EXHIBIT 99.1 January 14, 2005 - For immediate release Contact: Scott Shockey, CFO or Bryna Butler, Corporate Communications 1-800-468-6682 or (740) 446-2631 Ohio Valley Banc Corp Continues Earnings Growth ----------------------------------------------- GALLIPOLIS, Ohio - Ohio Valley Banc Corp [Nasdaq: OVBC] reported consolidated net income for the quarter ended December 31, 2004, of $1,894,000 representing an increase of 2.4 percent over the same period in the prior year. Earnings per share for the fourth quarter of 2004 were $.55, up 3.8 percent from the $.53 earned the fourth quarter of 2003. For the fiscal year ended December 31, 2004, consolidated net income was $8,381,000, or $2.42 per share, compared to $6,472,000, or $1.86 per share, for the same period a year ago. The year-to-date earnings include the previously disclosed sale of OVBC's investment in ProCentury Corp. [Nasdaq: PROS]. The second quarter sale resulted in an after-tax gain of $1,625,000 or $.47 per share. Excluding the sale of the ProCentury investment, operating earnings for the fiscal year ended December 31, 2004 were $6,756,000, up 4.4 percent compared to $6,472,000 a year ago. Operating earnings per share were $1.95 for the fiscal year of 2004 versus $1.86 last year, an increase of 4.8 percent. On an operating basis, return on average assets and return on average equity were .94 percent and 12.35 percent for the full year of 2004, versus .93 percent and 12.43 percent for the prior year. The increase in operating earnings reflects the reduction in provision for loan loss expense which was driven by a decline in nonperforming loans and net loan charge-offs. The Company's ratio of nonperforming loans to total loans decreased to .50 percent at December 31, 2004, as compared to .58 percent at December 31, 2003 and the ratio of nonperforming assets to total assets decreased to .69 percent at December 31, 2004 from .76 percent the prior year end. With improved asset quality in commercial and consumer loans, the Company's net charge-offs for the fiscal year of 2004 were down $1,046,000 from the same time period the prior year. Based on the evaluation of the adequacy of the allowance for loan losses, management provided $2,353,000 to the allowance for loan losses for the twelve months ended December 31, 2004, a decrease of $1,986,000 from the same time period the prior year. Management feels that the allowance for loan losses is reflective of probable losses in the portfolio. The allowance for loan losses was 1.20 percent of total loans at December 31, 2004, as compared to 1.32 percent at December 31, 2003. For the twelve months ended December 31, 2004, net interest income decreased $171,000 from last year. For the fourth quarter of 2004, net interest income increased $77,000 from the prior year fourth quarter. The decline in annual net interest income was in relation to the net interest margin for the twelve months ending December 31, 2004 decreasing to 4.06 percent from 4.28 percent for the same time period the prior year. The lower net interest margin was attributable to lower asset yields due to the Company's desire to shift from higher-yielding fixed rate assets to variable rate assets. Partially offsetting the impact in net interest margin compression was the growth in average earning assets. For the fiscal year of 2004, average earning assets grew $30,765,000 or 4.7 percent from the same time period last year. Noninterest income totaled $7,992,000 for the twelve months ended December 31, 2004, as compared to $5,982,000 for the same time period last year. For the three months ended December 31, 2004, noninterest income totaled $1,506,000 compared to $1,523,000 for 2003's fourth quarter. Included in the year-to-date increase in noninterest income was the pre-tax gain of $2,463,000 on the aforementioned sale of ProCentury. Gain on sale of loans for the year of 2004 was down $381,000 from the same time period last year. The decline in the sales of secondary market real estate loans was due to lower mortgage refinance volume and a shift to variable rate mortgage originations which management does not intend to sell. Offsetting a portion of this decline was a year-to-date increase in service charges on deposit accounts of $158,000 or 5.0 percent. On a year-to-date basis, noninterest expense totaled $20,926,000 in 2004, an increase of $1,109,000 or 5.6 percent compared to $19,817,000 the previous year. On a quarter-to-date basis, noninterest expense increased $344,000 or 7.3 percent from the fourth quarter in 2003. Salaries and employee