Louisiana
(State
or other jurisdiction of incorporation or organization)
|
72-1445282
(I.R.S.
Employer Identification No.)
|
2030
Donahue Ferry Road, Pineville, Louisiana
(Address
of principal executive offices)
|
71360-5226
(Zip
Code)
|
Registrant’s
telephone number, including area code: (318)
484-7400
|
|
Louisiana
(State
or other jurisdiction of incorporation or organization)
|
72-0244480
(I.R.S.
Employer Identification No.)
|
2030
Donahue Ferry Road, Pineville, Louisiana
(Address
of principal executive offices)
|
71360-5226
(Zip
Code)
|
Registrant’s
telephone number, including area code: (318)
484-7400
|
|
Indicate
by check mark whether the Registrants: (1) have filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the
Registrants were required to file such reports) and (2) have been subject
to such filing requirements for the past 90 days.
Yes
x No
¨
|
|
Indicate
by check mark whether the Registrants have submitted electronically and
posted on their corporate Web site, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of Regulation S-T
(§232.405
of this chapter) during the preceding 12 months (or for such shorter
period that the Registrants were required to submit and post such
files). Yes ¨ No ¨
|
|
Indicate
by check mark whether Cleco Corporation is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting
company. See definitions of “large accelerated filer,”
“accelerated filer” and “smaller reporting company” in Rule 12b-2 of the
Exchange Act. (Check one):
Large
accelerated filer x Accelerated
filer ¨
Non-accelerated
filer ¨ (Do
not check if a smaller reporting
company) Smaller
reporting company ¨
|
|
Indicate
by check mark whether Cleco Power LLC is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting
company. See definitions of “large accelerated filer,”
“accelerated filer” and “smaller reporting company” in Rule 12b-2 of the
Exchange Act. (Check one):
Large
accelerated filer ¨ Accelerated
filer ¨
Non-accelerated
filer x (Do
not check if a smaller reporting
company) Smaller
reporting company ¨
|
|
Indicate
by check mark whether the Registrants are shell companies (as defined in
Rule 12b-2 of the Exchange Act) Yes¨ No
x
|
Registrant
|
Description of Class
|
Shares
Outstanding at April
30, 2009
|
Cleco
Corporation
|
Common
Stock, $1.00 Par Value
|
60,401,529
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
PAGE
|
|||
GLOSSARY OF
TERMS
|
3
|
||
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
5
|
||
PART
I
|
Financial
Information
|
||
ITEM
1.
|
Cleco
Corporation — Condensed Consolidated Financial Statements
|
7
|
|
Cleco
Power — Condensed Consolidated Financial Statements
|
13
|
||
Notes
to the Unaudited Condensed Consolidated Financial
Statements
|
17
|
||
ITEM
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
34
|
|
ITEM
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
46
|
|
ITEM
4 and 4T.
|
Controls
and Procedures
|
47
|
|
PART
II
|
Other
Information
|
||
ITEM
1.
|
Legal
Proceedings
|
48
|
|
ITEM
1A.
|
Risk
Factors
|
48
|
|
ITEM
6.
|
Exhibits
|
49
|
|
Signatures
|
50
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
ABBREVIATION
OR ACRONYM
|
DEFINITION
|
401(k)
Plan
|
Cleco
Power 401(k) Savings and Investment Plan
|
Acadia
|
Acadia
Power Partners, LLC and its combined-cycle, natural gas-fired power plant
near Eunice, Louisiana, 50% owned by APH and 50% owned by
Cajun. Prior to September 13, 2007, Acadia was 50% owned by APH
and 50% owned by Calpine Acadia Holdings, LLC.
|
AFUDC
|
Allowance
for Funds Used During Construction
|
AICPA
|
American
Institute of Certified Public Accountants
|
Amended
EPC Contract
|
Amended
and Restated EPC Contract between Cleco Power and Shaw, executed on May
12, 2006, for engineering, procurement, and construction of Rodemacher
Unit 3, as amended by Amendment No. 1 thereto effective March 9, 2007, and
Amendment No. 2 thereto dated as of July 2, 2008
|
APB
|
Accounting
Principles Board
|
APB
Opinion No. 10
|
Consolidated
Financial Statements, Poolings of Interest, Convertible Debt and Debt
Issued with Stock Warrants Installment Method of
Accounting
|
APB
Opinion No. 18
|
The
Equity Method of Accounting for Investments in Common
Stock
|
APH
|
Acadia
Power Holdings LLC, a wholly owned subsidiary of
Midstream
|
Attala
|
Attala
Transmission LLC, a wholly owned subsidiary of Cleco
Corporation. Prior to February 1, 2007, Attala was a wholly
owned subsidiary of Midstream.
|
Bear
Energy
|
BE
Louisiana LLC, an indirect wholly owned subsidiary of JPMorgan Chase &
Co. In September 2008, BE Louisiana LLC was merged into
JPMVEC.
|
Bear
Stearns Companies Inc.
|
The
parent company of Bear, Stearns & Co. Inc.
|
CES
|
Calpine
Energy Services, L.P.
|
Cleco
Energy
|
Cleco
Energy LLC, a wholly owned subsidiary of Midstream
|
Cleco
Innovations LLC
|
A
wholly owned subsidiary of Cleco Corporation
|
Cleco
Katrina/Rita
|
Cleco
Katrina/Rita Hurricane Recovery Funding LLC, a wholly owned subsidiary of
Cleco Power
|
Diversified
Lands
|
Diversified
Lands LLC, a wholly owned subsidiary of Cleco Innovations LLC, a wholly
owned subsidiary of Cleco Corporation
|
EITF
|
Emerging
Issues Task Force of the FASB
|
EITF
No. 08-5
|
Issuer’s
Accounting for Liabilities Measured at Fair Value with a Third Party
Credit Enhancement
|
Entergy
|
Entergy
Corporation
|
Entergy
Gulf States
|
Entergy
Gulf States, Inc.
|
Entergy
Louisiana
|
Entergy
Louisiana, Inc.
|
Entergy
Mississippi
|
Entergy
Mississippi, Inc.
|
Entergy
Services
|
Entergy
Services, Inc., as agent for Entergy Louisiana and Entergy Gulf
States
|
EPA
|
United
States Environmental Protection Agency
|
EPC
|
Engineering,
Procurement, and Construction
|
ERO
|
Electric
Reliability Organization
|
ESPP
|
Cleco
Corporation Employee Stock Purchase Plan
|
Evangeline
|
Cleco
Evangeline LLC, a wholly owned subsidiary of Midstream, and its
combined-cycle, natural gas-fired power plant located in Evangeline
Parish, Louisiana
|
Evangeline
Tolling Agreement
|
Capacity
Sale and Tolling Agreement between Evangeline and BE Louisiana LLC (as
successor to Williams Power Company, Inc. (formerly known as Williams
Energy Marketing & Trading Company)) which expires in
2020. In September 2008, BE Louisiana LLC was merged into
JPMVEC.
|
FASB
|
Financial
Accounting Standards Board
|
FERC
|
Federal
Energy Regulatory Commission
|
FIN
|
FASB
Interpretation No.
|
FIN
39
|
Offsetting
of Amounts Related to Certain Contracts – an interpretation of APB Opinion
No. 10 and FASB Statement No. 105
|
FIN
45
|
Guarantor’s
Accounting and Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness to Others
|
FIN
46R
|
Consolidation
of Variable Interest Entities – an Interpretation of Accounting Research
Bulletin No. 51 (revised December 2003)
|
FIN
48
|
Accounting
for Uncertainty in Income Taxes – an Interpretation of FASB Statement No.
109
|
FSP
|
FASB
Staff Position
|
FSP
EITF No. 03-6-1
|
Determining
Whether Instruments Granted in Shared Based Payment Transactions Are
Participating Securities
|
FSP
No. FAS 107-1 and APB 28-1
|
Interim
Disclosures about Fair Value of Financial Instruments
|
FSP
No. FAS 115-2 and FAS 124-2
|
Recognition
and Presentation of Other-Than-Temporary Impairments
|
FSP
No. FAS 132(R)-1
|
Employers’
Disclosures about Postretirement Benefit Plan Assets
|
FSP
No. FAS 141(R)-1
|
Accounting
for Assets Acquired and Liabilities Assumed in a Business Combination That
Arise from Contingencies
|
FSP
No. FAS 142-3
|
Determining
the Useful Life of Intangible Assets
|
FSP
No. FAS 157-2
|
Effective
date of FASB Statement No. 157
|
FSP
No. FAS 157-4
|
Determining
Fair Value When the Volume and Level of Activity for the Asset or
Liability Have Significantly Decreased and Identifying Transactions That
Are Not Orderly
|
FSP
No. FIN 39-1
|
Amendment
of FASB Interpretation No. 39
|
GAAP
|
Generally
Accepted Accounting Principles in the United
States
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
ABBREVIATION
OR ACRONYM
|
DEFINITION
|
GO
Zone
|
Gulf
Opportunity Zone Act of 2005 (Public Law 109-135)
|
ICT
|
Independent
Coordinator of Transmission
|
Interconnection
Agreement
|
One
of two Interconnection Agreement and Real Estate Agreements, one between
Attala and Entergy Mississippi, and the other between Perryville and
Entergy Louisiana
|
IRP
|
Integrated
Resource Planning
|
IRS
|
Internal
Revenue Service
|
JPMVEC
|
J.P.
