INTRICON CORPORATION FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2008

Table of Contents

 
 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 10-Q

 



 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2008

 

 

or

 

 

o TRANSITION REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

 

 

Commission File Number: 1-5005

 

 


 

 

INTRICON CORPORATION

(Exact name of registrant as specified in its charter)


 

 

 

Pennsylvania

 

23-1069060

(State or other jurisdiction of

 

(I.R.S. Employer Identification No.)

incorporation or organization)

 

 

 

 

 

1260 Red Fox Road

 

 

Arden Hills, Minnesota

 

55112

(Address of principal executive offices)

 

(Zip Code)

 

 

 

Registrant’s telephone number, including area code    (651) 636-9770


 

N/A

Former name, former address and former fiscal year, if changed since last report



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

x  Yes o  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

 

Large accelerated filer o

Accelerated filer o

 

 

Non-accelerated filer o (Do not check if a smaller reporting company)

Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act).

o  Yes x  No

The number of outstanding shares of the registrant’s common stock, $1.00 par value, on October 17, 2008 was 5,326,148 (net of 515,754 treasury shares).

1

 
 



INTRICON CORPORATION

I N D E X

 

 

 

 

 

Page
Numbers

 

 

PART I: FINANCIAL INFORMATION

 

 

 

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

 

Consolidated Condensed Balance Sheets as of
September 30, 2008 (Unaudited) and December 31, 2007

3-4

 

 

 

 

 

Consolidated Condensed Statements of Operations (Unaudited)
for the Three Months Ended September 30, 2008 and 2007

5

 

 

 

 

 

Consolidated Condensed Statements of Operations (Unaudited)
for the Nine Months Ended September 30, 2008 and 2007

6

 

 

 

 

 

Consolidated Condensed Statements of Cash Flows (Unaudited)
for the Nine Months Ended September 30, 2008 and 2007

7

 

 

 

 

 

Notes to Consolidated Condensed Financial Statements (Unaudited)

8-17

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition
and Results of Operations

18-27

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

28

 

 

 

 

 

Item 4.

Controls and Procedures

28

 

 

 

 

PART II: OTHER INFORMATION

 

 

 

 

 

 

Item 1.

Legal Proceedings

29

 

 

 

 

Item 1A.

Risk Factors

29

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

29

 

 

 

 

 

Item 3.

Defaults Upon Senior Securities

29

 

 

 

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

29

 

 

 

 

 

Item 5.

Other Information

29

 

 

 

 

 

Item 6.

Exhibits

30

 

 

 

 

 

Signatures

31

 

 

 

 

 

Exhibit Index

32

2


Table of Contents


PART I: FINANCIAL INFORMATION

 

 

ITEM 1.

Financial Statements

INTRICON CORPORATION
Consolidated Condensed Balance Sheets
Assets

 

 

 

 

 

 

 

 

 

 

September 30,
2008
(Unaudited)

 

December 31,
2007

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

690,032

 

$

1,324,862

 

 

 

 

 

 

 

 

 

Restricted cash

 

 

388,587

 

 

398,514

 

 

 

 

 

 

 

 

 

Accounts receivable, less allowance for doubtful accounts of $272,000 at September 30, 2008 and $259,000 at December 31, 2007

 

 

9,916,087

 

 

8,408,149

 

 

 

 

 

 

 

 

 

Inventories

 

 

8,790,076

 

 

9,835,060

 

 

 

 

 

 

 

 

 

Refundable income tax

 

 

31,249

 

 

28,297

 

 

 

 

 

 

 

 

 

Note receivable from sale of discontinued operations, less allowance of $225,000 at September 30, 2008 and December 31, 2007

 

 

 

 

75,000

 

 

 

 

 

 

 

 

 

Other current assets

 

 

846,842

 

 

775,206

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

Total current assets

 

 

20,662,873

 

 

20,845,088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Machinery and equipment

 

 

37,538,485

 

 

36,959,184

 

 

 

 

 

 

 

 

 

Less: Accumulated depreciation

 

 

29,567,912

 

 

28,500,318

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

Net machinery and equipment

 

 

7,970,573

 

 

8,458,866

 

 

 

 

 

 

 

 

 

Goodwill

 

 

8,266,438

 

 

8,238,020

 

 

 

 

 

 

 

 

 

Investment in partnerships

 

 

1,649,301

 

 

1,590,426

 

 

 

 

 

 

 

 

 

Other assets, net

 

 

1,530,013

 

 

1,543,127

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

Total Assets

 

$

40,079,198

 

$

40,675,527

 

 

 

   

 

   

 

(See accompanying notes to the consolidated condensed financial statements)

3


Table of Contents


INTRICON CORPORATION
Consolidated Condensed Balance Sheets
Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

September 30,
2008
(Unaudited)

 

December 31,
2007

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Checks written in excess of cash

 

$

650,344

 

$

1,209,642

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

 

 

1,592,862

 

 

1,476,665

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

2,940,862

 

 

3,965,914

 

 

 

 

 

 

 

 

 

Customers’ advance payments on contracts

 

 

 

 

190,062

 

 

 

 

 

 

 

 

 

Income taxes payable

 

 

46,271

 

 

74,549

 

 

 

 

 

 

 

 

 

Deferred gain

 

 

121,691

 

 

110,084

 

 

 

 

 

 

 

 

 

Partnership payable

 

 

260,000

 

 

260,000

 

 

 

 

 

 

 

 

 

Other accrued liabilities

 

 

3,755,608

 

 

4,192,693

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

9,367,638

 

 

11,479,609

 

 

 

 

 

 

 

 

 

Long term debt, less current maturities

 

 

7,255,998

 

 

6,963,410

 

 

 

 

 

 

 

 

 

Other postretirement benefit obligations

 

 

689,119

 

 

816,532

 

 

 

 

 

 

 

 

 

Long term partnership payable

 

 

1,020,000

 

 

1,020,000

 

 

 

 

 

 

 

 

 

Note payable, net of current portion

 

 

259,360

 

 

259,360

 

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

92,273

 

 

89,273

 

 

 

 

 

 

 

 

 

Accrued pension liabilities

 

 

588,775

 

 

624,517

 

 

 

 

 

 

 

 

 

Deferred gain

 

 

792,962

 

 

825,631

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

20,066,125

 

 

22,078,332

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares, $1.00 par value per share; 20,000,000 and 10,000,000 shares authorized; 5,840,974 and 5,813,491 shares issued; 5,325,220 and 5,297,737 shares outstanding at September 30, 2008 and December 31, 2007, respectively.

 

 

5,840,974

 

 

5,813,491

 

 

 

 

 

 

 

 

 

Additional paid-in capital

 

 

13,950,801

 

 

13,391,449

 

 

 

 

 

 

 

 

 

Retained earnings

 

 

1,746,276

 

 

877,733

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive loss

 

 

(259,900

)

 

(220,400

)

 

 

 

 

 

 

 

 

Less: 515,754 common shares held in treasury, at cost

 

 

(1,265,078

)

 

(1,265,078

)

 

 

   

 

   

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

 

20,013,073

 

 

18,597,195

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

40,079,198

 

$

40,675,527

 

 

 

   

 

   

 

(See accompanying notes to the consolidated condensed financial statements)

4


Table of Contents


 

INTRICON CORPORATION

Consolidated Condensed Statements of Operations

(Unaudited)


 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

September 30,
2008
(Unaudited)

 

September 30,
2007
(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales, net

 

$

16,091,043

 

$

18,441,894

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

12,148,438

 

 

13,316,223

 

 

 

   

 

   

 

Gross margin

 

 

3,942,605

 

 

5,125,671

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expense

 

 

967,119

 

 

1,094,340

 

General and administrative expense

 

 

1,702,938

 

 

2,167,118

 

Research and development expense

 

 

783,518

 

 

734,778

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

3,453,575

 

 

3,996,236

 

 

 

 

 

 

 

 

 

Operating income

 

 

489,030

 

 

1,129,435

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(165,432

)

 

(278,251

)

Interest income

 

 

496

 

 

13,265

 

Equity in earnings of partnerships

 

 

37,309

 

 

(75,000

)

Other income (expense), net

 

 

29,213

 

 

(53,444

)

 

 

   

 

   

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

390,616

 

 

736,005

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

81,847

 

 

85,545

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

Net income

 

$

308,769

 

$

650,460

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

.06

 

$

.13

 

Diluted

 

$

.06

 

$

.12

 

 

 

 

 

 

 

 

 

Average shares outstanding:

 

 

 

 

 

 

 

Basic

 

 

5,314,760

 

 

5,201,966

 

Diluted

 

 

5,452,669

 

 

5,562,345

 

(See accompanying notes to the consolidated condensed financial statements)

5


Table of Contents


 

INTRICON CORPORATION

Consolidated Condensed Statements of Operations

(Unaudited)


 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

September 30,
2008
(Unaudited)

 

September 30,
2007
(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales, net

 

$

50,207,550

 

$

49,958,858

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

38,165,838

 

 

37,415,415

 

 

 

   

 

   

 

Gross margin

 

 

12,041,712

 

 

12,543,443

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expense

 

 

2,948,380

 

 

2,899,978

 

General and administrative expense

 

 

5,090,273

 

 

5,200,599

 

Research and development expense

 

 

2,438,750

 

 

2,118,236

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

10,477,403

 

 

10,218,813

 

 

 

 

 

 

 

 

 

Operating income

 

 

1,564,309

 

 

2,324,630

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(547,138

)

 

(771,656

)

Interest income

 

 

9,043

 

 

71,048

 

Equity in earnings of partnerships

 

 

58,875

 

 

(155,000

)

Other income (expense), net

 

 

(19,084

)

 

(43,394

)

 

 

   

 

   

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

1,066,005

 

 

1,425,628

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

197,462

 

 

220,816

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

Net income

 

$

868,543

 

$

1,204,812

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

.16

 

$

.23

 

Diluted

 

$

.16

 

$

.22

 

 

 

 

 

 

 

 

 

Average shares outstanding:

 

 

 

 

 

 

 

Basic

 

 

5,309,418

 

 

5,197,071

 

Diluted

 

 

5,549,926

 

 

5,466,128

 

(See accompanying notes to the consolidated condensed financial statements)

6


Table of Contents


 

INTRICON CORPORATION

Consolidated Condensed Statements of Cash Flows

(Unaudited)


 

 

 

 

 

 

 

 

 

 

Nine months Ended

 

 

 

September 30,
2008
(Unaudited)

 

September 30,
2007
(Unaudited)

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

 

$

868,543

 

$

1,204,812

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

1,741,316

 

 

1,518,684

 

Stock-based compensation

 

 

400,379

 

 

208,187

 

Gain on disposition of property

 

 

(1,900

)

 

(3,858

)

Change in deferred gain

 

 

(82,563

)

 

(82,563

)

Change in allowance for doubtful accounts

 

 

13,322

 

