Nevada
|
95-2636730
|
(State
of incorporation)
|
(I.R.S.
Employer Identification
No.)
|
Large
accelerated Filer ¨
|
Accelerated
filer x
|
Non-accelerated
filer ¨
|
PART
1 – FINANCIAL INFORMATION
|
|||
Item
1.
|
Financial
Statements (unaudited)
|
||
2
|
|||
3
|
|||
4
|
|||
5
|
|||
Item
2.
|
20
|
||
Item
3.
|
30
|
||
Item
4.
|
31
|
||
PART
II – OTHER INFORMATION
|
|||
Item
1.
|
31
|
||
Item
1A.
|
32
|
||
Item
2.
|
32
|
||
Item
3.
|
33
|
||
Item
4.
|
33
|
||
Item
5.
|
33
|
||
Item
6.
|
33
|
||
33
|
March
31,
2007
|
December
31,
2006*
|
|||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ |
61,576
|
$ |
194,326
|
||||
Restricted
cash
|
852
|
519
|
||||||
Accounts
receivable, net
|
37,069
|
42,600
|
||||||
Accounts
receivable - affiliates
|
9,668
|
9,235
|
||||||
Inventories
|
4,186
|
3,345
|
||||||
Fair
value of derivatives
|
7,750
|
15,012
|
||||||
Other
current assets
|
7,266
|
5,977
|
||||||
Total
current assets
|
128,367
|
271,014
|
||||||
Properties
and equipment, net
|
647,802
|
394,217
|
||||||
Restricted/designated
cash
|
999
|
192,451
|
||||||
Other
assets
|
2,354
|
26,605
|
||||||
Total
assets
|
$ |
779,522
|
$ |
884,287
|
||||
Liabilities
and shareholders' equity
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ |
75,739
|
$ |
67,675
|
||||
Short
term debt
|
-
|
20,000
|
||||||
Production
tax liability
|
11,599
|
11,497
|
||||||
Other
accrued expenses
|
5,584
|
9,685
|
||||||
Accounts
payable - affiliates
|
4,637
|
7,595
|
||||||
Deferred
gain on sale of leaseholds
|
25,600
|
8,000
|
||||||
Federal
and state income taxes payable
|
10,476
|
28,698
|
||||||
Fair
value of derivatives
|
3,192
|
2,545
|
||||||
Advances
for future drilling contracts
|
19,040
|
54,772
|
||||||
Funds
held for future distribution
|
42,474
|
31,367
|
||||||
Total
current liabilities
|
198,341
|
241,834
|
||||||
Long-term
debt
|
60,000
|
117,000
|
||||||
Deferred
gain on sale of leaseholds
|
-
|
17,600
|
||||||
Other
liabilities
|
23,217
|
19,400
|
||||||
Deferred
income taxes
|
118,213
|
116,393
|
||||||
Asset
retirement obligation
|
16,886
|
11,916
|
||||||
Total
liabilities
|
416,657
|
524,143
|
||||||
Commitments
and contingencies
|
||||||||
Shareholders'
equity:
|
||||||||
Common
stock, shares issued:14,890,626 in 2007 and 14,834,871 in
2006
|
149
|
148
|
||||||
Additional
paid-in capital
|
698
|
64
|
||||||
Retained
earnings
|
362,334
|
360,102
|
||||||
Treasury
shares, at cost:
|
||||||||
4,957
in 2007 and 4,706 in 2006
|
(316 | ) | (170 | ) | ||||
Total
shareholders' equity
|
362,865
|
360,144
|
||||||
Total
liabilities and shareholders' equity
|
$ |
779,522
|
$ |
884,287
|
Three
Months Ended
March
31,
|
||||||||
2007
|
2006
|
|||||||
Revised*
|
||||||||
Revenues:
|
||||||||
Oil
and gas sales
|
$ |
34,016
|
$ |
28,332
|
||||
Gas
sales from marketing activities
|
21,987
|
41,942
|
||||||
Oil
and gas well drilling operations
|
4,030
|
5,278
|
||||||
Well
operations and pipeline income
|
3,298
|
2,290
|
||||||
Oil
and gas price risk management, net
|
(5,645 | ) |
4,925
|
|||||
Other
|
226
|
3
|
||||||
Total
revenues
|
57,912
|
82,770
|
||||||
Costs
and expenses:
|
||||||||
Oil
