vno10k2010.htm - Generated by SEC Publisher for SEC Filing

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C. 20549

FORM 10-K

 

x

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

 

For the Fiscal Year Ended:

December 31, 2010

 

 

 

 

 

 

OR

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

 

 

For the transition period from

 

to

 

 

 

 

 

Commission File Number:

1‑11954

 

         

 

 

 

VORNADO REALTY TRUST

 

 (Exact name of Registrant as specified in its charter)

 

Maryland

 

22‑1657560

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification Number)

 

 

 

888 Seventh Avenue, New York, New York

 

10019

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s telephone number including area code:

(212) 894‑7000

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Name of Each Exchange on Which Registered

Common Shares of beneficial interest,
$.04 par value per share

 

New York Stock Exchange

 

 

 

Series A Convertible Preferred Shares
of beneficial interest, no par value

 

New York Stock Exchange

 

 

 

Cumulative Redeemable Preferred Shares of beneficial
interest, no par value:

 

 

 

 

 

8.5% Series B

 

New York Stock Exchange

 

 

 

8.5% Series C

 

New York Stock Exchange

 

 

 

7.0% Series E

 

New York Stock Exchange

 

 

 

6.75% Series F

 

New York Stock Exchange

 

 

 

6.625% Series G

 

New York Stock Exchange

 

 

 

6.75% Series H

 

New York Stock Exchange

 

 

 

6.625% Series I

 

New York Stock Exchange

 

 

Securities registered pursuant to Section 12(g) of the Act:      NONE

 


 

 

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

 

YES  x     NO 

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

YES o     NO 

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES x     NO 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  

Yes No

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S‑K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10‑K or any amendment to this Form 10‑K.

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

x Large Accelerated Filer

 

o Accelerated Filer

o Non-Accelerated Filer (Do not check if smaller reporting company)

 

o Smaller Reporting Company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES   NO 

 

The aggregate market value of the voting and non-voting common shares held by non‑affiliates of the registrant, i.e. by persons other than officers and trustees of Vornado Realty Trust, was $11,920,063,000 at June 30, 2010.

 

As of December 31, 2010, there were 183,661,875 of the registrant’s common shares of beneficial interest outstanding.

 

Documents Incorporated by Reference

 

Part III:  Portions of Proxy Statement for Annual Meeting of Shareholders to be held on May 26, 2011.

 

This Annual Report on Form 10-K omits financial statements required under Rule 3-09 of Regulation S-X, for Toys “R” Us, Inc.  An amendment to this Annual Report on Form 10-K will be filed as promptly as practicable following the availability of such financial statements.

 

 


 
 

 

  

  

  

  

INDEX  

  

  

  

  

  

  

   

  

  

  

  

 Item 

   

Financial Information:  

  

Page Number

  

  

  

  

   

  

  

PART I.

1.

  

Business  

  

4

  

  

  

  

   

  

  

  

  

1A.

  

Risk Factors  

  

10

  

  

  

  

   

  

  

  

  

1B.

  

Unresolved Staff Comments  

  

23

  

  

  

  

   

  

  

  

  

2.

  

Properties  

  

23

  

  

  

  

   

  

  

  

  

3.

  

Legal Proceedings  

  

60

  

  

  

  

   

  

  

PART II.

5.

  

Market for Registrant’s Common Equity, Related Stockholder Matters and  

  

  

  

  

  

  

Issuer Purchases of Equity Securities  

  

61

  

  

  

  

   

  

  

  

  

6.

  

Selected Financial Data  

  

63

  

  

  

  

   

  

  

  

  

7.

  

Management's Discussion and Analysis of Financial Condition and   

  

  

  

  

  

  

Results of Operations  

  

65

  

  

  

  

   

  

  

  

  

7A.

  

Quantitative and Qualitative Disclosures about Market Risk  

  

112

  

  

  

  

   

  

  

  

  

8.

  

Financial Statements and Supplementary Data  

  

113

  

  

  

  

   

  

  

  

  

9.

  

Changes in and Disagreements with Accountants on   

  

  

  

  

  

  

Accounting and Financial Disclosure  

  

167

  

  

  

  

   

  

  

  

  

9A.

  

Controls and Procedures  

  

167

  

  

  

  

   

  

  

  

  

9B.

  

Other Information  

  

169

  

  

  

  

   

  

  

PART III.

10.

  

Directors, Executive Officers and Corporate Governance(1)

  

169

  

  

  

  

   

  

  

  

  

11.

  

Executive Compensation(1)

  

170

  

  

  

  

   

  

  

  

  

12.

  

Security Ownership of Certain Beneficial Owners and Management  

  

  

  

  

  

  

and Related Stockholder Matters(1)

  

170

  

  

  

  

   

  

  

  

  

13.

  

Certain Relationships and Related Transactions, and Director Independence(1)

  

170

  

  

  

  

   

  

  

  

  

14.

  

Principal Accounting Fees and Services(1)

  

170

  

  

  

  

   

  

  

PART IV.

15.

  

Exhibits and Financial Statement Schedules  

  

171

  

  

  

  

   

  

  

Signatures

  

  

   

  

172

  

   

  

  

  

  

  

  

   

  

  

(1)

These items are omitted in whole or in part because the registrant will file a definitive Proxy Statement pursuant to Regulation 14A under the Securities Exchange Act of 1934 with the Securities and Exchange Commission not later than 120 days after December 31, 2010, portions of which are incorporated by reference herein.

 

2


 
 

 

Forward-Looking Statements

 

 

Certain statements contained herein constitute forward‑looking statements as such term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not guarantees of performance. They represent our intentions, plans, expectations and beliefs and are subject to numerous assumptions, risks and uncertainties. Our future results, financial condition and business may differ materially from those expressed in these forward-looking statements. You can find many of these statements by looking for words such as “approximates,” “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “would,” “may” or other similar expressions in this Annual Report on Form 10‑K. We also note the following forward-looking statements: in the case of our development projects, the estimated completion date, estimated project cost and cost to complete; and estimates of future capital expenditures, dividends to common and preferred shareholders and operating partnership distributions. Many of the factors that will determine the outcome of these and our other forward-looking statements are beyond our ability to control or predict. For further discussion of factors that could materially affect the outcome of our forward-looking statements, see “Item 1A. Risk Factors” in this Annual Report on Form 10-K.

 

For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. You are cautioned not to place undue reliance on our forward-looking statements, which speak only as of the date of this Annual Report on Form 10-K or the date of any document incorporated by reference. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances occurring after the date of this Annual Report on Form 10-K.

 

 

 

 

3


 
 

 

PART I

ITEM 1.        BUSINESS

The Company

Vornado Realty Trust (“Vornado”) is a fully‑integrated real estate investment trust (“REIT”) and conducts its business through, and substantially all of its interests in properties are held by, Vornado Realty L.P., a Delaware limited partnership (the “Operating Partnership”).  Vornado is the sole general partner of, and owned approximately 93.2% of the common limited partnership interest in the Operating Partnership at December 31, 2010.  All references to “we,” “us,” “our,” the “Company” and “Vornado” refer to Vornado Realty Trust and its consolidated subsidiaries, including the Operating Partnership.

 

As of December 31, 2010, we own:

 

Office Properties

(i)               all or portions of 28 properties aggregating 17.4 million square feet in the New York City metropolitan area (primarily Manhattan);

 

(ii)         all or portions of 82 properties aggregating 21.1 million square feet in the Washington, DC / Northern Virginia area;

 

(iii)        a 70% controlling interest in 555 California Street, a three-building complex aggregating 1.8 million square feet in San Francisco’s financial district, known as the Bank of America Center;

 

Retail Properties

(iv)        161 properties aggregating 25.6 million square feet primarily in Manhattan, the northeast states, California and Puerto Rico;

 

Merchandise Mart Properties

(v)         6 properties aggregating 6.9 million square feet of showroom and office space, including the 3.5 million square foot Merchandise Mart in Chicago; 

 

Toys “R” Us, Inc. (“Toys”):

(vi)        a 32.7% interest in Toys which owns and/or operates 1,589 stores worldwide, including 857 stores in the United States and 732 stores internationally; 

 

Other Investments

 

(vii)       32.4% of the common stock of Alexander’s, Inc. (NYSE: ALX), which has seven properties aggregating 3.2 million square feet in the greater New York metropolitan area;

 

(viii)      the Hotel Pennsylvania containing 1.4 million square feet in New York City;

 

(ix)        a 9.9% economic interest in J.C. Penney Company, Inc. (NYSE: JCP), a major retailer that operates 1,108 department stores nationwide;

 

(x)         a 26.2% equity interest in LNR Property Corporation, an industry leading servicer and special servicer of commercial mortgage loans and CMBS, and a diversified real estate, investment and finance company;

 

(xi)        a 36.4% interest in our real estate investment fund in which we are the general partner and investment manager with aggregate equity commitments of $550 million, of which we committed $200 million; and

 

(xii)       other real estate and investments, including marketable securities and mezzanine loans on real estate.

 

 

4


 
 

 

Objectives and Strategy

Our business objective is to maximize shareholder value. We intend to achieve this objective by continuing to pursue our investment philosophy and executing our operating strategies through:

 

·      Maintaining a superior team of operating and investment professionals and an entrepreneurial spirit;

·      Investing in properties in select markets, such as New York City and Washington, DC, where we believe there is a high likelihood of capital appreciation;

·      Acquiring quality properties at a discount to replacement cost and where there is a significant potential for higher rents;

·      Investing in retail properties in select under-stored locations such as the New York City metropolitan area;

·      Developing and redeveloping our existing properties to increase returns and maximize value; and

·         Investing in operating companies that have a significant real estate component.