 

(52,427

)

Equity in earnings of partnerships

 

 

(58,875

)

 

155,000

 

Provision for deferred income taxes

 

 

3,000

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

 

(1,529,314

)

 

587,775

 

Inventories

 

 

1,022,949

 

 

(439,690

)

Other assets

 

 

(107,102

)

 

(472,860

)

Accounts payable

 

 

(1,047,184

)

 

(2,101,911

)

Accrued expenses

 

 

(586,796

)

 

295,664

 

Customer advances

 

 

(190,062

)

 

74,653

 

Other liabilities

 

 

(37,775

)

 

(20,883

)

 

 

   

 

   

 

Net cash provided by operating activities

 

 

407,938

 

 

870,583

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(1,184,781

)

 

(1,920,214

)

Cash paid for acquisition of Tibbetts, Inc., net of cash received

 

 

 

 

(4,598,918

)

Proceeds from sales of property, plant and equipment

 

 

1,100,091

 

 

7,296

 

Proceeds from note receivable

 

 

75,000

 

 

150,000

 

 

 

   

 

   

 

Net cash (used in) investing activities

 

 

(9,690

)

 

(6,361,836

)

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Proceeds from long-term borrowings

 

 

10,912,223

 

 

10,538,628

 

Repayments of long-term borrowings

 

 

(11,566,572

)

 

(5,402,280

)

Proceeds from employee stock purchases and exercise of stock options

 

 

180,346

 

 

36,405

 

Change in restricted cash

 

 

(1,732

)

 

(1,041

)

Change in checks written in excess of cash

 

 

(559,298

)

 

720,089

 

 

 

   

 

   

 

Net cash (used in) provided by financing activities

 

 

(1,035,033

)

 

5,891,801

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

1,955

 

 

7,817

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

Net (decrease) increase in cash

 

 

(634,830

)

 

408,365

 

Cash, beginning of period

 

 

1,324,862

 

 

297,817

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

Cash, end of period

 

$

690,032

 

$

706,182

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

Noncash financing and investing activities:

 

 

 

 

 

 

 

Acquisition of equipment through capital lease obligation

 

$

1,063,134

 

$

 

Increase in other asset by accounts payable

 

 

 

 

320,000

 

(See accompanying notes to the consolidated condensed financial statements)

7


Table of Contents


INTRICON CORPORATION

Notes to Consolidated Condensed Financial Statements (Unaudited)

 

 

 

 

1.

General

 

 

 

In the opinion of management, the accompanying consolidated condensed financial statements contain all adjustments (consisting of normal recurring adjustments) necessary to present fairly IntriCon Corporation’s consolidated financial position as of September 30, 2008 and December 31, 2007, and the consolidated results of its operations for the three and nine months ended September 30, 2008 and 2007. Results of operations for the interim periods are not necessarily indicators of the results of the operations expected for the full year.

 

 

 

Certain prior balances have been reclassified to be consistent with the September 30, 2008 presentation including; $326,283, $316,687 and $301,642 of restricted cash previously included in cash on the balance sheet as of December 31, 2007, September 30, 2007 and December 31, 2006, respectively. Restricted cash consists of deposits required to secure a credit facility at our Singapore location and deposits required to fund retirement related benefits for certain employees of foreign subsidiaries.

 

 

2.

New Accounting Pronouncements

 

 

 

During March 2008, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standard (“SFAS”) No. 161, “Disclosures about Derivative Instruments and Hedging Activities” (SFAS No. 161). SFAS No. 161 is intended to improve financial reporting about derivative instruments and hedging activities by requiring enhanced disclosures to enable investors to better understand their effects on an entity’s financial position, financial performance and cash flows. SFAS No. 161 also improves transparency about the location and amounts of derivative instruments in an entity’s financial statements; how derivative instruments and related hedged items are accounted for under Statement 133; and how derivative instruments and related hedged items affect the entity’s financial position, financial performance, and cash flows. SFAS No. 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. We do not believe the adoption of SFAS No. 161 will have a material effect on our results of operations or financial position.

 

 

 

On December 4, 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements - an Amendment of ARB No. 51”. SFAS 160 establishes new accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. Specifically, this statement requires the recognition of a noncontrolling interest (minority interest) as equity in the consolidated financial statements and separate from the parent’s equity. The amount of net income attributable to the noncontrolling interest will be included in consolidated net income on the face of the income statement. Statement 160 clarifies that changes in a parent’s ownership interest in a subsidiary that do not result in deconsolidation are equity transactions if the parent retains its controlling financial interest. In addition, this statement requires that a parent recognize a gain or loss in net income when a subsidiary is deconsolidated. Such gain or loss will be measured using the fair value of the noncontrolling equity investment on the deconsolidation date. Statement 160 also includes expanded disclosure requirements regarding the interests of the parent and its noncontrolling interest. Statement 160 is effective for fiscal years, and interim periods within those fiscal years, beginning after June 30, 2008. Earlier adoption is prohibited. We do not believe the adoption of SFAS No. 160 will have a material effect on our results of operations or financial position

 

 

 

On December 4, 2007, the FASB issued SFAS No. 141 (Revised 2007), “Business Combinations”. SFAS No. 141(R) will significantly change the accounting for business combinations. Under SFAS No. 141(R), an acquiring entity will be required to recognize all the assets acquired and liabilities assumed in a transaction at the acquisition-date fair value with limited exceptions. FAS 141R will change the accounting treatment for certain specific items, including:

 

 

 

 

§

Acquisition costs will be generally expensed as incurred;

 

 

 

 

 

 

§

Noncontrolling interests (formerly known as “minority interests” will be valued at fair value at the acquisition date;

8


Table of Contents


 

 

 

 

 

 

§

Acquired contingent liabilities will be recorded at fair value at the acquisition date and subsequently measured at either the higher of such amount or the amount determined under existing guidance for non-acquired contingencies;

 

 

 

 

 

 

§

In-process research and development will be recorded at fair value as an indefinite-lived intangible asset at the acquisition date;

 

 

 

 

 

 

§

Restructuring costs associated with a business combination will be generally expensed subsequent to the acquisition date; and

 

 

 

 

 

 

§

Changes in deferred tax asset valuation allowances and income tax uncertainties after the acquisition date generally will affect income tax expense.

 

 

 

 

 

FAS 141(R) also includes a substantial number of new disclosure requirements. The statement applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning after June 30, 2008. Earlier adoption is prohibited. This standard will change our accounting treatment for business combinations on a prospective basis and will be adopted by the Company in the first quarter of 2009.

 

 

 

In May 2008, the FASB issued SFAS No. 162, “The Hierarchy of Generally Accepted Accounting Principles.” SFAS No. 162 is intended to improve financial reporting by identifying a consistent framework, or hierarchy, for selecting accounting principles to be used in preparing financial statements that are presented in conformity with U.S. generally accepted accounting principles (GAAP) for nongovernmental entities.

 

 

 

Prior to the issuance of SFAS No. 162, GAAP hierarchy was defined in the American Institute of Certified Public Accountants (AICPA) Statement on Auditing Standards No. 69 (“SAS 69”), “The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles.” SAS 69 has been criticized because it is directed to the auditor rather than the entity. SFAS 162 addresses these issues by establishing that the GAAP hierarchy should be directed to entities because it is the entity (not its auditor) that is responsible for selecting accounting principles for financial statements that are presented in conformity with GAAP.

 

 

 

 

 

SFAS 162 is effective 60 days following the U.S. Securities and Exchange Commission’s approval of the Public Company Accounting Oversight Board Auditing amendments to AU Section 411, “The Meaning of Present Fairly in Conformity with Generally Accepted Accounting Principles.” The Company does not expect SFAS 162 to have a material effect on its financial statements.

 

 

3.

Acquisitions

 

 

 

On May 22, 2007, the Company completed the acquisition of substantially all of the assets, other than real estate, of Tibbetts Industries, Inc. (“Tibbetts”), a privately held designer and manufacturer of components used in hearing aids and medical devices, based in Camden, Maine. The acquisition expanded the Company’s component technology and customer base.

 

 

 

Pursuant to an asset purchase agreement, dated as of April 19, 2007, by and among the Company and Tibbetts and certain of the principal shareholders of Tibbetts, the Company purchased substantially all of the assets of Tibbetts, other than real estate, for cash of $4,500,000, subject to a closing adjustment, and the assumption of certain liabilities (total purchase price of $5,569,000 including liabilities assumed of $841,000 and acquisition costs of $228,000). Certain escrow amounts will be distributed to the seller at the conclusion of the respective escrow periods. The acquisition was financed with borrowings under the Company’s new credit facility, as further described in Note 7.

 

 

 

In addition, the Company entered into a five year lease and a ten year lease, respectively, for Tibbetts’ two facilities in Camden, Maine, in each case with an option to renew for two additional periods of five years each.

 

 

 

The Company has accounted for the Tibbetts acquisition, utilizing the generally accepted accounting principles of SFAS Nos. 141, “Business Combinations”, and 142, “Goodwill and Other Intangible Assets”. Under the purchase method of accounting, the assets and liabilities of Tibbetts were recorded as of the acquisition date at their respective fair values and consolidated with those of the Company. Likewise, the results of operations of the Tibbetts’ operations since May 22, 2007 have been included in the accompanying consolidated statements of operations. The allocation of the net purchase price of the acquisition resulted in goodwill of approximately $2,317,000. The goodwill represents operating and market synergies that the Company expects to be realized as a result of the acquisition and future opportunities and is also deductible for tax purposes based on a 15 year amortization schedule. The purchase price allocation is based on estimates of fair values of assets acquired and liabilities assumed. The valuation required the use of significant assumptions and estimates. These estimates were based on assumptions the Company believed to be reasonable. However, actual results may differ from these estimates.

9


Table of Contents


 

 

 

 

 

The purchase price was as follows (amounts in thousands):


 

 

 

 

 

 

 

 

Cash

 

$

4,500

 

 

Liabilities assumed

 

 

841

 

 

Acquisition costs

 

 

228

 

 

 

 

   

 

 

Total purchase price

 

$

5,569

 

 

 

 

   

 



 

 

 

The following table summarizes the purchase price allocation for the Tibbetts acquisition (amounts in thousands):


 

 

 

 

 

 

 

 

Cash

 

$

130

 

 

Other current assets

 

 

1,964

 

 

Intangible assets subject to amortization (through 2022)

 

 

108

 

 

Goodwill

 

 

2,317

 

 

Other long-term assets

 

 

1,050

 

 

Current liabilities

 

 

(841

)

 

 

 

   

 

 

Total purchase price allocation, net of liabilities assumed

 

$

4,728

 

 

 

 

   

 


 

 

 

The following unaudited pro forma information presents a summary of consolidated results of operations of the Company as if the acquisition of Tibbetts had occurred at January 1, 2007. All amounts presented are in thousands. The historical consolidated financial information has been adjusted to give effect to pro forma events that are directly attributable to the acquisition and are factually supportable, including the increase in interest expense related to the borrowings used to fund the acquisition and the increase in depreciation expense of Tibbetts related to the step-up of fixed assets to fair value. The unaudited pro forma condensed consolidated financial information is presented for informational purposes only. The pro forma information is not necessarily indicative of what the financial position or results of operations actually would have been had the acquisition been completed on the dates indicated. In addition, the unaudited pro forma condensed consolidated financial information does not purport to project the future financial position or operating results of the Company after completion of the acquisition.