Morgan Ventures Energy Corporation. In September 2008, Bear
Energy was merged into JPMVEC.
|
kWh
|
Kilowatt-hour(s)
as applicable
|
LIBOR
|
London
Inter-Bank Offer Rate
|
Lignite
Mining Agreement
|
Dolet
Hills Mine Lignite Mining Agreement, dated as of May 31,
2001
|
LPSC
|
Louisiana
Public Service Commission
|
LTICP
|
Cleco
Corporation Long-Term Incentive Compensation Plan
|
Midstream
|
Cleco
Midstream Resources LLC, a wholly owned subsidiary of Cleco
Corporation
|
MMBtu
|
Million
British thermal units
|
Moody’s
|
Moody’s
Investors Service
|
MW
|
Megawatt(s)
as applicable
|
Not
meaningful
|
A
percentage comparison of these items is not statistically meaningful
because the percentage difference is greater than
1,000%.
|
PCAOB
|
Public
Company Accounting Oversight Board
|
PCB
|
Polychlorinated
biphenyls
|
Perryville
|
Perryville
Energy Partners, L.L.C., a wholly owned subsidiary of Cleco
Corporation. Prior to February 1, 2007, Perryville was a wholly
owned subsidiary of Perryville Energy Holdings LLC, a wholly owned
subsidiary of Midstream.
|
Power
Purchase Agreement
|
Power
Purchase Agreement, dated as of January 28, 2004, between Perryville and
Entergy Services
|
PRP
|
Potentially
responsible party
|
Registrant(s)
|
Cleco
Corporation and Cleco Power
|
RFP
|
Request
for Proposal
|
Rodemacher
Unit 3
|
A
600-MW solid-fuel generating unit under construction by Cleco Power at its
existing Rodemacher plant site in Boyce, Louisiana
|
RTO
|
Regional
Transmission Organization
|
Sale
Agreement
|
Purchase
and Sale Agreement, dated as of January 28, 2004, between Perryville and
Entergy Louisiana
|
SEC
|
Securities
and Exchange Commission
|
SERP
|
Cleco
Corporation Supplemental Executive Retirement Plan
|
SFAS
|
Statement
of Financial Accounting Standards
|
SFAS
No. 5
|
Accounting
for Contingencies
|
SFAS
No. 71
|
Accounting
for the Effects of Certain Types of Regulation
|
SFAS
No. 107
|
Disclosures
about Fair Value of Financial Instruments
|
SFAS
No. 109
|
Accounting
for Income Taxes
|
SFAS
No. 123(R)
|
Share-Based
Payment
|
SFAS
No. 131
|
Disclosures
about Segments of an Enterprise and Related Information
|
SFAS
No. 132(R)
|
Employers’
Disclosures about Postretirement Benefit Plan Assets
|
SFAS
No. 133
|
Accounting
for Derivative Instruments and Hedging Activities
|
SFAS
No. 141(R)
|
Business
Combinations
|
SFAS
No. 142
|
Goodwill
and Other Intangible Assets
|
SFAS
No. 149
|
Amendment
of Statement 133 on Derivative Instruments and Hedging
Activities
|
SFAS
No. 157
|
Fair
Value Measurements
|
SFAS
No. 161
|
Disclosures
about Derivative Instruments and Hedging Activities
|
Shaw
|
Shaw
Contractors, Inc., a subsidiary of The Shaw Group Inc.
|
SWEPCO
|
Southwestern
Electric Power Company, a wholly owned subsidiary of American Electric
Power Company, Inc.
|
Williams
|
Williams
Power Company, Inc.
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
§
|
Factors
affecting utility operations, such as unusual weather conditions or other
natural phenomena; catastrophic weather-related damage (such as hurricanes
and other storms); unscheduled generation outages; unanticipated
maintenance or repairs; unanticipated changes to fuel costs, cost of and
reliance on natural gas as a component of Cleco’s generation fuel mix and
their impact on competition and franchises, fuel supply costs or
availability constraints due to higher demand, shortages, transportation
problems or other developments; environmental incidents; environmental
compliance costs; power transmission system constraints; or outcome of
Cleco Power’s proposed new rate plan filed with the LPSC in July
2008;
|
§
|
Cleco
Corporation’s holding company structure and its dependence on the
earnings, dividends, or distributions from its subsidiaries to meet its
debt obligations and pay dividends on its common
stock;
|
§
|
Cleco
Power’s ability to construct, operate, and maintain, within its projected
costs (including financing) and timeframe, Rodemacher Unit 3, in addition
to any other self-build projects identified in future IRP and RFP
processes;
|
§
|
Dependence
of Cleco Power for energy from sources other than its facilities and the
uncertainty of future long-term sources of such additional
energy;
|
§
|
Nonperformance
by and creditworthiness of counterparties under tolling, power purchase,
and energy service agreements, or the restructuring of those agreements,
including possible termination;
|
§
|
Regulatory
factors such as changes in rate-setting policies, recovery of investments
made under traditional regulation, recovery of storm restoration costs;
the frequency and timing of rate increases or decreases, the results of
periodic fuel audits, the results of the IRP and RFP processes, the
formation of the RTOs and the ICTs, and the compliance with the ERO
reliability standards for bulk power systems by Cleco Power, Acadia, and
Evangeline;
|
§
|
Financial
or regulatory accounting principles or policies imposed by FASB, the SEC,
the PCAOB, FERC, the LPSC or similar entities with regulatory or
accounting oversight;
|
§
|
Economic
conditions, including the ability of customers to continue paying for high
energy costs, related growth and/or down-sizing of businesses in Cleco’s
service area, monetary fluctuations, changes in commodity prices, and
inflation rates;
|
§
|
The
current global financial crisis and U.S.
recession;
|
§
|
Credit
ratings of Cleco Corporation, Cleco Power, and
Evangeline;
|
§
|
Changing
market conditions and a variety of other factors associated with physical
energy, financial transactions, and energy service activities, including,
but not limited to, price, basis, credit, liquidity, volatility, capacity,
transmission, interest rates, and warranty
risks;
|
§
|
Acts
of terrorism;
|
§
|
Availability
or cost of capital resulting from changes in Cleco’s business or financial
condition, interest rates, or market perceptions of the electric utility
industry and energy-related
industries;
|
§
|
Uncertain
tax positions;
|
§
|
Employee
work force factors, including work stoppages and changes in key
executives;
|
§
|
Legal,
environmental, and regulatory delays and other obstacles associated with
mergers, acquisitions, reorganizations, investments in joint ventures, or
other capital projects, including Rodemacher Unit 3 and the joint project
to upgrade the Acadiana Load Pocket transmission
system;
|
§
|
Costs
and other effects of legal and administrative proceedings, settlements,
investigations, claims, and other
matters;
|
§
|
Changes
in federal, state, or local laws, and changes in tax laws or rates,
regulating policies or environmental laws and regulations;
and
|
§
|
Ability
of Cleco Power to recover, from its retail customers, the costs of
compliance with environmental laws and
regulations.
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
FOR
THE THREE MONTHS ENDED MARCH 31,
|
||||||||
(THOUSANDS,
EXCEPT SHARE AND PER SHARE AMOUNTS)
|
2009
|
2008
|
||||||
Operating
revenue
|
||||||||
Electric
operations
|
$ | 202,865 | $ | 209,881 | ||||
Other operations
|
7,109 | 10,064 | ||||||
Affiliate
revenue
|
2,962 | 2,606 | ||||||
Operating
revenue
|
212,936 | 222,551 | ||||||
Operating
expenses
|
||||||||
Fuel used for electric
generation
|
88,303 | 45,536 | ||||||
Power purchased for utility
customers
|
45,718 | 89,794 | ||||||
Other operations
|
24,951 | 22,275 | ||||||
Maintenance
|
10,559 | 10,113 | ||||||
Depreciation
|
19,134 | 19,547 | ||||||
Taxes other than income
taxes
|
7,033 | 8,831 | ||||||
Gain on sales of
assets
|
- | (99 | ) | |||||
Total operating
expenses
|
195,698 | 195,997 | ||||||
Operating
income
|
17,238 | 26,554 | ||||||
Interest
income
|
411 | 1,617 | ||||||
Allowance
for other funds used during construction
|
16,991 | 13,683 | ||||||
Equity
loss from investees
|
(11,751 | ) | (4,574 | ) | ||||
Other
income
|
1,285 | 66 | ||||||
Other
expense
|
(1,095 | ) | (669 | ) | ||||
Interest
charges
|
||||||||
Interest charges, including
amortization of debt expenses, premium, and discount, net of capitalized
interest
|
21,316 | 14,121 | ||||||
Allowance for borrowed funds
used during construction
|
(6,213 | ) | (4,577 | ) | ||||
Total interest
charges
|
15,103 | 9,544 | ||||||
Income
before income taxes
|
7,976 | 27,133 | ||||||
Federal
and state income tax expense
|
1,326 | 5,061 | ||||||
Net
income
|
6,650 | 22,072 | ||||||
Preferred
dividends requirements, net of tax
|
12 | 12 | ||||||
Net
income applicable to common stock
|
$ | 6,638 | $ | 22,060 | ||||
Average
shares of common stock outstanding
|
||||||||
Basic
|
60,097,929 | 59,907,896 | ||||||
Diluted
|
60,366,170 | 60,083,024 | ||||||
Basic
earnings per share
|
||||||||
From continuing
operations
|
$ | 0.11 | $ | 0.37 | ||||
Net income applicable to common
stock
|
$ | 0.11 | $ | 0.37 | ||||
Diluted
earnings per share
|
||||||||
From continuing
operations
|
$ | 0.11 | $ | 0.37 | ||||
Net income applicable to common
stock
|
$ | 0.11 | $ | 0.37 | ||||
Cash
dividends paid per share of common stock
|
$ | 0.225 | $ | 0.225 | ||||
The
accompanying notes are an integral part of the condensed consolidated
financial statements.
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
FOR
THE THREE MONTHS ENDED MARCH 31,
|
||||||||
(THOUSANDS)
|
2009
|
2008
|
||||||
Net
income
|
$ | 6,650 | $ | 22,072 | ||||
Other
comprehensive income (loss), net of tax:
|
||||||||
Net unrealized loss from
available-for-sale securities (net of tax benefit of $9 in
2008)
|
- | (14 | ) | |||||
Amortization of post-retirement
benefit net losses (net of tax benefit of $14 in 2009 and $7 in
2008)
|
1 | (4 | ) | |||||
Other
comprehensive income (loss)
|
1 | (18 | ) | |||||
Comprehensive
income, net of tax
|
$ | 6,651 | $ | 22,054 | ||||
The
accompanying notes are an integral part of the condensed consolidated
financial statements.
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
(THOUSANDS)
|
AT
MARCH 31, 2009
|
AT
DECEMBER 31, 2008
|
||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash
equivalents
|
$ | 85,956 | $ | 97,483 | ||||
Restricted cash
|
30,500 | 62,311 | ||||||
Customer accounts receivable
(less allowance for doubtful accounts of $1,931 in 2009 and $1,632 in
2008)
|
29,968 | 40,677 | ||||||
Accounts receivable –
affiliate
|
1,112 | 3,428 | ||||||
Other accounts
receivable
|
28,358 | 34,209 | ||||||
Taxes
receivable
|
19,675 | 13,663 | ||||||
Unbilled
revenue
|
14,854 | 19,713 | ||||||
Fuel inventory, at average
cost
|
60,185 | 57,221 | ||||||
Material and supplies
inventory, at average cost
|
38,406 | 37,547 | ||||||
Risk management
assets
|
5,643 | 368 | ||||||
Accumulated deferred
fuel
|
61,446 | 69,154 | ||||||
Cash surrender value of
company-/trust-owned life insurance policies
|
22,854 | 22,934 | ||||||
Prepayments
|
2,463 | 3,751 | ||||||
Regulatory assets -
other
|
2,553 | 2,553 | ||||||
Other current
assets
|
1,027 | 1,367 | ||||||
Total current
assets
|
405,000 | 466,379 | ||||||
Property, plant and
equipment
|
||||||||
Property, plant and
equipment
|
2,054,054 | 2,015,269 | ||||||
Accumulated
depreciation
|
(960,183 | ) | (948,581 | ) | ||||
Net property, plant and
equipment
|
1,093,871 | 1,066,688 | ||||||
Construction work in
progress
|
1,020,857 | 978,598 | ||||||
Total property, plant and
equipment, net
|
2,114,728 | 2,045,286 | ||||||
Equity investment in
investees
|
244,619 | 249,144 | ||||||
Prepayments
|
5,667 | 6,067 | ||||||
Restricted cash
|
44,492 | 40,671 | ||||||
Regulatory assets and
liabilities – deferred taxes, net
|
189,701 | 174,804 | ||||||
Regulatory assets –
other
|
159,260 | 158,206 | ||||||
Intangible asset
|
165,195 | 167,826 | ||||||
Other deferred
charges
|
35,265 | 32,821 | ||||||
Total assets
|
$ | 3,363,927 | $ | 3,341,204 | ||||
The
accompanying notes are an integral part of the condensed consolidated
financial statements.