and gas production and well operations cost
|
9,035
|
6,949
|
||||||
Cost
of gas marketing activities
|
21,512
|
41,780
|
||||||
Cost
of oil and gas well drilling operations
|
564
|
4,212
|
||||||
Exploration
cost
|
2,678
|
1,208
|
||||||
General
and administrative expense
|
7,424
|
3,719
|
||||||
Depreciation,
depletion, and amortization
|
13,074
|
6,587
|
||||||
Total
costs and expenses
|
54,287
|
64,455
|
||||||
Income
from operations
|
3,625
|
18,315
|
||||||
Interest
income
|
1,143
|
392
|
||||||
Interest
expense
|
(831 | ) | (352 | ) | ||||
Income
before income taxes
|
3,937
|
18,355
|
||||||
Income
taxes
|
1,436
|
6,710
|
||||||
Net
income
|
$ |
2,501
|
$ |
11,645
|
||||
Earnings
per common share:
|
||||||||
Basic
|
$ |
0.17
|
$ |
0.72
|
||||
Diluted
|
$ |
0.17
|
$ |
0.72
|
||||
Weighted
average common shares outstanding:
|
||||||||
Basic
|
14,726
|
16,114
|
||||||
Diluted
|
14,854
|
16,199
|
Three
Months Ended March 31,
|
||||||||
2007
|
2006
|
|||||||
Revised*
|
||||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ |
2,501
|
$ |
11,645
|
||||
Adjustments
to net income to reconcile to cash (used in) provided by operating
activities:
|
||||||||
Deferred
income taxes
|
(3,379 | ) |
996
|
|||||
Depreciation,
depletion and amortization
|
13,074
|
6,587
|
||||||
Accretion
of asset retirement obligation
|
232
|
107
|
||||||
Exploratory
dry hole costs
|
194
|
1,123
|
||||||
Expired
and abandoned leases
|
53
|
17
|
||||||
Stock-based
compensation
|
483
|
208
|
||||||
Unrealized
loss (gain) on derivative transactions
|
6,636
|
(2,894 | ) | |||||
Decrease
in current assets
|
5,176
|
17,461
|
||||||
Decrease
in other assets
|
131
|
2
|
||||||
Decrease
in current liabilities
|
(60,935 | ) | (33,433 | ) | ||||
Increase
in other liabilities
|
3,096
|
936
|
||||||
Net
cash (used in) provided by operating activities
|
(32,738 | ) |
2,755
|
|||||
Cash
flows from investing activities:
|
||||||||
Capital
expenditures
|
(13,378 | ) | (22,900 | ) | ||||
Acquisitions
|
(144,218 | ) |
-
|
|||||
Acquisition
of partnership interests
|
(57,270 | ) |
-
|
|||||
Decrease
in restricted cash for property acquisition
|
191,452
|
-
|
||||||
Proceeds
from sale of leases to partnerships
|
385
|
709
|
||||||
Net
cash used in investing activities
|
(23,029 | ) | (22,191 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from debt
|
70,000
|
49,000
|
||||||
Retirement
of debt
|
(147,000 | ) | (29,000 | ) | ||||
Payment
of debt issuance costs
|
-
|
(22 | ) | |||||
Proceeds
from exercise of stock options
|
152
|
31
|
||||||
Purchase
of treasury stock
|
(135 | ) | (10,153 | ) | ||||
Net
cash (used in) provided by financing activities
|
(76,983 | ) |
9,856
|
|||||
Net
decrease in cash and cash equivalents
|
(132,750 | ) | (9,580 | ) | ||||
Cash
and cash equivalents, beginning of period
|
194,326
|
90,110
|
||||||
Cash
and cash equivalents, end of period
|
$ |
61,576
|
$ |
80,530
|
Three
Months Ended March 31, 2006
|
||||||||||||
Previously
reported
|
Reclassified
(1)
|
Revised
(2)
|
||||||||||
(in
thousands, except per share data)
|
||||||||||||
Revenues:
|
||||||||||||
Oil
and gas sales
|
$ |
29,208
|
$ |
29,208
|
$ |
28,332
|