 

 

 

 

 

(amounts in thousands, except per
share amounts)

 

Nine months ended
September 30, 2007

 

 

 

 

 

Net sales

 

$

51,495

 

Cost of sales

 

 

38,747

 

S, G & A

 

 

10,733

 

Interest expense

 

 

882

 

Other expense

 

 

132

 

Income from continuing operations before income taxes

 

$

1,001

 

Income per share:

 

 

 

 

Basic

 

$

0.15

 

Diluted

 

$

0.14

 

Weighted average number of shares outstanding:

 

 

 

 

Basic

 

 

5,197

 

Diluted

 

 

5,466

 


 

 

 

The pro forma income from continuing operations for the period presented includes the increase in interest expense related to the borrowings used to fund the acquisition and the increase in depreciation expense of Tibbetts related to the step-up of fixed assets to fair value.

10


Table of Contents


 

 

4.

Product Warranty

 

 

 

In general, the Company warrants its products to be free from defects in material and workmanship and will fully conform to and perform to specifications for a period of one year. The following table presents changes in the Company’s warranty liability for the nine months ended September 30, 2008:


 

 

 

 

 

 

 

Nine months ended
September 30, 2008

 

 

 

 

 

Beginning balance (December 31, 2007)

 

$

136,000

 

 

 

 

 

 

Warranty expense

 

 

33,800

 

Closed warranty claims

 

 

(49,400

)

 

 

   

 

 

 

 

 

 

 

 

 

Ending balance (September 30, 2008)

 

$

120,400

 

 

 

   

 


 

 

5.

Geographic Information

 

 

 

The geographical distribution of long-lived assets to geographical areas consisted of the following at:


 

 

 

 

 

 

 

 

Long-lived Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,
2008

 

December 31,
2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

17,991,942

 

$

18,737,623

 

Other

 

 

1,424,383

 

 

1,092,816

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

Consolidated

 

$

19,416,325

 

$

19,830,439

 

 

 

   

 

   

 


 

 

 

Long-lived assets consist primarily of property and equipment, investments in partnerships, patents, license agreements and goodwill. The Company capitalizes long-lived assets pertaining to the production of specialized parts. These assets are periodically reviewed to assure the net realizable value from the estimated future production based on forecasted sales exceeds the carrying value of the assets.

 

 

 

The geographical distribution of net sales to geographical areas for the three and nine months ended September 30, 2008 and 2007 were as follows:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

Net Sales to Geographical
Areas:

 

September
30, 2008

 

September
30, 2007

 

September
30, 2008

 

September
30, 2007

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

11,614,459

 

$

13,676,624

 

$

36,381,694

 

$

36,137,653

 

Germany

 

 

859,507

 

 

1,117,093

 

 

3,011,278

 

 

2,736,523

 

China

 

 

649,802

 

 

443,468

 

 

2,215,305

 

 

2,114,178

 

France

 

 

330,643

 

 

303,603

 

 

1,089,707

 

 

467,498

 

Switzerland

 

 

361,792

 

 

653,897

 

 

977,482

 

 

2,059,073

 

Singapore

 

 

526,863

 

 

317,036

 

 

919,958

 

 

1,012,704

 

Japan

 

 

312,169

 

 

241,560

 

 

745,065

 

 

1,117,261

 

United Kingdom

 

 

273,575

 

 

244,514

 

 

690,132

 

 

606,080

 

Turkey

 

 

102,225

 

 

84,315

 

 

385,584

 

 

274,299

 

Russia

 

 

33,860

 

 

62,127

 

 

339,042

 

 

190,688

 

All other countries

 

 

1,026,148

 

 

1,297,657

 

 

3,452,303

 

 

3,242,901

 

 

 

   

 

   

 

   

 

   

 

Consolidated

 

$

16,091,043

 

$

18,441,894

 

$

50,207,550

 

$

49,958,858

 

 

 

   

 

   

 

   

 

   

 


 

 

 

Geographic net sales are allocated based on the location of the customer. All other countries include net sales primarily to various countries in Europe and in the Asian Pacific.

 

 

 

For the three months ended September 30, 2008, one customer accounted for 14 percent of the Company’s consolidated net sales. For the three months ended September 30, 2007, two customers accounted for 13 percent and 11 percent, respectively, of the Company’s consolidated net sales. For the nine months ended September 30, 2008 and 2007, one customer accounted for 12 percent and 11 percent of the Company’s consolidated net sales, respectively.

11


Table of Contents


 

 

 

 

 

At September 30, 2008, one customer accounted for 13 percent of the Company’s consolidated accounts receivable. At December 31, 2007, one customer accounted for 14 percent of the Company’s consolidated accounts receivable.

 

 

6.

Inventories

 

 

 

Inventories consisted of the following at:


 

 

 

 

 

 

 

 

 

 

September 30,
2008

 

December 31,
2007

 

 

 

 

 

 

 

 

Raw materials

 

$

5,282,630

 

$

4,936,949

 

Work-in-process

 

 

2,249,314

 

 

2,822,784

 

Finished products and components

 

 

1,258,132

 

 

2,075,327

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

Total Inventories

 

$

8,790,076

 

$

9,835,060

 

 

 

   

 

   

 


 

 

7.

Short and Long Term Debt

 

 

 

Short and long term debt is summarized as follows:


 

 

 

 

 

 

 

 

 

 

September 30,
2008

 

December 31,
2007

 

 

 

 

 

 

 

 

Domestic Asset-Based Revolving Credit Facility

 

$

4,000,000

 

$

3,000,000

 

Foreign Overdraft and Letter of Credit Facility

 

 

686,153

 

 

1,071,009

 

Domestic Term Loan

 

 

3,037,500

 

 

4,275,000

 

Domestic Capital Equipment Leases

 

 

1,125,207

 

 

94,066

 

 

 

   

 

   

 

Total Debt

 

 

8,848,860

 

 

8,440,075

 

Less: Current maturities

 

 

(1,592,862

)

 

(1,476,665

)

 

 

   

 

   

 

Total Long Term Debt

 

$

7,255,998

 

$

6,963,410

 

 

 

   

 

   

 


 

 

 

 

The Company and its subsidiaries, IntriCon, Inc. (formerly known as Resistance Technology, Inc.), RTI Electronics, Inc. and IntriCon Tibbetts Corporation, referred to as the borrowers, entered into a credit facility with Bank of America (formerly known as LaSalle Bank, National Association), referred to as the lender, on May 22, 2007 replacing the prior credit facilities with M & I Business Credit (formerly known as Diversified Business Credit, Inc.). The credit facility provides for:

 

 

 

§

a $10,000,000 revolving credit facility, with a $200,000 subfacility for letters of credit. Under the revolving credit facility, the availability of funds depends on a borrowing base composed of stated percentages of our eligible trade receivables and eligible inventory, less a reserve.

 

 

 

 

§

a $4,500,000 term loan, which was used to fund the Tibbetts acquisition.

 

 

 

 

Loans under the new credit facility are secured by a security interest in substantially all of the assets of the borrowers including a pledge of the stock of the subsidiaries. All of the borrowers are jointly and severally liable for all borrowings under the new credit facility.

 

 

 

As of September 30, 2008, the Company was in compliance with all financial covenants under the credit facility, as amended.

 

 

 

In June 2008, the Company completed a sale-leaseback of machinery and equipment with Bank of America. The transaction generated proceeds of $1,098,000, of which $1,013,000 was used to pay down the domestic term loan. The capital lease agreement expires in June 2014, requires monthly payments of $15,800 and has a present value of future minimum lease payments of $1,098,000 with an effective interest rate of 5.14%.

 

 

 

The Company also has entered into several other capital lease agreements to fund the acquisition of machinery and equipment. The total principal amount of all capital leases (including the sale-leaseback described above) was $1,412,000 with effective interest rates ranging from 5.1% to 8.0%. These agreements range from 3 to 6 years. The outstanding balance under these capital lease agreements at September 30, 2008 and December 31, 2007 was $1,125,000 and $94,000, respectively. The accumulated amortization on leased equipment was $199,000 and $119,000 at September 30, 2008 and December 31, 2007, respectively. The amortization of capital leases is included in depreciation expense for 2008 and 2007.

12


Table of Contents


 

 

 

 

8.

Income Taxes

 

 

 

Income tax expense for the three and nine months ended September 30, 2008 was $81,847 and $197,462, respectively, compared to $85,545 and $220,816 for the same periods in 2007, respectively. The expense for the three and nine months ended September 30, 2008 and 2007 was primarily due to foreign taxes on German and Singapore operations. The Company is in a net operating loss position for U.S. federal income tax purposes and, consequently, minimal federal expense from the current period domestic operations was recognized as the deferred tax asset has a full valuation allowance.

 

 

 

The following was the income before income taxes for each jurisdiction that the Company has operations for the three and nine months ended September 30, 2008 and 2007:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,
2008

 

September 30,
2007

 

September 30,
2008

 

September 30,
2007

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

258,178

 

$

400,073

 

$

557,797

 

$

437,804

 

Singapore

 

 

31,009

 

 

175,828

 

 

220,190

 

 

680,711

 

Germany

 

 

101,429

 

 

160,104

 

 

288,018

 

 

307,113

 

 

 

   

 

   

 

   

 

   

 

Income before income taxes

 

$

390,616

 

$

736,005

 

$

1,066,005

 

$

1,425,628

 

 

 

   

 

   

 

   

 

   

 


 

 

9.

Stockholders’ Equity and Stock-based Compensation

 

 

 

The Company applies the provisions of SFAS No. 123R “Share-Based Payment” (“FAS 123(R)”), which establishes the accounting for stock-based awards.

 

 

 

The Company has a 1994 stock option plan, a 2001 stock option plan, a non-employee directors’ stock option plan and a 2006 equity incentive plan. New grants may not be made under the 1994, the 2001 and the non-employee directors’ stock option plans; however certain option grants under these plans remain exercisable as of September 30, 2008. The aggregate number of shares of common stock for which awards could be granted under the 2006 Equity Incentive Plan as of the date of adoption was 698,500 shares. Additionally, as outstanding options under the 2001 stock option plan and non-employee directors’ stock option plan expire, the shares of the Company’s common stock subject to the expired options will become available for issuance under the 2006 Equity Incentive Plan.

