||
Other liabilities |
610,682 | 303,901 | 101,153 |
- |
1,015,736 | |||||||||
Noncontrolling interest |
- |
- |
39,729 |
- |
39,729 | |||||||||
Shareholders’ equity |
5,312,886 | 5,671,850 | 2,740,437 | (8,412,290) | 5,312,883 | |||||||||
Total liabilities and shareholders’ equity |
$ |
14,158,842 |
$ |
6,372,850 |
$ |
5,864,189 |
$ |
(8,412,290) |
$ |
17,983,591 |
Condensed Consolidating Balance Sheet |
||||||||||||||
Jun. 28, 2014 |
||||||||||||||
Sysco |
Certain U.S. |
Other |
Eliminations |
Consolidated |
||||||||||
(In thousands) |
||||||||||||||
Current assets |
$ |
254,766 |
$ |
3,928,660 |
$ |
2,498,546 |
$ |
- |
$ |
6,681,972 | ||||
Investment in subsidiaries |
8,013,214 |
- |
- |
(8,013,214) |
- |
|||||||||
Plant and equipment, net |
496,953 | 1,783,262 | 1,705,403 |
- |
3,985,618 | |||||||||
Other assets |
344,045 | 524,468 | 1,631,847 |
- |
2,500,360 | |||||||||
Total assets |
$ |
9,108,978 |
$ |
6,236,390 |
$ |
5,835,796 |
$ |
(8,013,214) |
$ |
13,167,950 | ||||
Current liabilities |
$ |
793,240 |
$ |
1,008,366 |
$ |
2,566,024 |
$ |
- |
$ |
4,367,630 | ||||
Intercompany payables (receivables) |
20,107 | (239,539) | 219,432 |
- |
- |
|||||||||
Long-term debt |
2,348,558 | 14,094 | 21,515 |
- |
2,384,167 | |||||||||
Other liabilities |
680,378 | 328,185 | 140,895 |
- |
1,149,458 | |||||||||
Shareholders’ equity |
5,266,695 | 5,125,284 | 2,887,930 | (8,013,214) | 5,266,695 | |||||||||
Total liabilities and shareholders’ equity |
$ |
9,108,978 |
$ |
6,236,390 |
$ |
5,835,796 |
$ |
(8,013,214) |
$ |
13,167,950 |
19
Condensed Consolidating Balance Sheet |
||||||||||||||
Mar. 29, 2014 |
||||||||||||||
Sysco |
Certain U.S. |
Other |
Eliminations |
Consolidated |
||||||||||
(In thousands) |
||||||||||||||
Current assets |
$ |
219,427 |
$ |
4,108,428 |
$ |
2,330,007 |
$ |
- |
$ |
6,657,862 | ||||
Investment in subsidiaries |
9,129,013 |
- |
- |
(9,129,013) |
- |
|||||||||
Plant and equipment, net |
509,604 | 1,774,594 | 1,672,011 |
- |
3,956,209 | |||||||||
Other assets |
355,197 | 548,376 | 1,639,007 |
- |
2,542,580 | |||||||||
Total assets |
$ |
10,213,241 |
$ |
6,431,398 |
$ |
5,641,025 |
$ |
(9,129,013) |
$ |
13,156,651 | ||||
Current liabilities |
$ |
359,879 |
$ |
993,365 |
$ |
2,475,778 |
$ |
- |
$ |
3,829,022 | ||||
Intercompany payables (receivables) |
1,064,729 | (1,256,887) | 192,158 |
- |
- |
|||||||||
Long-term debt |
2,955,362 | 9,533 | 21,268 |
- |
2,986,163 | |||||||||
Other liabilities |
601,896 | 350,193 | 158,002 |
- |
1,110,091 | |||||||||
Shareholders’ equity |
5,231,375 | 6,335,194 | 2,793,819 | (9,129,013) | 5,231,375 | |||||||||
Total liabilities and shareholders’ equity |
$ |
10,213,241 |
$ |
6,431,398 |
$ |
5,641,025 |
$ |
(9,129,013) |
$ |
13,156,651 |
Condensed Consolidating Statement of Comprehensive Income |
||||||||||||||
For the 13-Week Period Ended Mar. 28, 2015 |
||||||||||||||
Sysco |
Certain U.S. |
Other |
Eliminations |
Consolidated |
||||||||||
(In thousands) |
||||||||||||||
Sales |
$ |
- |
$ |
7,887,203 |
$ |
4,199,743 |
$ |
(340,287) |
$ |
11,746,659 | ||||
Cost of sales |
- |
6,431,528 | 3,597,920 | (340,287) | 9,689,161 | |||||||||
Gross profit |
- |
1,455,675 | 601,823 |
- |
2,057,498 | |||||||||
Operating expenses |
226,901 | 919,183 | 584,106 |
- |
1,730,190 | |||||||||
Operating income (loss) |
(226,901) | 536,492 | 17,717 |
- |
327,308 | |||||||||
Interest expense (income) |
84,578 | (28,121) | 13,093 |
- |
69,550 | |||||||||
Other expense (income), net |
1,583 | (1,997) | (8,163) |
- |
(8,577) | |||||||||
Earnings (losses) before income taxes |
(313,062) | 566,610 | 12,787 |
- |
266,335 | |||||||||
Income tax (benefit) provision |
(105,941) | 191,160 | 4,161 |
- |
89,380 | |||||||||
Equity in earnings of subsidiaries |
384,076 |
- |
- |
(384,076) |
- |
|||||||||
Net earnings |
176,955 | 375,450 | 8,626 | (384,076) | 176,955 | |||||||||
Other comprehensive income (loss) |
(91,484) |
- |
(97,890) | 97,890 | (91,484) | |||||||||
Comprehensive income |
$ |
85,471 |
$ |
375,450 |
$ |
(89,264) |
$ |
(286,186) |
$ |
85,471 |
Condensed Consolidating Statement of Comprehensive Income |
||||||||||||||
For the 13-Week Period Ended Mar. 29, 2014 |
||||||||||||||
Sysco |
Certain U.S. |
Other |
Eliminations |
Consolidated |
||||||||||
(In thousands) |
||||||||||||||
Sales |
$ |
- |
$ |
7,468,264 |
$ |
4,106,415 |
$ |
(297,195) |
$ |
11,277,484 | ||||
Cost of sales |
- |
6,066,934 | 3,513,004 | (297,195) | 9,282,743 | |||||||||
Gross profit |
- |
1,401,330 | 593,411 |
- |
1,994,741 | |||||||||
Operating expenses |
233,495 | 867,488 | 561,133 |
- |
1,662,116 | |||||||||
Operating income (loss) |
(233,495) | 533,842 | 32,278 |
- |
332,625 | |||||||||
Interest expense (income) |
60,312 | (28,495) | 407 |
- |
32,224 | |||||||||
Other expense (income), net |
(761) | 2,626 | 1,853 |
- |
3,718 | |||||||||
Earnings (losses) before income taxes |
(293,046) | 559,711 | 30,018 |
- |
296,683 | |||||||||
Income tax (benefit) provision |
(111,880) | 215,944 | 11,682 |
- |
115,746 | |||||||||
Equity in earnings of subsidiaries |
362,103 |
- |
- |
(362,103) |
- |
|||||||||
Net earnings |
180,937 | 343,767 | 18,336 | (362,103) | 180,937 | |||||||||
Other comprehensive income (loss) |
(70,505) |
- |
(35,397) | 35,397 | (70,505) | |||||||||
Comprehensive income |
$ |
110,432 |
$ |
343,767 |
$ |
(17,061) |
$ |
(326,706) |
$ |
110,432 |
20
Condensed Consolidating Statement of Comprehensive Income |
||||||||||||||
For the 39-Week Period Ended Mar. 28, 2015 |
||||||||||||||
Sysco |
Certain U.S. |
Other |
Eliminations |
Consolidated |
||||||||||
(In thousands) |
||||||||||||||
Sales |
$ |
- |
$ |
24,237,503 |
$ |
13,071,370 |
$ |
(1,030,059) |
$ |
36,278,814 | ||||
Cost of sales |
- |
19,780,796 | 11,196,725 | (1,030,059) | 29,947,462 | |||||||||
Gross profit |
- |
4,456,707 | 1,874,645 |
- |
6,331,352 | |||||||||
Operating expenses |
674,410 | 2,764,515 | 1,784,060 |
- |
5,222,985 | |||||||||
Operating income (loss) |
(674,410) | 1,692,192 | 90,585 |
- |
1,108,367 | |||||||||
Interest expense (income) |
228,973 | (74,096) | 22,649 |
- |
177,526 | |||||||||
Other expense (income), net |
1,103 | (2,761) | (6,900) |
- |
(8,558) | |||||||||
Earnings (losses) before income taxes |
(904,486) | 1,769,049 | 74,836 |
- |
939,399 | |||||||||
Income tax (benefit) provision |
(313,552) | 613,261 | 25,943 |
- |
325,652 | |||||||||
Equity in earnings of subsidiaries |
1,204,681 |
- |
- |
(1,204,681) |
- |
|||||||||
Net earnings |
613,747 | 1,155,788 | 48,893 | (1,204,681) | 613,747 | |||||||||
Other comprehensive income (loss) |
(277,477) |
- |
(260,997) | 260,997 | (277,477) | |||||||||
Comprehensive income |
$ |
336,270 |
$ |
1,155,788 |
$ |
(212,104) |
$ |
(943,684) |
$ |
336,270 |
Condensed Consolidating Statement of Comprehensive Income |
||||||||||||||
For the 39-Week Period Ended Mar. 29, 2014 |
||||||||||||||
Sysco |
Certain U.S. |
Other |
Eliminations |
Consolidated |
||||||||||
(In thousands) |
||||||||||||||
Sales |
$ |
- |
$ |
22,578,687 |
$ |
12,525,535 |
$ |
(874,502) |
$ |
34,229,720 | ||||
Cost of sales |
- |
18,337,015 | 10,742,028 | (874,502) | 28,204,541 | |||||||||
Gross profit |
- |
4,241,672 | 1,783,507 |
- |
6,025,179 | |||||||||
Operating expenses |
572,901 | 2,609,570 | 1,680,108 |
- |
4,862,579 | |||||||||
Operating income (loss) |
(572,901) | 1,632,102 | 103,399 |
- |
1,162,600 | |||||||||
Interest expense (income) |
175,255 | (77,913) | (4,806) |
- |
92,536 | |||||||||
Other expense (income), net |
(4,383) | 1,170 | (1,814) |
- |
(5,027) | |||||||||
Earnings (losses) before income taxes |
(743,773) | 1,708,845 | 110,019 |
- |
1,075,091 | |||||||||
Income tax (benefit) provision |
(275,159) | 632,226 | 40,662 |
- |
397,729 | |||||||||
Equity in earnings of subsidiaries |
1,145,976 |
- |
- |
(1,145,976) |
- |
|||||||||
Net earnings |
677,362 | 1,076,619 | 69,357 | (1,145,976) | 677,362 | |||||||||
Other comprehensive income (loss) |
(69,985) |
- |
(43,537) | 43,537 | (69,985) | |||||||||
Comprehensive income |
$ |
607,377 |
$ |
1,076,619 |
$ |
25,820 |
$ |
(1,102,439) |
$ |
607,377 |
21
Condensed Consolidating Cash Flows |
|||||||||||
For the 39-Week Period Ended Mar. 28, 2015 |
|||||||||||
Sysco |
Certain U.S. |
Other |
Consolidated |
||||||||
(In thousands) |
|||||||||||
Cash flows provided by (used for): |
|||||||||||
Operating activities |
$ |
(293,008) |
$ |
975,552 |
$ |
177,955 |
$ |
860,499 | |||
Investing activities |
(93,183) | (84,810) | (293,862) | (471,855) | |||||||
Financing activities |
4,314,029 | 795 | 45,639 | 4,360,463 | |||||||
Effect of exchange rates on cash |
- |
- |
(77,449) | (77,449) | |||||||
Intercompany activity |
699,467 | (893,979) | 194,512 |
- |
|||||||
Net increase (decrease) in cash and cash equivalents |
4,627,305 | (2,442) | 46,795 | 4,671,658 | |||||||
Cash and cash equivalents at the beginning of period |
158,953 | 27,772 | 226,321 | 413,046 | |||||||
Cash and cash equivalents at the end of period |
$ |
4,786,258 |
$ |
25,330 |
$ |
273,116 |
$ |
5,084,704 |
Condensed Consolidating Cash Flows |
|||||||||||
For the 39-Week Period Ended Mar. 29, 2014 |
|||||||||||
Sysco |
Certain U.S. |
Other |
Consolidated |
||||||||
(In thousands) |
|||||||||||
Cash flows provided by (used for): |
|||||||||||
Operating activities |
$ |
(395,328) |
$ |
884,001 |
$ |
359,391 |
$ |
848,064 | |||
Investing activities |
(51,260) | (95,586) | (269,914) | (416,760) | |||||||
Financing activities |
(503,105) | (1,933) | 2,908 | (502,130) | |||||||
Effect of exchange rates on cash |
- |
- |
(369) | (369) | |||||||
Intercompany activity |
877,869 | (781,629) | (96,240) |
- |
|||||||
Net increase (decrease) in cash and cash equivalents |
(71,824) | 4,853 | (4,224) | (71,195) | |||||||
Cash and cash equivalents at the beginning of period |
207,591 | 24,295 | 180,399 | 412,285 | |||||||
Cash and cash equivalents at the end of period |
$ |
135,767 |
$ |
29,148 |
$ |
176,175 |
$ |
341,090 |
22
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
This discussion should be read in conjunction with our consolidated financial statements as of June 28, 2014, and the fiscal year then ended, and Management’s Discussion and Analysis of Financial Condition and Results of Operations, both contained in our Annual Report on Form 10-K for the fiscal year ended June 28, 2014, as well as the consolidated financial statements (unaudited) and notes to the consolidated financial statements (unaudited) contained in this report.
The discussion below of our results includes certain non-GAAP financial measures that we believe provide important perspective with respect to underlying business trends. Other than free cash flow, any non-GAAP financial measures will be denoted as adjusted measures and exclude the impact from multiemployer pension withdrawal charges, severance charges, merger and integration planning costs associated with our pending US Foods, Inc. (US Foods) merger, facility closure charges and US Foods related financing costs. Additional items in fiscal 2014 include a change in estimate of self-insurance and charges from a contingency accrual. These fiscal 2015 and fiscal 2014 items are collectively referred to as "Certain Items". Our US Foods financing costs include the write off of unamortized debt issuance costs when our bridge acquisition facility was terminated upon the issuance of our senior notes in October 2014 and interest expense on those senior notes. More information on the rationale for the use of these measures and reconciliations to GAAP numbers can be found under “Non-GAAP Reconciliations.”
Due to the inherent uncertainties concerning the impact of the pending US Foods merger (see discussion in Risk Factors in Part 1, Item 1A of our Annual Report on Form 10-K for the fiscal year ended June 28, 2014), it is impracticable for us to provide projections that fully anticipate all possible impacts of the merger. For that reason, forward-looking disclosures in this MD&A and elsewhere describe anticipated future trends and results of only our current operations, excluding any potential impact from the US Foods merger, unless specifically noted.