||||||
Gas
sales from marketing activities
|
41,942
|
41,942
|
41,942
|
|||||||||
Oil
and gas well drilling operations
|
5,278
|
5,278
|
5,278
|
|||||||||
Well
operations and pipeline income
|
2,290
|
2,290
|
2,290
|
|||||||||
Oil
and gas price risk management, net
|
-
|
4,435
|
4,925
|
|||||||||
Other
|
391
|
3
|
3
|
|||||||||
Total
revenues
|
79,109
|
83,156
|
82,770
|
|||||||||
Costs
and expenses
|
||||||||||||
Oil
and gas production and well operations cost
|
7,105
|
7,261
|
6,949
|
|||||||||
Cost
of gas marketing activities
|
41,775
|
41,775
|
41,780
|
|||||||||
Cost
of oil and gas well drilling operations
|
4,216
|
4,081
|
4,212
|
|||||||||
Exploration
costs
|
1,078
|
1,163
|
1,208
|
|||||||||
General
and administrative expenses
|
3,980
|
3,981
|
3,719
|
|||||||||
Depreciation,
depletion and amortization
|
6,616
|
6,616
|
6,587
|
|||||||||
Total
costs and expenses
|
64,770
|
64,877
|
64,455
|
|||||||||
Income
from operations
|
14,339
|
18,279
|
18,315
|
|||||||||
Interest
income
|
-
|
388
|
392
|
|||||||||
Interest
expense
|
(180 | ) | (73 | ) | (352 | ) | ||||||
Oil
and gas price risk management, net
|
4,435
|
-
|
-
|
|||||||||
Income
before income taxes
|
18,594
|
18,594
|
18,355
|
|||||||||
Income
taxes
|
6,796
|
6,796
|
6,710
|
|||||||||
Net
Income
|
$ |
11,798
|
$ |
11,798
|
$ |
11,645
|
||||||
Basic
earnings per common share
|
$ |
0.73
|
$ |
0.73
|
$ |
0.72
|
||||||
Diluted
earnings per share
|
$ |
0.73
|
$ |
0.73
|
$ |
0.72
|
(1)
|
As
previously reported in the corresponding Form 10-Q, reclassified
to
conform to current year
presentation.
|
(2)
|
Reflects
the impact of certain immaterial errors on the quarterly results
previously reported in 2006.
|
Three
Months Ended
March
31, 2006
|
||||||||
Previously
Presented
|
Revised
(1)
|
|||||||
Certain
statement of cash flow line items:
|
(in
thousands)
|
|||||||
Net
income
|
$ |
11,798
|
$ |
11,645
|
||||
Deferred
income taxes
|
1,022
|
996
|
||||||
Depreciation,
depletion & amortization
|
6,616
|
6,587
|
||||||
Exploratory
dry hole cost
|
1,078
|
1,123
|
||||||
Unrealized
gain on derivative transactions
|
(2,411 | ) | (2,894 | ) | ||||
Decrease
in current assets
|
16,883
|
17,461
|
||||||
Decrease
in other current liabilities
|
(33,312 | ) | (33,433 | ) | ||||
Increase
in other liabilities
|
869
|
936
|
||||||
Net
cash provided by operating activities
|
2,878
|
2,755
|
||||||
Capital
expenditures
|
(23,025 | ) | (22,900 | ) | ||||
Net
cash used in investing activities
|
(22,314 | ) | (22,191 | ) |
(1)
|
Reflects
the impact of certain immaterial errors on the quarterly results
previously reported in 2006.
|
EXCO
|
Partnerships
|
|||||||
(in
thousands)
|
||||||||
Cash
consideration paid
|
$ |
128,672
|
$ |
57,776
|
||||
Plus:
direct costs of acquisition
|
1,625
|
1,664
|
||||||
Less:
acquisition cost adjustments
|
(119 | ) | (2,170 | ) | ||||
Total
preliminary acquisition cost
|
$ |
130,178
|
$ |
57,270
|
EXCO
|
Partnerships
|
|||||||
(in
thousands)
|
||||||||
Current
assets acquired
|
$ |
91
|
$ |
-
|
||||
Proved
oil and gas properties
|
117,392
|
47,354
|
||||||
Unproved
oil and gas properties
|
14,956
|
13,410
|
||||||
Asset