|
|
(Continued
on next page)
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
(THOUSANDS)
|
AT
MARCH 31, 2009
|
AT
DECEMBER 31, 2008
|
||||||
Liabilities
and shareholders’ equity
|
||||||||
Liabilities
|
||||||||
Current
liabilities
|
||||||||
Long-term debt due within one
year
|
$ | 61,087 | $ | 63,546 | ||||
Accounts
payable
|
63,265 | 117,337 | ||||||
Retainage
|
8 | 12,734 | ||||||
Accounts payable –
affiliate
|
2,554 | 8,229 | ||||||
Customer
deposits
|
27,864 | 27,155 | ||||||
Interest
accrued
|
17,472 | 16,787 | ||||||
Accumulated current deferred
taxes, net
|
64,681 | 64,838 | ||||||
Risk management liability,
net
|
30,431 | 30,109 | ||||||
Regulatory liabilities -
other
|
261 | 392 | ||||||
Deferred
compensation
|
5,157 | 5,118 | ||||||
Other current
liabilities
|
11,360 | 14,588 | ||||||
Total current
liabilities
|
284,140 | 360,833 | ||||||
Deferred credits
|
||||||||
Accumulated deferred federal
and state income taxes, net
|
373,659 | 373,825 | ||||||
Accumulated deferred investment
tax credits
|
10,953 | 11,286 | ||||||
Postretirement benefit
obligations
|
154,001 | 155,910 | ||||||
Regulatory liabilities -
other
|
101,227 | 85,496 | ||||||
Restricted storm
reserve
|
27,486 | 27,411 | ||||||
Uncertain tax
positions
|
74,860 | 76,124 | ||||||
Other deferred
credits
|
96,120 | 82,635 | ||||||
Total deferred
credits
|
838,306 | 812,687 | ||||||
Long-term debt,
net
|
1,186,220 | 1,106,819 | ||||||
Total
liabilities
|
2,308,666 | 2,280,339 | ||||||
Commitments
and Contingencies (Note 10)
|
||||||||
Shareholders’
equity
|
||||||||
Preferred stock
|
||||||||
Not subject to mandatory
redemption, $100 par value, authorized 1,491,900 shares, issued 10,288
shares at
March 31, 2009 and December 31,
2008, respectively
|
1,029 | 1,029 | ||||||
Common shareholders’
equity
|
||||||||
Common stock, $1 par value,
authorized 100,000,000 shares, issued 60,189,654 and 60,066,345 shares and
outstanding 60,167,322
and 60,042,514 shares at
March 31, 2009 and December 31, 2008, respectively
|
60,190 | 60,066 | ||||||
Premium on common
stock
|
395,747 | 394,517 | ||||||
Retained
earnings
|
608,525 | 615,514 | ||||||
Treasury stock, at
cost, 22,332 and 23,831 shares at March 31, 2009 and December
31, 2008, respectively
|
(398 | ) | (428 | ) | ||||
Accumulated other comprehensive
loss
|
(9,832 | ) | (9,833 | ) | ||||
Total common shareholders’
equity
|
1,054,232 | 1,059,836 | ||||||
Total shareholders’
equity
|
1,055,261 | 1,060,865 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 3,363,927 | $ | 3,341,204 | ||||
The
accompanying notes are an integral part of the condensed consolidated
financial statements.
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
FOR
THE THREE MONTHS ENDED MARCH 31,
|
||||||||
(THOUSANDS)
|
2009
|
2008
|
||||||
Operating
activities
|
||||||||
Net income
|
$ | 6,650 | $ | 22,072 | ||||
Adjustments to reconcile net
income to net cash provided by operating activities:
|
||||||||
Depreciation and
amortization
|
31,683 | 20,160 | ||||||
Gain on sale of
assets
|
- | (99 | ) | |||||
Provision for doubtful
accounts
|
726 | 680 | ||||||
Loss from equity
investments
|
11,751 | 4,574 | ||||||
Unearned compensation
expense
|
1,655 | 448 | ||||||
Allowance for other funds used
during construction
|
(16,991 | ) | (13,683 | ) | ||||
Amortization of investment tax
credits
|
(333 | ) | (345 | ) | ||||
Net deferred income
taxes
|
(10,480 | ) | (10,563 | ) | ||||
Deferred fuel
costs
|
24,151 | (9,471 | ) | |||||
Loss (gain) on economic
hedges
|
1,144 | (1,770 | ) | |||||
Cash surrender value of
company-/trust-owned life insurance
|
484 | 227 | ||||||
Changes in assets and
liabilities:
|
||||||||
Accounts
receivable
|
14,113 | (4,654 | ) | |||||
Accounts and notes receivable,
affiliate
|
2,316 | 1,781 | ||||||
Unbilled
revenue
|
4,859 | 1,193 | ||||||
Fuel, materials and supplies
inventory
|
(3,823 | ) | (2,632 | ) | ||||
Prepayments
|
1,687 | 1,301 | ||||||
Accounts
payable
|
(50,319 | ) | (15,804 | ) | ||||
Accounts and notes payable,
affiliate
|
(5,965 | ) | 809 | |||||
Customer
deposits
|
1,833 | 1,262 | ||||||
Post retirement benefit
obligation
|
(1,909 | ) | (662 | ) | ||||
Regulatory assets and
liabilities, net
|
14,451 | 12,030 | ||||||
Other deferred
accounts
|
(8,313 | ) | 12,278 | |||||
Retainage
payable
|
(12,725 | ) | 5,120 | |||||
Taxes accrued
|
(5,974 | ) | 9,215 | |||||
Interest
accrued
|
685 | (9,378 | ) | |||||
Risk management assets and
liabilities, net
|
(20,992 | ) | 5,506 | |||||
Other operating
|
(2,906 | ) | (278 | ) | ||||
Net cash (used in) provided by
operating activities
|
(22,542 | ) | 29,317 | |||||
Investing
activities
|
||||||||
Additions to property, plant and
equipment
|
(66,468 | ) | (107,187 | ) | ||||
Allowance for other funds used
during construction
|
16,991 | 13,683 | ||||||
Proceeds from sale of property,
plant and equipment
|
130 | 140 | ||||||
Equity investment in
investees
|
(10,794 | ) | - | |||||
Premiums paid on
company-/trust-owned life insurance
|
(405 | ) | (514 | ) | ||||
Settlements received from
insurance policies
|
- | 941 | ||||||
Transfer of cash from (to)
restricted accounts
|
27,989 | (43,200 | ) | |||||
Other investing
|
- | 632 | ||||||
Net cash used in investing
activities
|
(32,557 | ) | (135,505 | ) | ||||
Financing
activities
|
||||||||
Retirement of long-term
obligations
|
(8,501 | ) | (140,178 | ) | ||||
Issuance of long-term
debt
|
65,000 | 240,434 | ||||||
Deferred financing
costs
|
- | (745 | ) | |||||
Dividends paid on preferred
stock
|
(12 | ) | (12 | ) | ||||
Dividends paid on common
stock
|
(13,538 | ) | (13,501 | ) | ||||
Other financing
|
623 | 111 | ||||||
Net cash provided by financing
activities
|
43,572 | 86,109 | ||||||
Net
decrease in cash and cash equivalents
|
(11,527 | ) | (20,079 | ) | ||||
Cash
and cash equivalents at beginning of period
|
97,483 | 129,013 | ||||||
Cash
and cash equivalents at end of period
|
$ | 85,956 | $ | 108,934 | ||||
Supplementary
cash flow information
|
||||||||
Interest paid (net of amount
capitalized)
|
$ | 16,295 | $ | 10,362 | ||||
Income taxes
paid
|
$ | 7,018 | $ | 12,059 | ||||
Supplementary
non-cash investing and financing activities
|
||||||||
Issuance of treasury stock –
LTICP
|
$ | 30 | $ | 25 | ||||
Issuance of common stock –
LTICP/ESPP
|
$ | 71 | $ | 53 | ||||
Accrued additions to property,
plant and equipment not reported above
|
$ | 12,082 | $ | 28,186 | ||||
Incurrence of capital lease
obligation - barges
|
$ | 22,050 | $ | - | ||||
Repayment of capital lease
obligation - barges
|
$ | (245 | ) | $ | - | |||
The
accompanying notes are an integral part of the condensed consolidated
financial statements.
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
FOR
THE THREE MONTHS ENDED MARCH 31,
|
||||||||
(THOUSANDS)
|
2009
|
2008
|
||||||
Operating
revenue
|
||||||||
Electric
operations
|
$ | 202,865 | $ | 209,881 | ||||
Other operations
|
7,086 | 10,061 | ||||||
Affiliate
revenue
|
348 | 508 | ||||||
Operating
revenue
|
210,299 | 220,450 | ||||||
Operating
expenses
|
||||||||
Fuel used for electric
generation
|
88,303 | 45,536 | ||||||
Power purchased for utility
customers
|
45,718 | 89,794 | ||||||
Other operations
|
23,420 | 20,915 | ||||||
Maintenance
|
9,428 | 9,193 | ||||||
Depreciation
|
18,845 | 19,214 | ||||||
Taxes other than income
taxes
|
7,709 | 7,813 | ||||||
Total operating
expenses
|
193,423 | 192,465 | ||||||
Operating
income
|
16,876 | 27,985 | ||||||
Interest
income
|
403 | 577 | ||||||
Allowance
for other funds used during construction
|
16,991 | 13,683 | ||||||
Other
income
|
1,287 | 101 | ||||||
Other
expense
|
(1,603 | ) | (345 | ) | ||||
Interest
charges
|
||||||||
Interest charges, including
amortization of debt expenses, premium, and discount
|
21,349 | 12,012 | ||||||
Allowance for borrowed funds
used during construction
|
(6,213 | ) | (4,577 | ) | ||||
Total interest
charges
|
15,136 | 7,435 | ||||||
Income
before income taxes
|
18,818 | 34,566 | ||||||
Federal
and state income taxes
|
3,800 | 6,958 | ||||||
Net
income
|
$ | 15,018 | $ | 27,608 | ||||
The
accompanying notes are an integral part of the condensed consolidated
financial statements.