 

 

 

Under the various plans, executives, employees and outside directors receive awards of options to purchase common stock. Under the 2006 equity incentive plan, the Company may also grant stock awards, stock appreciation rights, restricted stock units and other equity-based awards, although no such awards, other than awards under the program, had been granted as of September 30, 2008. Under all awards, the terms are fixed on the grant date. Generally, the exercise price equals the market price of the Company’s stock on the date of the grant. Options under the plans generally vest over three years, and have a maximum term of 10 years.

 

 

 

Additionally, the board has established the non-employee directors stock fee election program, referred to as the director program, as an award under the 2006 equity incentive plan. The director program gives each non-employee director the right under the 2006 equity incentive plan to elect to have some or all of his quarterly director fees paid in common shares rather than cash. There were 383 and 974 shares issued in lieu of cash for director fees under the director program for the three and nine months ended September 30, 2008.

 

 

 

On July 23, 2008, the Compensation Committee of the Board of Directors approved the Non-Employee Director and Executive Officer Stock Purchase Program, referred to as the management purchase program, as an award under the 2006 Plan. The purpose of the management purchase program is to permit the Company’s non-employee directors and executive officers to purchase shares of the Company’s Common Stock directly from the Company. Pursuant to the management purchase program, as amended, participants may elect to purchase shares of Common Stock from the Company not exceeding an aggregate of $100,000 during any fiscal year. Participants may make such election one time during each twenty business day period following the public release of the Company’s earnings announcement, referred to as a window period, and only if such participant is not in possession of material, non-public information concerning the Company and subject to the discretion of the Board to prohibit any transactions in Common Stock by directors and executive officers during a window period. There were no purchases made under the management purchase program during the three and nine months ended September 30, 2008.

13


Table of Contents


 

 

 

 

 

Stock option activity as of and during the nine months ended September 30, 2008 was as follows:


 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Shares

 

Weighted-
average
Exercise Price

 

Aggregate
Intrinsic Value

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2007

 

 

854,231

 

$

5.83

 

 

 

 

Options forfeited

 

 

(45,131

)

 

9.82

 

 

 

 

Options granted

 

 

86,950

 

 

10.07

 

 

 

 

Options exercised

 

 

(1,900

)

 

2.51

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at September 30, 2008

 

 

894,150

 

$

6.05

 

$

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at September 30, 2008

 

 

569,033

 

$

3.28

 

$

375,562

 

 

 

 

 

 

 

 

 

 

 

 

Available for future grant at December 31, 2007

 

 

424,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for future grant at September 30, 2008

 

 

351,822

 

 

 

 

 

 

 


 

 

 

The number of shares available for future grant at September 30, 2008 does not include a total of up to 400,700 shares subject to options outstanding under the 2001 stock option plan and non-employee directors’ stock option plan as of September 30, 2008, which will become available for grant under the 2006 Equity Incentive Plan in the event of the expiration of such options.

 

 

 

The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes option-pricing model. The Black-Scholes option-pricing model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition, option-pricing models require the input of subjective assumptions, including the expected stock price volatility. Because the Company’s options have characteristics different from those of traded options, in the opinion of management, the existing models do not necessarily provide a reliable single measure of the fair value of its options.

 

 

 

The Company calculates expected volatility for stock options and awards using both historical volatility as well as the average volatility of our peer competitors. Historical volatility is not strictly used due to the material changes in the Company’s operations as a result of the sales of business segments that occurred in 2004 and 2005 (see Note 2 to the Company’s consolidated financial statements included in the Company’s Annual Report on From 10-K for the year ended December 31, 2007).

 

 

 

The Company currently estimates a nine percent forfeiture rate for stock options, but will continue to review this estimate in future periods.

 

 

 

The risk-free rates for the expected terms of the stock options and awards and the employee stock purchase plan is based on the U.S. Treasury yield curve in effect at the time of grant.

 

 

 

The weighted average remaining contractual life of options exercisable at September 30, 2008 was 6.4 years.

 

 

 

The Company recorded $132,258 and $400,379 of non-cash stock option expense related to FAS 123(R) for the three and nine months ended September 30, 2008. The Company recorded $66,488 and $208,187 of non-cash option expense related to FAS 123(R) for the three and nine months ended September 30, 2007. As of September 30, 2008, there was $911,129 of total unrecognized compensation costs related to non-vested awards that are expected to be recognized over a weighted-average period of 2.1 years.

 

 

 

At the 2007 annual meeting of shareholders, the shareholders approved the IntriCon Corporation 2007 Employee Stock Purchase Plan (the “Purchase Plan”). A maximum of 100,000 shares may be sold under the Purchase Plan. There were 24,609 shares purchased under the plan as of September 30, 2008.

14


Table of Contents


 

 

10.

Income Per Share

 

 

The following table presents a reconciliation of the denominators used in the computation of basic and diluted earnings per share related to the Company’s employee stock option and equity plans:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

September
30, 2008

 

September
30, 2007

 

September
30, 2008

 

September
30, 2007

 

 

 

 

 

 

 

 

 

 

 

Basic – weighted shares outstanding

 

 

5,314,760

 

 

5,201,966

 

 

5,309,418

 

 

5,197,071

 

Weighted shares assumed upon exercise of stock options

 

 

137,909

 

 

360,379

 

 

240,508

 

 

269,057

 

 

 

   

 

   

 

   

 

   

 

Diluted – weighted shares outstanding

 

 

5,452,669

 

 

5,562,345

 

 

5,549,926

 

 

5,466,128

 

 

 

   

 

   

 

   

 

   

 


 

 

 

The dilutive impact summarized above relates to the periods when the average market price of Company stock exceeded the exercise price of the potentially dilutive option securities granted. Earnings per common share was based on the weighted average number of common shares outstanding during the periods when computing the basic earnings per share. When dilutive, stock options are included as equivalents using the treasury stock market method when computing the diluted earnings per share.

 

 

 

Excluded from the computation of diluted earnings per share for the three and nine months ended September 30, 2008, were options to purchase approximately 294,450 and 231,950 common shares, respectively, with an average exercise price of $11.63 and $12.96, respectively, because the effect would have been anti-dilutive. Excluded from the computation of diluted earnings per share for the three and nine months ended September 30, 2007, were options to purchase approximately 123,500 common shares with an average exercise price of $10.08 because the effect would have been anti-dilutive.

 

 

11.

Derivative Financial Instruments

 

 

 

Derivative financial instruments are used by the Company in the management of its interest rate and foreign currency exposure. The Company does not hold or issue derivative financial instruments for trading purposes. When entered into, the Company formally designates the derivative financial instrument as a hedge of a specific underlying exposure if such criteria are met, and documents both the risk management objectives and strategies for undertaking the hedge. The Company formally assesses, both at inception and at least quarterly thereafter, whether the derivative financial instruments that are used in hedging transactions are effective at offsetting changes in either the fair value or cash flows of the related underlying exposure. Because of the high correlation between the derivative financial instrument and the underlying exposure being hedged, fluctuations in the value of the derivative financial instruments are generally offset by changes in the fair values or cash flows of the underlying exposures being hedged. Any ineffective portion of a derivative financial instrument’s change in fair value would be immediately recognized in earnings.

 

 

 

The Company uses interest rate swaps to manage its interest rate risk. The swaps are designated as cash flow hedges with the changes in fair value recorded in accumulated other comprehensive loss and as a derivative hedge asset or liability, as applicable. The swaps settle periodically in arrears with the related amounts for the current settlement period payable to, or receivable from, the counter-parties included in accrued liabilities or accounts receivable and recognized in earnings as an adjustment to interest expense from the underlying debt to which the swap is designated. During the three and nine months ended September 30, 2008 approximately $14,000 and $27,000, respectively, of said adjustments were recorded to interest expense. During the three and nine months ended September 30, 2008, ineffectiveness from such hedges was $0.

 

 

 

At September 30, 2008, the Company had a United States Dollar (“USD”) denominated interest rate swap outstanding which effectively fixed the interest rate on floating rate debt, exclusive of lender spreads, at 5.36% for a notional principal amount of $2,000,000 through September 2010. The derivative net loss on this contract recorded in accumulated other comprehensive loss at September 30, 2008 was $81,750, which is expected to be reclassified from accumulated other comprehensive loss into earnings over the next 24 months.

 

 

 

The Company uses forward contracts to manage its foreign currency exchange rate risk. The contracts are cash flow hedges, however, the Company has elected not to apply hedge accounting to these derivatives. We report changes in the fair value of these derivatives through Other (expense) income net. The contracts settle periodically with the amount and currency payable to the counter-party for currency exchange dependent upon the spot exchange rate respective to a predefined settlement rate. The earnings impact primarily relates to the settlement of the contracts. The cash flow hedges mature within 3 months or less.

15


Table of Contents


 

 

12.

Comprehensive Income

 

 

The components of comprehensive income, as required to be reported by SFAS No. 130, Reporting Comprehensive Income, were as follows:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,
2008

 

September 30,
2007

 

September 30,
2008

 

September 30,
2007

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

308,769

 

$

650,460

 

$

868,543

 

$

1,204,812

 

Change in fair value of interest rate swap

 

 

(1,752

)

 

(39,833

)

 

(2,535

)

 

(39,883

)

Gain (loss) on foreign currency translation adjustment

 

 

(57,864

)

 

9,339

 

 

(36,965

)

 

18,691

 

 

 

   

 

   

 

   

 

   

 

Comprehensive income

 

$

249,153

 

$

619,916

 

$

829,043

 

$

1,183,620

 

 

 

   

 

   

 

   

 

   

 


 

 

13.

Legal Proceedings

 

 

 

We are a defendant along with a number of other parties in approximately 122 lawsuits as of September 30, 2008, (approximately 122 lawsuits as of December 31, 2007) alleging that plaintiffs have or may have contracted asbestos-related diseases as a result of exposure to asbestos products or equipment containing asbestos sold by one or more named defendants. Due to the noninformative nature of the complaints, we do not know whether any of the complaints state valid claims against us. Certain insurance carriers have informed us that the primary policies for the period August 1, 1970-1973, have been exhausted and that the carriers will no longer provide a defense under those policies. We have requested that the carriers substantiate this situation. We believe we have additional policies available for other years which have been ignored by the carriers. As settlement payments are applied to all years a litigant was deemed to have been exposed to asbestos, we believe when settlement payments are applied to these additional policies, we will have availability under the years deemed exhausted. We do not believe that the asserted exhaustion of the primary insurance coverage for this period will have a material adverse effect on our financial condition, liquidity, or results of operations. Management believes that the number of insurance carriers involved in the defense of the suits and the significant number of policy years and policy limits, to which these insurance carriers are insuring us, make the ultimate disposition of these lawsuits not material to our consolidated financial position or results of operations.

 

 

 

The Company’s former wholly owned French subsidiary, Selas SAS, filed for insolvency in France and is being managed by a court appointed administrator. The Company may be subject to additional litigation or liabilities as a result of the French insolvency proceeding.