 

We expect to finance our growth, acquisitions and investments using internally generated funds, proceeds from possible asset sales and by accessing the public and private capital markets.  We may also offer Vornado common or preferred shares or Operating Partnership units in exchange for property and may repurchase or otherwise reacquire our shares or any other securities in the future.

 

 

BUSINESS ENVIRONMENT

 

Substantially all businesses, including ours, were negatively affected by the 2008/2009 economic recession and illiquidity and volatility in the capital and financial markets.  Although there are signs of an economic recovery and greater stability in the capital and financial markets, it is not possible for us to predict whether these trends will continue in the future or quantify the impact of these or any other trends on our financial results.

 

 

ACQUISITIONS and investments

 

Vornado Capital Partners, L.P. and Vornado Capital Partners Parallel, L.P. (the “Fund”)

On July 6, 2010, we completed an initial closing of the Fund with aggregate equity commitments of $550,000,000, of which we committed $200,000,000.  We expect to close on an additional $250,000,000 of equity commitments in the first quarter of 2011.  We are the general partner and investment manager of the Fund and it is our exclusive investment vehicle during the three-year investment period for all investments that fit within the Fund’s investment parameters, including debt, equity and other interests in real estate, and excluding (i) investments in vacant land and ground-up development; (ii) investments acquired by merger or primarily for our securities or properties; (iii) properties which can be combined with or relate to our existing properties; (iv) securities of commercial mortgage loan servicers and investments derived from any such investments; (v) noncontrolling interests in equity and debt securities; and (vi) investments located outside of North America.   The Fund has a term of eight years.  We consolidate the accounts of the Fund into our consolidated financial statements.  In 2010, we incurred $6,482,000 for organization costs of the Fund, net of the Fund’s reimbursement to us, which are included in “general and administrative” expenses on our consolidated statement of income. 

The Fund is accounted for under the AICPA Investment Company Guide and its investments are reported on its balance sheet at fair value, with changes in value each period recognized in earnings.  As of December 31, 2010, the Fund received $146,789,000 of capital from partners, including $53,378,000 from us.  During the second half of 2010, the Fund made four investments aggregating approximately $145,000,000 and reimbursed us for $1,500,000 of organization costs.  

 

 

5


 
 

 

ACQUISITIONS and investments – continued

 

Investment in J.C. Penney Company, Inc. (“J.C. Penney”) (NYSE: JCP)

 

We own an economic interest in 23,400,000 J.C. Penney common shares, or 9.9% of J.C. Penney’s outstanding common shares.  Below are the details of our investment.

 

We own 18,584,010 common shares at an average price of $25.70 per share, or $477,678,000 in the aggregate.  These shares, which have an aggregate fair value of $600,449,000 at December 31, 2010, are included in marketable equity securities on our consolidated balance sheet and are classified as “available for sale.”  Of these shares, 15,500,000 were acquired through the exercise of a call option that originated on September 28, 2010 and settled on November 9, 2010.  During the period in which the call option was outstanding and classified as a derivative instrument, we recognized $112,537,000 of income from the mark-to-market of the underlying common shares, which is included in “interest and other investment income (loss), net” on our consolidated statement of income.  During the period from November 10 through December 31, 2010, we recognized $10,234,000 from the mark-to-market of the common shares classified as available-for-sale, which is included in “accumulated other comprehensive income” (a component of shareholders’ equity on our consolidated balance sheet). 

 

We also own an economic interest in 4,815,990 common shares through a forward contract executed on October 7, 2010, at a weighted average strike price of $28.65 per share, or $137,989,000 in the aggregate.  The contract may be settled, at our election, in cash or common shares, in whole or in part, at any time prior to October 9, 2012.  The counterparty may accelerate settlement, in whole or in part, upon one year’s notice to us.  The strike price per share increases at an annual rate of LIBOR plus 80 basis points and decreases for dividends received on the shares.  The contract is a derivative instrument that does not qualify for hedge accounting treatment.  Mark-to-market adjustments on the underlying common shares are recognized in “interest and other investment income (loss), net” on our consolidated statement of income.  During the period from October 7, 2010 through December 31, 2010, we recognized $17,616,000 of income from the mark-to-market of this position, based on J.C. Penney’s closing share price of $32.31 per share at December 31, 2010.

As of December 31, 2010, the aggregate economic net gain on our investment in J.C. Penney was $140,387,000, based on J.C. Penney’s closing share price of $32.31 per share and our weighted average cost of $26.31 per share.

 

Investment in LNR Property Corporation (“LNR”)

On July 29, 2010, as a part of LNR’s recapitalization, we acquired a 26.2% equity interest in LNR for $116,000,000 in cash and conversion into equity of our $15,000,000 mezzanine loan (the then current carrying amount) made to LNR’s parent, Riley Holdco Corp.  The recapitalization involved an infusion of a total of $417,000,000 in new cash equity and the reduction of LNR’s total debt to $425,000,000 from $1.3 billion, excluding liabilities related to the consolidated CMBS and CDO trusts described below.  We account for our equity interest in LNR under the equity method on a one-quarter lag basis.

LNR consolidates certain commercial mortgage-backed securities (“CMBS”) and Collateralized Debt Obligation (“CDO”) trusts for which it is the primary beneficiary.  The assets of these trusts (primarily commercial mortgage loans), which aggregate approximately $142 billion as of September 30, 2010, are the sole source of repayment of the related liabilities, which are non-recourse to LNR and its equity holders, including us.  Changes in the fair value of these assets each period are offset by changes in the fair value of the related liabilities through LNR’s consolidated income statement.

 

510 Fifth Avenue

On October 8, 2010, we acquired 510 Fifth Avenue, a 59,000 square foot retail property located at 43rd Street and Fifth Avenue in New York, for $57,000,000, comprised of $24,700,000 in cash and $32,300,000 of existing debt.

  

San Jose, California

 

On October 15, 2010, we acquired the 55% interest that we did not already own of a 646,000 square foot retail property located in San Jose, California, for $97,000,000, consisting of $27,000,000 in cash and $70,000,000 of existing debt. 

 

Atlantic City, New Jersey

 

On November 4, 2010, we acquired 11.3 acres of the land under a portion of the Borgata Hotel and Casino complex for $83,000,000 in cash.  The land is leased to the partnership that controls the Borgata Hotel and Casino complex through December 2070.  In January 2011, we completed a 10-year $60,000,000 financing of this land.  The loan has a fixed interest rate of 5.14% and amortizes beginning in the third year, based on a 30-year schedule.

 

 

 

6


 
 

 

Dispositions

On October 20, 2010, we sold a 45% ownership interest in 1299 Pennsylvania Avenue (the Warner Building) and 1101 17th Street, for $236,700,000, comprised of $91,000,000 in cash and the assumption of existing mortgage debt.  We retained the remaining 55% ownership interest and continue to manage and lease the properties.  Based on the Warner Building’s implied fair value of $445,000,000, we recognized a net gain of $54,000,000 in the fourth quarter of 2010.  The gain on 1101 17th Street, based on an implied fair value of $81,000,000, will be recognized when we monetize our investment.

On January 12, 2011, we sold 1140 Connecticut Avenue and contracted to sell 1227 25th Street, subject to customary closing conditions, for an aggregate price of $127,000,000.  We will retain net proceeds of approximately $107,000,000, after repaying an existing mortgage and recognize a net gain of approximately $44,000,000 in the first quarter of 2011.

In March 2010, we ceased making debt service payments on the mortgage loan secured by the High Point Complex in North Carolina as a result of insufficient cash flow and the loan went into default.  In November 2010, the property was placed in receivership.  While the receivership process is inherently lengthy, we anticipate that the property will be sold in the first half of 2011, at which time the assets and liabilities will be removed from our consolidated balance sheet and we will recognize a net gain of approximately $80,000,000.

 

 

Financing Activities

On February 11, 2011, we completed a $425,000,000 refinancing of Two Penn Plaza, a 1.6 million square foot Manhattan office building.  The seven-year loan bears interest at LIBOR plus 2.00%, which was swapped for the term of the loan to a fixed rate of 5.13%.  The loan amortizes based on a 30-year schedule beginning in the fourth year.  We retained net proceeds of approximately $139,000,000 after repaying the existing loan and closing costs.

 

On February 10, 2011, we completed a $150,000,000 financing of 2121 Crystal Drive, a 506,000 square foot office building located in Crystal City, Arlington, Virginia.  The 12-year fixed rate loan bears interest at 5.51% and amortizes based on a 30-year schedule beginning in third year.  This property was previously unencumbered.

 

On January 10, 2011, we completed a $75,000,000 financing of North Bergen (Tonnelle Avenue), a 410,000 square foot strip shopping center.  The seven-year fixed rate loan bears interest rate at 4.59%, provides for interest only payments during the first five years of the term and amortizes based on a 25-year schedule. This property was previously unencumbered.

 

In December 2010, we acquired the mortgage loan secured by the Springfield Mall, located in Fairfax County, Virginia for $115,000,000 in cash.  The loan had an outstanding balance of $171,500,000.  In a separate transaction, we acquired our partner’s interest in the partnership that owns the mall in exchange for $25,000,000 in Operating Partnership units.  These transactions resulted in a $102,932,000 net gain on early extinguishment of debt.

 

In August 2010, we sold $660,000,000 of 10-year mortgage notes in a single issuer securitization.  The notes are comprised of a $600,000,000 fixed rate component and a $60,000,000 variable rate component and are cross-collateralized by 40 of our strip shopping centers.  The $600,000,000 fixed rate portion bears interest at an initial rate of 4.18% and a weighted average rate of 4.31% over the 10-year term and amortizes based on a 30-year schedule.  The variable rate portion bears interest at LIBOR plus 1.36%, with a 1% floor (2.36% at December 31, 2010).