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
(THOUSANDS)
|
AT
MARCH 31, 2009
|
AT DECEMBER 31,
2008
|
||||||
Assets
|
||||||||
Utility plant and
equipment
|
||||||||
Property, plant and
equipment
|
$ | 2,037,896 | $ | 1,999,119 | ||||
Accumulated
depreciation
|
(948,881 | ) | (937,568 | ) | ||||
Net property, plant and
equipment
|
1,089,015 | 1,061,551 | ||||||
Construction work in
progress
|
1,019,464 | 977,377 | ||||||
Total utility plant,
net
|
2,108,479 | 2,038,928 | ||||||
Current assets
|
||||||||
Cash and cash
equivalents
|
77,109 | 91,542 | ||||||
Restricted cash
|
30,500 | 62,311 | ||||||
Customer accounts receivable
(less allowance for doubtful accounts of $1,931 in 2009 and $1,632 in
2008)
|
29,968 | 40,677 | ||||||
Other accounts
receivable
|
27,312 | 34,130 | ||||||
Taxes
receivable
|
- | 5,992 | ||||||
Accounts receivable –
affiliate
|
1,733 | 2,059 | ||||||
Unbilled
revenue
|
14,854 | 19,713 | ||||||
Fuel inventory, at average
cost
|
60,185 | 57,221 | ||||||
Material and supplies
inventory, at average cost
|
38,406 | 37,547 | ||||||
Risk management
assets
|
5,643 | 368 | ||||||
Prepayments
|
2,036 | 3,099 | ||||||
Regulatory assets –
other
|
2,553 | 2,553 | ||||||
Accumulated deferred
fuel
|
61,446 | 69,154 | ||||||
Cash surrender value of life
insurance policies
|
5,672 | 5,563 | ||||||
Other current
assets
|
660 | 1,144 | ||||||
Total current
assets
|
358,077 | 433,073 | ||||||
Prepayments
|
5,667 | 6,067 | ||||||
Restricted cash, less current
portion
|
44,396 | 40,574 | ||||||
Regulatory assets and
liabilities – deferred taxes, net
|
189,701 | 174,804 | ||||||
Regulatory assets –
other
|
159,260 | 158,206 | ||||||
Intangible asset
|
165,195 | 167,826 | ||||||
Other deferred
charges
|
24,178 | 22,119 | ||||||
Total
assets
|
$ | 3,054,953 | $ | 3,041,597 | ||||
Liabilities
and member’s equity
|
||||||||
Member’s equity
|
$ | 944,106 | $ | 929,178 | ||||
Long-term debt,
net
|
1,091,220 | 1,076,819 | ||||||
Total
capitalization
|
2,035,326 | 2,005,997 | ||||||
Current
liabilities
|
||||||||
Long-term debt due within one
year
|
61,087 | 63,546 | ||||||
Accounts payable
|
61,163 | 109,450 | ||||||
Accounts payable –
affiliate
|
5,346 | 7,536 | ||||||
Retainage
|
8 | 12,734 | ||||||
Customer
deposits
|
27,864 | 27,155 | ||||||
Taxes accrued
|
33,197 | - | ||||||
Interest accrued
|
17,818 | 16,762 | ||||||
Accumulated deferred taxes,
net
|
65,936 | 67,233 | ||||||
Risk management liability,
net
|
30,431 | 30,109 | ||||||
Regulatory liabilities -
other
|
261 | 392 | ||||||
Other current
liabilities
|
9,055 | 10,200 | ||||||
Total current
liabilities
|
312,166 | 345,117 | ||||||
Deferred
credits
|
||||||||
Accumulated deferred federal and
state income taxes, net
|
335,546 | 337,148 | ||||||
Accumulated deferred investment
tax credits
|
10,953 | 11,286 | ||||||
Postretirement benefit
obligations
|
125,736 | 128,373 | ||||||
Regulatory liabilities -
other
|
101,227 | 85,496 | ||||||
Restricted storm
reserve
|
27,486 | 27,411 | ||||||
Uncertain tax
positions
|
53,448 | 54,306 | ||||||
Other deferred
credits
|
53,065 | 46,463 | ||||||
Total deferred
credits
|
707,461 | 690,483 | ||||||
Total
liabilities and member’s equity
|
$ | 3,054,953 | $ | 3,041,597 | ||||
The
accompanying notes are an integral part of the condensed consolidated
financial statements.
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
FOR
THE THREE MONTHS ENDED MARCH 31,
|
||||||||
(THOUSANDS)
|
2009
|
2008
|
||||||
Operating
activities
|
||||||||
Net income
|
$ | 15,018 | $ | 27,608 | ||||
Adjustments to reconcile net
income to net cash provided by (used in) operating
activities:
|
||||||||
Depreciation and
amortization
|
21,840 | 19,684 | ||||||
Provision for doubtful
accounts
|
726 | 675 | ||||||
Unearned compensation
expense
|
358 | 70 | ||||||
Allowance for other funds used
during construction
|
(16,991 | ) | (13,683 | ) | ||||
Amortization of investment tax
credits
|
(333 | ) | (345 | ) | ||||
Net deferred income
taxes
|
(12,595 | ) | (10,365 | ) | ||||
Deferred fuel
costs
|
24,151 | (9,471 | ) | |||||
Loss (gain) on economic
hedges
|
1,144 | (1,770 | ) | |||||
Cash surrender value of
company-owned life insurance
|
(109 | ) | (107 | ) | ||||
Changes in assets and
liabilities:
|
||||||||
Accounts
receivable
|
15,080 | (4,770 | ) | |||||
Accounts and notes receivable,
affiliate
|
447 | 14,782 | ||||||
Unbilled
revenue
|
4,859 | 1,193 | ||||||
Fuel, materials and supplies
inventory
|
(3,823 | ) | (2,632 | ) | ||||
Prepayments
|
1,461 | 1,053 | ||||||
Accounts
payable
|
(44,605 | ) | (12,547 | ) | ||||
Accounts and notes payable,
affiliate
|
(2,349 | ) | (8,397 | ) | ||||
Customer
deposits
|
1,833 | 1,262 | ||||||
Post retirement benefit
obligations
|
(2,637 | ) | (233 | ) | ||||
Regulatory assets and
liabilities, net
|
14,451 | 11,601 | ||||||
Other deferred
accounts
|
(8,574 | ) | 8,321 | |||||
Retainage
payable
|
(12,725 | ) | 5,120 | |||||
Taxes accrued
|
39,189 | 8,617 | ||||||
Interest
accrued
|
1,055 | (7,899 | ) | |||||
Risk management assets and
liabilities, net
|
(20,992 | ) | 5,506 | |||||
Other operating
|
(633 | ) | (582 | ) | ||||
Net cash provided by operating
activities
|
15,246 | 32,691 | ||||||
Investing
activities
|
||||||||
Additions to property, plant and
equipment
|
(66,289 | ) | (107,061 | ) | ||||
Allowance for other funds used
during construction
|
16,991 | 13,683 | ||||||
Proceeds from sale of property,
plant and equipment
|
130 | 140 | ||||||
Premiums paid on company-owned
life insurance
|
- | (309 | ) | |||||
Transfer of cash from (to)
restricted accounts
|
27,989 | (43,199 | ) | |||||
Other investing
|
1 | - | ||||||
Net cash used in investing
activities
|
(21,178 | ) | (136,746 | ) | ||||
Financing
activities
|
||||||||
Retirement of long-term
obligations
|
(8,501 | ) | (140,178 | ) | ||||
Issuance of long-term
debt
|
- | 240,434 | ||||||
Deferred financing
costs
|
- | (745 | ) | |||||
Net cash (used in) provided by
financing activities
|
(8,501 | ) | 99,511 | |||||
Net
decrease in cash and cash equivalents
|
(14,433 | ) | (4,544 | ) | ||||
Cash
and cash equivalents at beginning of period
|
91,542 | 11,944 | ||||||
Cash
and cash equivalents at end of period
|
$ | 77,109 | $ | 7,400 | ||||
Supplementary
cash flow information
|
||||||||
Interest paid (net of amount
capitalized)
|
$ | 16,055 | $ | 10,361 | ||||
Income taxes
paid
|
$ | 7,000 | $ | - | ||||
Supplementary
non-cash investing and financing activities
|
||||||||
Accrued additions to property,
plant and equipment not reported above
|
$ | 12,082 | $ | 28,186 | ||||
Incurrence of capital lease
obligation – barges
|
$ | 22,050 | $ | - | ||||
Repayment of capital lease
obligation – barges
|
$ | (245 | ) | $ | - | |||
The
accompanying notes are an integral part of the condensed consolidated
financial statements.