retirement obligation
|
(747 | ) | (3,494 | ) | ||||
Other
liabilities assumed
|
(1,514 | ) |
-
|
|||||
Preliminary
acquisition cost
|
$ |
130,178
|
$ |
57,270
|
Three
Months Ended
|
||||
March
31, 2006
|
||||
(in
thousands,
except
per share data)
|
||||
Total
revenues
|
$ |
90,707
|
||
Net
income
|
14,032
|
|||
Earnings
per common share:
|
||||
Basic
|
$ |
0.87
|
||
Diluted
|
$ |
0.87
|
Three
Months Ended March 31,
|
||||||||
2007
|
2006
|
|||||||
(in
thousands, except per share data)
|
||||||||
Weighted
average common shares outstanding
|
14,726
|
16,114
|
||||||
Dilutive
effect of share-based compensation:
|
||||||||
Unamortized
portion of restricted stock
|
63
|
18
|
||||||
Stock
options
|
60
|
67
|
||||||
Non
employee director deferred compensation
|
5
|
-
|
||||||
Weighted
average common and common equivalent shares outstanding
|
14,854
|
16,199
|
||||||
Net
income
|
$ |
2,501
|
$ |
11,645
|
||||
Basic
earnings per common share
|
$ |
0.17
|
$ |
0.72
|
||||
Diluted
earnings per common share
|
$ |
0.17
|
$ |
0.72
|
Three
Months Ended
March
31, 2006
|
||||
Expected
Volatility
|
39.5%
|
|||
Expected
term (in years)
|
5.9
|
|||
Risk-free
interest rate
|
4.3%
|
Number
of
Shares
Underlying
Options
|
Weighted
Average
Exercise
Price
Per
Share
|
Weighted
Average
Remaining
Contractual
Term
(in
years)
|
Aggregate
Intrinsic
Value
(in
millions)
|
|||||||||||||
Outstanding
at December 31, 2006
|
89,567
|
$ |
21.36
|
5.6
|
$ |
2.0
|
||||||||||
Exercised
|
(30,000 | ) |
5.06
|
-
|
1.3
|
|||||||||||
Outstanding
at March 31, 2007
|
59,567
|
29.56
|
6.4
|
1.4
|
||||||||||||
Vested
and expected to vest at March 31, 2007
|
55,808
|
28.53
|
6.3
|
1.4
|
||||||||||||
Exercisable
at March 31, 2007
|
32,529
|
18.93
|
4.6
|
1.1
|
Expected
term of award
|
3
years
|
|||
Risk-free
interest rate
|
4.7%
|
|||
Volatility
|
44.0%
|
Shares
|
Weighted
Average
Grant-Date
Fair
Value
|
|||||||
Non-vested
at December 31, 2006
|
131,730
|
$ |
39.87
|
|||||
Granted
|
61,013
|
43.13
|
||||||
Vested
|
(6,328 | ) |
44.95
|
|||||
Forfeited
|
(620 | ) |
41.04
|
|||||
Non-vested
at March 31, 2007
|
185,795
|
40.76
|
March
31,
2007
|
December
31,
2006
|
|||||||
(in
thousands)
|
||||||||
Properties
and Equipment:
|
||||||||
Oil
and gas properties (successful efforts method of
accounting)
|
$ |
762,809
|
$ |
500,506
|
||||
Pipelines
|
13,461
|
12,673
|
||||||
Transportation
and other equipment
|
9,062
|
7,870
|
||||||
Land
and buildings
|
10,904
|
11,620
|
||||||
Construction
in progress
|
7,893
|
4,801
|
||||||
804,129
|
537,470
|
|||||||
Less
accumulated depreciation, depletion and amortization
|
156,327
|
143,253
|
||||||
$ |
647,802
|
$ |
394,217
|
Amount
|
Number
of
Wells
|
|||||||
(in
thousands)
|
||||||||
Beginning
balance at December 31, 2006
|
$ |
765
|
1
|
|||||
Additions
to capitalized exploratory well costs pending the determination
of proved
reserves
|
1,166
|
3
|
||||||
Capitalized
exploratory well costs charged to expense
|
(765 | ) | (1 | ) | ||||
Ending
balance at March 31, 2007
|
$ |
1,166
|
3
|
Amount
|
||||
(in
thousands)
|
||||
Beginning
balance at December 31, 2006
|
$ |
11,966
|
||
Obligations