Overview
Sysco distributes food and related products to restaurants, healthcare and educational facilities, lodging establishments and other foodservice customers. Our primary operations are located throughout the United States (U.S.), Bahamas, Canada, Costa Rica, Republic of Ireland, Northern Ireland and Mexico and include broadline companies (which include our custom-cut meat operations), SYGMA (our chain restaurant distribution subsidiary), specialty produce companies, hotel supply operations, a company that distributes specialty imported products, a company that distributes to international customers and our Sysco Ventures platform, which includes our suite of technology solutions that help support the business needs of our customers.
Highlights
Although the overall industry environment remains challenging, restaurant industry trends have exhibited general improvement since the beginning of calendar 2014. This trend remained in place through January 2015; however, in February and March of 2015, restaurant traffic trends softened year-over-year, as severe winter weather caused consumers to eat meals away from home less often. While difficult to predict near-term trends with certainty, lower gas prices, higher consumer confidence and generally improving labor markets are supportive of a more favorable economic environment.
Our sales and gross profit growth to date in fiscal 2015, as compared to the corresponding periods in fiscal 2014, has improved due to inflation and case volume growth, as well as the results of our business transformation initiatives, including category management. Growth rates in sales and gross profit moderated in the third quarter of fiscal 2015, as compared to the first half of fiscal 2015, due to lower levels of inflation and greater unfavorable impacts from foreign exchange translation. Our operating expenses for the third quarter and the first 39 weeks of fiscal 2015 increased partially from higher pay-related expenses and Certain Items, primarily merger and integration planning expenses. Our third quarter expense management performance trends improved modestly, and we will continue to focus on improving expense management during the remainder of fiscal 2015. Our net earnings decreased for both the third quarter and the first 39 weeks of fiscal 2015, as compared to corresponding periods in fiscal 2014, as a result of increased operating expenses as noted above and increased interest expense, partially offset by the benefits of favorable effective tax rates. Excluding Certain Items, our net earnings increased in the third quarter of fiscal 2015 as compared to the corresponding prior year period.
Comparisons of results from the third quarter of fiscal 2015 to the third quarter of fiscal 2014:
· |
Sales increased 4.2%, or $0.5 billion, to $11.7 billion. |
· |
Operating income decreased 1.6%, or $5.3 million, to $327.3 million. |
· |
Adjusted operating income decreased 2.7%, or $10.3 million, to $377.3 million. |
· |
Net earnings decreased 2.2%, or $4.0 million, to $177.0 million. |
· |
Adjusted net earnings increased 7.0%, or $15.5 million, to $237.6 million. |
· |
Basic earnings per share in the third quarter of fiscal 2015 were $0.30, a 3.2% decrease from the comparable prior year amount of $0.31 per share. Diluted earnings per share in the third quarter of fiscal 2015 were $0.30, a 3.2% decrease from the comparable prior year amount of $0.31 per share. |
23
· |
Adjusted diluted earnings per share were $0.40 in the third quarter of fiscal 2015 as compared to $0.38 in the third quarter of fiscal 2014, representing an increase of 5.3%. |
Comparisons of results from the first 39 weeks of fiscal 2015 to the first 39 weeks of fiscal 2014:
· |
Sales increased 6.0%, or $2.0 billion, to $36.3 billion. |
· |
Operating income decreased 4.7%, or $54.2 million, to $1.1 billion. |
· |
Adjusted operating income increased 2.4%, or $30.4 million, to $1.3 billion. |
· |
Net earnings decreased 9.4%, or $63.6 million, to $613.7 million. |
· |
Adjusted net earnings increased 6.7%, or $49.6 million, to $791.0 million. |
· |
Basic earnings per share in the first 39 weeks of fiscal 2015 were $1.04, a 10.3% decrease from the comparable prior year amount of $1.16 per share. Diluted earnings per share in the first 39 weeks of fiscal 2015 were $1.03, a 10.4% decrease from the comparable prior year amount of $1.15 per share. |
· |
Adjusted diluted earnings per share were $1.33 in the first 39 weeks of fiscal 2015 as compared to $1.26 in the first 39 weeks of fiscal 2014, representing an increase of 5.6%. |
See “Non-GAAP Reconciliations” for an explanation of these non-GAAP financial measures.
Trends and Strategy
Trends
General economic conditions can affect the frequency of purchases and amounts spent by consumers for food-away-from-home and, in turn, can impact our customers and our sales. Consumer confidence and employment metrics, such as unemployment rates, continue to show improvement. In addition, lower fuel prices are likely contributing to consumers’ willingness to spend, however it is unclear to what extent. We believe consumers are spending more on discretionary items and services, including restaurants; however, it does not appear that consumers are spending the entire amount of savings from lower gasoline prices. While these developments are favorable to consumer sentiment, we expect consumers to continue to spend their disposable income in a disciplined manner, which will likely keep industry growth at modest levels.
Our sales and gross profit performance can be influenced by multiple factors including price, volume, product mix and our ability to grow both sales and gross profit. The modest level of growth in the foodservice market has created additional competitive pricing pressures, which is, in turn, negatively impact sales and gross profits. Case growth with our locally-managed Broadline business is needed to drive gross profit dollar growth. Our locally-managed case volume growth continues to increase slightly on a sequential basis, as it has for the past two quarters. Case growth for our corporate-managed customers remained strong, but competitive pricing pressure has contributed to gross margin pressure. Inflation is a factor that contributes to the level of sales and gross profit growth and can be a factor that contributes to gross margin pressure. Inflation in the third quarter of fiscal 2015 was 3.7%, a significant decline from 6.1% experienced in the second quarter of fiscal 2015. While we cannot predict whether inflation will continue at current levels, periods of high inflation, either overall or in certain product categories, can have a negative impact on us and our customers. High food costs can be difficult to pass on to our customers. In addition, rapid declines in inflation can make it challenging to leverage our fixed costs. Our category management initiative has helped us to manage the gross margin performance in response to several of these factors. Lastly, changes in foreign exchange rates are having a larger impact on our sales results compared to our previous fiscal quarters. The strengthening U.S. dollar is depressing our foreign sales as we convert them to U.S. dollars. The 1.3% year-over-year decrease to sales growth experienced in the third quarter was the highest impact in the past three years, which has typically been in the range of 0% to 0.5%.
We have experienced higher operating expenses in fiscal 2015 as compared to fiscal 2014, primarily from increased payroll costs and integration planning and transaction costs in connection with the proposed merger with US Foods announced in the second quarter of fiscal 2014. We anticipate incurring litigation costs related to the FTC proceedings and other additional costs as we continue planning for the integration of the two companies’ technology platforms. Our integration planning expenses decreased, as compared to the previous quarters of fiscal 2015, as we scaled back our efforts in certain areas where a significant amount of work has been completed. Our payroll costs have been influenced by higher pay in our sales organization as a result of higher gross profits, investment in new administrative support capabilities, higher management incentive accruals due to improved performance against our incentive targets and companies acquired within the last 12 months. Sales and gross profit growth partially contributed to an increase in sales pay-related expenses due to increases in sales commissions and bonuses. In addition, we have increased our marketing associate headcount in certain markets in order to invest in future sales growth. Fuel expense has decreased in the third quarter of fiscal 2015 due to lower retail diesel prices, but has not increased more meaningfully to date because of our use of forward purchase commitments to lock in a portion of our projected fuel costs. If lower diesel prices continue at their current levels, we would expect this benefit to continue in the fourth quarter of fiscal 2015. This modest projected benefit will likely be offset to some degree by lower fuel surcharges.
In October 2014, we secured long-term financing for our proposed merger with US Foods; therefore, interest expense will increase from the additional debt incurred in the amount of approximately $40 million over the remainder of fiscal 2015. Interest incurred from
24
the senior notes issued in connection with this financing prior to the closing of the merger is treated as a Certain Item. The senior notes issued contain mandatory redemption features requiring that, if the merger has not closed by October 8, 2015 or if the merger agreement is terminated on or prior to October 8, 2015, we are required to redeem all of the senior notes at a redemption price equal to 101% of the principal of the senior notes plus accrued interest. The incremental interest expense estimate provided above assumes these notes will not be redeemed during fiscal 2015.
Strategy
We are focused on optimizing our core broadline business in the U.S., Bahamas, Canada, Costa Rica, Republic of Ireland, Northern Ireland and Mexico, while continuing to explore appropriate opportunities to profitably grow our market share and create shareholder value by expanding beyond our core business. Day-to-day, our business decisions are driven by our mission to market and deliver great products to our customers with exceptional service, with the aspirational vision of becoming each of our customers’ most valued and trusted business partner.
We have identified five components of our strategy to help us achieve our mission and vision:
· |
Profoundly enrich the experience of doing business with Sysco; |
· |
Continuously improve productivity in all areas of our business; |
· |
Expand our portfolio of products and services by initiating a customer-centric innovation program; |
· |
Explore, assess and pursue new businesses and markets; and |
· |
Develop and effectively integrate a comprehensive, enterprise-wide talent management process. |
US Foods Merger
The five components of our strategy discussed above are designed to drive sustainable profitable growth, increase asset optimization and free cash flow and increase operating margins. Consistent with these three objectives, in the second quarter of fiscal 2014, we announced an agreement to merge with US Foods. US Foods is a leading foodservice distributor in the U.S. that markets and distributes fresh, frozen and dry food and non-food products to more than 200,000 foodservice customers, including independently owned single location restaurants, regional and national chain restaurants, healthcare and educational institutions, hotels and motels, government and military organizations and retail locations. Following the completion of the proposed merger, the combined company will continue to be named Sysco and headquartered in Houston, Texas. We believe the completion of this transaction will ultimately help us provide better service to customers at a lower cost by our becoming more efficient, innovative and competitive. See Note 4 “Acquisitions” for more information on the terms of the merger.
During the review period with the FTC, Sysco created a divestiture package to find a solution to the concerns raised by the FTC. The company has signed a definitive agreement to divest 11 US Foods’ distribution centers to Performance Food Group (PFG) contingent upon closing of the proposed merger with US Foods for an aggregate consideration of $850 million in cash. In US Foods’ most recent fiscal year, these distribution centers generated $4.6 billion in annual revenue.
After divesting these facilities and with successful integration, we estimate we can achieve at least $600 million in annual operating synergies after four years. Our current expectation is that operating synergies will begin to accumulate in year two following the close of the transaction. In addition, we believe financial synergies will include (1) interest savings of approximately $115 million annually and (2) cash tax savings of approximately $160 million from acquired net operating losses and other tax credits to be realized in the first year following the close of the transaction. We believe our costs to integrate the two companies will result in incremental merger expenses approximating $700 million to $800 million over four years. In addition, we expect incremental capital spend required to integrate will total approximately $300 million to $400 million over four years. While the actual gross costs to integrate will be higher than the incremental costs, we expect to fund a portion of these costs from our current operating and capital expense run rates. We expect the transaction to be accretive in the second year following the close of the transaction, on a non-GAAP basis, excluding costs to integrate the company and deal-related amortization.
25
The following tables outline our expenditures attributable to our merger and integration planning and financing activities, in preparation of the merger, for the periods presented:
39-Week Period Ended |
|||||||||
Mar. 28, 2015 |
Mar. 29, 2014 |
||||||||
(In millions) |
|||||||||
Operating expense |
$ |
168.1 |
$ |
36.8 | |||||
Interest expense |
97.1 | 3.1 | |||||||
Total |
$ |
265.2 |
$ |
39.9 | |||||
Capital expenditures |
53.4 |
- |
|||||||
The Federal Trade Commission (FTC) has completed its review of the merger, and in February 2015, the FTC commissioners voted 3 to 2 to authorize the FTC staff to seek a preliminary injunction in the U.S. District Court for the District of Columbia. The preliminary injunction, if granted, would prevent the parties from closing the transaction while a parallel administrative proceeding determines the legality of the merger. The hearing on the FTC's preliminary injunction motion is scheduled to begin May 5, 2015. Under certain conditions, Sysco would be obligated to pay $300 million to the owners of US Foods if the merger agreement is terminated, which would be recognized as an operating expense in the period in which it becomes probable that it would be paid. Additionally, Performance Food Group (PFG) would be entitled to receive a $25 million termination fee if the sale of the divestiture package is terminated before July 6, 2015, increasing to $50 million if the sale of the divestiture package is terminated after July 6, 2015, with each of Sysco and US Foods responsible for one half of the applicable fee. The termination fee to PFG would be recognized as an operating expense in the period in which it becomes probable that it would be paid.
If the merger has not closed by October 8, 2015, or if the merger agreement is terminated on or prior to October 8, 2015, Sysco is required to redeem all of the $5.0 billion in senior notes that were issued in October 2014, at a redemption price equal to 101% of the principal of the senior notes plus accrued interest. This premium is estimated to be approximately $50 million and would be expected to be paid from either cash on hand or financing in the capital markets, or a combination thereof, and would result in a charge to our results of operations. This condition cannot be waived or modified without the written consent of each holder of the notes. In addition, there are costs that were deferred or capitalized, as well as settled losses on derivative instruments, that are being amortized related to this financing that we would expect to write off in our results of operations; however, these would not require additional cash outlay. As discussed in Note 6, “Derivative Financial Instruments,” the two forward starting swap agreements used to hedge our October 2014 senior notes issuance were previously terminated and were paid. The resulting amounts recorded as a loss are currently amortizing into interest expense over 10 and 30 years, respectively. If the senior notes are redeemed, we would write off the remaining losses that total $184 million as of March 28, 2015 to interest expense. Other costs incurred in issuing the debt have been deferred on the balance sheet and would be written off such as debt issuance costs and bond discounts that total $29 million and $18 million, respectively, as of March 28, 2015. Also as discussed in Note 6, “Derivative Financial Instruments,” we entered into new interest rate swap agreements that effectively converted $500 million of the new senior notes maturing in fiscal 2018 and $750 million of the new senior notes maturing in fiscal 2020 to floating rate debt. If the senior notes are redeemed, these agreements would be terminated simultaneously with any cash settlement required at such time. As of March 28, 2015, the fair value of these agreements was favorable to Sysco in the amount of $16.5 million.
We have incurred $53.4 million in capital spending related to merger integration planning, and it is possible that a small portion of this amount would be written off.
The hearing on the FTC's preliminary injunction motion is scheduled to begin May 5, 2015, and therefore, at this time, Sysco is unable to determine if any cash outlay or if any charges noted above will be necessary.
Pacific Star Foodservice
In the fourth quarter of fiscal 2015, we acquired a 50% interest in Pacific Star Foodservice, a leading foodservice distributor in Mexico. Pacific Star has operated since 1989 with distribution centers servicing Mexico City, Guadalajara, Monterrey and Tijuana and primarily services chain restaurants, including fast food and casual dining restaurants, casinos, theme parks, movie theaters and hotels throughout Mexico. Sysco will use the equity method of accounting to account for this joint venture, which means we will record our share of Pacific Star’s net earnings within “Other expense (income), net” within our consolidated results of operations. It is anticipated that, in the middle of fiscal 2016, the structure of Pacific Star’s board will change, and at that time, Sysco will begin consolidating Pacific Star’s results.