 

 

 

We are also involved in other lawsuits arising in the normal course of business. While it is not possible to predict with certainty the outcome of these matters, management is of the opinion that the disposition of these lawsuits and claims will not materially affect our consolidated financial position, liquidity or results of operations.

 

 

14.

Related-Party Transactions

 

 

 

One of the Company’s subsidiaries leases office and factory space from a partnership consisting of three present or former officers of the subsidiary, including Mark Gorder, the President and Chief Executive Officer of the Company. The subsidiary is required to pay all real estate taxes and operating expenses. In the opinion of management, the terms of the lease agreement are comparable to those which could be obtained from unaffiliated third parties. The total base rent expense incurred under the lease was approximately $92,000 for each of the three months ended September 30, 2008 and 2007, and $276,000 for each of the nine months ended September 30, 2008 and 2007. Annual lease commitments, which include base rent expense, real estate taxes and other charges, approximate $475,000 through October 2011.

 

 

 

The Company uses the law firm of Blank Rome LLP for legal services. A partner of that firm is the son-in-law of the Chairman of the Company’s Board of Directors. For the three and nine months ended September 30, 2008, the Company paid that firm approximately $32,000 and $194,000, respectively, for legal services and costs. The Chairman of our Board of Directors is considered independent under applicable Nasdaq and SEC rules because (i) no payments were made to the Chairman or the partner directly in exchange for the services provided by the law firm and (ii) the amounts paid to the law firm did not exceed the thresholds contained in the Nasdaq standards. Furthermore, the aforementioned partner does not provide any legal services to the Company and is not involved in billing matters.

16


Table of Contents


 

 

15.

Statements of Cash Flows

 

 

 

The following table provides supplemental disclosures of cash flow information:


 

 

 

 

 

 

 

 

 

 

Nine months ended

 

 

 

September 30,
2008

 

September 30,
2007

 

 

 

 

 

 

 

 

Interest received

 

$

9,014

 

$

63,196

 

Interest paid

 

 

468,681

 

 

522,536

 

Income taxes paid

 

 

158,768

 

 

192,264

 


 

 

16.

Investment in Equity Instruments

 

 

 

The Company owns a 9% partnership interest in the Hearing Instrument Manufacturers Patent Partnership (HIMPP), and is a party to a license agreement that grants the Company access to over 45 US registered patents. The Company has recorded no change and a $108,000 decrease in the carrying amount of the investment, reflecting amortization of the patents, other intangibles and the Company’s portion of the partnership’s operating results for the three and nine months ended September 30, 2008, respectively. The Company recorded a $125,000 and $205,000 decrease in the carrying amount of the investment, reflecting amortization of the patents, other intangibles and the Company’s portion of the partnership’s operating results for the three and nine months ended September 30, 2007, respectively.

 

 

 

The Company’s subsidiary, IntriCon Tibbetts Corporation, owns a 50% interest in a joint venture with a Swiss company to market, design, manufacture, and sell audio coils to the hearing health industry. The Company has recorded a $37,000 and $167,000 increase in the carrying amount of the investment, reflecting the Company’s portion of the joint venture’s operating results for the three and nine months ended September 30, 2008, respectively. The Company recorded a $50,000 increase in the carrying amount of the investment, reflecting the Company’s portion of the joint venture’s operating results for the period ended September 30, 2007.

 

 

17.

Revenue by Market

 

 

 

The following tables set forth, for the periods indicated, net revenue by market from the previous year:


 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

September 30, 2008

 

September 30, 2007

 

 

 

 

 

 

 

Hearing Health

 

$

5,532,000

 

$

7,527,000

 

Medical

 

 

5,136,000

 

 

5,100,000

 

Professional Audio Device

 

 

3,652,000

 

 

3,407,000

 

Electronics

 

 

1,771,000

 

 

2,408,000

 

 

 

   

 

   

 

Total Revenue

 

$

16,091,000

 

$

18,442,000

 

 

 

   

 

   

 


 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

September 30, 2008

 

September 30, 2007

 

 

 

 

 

 

 

Hearing Health

 

$

18,625,000

 

$

21,629,000

 

Medical

 

 

14,912,000

 

 

13,042,000

 

Professional Audio Device

 

 

10,938,000

 

 

8,058,000

 

Electronics

 

 

5,733,000

 

 

7,230,000

 

 

 

   

 

   

 

Total Revenue

 

$

50,208,000

 

$

49,959,000

 

 

 

   

 

   

 

17


Table of Contents


 

 

ITEM 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Business Overview

Headquartered in Arden Hills, Minnesota, IntriCon Corporation (formerly Selas Corporation of America) (“IntriCon”, the “Company”, “we’, “us” or “our”) is an international firm engaged in the designing, developing, engineering and manufacturing of body-worn devices. The Company serves the body-worn device market by designing, developing, engineering and manufacturing micro-miniature components, systems and molded plastic parts primarily for the hearing instrument, electronics, professional communications, computer and medical device industries. In addition to its operations in Minnesota, the Company has facilities in California, Maine, Singapore, and Germany.

The Company has one operating segment, its precision miniature medical and electronics products segment. Our expertise is focused on four main markets within this segment: medical, hearing health, professional audio and electronics. Within these chosen markets, we combine ultra-miniature mechanical and electronics capabilities with proprietary technologies, such as low-power digital signal processing (“DSP”) and ultra low-power wireless (“ULP”), which enhances the performance of body-worn devices. Research and Development (“R&D”) continues to be an ongoing focus for the Company, not only to develop new products and proprietary technology, but to further enhance our current product portfolio with new capabilities. We believe the key to long-term growth is driving strategic R&D initiatives, including the development advanced ultra-lower power DSP and ULP wireless applications and working with our strategic partner, Advanced Medical Electronics, to develop proprietary biotelemetry technologies.

In the hearing health market, IntriCon manufactures hybrid amplifiers and integrated circuit components (“hybrid amplifiers”), along with faceplates for in-the-ear and in-the-canal hearing instruments. IntriCon is a leading manufacturer and supplier of microminiature electromechanical components to hearing instrument manufacturers. These components consist of volume controls, microphones, receivers, trimmer potentiometers and switches. Components are offered in a variety of sizes, colors and capacities in order to accommodate a hearing manufacturer’s individualized specifications.

Hearing instruments, which fit behind or in a person’s ear to amplify and process sound for a hearing impaired person, generally are composed of four basic parts and several supplemental components for control or fitting purposes. The four basic parts are microphones, amplifier circuits, miniature receivers/speakers and batteries, all of which IntriCon manufactures, with the exception of the battery. IntriCon’s hybrid amplifiers are a type of amplifier circuit. Supplemental components include volume controls, trimmer potentiometers, which shape sound frequencies to respond to the particular nature of a person’s hearing loss, and switches used to turn the instrument on and off and to go from telephone to normal speech modes. Faceplates and an ear shell, molded to fit the user’s ear, often serve as housing for hearing instruments. IntriCon manufactures its components on a short lead-time basis in order to supply “just-in-time” delivery to its customers and, consequently, order backlog amounts are not meaningful.

Using our proprietary digital signal processing technology, nanoDSP™, IntriCon is building a new generation of affordable, high-quality hearing aids and similar amplifier devices under contracts for original equipment manufacturers (OEM’s). DSP devices have better clarity, attractive pricing points and an improved ability to filter out background noise. Furthermore, we believe our strategic alliance with Dynamic Hearing Pty Ltd. will allow us to develop new body-worn applications and further expand our hearing health and professional audio product portfolio.

During the quarter, we introduced Ethos, our new high-performance adaptive DSP hearing aid amplifier. Ethos’ advanced capabilities are ideally suited for the hearing health market. We believe the introduction of Ethos solidifies our position as a leader of high-performance adaptive DSP hearing aid amplifiers.

Overall, we believe the hearing health market holds significant opportunities for the Company. In the United States, Europe and Japan, the 65-year-old-plus age demographic is the fastest growing segment of the population, and many of those individuals could, at some point, benefit from a hearing device that uses IntriCon’s proprietary technology.

While it harbors great potential, the hearing health market is experiencing slowness due to macroeconomic conditions. In general, the U.S. market does not provide insurance reimbursement for hearing aid purchases. People can defer their hearing aid purchase. Revenues in the U.S. hearing health industry were down approximately 4% - 6% in total for the nine months ended September 30, 2008 compared to the same period in 2007, as reported by the Hearing Industry Association. We believe the softness in the market may continue into 2009. Reimbursement trends in Europe are more favorable, with insurers and the governments covering more devices.

18


Table of Contents


In the medical market, the Company is focused on sales of biotelemetry devices, microelectronics, micromechanical assemblies and high-precision plastic molded components to medical device manufacturers. Targeted customers include medical product manufacturers of portable and lightweight battery powered devices, as well as a variety of sensors designed to connect a patient to an electronic device.

The medical industry is faced with pressures to reduce the costs of healthcare. IntriCon currently serves this market by offering medical manufacturers the capabilities to design, develop and manufacture components for medical devices that are easier to use, measure with greater accuracy and provide more functions while reducing the costs to manufacture these devices. IntriCon manufactures and supplies bubble sensors and flow restrictors that monitor and control the flow of fluid in an intravenous infusion system. IntriCon also manufactures a family of safety needle products for an OEM customer that utilizes IntriCon’s insert and straight molding capabilities. These products are assembled using full automation including built-in quality checks within the production lines. Other examples include sensors used to detect pathologies in specific organs of the body and monitoring devices to detect cardiac and respiratory functions. The early and accurate detection of pathologies allows for increased likelihood for successful treatment of chronic diseases and cancers. Accurate monitoring of multiple functions of the body, such as heart rate and breathing, aids in generating more accurate diagnosis and treatments for patients.

In addition, there has been an industry-wide trend toward further miniaturization and ambulatory operation enabled by wireless connectivity, which is also referred to as bio-telemetry. Through the development of our ULP wireless technology, Bodynet™, we believe that bio-telemetry offers a significant future opportunity. Increasingly, the medical industry is looking for wireless, low-power capabilities in their devices. We believe our strategic partnership with Advanced Medical Electronics will allow us to develop new bio-telemetry devices that better connect patients and care givers, providing critical information and feedback. Current examples of IntriCon bio-telemetry products used by medical device manufacturers include components found in wireless glucose sensor pumps that introduce drugs into the bloodstream.

IntriCon entered the high-quality audio communication device market in 2001, and now has a line of miniature, professional audio headset products used by performers and support staff in the music and stage performance markets. For customers focusing on homeland security needs, the line includes several communication devices that are more portable and perform well in noisy or hazardous environments. These products are also well suited for applications in the fire, law enforcement, safety, aviation and military markets. In addition, our May 2007 acquisition of Tibbetts Industries provides the Company access to homeland security agencies in this market.