assumed with development activities and acquisitions
|
4,738
|
|||
Accretion
expense
|
232
|
|||
Revisions
to estimated cash flows
|
-
|
|||
Ending
balance at March 31, 2007
|
$ |
16,936
|
Three
Months Ended March 31,
|
||||||||
2007
|
2006
|
|||||||
(in
thousands)
|
||||||||
Cash
paid for:
|
||||||||
Interest
|
$ |
2,205
|
$ |
200
|
||||
Income
taxes
|
24,781
|
8,250
|
||||||
Non-cash
investing activities:
|
||||||||
Change
in deferred tax liability resulting from reallocation of acquisition
purchase price
|
4,188
|
-
|
||||||
Changes
in accounts payable related to purchases of property and
equipment
|
17,563
|
-
|
Three
Months Ended March 31,
|
||||||||
2007
|
2006
|
|||||||
(in
thousands)
|
||||||||
Revenues:
|
||||||||
Oil
and gas sales (1)
|
$ |
28,371
|
$ |
33,257
|
||||
Natural
gas marketing
|
21,987
|
41,942
|
||||||
Drilling
and development
|
4,030
|
5,278
|
||||||
Well
operations and pipeline income
|
3,298
|
2,290
|
||||||
Unallocated
amounts
|
226
|
3
|
||||||
Total
|
$ |
57,912
|
$ |
82,770
|
||||
Segment
income (loss) before income taxes:
|
||||||||
Oil
and gas sales (2)
|
$ |
5,839
|
$ |
20,477
|
||||
Natural
gas marketing
|
679
|
324
|
||||||
Drilling
and development
|
3,467
|
1,067
|
||||||
Well
operations and pipeline income
|
1,234
|
419
|
||||||
Unallocated
amounts (3)
|
(7,282 | ) | (3,932 | ) | ||||
Total
|
$ |
3,937
|
$ |
18,355
|
March
31,
2007
|
December
31,
2006
|
|||||||
(in
thousands)
|
||||||||
Segment
assets:
|
||||||||
Drilling
and development (4)
|
$ |
49,429
|
$ |
87,746
|
||||
Natural
gas marketing
|
35,761
|
39,899
|
||||||
Oil
& gas sales
|
632,061
|
394,952
|
||||||
Well
operations and pipeline income
|
30,543
|
28,895
|
||||||
Unallocated
amounts (5)
|
31,728
|
332,795
|
||||||
Total
|
$ |
779,522
|
$ |
884,287
|
(1)
|
Includes
oil and gas price risk management,
net.
|
(2)
|
Includes
$2.7 million and $1.2 million in exploration costs and $12.4 million
and
$6.1 million of DD&A for the three months ended March 31, 2007 and
2006, respectively.
|
(3)
|
Includes
general and administrative expense, interest income, interest expense,
and
DD&A expense of $0.2 million and $0.1 million for the three months
ended March 31, 2007 and 2006,
respectively.
|
(4)
|
The
December 31, 2006, amount includes cash of $50.7 million for partnership
drilling activities, which was substantially utilized by March
31,
2007.
|
(5)
|
Includes
primarily unallocated cash. The December 31, 2006, amount
includes designated cash of $191.5 million, which was utilized
in LKE
property transactions during the first quarter of 2007 and included
in the
oil and gas sales segment as of March 31, 2007.
|
Commodity
|
Type
|
Quantity
Gas-MMbtu
|
Weighted
Average
Price
|
Total
Contract
Amount
|
Fair
Value
|
|||||||||||||
Total
Positions as of March 31, 2007
|
||||||||||||||||||
Natural
Gas
|
Cash
Settled Futures/Swaps Purchases
|
167,100
|
$ |
7.86
|
$ |
1,314
|
$ | (47 | ) | |||||||||
Natural
Gas
|
Cash
Settled Futures/Swaps Sales
|
2,710,200
|
8.30
|
22,502
|
(208 | ) | ||||||||||||
Natural
Gas
|
Cash
Settled Option Purchases
|
180,000
|
5.50
|
990
|
8
|
|||||||||||||
Natural
Gas
|
Cash
Settled Option Sales
|
90,000