26
Business Transformation Project
Our multi-year Business Transformation Project consists of:
· |
the design and deployment of an enterprise resource planning (ERP) system to implement an integrated software system to support a majority of our business processes and further streamline our operations; |
· |
initiatives to lower our operating cost structure; and |
· |
initiatives to lower our product cost including a category management initiative to use market data and customer insights to lower product pricing and enhance our product assortment to drive sales growth. |
In the first quarter of fiscal 2015, we implemented a software version upgrade on our existing ERP modules and to our fully implemented 12 locations and our shared service center currently running our ERP system. Over the past two years, we have refined processes, strengthened our capabilities, stabilized the system and enhanced it efficiency. Our current focus is to deploy components of the ERP system through a cohesive, enterprise-wide module-centric approach rather than our previous location by location, multi-module approach. As our deployment process matures and evolves in the future, we expect this change to result in smoother conversions, better execution and an improved experience for our customers.
Benefits from our category management initiative meaningfully impacted the comparison of our gross margin to date in fiscal 2015, as compared to the corresponding periods in fiscal 2014. We are working with our suppliers in a more strategic and effective manner that we believe provides a meaningful platform for growth and innovation for ourselves and our suppliers. We will continue to launch all remaining categories that are in the scope of this initiative into the market.
Our three-year goal for our Business Transformation Project was to generate approximately $600 million in annual benefits by fiscal 2015. This was comprised of approximately $300 million in annual savings in both operating and products costs. Through the first 39 weeks of fiscal 2015, we have exceeded the original target.
27
Results of Operations
The following table sets forth the components of our consolidated results of operations expressed as a percentage of sales for the periods indicated:
13-Week Period Ended |
39-Week Period Ended |
||||||||||
Mar. 28, 2015 |
Mar. 29, 2014 |
Mar. 28, 2015 |
Mar. 29, 2014 |
||||||||
Sales |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
|||
Cost of sales |
82.5 | 82.3 | 82.5 | 82.4 | |||||||
Gross profit |
17.5 | 17.7 | 17.5 | 17.6 | |||||||
Operating expenses |
14.7 | 14.8 | 14.4 | 14.2 | |||||||
Operating income |
2.8 | 2.9 | 3.1 | 3.4 | |||||||
Interest expense |
0.6 | 0.3 | 0.5 | 0.3 | |||||||
Other expense (income), net |
(0.1) | 0.0 | (0.0) | (0.0) | |||||||
Earnings before income taxes |
2.3 | 2.6 | 2.6 | 3.1 | |||||||
Income taxes |
0.8 | 1.0 | 0.9 | 1.1 | |||||||
Net earnings |
1.5 |
% |
1.6 |
% |
1.7 |
% |
2.0 |
% |
The following table sets forth the change in the components of our consolidated results of operations expressed as a percentage increase or decrease over the comparable period in the prior year:
13-Week Period |
39-Week Period |
||||
Sales |
4.2 |
% |
6.0 |
% |
|
Cost of sales |
4.4 | 6.2 | |||
Gross profit |
3.1 | 5.1 | |||
Operating expenses |
4.1 | 7.4 | |||
Operating income |
(1.6) | (4.7) | |||
Interest expense |
115.8 | 91.8 | |||
Other expense (income), net |
(330.7) |
(1) |
70.2 |
(1) |
|
Earnings before income taxes |
(10.2) | (12.6) | |||
Income taxes |
(22.8) | (18.1) | |||
Net earnings |
(2.2) |
% |
(9.4) |
% |
|
Basic earnings per share |
(3.2) |
% |
(10.3) |
% |
|
Diluted earnings per share |
(3.2) | (10.4) | |||
Average shares outstanding |
1.4 | 0.9 | |||
Diluted shares outstanding |
1.4 | 1.1 |
(1) |
Other expense (income), net was income of $8.6 million in the third quarter of fiscal 2015 and expense of $3.7 million in the third quarter of fiscal 2014. |
Other expense (income), net was income of $8.6 million in the first 39 weeks of fiscal 2015 and income of $5.0 million in the first 39 weeks of fiscal 2014.
Sales
Sales for the third quarter and first 39 weeks of fiscal 2015 were 4.2% and 6.0% higher than the third quarter and first 39 weeks of fiscal 2014, respectively. Sales for both periods of fiscal 2015 increased as a result of product cost inflation and the resulting increase in selling prices, case volume growth, and sales from acquisitions that occurred within the last 12 months. Changes in product costs, an internal measure of inflation or deflation, were estimated as inflation of 3.7% during the third quarter of fiscal 2015 and 4.8% during the first 39 weeks of fiscal 2015. Inflation in the third quarter of fiscal 2015 has occurred primarily in the meat category, at low-double digit rates, and the poultry category, at high single-digit rates. For the first 39 weeks of fiscal 2015, inflation has occurred primarily in the meat, dairy and poultry categories. Case volumes including acquisitions within the last 12 months improved 2.5% in the third quarter of fiscal 2015 compared to the third quarter of fiscal 2014 and improved 2.2% excluding acquisitions. Case volumes excluding acquisitions within the last 12 months improved 2.8% in the first 39 weeks of fiscal 2015 compared to the comparable period in fiscal
28
2014 and improved 2.5% excluding acquisitions. Our case volumes represent our results from our Broadline and SYGMA segments combined. Sales from acquisitions within the last 12 months favorably impacted sales by 0.6% for both the third quarter of fiscal 2015 and the first 39 weeks of fiscal 2015. The changes in the exchange rates used to translate our foreign sales into U.S. dollars negatively impacted sales by 1.3% in the third quarter of fiscal 2015 and 0.9% in the first 39 weeks of fiscal 2015.
Operating Income
Cost of sales primarily includes our product costs, net of vendor consideration, and includes in-bound freight. Operating expenses include the costs of facilities, product handling, delivery, selling and general and administrative activities. Fuel surcharges are reflected within sales and gross profit; fuel costs are reflected within operating expenses.
The following table sets forth the change in the components of operating income and adjusted operating income expressed as a percentage increase or decrease over the comparable period in the prior year:
13-Week |
13-Week |
13-Week Period Change in Dollars |
13-Week Period |
||||||||
(In thousands) |
|||||||||||
Gross profit |
$ |
2,057,498 |
$ |
1,994,741 |
$ |
62,757 | 3.1 |
% |
|||
Operating expenses |
1,730,190 | 1,662,116 | 68,074 | 4.1 | |||||||
Operating income |
$ |
327,308 |
$ |
332,625 |
$ |
(5,317) | (1.6) |
% |
|||
Gross profit |
$ |
2,057,498 |
$ |
1,994,741 |
$ |
62,757 | 3.1 |
% |
|||
Adjusted operating expenses (Non-GAAP) |
1,680,216 | 1,607,166 | 73,050 | 4.5 | |||||||
Adjusted operating income (Non-GAAP) |
$ |
377,282 |
$ |
387,575 |
$ |
(10,293) | (2.7) |
% |
39-Week |
39-Week |
39-Week Period Change in Dollars |
39-Week Period |
||||||||
(In thousands) |
|||||||||||
Gross profit |
$ |
6,331,352 |
$ |
6,025,179 |
$ |
306,173 | 5.1 |
% |
|||
Operating expenses |
5,222,985 | 4,862,579 | 360,406 | 7.4 | |||||||
Operating income |
$ |
1,108,367 |
$ |
1,162,600 |
$ |
(54,233) | (4.7) |
% |
|||
Gross profit |
$ |
6,331,352 |
$ |
6,025,179 |
$ |
306,173 | 5.1 |
% |
|||
Adjusted operating expenses (Non-GAAP) |
5,048,766 | 4,772,912 | 275,854 | 5.8 | |||||||
Adjusted operating income (Non-GAAP) |
$ |
1,282,586 |
$ |
1,252,267 |
$ |
30,319 | 2.4 |
% |
The decrease in operating income for both the third quarter and the first 39 week period of fiscal 2015 was impacted by an increase in pay-related expenses and an increase in operating expenses attributable to Certain Items, primarily merger and integration planning expenses. Adjusted operating income for the third quarter and first 39 weeks of fiscal 2015 was greater than the third quarter and first 39 weeks of fiscal 2014, respectively, primarily from higher gross profits, partially offset by higher pay-related expenses. More information on the rationale for the use of these measures and reconciliations can be found under “Non-GAAP Reconciliations.”
Gross profit dollars increased in the third quarter and first 39 weeks of fiscal 2015, as compared to the third quarter and first 39 weeks of fiscal 2014, primarily due to increased sales volumes and the effects of our category management initiative. Gross margin, which is gross profit as a percentage of sales, was 17.52% in the third quarter of fiscal 2015, a decline of 17 basis points from the gross margin of 17.69% in the third quarter of fiscal 2014. Gross margin was 17.45% in the first 39 weeks of fiscal 2015, a decline of 15 basis points from the gross margin of 17.60% in the first 39 weeks of fiscal 2014. Our locally-managed case volume growth continues to increase slightly on a sequential basis, as it has for the past two quarters. Case growth for our corporate-managed customers remained strong, but competitive pricing pressure has contributed to gross margin pressure. Changes in product costs, an internal measure of inflation or deflation, were estimated as inflation of 3.7% during the third quarter of fiscal 2015 and 4.8% during the first 39 weeks of
29
fiscal 2015. Inflation in the third quarter of fiscal 2015 has occurred primarily in the meat category, at low-double digit rates, and the poultry category, at high single-digit rates. At these levels, passing along all of the inflation can be difficult for our customers, putting gross margin under pressure. Additionally, our third quarter inflation rate is a significant decline from 6.1% experienced in the second quarter of fiscal 2015. Rapid declines in product costs make it challenging to leverage our fixed costs. We believe our category management initiative and efforts to manage margin are helping offset gross margin pressure stemming from increased competition and product cost inflation.
Operating expenses for the third quarter and first 39 weeks of fiscal 2015 increased 4.1%, or $68.1 million, and 7.4%, or $360.4 million, over the third quarter and first 39 weeks of fiscal 2014, respectively. Adjusted operating expenses for the third quarter of fiscal 2015 increased 4.5%, or $73.1 million, as compared to the third quarter of fiscal 2014. Adjusted operating expenses for the first 39 weeks of fiscal 2015 increased 5.8%, or $275.9 million, as compared to the first 39 weeks of fiscal 2014.The increase in operating expenses resulted from an increase in pay-related expenses and an increase in costs attributable to Certain Items, primarily merger and integration planning expenses.
Operating Expenses Impacting Adjusted Operating Expenses
Pay-related expenses represent a significant portion of our operating costs, and can increase due to volume growth, acquisitions and pay increases, among other factors. These expenses increased by $61.1 million and $252.1 million in the third quarter and first 39 weeks of fiscal 2015 over the third quarter and first 39 weeks of fiscal 2014, respectively. Factors contributing to the increase in the third quarter of fiscal 2015 include higher pay in our sales organization, largely as a result of higher gross profits; higher costs due to investments in new administrative support capabilities; increased expense related to management incentive accruals of $11.9 million; and costs from companies acquired within the last 12 months. Factors contributing to the increase in the first 39 weeks of fiscal 2015 include increased expense related to management incentive accruals of $65.6 million, higher pay in our sales organization largely as a result of higher gross profits, higher costs due to investments in new administrative support capabilities, increased delivery costs and companies acquired within the last 12 months. The amounts in both periods for companies acquired within the last 12 months include our new, consolidated joint ventures, such as our 50% interest in a foodservice company in Costa Rica. Sales and gross profit growth partially contributed to an increase in sales pay-related expenses due to increases in sales commissions and bonuses. In addition, we have increased our marketing associate headcount in certain markets in order to invest in future sales growth. This is increasing our sales payroll costs to a lesser extent than it is impacting higher gross profits. Our expense related to management incentive accruals will vary based on how the company’s performance compares to incentive targets. Our fiscal 2015 financial performance is trending more favorably relative to the applicable management incentive targets as compared to fiscal 2014. Consequently, expense is higher period over period.
Our fuel expense for the third quarter and first 39 weeks of fiscal 2015 has declined by $7.2 million and $7.0 million, respectively, as compared to the expense incurred in the third quarter and first 39 weeks of fiscal 2014. Diesel prices have declined approximately 18% since the beginning of the fiscal year; however, we routinely enter into forward purchase commitments for a portion of our projected monthly diesel fuel requirements and, therefore, a portion of our fuel costs are at prices locked into during an earlier period. This has the impact of smoothing price changes of diesel over time. As of March 28, 2015, we had forward diesel fuel commitments totaling approximately 60% of our estimated fuel needs for the remainder of fiscal 2015; the remainder of our fuel needs will be purchased at market rates. If diesel prices continue at their current price levels and our fuel consumption does not significantly change, we could expect approximately an $8.0 million decline in our fuel expense over the last 13 weeks of fiscal 2015 as compared to the corresponding period of fiscal 2014. This modest projected benefit will likely be offset to some degree by lower fuel surcharges.
Cost per case is an important metric management uses to measure our expense performance. This metric is calculated by dividing the total operating expense of our North American Broadline companies by the number of cases sold. Adjusted cost per case is calculated similarly; however, the operating expense component excludes severance charges. See “Non-GAAP Reconciliations and Adjusted Cost per Case” discussed in Part II, Item 7 of our Annual Report on Form 10-K for the year ended June 28, 2014, for further information on our cost per case definitions. We seek to grow our sales and either minimize or reduce our costs on a per case basis.
Our cost per case increased $0.02 per case in the third quarter of fiscal 2015 and increased $0.08 per case in the first 39 weeks of fiscal 2015, as compared to the corresponding periods of fiscal 2014. Adjusted cost per case increased $0.03 per case in the third quarter of fiscal 2015. Adjustments to operating expenses were not large enough in either period to produce a different result on an adjusted cost per case basis for the first 39 weeks of fiscal 2015. The increases in cost per case are primarily due to pay-related expenses as noted above; however, the impact of foreign exchange rates is lowering our cost per case results by $0.06 per case and $0.04 per case, for the third quarter and first 39 weeks of fiscal 2015, respectively. Therefore, improvements have not been as extensive as these results would suggest. We are focused on driving improvement across our operations with multiple initiatives that implement best practices, enhance our operating training programs and improve our ability to measure and analyze our performance. With current operating pressures that exist and with improvements that are planned, we anticipate that our cost per case will increase approximately $0.05 to $0.10 cents for fiscal 2015 as compared to fiscal 2014. We would expect to be on the low end of this range including the impact of foreign exchange and on the high end of this range excluding foreign exchange. More information on the rationale for the use of these measures and reconciliations can be found under “Non-GAAP Reconciliations.”