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
Note
1
|
Summary
of Significant Accounting Policies
|
Cleco
Corporation and Cleco Power
|
Note
2
|
Recent
Accounting Standards
|
Cleco
Corporation and Cleco Power
|
Note
3
|
Regulatory
Assets and Liabilities
|
Cleco
Corporation and Cleco Power
|
Note
4
|
Fair
Value Accounting
|
Cleco
Corporation and Cleco Power
|
Note
5
|
Debt
|
Cleco
Corporation and Cleco Power
|
Note
6
|
Pension
Plan and Employee Benefits
|
Cleco
Corporation and Cleco Power
|
Note
7
|
Income
Taxes
|
Cleco
Corporation and Cleco Power
|
Note
8
|
Disclosures
about Segments
|
Cleco
Corporation
|
Note
9
|
Equity
Investment in Investees
|
Cleco
Corporation
|
Note
10
|
Litigation,
Other Commitments and Contingencies, and Disclosures about
Guarantees
|
Cleco
Corporation and Cleco Power
|
Note
11
|
Affiliate
Transactions
|
Cleco
Corporation and Cleco Power
|
Note
12
|
Intangible
Asset
|
Cleco
Corporation and Cleco Power
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
FOR
THE THREE MONTHS ENDED MARCH 31,
|
||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||
(THOUSANDS,
EXCEPT SHARES AND PER SHARE AMOUNTS)
|
INCOME
|
SHARES
|
PER
SHARE
AMOUNT
|
INCOME
|
SHARES
|
PER
SHARE
AMOUNT
|
||||||||||||||||||
Income
from continuing operations
|
$ | 6,650 | $ | 22,072 | ||||||||||||||||||||
Deduct: non-participating
stock dividends (4.5% preferred stock)
|
12 | 12 | ||||||||||||||||||||||
Basic
earnings per share
|
||||||||||||||||||||||||
Income
from continuing operations
|
$ | 6,638 | $ | 0.11 | $ | 22,060 | $ | 0.37 | ||||||||||||||||
Total
basic net income applicable to common stock
|
$ | 6,638 | 60,097,929 | $ | 0.11 | $ | 22,060 | 59,907,896 | $ | 0.37 | ||||||||||||||
Effect
of Dilutive Securities
|
||||||||||||||||||||||||
Add: stock
option grants
|
31,062 | 61,527 | ||||||||||||||||||||||
Add: restricted
stock (LTICP)
|
237,179 | 113,601 | ||||||||||||||||||||||
Diluted
earnings per share
|
||||||||||||||||||||||||
Income
from continuing operations plus assumed conversions
|
$ | 6,638 | $ | 0.11 | $ | 22,060 | $ | 0.37 | ||||||||||||||||
Total
diluted net income applicable to common stock
|
$ | 6,638 | 60,366,170 | $ | 0.11 | $ | 22,060 | 60,083,024 | $ | 0.37 |
FOR
THE THREE MONTHS ENDED MARCH 31, 2009
|
|||||
STRIKE PRICE |
AVERAGE
MARKET
PRICE
|
SHARES |
|||
Stock
option grants excluded
|
$22.25
- $24.25
|
$21.97
|
149,034
|
CLECO
CORPORATION
|
CLECO
POWER
|
|||||||||||||||
FOR
THE THREE MONTHS ENDED MARCH 31,
|
||||||||||||||||
(THOUSANDS)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Equity
classification
|
||||||||||||||||
Non-vested
stock
|
$ | 575 | $ | 359 | $ | 159 | $ | 64 | ||||||||
Stock
options
|
13 | 14 | - | - | ||||||||||||
Total
|
$ | 588 | $ | 373 | $ | 159 | $ | 64 | ||||||||
Liability
classification
|
||||||||||||||||
Common
stock equivalent units
|
$ | 963 | $ | (10 | ) | $ | 415 | $ | 6 | |||||||
Total
|
$ | 963 | $ | (10 | ) | $ | 415 | $ | 6 | |||||||
Total
pre-tax compensation expense
|
$ | 1,551 | $ | 363 | $ | 574 | $ | 70 | ||||||||
Tax
benefit (excluding income tax gross-up)
|
$ | 597 | $ | 223 | $ | 221 | $ | 43 |
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
AT
MARCH 31,
|
AT
DECEMBER 31,
|
|||||||
(THOUSANDS)
|
2009
|
2008
|
||||||
Regulatory
assets and liabilities – deferred taxes, net
|
$ | 189,701 | $ | 174,804 | ||||
Deferred
mining costs
|
$ | 26,127 | $ | 26,811 | ||||
Deferred
interest costs
|
7,685 | 7,779 | ||||||
Deferred
asset removal costs
|
671 | 658 | ||||||
Deferred
postretirement plan costs
|
111,732 | 112,213 | ||||||
Deferred
tree trimming costs
|
7,432 | 5,915 | ||||||
Deferred
training costs
|
2,955 | 2,520 | ||||||
Deferred
storm surcredit, net
|
5,211 | 4,863 | ||||||
Total regulatory assets –
other
|
$ | 161,813 | $ | 160,759 | ||||
Deferred
fuel transportation revenue
|
$ | (261 | ) | $ | (392 | ) | ||
Deferred
construction carrying costs
|
(101,227 | ) | (85,496 | ) | ||||
Regulatory liabilities -
other
|
$ | (101,488 | ) | $ | (85,888 | ) | ||
Deferred
fuel and purchased power
|
61,446 | 69,154 | ||||||
Total regulatory assets and
liabilities, net
|
$ | 311,472 | $ | 318,829 |
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
§
|
Level
1 – unadjusted quoted prices in active, liquid markets for the identical
asset or liability;
|
§
|
Level
2 – quoted prices for similar assets and liabilities in active markets or
other inputs that are observable for the asset or liability, including
inputs that can be corroborated by observable market data, observable
interest rate yield curves and
volatilities;
|
§
|
Level
3 – unobservable inputs based upon the entities’ own
assumptions.
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
CLECO
CONSOLIDATED FAIR VALUE MEASUREMENTS AT REPORTING DATE
USING:
|
||||||||||||||||||||||||||||||||
(THOUSANDS)
|
AT MARCH
31, 2009
|
QUOTED
PRICES IN
ACTIVE MARKETS
FOR
IDENTICAL
ASSETS
(LEVEL
1)
|
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL
2)
|
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL
3)
|
AT
DECEMBER 31, 2008
|
QUOTED
PRICES IN
ACTIVE MARKETS
FOR
IDENTICAL
ASSETS
(LEVEL
1)
|
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL
2)
|
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL
3)
|
||||||||||||||||||||||||
Asset
Description
|
||||||||||||||||||||||||||||||||
Derivatives
|
$ | - | $ | - | $ | - | $ | - | $ | 3,687 | $ | - | $ | 3,687 | $ | - | ||||||||||||||||
Institutional money market
funds
|
157,665 | - | 157,665 | - | 204,789 | - | 204,789 | - | ||||||||||||||||||||||||
Total
|
$ | 157,665 | $ | - | $ | 157,665 | $ | - | $ | 208,476 | $ | - | $ | 208,476 | $ | - |
CLECO
CONSOLIDATED FAIR VALUE MEASUREMENTS AT REPORTING DATE
USING:
|
||||||||||||||||||||||||||||||||
(THOUSANDS)
|
AT MARCH
31, 2009
|
QUOTED
PRICES IN
ACTIVE MARKETS
FOR
IDENTICAL
LIABILITIES
(LEVEL
1)
|
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL
2)
|
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL
3)
|
AT
DECEMBER 31, 2008
|
QUOTED
PRICES IN
ACTIVE MARKETS
FOR
IDENTICAL
LIABILITIES
(LEVEL
1)
|
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL
2)
|
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL
3)
|
||||||||||||||||||||||||
Liability
Description
|
|
|||||||||||||||||||||||||||||||
Derivatives
|
$ | 74,042 | $ | 21,196 | $ | 52,846 | $ | - | $ | 61,295 | $ | 13,757 | $ | 47,538 | $ | - |
CLECO
POWER FAIR VALUE MEASUREMENTS AT REPORTING DATE USING:
|
||||||||||||||||||||||||||||||||
(THOUSANDS)
|
AT MARCH
31, 2009
|
QUOTED
PRICES IN
ACTIVE MARKETS
FOR
IDENTICAL
ASSETS
(LEVEL
1)
|
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL
2)
|
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL
3)
|
AT
DECEMBER 31, 2008
|
QUOTED
PRICES IN
ACTIVE MARKETS
FOR
IDENTICAL
ASSETS
(LEVEL
1)
|
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL
2)
|
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL
3)
|
||||||||||||||||||||||||
Asset
Description
|
||||||||||||||||||||||||||||||||
Derivatives
|
$ | - | $ | - | $ | - | $ | - | $ | 3,687 | $ | - | $ | 3,687 | $ | - | ||||||||||||||||
Institutional money market
funds
|
149,265 | - | 149,265 | - | 198,989 | - | 198,989 | - | ||||||||||||||||||||||||
Total
|
$ | 149,265 | $ | - | $ | 149,265 | $ | - | $ | 202,676 | $ | - | $ | 202,676 | $ | - |
CLECO
POWER FAIR VALUE MEASUREMENTS AT REPORTING DATE USING:
|
||||||||||||||||||||||||||||||||
(THOUSANDS)
|
AT MARCH
31, 2009
|
QUOTED
PRICES IN
ACTIVE MARKETS
FOR
IDENTICAL
LIABILITIES
(LEVEL
1)
|
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL
2)
|
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL
3)
|
AT
DECEMBER 31, 2008
|
QUOTED
PRICES IN
ACTIVE MARKETS
FOR
IDENTICAL
LIABILITIES
(LEVEL
1)
|
SIGNIFICANT
OTHER
OBSERVABLE
INPUTS
(LEVEL
2)
|
SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL
3)
|
||||||||||||||||||||||||
Liability
Description
|
||||||||||||||||||||||||||||||||
Derivatives
|
$ | 74,042 | $ | 21,196 | $ | 52,846 | $ | - | $ | 61,295 | $ | 13,757 | $ | 47,538 | $ | - |
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
DERIVATIVES
NOT DESIGNATED AS HEDGING INSTRUMENTS
|
|||
LIABILITY
DERIVATIVES
|
|||
(THOUSANDS)
AT
MARCH 31, 2009
|
BALANCE SHEET LINE ITEM |
FAIR VALUE |
|
Commodity
contracts
|
|||
Economic
hedges:
|
|||
Current
|
Risk
management liability, net
|
$
1,159
|
|
Long-term
|
Other
deferred credits
|
222
|
|
Fuel
cost hedges:
|
|||
Current
|
Risk
management liability, net
|
56,625
|
|
Long-term
|
Other
deferred credits
|
16,036
|
|
Total
|
$
74,042
|
(THOUSANDS)
THREE
MONTHS ENDED MARCH 31, 2009
|
LOSS
IN INCOME OF DERIVATIVES LINE ITEM
|
AMOUNT
OF LOSS RECOGNIZED IN INCOME ON DERIVATIVES
|
|
Commodity
contracts
|
|||
Economic hedges
|
Energy
hedging, net
|
$ 1,491(1)
|
|
Fuel cost hedges(2)
|
Fuel
used for electric generation
|
42,213
|
|
Total
|
$
43,704
|
||
(1)In 2009, Cleco recognized $1.2 million of
mark-to-market losses related to economic
hedges.
|
|||
(2)In accordance with SFAS No. 71,
an additional
$72.7 million of
unrealized losses and
$6.8 million of deferred losses associated with fuel cost hedges are
reported in Accumulated Deferred Fuel on the balance
sheet. As
gains and losses are realized in future periods, they will be recorded as
Fuel Used for Electric Generation on the Income
Statement. For more information, see Note 3 — Regulatory Assets and
Liabilities — Deferred Fuel and Purchased Power Costs.