|
10.10
|
909
|
(34 | ) | ||||||||||||
Natural
Gas
|
Physical
Purchases
|
2,713,200
|
8.37
|
22,703
|
696
|
|||||||||||||
Natural
Gas
|
Physical
Sales
|
34,096
|
9.79
|
334
|
49
|
|||||||||||||
Positions
maturing in 12 months following March 31, 2007
|
||||||||||||||||||
Natural
Gas
|
Cash
Settled Futures/Swaps Purchases
|
167,100
|
$ |
7.86
|
$ |
1,314
|
$ | (47 | ) | |||||||||
Natural
Gas
|
Cash
Settled Futures/Swaps Sales
|
2,229,200
|
8.27
|
18,430
|
(119 | ) | ||||||||||||
Natural
Gas
|
Cash
Settled Option Purchases
|
180,000
|
5.50
|
990
|
8
|
|||||||||||||
Natural
Gas
|
Cash
Settled Option Sales
|
90,000
|
10.10
|
909
|
(34 | ) | ||||||||||||
Natural
Gas
|
Physical
Purchases
|
2,232,200
|
8.35
|
18,627
|
799
|
|||||||||||||
Natural
Gas
|
Physical
Sales
|
34,096
|
9.79
|
334
|
49
|
Commodity
|
Type
|
Quantity
Gas-MMbtu
Oil-Barrels
|
Weighted
Average
Price
|
Total
Contract
Amount
|
Fair
Value
|
|||||||||||||
Total
Positions as of March 31, 2007
|
||||||||||||||||||
Natural
Gas
|
Cash
Settled Option Sales
|
7,040,000
|
$ |
10.64
|
$ |
74,902
|
$ | (3,538 | ) | |||||||||
Natural
Gas
|
Cash
Settled Option Purchases
|
22,460,000
|
5.36
|
120,388
|
7,484
|
|||||||||||||
Oil
|
Cash
Settled Option Purchases
|
210,000
|
50.00
|
10,500
|
28
|
|||||||||||||
Positions
maturing in 12 months following March 31, 2007
|
||||||||||||||||||
Natural
Gas
|
Cash
Settled Option Sales
|
5,220,000
|
$ |
10.70
|
$ |
55,845
|
$ | (2,683 | ) | |||||||||
Natural
Gas
|
Cash
Settled Option Purchases
|
20,640,000
|
5.29
|
109,188
|
6,558
|
|||||||||||||
Oil
|
Cash
Settled Option Purchases
|
210,000
|
50.00
|
10,500
|
28
|
March
31,
2007
|
December
31,
2006
|
|||||||
(in
thousands)
|
||||||||
Classification
in the Condensed Consolidated Balance Sheets:
|
||||||||
Fair
value of derivatives - current asset
|
$ |
7,750
|
$ |
15,012
|
||||
Other
assets - long-term asset
|
926
|
1,146
|
||||||
8,676
|
16,158
|
|||||||
Fair
value of derivatives - current liability
|
3,192
|
2,545
|
||||||
Other
liabilities - long-term liability
|
1,046
|
-
|
||||||
4,238
|
2,545
|
|||||||
Net
fair value of commodity based derviatives
|
$ |
4,438
|
$ |
13,613
|
Three
Months Ended March 31,
|
||||||||||||||||
2007
|
2006
|
|||||||||||||||
Statement
of Income Line Item
|
Realized
gains/(losses)
|
Unrealized
gains/(losses)
|
Realized
gains/(losses)
|
Unrealized
gains/(losses)
|
||||||||||||
(in
millions)
|
||||||||||||||||
Oil
and gas price risk management gain (loss), net
|
$ |
0.6
|
$ | (6.2 | ) | $ |
1.4
|
$ | 3.5 | (1) | ||||||
Gas
sales from marketing activities
|
1.1
|
(3.3 | ) |
0.1
|
8.7
|
|||||||||||
Cost
of gas marketing activities
|
(0.2 | ) |
2.9
|
(0.6 | ) | (9.3 | ) |
(1)
|
Revised,
see Note 1.
|
Three
Months Ended March 31, 2007
|
Three
Months Ended March 31, 2006
|
|||||||||||||||||||||||
Oil
(Bbl)
|
Natural
Gas
(Mcf)
|
Natural
Gas
Equivalents
(Mcfe)*
|
Oil
(Bbl)
|
Natural
Gas
(Mcf)
|
Natural
Gas
Equivalents
(Mcfe)*
|
|||||||||||||||||||
Appalachian
Basin
|
1,374
|
609,397
|
617,641
|
489
|
408,425
|
411,359
|
||||||||||||||||||
Michigan
Basin
|
815
|
420,887
|
425,777
|
1,089
|
356,292
|
362,826
|
||||||||||||||||||