benefits grew $1,021,000 or 8.8 percent for the twelve months ended December 31, 2004, as compared to the same time period in 2003. The increase was related to annual merit increases, rising benefit costs and additional employees. With the renovation of the Milton office and upgrade in personal computers within various departments, furniture and equipment expense was up $177,000 on a year-to-date basis. The remaining noninterest expense categories were down $89,000 collectively from 2003 driven by negotiating lower data processing fees for debit and credit cards. Total assets increased $21,793,000 from year end 2003 to reach $729,120,000 at December 31, 2004. Driving asset growth for 2004 was loan growth of $26,870,000, which equals an annual growth rate of 4.7 percent as compared to the 2.5 percent growth rate for 2003. Consumer loan growth of 9.1 percent and real estate loan growth of 4.4 percent were the primary contributors. Total deposits grew $27,644,000 and securities sold under agreements to repurchase grew $15,735,000 from year end 2003 to fund loan growth and to reduce borrowed funds, which are down $25,012,000. The growth in deposits was primarily in noninterest-bearing checking accounts and certificates of deposit originated from local and national markets. "We are pleased with the earnings growth delivered by our employees in both the fourth quarter and the full year of 2004," stated Jeffrey E. Smith, President and CEO. "Their efforts resulted in the twelfth consecutive year of earnings growth, reflecting their commitment to consistency in financial performance and the enhancement of our shareholders' return. In addition to increased earnings, our employees increased asset quality resulting in a 46% reduction in the provision for loan loss expense. On December 15, 2004, the Company paid a fifth cash dividend of $.19 per share in order that our shareholders may share in the successful return on their Company's investment in ProCentury. Finally, on December 31, 2004, OVBC common stock closed at $32.88 per share, a 23% increase over the December 31, 2003 closing price. The credit goes to the work of our employees, the loyalty of our customers, the guidance of our Board, and the support of our shareholders in making 2004 another successful year." Ohio Valley Banc Corp common stock is traded on the NASDAQ Stock Market under the symbol OVBC. The holding company owns three subsidiaries: Ohio Valley Bank, with 16 offices in Ohio and West Virginia; Loan Central, with five consumer finance offices in Ohio, and Ohio Valley Financial Services, an insurance agency based in Jackson, Ohio. Learn more about Ohio Valley Banc Corp at www.ovbc.com. Non-GAAP Financial Measures In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains certain non-GAAP financial measures. OVBC believes that providing certain non-GAAP financial measures provides investors with information useful in understanding OVBC's financial performance. OVBC provides measures based on "operating earnings," which exclude significant non-recurring gains, losses or expenses that are not reflective of continuing operations. A reconciliation of these non-GAAP measures to the most comparable GAAP equivalent is included in the attached financial tables. Forward-Looking Information Certain statements contained in this earnings release which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "believes," "anticipates," "expects," "intends," "targeted" and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying those statements. Forward-looking statements involve risks and uncertainties. Actual results may differ materially from those predicted by the forward-looking statements because of various factors and possible events, including: (i) changes in political, economic or other factors such as inflation rates, recessionary or expansive trends, and taxes; (ii) competitive pressures; (iii) fluctuations in interest rates; (iv) the level of defaults and prepayment on loans made by the Company; (v) unanticipated litigation, claims, or assessments; (vi) fluctuations in the cost of obtaining funds to make loans; and (vii) regulatory changes. Forward-looking statements speak only as of the date on which they are made and Ohio Valley undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made to reflect unanticipated events. OHIO VALLEY BANC CORP - Non-GAAP Disclosure Reconciliation Operating earnings are net income adjusted to exclude the results of certain significant transactions not representative of continuing operations. The following reconciles GAAP net