Our RTIE subsidiary manufactures and sells thermistors and thermistor assemblies, which are solid state devices that produce precise changes in electrical resistance as a function of any change in absolute body temperature. The balance of sales represents various industrial, commercial and military sales for thermistor and thermistor assemblies to domestic and international markets.

On May 22, 2007, the Company completed the acquisition of substantially all of the assets of Tibbetts Industries, Inc., other than real estate. The acquisition was financed with borrowings under the Company’s credit facility, as further described in “Liquidity and Capital Resources.” The addition of Tibbetts provides us with incremental gains in both our medical and professional audio businesses. We believe the benefits of this acquisition will eventually carry over to hearing health, where we expect to incorporate Tibbetts’ pioneering magnetic telecoil and miniature transducer technology into key hearing aid components. Tibbetts’ surveillance capabilities also expand our markets to include security products, which are reflected in our professional audio performance.

Forward-Looking and Cautionary Statements

Certain statements included in this Quarterly Report on Form 10-Q or documents the Company files with the Securities and Exchange Commission, which are not historical facts, or that include forward-looking terminology such as “may”, “will”, “believe”, “expect”, “should”, “optimistic” or “continue” or the negative thereof or other variations thereon, are forward-looking statements (as such term is defined in Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933, and the regulations thereunder), which are intended to be covered by the safe harbors created thereby. These statements may include, but are not limited to statements in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Notes to the Company’s Condensed Consolidated Financial Statements” such as net operating loss carryforwards, the ability to meet cash requirements for operating needs, the ability to meet liquidity needs, assumptions used to calculate future level of funding of employee benefit plans, the adequacy of insurance coverage, the impact of new accounting pronouncements and litigation.

19


Table of Contents


Forward-looking statements also include, without limitation, statements as to the Company’s expected future results of operations and growth, the Company’s ability to meet working capital requirements, the Company’s business strategy, the expected increases in operating efficiencies, anticipated trends in the Company’s precision miniature medical and electronic products markets, estimates of goodwill impairments and amortization expense of other intangible assets, the effects of changes in accounting pronouncements, the effects of litigation and the amount of insurance coverage, and statements as to trends or the Company’s or management’s beliefs, expectations and opinions.

Forward-looking statements are subject to risks and uncertainties and may be affected by various factors that may cause actual results to differ materially from those in the forward-looking statements. In addition to the factors discussed in this Quarterly Report on Form 10-Q, certain risks, uncertainties and other factors can cause actual results and developments to be materially different from those expressed or implied by such forward-looking statements, including, without limitation, the following:

 

 

 

 

§

the ability to successfully implement the Company’s business and growth strategy;

 

§

risks arising in connection with the insolvency of our former subsidiary, Selas SAS, and potential liabilities and actions arising in connection therewith;

 

§

the volume and timing of orders received by the Company;

 

§

changes in estimated future cash flows;

 

§

ability to collect on our accounts receivable;

 

§

foreign currency movements in markets the Company services;

 

§

changes in the global economy and financial markets;

 

§

weakening demand for the Company’s products due to general economic conditions;

 

§

changes in the mix of products sold;

 

§

ability to meet demand;

 

§

changes in customer requirements;

 

§

timing and extent of research and development expenses;

 

§

acceptance of the Company’s products;

 

§

competitive pricing pressures;

 

§

pending and potential future litigation;

 

§

cost and availability of electronic components and commodities for the Company’s products;

 

§

ability to create and market products in a timely manner and develop products that are inexpensive to manufacture;

 

§

ability to repay debt when it comes due;

 

§

the loss of one or more of our major customers;

 

§

ability to identify and integrate acquisitions;

 

§

effects of legislation;

 

§

effects of foreign operations;

 

§

foreign currency risks;

 

§

ability to recruit and retain engineering and technical personnel;

 

§

the costs and risks associated with research and development investments;

 

§

our ability and the ability of our customers to protect intellectual property; and

 

§

loss of members of our senior management team.

For a description of these and other risks, see “Risk Factors” in Part I, Item 1A: Risk Factors in the Company’s Annual Report on Form 10-K for the year ended December 31, 2007 or in other filings the Company makes from time to time with the Securities and Exchange Commission. The Company does not undertake to update any forward-looking statement that may be made from time to time by or on behalf of the Company.

Results of Operations

Sales, net

Consolidated net sales for the three and nine months ended September 30, were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

2008

 

2007

 

Dollars

 

Percent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30

 

$

16,091

 

$

18,442

 

($

2,351

)

 

(12.7

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30

 

$

50,208

 

$

49,959

 

$

249

 

 

0.5

%

20


Table of Contents


Our net sales are comprised of four main sectors: hearing health, medical, professional audio device and electronics. Sales, net broken down by sector for the nine months ended September 30, 2008 was as follows: hearing health 37%, medical 30%, professional audio 22% and electronics 11%. Sales, net for the three and nine months ended September 30, 2008 were down 13 percent and up 1 percent, respectively, over the same prior year periods, as a result of the fluctuations described below.

Net sales in our hearing health business for the three and nine months ended September 30, 2008 decreased 27 and 14 percent, respectively, from the same periods in 2007, primarily due to lower demand from our customers in this market and the completion of a one-time hearing health project in the 2007 third and fourth quarters, which the customer took in-house in 2008. The U.S. hearing health industry was down approximately 4% - 6% in total for the nine months ended September 30, 2008 compared to the same period in 2007, as reported by the Hearing Industry Association. We believe the softness in the market may continue into 2009. Despite the anticipated short-term softness, we believe our longer term prospects in our hearing health business remain strong as we continue to develop advanced technologies, such as our nanoDSP™, which will enhance the performance of hearing devices. In addition, we believe the market indicators in the hearing health industry, including the aging world population, suggest long-term industry growth.

For the three and nine months ended September 30, 2008, we experienced increases of 1 and 14 percent, respectively, in net sales in the medical equipment market as a direct result of increased sales to existing original equipment manufacturer, or OEM, customers. Management believes there is an industry-wide trend toward further miniaturization and ambulatory operation enabled by wireless connectivity, referred to as bio-telemetry, which resulted in further growth in our medical business. We have experienced solid growth in our most advanced biotelemetry device, a continuous wireless glucose monitor, which we manufacture for a major medical OEM. We are also working with our strategic partner, Advanced Medical Electronics, on proprietary biotelemetry technologies that will enable us to develop new devices that connect patients and care givers, providing critical information and feedback.

Net sales to the professional audio device sector grew 7 and 36 percent for the three and nine month periods ended September 30, 2008, respectively, fueled by higher demand for communication devices from new and existing customers and a full year for revenue from our May 2007 acquisition of IntriCon Tibbetts. We believe our extensive portfolio of communication devices that are portable and perform well in noisy or hazardous environments will provide for future growth. These products are well suited for applications in fire, law enforcement, safety, aviation and military markets.

Electronics net sales for the three and nine months ended September 30, 2008 decreased 26 and 21 percent, respectively, from 2007 primarily due to lower demand from one customer. In addition, management has made an effort to eliminate lower margin revenue from non-strategic customers in attempt to maximize profit from this business line.

Gross profit

Gross profit margins for the three and nine months ended September 30, were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2008

 

2007

 

Change

 

 

 

 

 

 

 

 

 

 

 

Dollars

 

Percent
of Sales

 

Dollars

 

Percent
of Sales

 

Dollars

 

Percent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30

 

$

3,943

 

 

24.5

%

$

5,126

 

 

27.8

%

($

1,183

)

 

(23.1

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30

 

$

12,042

 

 

24.0

%

$

12,543

 

 

25.1

%

($

501

)

 

(4.0

%)

The gross profit margin as a percentage of sales decreased for the three and nine months ended September 30, 2008 compared to the prior year periods. The decline in gross margin and operating income primarily resulted from the conclusion of the one-time hearing health program in 2007, general softness in hearing health and the decline in our non-core electronics business. We have various activities underway to increase our gross margins, such as transferring our microphone and receiver production from our Maine operation to our lower cost Singapore facility and increasing the percentage of IntriCon proprietary content in the devices we manufacture.

21


Table of Contents


Selling, general and administrative expenses (SG&A)

Selling, general and administrative expenses (“SG&A”) for the three months ended September 30 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2008

 

2007

 

Change

 

 

 

 

 

 

 

 

 

Dollars

 

Percent
of Sales

 

Dollars

 

Percent
of Sales

 

Dollars

 

Percent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling

 

$

967

 

6.0

%

$

1,094

 

5.9

%

($

127

)

(11.6

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and Administrative

 

 

1,703

 

10.6

 

 

2,167

 

11.8

 

 

(464

)

(21.4

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and Development

 

 

784

 

4.9

 

 

735

 

4.0

 

 

49

 

6.7

%

The decreased selling expenses for the three months ended September 30, 2008 as compared to the prior year period were primarily driven by decreases in royalties and commissions as a result of lower revenues. The decrease in general and administrative expenses were driven by cost control measures taken by the Company in conjunction with the revenue decreases, as well as lower professional and legal fees compared to the prior year. The three months ended September 20, 2007 included significant costs related to the Energy Transportation Group, Inc. litigation. The increased research and development expenses as compared to the prior year were due to our continued emphasis on investing in research and development projects to develop new products and technology to further enhance our product portfolio.

SG&A for the nine months ended September 30 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2008

 

2007

 

Change

 

 

 

 

 

 

 

 

 

Dollars

 

Percent
of Sales

 

Dollars

 

Percent
of Sales

 

Dollars

 

Percent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling

 

$

2,948

 

5.9

%

$

2,900

 

5.8

%

$

48

 

1.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and Administrative

 

 

5,090

 

10.1

 

 

5,201

 

10.4

 

 

(111

)

(2.1

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and Development

 

 

2,439

 

4.9

 

 

2,118

 

4.2

 

 

321

 

15.2

%

The increased selling and research and development expenses for the nine months ended September 30, 2008 as compared to the prior year periods were primarily driven by our continued emphasis on investing in research and development to develop new products and technology to further enhance our product portfolio and a full year of IntriCon Tibbetts expenses. The decreased general and administrative expenses were driven by cost control measures taken by the Company and lower professional and legal costs, offset in part by a full year of IntriCon Tibbetts expenses.

Net interest expense

Net interest expense for the three and nine months ended September 30, 2008, was $165,000 and $538,000, respectively, compared to $265,000 and $701,000, respectively, for the same periods in 2007. The decrease in net interest expense was due primarily to charges related to the refinancing of the credit facility that were incurred in 2007 in connection with the Tibbetts acquisition and lower interest rates in effect on outstanding debt in 2008, offset in part by decreased interest income as a result of the lower balance of the note receivable.

Equity in earnings of partnerships

The equity in earnings of partnerships for the three and nine months ended September 30, 2008 was $37,000 and $59,000, respectively, compared to ($75,000) and ($155,000) for the same periods in 2007.