30
Certain Items within Operating Expenses
Sysco’s operating expenses are impacted by Certain Items, which are expenses that can be difficult to predict, can be unanticipated or do not represent core operating expenses. More information on the rationale for the use of these measures and reconciliations to GAAP numbers can be found under “Non-GAAP Reconciliations.” Certain Items for the third quarter and first 39 weeks of fiscal 2015 relate primarily to merger and integration planning and transaction costs incurred in connection with the proposed merger with US Foods. These costs totaled $49.6 million and $168.1 million in the third quarter and first 39 weeks of fiscal 2015, respectively, and primarily represent professional fees to assist us with managing merger integration planning, legal costs and business technology projects. We anticipate incurring litigation costs related to the FTC proceedings and other additional costs as we continue planning for the integration of the two companies’ technology platforms. Our integration planning expenses decreased, as compared to the previous quarters of fiscal 2015, as we scaled back our efforts in certain areas where a significant amount of work has been completed.
Certain Items for the third quarter and first 39 weeks of fiscal 2014 primarily related to integration planning and transaction costs incurred in connection with the proposed merger with US Foods and a contingency accrual of $20 million recorded in the third quarter of fiscal 2014. Also impacting the first 39 weeks of fiscal 2014 was a charge related to our self-insurance program that covers portions of workers’ compensation, general and vehicle liability and property insurance costs. The amounts in excess of the self-insured levels are fully insured by third party insurers. Liabilities associated with these risks are estimated in part by considering historical claims experience, medical cost trends, demographic factors, severity factors and other actuarial assumptions. In the second quarter of fiscal 2014, based on the historical trends of increased costs primarily attributable to our workers’ compensation claims, we increased our estimates of our self-insurance reserve to a higher point in an estimated range of liability as opposed to our past position at the lower end of the range. This resulted in a charge of $23.8 million in the second quarter of fiscal 2014.
Net Earnings
Net earnings decreased 2.2% in the third quarter and 9.4% in the first 39 weeks of fiscal 2015 from the comparable periods of the prior year due primarily to the changes in operating income discussed above and from increased interest expense of $41.3 million for the third quarter and $97.1 million for the first 39 weeks of fiscal 2015, which related to the financing of our proposed merger with US Foods. These amounts include the write off of unamortized debt issuance costs when our bridge acquisition facility was terminated upon the issuance of our senior notes in October 2014 and interest expense on those senior notes. These will be considered Certain Items until the merger closes. Adjusted interest expense decreased $1.1 million and $9.0 million, respectively, excluding the impact of these Certain Items. Items impacting our income taxes from effective tax rates are discussed in Note 13, “Income Taxes.” Adjusted net earnings increased 7.0% and 6.7% during the same periods primarily from sales and gross profit growth.
Earnings Per Share
Basic earnings per share in the third quarter of fiscal 2015 were $0.30, a 3.2% decrease from the comparable prior period amount of $0.31 per share. Diluted earnings per share in the third quarter of fiscal 2015 were $0.30, a 3.2% decrease from the comparable prior period amount of $0.31 per share. Adjusted diluted earnings per share in the third quarter of fiscal 2015 were $0.40, a 5.3% increase over the comparable prior period amount of $0.38 per share. These results were primarily from the factors discussed above related to net earnings.
Basic earnings per share in the first 39 weeks of fiscal 2015 were $1.04, a 10.3% decrease from the comparable prior period amount of $1.16 per share. Diluted earnings per share in the first 39 weeks of fiscal 2015 were $1.03, a 10.4% decrease over the comparable prior period amount of $1.15 per share. Adjusted diluted earnings per share in the first 39 weeks of fiscal 2015 were $1.33, a 5.6% increase over the comparable prior period amount of $1.26 per share. These results were primarily from the factors discussed above related to net earnings.
As discussed below in “liquidity and capital resources - financing activities,” we have chosen not to repurchase any shares in fiscal 2015 to date due to the pending US Foods merger. Our shares outstanding have increased primarily as a result of stock option exercises and restricted stock unit grants to employees. This resulted in lowering our earnings per share amounts by half a penny for the third quarter of fiscal 2015 and a penny and a half for the first 39 weeks of fiscal 2015. We are uncertain as to when we may begin repurchasing shares; however if we bought no shares for the remainder of the year, our diluted shares outstanding estimate could exceed 597 million shares for fiscal 2015. This estimate is dependent on our stock option exercise activity and does not include the impact of the 87 million shares to be issued in conjunction with the US Foods merger.
As discussed above in “Trends and Strategy - US Foods Merger,” the hearing on the FTC's preliminary injunction motion is scheduled to begin May 5, 2015, and could result in charges to our results of operations if the outcome were to ultimately lead to the termination of the merger agreement. At this time, Sysco is unable to determine if any charges will be necessary.
Non-GAAP Reconciliations and Adjusted Cost per Case
31
Sysco’s results of operations are impacted by multiemployer pension withdrawal charges (MEPP), severance charges, merger and integration planning costs associated with our pending US Foods merger, facility closure charges and US Foods related financing costs. Additional items in fiscal 2014 include a change in estimate of self-insurance and charges from a contingency accrual. Management believes that adjusting its operating expenses, operating income, interest expense, net earnings and diluted earnings per share to remove the impact of these charges provides an important perspective of underlying business trends and results and provides meaningful supplemental information to both management and investors that is indicative of the performance of the company’s underlying operations and facilitates comparison on a year-over-year basis.
The company uses these non-GAAP measures when evaluating its financial results, as well as for internal planning and forecasting purposes. These financial measures should not be used as a substitute for GAAP measures in assessing the company’s results of operations for periods presented. An analysis of any non-GAAP financial measure should be used in conjunction with results presented in accordance with GAAP. As a result, in the table below, each period presented is adjusted to remove the costs described above. In the table below, individual components of diluted earnings per share may not add to the total presented due to rounding. Adjusted diluted earnings per share is calculated using adjusted net earnings divided by diluted shares outstanding.
32
Set forth below is a reconciliation of actual operating expenses, operating income, interest expense, net earnings and diluted earnings per share to adjusted results for these measures for the periods presented:
13-Week |
13-Week |
13-Week Period Change in Dollars |
13-Week Period |
||||||||
(In thousands, except for share and per share data) |
|||||||||||
Operating expenses (GAAP) |
$ |
1,730,190 |
$ |
1,662,116 |
$ |
68,074 | 4.1 |
% |
|||
Impact of MEPP charge |
- |
- |
- |
||||||||
Impact of severance charges |
(365) | (1,512) | 1,147 | (75.9) | |||||||
Impact of US Foods merger and integration planning costs |
(49,609) | (32,416) | (17,193) | 53.0 | |||||||
Impact of change in estimate of self insurance |
- |
- |
- |
||||||||
Impact of contingency accrual |
- |
(20,000) | 20,000 | (100.0) | |||||||
Impact of facility closure charges |
- |
(1,022) | 1,022 | (100.0) | |||||||
Adjusted operating expenses (Non-GAAP) |
$ |
1,680,216 |
$ |
1,607,166 |
$ |
73,050 | 4.5 |
% |
|||
Operating income (GAAP) |
$ |
327,308 |
$ |
332,625 |
$ |
(5,317) | (1.6) |
% |
|||
Impact of MEPP charge |
- |
- |
- |
||||||||
Impact of severance charge |
365 | 1,512 | (1,147) | (75.9) | |||||||
Impact of US Foods merger and integration planning costs |
49,609 | 32,416 | 17,193 | 53.0 | |||||||
Impact of change in estimate of self insurance |
- |
- |
- |
||||||||
Impact of contingency accrual |
- |
20,000 | (20,000) | (100.0) | |||||||
Impact of facility closure charges |
- |
1,022 | (1,022) | (100.0) | |||||||
Adjusted operating income (Non-GAAP) |
$ |
377,282 |
$ |
387,575 |
$ |
(10,293) | (2.7) |
% |
|||
Interest expense (GAAP) |
$ |
69,550 |
$ |
32,224 |
$ |
37,326 | 115.8 |
% |
|||
Impact of US Foods financing costs |
(41,331) | (2,925) | (38,406) | 1,313.0 | |||||||
Adjusted interest expense (Non-GAAP) |
$ |
28,219 |
$ |
29,299 |
$ |
(1,080) | (3.7) |
% |
|||
Net earnings (GAAP) (1) |
$ |
176,955 |
$ |
180,937 |
$ |
(3,982) | (2.2) |
% |
|||
Impact of MEPP charge (net of tax) |
- |
- |
- |
||||||||
Impact of severance charge (net of tax) |
243 | 922 | (679) | (73.6) | |||||||
Impact of US Foods merger and integration planning costs (net of tax) |
32,960 | 19,769 | 13,191 | 66.7 | |||||||
Impact of change in estimate of self insurance (net of tax) |
- |
- |
- |
||||||||
Impact of contingency accrual (net of applicable tax) |
- |
18,049 | (18,049) | (100.0) | |||||||
Impact of facility closure charges (net of tax) |
- |
623 | (623) | (100.0) | |||||||
Impact of US Foods Financing Costs (net of tax) |
27,460 | 1,784 | 25,676 | 1,439.2 | |||||||
Adjusted net earnings (Non-GAAP) (1) |
$ |
237,618 |
$ |
222,084 |
$ |
15,534 | 7.0 |
% |
|||
Diluted earnings per share (GAAP) (1) |
$ |
0.30 |
$ |
0.31 |
$ |
(0.01) | (3.2) |
% |
|||
Impact of MEPP charge |
- |
- |
- |
||||||||
Impact of severance charge |
- |
- |
- |
||||||||
Impact of US Foods merger and integration planning costs |
0.06 | 0.03 | 0.03 | 100.0 | |||||||
Impact of change in estimate of self insurance |
- |
- |
- |
||||||||
Impact of contingency accrual |
- |
0.03 | (0.03) | (100.0) | |||||||
Impact of facility closure charges |
- |
- |
- |
||||||||
Impact of US Foods Financing Costs |
0.05 |
- |
0.05 | ||||||||
Adjusted diluted earnings per share (Non-GAAP) (1) |
$ |
0.40 |
$ |
0.38 |
$ |
0.02 | 5.3 |
% |
|||
Diluted shares outstanding |
598,921,070 | 590,470,283 |
(1) |
The net earnings and diluted earnings per share impacts are shown net of tax. The aggregate tax impact of adjustments for Certain Items was $30.6 million and $21.8 million for the third quarter of fiscal 2015 and the third quarter of fiscal 2014, respectively. Amounts are calculated by multiplying the operating income impact of each item by the respective year’s effective tax rate with the exception of the impact of the charges from an estimate of a contingency accrual, which had an estimated non-deductible portion. |
33
39-Week |
39-Week |
39-Week Period Change in Dollars |
39-Week Period |
||||||||
(In thousands, except for share and per share data) |
|||||||||||
Operating expenses (GAAP) |
$ |
5,222,985 |
$ |
4,862,579 |
$ |
360,406 | 7.4 |
% |
|||
Impact of MEPP charge |
- |
(1,451) | 1,451 | (100.0) | |||||||
Impact of severance charges |
(3,907) | (5,109) | 1,202 | (23.5) | |||||||
Impact of US Foods merger and integration planning costs |
(168,109) | (36,769) | (131,340) | 357.2 | |||||||
Impact of change in estimate of self insurance |
- |
(23,841) | 23,841 | (100.0) | |||||||
Impact of contingency accrual |
- |
(20,000) | 20,000 | (100.0) | |||||||
Impact of facility closure charges |
(2,203) | (2,497) | 294 | (11.8) | |||||||
Adjusted operating expenses (Non-GAAP) |
$ |
5,048,766 |
$ |
4,772,912 |
$ |
275,854 | 5.8 |
% |
|||
Operating Income (GAAP) |
$ |
1,108,367 |
$ |
1,162,600 |
$ |
(54,233) | (4.7) |
% |
|||
Impact of MEPP charge |
- |
1,451 | (1,451) | (100.0) | |||||||
Impact of severance charge |
3,907 | 5,109 | (1,202) | (23.5) | |||||||
Impact of US Foods merger and integration planning costs |
168,109 | 36,769 | 131,340 | 357.2 | |||||||
Impact of change in estimate of self insurance |
- |
23,841 | (23,841) | (100.0) | |||||||
Impact of contingency accrual |
- |
20,000 | (20,000) | (100.0) | |||||||
Impact of facility closure charges |
2,203 | 2,497 | (294) | (11.8) | |||||||
Adjusted operating income (Non-GAAP) |
$ |
1,282,586 |
$ |
1,252,267 |
$ |
30,319 | 2.4 |
% |
|||
Interest expense (GAAP) |
$ |
177,526 |
$ |
92,536 |
$ |
84,990 | 91.8 |
% |
|||
Impact of US Foods financing costs |
(97,091) | (3,093) | (93,998) | 3,039.1 | |||||||
Adjusted interest expense (Non-GAAP) |
$ |
80,435 |
$ |
89,443 |
$ |
(9,008) | (10.1) |
% |
|||
Net earnings (GAAP) (1) |
$ |
613,747 |
$ |
677,362 |
$ |
(63,615) | (9.4) |
% |
|||
Impact of MEPP charge (net of tax) |
- |
914 | (914) | (100.0) | |||||||
Impact of severance charge (net of tax) |
2,552 | 3,219 | (667) | (20.7) | |||||||
Impact of US Foods merger and integration planning costs (net of tax) |
109,826 | 23,166 | 86,660 | 374.1 | |||||||
Impact of change in estimate of self insurance (net of tax) |
- |
15,021 | (15,021) | (100.0) | |||||||
Impact of contingency accrual (net of applicable tax) |
- |
18,150 | (18,150) | (100.0) | |||||||
Impact of facility closure charges (net of tax) |
1,439 | 1,573 | (134) | (8.5) | |||||||
Impact of US Foods Financing Costs (net of tax) |
63,430 | 1,949 | 61,481 | 3,154.5 | |||||||
Adjusted net earnings (Non-GAAP) (1) |
$ |
790,994 |
$ |
741,354 |
$ |
49,640 | 6.7 |
% |
|||
Diluted earnings per share (GAAP) (1) |
$ |
1.03 |
$ |
1.15 |
$ |
(0.12) | (10.4) |
% |
|||
Impact of MEPP charge |
- |
- |
- |
||||||||
Impact of severance charge |
- |
0.01 | (0.01) | (100.0) | |||||||
Impact of US Foods merger and integration planning costs |
0.18 | 0.04 | 0.14 | 350.0 | |||||||
Impact of change in estimate of self insurance |
- |
0.03 | (0.03) | (100.0) | |||||||
Impact of contingency accrual |
- |
0.03 | (0.03) | (100.0) | |||||||
Impact of facility closure charges |
- |
- |
- |
||||||||
Impact of US Foods Financing Costs |
0.11 |
- |
0.11 | ||||||||
Adjusted diluted earnings per share (Non-GAAP) (1) |
$ |
1.33 |
$ |
1.26 |
$ |
0.07 | 5.6 |
% |
|||
Diluted shares outstanding |
596,047,008 | 589,834,321 |
(1) |
The net earnings and diluted earnings per share impacts are shown net of tax. The aggregate tax impact of adjustments for Certain Items was $94.1 million and $33.6 million for the first 39 weeks of fiscal 2015 and the first 39 weeks of fiscal 2014, respectively. Amounts are calculated by multiplying the operating income impact of each item by the respective year’s effective tax rate with the exception of the impact of the charges from an estimate of a contingency accrual, which had an estimated non-deductible portion. |
34
Cost per case is an important metric management uses to measure our expense performance. This metric is calculated by taking the total operating expense of our North American Broadline companies, divided by the number of cases sold. Adjusted cost per case is calculated similarly; however, the operating expense component excludes charges from multiemployer pension plans and severance which are the Certain Items applicable to these companies, divided by the number of cases sold. Our corporate expenses are not included in the cost per cases metrics because the metric is a measure of efficiency in our operations. We seek to grow our sales and either minimize or reduce our costs on a per case basis. Our North American Broadline companies represent approximately 80% of our total sales and 80% of our total operating expenses prior to corporate expenses. Sysco considers adjusted cost per case to be a measure that provides useful information to management and investors about Sysco's expense management. An analysis of any non-GAAP financial measure should be used in conjunction with results presented in accordance with GAAP. In the table that follows, the change in adjusted cost per case is reconciled to cost per case for the third quarter of fiscal 2015 as compared to the third quarter of fiscal 2014.