 

In March 2010, we completed a public offering of $500,000,000 aggregate principal amount of 4.25% senior unsecured notes due April 1, 2015 and retained net proceeds of approximately $496,000,000.  The notes were sold at 99.834% of their face amount to yield 4.287%.  The notes can be redeemed without penalty beginning January 1, 2015. 

 

In 2010, through open market repurchases and tender offers, we purchased $270,491,000 aggregate face amount ($264,476,000 aggregate carrying amount) of our convertible senior debentures and $17,000,000 aggregate face amount ($16,981,000 aggregate carrying amount) of our senior unsecured notes for $274,857,000 and $17,382,000 in cash, respectively, resulting in a net loss of $10,381,000 and $401,000, respectively.

 

 

 

 

7


 
 

 

Development and Redevelopment Projects

 

We expended $156,775,000 in 2010 to complete development projects. 

 

On October 1, 2010, Arlington County adopted a new Sector Plan for Crystal City that provides for additional density and increased building heights which would permit us to grow our assets in Crystal City from 8.0 million square feet currently to as much as 11.5 million square feet

 

During 2010, we entered into agreements with Cuyahoga County, Ohio (the “County”) to develop and operate the Cleveland Medical Mart and Convention Center (the “Facility”), a 1,000,000 square foot showroom, trade show and conference center in Cleveland’s central business district.  The County will fund the development of the Facility, using proceeds from the issuance of general obligation bonds and other sources, up to the development budget of $465,000,000 and maintain effective control of the property.  During the 17-year development and operating period, we will receive net settled payments of approximately $10,000,000 per year, which is net of our $36,000,000 annual obligation to the County.  Our obligation has been pledged by the County to the bondholders, but is payable by us only to the extent that we first receive at least an equal payment from the County.  We engaged a contractor to construct the Facility pursuant to a guaranteed maximum price contract.  Although we are ultimately responsible for cost overruns, the contractor is responsible for all costs incurred in excess of its contract and has provided a completion guaranty.  Construction of the Facility is expected to be completed in 2013.  Subsequent thereto, we are required to fund $11,500,000, primarily for tenant improvements, are responsible for all operating expenses and are entitled to the net operating income, if any, of the Facility.  The County may terminate the operating agreement five years from the completion of development and periodically thereafter, if we fail to achieve certain performance thresholds.  We plan to account for these agreements using criteria set forth in ASC 605-25, Multiple-Element Arrangements, as we are providing development, marketing, leasing, and other property management related services over the 17-year term.  We plan to recognize development fees using the percentage of completion method of accounting.

  

We are also evaluating other development and redevelopment opportunities for which final plans, budgeted costs and financing have yet to be determined.  These projects include the Springfield Mall in Springfield, Virginia and the Hotel Pennsylvania and 220 Central Park South in Manhattan.

 

There can be no assurance that any of our development projects will commence, or if commenced, be completed on schedule or within budget.

 

 

Segment Data

We operate in the following business segments: New York Office Properties, Washington, DC Office Properties, Retail Properties, Merchandise Mart Properties and Toys “R” Us.  Financial information related to these business segments for the years ended December 31, 2010, 2009 and 2008 is set forth in Note 22 – Segment Information to our consolidated financial statements in this Annual Report on Form 10-K.  The Merchandise Mart Properties segment has trade show operations in Canada and Switzerland. The Toys segment has 732 locations internationally.

 

SEASONALITY

Our revenues and expenses are subject to seasonality during the year which impacts quarterly net earnings, cash flows and funds from operations, and therefore impacts comparisons of the current quarter to the previous quarter. The business of Toys is highly seasonal. Historically, Toys’ fourth quarter net income, which we record on a one-quarter lag basis in our first quarter, accounts for more than 80% of its fiscal year net income. The New York and Washington, DC Office Properties and Merchandise Mart Properties segments have historically experienced higher utility costs in the first and third quarters of the year. The Merchandise Mart Properties segment has also experienced higher earnings in the second and fourth quarters of the year due to major trade shows occurring in those quarters. The Retail Properties segment revenue in the fourth quarter is typically higher due to the recognition of percentage rental income.

 

 

8


 
 

 

 

tenants ACCOUNTING FOR over 10% of revenues

None of our tenants accounted for more than 10% of total revenues in any of the years ended December 31, 2010, 2009 and 2008.

 

Certain Activities

We are not required to base our acquisitions and investments on specific allocations by type of property. We have historically held our properties for long‑term investment; however, it is possible that properties in the portfolio may be sold as circumstances warrant. Further, we have not adopted a policy that limits the amount or percentage of assets which could be invested in a specific property or property type. While we may seek the vote of our shareholders in connection with any particular material transaction, generally our activities are reviewed and may be modified from time to time by our Board of Trustees without the vote of shareholders.

 

Employees

As of December 31, 2010, we have approximately 4,780 employees, of which 317 are corporate staff. The New York Office Properties segment has 126 employees and an additional 2,680 employees of Building Maintenance Services LLC, a wholly owned subsidiary, which provides cleaning, security and engineering services primarily to our New York Office and Washington, DC Office properties. The Washington, DC Office Properties, Retail Properties and Merchandise Mart Properties segments have 400, 176 and 576 employees, respectively, and the Hotel Pennsylvania has 505 employees. The foregoing does not include employees of partially owned entities, including Toys or Alexander’s, of which we own 32.7% and 32.4%, respectively.

 

principal executive offices

Our principal executive offices are located at 888 Seventh Avenue, New York, New York 10019; telephone (212) 894‑7000. 

 

MATERIALS AVAILABLE ON OUR WEBSITE

 

Copies of our Annual Report on Form 10‑K, Quarterly Reports on Form 10‑Q, Current Reports on Form 8‑K, and amendments to those reports, as well as Reports on Forms 3, 4 and 5 regarding officers, trustees or 10% beneficial owners of us, filed or furnished pursuant to Section 13(a), 15(d) or 16(a) of the Securities Exchange Act of 1934 are available free of charge through our website (www.vno.com) as soon as reasonably practicable after they are electronically filed with, or furnished to, the Securities and Exchange Commission. Also available on our website are copies of our Audit Committee Charter, Compensation Committee Charter, Corporate Governance and Nominating Committee Charter, Code of Business Conduct and Ethics and Corporate Governance Guidelines. In the event of any changes to these charters or the code or guidelines, changed copies will also be made available on our website.  Copies of these documents are also available directly from us free of charge.  Our website also includes other financial information about us, including certain non-GAAP financial measures, none of which is a part of this Annual Report on Form 10-K.

 

 

9


 
 

 

ITEM 1A.     RISK FACTORS

Material factors that may adversely affect our business, operations and financial condition are summarized below.

 

Real Estate Investments’ Value and Income Fluctuate Due to Various Factors.

The value of real estate fluctuates depending on conditions in the general economy and the real estate business. These conditions may also adversely impact our revenues and cash flows.

 

The factors that affect the value of our real estate investments include, among other things:

·      national, regional and local economic conditions;

·      competition from other available space;

·      local conditions such as an oversupply of space or a reduction in demand for real estate in the area;

·      how well we manage our properties;

·         the development and/or redevelopment of our properties;

·      changes in market rental rates;

·      the timing and costs associated with property improvements and rentals;

·      whether we are able to pass all or portions of any increases in operating costs through to tenants;

·      changes in real estate taxes and other expenses;  

·      whether tenants and users such as customers and shoppers consider a property attractive;

·      the financial condition of our tenants, including the extent of tenant bankruptcies or defaults;

·      availability of financing on acceptable terms or at all;

·      fluctuations in interest rates;

·      our ability to obtain adequate insurance;

·      changes in zoning laws and taxation;

·      government regulation;

·      consequences of any armed conflict involving, or terrorist attack against, the United States;

·      potential liability under environmental or other laws or regulations;

·         natural disasters;

·      general competitive factors; and

·         climate changes.

 

The rents we receive and the occupancy levels at our properties may decline as a result of adverse changes in any of these factors. If rental revenues and/or occupancy levels decline, we generally would expect to have less cash available to pay indebtedness and for distribution to shareholders. In addition, some of our major expenses, including mortgage payments, real estate taxes and maintenance costs generally do not decline when the related rents decline.

 

Capital markets and economic conditions can materially affect our financial condition and results of operations and the value of our debt and equity securities.

There are many factors that can affect the value of our debt and equity securities, including the state of the capital markets and the economy, which have recently negatively affected substantially all businesses, including ours.  Demand for office and retail space may decline nationwide as it did in 2008 and 2009, due to bankruptcies, downsizing, layoffs and cost cutting.  The cost and availability of credit may be adversely affected by illiquid credit markets and wider credit spreads, which may adversely affect our liquidity and financial condition, and the liquidity and financial condition of our tenants.  Our inability or the inability of our tenants to timely refinance maturing liabilities and access the capital markets to meet liquidity needs may materially affect our financial condition and results of operations and the value of our debt and equity securities.

 

Real estate is a competitive business.

Our business segments – New York Office Properties, Washington, DC Office Properties, Retail Properties, Merchandise Mart Properties and Toys – operate in a highly competitive environment. We have a large concentration of properties in the New York City metropolitan area and in the Washington, DC / Northern Virginia area. We compete with a large number of property owners and developers, some of which may be willing to accept lower returns on their investments. Principal factors of competition are rents charged, attractiveness of location, the quality of the property and the breadth and quality of services provided. Our success depends upon, among other factors, trends of the national, regional and local economies, financial condition and operating results of current and prospective tenants and customers, availability and cost of capital, construction and renovation costs, taxes, governmental regulation, legislation and population trends.