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
PENSION
BENEFITS
|
OTHER
BENEFITS
|
|||||||||||||||
FOR
THE THREE MONTHS ENDED MARCH 31,
|
||||||||||||||||
(THOUSANDS)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Components
of periodic benefit costs
|
||||||||||||||||
Service cost
|
$ | 1,730 | $ | 1,409 | $ | 353 | $ | 344 | ||||||||
Interest cost
|
4,095 | 3,935 | 495 | 479 | ||||||||||||
Expected return on plan
assets
|
(5,074 | ) | (5,043 | ) | - | - | ||||||||||
Transition obligation
|
- | - | 5 | 5 | ||||||||||||
Prior period service credit
(cost)
|
481 | (18 | ) | (516 | ) | (516 | ) | |||||||||
Net loss
|
- | - | 232 | 210 | ||||||||||||
Net periodic benefit
cost
|
$ | 1,232 | $ | 283 | $ | 569 | $ | 522 |
FOR
THE THREE MONTHS ENDED MARCH 31,
|
||||||||
(THOUSANDS)
|
2009
|
2008
|
||||||
Components
of periodic benefit costs
|
||||||||
Service
cost
|
$ | 375 | $ | 340 | ||||
Interest
cost
|
700 | 474 | ||||||
Prior
period service cost
|
13 | 13 | ||||||
Net
loss
|
254 | 164 | ||||||
Net
periodic benefit cost
|
$ | 1,342 | $ | 991 |
FOR
THE THREE MONTHS ENDED MARCH 31,
|
||||||||
(THOUSANDS)
|
2009
|
2008
|
||||||
401(k)
Plan expense
|
$ | 1,139 | $ | 1,011 |
FOR
THE THREE MONTHS ENDED MARCH 31,
|
||||||||
2009
|
2008
|
|||||||
Cleco
Corporation
|
16.6 | % | 18.7 | % | ||||
Cleco
Power
|
20.2 | % | 20.1 | % |
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
CLECO
|
RECONCILING
|
|||||||||||||||||||
2009 (THOUSANDS)
|
POWER
|
MIDSTREAM
|
ITEMS
|
ELIMINATIONS
|
CONSOLIDATED
|
|||||||||||||||
Revenue
|
||||||||||||||||||||
Electric
operations
|
$ | 202,865 | $ | - | $ | - | $ | - | $ | 202,865 | ||||||||||
Other operations
|
7,086 | - | 25 | (2 | ) | 7,109 | ||||||||||||||
Affiliate
revenue
|
6 | 2,363 | 593 | - | 2,962 | |||||||||||||||
Intercompany
revenue
|
342 | - | 10,101 | (10,443 | ) | - | ||||||||||||||
Operating
revenue
|
$ | 210,299 | $ | 2,363 | $ | 10,719 | $ | (10,445 | ) | $ | 212,936 | |||||||||
Depreciation
expense
|
$ | 18,845 | $ | 45 | $ | 244 | $ | - | $ | 19,134 | ||||||||||
Interest
charges
|
$ | 15,136 | $ | 1,300 | $ | (36 | ) | $ | (1,297 | ) | $ | 15,103 | ||||||||
Interest
income
|
$ | 403 | $ | - | $ | 1,305 | $ | (1,297 | ) | $ | 411 | |||||||||
Equity
(loss) income from investees
|
$ | - | $ | (12,150 | ) | $ | 399 | $ | - | $ | (11,751 | ) | ||||||||
Federal
and state income tax expense (benefit)
|
$ | 3,800 | $ | (5,418 | ) | $ | 2,944 | $ | - | $ | 1,326 | |||||||||
Segment
profit (loss) (1)
|
$ | 15,018 | $ | (8,652 | ) | $ | 284 | $ | - | $ | 6,650 | |||||||||
Additions
to long-lived assets
|
$ | 61,436 | $ | 4 | $ | 176 | $ | - | $ | 61,616 | ||||||||||
Equity
investment in investees
|
$ | - | $ | 229,345 | $ | 15,274 | $ | - | $ | 244,619 | ||||||||||
Total
segment assets
|
$ | 3,054,953 | $ | 251,511 | $ | 377,842 | $ | (320,379 | ) | $ | 3,363,927 | |||||||||
(1)Reconciliation
of segment profit to consolidated profit:
|
Segment
profit
|
$ | 6,650 | |||||||||||||||||
Unallocated
items:
|
||||||||||||||||||||
Preferred dividends
requirements, net of tax
|
12 | |||||||||||||||||||
Net
income applicable to common stock
|
$ | 6,638 |
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
CLECO
|
RECONCILING
|
|||||||||||||||||||
2008 (THOUSANDS)
|
POWER
|
MIDSTREAM
|
ITEMS
|
ELIMINATIONS
|
CONSOLIDATED
|
|||||||||||||||
Revenue
|
||||||||||||||||||||
Electric
operations
|
$ | 209,881 | $ | - | $ | - | $ | - | $ | 209,881 | ||||||||||
Other operations
|
10,061 | - | 6 | (3 | ) | 10,064 | ||||||||||||||
Affiliate
revenue
|
7 | 1,918 | 681 | - | 2,606 | |||||||||||||||
Intercompany
revenue
|
501 | - | 9,482 | (9,983 | ) | - | ||||||||||||||
Operating
revenue, net
|
$ | 220,450 | $ | 1,918 | $ | 10,169 | $ | (9,986 | ) | $ | 222,551 | |||||||||
Depreciation
expense
|
$ | 19,214 | $ | 76 | $ | 257 | $ | - | $ | 19,547 | ||||||||||
Interest
charges
|
$ | 7,435 | $ | 1,969 | $ | 2,120 | $ | (1,980 | ) | $ | 9,544 | |||||||||
Interest
income
|
$ | 577 | $ | - | $ | 3,020 | $ | (1,980 | ) | $ | 1,617 | |||||||||
Equity
(loss) income from investees
|
$ | - | $ | (5,013 | ) | $ | 439 | $ | - | $ | (4,574 | ) | ||||||||
Federal
and state income tax expense (benefit)
|
$ | 6,958 | $ | (2,803 | ) | $ | 906 | $ | - | $ | 5,061 | |||||||||
Segment
profit (loss) (1)
|
$ | 27,608 | $ | (4,616 | ) | $ | (920 | ) | $ | - | $ | 22,072 | ||||||||
Additions
to long-lived assets
|
$ | 105,068 | $ | 2 | $ | 123 | $ | - | $ | 105,193 | ||||||||||
Equity
investment in investees (2)
|
$ | - | $ | 234,273 | $ | 14,871 | $ | - | $ | 249,144 | ||||||||||
Total
segment assets (2)
|
$ | 3,041,597 | $ | 250,882 | $ | 324,232 | $ | (275,507 | ) | $ | 3,341,204 | |||||||||
(1)Reconciliation
of segment profit to consolidated profit:
|
Segment
profit
|
$ | 22,072 | |||||||||||||||||
(2)Balances
as of December 31, 2008
|
Unallocated
items:
|
|||||||||||||||||||
Preferred dividends
requirements, net of tax
|
12 | |||||||||||||||||||
Net
income applicable to common stock
|
$ | 22,060 |
FOR
THE THREE MONTHS ENDED MARCH 31,
|
||||||||
(THOUSANDS)
|
2009
|
2008
|
||||||
Acadia
|
$ | (5,216 | ) | $ | (3,370 | ) | ||
Evangeline
|
(6,934 | ) | (1,643 | ) | ||||
Other
subsidiaries 100% owned by Cleco
Corporation
|
399 | 439 | ||||||
Total equity loss
|
$ | (11,751 | ) | $ | (4,574 | ) |
AT
MARCH 31,
|
AT
DECEMBER 31,
|
|||||||
INCEPTION
TO DATE (THOUSANDS)
|
2009
|
2008
|
||||||
Contributed
assets (cash and land)
|
$ | 265,956 | $ | 259,019 | ||||
Income
before taxes
|
155,228 | 160,444 | ||||||
Impairment
of investment
|
(45,847 | ) | (45,847 | ) | ||||
Capitalized
interest and other
|
19,722 | 19,722 | ||||||
Less: non-cash
distribution
|
78,200 | 78,200 | ||||||
Less: cash
distributions
|
136,464 | 136,464 | ||||||
Total equity investment in
investee
|
$ | 180,395 | $ | 178,674 |
AT
MARCH 31,
|
AT
DECEMBER 31,
|
|||||||
(THOUSANDS)
|
2009
|
2008
|
||||||
Current
assets
|
$ | 13,086 | $ | 5,413 | ||||
Property,
plant and equipment, net
|
405,722 | 405,565 | ||||||
Total assets
|
$ | 418,808 | $ | 410,978 | ||||
Current
liabilities
|
$ | 5,768 | $ | 1,380 | ||||
Partners’
capital
|
413,040 | 409,598 | ||||||
Total liabilities and partners’
capital
|
$ | 418,808 | $ | 410,978 |
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
FOR
THE THREE MONTHS ENDED MARCH 31,
|
||||||||
(THOUSANDS)
|
2009
|
2008
|
||||||
Total
revenue
|
$ | 4,204 | $ | 7,768 | ||||
Total
operating expenses
|
12,194 | 14,884 | ||||||
Other
(expense) income
|
(2,441 | ) | 60 | |||||
Loss before
taxes
|
$ | (10,431 | ) | $ | (7,056 | ) |
§
|
The
tolling counterparty is at risk to absorb market losses and gains, which
are primarily determined by the relative price of electricity and natural
gas.
|
§
|
The
debt is non-recourse to Cleco; therefore, the debt-holders main security
is the underlying assets of
Evangeline.
|
§
|
Cleco’s
risk of loss is limited to its investment plus the $15.0 million letter of
credit issued on behalf of the tolling
counterparty.
|
§
|
The
size of Evangeline’s debt compared to the size of Cleco’s investment at
risk.
|
AT
MARCH 31,
|
AT
DECEMBER 31,
|
|||||||
INCEPTION
TO DATE (THOUSANDS)
|
2009
|
2008
|
||||||
Contributed
assets (cash)
|
$ | 43,580 | $ | 49,961 | ||||
Net
income
|
144,664 | 151,599 | ||||||
Less: non-cash
distributions
|
10,239 | 16,907 | ||||||
Less: cash
distributions
|
129,054 | 129,054 | ||||||
Total equity investment in
investee
|
$ | 48,951 | $ | 55,599 |
AT
MARCH 31,
|
AT
DECEMBER 31,
|
|||||||
(THOUSANDS)
|
2009
|
2008
|
||||||
Current
assets
|
$ | 9,043 | $ | 25,750 | ||||
Accounts
receivable - affiliate
|
2,543 | 1 | ||||||
Property,
plant and equipment, net
|
184,553 | 180,051 | ||||||
Other
assets
|
44,252 | 42,528 | ||||||
Total assets
|
$ | 240,391 | $ | 248,330 | ||||
Current
liabilities
|
$ | 24,072 | $ | 20,244 | ||||
Accounts
payable - affiliate
|
134 | 3,512 | ||||||
Long-term
debt, net
|
157,663 | 161,762 | ||||||
Other
liabilities
|
71,819 | 71,845 | ||||||
Member’s
deficit
|
(13,297 | ) | (9,033 | ) | ||||
Total liabilities and member’s
deficit
|
$ | 240,391 | $ | 248,330 |
FOR
THE THREE MONTHS ENDED MARCH 31,
|
||||||||
(THOUSANDS)
|
2009
|
2008
|
||||||
Operating
revenue
|
$ | 10,332 | $ | 10,430 | ||||
Operating
expenses
|
10,313 | 6,214 | ||||||
Depreciation
|
1,381 | 1,355 | ||||||
Interest
charges
|
4,204 | 4,664 | ||||||
Interest
income
|
- | 163 | ||||||
Other
expense
|
1,368 | 2 | ||||||
Loss before
taxes
|
$ | (6,934 | ) | $ | (1,642 | ) |
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
§
|
Each
entity has only one customer under the long-term agreements accounted for
as direct financing leases.
|
§
|
Both
entities can only charge FERC-approved
tariffs.
|
§
|
Both
entities have the ability to change the tariff if actual expenses are
materially different than expected
expenses.
|
§
|
The
requirement of the lease counterparty to make lease payments regardless of
the use of the assets.
|
§
|
Cleco’s
risk of loss is limited to its
investment.