The Company recorded no change and a $108,000 decrease in the carrying amount of the investment in HIMPP for the three and nine months ended September 30, 2008, respectively, reflecting amortization of the patents and other intangibles and the Company’s portion of the partnership’s operating results.

For the three and nine months ended September 30, 2008, the Company recorded a $37,000 and $167,000 increase, respectively, in the carrying amount of Tibbetts’ investment in joint venture, reflecting the Company’s portion of the joint venture’s operating results for those periods.

22


Table of Contents


Other income (expense), net

Other income (expense), net for the three and nine months ended September 30, 2008, was $29,000 and ($19,000), respectively, compared to other expense of ($53,000) and ($43,000), respectively, for the same periods in 2007. The change in other income (expense), net primarily related to the changes in foreign currency exchange rates.

Income taxes

Income tax expense for the three and nine months ended September 30, 2008, was $82,000 and $197,000, respectively, compared to $86,000 and $221,000 for the same periods in 2007, respectively. The decreased expense in 2008 was primarily due to lower total income before taxes, and increased domestic earnings. The Company is in a net operating loss position for U.S. federal income tax purposes and, consequently, minimal expense from the current period domestic operations was recognized.

Liquidity and Capital Resources

As of September 30, 2008, we had approximately $0.7 million of cash on hand. Sources of our cash for the nine months ended September 30, 2008 have been from our operations, as described below.

The Company’s cash flows from operating, investing and financing activities, as reflected in the statement of cash flows, are summarized as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

Nine months Ended

 

 

 

September 30,
2008

 

September 30,
2007

 

 

 

 

 

 

 

Cash provided (used) by:

 

 

 

 

 

 

 

Continuing operations

 

$

408

 

$

871

 

Investing activities

 

 

(10

)

 

(6,362

)

Financing activities

 

 

(1,035

)

 

5,892

 

Effect of exchange rate changes on cash

 

 

2

 

 

7

 

 

 

   

 

   

 

Increase (decrease) in cash and cash equivalents

 

$

(635

)

$

408

 

 

 

   

 

   

 

The Company had the following bank arrangements (in thousands):

 

 

 

 

 

 

 

 

 

 

September 30,
2008

 

December 31,
2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total borrowing capacity under existing facilities

 

$

13,908

 

$

13,623

 

 

 

   

 

   

 

 

 

 

 

 

 

 

 

Facility Borrowings:

 

 

 

 

 

 

 

Domestic revolving credit facility

 

 

4,000

 

 

3,000

 

Domestic term loan

 

 

3,038

 

 

4,275

 

Foreign overdraft and letter of credit facility

 

 

686

 

 

1,071

 

Domestic capital equipment leases

 

 

1,125

 

 

94

 

 

 

   

 

   

 

Total Borrowings

 

 

8,849

 

 

8,440

 

Total borrowing availability under existing facilities

 

$

5,059

 

$

5,183

 

 

 

   

 

   

 

We and our subsidiaries, IntriCon, Inc. (formerly known as Resistance Technology, Inc.), RTI Electronics, Inc. and IntriCon Tibbetts Corporation, referred to as the borrowers, entered into a credit facility with Bank of America (formerly known as LaSalle Bank, National Association), referred to as the lender, on May 22, 2007 replacing the prior credit facilities with M & I Business Credit (formerly known as Diversified Business Credit, Inc.). The credit facility provides for:

 

 

 

 

§

a $10,000,000 revolving credit facility, with a $200,000 subfacility for letters of credit. Under the revolving credit facility, the availability of funds depends on a borrowing base composed of stated percentages of our eligible trade receivables and eligible inventory, less a reserve; and

 

 

 

 

§

a $4,500,000 term loan which was used to fund the Tibbetts acquisition.

23


Table of Contents


Loans under the new credit facility are secured by a security interest in substantially all of the assets of the borrowers including a pledge of the stock of the subsidiaries. All of the borrowers are jointly and severally liable for all borrowings under the new credit facility.

Loans under the new credit facility bear interest, at the option of the Company, at:

 

 

 

 

§

the London InterBank Offered Rate (“LIBOR”) plus 1.90%, in the case of revolving line of credit loans, or LIBOR plus 2.15%, in the case of the term loan, or

 

 

 

 

§

the base rate, which is the higher of (a) the rate publicly announced from time to time by the lender as its “prime rate” and (b) the Federal Funds Rate plus 0.5%.

Interest is payable monthly in arrears, except that interest on LIBOR based loans is payable at the end of the one, two or three month interest periods applicable to LIBOR based loans, or every three months in the case of LIBOR based loans with a six month interest period.

Weighted average interest on the domestic revolving credit facilities (including the prior credit facility) was 5.00% and 7.21% for the three months ended September 30, 2008 and 2007, respectively, and 5.72% and 8.09% for the nine months ended September 30, 2008 and 2007, respectively.

The new credit facility will expire and all outstanding loans will become due and payable on June 30, 2012. The term loan requires quarterly principal payments, commencing on September 30, 2007, based on an increasing installment schedule, with any balance due on June 30, 2012.

The outstanding balance of the revolving credit facilities was $4,000,000 and $3,000,000 at September 30, 2008 and December 31, 2007, respectively. The total remaining availability on the revolving credit facility was approximately $3,931,000 at September 30, 2008.

The revolving facility carries a non-use fee equal to 0.25% per year of the unused portion of the revolving line of credit facility, payable quarterly in arrears.

In June 2008, the Company completed a sale-leaseback of machinery and equipment with Bank of America. The transaction generated proceeds of $1,098,000, of which $1,013,000 was used to pay down the domestic term loan. The capital lease agreement expires in June 2014, requires monthly payments of $15,800 and has a present value of future minimum lease payments of $1,098,000 with an effective interest rate of 5.14%.

The Company also has entered into several other capital lease agreements to fund the acquisition of machinery and equipment. The total principal amount of all capital leases (including the sale-leaseback described above) was $1,412,000 with effective interest rates ranging from 5.1% to 8.0%. These agreements range from 3 to 6 years. The outstanding balance under these capital lease agreements at September 30, 2008 and December 31, 2007 was $1,125,000 and $94,000, respectively. The accumulated amortization on leased equipment was $199,000 and $119,000 at September 30, 2008 and December 31, 2007, respectively. The amortization of capital leases is included in depreciation expense for 2008 and 2007.

We are subject to various covenants under the credit facility, including financial covenants relating to tangible net worth, funded debt to EBITDA, fixed charge coverage ratio and capital expenditures. Under the credit facility, except as otherwise permitted, the borrowers may not, among other things, incur or permit to exist any indebtedness; grant or permit to exist any liens or security interests on their assets or pledge the stock of any subsidiary; make investments; be a party to any merger or consolidation, or purchase of all or substantially all of the assets or equity of any other entity; sell, transfer, convey or lease all or any substantial part of its assets or capital securities; sell or assign, with or without recourse, any receivables; issue any capital securities; make any distribution or dividend (other than stock dividends), whether in cash or otherwise, to any of its equityholders; purchase or redeem any of its equity interests or any warrants, options or other rights in respect thereof; enter into any transaction with any of its affiliates or with any director, officer or employee of any borrower; be a party to any unconditional purchase obligations; cancel any claim or debt owing to it; enter into any agreement inconsistent with the provisions of the credit facility or other agreements and documents entered into in connection with the credit facility; engage in any line of business other than the businesses engaged in on the date of the credit facility and businesses reasonably related thereto; or permit its charter, bylaws or other organizational documents to be amended or modified in any way which could reasonably be expected to materially adversely affect the interests of the lender. Effective as of September 30, 2007, the credit facility was amended to change the tangible net worth covenant. As of September 30, 2008 the Company was in compliance with all financial covenants under the credit facility, as amended.

24


Table of Contents


Upon the occurrence and during the continuance of an event of default (as defined in the credit facility), the lender may, among other things: terminate its commitments to the borrowers (including terminating or suspending its obligation to make loans and advances); declare all outstanding loans, interest and fees to be immediately due and payable; take possession of and sell any pledged assets and other collateral; and exercise any and all rights and remedies available to it under the Uniform Commercial Code or other applicable law. In the event of the insolvency or bankruptcy of any borrower, all commitments of the lender will automatically terminate and all outstanding loans, interest and fees will be immediately due and payable. Events of default include, among other things, failure to pay any amounts when due; material misrepresentation; default in the performance of any covenant, condition or agreement to be performed that is not cured within 20 days after notice from the lender; default in the payment of other indebtedness or other obligation with an outstanding principal balance of more than $50,000, or of any other term, condition or covenant contained in the agreement under which such obligation is created, the effect of which is to allow the other party to accelerate such payment or to terminate the agreements; the insolvency or bankruptcy of any borrower; the entrance of any judgment against any borrower in excess of $50,000, which is not fully covered by insurance; the occurrence of a change in control (as defined in the credit facility); certain collateral impairments; and a contribution failure with respect to any employee benefit plan that gives rise to a lien under ERISA.

The prior credit facility provided for:

 

 

 

 

§

a $5,500,000 domestic revolving credit facility, bearing interest at an annual rate equal to the greater of 5.25%, or 0.5% over prime. Under the revolving credit facility, the availability of funds depended on a borrowing base composed of stated percentages of our eligible trade receivables and eligible inventory, less a reserve; and

 

 

 

 

§

a $1,000,000 domestic equipment term loan, bearing interest at an annual rate equal to the greater of 5.25%, or 0.75% over the prime rate.

The revolving facility carried a commitment fee of 0.25% per year, payable on the unborrowed portion of the line. Additionally, the credit facility required an annual fee of $27,500 due on August 31, 2007, and 2008. Upon termination of the credit facility by us prior to maturity, we were required to pay a termination fee equal to 2% of the total of the maximum amount available under the revolving credit facility plus the amounts then outstanding under the term loan, equal to $110,000.

The credit facility originally included a real estate loan with an original principal balance of $1,500,000, which was associated with our Vadnais Heights manufacturing facility. In June 2006, we completed a sale-leaseback of the Vadnais Heights manufacturing facility. The transaction generated proceeds of $2,650,000, of which $1,388,000 was used to repay the associated real estate loan and the remainder to pay down our domestic revolver. The remaining gain on the sale of $881,000 is being recognized over the initial 10-year lease term as the renewal options in the lease are not assured and a penalty does not exist if we do not exercise the renewal options.

In addition to our domestic credit facilities, on August 15, 2005, our wholly-owned subsidiary, IntriCon PTE LTD., entered into an international senior secured credit agreement with Oversea-Chinese Banking Corporation Ltd. that provides for a $1.8 million line of credit. Borrowings bear interest at a rate of 6.47%. The outstanding balance was $686,000 and $1,071,000 at September 30, 2008 and December 31, 2007, respectively. The total remaining availability on the international senior secured credit agreement was $1,128,000 at September 30, 2008.