 

 

10


 
 

 

 

We depend on leasing space to tenants on economically favorable terms and collecting rent from tenants who may not be able to pay.

Our financial results depend significantly on leasing space in our properties to tenants on economically favorable terms. In addition, because a majority of our income comes from renting of real property, our income, funds available to pay indebtedness and funds available for distribution to shareholders will decrease if a significant number of our tenants cannot pay their rent or if we are not able to maintain occupancy levels on favorable terms. If a tenant does not pay its rent, we may not be able to enforce our rights as landlord without delays and may incur substantial legal costs.  During periods of economic adversity, there may be an increase in the number of tenants that cannot pay their rent and an increase in vacancy rates.

 

Bankruptcy or insolvency of tenants may decrease our revenue, net income and available cash.

From time to time, some of our tenants have declared bankruptcy, and other tenants may declare bankruptcy or become insolvent in the future. In the case of our shopping centers, the bankruptcy or insolvency of a major tenant could cause us to suffer lower revenues and operational difficulties, including leasing the remainder of the property. As a result, the bankruptcy or insolvency of a major tenant could result in decreased revenue, net income and funds available for the payment of indebtedness or for distribution to shareholders. 

 

We may incur costs to comply with environmental laws.

Our operations and properties are subject to various federal, state and local laws and regulations concerning the protection of the environment, including air and water quality, hazardous or toxic substances and health and safety. Under some environmental laws, a current or previous owner or operator of real estate may be required to investigate and clean up hazardous or toxic substances released at a property. The owner or operator may also be held liable to a governmental entity or to third parties for property damage or personal injuries and for investigation and clean-up costs incurred by those parties because of the contamination. These laws often impose liability without regard to whether the owner or operator knew of the release of the substances or caused the release. The presence of contamination or the failure to remediate contamination may impair our ability to sell or lease real estate or to borrow using the real estate as collateral. Other laws and regulations govern indoor and outdoor air quality including those that can require the abatement or removal of asbestos-containing materials in the event of damage, demolition, renovation or remodeling and also govern emissions of and exposure to asbestos fibers in the air. The maintenance and removal of lead paint and certain electrical equipment containing polychlorinated biphenyls (PCBs) and underground storage tanks are also regulated by federal and state laws. We are also subject to risks associated with human exposure to chemical or biological contaminants such as molds, pollens, viruses and bacteria which, above certain levels, can be alleged to be connected to allergic or other health effects and symptoms in susceptible individuals. We could incur fines for environmental compliance and be held liable for the costs of remedial action with respect to the foregoing regulated substances or tanks or related claims arising out of environmental contamination or human exposure to contamination at or from our properties.

 

Each of our properties has been subject to varying degrees of environmental assessment. The environmental assessments did not, as of this date, reveal any environmental condition material to our business. However, identification of new compliance concerns or undiscovered areas of contamination, changes in the extent or known scope of contamination, discovery of additional sites, human exposure to the contamination or changes in clean-up or compliance requirements could result in significant costs to us.

 

Inflation or deflation may adversely affect our financial condition and results of operations.

 

Although neither inflation nor deflation has materially impacted our operations in the recent past, increased inflation could have a pronounced negative impact on our mortgages and interest rates and general and administrative expenses, as these costs could increase at a rate higher than our rents.  Inflation could also have an adverse effect on consumer spending which could impact our tenants’ sales and, in turn, our percentage rents, where applicable.  Conversely, deflation could lead to downward pressure on rents and other sources of income.  In addition, we own residential properties which are leased to tenants with one-year lease terms.  Because these are short-term leases, declines in market rents will impact our residential properties faster than if the leases were for longer terms.

 

 

 

11


 
 

 

Some of our potential losses may not be covered by insurance.

We maintain general liability insurance with limits of $300,000,000 per occurrence and all risk property and rental value insurance with limits of $2.0 billion per occurrence, including coverage for terrorist acts, with sub-limits for certain perils such as floods.  Our California properties have earthquake insurance with coverage of $150,000,000 per occurrence, subject to a deductible in the amount of 5% of the value of the affected property, up to a $150,000,000 annual aggregate.

 

Penn Plaza Insurance Company, LLC (“PPIC”), our wholly owned consolidated subsidiary, acts as a re-insurer with respect to a portion of our earthquake insurance coverage and as a direct insurer for coverage for acts of terrorism, including nuclear, biological, chemical and radiological (“NBCR”) acts, as defined by TRIPRA.  Coverage for acts of terrorism (excluding NBCR acts) is fully reinsured by third party insurance companies and the Federal government with no exposure to PPIC.  Our coverage for NBCR losses is up to $2 billion per occurrence, for which PPIC is responsible for a deductible of $3,200,000 and 15% of the balance of a covered loss and the Federal government is responsible for the remaining 85% of a covered loss.  We are ultimately responsible for any loss borne by PPIC.

 

We continue to monitor the state of the insurance market and the scope and costs of coverage for acts of terrorism.  However, we cannot anticipate what coverage will be available on commercially reasonable terms in future policy years.

 

Our debt instruments, consisting of mortgage loans secured by our properties which are non-recourse to us, senior unsecured notes, exchangeable senior debentures, convertible senior debentures and revolving credit agreements, contain customary covenants requiring us to maintain insurance. Although we believe that we have adequate insurance coverage for purposes of these agreements, we may not be able to obtain an equivalent amount of coverage at reasonable costs in the future. Further, if lenders insist on greater coverage than we are able to obtain it could adversely affect our ability to finance our properties and expand our portfolio.

 

Because we operate a hotel, we face the risks associated with the hospitality industry.

We own and operate the Hotel Pennsylvania in New York City. The following factors, among others, are common to the hotel industry and may reduce the revenues generated by the hotel, which would reduce cash available for distribution to our shareholders:

 

·      our hotel competes for guests with other hotels, a number of which have greater marketing and financial resources;

·      if there is an increase in operating costs resulting from inflation and other factors, we may not be able to offset such increase by increasing room rates;

·      our hotel is subject to the fluctuating and seasonal demands of business travelers and tourism;

·      our hotel is subject to general and local economic and social conditions that may affect demand for travel in general, including war and terrorism; and

·      physical condition, which may require substantial additional capital.

 

Because of the ownership structure of the Hotel Pennsylvania, we face potential adverse effects from changes to the applicable tax laws.

Under the Internal Revenue Code, REITs like us are not allowed to operate hotels directly or indirectly. Accordingly, we lease the Hotel Pennsylvania to our taxable REIT subsidiary (“TRS”). While the TRS structure allows the economic benefits of ownership to flow to us, the TRS is subject to tax on its income from the operations of the hotel at the federal and state level. In addition, the TRS is subject to detailed tax regulations that affect how it may be capitalized and operated. If the tax laws applicable to a TRS are modified, we may be forced to modify the structure for owning the hotel, and such changes may adversely affect the cash flows from the hotel. In addition, the Internal Revenue Service, the United States Treasury Department and Congress frequently review federal income tax legislation, and we cannot predict whether, when or to what extent new federal tax laws, regulations, interpretations or rulings will be adopted. Any such actions may prospectively or retroactively modify the tax treatment of the TRS and, therefore, may adversely affect our after-tax returns from the hotel.

 

 

 

12


 
 

 

 

Compliance or failure to comply with the Americans with Disabilities Act or other safety regulations and requirements could result in substantial costs.  

The Americans with Disabilities Act (“ADA”) generally requires that public buildings, including our properties, meet certain federal requirements related to access and use by disabled persons. Noncompliance could result in the imposition of fines by the federal government or the award of damages to private litigants. From time to time persons have asserted claims against us with respect to some of our properties under the ADA, but to date such claims have not resulted in any material expense or liability. If, under the ADA, we are required to make substantial alterations and capital expenditures in one or more of our properties, including the removal of access barriers, it could adversely affect our financial condition and results of operations, as well as the amount of cash available for distribution to shareholders.

 

Our properties are subject to various federal, state and local regulatory requirements, such as state and local fire and life safety requirements. If we fail to comply with these requirements, we could incur fines or private damage awards. We do not know whether existing requirements will change or whether compliance with future requirements will require significant unanticipated expenditures that will affect our cash flow and results of operations.

 

Our business and operations would suffer in the event of system failures.   

 

Despite system redundancy, the implementation of security measures and the existence of a disaster recovery plan for our internal information technology systems, our systems are vulnerable to damages from any number of sources, including computer viruses, unauthorized access, energy blackouts, natural disasters, terrorism, war and telecommunication failures.  Any system failure or accident that causes interruptions in our operations could result in a material disruption to our business.  We may also incur additional costs to remedy damages caused by such disruptions.

 

We face risks associated with our tenants being designated “Prohibited Persons” by the Office of Foreign Assets Control.   

 

Pursuant to Executive Order 13224 and other laws, the Office of Foreign Assets Control of the United States Department of the Treasury (“OFAC”) maintains a list of persons designated as terrorists or who are otherwise blocked or banned (“Prohibited Persons”) from conducting business or engaging in transactions in the United States.  Our leases, loans and other agreements may require us to comply with OFAC requirements.  If a tenant or other party with whom we conduct business is placed on the OFAC list we may be required to terminate the lease or other agreement.  Any such termination could result in a loss of revenue or otherwise negatively affect our financial results and cash flows.

 

 

 

 

13


 
 

 

 

Our Investments Are Concentrated in the New York CITY METROPOLITAN AREA and Washington, DC / NORTHERN VIRGINIA Area. Circumstances Affecting These Areas Generally Could Adversely Affect Our Business.