13-Week Period Change |
||
Increase in cost per case |
$ |
0.02 |
Impact of Certain Items (1) |
0.01 | |
Increase in adjusted cost per case (Non-GAAP basis) |
$ |
0.03 |
(1) |
The impact of Certain Items excludes severance charges that were applicable in both periods. |
Segment Results
We have aggregated our operating companies into a number of segments, of which only Broadline and SYGMA are reportable segments as defined in the accounting literature related to disclosures about segments of an enterprise. The accounting policies for the segments are the same as those disclosed by Sysco for its consolidated financial statements. Intersegment sales represent specialty produce and imported specialty products distributed by the Broadline and SYGMA operating companies.
Management evaluates the performance of each of our operating segments based on its respective operating income results. Corporate expenses and adjustments generally include all expenses of the corporate office and Sysco’s shared service center. These also include all share-based compensation costs. While a segment’s operating income may be impacted in the short-term by increases or decreases in gross profits, expenses, or a combination thereof, over the long-term each business segment is expected to increase its operating income at a greater rate than sales growth. This is consistent with our long-term goal of leveraging earnings growth at a greater rate than sales growth.
The following table sets forth the operating income of each of our reportable segments and the other segment expressed as a percentage of each segment’s sales for each period reported and should be read in conjunction with Note 15, “Business Segment Information”:
Operating Income as a |
Operating Income as a |
||||||||||
13-Week Period |
39-Week Period |
||||||||||
Mar. 28, 2015 |
Mar. 29, 2014 |
Mar. 28, 2015 |
Mar. 29, 2014 |
||||||||
Broadline |
6.2 |
% |
6.4 |
% |
6.4 |
% |
6.5 |
% |
|||
SYGMA |
0.3 | 0.6 | 0.4 | 0.6 | |||||||
Other |
2.2 | 3.6 | 2.5 | 3.2 |
The following table sets forth the change in the selected financial data of each of our reportable segments and the other segment expressed as a percentage increase or decrease over the comparable period in the prior year and should be read in conjunction with Note 15, “Business Segment Information”:
Increase (Decrease) |
Increase (Decrease) |
||||||||||
13-Week Period |
39-Week Period |
||||||||||
Sales |
Operating |
Sales |
Operating |
||||||||
Broadline |
4.7 |
% |
0.3 |
% |
6.7 |
% |
4.7 |
% |
|||
SYGMA |
(1.1) | (41.1) | 0.6 | (33.7) | |||||||
Other |
10.6 | (32.7) | 10.3 | (14.6) |
35
The following table sets forth sales and operating income of each of our reportable segments, the other segment, and intersegment sales, expressed as a percentage of aggregate segment sales, including intersegment sales, and operating income, respectively. For purposes of this statistical table, operating income of our segments excludes corporate expenses and adjustments of $283.8 million and $856.1 in the third quarter and first 39 weeks of fiscal 2015, as compared to $289.0 million and $736.5 million in the third quarter and first 39 weeks of fiscal 2014, that is not charged to our segments. This information should be read in conjunction with Note 15, “Business Segment Information”:
Components of Segment Results |
|||||||||||
13-Week Period Ended |
|||||||||||
Mar. 28, 2015 |
Mar. 29, 2014 |
||||||||||
Sales |
Segment Operating |
Sales |
Segment Operating |
||||||||
Broadline |
81.1 |
% |
96.3 |
% |
80.7 |
% |
94.4 |
% |
|||
SYGMA |
12.8 | 0.8 | 13.5 | 1.4 | |||||||
Other |
6.8 | 2.9 | 6.4 | 4.2 | |||||||
Intersegment sales |
(0.7) |
- |
(0.6) |
- |
|||||||
Total |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
Components of Segment Results |
|||||||||||
39-Week Period Ended |
|||||||||||
Mar. 28, 2015 |
Mar. 29, 2014 |
||||||||||
Sales |
Segment Operating |
Sales |
Segment Operating |
||||||||
Broadline |
81.5 |
% |
96.1 |
% |
81.0 |
% |
95.0 |
% |
|||
SYGMA |
12.7 | 0.9 | 13.4 | 1.4 | |||||||
Other |
6.5 | 3.0 | 6.2 | 3.6 | |||||||
Intersegment sales |
(0.7) |
- |
(0.6) |
- |
|||||||
Total |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
Broadline Segment
The Broadline reportable segment is an aggregation of the company’s U.S. and International Broadline segments located in the Bahamas, Canada, Costa Rica, Republic of Ireland and Northern Ireland. Broadline operating companies distribute a full line of food products and a wide variety of non-food products to both traditional and chain restaurant customers, hospitals, schools, hotels, industrial caterers and other venues where foodservice products are served. These companies also provide custom-cut meat operations. Broadline operations have significantly higher operating margins than the rest of Sysco’s operations. In the first 39 weeks of fiscal 2015, the Broadline operating results represented approximately 81.5% of Sysco’s overall sales and 96.1% of the aggregated operating income of Sysco’s segments, which excludes corporate expenses and adjustments.
Sales
Sales were 4.7% higher in the third quarter and 6.7% greater in the first 39 weeks of fiscal 2014 than in the comparable period of the prior year. Sales for the third quarter and first 39 weeks of fiscal 2015 increased as a result of product cost inflation and the resulting increase in selling prices, case volume growth and sales from acquisitions that occurred within the last 12 months. Sales from acquisitions within the last 12 months favorably impacted sales by 0.4% and 0.5% in the third quarter and first 39 weeks of fiscal 2015, respectively. Changes in product costs, an internal measure of inflation or deflation, were estimated as inflation of 3.5% and 5.0% during the third quarter and first 39 weeks of fiscal 2015, respectively. Inflation in the third quarter of fiscal 2015 has occurred primarily in the meat category, at low-double digit rates, and the poultry category, at high single-digit rates. For the first 39 weeks of fiscal 2015, inflation has occurred primarily in the meat, dairy and poultry categories. The exchange rates used to translate our foreign sales into U.S. dollars negatively impacted sales by 1.3% and 0.9% in the third quarter and first 39 weeks of fiscal 2015, respectively.
Operating Income
Operating income increased by 0.3% in the third quarter and 4.7% in the first 39 weeks of fiscal 2015, respectively, over the third quarter and first 39 weeks of fiscal 2014 primarily due to higher gross profits, partially offset by higher pay-related expenses.
36
Gross profit dollars increased in the third quarter and first 39 weeks of fiscal 2015 as compared to the third quarter and first 39 weeks of fiscal 2014 primarily due to increased sales volumes and efforts from our category management initiative. Our locally-managed case volume growth continues to increase slightly on a sequential basis, as it has for the past two quarters. Case growth for our corporate-managed customers remained strong, but competitive pricing pressure has contributed to gross margin pressure. Inflation in the third quarter of fiscal 2015 has occurred primarily in the meat category, at low-double digit rates, and the poultry category, at high single-digit rates. At these levels, passing along all of the inflation can be difficult for our customers, putting gross margin under pressure. Additionally, our third quarter inflation rate declined significantly from the rate experienced in the second quarter of fiscal 2015. Rapid declines in product costs make it challenging to leverage our fixed costs. We believe our category management initiative and efforts to manage margin are helping offset gross margin pressure stemming from increased competition in our slow-growth market and product cost inflation.
Operating expenses for the Broadline segment increased in the third quarter and first 39 weeks of fiscal 2015 as compared to the third quarter and first 39 weeks of fiscal 2014. The increase for the third quarter of fiscal 2015 was primarily due to higher sales costs, increased expense related to management incentive accruals and costs from companies acquired within the last 12 months. The increase for the first 39 weeks of fiscal 2015 was primarily due to higher sales costs, increased expense related to management incentive accruals, costs from companies acquired within the last 12 months and increased delivery costs. Sales and gross profit growth partially contributed to an increase in sales pay-related expenses due to increases in sales commissions and bonuses. In addition, we have increased our marketing associate headcount in certain markets in order to invest in future sales growth. Our Broadline segment fuel expense for the third quarter and first 39 weeks of fiscal 2015 has declined by $5.9 million and $4.9 million, respectively, as compared to the expense incurred in the third quarter and first 39 weeks of fiscal 2014. If diesel prices continue at their current price levels and our fuel consumption does not significantly change, we could expect a similar decline in our fuel expense over the last 13 weeks of fiscal 2015 as compared to the corresponding period of fiscal 2014. While a modest benefit is expected, it will likely be offset to some degree by lower fuel surcharges.
The operating expense increases noted above resulted in an increase in our expenses on a cost per case basis for our North American Broadline companies as compared to the third quarter and first 39 weeks of fiscal 2014. Our cost per case increased $0.02 per case in the third quarter of fiscal 2015 and increased $0.08 per case in the first 39 weeks of fiscal 2015, as compared to the corresponding periods of fiscal 2014. Adjusted cost per case increased $0.03 per case in the third quarter of fiscal 2015. Adjustments to operating expenses were not large enough in either period to produce a different result on an adjusted cost per case basis for the first 39 weeks of fiscal 2015. The increases in cost per case are primarily due to pay-related expenses as noted above; however, the impact of foreign exchange rates is lowering our cost per case results by $0.06 per case and $0.04 per case, for the third quarter and first 39 weeks of fiscal 2015, respectively. Therefore, improvements have not been as extensive as these results would suggest. We are focused on driving improvement across our operations with multiple initiatives that implement best practices, enhance our operating training programs and improve our ability to measure and analyze our performance. With current operating pressures that exist and with improvements that are planned, we anticipate that our cost per case will increase approximately $0.05 to $0.10 cents for fiscal 2015 as compared to fiscal 2014. We would expect to be on the low end of this range including the impact of foreign exchange and on the high end of this range excluding foreign exchange. More information on the rationale for the use of these measures and reconciliations can be found under “Non-GAAP Reconciliations.”
SYGMA Segment
SYGMA operating companies distribute a full line of food products and a wide variety of non-food products to certain chain restaurant customer locations.
Sales
Sales were 1.1% lower and 0.6% greater in the third quarter and first 39 weeks of fiscal 2015, respectively, than in the third quarter and first 39 weeks of fiscal 2014. The decrease for the third quarter of fiscal 2015 was primarily due to lost business, business transferred to our Broadline segment in conjunction with the closing of a SYGMA distribution facility and lower fuel surcharges. The increase for the first 39 weeks of fiscal 2015 were primarily from product cost inflation and the resulting increase in selling prices, partially offset by lost business, business transferred to our Broadline segment in conjunction with the closing of a SYGMA distribution facility and lower fuel surcharges.
Operating Income
Operating income decreased by 41.1%, or $3.6 million, and 33.7%, or $9.2 million, in the third quarter and first 39 weeks of fiscal 2015, respectively, from the third quarter and first 39 weeks of fiscal 2014. Gross profit dollars decreased 2.8%, while operating expenses increased 0.2% in the third quarter and first 39 weeks of fiscal 2015 over the third quarter and first 39 weeks of fiscal 2014. Operating expenses increased in the third quarter and first 39 weeks of fiscal 2015 largely due to increased warehouse and delivery costs, including pay-related expenses partially resulting from efforts to increase driver retention and manage warehouse employee shortages. In addition, SYGMA incurred costs of $1.2 million to close a distribution facility in the first 39 weeks of fiscal 2015.
37
Other Segment
“Other” financial information is attributable to our other operating segments, including our specialty produce and lodging industry products segments, a company that distributes specialty imported products, a company that distributes to international customers and our Sysco Ventures platform, our suite of technology solutions that help support the business needs of our customers. These operating segments are discussed on an aggregate basis as they do not represent reportable segments under segment accounting literature.
Operating income decreased 32.7%, or $8.5 million, and 14.6%, or $10.0 million, in the third quarter and first 39 weeks of fiscal 2015, respectively, from the third quarter and first 39 weeks of fiscal 2014. The decreases in operating income for both periods was largely due to modest unfavorable variances in certain specialty companies, partially offset by favorable performance from our specialty produce business.
Liquidity and Capital Resources
Highlights
Comparisons of the cash flows from the first 39 weeks of fiscal 2015 to the first 39 weeks of fiscal 2014:
· |
Cash flows from operations were $860.5 million this year compared to $848.1 million last year. |
· |
Capital expenditures totaled $437.3 million this year compared to $387.5 million last year. |
· |
Free cash flow was $438.6 million this year compared to $484.3 million last year (see Non-GAAP reconciliation below under the heading “Free Cash Flow.”) |
· |
Cash used for acquisition of businesses was $29.2 million this year compared to $40.5 million last year. |
· |
Net bank repayments were $130.0 million this year compared to net bank borrowings of $345.6 million last year. |
· |
Proceeds from exercises of share-based compensation awards were $201.8 million this year compared to $194.0 million last year. |
· |
There were no treasury stock purchases this year compared to $332.4 million last year. |
· |
Dividends paid were $516.5 million this year compared to $497.8 million last year. |
In October 2014, we issued $5 billion in senior notes in connection with our long-term financing for the proposed US Foods merger transaction.
Sources and Uses of Cash
Sysco’s strategic objectives include continuous investment in our business; these investments are funded by a combination of cash from operations and access to capital from financial markets. Our operations historically have produced significant cash flow. Cash generated from operations is generally allocated to:
· |
working capital requirements; |
· |
investments in facilities, systems, fleet, other equipment and technology; |
· |
return of capital to shareholders, including cash dividends and share repurchases; |
· |
acquisitions compatible with our overall growth strategy; |
· |
contributions to our various retirement plans; and |
· |
debt repayments. |
Any remaining cash generated from operations may be invested in high-quality, short-term instruments. As a part of our ongoing strategic analysis, we regularly evaluate business opportunities, including potential acquisitions and sales of assets and businesses, and our overall capital structure. Any transactions resulting from these evaluations may materially impact our liquidity, borrowing capacity, leverage ratios and capital availability.