Rocky
Mountains
|
197,350
|
3,105,669
|
4,289,769
|
126,135
|
2,147,963
|
2,904,773
|
||||||||||||||||||
Total
|
199,539
|
4,135,953
|
5,333,187
|
127,713
|
2,912,680
|
3,678,958
|
||||||||||||||||||
Average
Sales Price
|
$ |
45.06
|
$ |
6.05
|
$ |
6.38
|
$ |
58.28
|
$ |
7.17
|
$ |
7.70
|
Floors
|
Ceilings
|
|||||||||||||||||
Month
Set
|
Contract
Term
|
Monthly
Quantity
Gas-Mmbtu
Oil-Barrels
|
Contract
Price
|
Monthly
Quantity
Gas-Mmbtu
Oil-Barrels
|
Contract
Price
|
|||||||||||||
Colorado
Interstate Gas (CIG) Based Derivatives (Piceance Basin)
|
||||||||||||||||||
Feb-06
|
May
2007 - Oct 2007
|
44,000
|
$ |
5.50
|
-
|
$ |
-
|
|||||||||||
Sep-06
|
May
2007 - Oct 2007
|
194,500
|
4.50
|
-
|
-
|
|||||||||||||
Dec-06
|
Nov
2007 - Mar 2008
|
100,000
|
5.25
|
-
|
-
|
|||||||||||||
Jan-07
|
Nov
2007 - Mar 2008
|
100,000
|
5.25
|
100,000
|
9.80
|
|||||||||||||
May-07
|
Apr
2008 - Oct 2008
|
197,250
|
5.50
|
197,250
|
10.35
|
|||||||||||||
NYMEX
Based Derivatives - (Appalachian and Michigan Basins)
|
||||||||||||||||||
Feb-06
|
May
2007 - Oct 2007
|
85,000
|
7.00
|
-
|
-
|
|||||||||||||
Feb-06
|
May
2007 - Oct 2007
|
85,000
|
7.50
|
34,000
|
10.83
|
|||||||||||||
Sep-06
|
May
2007 - Oct 2007
|
85,000
|
6.25
|
-
|
-
|
|||||||||||||
Jan-07
|
May
2007 - Oct 2007
|
85,000
|
5.25
|
-
|
-
|
|||||||||||||
Dec-06
|
Nov
2007 - Mar 2008
|
144,500
|
7.00
|
-
|
-
|
|||||||||||||
Jan-07
|
Nov
2007 - Mar 2008
|
144,500
|
7.00
|
153,000
|
13.70
|
|||||||||||||
Jan-07
|
Apr
2008 - Oct 2008
|
144,500
|
6.50
|
153,000
|
10.80
|
|||||||||||||
May-07
|
Apr
2008 - Oct 2008
|
120,000
|
7.00
|
120,000
|
13.00
|
|||||||||||||
Panhandle
Based Derivatives (NECO)
|
||||||||||||||||||
Feb-06
|
May
2007 - Oct 2007
|
60,000
|
6.00
|
-
|
-
|
|||||||||||||
Feb-06
|
May
2007 - Oct 2007
|
60,000
|
6.50
|
60,000
|
9.80
|
|||||||||||||
Jan-07
|
May
2007 - Oct 2007
|
90,000
|
4.50
|
-
|
-
|
|||||||||||||
Dec-06
|
Nov
2007 - Mar 2008
|
70,000
|
5.75
|
-
|
-
|
|||||||||||||
Jan-07
|
Nov
2007 - Mar 2008
|
90,000
|
6.00
|
90,000
|
11.25
|
|||||||||||||
Jan-07
|
Apr
2008 - Oct 2008
|
90,000
|
5.50
|
90,000
|
9.85
|
|||||||||||||
Jun-07
|
Apr
2008 - Oct 2008
|
90,000
|
6.00
|
90,000
|
11.25
|
|||||||||||||
DJ
Basin
|
||||||||||||||||||
Jan-07
|
May
2007 - Oct 2007
|
161,000
|
4.00
|
-
|
-
|
|||||||||||||
Jan-07
|
Nov
2007 - Mar 2008
|
90,000
|
5.25
|
90,000
|
9.80
|
|||||||||||||
May
2007
|
Apr
2008 - Oct 2008
|
216,000
|
5.50
|
216,000
|
10.35
|
|||||||||||||
DJ
Basin EXCO Property Acquistion
|
||||||||||||||||||
Jan-07
|
May
2007 - Oct 2007
|
60,000
|
4.00
|
-
|
-
|
|||||||||||||
Jan-07
|
Nov
2007 - Mar 2008
|
30,000
|
5.25
|
30,000
|
9.80
|
|||||||||||||
May-07
|
Apr
2008 - Oct 2008
|
90,000
|
5.50
|
90,000
|
10.35
|
|||||||||||||
Oil
- NYMEX Based (Wattenberg/ND)
|
||||||||||||||||||
Sep-06
|
May
2007 - Oct 2007
|
12,350
|
50.00
|
-
|
-
|
Development
Wells
|
||||||||||||
Successful
|
Dry
|
Total
|
||||||||||
Program
|
||||||||||||
Wattenburg
|
19
|
1
|
20
|
|||||||||
Piceance
|
3
|
-
|
3
|
|||||||||
22
|
1
|
23
|
||||||||||
Non
Program
|
||||||||||||
Wattenburg
|
7
|
-
|
7
|
|||||||||
Piceance
|
13
|
-
|
13
|
|||||||||
NECO
|
12
|
1