 

A significant portion of our properties are located in the New York City / New Jersey metropolitan area and Washington, DC / Northern Virginia area and are affected by the economic cycles and risks inherent to those areas.

During 2010, approximately 74% of our EBITDA, excluding items that affect comparability, came from properties located in the New York City / New Jersey metropolitan areas and the Washington, DC / Northern Virginia area. We may continue to concentrate a significant portion of our future acquisitions in these areas or in other geographic real estate markets in the United States or abroad. Real estate markets are subject to economic downturns and we cannot predict how economic conditions will impact these markets in either the short or long term. Declines in the economy or a decline in the real estate markets in these areas could hurt our financial performance and the value of our properties. The factors affecting economic conditions in these regions include:

 

·      financial performance and productivity of the publishing, advertising, financial, technology, retail, insurance and real estate industries;

·      space needs of the United States Government, including the effect of a deficit reduction plan and/or base closures and repositioning under the Defense Base Closure and Realignment Act of 2005, as amended;

·      business layoffs or downsizing;

·      industry slowdowns;

·      relocations of businesses;

·      changing demographics;

·      increased telecommuting and use of alternative work places;

·      infrastructure quality; and

·      any oversupply of, or reduced demand for, real estate.

 

It is impossible for us to assess the future effects of trends in the economic and investment climates of the geographic areas in which we concentrate, and more generally of the United States, or the real estate markets in these areas.  Local, national or global economic downturns, would negatively affect our businesses and profitability.

 

Terrorist attacks, such as those of September 11, 2001 in New York City and the Washington, DC area, may adversely affect the value of our properties and our ability to generate cash flow.

We have significant investments in large metropolitan areas, including the New York, Washington, DC, Chicago, Boston and San Francisco metropolitan areas. In the aftermath of a terrorist attack, tenants in these areas may choose to relocate their businesses to less populated, lower-profile areas of the United States that may be perceived to be less likely targets of future terrorist activity and fewer customers may choose to patronize businesses in these areas. This, in turn, would trigger a decrease in the demand for space in these areas, which could increase vacancies in our properties and force us to lease space on less favorable terms. As a result, the value of our properties and the level of our revenues and cash flows could decline materially.

 

We May Acquire or Sell Assets or Entities or Develop Properties. Our Failure or Inability to Consummate These Transactions or Manage the Results of These Transactions Could Adversely Affect Our Operations and Financial Results.

 

We have grown rapidly since 1999 through acquisitions. We may not be able to maintain this rapid growth and our failure to do so could adversely affect our stock price.

We have experienced rapid growth since 1999, increasing our total assets from approximately $5.5 billion at December 31, 1999 to approximately $20.5 billion at December 31, 2010. We may not be able to maintain a similar rate of growth in the future or manage growth effectively. Our failure to do so may have a material adverse effect on our financial condition and results of operations as well as the amount of cash available for distributions to shareholders.

 

 

14


 
 

 

 

We may acquire or develop properties or acquire other real estate related companies and this may create risks.

We may acquire or develop properties or acquire other real estate related companies when we believe that an acquisition or development is consistent with our business strategy. We may not, however, succeed in consummating desired acquisitions or in completing developments on time or within budget. In addition, we may face competition in pursuing acquisition or development opportunities that could increase our costs. When we do pursue a project or acquisition, we may not succeed in leasing newly developed or acquired properties at rents sufficient to cover costs of acquisition or development and operations.  Difficulties in integrating acquisitions may prove costly or time-consuming and could divert management’s attention. Acquisitions or developments in new markets or industries where we do not have the same level of market knowledge may result in weaker than anticipated performance. We may also abandon acquisition or development opportunities that we have begun pursuing and consequently fail to recover expenses already incurred and have devoted management time to a matter not consummated. Furthermore, acquisitions of new properties or companies will expose us to the liabilities of those properties or companies, some of which we may not be aware at the time of acquisition. Development of our existing properties presents similar risks.

 

From time to time we have made, and in the future we may seek to make, one or more material acquisitions.  The announcement of such a material acquisition may result in a rapid and significant decline in the price of our common shares.

 

We are continuously looking at material transactions that we will believe will maximize shareholder value.  However, an announcement by us of one or more significant acquisitions could result in a quick and significant decline in the price of our common shares and convertible and exchangeable securities. 

 

It may be difficult to buy and sell real estate quickly, which may limit our flexibility.

Real estate investments are relatively difficult to buy and sell quickly. Consequently, we may have limited ability to vary our portfolio promptly in response to changes in economic or other conditions.

 

We may not be permitted to dispose of certain properties or pay down the debt associated with those properties when we might otherwise desire to do so without incurring additional costs.

As part of an acquisition of a property, or a portfolio of properties, we may agree, and in the past have agreed, not to dispose of the acquired properties or reduce the mortgage indebtedness for a long-term period, unless we pay certain of the resulting tax costs of the seller. These agreements could result in us holding on to properties that we would otherwise sell and not pay down or refinance.

 

From time to time we make investments in companies over which we do not have sole control. Some of these companies operate in industries that differ from our current operations, with different risks than investing in real estate.

From time to time we make debt or equity investments in other companies that we may not control or over which we may not have sole control. These investments include but are not limited to, Alexander’s, Inc. (“Alexander’s”), Toys “R” Us (“Toys”), Lexington Realty Trust (“Lexington”), J.C. Penney Company, Inc. (“J.C. Penney”), LNR Property Corporation (“LNR”) and other equity and mezzanine investments. Although these businesses generally have a significant real estate component, some of them operate in businesses that are different from our primary lines of business including, without limitation, operating or managing toy stores and department stores. Consequently, investments in these businesses, among other risks, subjects us to the operating and financial risks of industries other than real estate and to the risk that we do not have sole control over the operations of these businesses. From time to time we may make additional investments in or acquire other entities that may subject us to similar risks. Investments in entities over which we do not have sole control, including joint ventures, present additional risks such as having differing objectives than our partners or the entities in which we invest, or becoming involved in disputes, or competing with those persons. In addition, we rely on the internal controls and financial reporting controls of these entities and their failure to maintain effectiveness or comply with applicable standards may adversely affect us.

 

 

15


 
 

 

 

We are subject to risks that affect the general retail environment.

A substantial portion of our properties are in the retail shopping center real estate market and we have a significant investment in retailers such as Toys and J.C. Penney. This means that we are subject to factors that affect the retail environment generally, including the level of consumer spending and consumer confidence, the threat of terrorism and increasing competition from discount retailers, outlet malls, retail websites and catalog companies. These factors could adversely affect the financial condition of our retail tenants and the retailers in which we hold an investment and the willingness of retailers to lease space in our shopping centers, and in turn, adversely affect us.

 

Our investment in Toys subjects us to risks that are different from our other lines of business and may result in increased seasonality and volatility in our reported earnings.

Because Toys is a retailer, its operations subject us to the risks of a retail company that are different than those presented by our other lines of business. The business of Toys is highly seasonal. Historically, Toys fourth quarter net income accounts for more than 80% of its fiscal year net income. In addition, our fiscal year ends on December 31 whereas, as is common for retailers, Toys’ fiscal year ends on the Saturday nearest to January 31. Therefore, we record our pro-rata share of Toys’ net earnings on a one-quarter lag basis. For example, our financial results for the year ended December 31, 2010 include Toys’ financial results for its first, second and third quarters ended October 30, 2010, as well as Toys’ fourth quarter results of 2009. Because of the seasonality of Toys, our reported net income shows increased volatility. We may also, in the future and from time to time, invest in other businesses that may report financial results that are more volatile than our historical financial results. 

 

We depend upon our anchor tenants to attract shoppers.

We own several regional malls and other shopping centers that are typically anchored by well-known department stores and other tenants who generate shopping traffic at the mall or shopping center. The value of our properties would be adversely affected if tenants or anchors failed to meet their contractual obligations, sought concessions in order to continue operations or ceased their operations, including as a result of bankruptcy. If the sales of stores operating in our properties were to decline significantly due to economic conditions, closing of anchors or for other reasons, tenants may be unable to pay their minimum rents or expense recovery charges. In the event of a default by a tenant or anchor, we may experience delays and costs in enforcing our rights as landlord.

 

Our decision to dispose of real estate assets would change the holding period assumption in our valuation analyses, which could result in material impairment losses and adversely affect our financial results.

 

 We evaluate real estate assets for impairment based on the projected cash flow of the asset over our anticipated holding period.  If we change our intended holding period, due to our intention to sell or otherwise dispose of an asset, then under accounting principles generally accepted in the United States of America, we must reevaluate whether that asset is impaired.  Depending on the carrying value of the property at the time we change our intention and the amount that we estimate we would receive on disposal, we may record an impairment loss that would adversely affect our financial results. This loss could be material to our results of operations in the period that it is recognized.

  

We invest in subordinated or mezzanine debt of certain entities that have significant real estate assets.  These investments involve greater risk of loss than investments in senior mortgage loans.

We invest, and may in the future invest, in subordinated or mezzanine debt of certain entities that have significant real estate assets.  These investments, which are subordinate to the mortgage loans secured by the real property, are generally secured by pledges of the equity interests of the entities owning the underlying real estate.  These investments involve greater risk of loss than investments in senior mortgage loans which are secured by real property.  If a borrower defaults on debt to us or on debt senior to us, or declares bankruptcy, we may not be able to recover some or all of our investment.  In addition, there may be significant delays and costs associated with the process of foreclosing on collateral securing or supporting these investments.  The value of the assets securing or supporting our investments could deteriorate over time due to factors beyond our control, including acts or omissions by owners, changes in business, economic or market conditions, or foreclosure.  Such deteriorations in value may result in the recognition of impairment losses and/or valuation allowances on our statements of income.  As of December 31, 2010, our investments in mezzanine debt securities have an aggregate carrying amount of $202,412,000, net of a $73,216,000 valuation allowance. 