Terms of our contemplated merger with US Foods are described in Note 4 “Acquisitions.” At the time of the merger announcement, we secured a fully committed bridge financing with the expectation of issuing longer-term financing prior to closing. In October 2014, we issued a six-part senior notes offering totaling $5 billion as long-term financing for the proposed US Foods merger transaction, and the previously outstanding unsecured bridge facility was terminated. Detailed discussion of these transactions is located in Note 7 “Debt.”
We continue to generate substantial cash flows from operations and remain in a strong financial position; however, our liquidity and capital resources can be influenced by economic trends and conditions that impact our results of operations. We believe our mechanisms to manage working capital, such as credit monitoring, optimizing inventory levels and maximizing payment terms with vendors, and our mechanisms to manage the items impacting our gross profits have been sufficient to limit a significant unfavorable impact on our cash flows from operations. We believe these mechanisms will continue to prevent a significant unfavorable impact on our cash flows from operations. As of March 28, 2015, we had $5.1 billion in cash and cash equivalents, approximately 3% of which
38
was held by our international subsidiaries generated from our earnings of international operations. This percentage is lower because of our senior notes offering described above for which the proceeds have yet to be used to fund the US Foods merger. Once these proceeds have been used for the merger, we would expect this percentage to return to historical levels. As of June 28, 2014, 32% of our cash and cash equivalents were held by our international subsidiaries. If these earnings were transferred among countries or repatriated to the U.S., such amounts may be subject to additional tax obligations; however, we do not currently anticipate the need to repatriate this cash.
We believe the following sources will be sufficient to meet our anticipated cash requirements for the next twelve months, while maintaining sufficient liquidity for normal operating purposes:
· |
our cash flows from operations; |
· |
the availability of additional capital under our existing commercial paper programs, supported by our revolving credit facility, and bank line of credit; |
· |
our ability to access capital from financial markets, including issuances of debt securities, either privately or under our shelf registration statement to be filed with the Securities and Exchange Commission; and |
· |
cash on hand from the October 2014 senior notes offerings. |
Due to our strong financial position, we believe that we will continue to be able to effectively access the commercial paper market and long-term capital markets, if necessary. We believe our cash flows from operations will improve over the long-term due to benefits from our Business Transformation Project and initiatives to improve our working capital management and cash flows from the operations of US Foods once acquired.
Cash Flows
Operating Activities
We generated $860.5 million in cash flow from operations in the first 39 weeks of fiscal 2015, as compared to $848.1 million in the first 39 weeks of fiscal 2014. This increase of $12.4 million, or 1.5%, was largely attributable to favorable comparisons on accrued expenses and income taxes, partially offset by unfavorable comparisons on working capital and the impact of timing for pension contributions, as well as the cash impact of Certain Items. The cash impact of our Certain Items increased $81.7 million year-over-year.
Included in the change in accrued expenses was a $54.4 million increase in accrued interest due to our $5 billion senior notes offering that closed in October 2014 and a favorable comparison on incentive accruals of $42.5 million. Our fiscal 2015 financial performance is trending more favorably relative to the applicable management incentive targets as compared to fiscal 2014. Consequently, incentive accruals are higher period over period.
Changes in working capital, specifically accounts receivable, inventory and accounts payable, had a negative impact of $43.9 million on the period over period comparison of cash flow from operations. Both periods were affected by increases in accounts receivable and inventory resulting from increases in sales, as well as a seasonal change in volume and customer mix. Accounts receivable experienced turnover deterioration in both periods resulting primarily from the change in customer mix, but the year-over-year comparison related to turnover was favorable for accounts receivable. Due to normal seasonal patterns, sales to multi-unit customers and school districts represent a larger percentage of our sales at the end of each first 39 week period as compared to the end of each prior fiscal year, yielding an increase in the receivables outstanding for these customers. Payment terms for these types of customers are traditionally longer than average. Conversely, accounts payables experienced turnover improvement in both periods; however, the impact was more favorable in the first 39 weeks of fiscal 2014 due to greater improvements in working capital management in that period that did not reoccur to the same extent in the corresponding period in fiscal 2015.
Included in the change in other long-term liabilities was a negative comparison on pension expense and contributions for the first 39 weeks of fiscal 2015 to the first 39 weeks of fiscal 2014. We made a $50 million contribution to our qualified pension plan (Retirement Plan) in the first 39 weeks of fiscal 2015, while there was no contribution to this plan in the first 39 weeks of fiscal 2014 due to its funding in the fourth quarter of fiscal 2013. As a result, there is a timing difference related to the Retirement Plan contributions impacting the comparison of operating cash flows from the first 39 weeks of fiscal 2015 to the first 39 weeks of fiscal 2014.
Investing Activities
Our capital expenditures in the first 39 weeks of fiscal 2015 primarily consisted of facility replacements and expansions, fleet, technology and warehouse equipment.
During the first 39 weeks of fiscal 2015, in the aggregate, we paid cash of $29.2 million for acquisitions made during fiscal 2015.
Free Cash Flow
Free cash flow represents net cash provided from operating activities less purchases of plant and equipment plus proceeds from sales of plant and equipment. Sysco considers free cash flow to be a non-GAAP liquidity measure that provides useful information to
39
management and investors about the amount of cash generated by the business after the purchases and sales of buildings, fleet, equipment and technology, which may potentially be used to pay for, among other things, strategic uses of cash, including dividend payments, share repurchases and acquisitions. However, free cash flow may not be available for discretionary expenditures, as it may be necessary that we use it to make mandatory debt service or other payments. Our free cash flow for the first 39 weeks of fiscal 2015 decreased 9.4%, or $45.7 million, to $438.6 million as compared to the first 39 weeks of fiscal 2014. Our cash requirements for our Certain Items were $81.6 million greater in the first 39 weeks of fiscal 2015 than in the first 39 weeks of fiscal 2014 and reduced free cash flow as a result. These cash needs, together with our $50 million contribution to our Retirement Plan, contributed to the decline in free cash flow.
Free cash flow should not be used as a substitute in assessing the company’s liquidity for the periods presented. An analysis of any non-GAAP financial measure should be used in conjunction with results presented in accordance with GAAP. In the table that follows, free cash flow for each period presented is reconciled to net cash provided by operating activities.
39-Week |
39-Week |
39-Week Period Change in Dollars |
39-Week Period |
||||||||
(In thousands) |
|||||||||||
Net cash provided by operating activities (GAAP) |
$ |
860,499 |
$ |
848,064 |
$ |
12,435 | 1.5 |
% |
|||
Additions to plant and equipment |
(437,286) | (387,451) | (49,835) | (12.9) | |||||||
Proceeds from sales of plant and equipment |
15,404 | 23,695 | (8,291) | (35.0) | |||||||
Free Cash Flow (Non-GAAP) |
$ |
438,617 |
$ |
484,308 |
$ |
(45,691) | (9.4) |
% |
Financing Activities
Equity Transactions
Proceeds from exercises of share-based compensation awards were $201.8 million in the first 39 weeks of fiscal 2015, as compared to $193.9 million in the first 39 weeks of fiscal 2014. The increase in proceeds in the first 39 weeks of fiscal 2015 was due to a small increase in the number of options exercised in this period, as compared to the first 39 weeks of fiscal 2014. The level of option exercises, and thus proceeds, will vary from period to period and is largely dependent on movements in our stock price and the time remaining before option grants expire.
There were no shares repurchased during the first 39 weeks of fiscal 2015, as compared to 10,059,000 shares at a cost of $332.4 million in the first 39 weeks of fiscal 2014. There were no additional shares repurchased through April 25, 2015, resulting in a remaining authorization by our Board of Directors to repurchase up to 11,655,197 shares, based on the trades made through that date. Our historical approach to share repurchases is to buy enough shares to keep our average shares outstanding relatively constant over time. We have chosen not to repurchase any shares in fiscal 2015 to date due to the pending US Foods merger and our shares outstanding have increased primarily as a result of stock option exercises and restricted stock unit grants to employees. We are uncertain as to when we may begin repurchasing shares; however, it is possible that we may not purchase enough shares in fiscal 2015 to keep our average shares outstanding relatively constant because of the pending merger.
Dividends paid in the first 39 weeks of fiscal 2015 were $516.5 million, or $0.89 per share, as compared to $497.8 million, or $0.86 per share, in the first 39 weeks of fiscal 2014. In February 2015, we declared our regular quarterly dividend for the fourth quarter of fiscal 2015 of $0.30 per share, which was paid in April 2015.
Debt Activity and Borrowing Availability
Our debt activity and borrowing availability is described in Note 7, “Debt.” Our outstanding borrowings at March 28, 2015, are disclosed within that note. Updated amounts through April 25, 2015, include:
· |
No amounts outstanding under our uncommitted bank line of credit; |
· |
€72.0 million (Euro) under the company’s Irish subsidiary, Pallas Foods, multicurrency revolving credit facility; |
· |
No amounts outstanding from our commercial paper program |
· |
No amounts outstanding from the credit facility supporting the company’s U.S. and Canadian commercial paper programs. |
During the first 39 weeks of fiscal 2015 and 2014, our aggregate commercial paper issuances and short-term bank borrowings had weighted average interest rates of 0.27% and 0.17%, respectively.
Included in current maturities of long-term debt as of March 28, 2015, are the 0.55% senior notes totaling $300 million, which mature in June 2015. It is our intention to fund the repayment of these notes at maturity through cash on hand.
40
As described in Note 7, “Debt,” in October 2014, Sysco issued senior notes totaling $5 billion as long-term financing for the proposed US Foods merger transaction and terminated a previously outstanding unsecured bridge facility that was established as a potential financing mechanism for funding the US Foods merger until longer-term funding was obtained. Two forward starting swap agreements with notional amounts totaling $2 billion were terminated and settled. Lastly, in conjunction with the new senior notes, we entered into interest rate swap agreements that effectively converted $500 million of the newly priced senior notes maturing in fiscal 2018 and $750 million of the newly priced senior notes maturing in fiscal 2020 to floating rate debt. Since the merger with US Foods has not yet closed, our excess cash from the senior note offering is invested in U.S. Treasuries, government agency obligations and repurchase agreements. The senior notes include a redemption provision that allows Sysco to retire the notes at any time prior to maturity at the greater of par plus accrued interest or an amount designed to ensure that the note holders are not penalized by early redemption. In addition, if the merger has not closed by October 8, 2015, or if the merger agreement is terminated on or prior to October 8, 2015, Sysco is required to redeem all of the senior notes at a redemption price equal to 101% of the principal of the senior notes plus accrued interest. This condition cannot be waived or modified without the written consent of each holder of the notes.
Other Considerations
Multiemployer Plans
Our exposure to multiemployer defined benefit plans is discussed in Note 9, “Multiemployer Employee Benefit Plans,” including our estimate of our share of withdrawal liability for these plans. An update of this amount through April 25, 2015, based on the latest available information, is unchanged from the amount disclosed in Note 9.
Potential Contingencies Impacting Liquidity
Certain tax jurisdictions require partial to full payment on audit assessments or the posting of letters of credit in order to proceed to the appeals process. Sysco has posted approximately $31 million in letters of credit, representing a partial payment of the audit assessments, in order to appeal the Canadian Revenue Authority assessments of transfer pricing adjustments relating to our cross border procurement activities through our former purchasing cooperative on our fiscal 2004 through fiscal 2009 years. We are protesting these adjustments through appeals. We could have to pay cash or post additional letters of credit of as much as $74 million, in order to appeal these assessments.
US Foods Merger
As discussed above in “Trends and Strategy - US Foods Merger,” the hearing on the FTC's preliminary injunction motion is scheduled to begin May 5, 2015, and could result in cash expenditures if the outcome were to ultimately lead to the termination of the merger agreement. At this time, Sysco is unable to determine if any cash expenditures will be necessary.
Contractual Obligations
Our Annual Report on Form 10-K for the fiscal year ended June 28, 2014, contains a table that summarizes our obligations and commitments to make specified contractual future cash payments as of June 28, 2014. Other than as described in this Form 10-Q, there have been no material changes to our specified contractual obligations through March 28, 2015.
The following table sets forth, as of March 28, 2015, certain information concerning our obligations for long-term debt repayments:
Payments Due by Period |
||||||||||||||
Total |
< 1 Year |
1-3 Years |
3-5 Years |
More Than |
||||||||||
(In thousands) |
||||||||||||||
Recorded Contractual Obligations: |
||||||||||||||
Long-term debt (1) |
$ |
7,519,335 |
$ |
299,868 |
$ |
499,842 |
$ |
1,520,436 |
$ |
5,199,189 | ||||
Unrecorded Contractual Obligations: |
||||||||||||||
Interest payments related to long-term debt |
4,193,290 | 275,430 | 547,560 | 514,810 | 2,855,490 | |||||||||
Total contractual cash obligations |
$ |
11,712,625 |
$ |
575,298 |
$ |
1,047,402 |
$ |
2,035,246 |
$ |
8,054,679 |
(1) |
See Note 7, “Debt,” for a description of the senior notes issued in October 2014. These senior notes include a redemption provision that allows Sysco to retire the notes at any time prior to maturity at the greater of par plus accrued interest or an amount designed to ensure that the note holders are not penalized by early redemption. In addition, if the merger has not closed
41 |
by October 8, 2015, or if the merger agreement is terminated on or prior to October 8, 2015, Sysco is required to redeem all of the senior notes at a redemption price equal to 101% of the principal of the senior notes plus accrued interest. |
Critical Accounting Policies and Estimates
Critical accounting policies and estimates are those that are most important to the portrayal of our financial position and results of operations. These policies require our most subjective or complex judgments, often employing the use of estimates about the effect of matters that are inherently uncertain. Sysco’s most critical accounting policies and estimates include those that pertain to the allowance for doubtful accounts receivable, self-insurance programs, pension plans, income taxes, vendor consideration, accounting for business combinations and share-based compensation, which are described in Item 7 of our Annual Report on Form 10-K for the fiscal year ended June 28, 2014.