|
13
|
|||||||||
32
|
1
|
33
|
||||||||||
Total
|
||||||||||||
Wattenburg
|
26
|
1
|
27
|
|||||||||
Piceance
|
16
|
-
|
16
|
|||||||||
NECO
|
12
|
1
|
13
|
|||||||||
54
|
2
|
56
|
Amounts
|
||||
(in
thousands)
|
||||
Acquisition
of properties:
|
||||
Unproved
properties
|
$ |
18,685
|
||
Proved
properties
|
197,558
|
|||
Development
costs
|
15,876
|
|||
Exploration
costs
|
3,792
|
|||
Total
costs incurred
|
$ |
235,911
|
||
Payments
due by period
|
||||||||||||||||||||
Contractual
Obligations and
Contingent Commitments
|
Total
|
Less
than
1
year
|
1-3
years
|
3-5
years
|
More
than
5
years
|
|||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Debt
|
$ |
60,000
|
$ |
-
|
$ |
-
|
$ |
60,000
|
$ |
-
|
||||||||||
Operating
Leases
|
2,000
|
508
|
978
|
514
|
-
|
|||||||||||||||
Asset
Retirement Obligations
|
16,936
|
50
|
200
|
200
|
16,486
|
|||||||||||||||
Drilling
Rig Commitments
|
32,958
|
12,556
|
19,925
|
477
|
-
|
|||||||||||||||
Derivative
Agreements (1)
|
4,240
|
3,192
|
1,048
|
-
|
-
|
|||||||||||||||
Other
Liabilities
|
7,694
|
120
|
2,211
|
120
|
5,243
|
|||||||||||||||
Total
|
$ |
123,828
|
$ |
16,426
|
$ |
24,362
|
$ |
61,311
|
$ |
21,729
|
(1)
|
Amount
represents gross liability related to fair value of
derivatives. Includes fair value of derivatives for RNG,
Petroleum Development Corporation's share of oil and gas production
and
derivatives contracts entered into by the Company on behalf of
the
affiliate partnerships as the managing general partner. The
Company has a net receivable from the partnerships of $1.4 million
as of
March 31, 2007.
|
|
·
|
Reinforced
reconciliation procedures to ensure the timely reconciliation,
review and
adjustments to significant balance sheet and income statement
accounts;
|
|
·
|
Progressed
in the development of more extensive policies and procedures concerning
the controls over financial reporting for
derivatives;
|
|
·
|
Provided
additional training regarding derivatives for key management
personnel;
|
|
·
|
Developed
a review process to ensure proper accounting for oil and gas properties,
specifically the capitalization of costs and calculation of depreciation
and depletion.
|
Period
|
Total
Number
of
Shares
Purchased
|
Average
Price
Paid
per Share
|
Total
Number
of
Shares
Purchased
as
Part
of Publicly
Announced
Plans
or
Programs
|
Maximum
Number
of
Shares
that May
Yet
Be Purchased
Under
the Plans
or
Programs
|
||||||||||||
January
1 – 31, 2007
|
2,666
|
$ |
51.43
|
2,666
|
1,474,443
|
|||||||||||
Total
|
2,666
|
51.43
|
2,666
|
1,474,443
|
Exhibit
No.
|
Description
|
|
Rule
13a-14(a)/15d-14(a) Certification by Chief Executive
Officer.
|
||
Rule
13a-14(a)/15d-14(a) Certification by Chief Financial
Officer.
|
||
Title
18 U.S.C. Section 1350 (Section 906 of Sarbanes-Oxley Act of 2002)
Certifications by Chief Executive Officer and Chief
Financial Officer of Petroleum Development
Corporation.
|
Petroleum
Development Corporation
|
|
(Registrant)
|
|
Date: June
29, 2007
|
/s/
Steven R. Williams
|
Steven
R. Williams
|
|
Chief
Executive Officer
|
|
Date: June
29, 2007
|
/s/
Richard W. McCullough
|
Richard
W. McCullough
|
|
Chief
Financial Officer
|