 

 

16


 
 

 

 

We evaluate the collectability of both interest and principal of each of our loans whenever events or changes in circumstances indicate such amounts may not be recoverable.  A loan is impaired when it is probable that we will be unable to collect all amounts due according to the existing contractual terms. When a loan is impaired, the amount of the loss accrual is calculated by comparing the carrying amount of the investment to the estimated fair value of the loan or, as a practical expedient, to the value of the collateral if the loan is collateral dependent.  There can be no assurance that our estimates of collectible amounts will not change over time or that they will be representative of the amounts we will actually collect, including amounts we would collect if we chose to sell these investments before their maturity.  If we collect less than our estimates, we will record impairment losses which could be material.

 

We invest in marketable equity securities of companies that have significant real estate assets.  The value of these investments may decline as a result of operating performance or economic or market conditions. 

We invest in marketable equity securities of publicly-traded real estate companies or companies that have significant real estate assets, such as J.C. Penney.  As of December 31, 2010, our marketable securities have an aggregate carrying amount of $766,116,000.  Significant declines in the value of these investments due to operating performance or economic or market conditions may result in the recognition of impairment losses which could be material. 

 

 

Our Organizational and Financial Structure Gives Rise to Operational and Financial Risks.

We May Not Be Able to Obtain Capital to Make Investments.

We depend primarily on external financing to fund the growth of our business. This is because one of the requirements of the Internal Revenue Code of 1986, as amended, for a REIT is that it distributes 90% of its taxable income, excluding net capital gains, to its shareholders. There is a separate requirement to distribute net capital gains or pay a corporate level tax in lieu thereof. Our access to debt or equity financing depends on the willingness of third parties to lend or make equity investments and on conditions in the capital markets generally. Although we believe that we will be able to finance any investments we may wish to make in the foreseeable future, there can be no assurance that new financing will be available or available on acceptable terms.  For information about our available sources of funds, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources” and the notes to the consolidated financial statements in this Annual Report on Form 10-K.

 

Vornado Realty Trust (“Vornado”) depends on dividends and distributions from its direct and indirect subsidiaries. The creditors and preferred security holders of these subsidiaries are entitled to amounts payable to them by the subsidiaries before the subsidiaries may pay any dividends or distributions to Vornado.

Substantially all of Vornado’s assets are held through its Operating Partnership that holds substantially all of its properties and assets through subsidiaries. The Operating Partnership’s cash flow is dependent on cash distributions to it by its subsidiaries, and in turn, substantially all of Vornado’s cash flow is dependent on cash distributions to it by the Operating Partnership. The creditors of each of Vornado’s direct and indirect subsidiaries are entitled to payment of that subsidiary’s obligations to them, when due and payable, before distributions may be made by that subsidiary to its equity holders. Thus, the Operating Partnership’s ability to make distributions to holders of its units depends on its subsidiaries’ ability first to satisfy their obligations to their creditors and then to make distributions to the Operating Partnership. Likewise, Vornado’s ability to pay dividends to holders of common and preferred shares depends on the Operating Partnership’s ability first to satisfy its obligations to its creditors and make distributions payable to holders of preferred units and then to make distributions to Vornado.

 

Furthermore, the holders of preferred units of the Operating Partnership are entitled to receive preferred distributions before payment of distributions to holders of Class A units of the Operating Partnership, including Vornado. Thus, Vornado’s ability to pay cash dividends to its shareholders and satisfy its debt obligations depends on the Operating Partnership’s ability first to satisfy its obligations to its creditors and make distributions to holders of its preferred units and then to holders of its Class A units, including Vornado.  As of December 31, 2010, there were seven series of preferred units of the Operating Partnership not held by Vornado with a total liquidation value of $316,165,000.

 

In addition, Vornado’s participation in any distribution of the assets of any of its direct or indirect subsidiaries upon the liquidation, reorganization or insolvency, is only after the claims of the creditors, including trade creditors and preferred security holders, are satisfied.

 

 

 

17


 
 

 

  

We have outstanding debt, and the amount of debt and its cost may increase and refinancing may not be available on acceptable terms.

As of December 31, 2010, we had approximately $13.8 billion of total debt outstanding, including our pro rata share of debt of partially owned entities, and excluding $37 billion for our pro rata share of LNR’s liabilities related to its consolidated CMBS and CDO trusts, which are non-recourse to LNR and its equity holders, including us.  Our ratio of total debt to total enterprise value was approximately 44%. When we say “enterprise value” in the preceding sentence, we mean market equity value of our common and preferred shares plus total debt outstanding, including our pro rata share of debt of partially owned entities, and excluding LNR’s liabilities related to its consolidated CMBS and CDO trusts.  In the future, we may incur additional debt to finance acquisitions or property developments and thus increase our ratio of total debt to total enterprise value. If our level of indebtedness increases, there may be an increased risk of a credit rating downgrade or a default on our obligations that could adversely affect our financial condition and results of operations. In addition, in a rising interest rate environment, the cost of existing variable rate debt and any new debt or other market rate security or instrument may increase.  Furthermore, we may not be able to refinance existing indebtedness in sufficient amounts or on acceptable terms.

 

Covenants in our debt instruments could adversely affect our financial condition and our acquisitions and development activities.

The mortgages on our properties contain customary covenants such as those that limit our ability, without the prior consent of the lender, to further mortgage the applicable property or to discontinue insurance coverage. Our unsecured credit facilities, unsecured debt securities and other loans that we may obtain in the future contain, or may contain, customary restrictions, requirements and other limitations on our ability to incur indebtedness, including covenants that limit our ability to incur debt based upon the level of our ratio of total debt to total assets, our ratio of secured debt to total assets, our ratio of EBITDA to interest expense, and fixed charges, and that require us to maintain a certain level of unencumbered assets to unsecured debt. Our ability to borrow is subject to compliance with these and other covenants. In addition, failure to comply with our covenants could cause a default under the applicable debt instrument, and we may then be required to repay such debt with capital from other sources. Under those circumstances, other sources of capital may not be available to us, or may be available only on unattractive terms.

 

We rely on debt financing, including borrowings under our unsecured credit facilities, issuances of unsecured debt securities and debt secured by individual properties, to finance acquisitions and development activities and for working capital. If we are unable to obtain debt financing from these or other sources, or refinance existing indebtedness upon maturity, our financial condition and results of operations would likely be adversely affected. If we breach covenants in our debt agreements, the lenders can declare a default and, if the debt is secured, can take possession of the property securing the defaulted loan.

 

Vornado may fail to qualify or remain qualified as a REIT and may be required to pay income taxes at corporate rates.

Although we believe that we will remain organized and will continue to operate so as to qualify as a REIT for federal income tax purposes, we may fail to remain qualified in this way. Qualification as a REIT for federal income tax purposes is governed by highly technical and complex provisions of the Internal Revenue Code for which there are only limited judicial or administrative interpretations. Our qualification as a REIT also depends on various facts and circumstances that are not entirely within our control. In addition, legislation, new regulations, administrative interpretations or court decisions may significantly change the tax laws with respect to the requirements for qualification as a REIT or the federal income tax consequences of qualifying as a REIT.

 

If, with respect to any taxable year, we fail to maintain our qualification as a REIT and do not qualify under statutory relief provisions, we could not deduct distributions to shareholders in computing our taxable income and would have to pay federal income tax on our taxable income at regular corporate rates. The federal income tax payable would include any applicable alternative minimum tax. If we had to pay federal income tax, the amount of money available to distribute to shareholders and pay our indebtedness would be reduced for the year or years involved, and we would no longer be required to make distributions to shareholders. In addition, we would also be disqualified from treatment as a REIT for the four taxable years following the year during which qualification was lost, unless we were entitled to relief under the relevant statutory provisions. Although we currently intend to operate in a manner designed to allow us to qualify as a REIT, future economic, market, legal, tax or other considerations may cause us to revoke the REIT election or fail to qualify as a REIT.

 

 

18


 
 

 

 

We face possible adverse changes in tax laws, which may result in an increase in our tax liability.

From time to time changes in state and local tax laws or regulations are enacted, which may result in an increase in our tax liability. The shortfall in tax revenues for states and municipalities in recent years may lead to an increase in the frequency and size of such changes. If such changes occur, we may be required to pay additional taxes on our assets or income. These increased tax costs could adversely affect our financial condition and results of operations and the amount of cash available for payment of dividends.

 

Loss of our key personnel could harm our operations and adversely affect the value of our common shares.

We are dependent on the efforts of Steven Roth, the Chairman of the Board of Trustees of Vornado, and Michael D. Fascitelli, the President and Chief Executive Officer of Vornado. While we believe that we could find replacements for these and other key personnel, the loss of their services could harm our operations and adversely affect the value of our common shares.

 

 

Vornado’s charter documents and applicable law may hinder any attempt to acquire us.

Our Amended and Restated Declaration of Trust sets limits on the ownership of our shares.