We believe that funds expected to be generated from operations, the available borrowing capacity through our revolving credit loan facilities and the control of capital spending will be sufficient to meet our anticipated cash requirements for operating needs for at least the next 12 months. If, however, we do not generate sufficient cash from operations, or if we incur additional unanticipated liabilities, we may be required to seek additional financing or sell equity or debt on terms which may not be as favorable as we could have otherwise obtained. No assurance can be given that any refinancing, additional borrowing or sale of equity or debt will be possible when needed or that we will be able to negotiate acceptable terms. In addition, our access to capital is affected by prevailing conditions in the financial and equity capital markets, as well as our own financial condition. While management believes that we will meet our liquidity needs for at least the next 12 months, no assurance can be given that we will be able to do so.

Recent Accounting Pronouncements

As previously discussed under note 2 to the Consolidated Condensed Financial Statements, during March 2008, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standard (“SFAS”) No. 161, “Disclosures about Derivative Instruments and Hedging Activities” (SFAS No. 161). SFAS No. 161 is intended to improve financial reporting about derivative instruments and hedging activities by requiring enhanced disclosures to enable investors to better understand their effects on an entity’s financial position, financial performance and cash flows. SFAS No. 161 also improves transparency about the location and amounts of derivative instruments in an entity’s financial statements; how derivative instruments and related hedged items are accounted for under Statement 133; and how derivative instruments and related hedged items affect the entity’s financial position, financial performance, and cash flows. SFAS No. 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. We do not believe the adoption of SFAS No. 161 will have a material effect on our results of operations or financial position.

25


Table of Contents


On December 4, 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements - an Amendment of ARB No. 51”. SFAS 160 establishes new accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. Specifically, this statement requires the recognition of a noncontrolling interest (minority interest) as equity in the consolidated financial statements and separate from the parent’s equity. The amount of net income attributable to the noncontrolling interest will be included in consolidated net income on the face of the income statement. Statement 160 clarifies that changes in a parent’s ownership interest in a subsidiary that do not result in deconsolidation are equity transactions if the parent retains its controlling financial interest. In addition, this statement requires that a parent recognize a gain or loss in net income when a subsidiary is deconsolidated. Such gain or loss will be measured using the fair value of the noncontrolling equity investment on the deconsolidation date. Statement 160 also includes expanded disclosure requirements regarding the interests of the parent and its noncontrolling interest. Statement 160 is effective for fiscal years, and interim periods within those fiscal years, beginning after June 30, 2008. Earlier adoption is prohibited. We do not believe the adoption of SFAS No. 160 will have a material effect on our results of operations or financial position

On December 4, 2007, the FASB issued SFAS No. 141 (Revised 2007), “Business Combinations”. SFAS No. 141(R) will significantly change the accounting for business combinations. Under SFAS No. 141(R), an acquiring entity will be required to recognize all the assets acquired and liabilities assumed in a transaction at the acquisition-date fair value with limited exceptions. FAS 141R will change the accounting treatment for certain specific items, including:

§          Acquisition costs will be generally expensed as incurred;

§          Noncontrolling interests (formerly known as “minority interests” will be valued at fair value at the acquisition date;

§          Acquired contingent liabilities will be recorded at fair value at the acquisition date and subsequently measured at either the higher of such amount or the amount determined under existing guidance for non-acquired contingencies;

§          In-process research and development will be recorded at fair value as an indefinite-lived intangible asset at the acquisition date;

§          Restructuring costs associated with a business combination will be generally expensed subsequent to the acquisition date; and

§          Changes in deferred tax asset valuation allowances and income tax uncertainties after the acquisition date generally will affect income tax expense.

FAS 141(R) also includes a substantial number of new disclosure requirements. The statement applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning after June 30, 2008. Earlier adoption is prohibited. This standard will change our accounting treatment for business combinations on a prospective basis and will be adopted by the Company in the first quarter of 2009.

In May 2008, the FASB issued SFAS No. 162, “The Hierarchy of Generally Accepted Accounting Principles.” SFAS No. 162 is intended to improve financial reporting by identifying a consistent framework, or hierarchy, for selecting accounting principles to be used in preparing financial statements that are presented in conformity with U.S. generally accepted accounting principles (GAAP) for nongovernmental entities.

Prior to the issuance of SFAS No. 162, GAAP hierarchy was defined in the American Institute of Certified Public Accountants (AICPA) Statement on Auditing Standards No. 69 (“SAS 69”), “The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles.” SAS 69 has been criticized because it is directed to the auditor rather than the entity. SFAS 162 addresses these issues by establishing that the GAAP hierarchy should be directed to entities because it is the entity (not its auditor) that is responsible for selecting accounting principles for financial statements that are presented in conformity with GAAP.

26


Table of Contents


SFAS 162 is effective 60 days following the U.S. Securities and Exchange Commission’s approval of the Public Company Accounting Oversight Board Auditing amendments to AU Section 411, “The Meaning of Present Fairly in Conformity with Generally Accepted Accounting Principles.” The Company does not expect SFAS 162 to have a material effect on its financial statements.

Critical Accounting Policies

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make certain assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reporting period.

Certain accounting estimates and assumptions are particularly sensitive because their significance to the consolidated condensed financial statements and the possibility that future events affecting them may differ markedly. The accounting policies of the Company with significant estimates and assumptions include the Company’s revenue recognition, accounts receivable reserves, inventory reserves, discontinued operations, goodwill, long-lived assets and deferred taxes policies. These and other significant accounting policies are described in and incorporated by reference from “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and Note 1 to the financial statements contained in or incorporated by reference in the Company’s Annual Report on Form 10-K for the year ended December 31, 2007.







27


Table of Contents


 

 

ITEM 3.

Quantitative and Qualitative Disclosures About Market Risk

For information regarding the Company’s exposure to certain market risks, see Item 7A, Quantitative and Qualitative Disclosures About Market Risk, in the Company’s Annual Report on Form 10-K for the year ended December 31, 2007. Other than as described below, there have been no material changes in the Company’s market risk exposures which have occurred since December 31, 2007.

In April 2008, the Company entered into a U.S. dollar to Singapore dollar forward currency hedge contract to manage its foreign currency exchange rate risk. The contract has a term of six months and settles periodically with the amount and currency payable to the counter-party for currency exchange dependent upon the spot exchange rate respective to a predefined settlement rate. As such, the notional value of the contract ranges from $1.2 million to $2.7 million. The contract is a cash flow hedge, however, the Company has elected not to apply hedge accounting to this derivative. We report changes in the fair value of this derivative through Other income (expense), net. Included in Other income (expense), net are expenses of $24,000 and $23,000 for the three and nine months ended September 30, 2008, respectively, related to the settlement of the contracts.

 

 

ITEM 4.

Controls and Procedures

The Company’s management, with the participation of its chief executive officer and chief financial officer, conducted an evaluation of the effectiveness of the Company’s disclosure controls and procedures, as defined in Exchange Act Rule 13a-15(e), as of September 30, 2008 (the “Disclosure Controls Evaluation”). Based on the Disclosure Controls Evaluation, the Company’s chief executive officer and chief financial officer concluded that the Company’s disclosure controls and procedures were effective to provide a reasonable level of assurance that: (i) information required to be disclosed by the Company in the reports the Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the specific time periods in the Securities and Exchange Commission’s rules and forms and (ii) information required to be disclosed in the reports the Company files or submits under Exchange Act is accumulated and communicated to management, including the chief executive officer and chief financial officer, to allow timely decisions regarding required disclosure, all in accordance with Exchange Act Rule 13a-15(e).

There were no changes in the Company’s internal control over financial reporting, as defined in Exchange Act Rule 13a-15(f), during the quarter ended September 30, 2008, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.







28


Table of Contents


PART II - OTHER INFORMATION

 

 

ITEM 1.

Legal Proceedings

The information contained in note 13 to the Consolidated Condensed Financial Statements in Part I of this quarterly report is incorporated by reference herein.

 

 

ITEM 1A.

Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2007, which could materially affect the Company’s business, financial condition or future results. The risk factors in the Company’s Annual Report on Form 10-K have not materially changed. The risks described in our Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

 

 

ITEM 2.

Unregistered Sales of Equity Securities and Use of Proceeds

None.

 

 

ITEM 3.

Defaults upon Senior Securities

None.

 

 

ITEM 4.

Submission of Matters to a Vote of Security Holders

None.

 

 

ITEM 5.

Other Information

Amendment to Non-Employee Director and Executive Officer Stock Purchase Program

On November 11, 2008, the Compensation Committee of the Board of Directors approved an amendment to the Non-Employee Director and Executive Officer Stock Purchase Program that was previously approved as an award under the Company’s 2006 Equity Incentive Plan. The purpose of this program is to permit the Company’s non-employee directors and executive officers to purchase shares of the Company’s Common Stock directly from the Company. Pursuant to this program, participants may elect to purchase shares of Common Stock from the Company not exceeding an aggregate of $100,000 during any fiscal year. Participants may make such election one time during a “window period” beginning on the third business day after the public release of the Company’s earnings announcement, and then only if such participant is not in possession of material, non-public information concerning the Company and subject to the discretion of the Board to prohibit any transactions in Common Stock by directors and executive officers during a window period. The purpose of the amendment was to extend the window period from ten business days to twenty business days. A copy of the program as amended is attached as Exhibit 10.2. This summary is not intended to be complete and is qualified in its entirety by reference to such Exhibit.







29


Table of Contents


 

 

ITEM 6.

Exhibits


 

 

 

(a)

 

Exhibits


 

 

 

10.1

 

Non-Employee Director and Executive Officer Stock Purchase Program (incorporated by reference to IntriCon’s Current Report on Form 8-K filed with the SEC on July 24, 2008)

 

 

 

10.2

 

Non-Employee Director and Executive Officer Stock Purchase Program, as amended

 

 

 

31.1

 

Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2

 

Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.1

 

Certification of principal executive officer pursuant to U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

32.2

 

Certification of principal financial officer to U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002







30


Table of Contents


INTRICON CORPORATION

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

INTRICON CORPORATION

 

(Registrant)

 

 

Date: November 13, 2008

By:

/s/ Mark S. Gorder

 

 

 

 

 

Mark S. Gorder

 

President and Chief Executive Officer

 

(principal executive officer)

 

 

Date: November 13, 2008

By:

/s/ Scott Longval

 

 

 

 

 

Scott Longval

 

Chief Financial Officer and Treasurer

 

(principal financial officer)







31


Table of Contents


EXHIBIT INDEX

 

 

 

10.1

 

Non-Employee Director and Executive Officer Stock Purchase Program (incorporated by reference to IntriCon’s Current Report on Form 8-K filed with the SEC on July 24, 2008)

 

 

 

10.2

 

Non-Employee Director and Executive Officer Stock Purchase Program, as amended

 

 

 

31.1

 

Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2

 

Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.1

 

Certification of principal executive officer pursuant to U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

32.2

 

Certification of principal financial officer to U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002







32