income and earnings per share to operating earnings and operating earnings per share for the quarter and fiscal year ended December 31, 2004 and 2003. Three months ended Twelve months ended (in $000's, except per share data) December 31, December 31, 2004 2003 2004 2003 -------- -------- -------- -------- Net income $ 1,894 $ 1,850 $ 8,381 $ 6,472 Gain on sale of investment ---- ---- (2,463) ---- Tax effect ---- ---- 838 ---- After-tax non-operating items ---- ---- (1,625) ---- Operating earnings $ 1,894 $ 1,850 $ 6,756 $ 6,472 Earnings per share $ 0.55 $ 0.53 $ 2.42 $ 1.86 Gain on sale of investment ---- ---- (0.71) ---- Tax effect ---- ---- 0.24 ---- After-tax non-operating items ---- ---- (0.47) ---- Operating earnings per share $ 0.55 $ 0.53 $ 1.95 $ 1.86 OHIO VALLEY BANC CORP - Financial Highlights (Unaudited) Three months ended Twelve months ended December 31, December 31, 2004 2003 2004 2003 ---------- ---------- ---------- ---------- PER SHARE DATA Operating earnings per share $0.55 $0.53 $1.95 $1.86 Earnings per share $0.55 $0.53 $2.42 $1.86 Dividend per share $0.38 $0.18 $0.94 $0.71 Book value per share $16.49 $15.55 $16.49 $15.55 Dividend payout ratio 69.34% 33.92% 38.89% 38.14% Weighted average shares outstanding 3,451,740 3,490,118 3,470,878 3,480,230 PERFORMANCE RATIOS Operating return on average equity 13.62% 13.80% 12.35% 12.43% Return on average equity 13.23% 13.80% 15.02% 12.43% Operating return on average assets 1.03% 1.05% 0.94% 0.93% Return on average assets 1.03% 1.05% 1.16% 0.93% Net interest margin 3.98% 4.10% 4.06% 4.28% Operating efficiency ratio 60.41% 56.56% 63.11% 58.54% Efficiency ratio 60.41% 56.56% 58.74% 58.54% Average earning assets (in 000's) $691,925 $656,614 $681,312 $650,547 OHIO VALLEY BANC CORP - Consolidated Statements of Income (Unaudited) Three months ended Twelve months ended (in $000's) December 31, December 31, 2004 2003 2004 2003 --------- --------- --------- --------- Interest income: Interest and fees on loans $ 10,040 $ 9,944 $ 39,821 $ 41,462 Interest and dividends on securities 925 933 3,669 3,698 Total interest income 10,965 10,877 43,490 45,160 Interest expense: Deposits 2,947 2,882 11,326 12,322 Borrowings 1,236 1,290 4,820 5,323 Total interest expense 4,183 4,172 16,146 17,645 Net interest income 6,782 6,705 27,344 27,515 Provision for loan losses 741 712 2,353 4,339 Noninterest income: Service charges on deposit accounts 875 828 3,318 3,160 Trust fees 49 50 203 215 Income from bank owned insurance 148 141 606 657 Gain on sale of loans 32 8 63 444 Gain on sale of ProCentury Corp. ---- ---- 2,463 ---- Other 402 496 1,339 1,506 Total noninterest income 1,506 1,523 7,992 5,982 Noninterest expense: Salaries and employee benefits 3,288 2,950 12,592 11,571 Occupancy 322 328 1,285 1,308 Furniture and equipment 290 287 1,208 1,031 Data processing (39) 79 504 554 Other 1,186 1,059 5,337 5,353 Total noninterest expense 5,047 4,703 20,926 19,817 Income before income taxes 2,500 2,813 12,057 9,341 Income taxes 606 963 3,676 2,869 NET INCOME $ 1,894 $ 1,850 $ 8,381 $ 6,472 OHIO VALLEY BANC CORP - Consolidated Balance Sheets (Unaudited) (in $000's, except share and per share data) December 31, December 31, 2004 2003 ---------------- ---------------- ASSETS Cash and cash equivalents $ 16,279 $ 17,753 Interest-bearing deposits in other banks 525 859 Securities available-for-sale 74,239 76,352 Securities held-to-maturity (estimated fair value: 2004 - $12,580, 2003 - $13,547) 11,910 12,835 Total loans 600,574 573,704 Less: Allowance for loan losses (7,177) (7,593) Net loans 593,397 566,111 Premises and equipment, net 8,860 9,142 Accrued income receivable 2,643 2,700 Goodwill 1,267 1,267 Bank owned life insurance 13,988 13,222 Other assets 6,012 7,086 Total assets $ 729,120 $ 707,327 LIABILITIES Noninterest-bearing deposits $ 69,936 $ 62,235 Interest-bearing deposits 465,217 445,274 Total deposits 535,153 507,509 Securities sold under agreements to repurchase 39,753 24,018 Other borrowed funds 76,550 101,562 Subordinated debentures 13,500 13,500 Accrued liabilities 7,585 6,330 Total liabilities 672,541 652,919 SHAREHOLDERS' EQUITY Common stock ($1.00 stated value, 10,000,000 shares authorized; 2004 - 3,689,828 shares issued, 2003 - 3,658,212 shares issued) 3,690 3,658 Additional paid-in capital 31,931 30,962 Retained earnings 28,465 23,343 Accumulated other comprehensive income (219) 624 Treasury stock at cost (2004 - 258,970 shares, 2003 - 159,611 shares) (7,288) (4,179) Total shareholders' equity 56,579 54,408 Total liabilities and shareholders' equity $ 729,120 $ 707,327