Forward-Looking Statements
Certain statements made herein that look forward in time or express management’s expectations or beliefs with respect to the occurrence of future events are forward-looking statements under the Private Securities Litigation Reform Act of 1995. They include statements about:
· |
Sysco’s ability to increase its sales and market share and grow earnings, and our plan to continue to explore appropriate opportunities to profitably grow market share and create shareholder value; |
· |
Sysco’s belief regarding the impact of accounting standards updates; |
· |
expectations regarding interest expense and any future redemptions of notes; |
· |
expectations regarding our future contributions to certain multiemployer pension plans and expectations regarding any mass withdrawals from the plans; |
· |
our estimated share of withdrawal liability for certain multiemployer pension plans, and our belief that our current share of the withdrawal liability could materially differ from our estimate; |
· |
our plans and expectations related to the proposed merger with US Foods and estimates regarding merger consideration; |
· |
our beliefs and expectations regarding the amount and timing of estimated annual operating and financial synergies to be obtained by Sysco, as the combined company, costs to integrate the two companies, incremental capital spend, sources of funds to cover these cash outlays, expectations regarding when the transaction will be accretive excluding costs to integrate the company and deal-related amortization; |
· |
expectations regarding current litigation with the FTC and related costs; |
· |
expectations and estimates regarding the impact to Sysco, including cash expenditures and accounting charges, if the merger agreement with US Foods is terminated; |
· |
the impact of ongoing legal proceedings and estimates of potential liability; |
· |
the impact of general economic conditions on our business and our industry; |
· |
statements regarding inflation and other economic trends; |
· |
expectations regarding our efforts to manage expenses; |
· |
beliefs regarding factors that impact our operating margins; |
· |
our plans related to locally-managed sales and ongoing gross margin pressures; |
· |
expectations regarding costs we will incur in connection with the proposed merger, including costs related to pre-merger integration planning efforts; |
· |
expectations related to the strategies that we have identified to help us achieve our mission and vision; |
· |
our plans and expectations regarding the implementation, timing, costs and benefits of our Business Transformation Project; |
· |
expectations related to the deployment of the ERP system; |
· |
Sysco’s beliefs regarding capital spending and expenses related to the Business Transformation Project; |
· |
our plans related to and the expected benefits of our cost transformation initiatives; |
· |
our expectations regarding and the anticipated benefits of our category management initiative; |
· |
expectations regarding category launches in our category management initiative; |
· |
expectations related to cost per case for our Broadline companies; |
· |
expectations regarding operating income and sales for our business segments over the long-term; |
· |
expectations regarding the allocation of cash generated from operations; |
· |
the impact of acquisitions and sales of assets and businesses on our liquidity, borrowing capacity, leverage ratios and capital availability; |
· |
Sysco’s expectations regarding cash held by international subsidiaries; |
· |
the sufficiency of our mechanisms for managing working capital and competitive pressures, and our beliefs regarding the impact of these mechanisms; |
· |
Sysco’s ability to meet future cash requirements, including the ability to access debt markets effectively, and remain profitable; |
· |
Sysco’s ability to effectively access the commercial paper market and long-term capital markets; |
· |
Sysco’s expectations regarding cash flows from operations over the long-term, and the factors impacting such cash flows; |
· |
our expectations regarding free cash flow; |
42
· |
our expectations regarding use of proceeds from our senior notes offering; |
· |
our intentions regarding the funding of the repayment of notes at maturity; |
· |
expectations regarding tax expense and benefits; |
· |
expectations regarding acquisitions and related accounting treatment; |
· |
expectations regarding potential future tax assessments and audits; |
· |
our strategy regarding share repurchases and shares outstanding; |
· |
Sysco’s belief regarding the source of funds to pay contributions to multiemployer pension plans, withdrawal liability and excise taxes; |
· |
expectations related to our forward diesel fuel commitments and the impact on our fuel expense; and |
· |
expectations regarding fuel prices and the related impact on consumers. |
These statements are based on management’s current expectations and estimates; actual results may differ materially due in part to the risk factors set forth below and those discussed in Item 1A of our Annual Report on Form 10-K for the fiscal year ended June 28, 2014, the risk factor discussed in Part II, Item 1A of our Quarterly Report on Form 10-Q for the fiscal quarter ended September 27, 2014 and the risk factors discussed in Part II, Item 1A of this Quarterly Report on Form 10-Q:
· |
the closing and consummation of the merger with US Foods is subject to regulatory approval and the satisfaction of certain conditions, and we cannot predict whether the necessary conditions will be satisfied or waived and the requisite regulatory approvals received; |
· |
Sysco and US Foods may be required to accept certain remedies in order to obtain regulatory approval for the merger, and any such remedies could reduce the projected benefits of the merger and negatively impact the combined company; |
· |
We may not be successful in our current litigation with the FTC and the merger agreement may ultimately be terminated; |
· |
termination of the merger agreement or failure to consummate the merger with US Foods could adversely impact Sysco and, under certain conditions, could require Sysco to make a termination payment of $300 million to US Foods and incur other cash expenditures and accounting charges, which could adversely impact Sysco’s stock price and would adversely impact Sysco’s liquidity and financial condition; |
· |
business uncertainties during the pendency of the proposed merger may adversely impact our current business operations and relationships with employees, vendors and customers; |
· |
the pending merger and our current pre-merger integration planning efforts may divert resources from Sysco’s day-to-day operations and ongoing efforts related to other strategies and initiatives; |
· |
the integration of the businesses of Sysco and US Foods may be more difficult, costly or time consuming than expected, and the merger may not result in any or all of the anticipated benefits, including cost synergies; |
· |
we may not be able to retain some of US Foods’ vendors and customers after the proposed merger, which could negatively impact the anticipated benefits of the merger; |
· |
in anticipation of the merger, Sysco has incurred significant additional indebtedness, which could adversely impact our financial condition and may hinder our ability to obtain additional financing and pursue other business and investment opportunities; |
· |
the merger will dilute the ownership interests of Sysco’s existing stockholders; |
· |
periods of significant or prolonged inflation or deflation and their impact on our product costs and profitability; |
· |
risks related to volatility in the global economic environment, local market conditions and low consumer confidence, which can adversely affect our sales, margins and net income; |
· |
the risk that competition in our industry may adversely impact our margins and our ability to retain customers, and makes it difficult for us to maintain our market share, growth rate and profitability; |
· |
the risk that we may not be able to fully compensate for increases in fuel costs, and forward purchase commitments intended to contain fuel costs could result in above market fuel costs; |
· |
our ability to meet our long-term strategic objectives to grow the profitability of our business depends largely on the success of the Business Transformation Project, and there can be no assurance that we will realize our expectations within the time frame we have established, if at all; |
· |
the risk that the actual cost of the ERP system may be greater than currently expected and continued delays in the execution of deployment may adversely affect our business and results of operations; |
· |
the risk that we may not realize anticipated benefits from our operating cost reduction efforts and the full anticipated benefits from our category management initiative; |
· |
the risk of interruption of supplies due to lack of long-term contracts, severe weather or more prolonged climate change, work stoppages or otherwise; |
· |
the potential impact of adverse publicity or lack of confidence in our products; |
· |
the potential impact on our operating margins if sales to our locally-managed customers continue to grow at a lower rate than sales to our corporate-managed customers; |
· |
the risks related to dependence on large regional or national customers for our sales, including the impact of losing one of these large customers, and potential pressure to lower our prices and/or expand services; |
· |
difficulties in successfully entering and operating in international markets and complimentary lines of business; |
· |
the risk that we fail to comply with requirements imposed by applicable law or government regulations; |
· |
the potential impact of product liability claims; |
43
· |
the successful completion of acquisitions and integration of acquired companies, as well as the risk that acquisitions could require additional debt or equity financing and negatively impact our stock price or operating results; |
· |
our access to borrowed funds in order to grow and any default by us under our indebtedness that could have a material adverse impact on cash flow and liquidity; |
· |
our level of indebtedness and the terms of our indebtedness could adversely affect our business and liquidity position; |
· |
our liquidity can be negatively impacted by payments required to appeal tax assessments with certain tax jurisdictions; |
· |
due to our reliance on technology, any technology disruption or delay in implementing new technology could have a material negative impact on our business; |
· |
the risk that a cybersecurity incident and other technology disruptions could negatively impact our business and our relationships with customers; |
· |
the potential requirement to pay material amounts under our multiemployer defined benefit pension plans; |
· |
our funding requirements for our Retirement Plan may increase should financial markets experience future declines; |
· |
labor issues, including the renegotiation of union contracts and shortage of qualified labor; and |
· |
the risk that the anti-takeover benefits provided by our preferred stock may not be viewed as beneficial to stockholders. |
For a more detailed discussion of factors that could cause actual results to differ from those contained in the forward-looking statements, see the risk factors discussion contained in Item 1A of our Annual Report on Form 10-K for the fiscal year ended June 28, 2014, Part II, Item 1A of our Quarterly Report on Form 10-Q for the quarter ended September 27, 2014 and Part II, Item 1A of this Quarterly Report on Form 10-Q.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Our market risks consist of interest rate risk, foreign currency exchange rate risk, fuel price risk and investment risk. For a discussion on our exposure to market risk, see Part II, Item 7A, “Quantitative and Qualitative Disclosures about Market Risks” in our Annual Report on Form 10-K for the fiscal year ended June 28, 2014. There have been no significant changes to our market risks since June 28, 2014 except as noted below.
Interest Rate Risk
At March 28, 2015, there were no commercial paper issuances outstanding. Total debt as of March 28, 2015 was $7.7 billion, of which approximately 76% was at fixed rates of interest, including the impact of our interest rate swap agreements.
In August 2013, we entered into an interest rate swap agreement that effectively converted $500 million of fixed rate debt maturing on February 12, 2018 to floating rate debt. We entered into interest rate swap agreements that effectively converted $500 million of the new senior notes maturing on October 2, 2017 and $750 million of the new senior notes maturing on October 2, 2019 to floating rate debt (Debt issuance discussed in Note 7, Debt). These transactions were entered into with the goal of reducing overall borrowing cost and increasing floating interest rate exposure and were designated as fair value hedges against the changes in fair value of fixed rate debt resulting from changes in interest rates. Details of our outstanding swap agreements are below:
Maturity Date of Swap |
Notional Value |
Fixed Coupon Rate on Hedged Debt |
Floating Interest Rate on Swap |
Floating Rate Reset Terms |
Location of Fair Value on Balance Sheet |
Fair Value |
||||||||||
October 2, 2017 |
$ |
500 | 1.45 |
% |
Three-month LIBOR |
Every three months in arrears |
Other assets |
$ |
3,393 | |||||||
February 12, 2018 |
500 | 5.25 |
Six-month LIBOR |
Every six months in advance |
Other assets |
6,764 | ||||||||||
October 2, 2019 |
750 | 2.35 |
Three-month LIBOR |
Every three months in advance |
Other assets |
13,139 |
In January 2014, the company entered into two forward starting swap agreements with notional amounts totaling $2 billion in contemplation of securing long-term financing for the US Foods merger (discussed in Note 4, “Acquisitions”). The company designated these derivatives as cash flow hedges to reduce interest rate exposure on forecasted 10-year and 30-year debt. In September 2014, in conjunction with the pricing of the $1.25 billion senior notes maturing on October 2, 2024 and $1 billion senior notes maturing October 2, 2044, we terminated these swaps, locking in the effective yields on the related debt. Cash of $58.9 million was paid to settle the 10-year swap in September 2014, and cash of $129.9 million was paid to settle the 30-year swap in October 2014.
Fuel Price Risk
44
Due to the nature of our distribution business, we are exposed to potential volatility in fuel prices. The price and availability of diesel fuel fluctuates due to changes in production, seasonality and other market factors generally outside of our control. During both the first 39 weeks of fiscal 2015 and fiscal 2014, fuel costs related to outbound deliveries represented approximately 0.6% and 0.7% of sales, respectively.
We routinely enter into forward purchase commitments for a portion of our projected monthly diesel fuel requirements. As of March 28, 2015, we had forward diesel fuel commitments totaling approximately $132.5 million through June 2016. These contracts will lock in the price of approximately 60% of our fuel purchase needs for the remainder of fiscal 2015 and lesser amounts during fiscal 2016. Our remaining fuel purchase needs will occur at market rates unless contracted for a fixed price at a later date.
Item 4. Controls and Procedures
Sysco’s management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as of March 28, 2015. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding the required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Sysco’s disclosure controls and procedures have been designed to provide reasonable assurance of achieving their objectives. Based on the evaluation of our disclosure controls and procedures as of March 28, 2015, our chief executive officer and chief financial officer concluded that, as of such date, Sysco’s disclosure controls and procedures were effective at the reasonable assurance level.
No change in our internal control over financial reporting (as that term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) occurred during the fiscal quarter ended March 28, 2015 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
45
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
The disclosures required in this Item 1 are included in Note 14, “Commitments and Contingencies ― Legal Proceedings,” in the consolidated financial statements included in Part I, Financial Information, Item 1, Financial Statements and incorporated herein by reference.
Item 1A. Risk Factors
The information set forth in this report should be read in conjunction with the risk factors discussed in Item 1A of our Annual Report on Form 10-K for the year ended June 28, 2014 and our Quarterly Report on Form 10-Q for the quarter ended September 27, 2014. The following discussion of risks is not all inclusive, but is designed to highlight what we believe are the most significant factors to consider when evaluating our business. These factors could cause our future results to differ from our expectations expressed in the forward-looking statements identified on page 42 and from historical trends.
Merger-Related Risks
The closing and consummation of the merger with US Foods, Inc. (US Foods) is subject to regulatory approval and the satisfaction of certain conditions, and we cannot predict whether the necessary conditions will be satisfied or waived and the requisite regulatory approvals received.
The completion of the merger with US Foods is subject to regulatory approvals, including anti-trust approval, and customary conditions, including, without limitation:
· |
the approval of the stockholders of US Foods; |
· |
the expiration or termination of the applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended; |
· |
the accuracy of the representations and warranties in the merger agreement and compliance with the respective covenants of the parties, subject to certain qualifiers; |
· |
the absence of any law, proceeding, order or injunction that prohibits the consummation of the merger; |
· |
the absence of certain governmental actions; |
· |
the absence of a material adverse effect on US Foods; and |
· |
the receipt by US Foods of a customary tax opinion with respect to the merger. |
Sysco and US Foods may fail to secure the requisite approvals in a timely manner or on terms desired or anticipated, and the merger with US Foods may not close in the anticipated time frame, if at all. Sysco has no control over certain conditions in the merger agreement, and cannot predict whether such conditions will be satisfied or waived. Regulatory authorities may impose conditions on the completion of the merger or require changes to the terms of the transaction. Such conditions or changes may prevent the closing of the merger or cause the merger to be delayed, and delays may cause Sysco to incur additional, potentially burdensome transaction costs. To date, Sysco and US Foods have been unable to obtain the required regulatory approvals necessary to complete the transaction, despite agreeing to divest, at the closing, a substantial amount of US Foods’ assets to Performance Food Group in connection with the closing of the merger. Sysco and US Foods intend to litigate against the U.S. Federal Trade Commission in federal court to seek to permit the merger to be completed. There can be no assurance that Sysco and US Foods will be successful in this litigation, or that such litigation will be completed prior to the outside date under the merger agreement.
In addition, the litigation will require substantial time and attention from Sysco’s management, and will involve significant contact by Sysco, US Foods and the U.S. Federal Trade Commission with the existing customers, suppliers and other important constituencies of Sysco and US Foods. This may negatively impact Sysco's and US Foods’ respective ongoing businesses, their relationships with their customers, suppliers or other constituents, and the reputation of each of Sysco and US Foods.
Sysco and US Foods may be required to accept certain remedies in order to obtain regulatory approval for the merger, and any such remedies could reduce the projected benefits of the merger and negatively impact the combined company.