|
AT
MARCH 31,
|
AT
DECEMBER 31,
|
|||||||
INCEPTION
TO DATE (THOUSANDS)
|
2009
|
2008
|
||||||
Contributed
assets (cash)
|
$ | 132,960 | $ | 132,960 | ||||
Net
income
|
54,565 | 54,166 | ||||||
Less: non-cash
distributions
|
20,865 | 20,869 | ||||||
Less: cash
distributions
|
151,389 | 151,389 | ||||||
Total equity investment in
investee
|
$ | 15,271 | $ | 14,868 |
AT
MARCH 31,
|
AT
DECEMBER 31,
|
|||||||
(THOUSANDS)
|
2009
|
2008
|
||||||
Current
assets
|
$ | 1,628 | $ | 4,905 | ||||
Accounts
receivable - affiliate
|
3,660 | - | ||||||
Other
assets
|
14,121 | 14,166 | ||||||
Total assets
|
$ | 19,409 | $ | 19,071 | ||||
Current
liabilities
|
$ | 23 | $ | 9 | ||||
Accounts
payable - affiliate
|
3 | 2 | ||||||
Other
liabilities
|
562 | 484 | ||||||
Member’s
equity
|
18,821 | 18,576 | ||||||
Total liabilities and member’s
equity
|
$ | 19,409 | $ | 19,071 |
FOR
THE THREE MONTHS ENDED MARCH 31,
|
||||||||
(THOUSANDS)
|
2009
|
2008
|
||||||
Operating
revenue
|
$ | 491 | $ | 732 | ||||
Operating
expenses
|
92 | 85 | ||||||
Income before
taxes
|
$ | 399 | $ | 647 |
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
AT
MARCH 31, 2009
|
||||||||||||||||
REDUCTIONS
TO THE
|
||||||||||||||||
AMOUNT
AVAILABLE
|
||||||||||||||||
TO
BE DRAWN ON
|
||||||||||||||||
FACE
|
NET
|
CLECO
CORPORATION’S
|
||||||||||||||
(THOUSANDS)
|
AMOUNT
|
REDUCTIONS
|
AMOUNT
|
|
CREDIT
FACILITY
|
|||||||||||
Cleco
Corporation
|
||||||||||||||||
Guarantee issued to Entergy
companies for performance obligations of Perryville
|
$ | 177,400 | $ | 135,000 | $ | 42,400 | $ | 328 | ||||||||
Guarantees issued to purchasers
of the assets of Cleco Energy
|
1,400 | - | 1,400 | 1,400 | ||||||||||||
Obligations under standby letter
of credit issued to the Evangeline Tolling Agreement
counterparty
|
15,000 | - | 15,000 | 15,000 | ||||||||||||
Guarantee issued to Entergy
Mississippi on behalf of Attala
|
500 | - | 500 | 500 | ||||||||||||
Guarantee issued to Tenaska Gas
Storage, LLC on behalf of Acadia
|
10,000 | - | 10,000 | 10,000 | ||||||||||||
Cleco
Power
|
||||||||||||||||
Obligations under standby letter
of credit issued to the Louisiana Department of Labor
|
3,525 | - | 3,525 | - | ||||||||||||
Obligations under the Lignite
Mining Agreement
|
4,589 | - | 4,589 | - | ||||||||||||
Total
|
$ | 212,414 | $ | 135,000 | $ | 77,414 | $ | 27,228 |
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
AT
MARCH 31, 2009
|
||||||||||||||||||||
AMOUNT
OF COMMITMENT EXPIRATION PER PERIOD
|
||||||||||||||||||||
NET
|
MORE
|
|||||||||||||||||||
AMOUNT
|
|
LESS
THAN
|
THAN
|
|||||||||||||||||
(THOUSANDS)
|
COMMITTED
|
ONE
YEAR
|
1-3
YEARS
|
3-5
YEARS
|
5
YEARS
|
|||||||||||||||
Guarantees
|
$ | 58,889 | $ | 11,400 | $ | 4,589 | $ | - | $ | 42,900 | ||||||||||
Standby
letters of credit
|
18,525 | 3,525 | - | - | 15,000 | |||||||||||||||
Total commercial
commitments
|
$ | 77,414 | $ | 14,925 | $ | 4,589 | $ | - | $ | 57,900 |
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
AT
MARCH 31,
|
AT
DECEMBER 31,
|
|||||||
CLASSES
OF PROPERTY (THOUSANDS)
|
2009
|
2008
|
||||||
Barges
|
$ | 22,050 | $ | - | ||||
Other
|
555 | 555 | ||||||
22,605 | 555 | |||||||
Less:
accumulated amortization
|
800 | 342 | ||||||
$ | 21,805 | $ | 213 |
(THOUSANDS)
|
||||
Nine
months ending December 31, 2009
|
$ | 3,577 | ||
Years
ending December 31,
|
||||
2010
|
4,748 | |||
2011
|
4,622 | |||
2012
|
4,634 | |||
2013
|
4,622 | |||
2014
|
4,622 | |||
Thereafter
|
18,499 | |||
Total
minimum lease payments
|
45,324 | |||
Less: executory
costs
|
11,441 | |||
Net
minimum lease payments
|
33,883 | |||
Less: amount
representing interest
|
11,867 | |||
Present
value of net minimum lease payments
|
$ | 22,016 | ||
Current
liabilities
|
$ | 1,524 | ||
Non-current
liabilities
|
$ | 20,492 |
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
§
|
If
such failure to perform constituted a default under the tolling agreement,
the holders of the Evangeline bonds would have the right to declare the
entire outstanding principal amount ($165.3 million at March 31, 2009) and
interest to be immediately due and payable, which could result
in:
|
o
|
Cleco
seeking to refinance the bonds, the terms of which may be less favorable
than existing terms;
|
o
|
Cleco
causing Evangeline to seek protection under federal bankruptcy laws;
or
|
o
|
the
trustee of the bonds foreclosing on the mortgage and assuming ownership of
the Evangeline plant;
|
§
|
Cleco
may not be able to enter into agreements in replacement of the Evangeline
Tolling Agreement on terms as favorable as that agreement or at
all;
|
§
|
Cleco’s
equity investment in Evangeline may be impaired, requiring a write-down to
its fair market value, which could be substantial;
and
|
§
|
Cleco’s
credit ratings could be downgraded, which would increase borrowing costs
and limit sources of financing.
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
(THOUSANDS)
|
AT
MARCH 31, 2009
|
|||
Gross
carrying amount
|
$ | 177,537 | ||
Accumulated
amortization
|
12,342 | |||
Intangible
asset
|
$ | 165,195 |
(THOUSANDS)
|
||||
Expected
amortization expense
|
||||
For the twelve months ending
March 31, 2010
|
$ | 10,962 | ||
For the twelve months ending
March 31, 2011
|
$ | 11,731 | ||
For the twelve months ending
March 31, 2012
|
$ | 12,536 | ||
For the twelve months ending
March 31, 2013
|
$ | 13,379 | ||
Thereafter
|
$ | 116,587 |
§
|
Cleco
Power, an integrated electric utility services company regulated by the
LPSC, FERC, and other regulators, which serves approximately 276,000
customers across Louisiana and also engages in energy management
activities; and
|
§
|
Midstream,
a merchant energy company regulated by FERC, which owns and operates a
merchant power plant (Evangeline). Midstream also owns a 50
percent interest in a merchant power plant (Acadia) and operates the plant
on behalf of its partner.
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
FOR
THE THREE MONTHS ENDED MARCH 31,
|
||||||||||||||||
FAVORABLE/(UNFAVORABLE)
|
||||||||||||||||
(THOUSANDS)
|
2009
|
2008
|
VARIANCE
|
CHANGE
|
||||||||||||
Operating
revenue, net
|
$ | 212,936 | $ | 222,551 | $ | (9,615 | ) | (4.3 | )% | |||||||
Operating
expenses
|
195,698 | 195,997 | 299 | 0.2 | % | |||||||||||
Operating
income
|
$ | 17,238 | $ | 26,554 | $ | (9,316 | ) | (35.1 | )% | |||||||
Interest
income
|
$ | 411 | $ | 1,617 | $ | (1,206 | ) | (74.6 | )% | |||||||
Allowance
for other funds used during construction
|
$ | 16,991 | $ | 13,683 | $ | 3,308 | 24.2 | % | ||||||||
Equity
loss from investees
|
$ | (11,751 | ) | $ | (4,574 | ) | $ | (7,177 | ) | (156.9 | )% | |||||
Other
income
|
$ | 1,285 | $ | 66 | $ | 1,219 | * | |||||||||
Interest
charges
|
$ | 15,103 | $ | 9,544 | $ | (5,559 | ) | (58.2 | )% | |||||||
Federal
and state income taxes
|
$ | 1,326 | $ | 5,061 | $ | 3,735 | 73.8 | % | ||||||||
Net
income applicable to common stock
|
$ | 6,638 | $ | 22,060 | $ | (15,422 | ) | (69.9 | )% | |||||||
*Not
meaningful
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
FOR
THE THREE MONTHS ENDED MARCH 31,
|
||||||||||||||||
FAVORABLE/(UNFAVORABLE)
|
||||||||||||||||
(THOUSANDS)
|
2009
|
2008
|
VARIANCE
|
CHANGE
|
||||||||||||
Operating
revenue
|
||||||||||||||||
Base
|
$ | 72,818 | $ | 79,189 | $ | (6,371 | ) | (8.0 | )% | |||||||
Fuel cost
recovery
|
130,047 | 130,692 | (645 | ) | (0.5 | )% | ||||||||||
Other operations
|
7,086 | 10,061 | (2,975 | ) | (29.6 | )% | ||||||||||
Affiliate
revenue
|
6 | 7 | (1 | ) | (14.3 | )% | ||||||||||
Intercompany
revenue
|
342 | 501 | (159 | ) | (31.7 | )% | ||||||||||
Operating revenue,
net
|
210,299 | 220,450 | (10,151 | ) | (4.6 | )% | ||||||||||
Operating
expenses
|
||||||||||||||||
Fuel used for electricgeneration
– recoverable
|
86,409 | 43,322 | (43,087 | ) | (99.5 | )% | ||||||||||
Power purchased for
utilitycustomers – recoverable
|
43,617 | 87,377 | 43,760 | 50.1 | % | |||||||||||
Non-recoverable fuel andpower
purchased
|
3,995 | 4,631 | 636 | 13.7 | % | |||||||||||
Other operations
|
23,420 | 20,915 | (2,505 | ) | (12.0 | )% | ||||||||||
Maintenance
|
9,428 | 9,193 | (235 | ) | (2.6 | )% | ||||||||||
Depreciation
|
18,845 | 19,214 | 369 | 1.9 | % | |||||||||||
Taxes other than
incometaxes
|
7,709 | 7,813 | 104 | 1.3 | % | |||||||||||
Total
operatingexpenses
|
193,423 | 192,465 | (958 | ) | (0.5 | )% | ||||||||||
Operating
income
|
$ | 16,876 | $ | 27,985 | $ | (11,109 | ) | (39.7 | )% | |||||||
Allowance
for other funds used during construction
|
$ | 16,991 | $ | 13,683 | $ | 3,308 | 24.2 | % | ||||||||
Other
income
|
$ | 1,287 | $ | 101 | $ | 1,186 | * | |||||||||
Other
expense
|
$ | 1,603 | $ | 345 | $ | (1,258 | ) | (364.6 | )% | |||||||
Interest
charges
|
$ | 15,136 | $ | 7,435 | $ | (7,701 | ) | (103.6 | )% | |||||||
Federal
and state income taxes
|
$ | 3,800 | $ | 6,958 | $ | 3,158 | 45.4 | % | ||||||||
Net
income
|
$ | 15,018 | $ | 27,608 | $ | (12,590 | ) | (45.6 | )% | |||||||
*
Not meaningful
|
§
|
higher
interest charges,
|
§
|
lower
base revenue,
|
§
|
lower
other operations revenue,
|
§
|
higher
other operations and maintenance expenses,
and
|
§
|
higher
other expense.