Generally, for Vornado to maintain its qualification as a REIT under the Internal Revenue Code, not more than 50% in value of the outstanding shares of beneficial interest of Vornado may be owned, directly or indirectly, by five or fewer individuals at any time during the last half of Vornado’s taxable year. The Internal Revenue Code defines “individuals” for purposes of the requirement described in the preceding sentence to include some types of entities. Under Vornado’s Amended and Restated Declaration of Trust, as amended, no person may own more than 6.7% of the outstanding common shares of any class, or 9.9% of the outstanding preferred shares of any class, with some exceptions for persons who held common shares in excess of the 6.7% limit before Vornado adopted the limit and other persons approved by Vornado’s Board of Trustees. These restrictions on transferability and ownership may delay, deter or prevent a change in control of Vornado or other transaction that might involve a premium price or otherwise be in the best interest of the shareholders. We refer to Vornado’s Amended and Restated Declaration of Trust, as amended, as the “declaration of trust.”

 

Vornado has a classified Board of Trustees and that may reduce the likelihood of certain takeover transactions.

 

Vornado’s Board of Trustees is divided into three classes of trustees. Trustees of each class are chosen for three-year staggered terms. Staggered terms of trustees may reduce the possibility of a tender offer or an attempt to change control of Vornado, even though a tender offer or change in control might be in the best interest of Vornado’s shareholders.

 

We may issue additional shares in a manner that could adversely affect the likelihood of certain takeover transactions.

 

Vornado’s declaration of trust authorizes the Board of Trustees to:

·      cause Vornado to issue additional authorized but unissued common shares or preferred shares;

·      classify or reclassify, in one or more series, any unissued preferred shares;

·      set the preferences, rights and other terms of any classified or reclassified shares that Vornado issues; and

·      increase, without shareholder approval, the number of shares of beneficial interest that Vornado may issue.

 

The Board of Trustees could establish a series of preferred shares whose terms could delay, deter or prevent a change in control of Vornado or other transaction that might involve a premium price or otherwise be in the best interest of Vornado’s shareholders, although the Board of Trustees does not now intend to establish a series of preferred shares of this kind. Vornado’s declaration of trust and bylaws contain other provisions that may delay, deter or prevent a change in control of Vornado or other transaction that might involve a premium price or otherwise be in the best interest of our shareholders.

 

 

19


 
 

 

The Maryland General Corporation Law contains provisions that may reduce the likelihood of certain takeover transactions.

 

Under the Maryland General Corporation Law, as amended, which we refer to as the “MGCL,” as applicable to REITs, certain “business combinations,” including certain mergers, consolidations, share exchanges and asset transfers and certain issuances and reclassifications of equity securities, between a Maryland REIT and any person who beneficially owns ten percent or more of the voting power of the trust’s shares or an affiliate or an associate, as defined in the MGCL, of the trust who, at any time within the two-year period before the date in question, was the beneficial owner of ten percent or more of the voting power of the then outstanding voting shares of beneficial interest of the trust, which we refer to as an “interested shareholder,” or an affiliate of the interested shareholder, are prohibited for five years after the most recent date on which the interested shareholder becomes an interested shareholder. After that five-year period, any business combination of these kinds must be recommended by the board of trustees of the trust and approved by the affirmative vote of at least (a) 80% of the votes entitled to be cast by holders of outstanding voting shares of beneficial interest of the trust and (b) two-thirds of the votes entitled to be cast by holders of voting shares of beneficial interest of the trust other than shares held by the interested shareholder with whom, or with whose affiliate, the business combination is to be effected or held by an affiliate or associate of the interested shareholder.  These supermajority voting requirements do not apply if the trust’s common shareholders receive a minimum price, as defined in the MGCL, for their shares and the consideration is received in cash or in the same form as previously paid by the interested shareholder for its common shares.

 

The provisions of the MGCL do not apply, however, to business combinations that are approved or exempted by the board of trustees of the applicable trust before the interested shareholder becomes an interested shareholder, and a person is not an interested shareholder if the board of trustees approved in advance the transaction by which the person otherwise would have become an interested shareholder.

 

In approving a transaction, the Board may provide that its approval is subject to compliance, at or after the time of approval, with any terms and conditions determined by the Board.  Vornado’s Board has adopted a resolution exempting any business combination between Vornado and any trustee or officer of Vornado or its affiliates.  As a result, any trustee or officer of Vornado or its affiliates may be able to enter into business combinations with Vornado that may not be in the best interest of Vornado’s shareholders. With respect to business combinations with other persons, the business combination provisions of the MGCL may have the effect of delaying, deferring or preventing a change in control of Vornado or other transaction that might involve a premium price or otherwise be in the best interest of the shareholders. The business combination statute may discourage others from trying to acquire control of Vornado and increase the difficulty of consummating any offer.

 

We may change our policies without obtaining the approval of our shareholders.

Our operating and financial policies, including our policies with respect to acquisitions of real estate or other companies, growth, operations, indebtedness, capitalization and dividends, are exclusively determined by our Board of Trustees. Accordingly, our shareholders do not control these policies.

 

Our Ownership Structure and Related-Party Transactions May Give Rise to Conflicts of Interest.

Steven Roth and Interstate Properties may exercise substantial influence over us. They and some of our other trustees and officers have interests or positions in other entities that may compete with us.

As of December 31, 2010, Interstate Properties, a New Jersey general partnership, and its partners owned approximately 7.0% of the common shares of Vornado and approximately 27.2% of the common stock of Alexander’s, which is described below.  Steven Roth, David Mandelbaum and Russell B. Wight, Jr. are the three partners of Interstate Properties. Mr. Roth is the Chairman of the Board of Vornado, the managing general partner of Interstate Properties and the Chairman of the Board and Chief Executive Officer of Alexander’s. Messrs. Wight and Mandelbaum are trustees of Vornado and also directors of Alexander’s.

 

Because of these overlapping interests, Mr. Roth and Interstate Properties and its partners may have substantial influence over Vornado and on the outcome of any matters submitted to Vornado's shareholders for approval. In addition, certain decisions concerning our operations or financial structure may present conflicts of interest among Messrs. Roth, Mandelbaum and Wight and Interstate Properties and our other equity or debt holders. In addition, Mr. Roth, Interstate Properties and its partners, and Alexander’s currently and may in the future engage in a wide variety of activities in the real estate business which may result in conflicts of interest with respect to matters affecting us, such as which of these entities or persons, if any, may take advantage of potential business opportunities, the business focus of these entities, the types of properties and geographic locations in which these entities make investments, potential competition between business activities conducted, or sought to be conducted, competition for properties and tenants, possible corporate transactions such as acquisitions and other strategic decisions affecting the future of these entities.

 

 

20


 
 

 

 

We currently manage and lease the real estate assets of Interstate Properties under a management agreement for which we receive an annual fee equal to 4% of base rent and percentage rent. The management agreement has a one-year term and is automatically renewable unless terminated by either of the parties on 60 days’ notice at the end of the term.  Because of the relationship among Vornado, Interstate Properties and Messrs. Roth, Mandelbaum and Wight, as described above, the terms of the management agreement and any future agreements between us and Interstate Properties may not be comparable to those we could have negotiated with an unaffiliated third party.

 

There may be conflicts of interest between Alexander’s and us.

As of December 31, 2010, we owned 32.4% of the outstanding common stock of Alexander’s. Alexander’s is a REIT engaged in leasing, managing, developing and redeveloping properties, focusing primarily on the locations where its department stores operated before they ceased operations in 1992. Alexander’s has seven properties, which are located in the greater New York metropolitan area.  In addition to the 2.3% that they indirectly own through Vornado, Interstate Properties, which is described above, and its partners owned 27.2% of the outstanding common stock of Alexander’s as of December 31, 2010. Mr. Roth is the Chairman of the Board of Vornado, the managing general partner of Interstate, and the Chairman of the Board and Chief Executive Officer of Alexander’s.  Messrs. Wight and Mandelbaum are trustees of Vornado and also directors of Alexander’s and general partners of Interstate.  Michael D. Fascitelli is the President and Chief Executive Officer of Vornado and the President of Alexander’s and Dr. Richard West is a trustee of Vornado and a director of Alexander’s.  In addition, Joseph Macnow, our Executive Vice President and Chief Financial Officer, holds the same position with Alexander’s.  Alexander’s common stock is listed on the New York Stock Exchange under the symbol “ALX.”

 

We manage, develop and lease Alexander’s properties under management and development agreements and leasing agreements under which we receive annual fees from Alexander’s. These agreements have a one-year term expiring in March of each year and are all automatically renewable. Because Vornado and Alexander’s share common senior management and because certain of the trustees of Vornado constitute a majority of the directors of Alexander’s, the terms of the foregoing agreements and any future agreements between us and Alexander’s may not be comparable to those we could have negotiated with an unaffiliated third party.

 

For a description of Interstate Properties’ ownership of Vornado and Alexander’s, see “Steven Roth and Interstate Properties may exercise substantial influence over us. They and some of our other trustees and officers have interests or positions in other entities that may compete with us” above.

 

 

 

21


 
 

 

 

The Number of Shares of Vornado Realty Trust and the Market for Those Shares Give Rise to Various Risks.

 

The trading price of our common shares has been volatile and may fluctuate. 

 

The trading price of our common shares has been volatile and may continue to fluctuate widely as a result of a number of factors, many of which are outside our control.  In addition, the stock market is subject to fluctuations in the share prices and trading volumes that affect the market prices of the shares of many companies.  These broad market fluctuations have in the past and may in the future adversely affect the market price of our common shares.  Among the factors that could affect the price of our common shares are:

 

·         our financial condition and performance;

·         the financial condition of our tenants, including the extent of tenant bankruptcies or defaults;

·         the reputation of REITs and real estate investments generally and the attractiveness of REIT equity securities in
comparison to other equity securities, including securities issued by other real estate companies, and fixed
income securities;

·         uncertainty and volatility in the equity and credit markets;

·         changes in revenue or earnings estimates or publication of research reports and recommendations by financial
analysts or actions taken by rating agencies with respect to our securities or those of other real estate investment
trusts;

·         failure to meet analysts’ revenue or earnings estimates;

·         speculation in the press or investment community;

·         strategic actions by us or our competitors, such as acquisitions or restructurings;

·         the extent of institutional interest in us;

·         the extent of short-selling of our common shares and the shares of our competitors;

·         fluctuations in the stock price and operating results of our competitors;

·         general financial and economic market conditions and, in particular, developments related to market conditions
for real estate investment trusts and other real estate related companies;

·         domestic and international economic factors unrelated to our performance; and

·         all other risk factors addressed elsewhere in this document. 