The imposition of remedies as a condition to obtaining regulatory approval for the transaction could limit the revenues of the combined company and negatively impact the combined company. The potential remedies may negatively impact the projected benefits of the proposed merger, along with the business, financial condition and competitiveness of Sysco, as the combined company. Sysco and US Foods have committed to divest, at the closing, a substantial amount of US Foods’ assets to Performance Food Group in connection with the closing of the merger, which divestiture would meaningfully reduce the total revenues of the combined post-merger entity as compared to the combined historical revenues of Sysco and US Foods. The U.S. Federal Trade Commission has taken the position that this divestiture is not sufficient to permit the merger to be completed and is seeking a preliminary injunction to prevent the
46
parties from closing the transaction, as further discussed in Note 4, “Acquisitions.” Notwithstanding these proceedings, in the event that we engaged in successful settlement negotiations with the Federal Trade Commission, Sysco and US Foods may be required, in connection with securing the FTC’s approval of the merger, to divest additional assets, further reducing the size of the combined entity and the projected benefits of the merger.
Termination of the merger agreement or failure to consummate the merger with US Foods could adversely impact Sysco and, under certain conditions, could require Sysco to make a termination payment of $300 million, which could adversely impact Sysco’s stock price and would adversely impact Sysco’s liquidity and financial condition.
The merger agreement contains certain termination rights, including the right of either party to terminate the merger agreement if the merger has not occurred by March 8, 2015, subject to extension under certain circumstances. The parties to the merger agreement have currently extended this date to May 7, 2015, and either party to the merger agreement may extend this date further (but to no later than September 8, 2015) to the extent that regulatory approvals have not yet been obtained. Furthermore, if the merger agreement is terminated due to a failure to obtain required antitrust approvals, in certain circumstances Sysco will be required to pay US Foods a termination fee of $300 million. The payment of such fee would have an adverse impact on our liquidity and financial condition. In addition, if the merger agreement is terminated, we may suffer other negative consequences. Our business may be negatively impacted by our management having focused its attention on acquiring US Foods instead of pursuing other advantageous business opportunities or plans. Furthermore, we will incur substantial expenses and costs related to the merger, whether or not it is consummated, including legal, accounting and advisory fees. Also, failure to consummate the merger may result in negative market reactions, and may have an adverse impact on Sysco’s stock price and future financial results.
Business uncertainties during the pendency of the proposed merger may adversely impact our current business operations and relationships with employees, vendors and customers.
Prospective suppliers, customers or other third parties may delay or decline to enter into agreements with us as a result of the uncertainties surrounding the proposed merger, and we may also lose current suppliers and customers as a result of these uncertainties. Furthermore, uncertainties as to the effect of the merger transaction may adversely impact employee morale, and impede our ability to retain key employees. The loss of key employees or union-related work stoppages could impact our ability to successfully integrate the businesses of Sysco and US Foods and fully realize the anticipated benefits of the merger. In addition, the litigation that Sysco and US Foods intend to undertake in order to permit the parties to complete the merger will require substantial time and attention from Sysco’s management, and will involve significant contact by Sysco, US Foods and the U.S. Federal Trade Commission with the existing customers, suppliers and other important constituencies of Sysco and US Foods. This may negatively impact the conduct of Sysco and US Foods’ respective ongoing businesses, their relationships with their customers, suppliers or other constituents, and the reputation of each of Sysco and US Foods.
The pending merger and our current pre-merger integration planning efforts may divert resources from Sysco’s day-to-day operations and ongoing efforts related to other strategies and initiatives.
The pending merger and our current pre-merger integration planning efforts may divert our management’s attention from day-to-day business operations and the execution and pursuit of strategic plans and initiatives, including the initiatives related to our Business Transformation Project, which has and will continue to require a substantial amount of resources. The diversion of management attention from ongoing business operations and strategic efforts could result in performance shortfalls, which could adversely impact Sysco’s business and operations.
The integration of the businesses of Sysco and US Foods may be more difficult, costly or time consuming than expected, and the merger may not result in any or all of the anticipated benefits, including cost synergies.
The success of the merger between Sysco and US Foods, including the realization of the anticipated benefits, will depend, in part, on the ability of Sysco, as the combined company, to successfully integrate the businesses of Sysco and US Foods. Failure to effectively integrate the businesses could adversely impact the expected benefits of the merger, including cost synergies stemming from supply chain efficiencies, merchandising activities and overlapping general and administrative functions.
The integration of two large independent companies will be complex, and we will be required to devote significant management attention and incur substantial costs to integrate Sysco’s and US Foods’ business practices, policies, cultures and operations. This diversion of our management’s attention from day-to-day business operations and the execution and pursuit of strategic plans and initiatives, including the initiatives related to our Business Transformation Project, could result in performance shortfalls, which could adversely impact the combined company’s business, operations and financial results. The integration process could also result in the loss of key employees, which could adversely impact the combined company’s future financial results.
Furthermore, during the integration planning process and after the closing of the merger, we may encounter additional challenges and difficulties, including those related to, without limitation, managing a larger combined company; streamlining supply chains, consolidating corporate and administrative infrastructures and eliminating overlapping operations; retaining our existing vendors and
47
customers; unanticipated issues in integrating information technology, communications and other systems; and unforeseen and unexpected liabilities related to the merger or US Foods’ business. Delays encountered in the integration could adversely impact the business, financial condition and operations of the combined company.
We may not be able to retain some of US Foods’ vendors and customers after the proposed merger, which could negatively impact the anticipated benefits of the merger.
US Foods’ vendors or customers may have termination rights that are triggered upon completion of the merger, and such vendors or customers may decide to not renew their existing relationship with us, and may instead select one of our competitors. If we are unable to retain and maintain these vendor and customer relationships, then the business, financial condition and operations of Sysco, as the combined company, could be adversely impacted.
Consummation of the merger will require Sysco to incur significant additional indebtedness, which could adversely impact our financial condition and may hinder our ability to obtain additional financing and pursue other business and investment opportunities.
In connection with the merger, Sysco will assume or refinance all of US Foods’ outstanding debt, which was approximately $4.7 billion, as of December 27, 2014. Any refinancing of US Foods’ indebtedness is expected to be financed using cash on Sysco’s balance sheet, including cash obtained through the issuance by Sysco of $5 billion in principal amount of new notes in October 2014.
Incurrence of additional indebtedness could have negative consequences, including increasing our vulnerability to adverse economic and industry conditions, and limiting our ability to obtain additional financing and implement and pursue strategic initiatives and opportunities. Additionally, if we do not achieve the expected benefits and cost savings from the merger with US Foods, or if the financial performance of Sysco, as the combined company, does not meet current expectations, then our ability to service the debt will be adversely impacted. Our credit ratings may also be impacted as a result of the incurrence of additional acquisition-related indebtedness. Currently, certain credit rating agencies have put us on watch for a potential downgrade.
If the merger is not consummated by October 8, 2015 or if the merger agreement is terminated, Sysco will be required to redeem certain of its outstanding indebtedness.
If the merger is not consummated by October 8, 2015 or if the merger agreement is terminated, Sysco will be required to redeem each series of notes that it issued in October 2014 (in an aggregate principal amount of $5 billion) at a redemption price equal to 101% of the aggregate principal amount of each series of notes, plus accrued and unpaid interest. It is currently estimated that the total cost of such a redemption to Sysco would be approximately $50 million. In the event that Sysco is required to make this payment, it could negatively impact our financial condition. In addition, if the parties to the merger agreement agree to extend the termination date of the merger agreement beyond October 8, 2015, Sysco would be required to seek additional financing in order to obtain the cash required to refinance US Foods’ outstanding debt and pay the merger consideration. There is no assurance that Sysco would have the ability to obtain such required financing, on desirable terms or at all.
The merger will dilute the ownership interests of Sysco’s existing stockholders.
At the time of the consummation of the proposed merger, Sysco will issue approximately 87 million shares, or roughly 13% of Sysco’s outstanding common stock after the transaction is completed. As a result, the ownership amounts of Sysco’s pre-merger stockholders will be diluted. Generally, dilution will impact a stockholder’s ownership percentage and ability to influence voting results, and will likely reduce earnings per share, which could impact stock price.
48
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
We made the following share repurchases during the third quarter of fiscal 2015:
ISSUER PURCHASES OF EQUITY SECURITIES |
|||||
Period |
(a) Total Number of Shares Purchased (1) |
(b) Average Price Paid per Share |
(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
(d) Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs |
|
Month #1 |
|||||
December 28 – January 24 |
3,004 |
$ |
41.23 |
- |
11,655,197 |
Month #2 |
|||||
January 25 – February 21 |
313 | 39.91 |
- |
11,655,197 | |
Month #3 |
|||||
February 22 – March 28 |
730 | 39.60 |
- |
11,655,197 | |
Total |
4,047 |
$ |
40.83 |
- |
11,655,197 |
(1) |
The total number of shares purchased includes 3,004, 313 and 730 shares tendered by individuals in connection with stock option exercises in Month #1, Month #2 and Month #3, respectively. |
In August 2013, our Board of Directors approved the repurchase of up to 20,000,000 shares for an aggregate purchase price not to exceed $720 million. The authorization expires on August 23, 2015. Pursuant to the repurchase programs, shares may be acquired in the open market or in privately negotiated transactions at the company’s discretion, subject to market conditions and other factors.
The Board of Directors has authorized us to enter into agreements from time to time to extend our ongoing repurchase program to include repurchases during company announced “blackout periods” of such securities in compliance with Rule 10b5-1 promulgated under the Exchange Act.
Item 3. Defaults Upon Senior Securities
None
Item 4. Mine Safety Disclosures
Not applicable
Item 5. Other Information
None
Item 6. Exhibits
The exhibits listed on the Exhibit Index immediately preceding such exhibits, which is incorporated herein by reference, are filed or furnished as a part of this Quarterly Report on Form 10-Q.
49
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
Sysco Corporation |
|
(Registrant) |
|
By |
/s/ WILLIAM J. DELANEY |
|
|
William J. DeLaney |
|
|
President and Chief Executive Officer |
|
|
|
Date: May 4, 2015 |
|
|
|
By |
/s/ ROBERT C. KREIDLER |
|
|
Robert C. Kreidler |
|
|
Executive Vice President and |
|
|
Chief Financial Officer |
|
|
|
Date: May 4, 2015 |
|
|
|
By |
/s/ JOEL T. GRADE |
|
|
Joel T. Grade |
|
|
Senior Vice President-Finance and |
|
|
Chief Accounting Officer |
|
|
|
Date: May 4, 2015 |
|
|
50
EXHIBIT INDEX
Exhibits.
2.1 |
— |
Agreement and Plan of Merger, dated as of December 8, 2013, by and among Sysco Corporation, USF Holding Corp., Scorpion Corporation I, Inc. and Scorpion Company II, LLC, incorporated by reference to Exhibit 2.1 to Form 8-K filed on December 10, 2013 (File No. 1-6544). |
|
|
|
2.2 |
— |
Asset Purchase Agreement by and among Performance Food Group, Inc., E&H Distributing LLC, RS Funding, Inc., USF Propco, I, LLC, USF Propco II LLC, Trans-Porte, Inc., US Foods, Inc., USF Holding Corp. and Sysco Corporation, dated February 2, 2015, incorporated by reference to Exhibit 2.1 to Form 8-K filed on February 5, 2015 (File No. 1-6544). |
|
|
|
3.1 |
— |
Restated Certificate of Incorporation, incorporated by reference to Exhibit 3(a) to Form 10-K for the year ended June 28, 1997 (File No. 1-6544). |
|
|
|
3.2 |
— |
Certificate of Amendment to Restated Certificate of Incorporation increasing authorized shares, incorporated by reference to Exhibit 3(e) to Form 10-Q for the quarter ended December 27, 2003 (File No. 1-6544). |
|
|
|
3.3 |
— |
Form of Amended Certificate of Designation, Preferences and Rights of Series A Junior Participating Preferred Stock, incorporated by reference to Exhibit 3(c) to Form 10-K for the year ended June 29, 1996 (File No. 1-6544). |
|
|
|
3.4 |
— |
Amended and Restated Bylaws of Sysco Corporation dated November 14, 2013, incorporated by reference to Exhibit 3.01 to Form 8-K filed on November 20, 2013 (File No. 1-6544). |
|
|
|
4.1 |
— |
Sixteenth Supplemental Indenture, including form of Note, dated as of October 2, 2014 among Sysco, the Guarantors and the Trustee relating to the 2017 Notes, incorporated by reference to Exhibit 4.1 to Form 8-K filed on October 2, 2014 (File No. 1-6544). |
|
|
|
4.2 |
— |
Seventeenth Supplemental Indenture, including form of Note, dated as of October 2, 2014 among Sysco, the Guarantors and the Trustee relating to the 2019 Notes, incorporated by reference to Exhibit 4.3 to Form 8-K filed on October 2, 2014 (File No. 1-6544). |
|
|
|
4.3 |
— |
Eighteenth Supplemental Indenture, including form of Note, dated as of October 2, 2014 among Sysco, the Guarantors and the Trustee relating to the 2021 Notes, incorporated by reference to Exhibit 4.5 to Form 8-K filed on October 2, 2014 (File No. 1-6544). |
|
|
|
4.4 |
— |
Nineteenth Supplemental Indenture, including form of Note, dated as of October 2, 2014 among Sysco, the Guarantors and the Trustee relating to the 2024 Notes, incorporated by reference to Exhibit 4.7 to Form 8-K filed on October 2, 2014 (File No. 1-6544). |
|
|
|
4.5 |
— |
Twentieth Supplemental Indenture, including form of Note, dated as of October 2, 2014 among Sysco, the Guarantors and the Trustee relating to the 2034 Notes, incorporated by reference to Exhibit 4.9 to Form 8-K filed on October 2, 2014 (File No. 1-6544). |
|
|
|
4.6 |
— |
Twenty-First Supplemental Indenture, including form of Note, dated as of October 2, 2014 among Sysco, the Guarantors and the Trustee relating to the 2044 Notes, incorporated by reference to Exhibit 4.11 to Form 8-K filed on October 2, 2014 (File No. 1-6544). |
|
|
|
12.1# |
— |
Statement regarding Computation of Ratio of Earnings to Fixed Charges. |
15.1# |
— |
Review Report from Ernst & Young LLP dated May 4, 2015, re: unaudited financial statements. |
|
|
|
15.2# |
— |
Acknowledgement letter from Ernst & Young LLP. |
|
|
|
31.1# |
— |
CEO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2# |
— |
CFO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1* |
— |
CEO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2* |
— |
CFO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
101.1# |
— |
The following financial information from Sysco Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 28, 2015 filed with the SEC on May 4, 2015, formatted in XBRL includes: (i) Consolidated Balance Sheets as of March 28, 2015, June 28, 2014 and March 29, 2014, (ii) Consolidated Results of Operations for the thirteen and thirty nine week periods ended March 28, 2015 and March 29, 2014, (iii) Consolidated Statements of Comprehensive Income for the thirteen and thirty nine week periods ended March 28, 2015 and March 29, 2014, (iv) Consolidated Cash Flows for the thirty nine week periods ended March 28, 2015 and March 29, 2014, and (v) the Notes to Consolidated Financial Statements. |
___________
† Executive Compensation Arrangement pursuant to 601(b)(10)(iii)(A) of Regulation S-K.
# Filed herewith
* Furnished herewith