|
§
|
higher
allowance for other funds used during construction
and
|
§
|
higher
other income.
|
FOR
THE THREE MONTHS ENDED MARCH 31,
|
||||||||||||
(MILLION
kWh)
|
2009
|
2008
|
FAVORABLE/
(UNFAVORABLE)
|
|||||||||
Electric
sales
|
||||||||||||
Residential
|
816 | 840 | (2.9 | )% | ||||||||
Commercial
|
542 | 554 | (2.2 | )% | ||||||||
Industrial
|
587 | 686 | (14.4 | )% | ||||||||
Other retail
|
33 | 32 | 3.1 | % | ||||||||
Total retail
|
1,978 | 2,112 | (6.3 | )% | ||||||||
Sales for resale
|
89 | 71 | 25.4 | % | ||||||||
Unbilled
|
(132 | ) | (57 | ) | (131.6 | )% | ||||||
Total
retail and wholesale customer sales
|
1,935 | 2,126 | (9.0 | )% |
FOR
THE THREE MONTHS ENDED MARCH 31,
|
||||||||||||
(THOUSANDS)
|
2009
|
2008
|
FAVORABLE/
(UNFAVORABLE)
|
|||||||||
Electric
sales
|
||||||||||||
Residential
|
$ | 32,195 | $ | 33,044 | (2.6 | )% | ||||||
Commercial
|
22,950 | 23,035 | (0.4 | )% | ||||||||
Industrial
|
12,820 | 13,001 | (1.4 | )% | ||||||||
Other retail
|
1,387 | 1,365 | 1.6 | % | ||||||||
Storm surcharge
|
5,214 | 5,850 | (10.9 | )% | ||||||||
Total retail
|
74,566 | 76,295 | (2.3 | )% | ||||||||
Sales for resale
|
3,111 | 4,087 | (23.9 | )% | ||||||||
Unbilled
|
(4,859 | ) | (1,193 | ) | (307.3 | )% | ||||||
Total
retail and wholesale customer sales
|
$ | 72,818 | $ | 79,189 | (8.0 | )% |
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
FOR
THE THREE MONTHS ENDED MARCH 31,
|
||||||||||||||||||||
2009
CHANGE
|
||||||||||||||||||||
2009
|
2008
|
NORMAL
|
PRIOR
YEAR
|
NORMAL
|
||||||||||||||||
Heating-degree days
|
730 | 814 | 977 | (10.3 | )% | (25.3 | )% | |||||||||||||
Cooling-degree days
|
126 | 111 | 70 | 13.5 | % | 80.0 | % |
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
FOR
THE THREE MONTHS ENDED MARCH 31,
|
||||||||||||||||
FAVORABLE/(UNFAVORABLE)
|
||||||||||||||||
(THOUSANDS)
|
2009
|
2008
|
VARIANCE
|
CHANGE
|
||||||||||||
Operating
revenue
|
||||||||||||||||
Affiliate
revenue
|
$ | 2,363 | $ | 1,918 | $ | 445 | $ | 23.2 | % | |||||||
Operating
revenue
|
2,363 | 1,918 | 445 | 23.2 | % | |||||||||||
Operating
expenses
|
||||||||||||||||
Other operations
|
1,743 | 1,439 | (304 | ) | (21.1 | )% | ||||||||||
Maintenance
|
1,095 | 849 | (246 | ) | (29.0 | )% | ||||||||||
Depreciation
|
45 | 76 | 31 | 40.8 | % | |||||||||||
Taxes other than
incometaxes
|
116 | 88 | (28 | ) | (31.8 | )% | ||||||||||
Gain on sales of
assets
|
- | (99 | ) | (99 | ) | 100.0 | % | |||||||||
Total
operatingexpenses
|
2,999 | 2,353 | (646 | ) | (27.5 | )% | ||||||||||
Operating
loss
|
$ | (636 | ) | $ | (435 | ) | $ | (201 | ) | (46.2 | )% | |||||
Equity
loss from investees
|
$ | (12,150 | ) | $ | (5,013 | ) | $ | (7,137 | ) | (142.4 | )% | |||||
Interest
charges
|
$ | 1,300 | $ | 1,969 | $ | 669 | 34.0 | % | ||||||||
Federal
and state income tax benefit
|
$ | 5,418 | $ | 2,803 | $ | 2,615 | 93.3 | % | ||||||||
Net
loss
|
$ | (8,652 | ) | $ | (4,616 | ) | $ | (4,036 | ) | (87.4 | )% |
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
AT
MARCH 31, 2009
|
||||||||||||||||
REDUCTIONS
TO THE
|
||||||||||||||||
AMOUNT
AVAILABLE
|
||||||||||||||||
TO
BE DRAWN ON
|
||||||||||||||||
FACE
|
NET
|
CLECO
CORPORATION’S
|
||||||||||||||
(THOUSANDS)
|
AMOUNT
|
|
REDUCTIONS
|
AMOUNT
|
CREDIT
FACILITY
|
|||||||||||
Cleco
Corporation
|
||||||||||||||||
Guarantee issued to Entergy
companies for performance obligations of Perryville
|
$ | 177,400 | $ | 135,000 | $ | 42,400 | $ | 328 | ||||||||
Guarantees issued to purchasers
of the assets of Cleco Energy
|
1,400 | - | 1,400 | 1,400 | ||||||||||||
Obligations under standby letter
of credit issued to the Evangeline Tolling Agreement
counterparty
|
15,000 | - | 15,000 | 15,000 | ||||||||||||
Guarantee issued to Entergy
Mississippi on behalf of Attala
|
500 | - | 500 | 500 | ||||||||||||
Guarantee issued to Tenaska Gas
Storage, LLC on behalf of Acadia
|
10,000 | - | 10,000 | 10,000 | ||||||||||||
Cleco
Power
|
||||||||||||||||
Obligations under standby letter
of credit issued to the Louisiana Department of Labor
|
3,525 | - | 3,525 | - | ||||||||||||
Obligations under the Lignite
Mining Agreement
|
4,589 | - | 4,589 | - | ||||||||||||
Total
|
$ | 212,414 | $ | 135,000 | $ | 77,414 | $ | 27,228 |
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
AT
MARCH 31, 2009
|
||||||||||||||||||||
AMOUNT
OF COMMITMENT EXPIRATION PER PERIOD
|
||||||||||||||||||||
NET
|
MORE
|
|||||||||||||||||||
AMOUNT
|
|
LESS
THAN
|
THAN
|
|||||||||||||||||
(THOUSANDS)
|
COMMITTED
|
ONE
YEAR
|
1-3
YEARS
|
3-5
YEARS
|
5
YEARS
|
|||||||||||||||
Guarantees
|
$ | 58,889 | $ | 11,400 | $ | 4,589 | $ | - | $ | 42,900 | ||||||||||
Standby
letters of credit
|
18,525 | 3,525 | - | - | 15,000 | |||||||||||||||
Total commercial
commitments
|
$ | 77,414 | $ | 14,925 | $ | 4,589 | $ | - | $ | 57,900 |
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
FOR
THE THREE MONTHS
ENDED
MARCH 31, 2009
|
AT MARCH 31,
|
AT DECEMBER 31,
|
||||||||||||||||||
(THOUSANDS)
|
HIGH
|
LOW
|
AVERAGE
|
2009
|
2008
|
|||||||||||||||
Economic
hedges
|
$ | 268.1 | $ | 123.3 | $ | 175.8 | $ | 197.4 | $ | 239.0 | ||||||||||
Fuel
cost hedges
|
$ | 7,292.8 | $ | 3,152.5 | $ | 4,714.9 | $ | 5,453.1 | $ | 6,519.0 |
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
CLECO
CORPORATION
|
|
10.1
|
Form
of Cleco Corporation Executive Employment Agreement (Level 1)
(incorporated by reference to Exhibit 10.1 of Cleco Corporation Form 8-K
(file no. 1-15759), filed with the SEC on January 9, 2009).
|
10.2
|
2010
Long-Term Incentive Compensation Plan, effective as of January 1, 2010
(incorporated by reference to Appendix C to Cleco Corporation’s definitive
Proxy Statement relating to its Annual Meeting of Shareholders held on
April 24, 2009 (file no. 1-15759), filed with the SEC on March 12,
2009)
|
12(a)
|
Computation
of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed
Charges and Preferred Stock Dividends for the three- and twelve-month
periods ended March 31, 2009, for Cleco Corporation
|
31.1
|
CEO
Certification in accordance with section 302 of the Sarbanes-Oxley Act of
2002
|
31.2
|
CFO
Certification in accordance with section 302 of the Sarbanes-Oxley Act of
2002
|
32.1
|
CEO
Certification pursuant to section 906 of the Sarbanes-Oxley Act of
2002
|
32.2
|
CFO
Certification pursuant to section 906 of the Sarbanes-Oxley Act of
2002
|
CLECO
POWER
|
|
10.1
|
Form
of Cleco Corporation Executive Employment Agreement (Level 1)
(incorporated by reference to Exhibit 10.1 of Cleco Power Form 8-K
(file no. 1-05663), filed with the SEC on January 9, 2009).
|
10.3
|
Cleco
Power LLC 401(k) Savings and Investment Plan, Amendment Number 5 and Plan
of Merger with the Cleco Energy LLC 401(k) Savings Investment Plan,
effective March 1, 2009
|
12(b)
|
Computation
of Ratios of Earnings to Fixed Charges for the three- and
twelve-month periods ended March 31, 2009, for Cleco Power
|
31.3
|
CEO
Certification in accordance with section 302 of the Sarbanes-Oxley Act of
2002
|
31.4
|
CFO
Certification in accordance with section 302 of the Sarbanes-Oxley Act of
2002
|
32.3
|
CEO
Certification pursuant to section 906 of the Sarbanes-Oxley Act of
2002
|
32.4
|
CFO
Certification pursuant to section 906 of the Sarbanes-Oxley Act of
2002
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
CLECO
CORPORATION
|
|
(Registrant)
|
|
By: /s/
R. Russell Davis
|
|
R. Russell
Davis
|
|
Vice President, Chief
Accounting Officer & Interim
CFO
|
CLECO CORPORATION | |
CLECO POWER |
2009 1ST QUARTER
FORM 10-Q
|
CLECO
POWER LLC
|
|
(Registrant)
|
|
By: /s/
R. Russell Davis
|
|
R. Russell
Davis
|
|
Vice President, Chief
Accounting Officer & Interim
CFO
|