 

A significant decline in our stock price could result in substantial losses for shareholders.

 

Vornado has many shares available for future sale, which could hurt the market price of its shares.

The interests of our current shareholders could be diluted if we issue additional equity securities. As of December 31, 2010, we had authorized but unissued, 66,338,125 common shares of beneficial interest, $.04 par value and 77,659,991 preferred shares of beneficial interest, no par value; of which 39,203,325 common shares are reserved for issuance upon redemption of Class A Operating Partnership units, convertible securities and employee stock options and 7,200,000 preferred shares are reserved for issuance upon redemption of preferred Operating Partnership units.  Any shares not reserved may be issued from time to time in public or private offerings or in connection with acquisitions.  In addition, common and preferred shares reserved may be sold upon issuance in the public market after registration under the Securities Act or under Rule 144 under the Securities Act or other available exemptions from registration.  We cannot predict the effect that future sales of our common and preferred shares or Operating Partnership Class A and preferred units will have on the market prices of our outstanding shares.

 

Increased market interest rates may hurt the value of our common and preferred shares.

We believe that investors consider the distribution rate on REIT shares, expressed as a percentage of the price of the shares, relative to market interest rates as an important factor in deciding whether to buy or sell the shares. If market interest rates go up, prospective purchasers of REIT shares may expect a higher distribution rate. Higher interest rates would likely increase our borrowing costs and might decrease funds available for distribution. Thus, higher market interest rates could cause the market price of our common and preferred shares to decline.

 

 

22


 
 

 

Item 1b.     unresolved staff comments

There are no unresolved comments from the staff of the Securities Exchange Commission as of the date of this Annual Report on Form 10-K.

 

 

 

 

 

Item 2.        Properties

We operate in five business segments:  New York Office Properties, Washington, DC Office Properties, Retail Properties, Merchandise Mart Properties and Toys “R” Us.  The following pages provide details of our real estate properties.

                 

 

 

23


 
 

 

ITEM 2.                PROPERTIES - Continued

   

  

   

  

   

  

  

  

   

Square Feet

   

  

  

   

  

    

   

  

   

  

   

  

  

  

   

  

  

   

Out of Service

   

  

  

   

  

    

Property

  

%

Ownership

  

%

Occupancy

  

  

Annualized

Rent PSF (1)

   

Total

Property

  

Owned By Tenant

   

Under

Development

   

Encumbrances

(in thousands)

   

Major Tenants

    

NEW YORK OFFICE:

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

New York City:

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Penn Plaza:

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

One Penn Plaza 

  

100.0 %

  

96.2 %

  

$

 54.61 

   

 2,461,000 

  

 - 

   

 - 

   

$

 - 

   

BMG Columbia House, Buck Consultants,

   

    (ground leased through 2098)

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

Cisco, Kmart, MWB Leasing, Parsons Brinkerhoff,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

United Health Care, United States Customs Department,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

URS Corporation Group Consulting

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Two Penn Plaza

  

100.0 %

  

99.1 %

  

  

 47.25 

   

 1,588,000 

  

 - 

   

 - 

   

  

 277,347 

   

LMW Associates, EMC, Forest Electric, IBI,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

Madison Square Garden, McGraw-Hill Co., Inc.

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Eleven Penn Plaza

  

100.0 %

  

94.2 %

  

  

 51.47 

   

 1,068,000 

  

 - 

   

 - 

   

  

 199,320 

   

Macy's, Madison Square Garden, Rainbow Media Holdings

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

100 West 33rd Street

  

100.0 %

  

93.7 %

  

  

 46.29 

   

 847,000 

  

 - 

   

 - 

   

  

 159,361 

   

Bank of America, Draft FCB

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

330 West 34th Street

  

100.0 %

  

99.2 %

  

  

 34.53 

   

 635,000 

  

 - 

   

 - 

   

  

 - 

   

City of New York, Interieurs Inc.,

   

   (ground leased through 2148)

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

The Bank of New York

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

          Total Penn Plaza

  

   

  

96.6 %

  

  

 49.33 

   

 6,599,000 

  

 - 

   

 - 

   

  

 636,028 

   

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

East Side:

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

909 Third Avenue

  

100.0 %

  

92.5 %

  

  

 57.26 

 (2)

 1,327,000 

  

 - 

   

 - 

   

  

 207,045 

   

J.P. Morgan Securities Inc., Citibank, Forest Laboratories,

   

   (ground leased through 2063)

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

Geller & Company, Morrison Cohen LLP, Robeco USA Inc.,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

United States Post Office,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

The Procter & Gamble Distributing LLC.

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

150 East 58th Street

  

100.0 %

  

94.2 %

  

  

 60.35 

   

 536,000 

  

 - 

   

 - 

   

  

 - 

   

Castle Harlan, Tournesol Realty LLC (Peter Marino),

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

Various showroom tenants

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

          Total East Side

  

   

  

92.9 %

  

  

 58.15 

   

 1,863,000 

  

 - 

   

 - 

   

  

 207,045 

   

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

West Side:

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

888 Seventh Avenue

  

100.0 %

  

95.6 %

  

  

 78.13 

   

 858,000 

  

 - 

   

 - 

   

  

 318,554 

   

Kaplan Management LLC, New Line Realty,

   

   (ground leased through 2067)

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

Soros Fund, TPG-Axon Capital,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

Vornado Executive Headquarters

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

1740 Broadway

  

100.0 %

  

99.3 %

  

  

 60.21 

   

 596,000 

  

 - 

   

 - 

   

  

 - 

   

Davis & Gilbert, Limited Brands,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

Dept. of Taxation of the State of N.Y.

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

57th Street

  

50.0 %

  

91.5 %

  

  

 44.65 

   

 188,000 

  

 - 

   

 - 

   

  

 22,922 

   

Various

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

825 Seventh Avenue

  

50.0 %

  

100.0 %

  

  

 45.44 

   

 165,000 

  

 - 

   

 - 

   

  

 20,565 

   

Young & Rubicam

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

          Total West Side

  

   

  

96.8 %

  

  

 65.75 

   

 1,807,000 

  

 - 

   

 - 

   

  

 362,041 

   

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Park Avenue:

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

350 Park Avenue

  

100.0 %

  

92.5 %

  

  

 75.30 

   

 555,000 

  

 - 

   

 - 

   

  

 430,000 

   

Tweedy Browne Company, MFA Financial Inc., M&T Bank,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

Ziff Brothers Investment Inc., Kissinger Associates, Inc.

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Grand Central:

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

90 Park Avenue

  

100.0 %

  

97.4 %

  

  

 59.41 

   

 906,000 

  

 - 

   

 - 

   

  

 - 

   

Alston & Bird, Amster, Rothstein & Ebenstein,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

Capital One N.A., First Manhattan Consulting,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

Sanofi-Synthelabo Inc., STWB Inc.

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

330 Madison Avenue

  

25.0 %

  

100.0 %

  

  

 54.09 

   

 802,000 

  

 - 

   

 181,000 

   

  

 150,000 

   

Acordia Northeast Inc., Artio Global Management,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

Dean Witter Reynolds Inc., HSBC Bank AFS

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

          Total Grand Central

  

   

  

98.6 %

  

  

 56.91 

   

 1,708,000 

  

 - 

   

 181,000 

   

  

 150,000 

   

  

   

 

 

24


 
 

 

 

ITEM 2.                PROPERTIES - Continued

   

  

   

  

   

  

  

  

   

Square Feet

   

  

  

   

  

    

   

  

   

  

   

  

  

  

   

  

  

   

Out of Service

   

  

  

   

  

    

Property

  

%

Ownership

  

%

Occupancy

  

Annualized

Rent PSF (1)

   

Total

Property

  

Owned By Tenant

   

Under

Development

   

Encumbrances

(in thousands)

   

Major Tenants

    

NEW YORK OFFICE (Continued):

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

Madison/Fifth:

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

640 Fifth Avenue

  

100.0 %

  

97.1 %

  

$

 75.76 

    

 323,000 

  

 - 

   

 - 

   

$

 - 

   

ROC Capital Management LP, Citibank N.A.,

   

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

Fidelity Investments, Hennes & Mauritz,

   

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

Janus Capital Group Inc., GSL Enterprises Inc.,

   

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

Scout Capital Management,

   

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

Legg Mason Investment Counsel

   

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

595 Madison Avenue

  

100.0 %

  

88.9 %

  

  

 64.76 

    

 319,000 

  

 - 

   

 - 

   

  

 - 

   

Beauvais Carpets, Coach, Levin Capital Strategies LP,

   

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

Prada, Cosmetech Mably Int'l LLC.

   

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

689 Fifth Avenue

  

100.0 %

  

94.1 %

  

  

 69.81 

    

 89,000 

  

 - 

   

 - 

   

  

 - 

   

Elizabeth Arden, Red Door Salons, Zara,

   

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

Yamaha Artist Services Inc.

   

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

          Total Madison/Fifth

  

   

  

93.2 %

  

  

 70.24 

    

 731,000 

  

 - 

   

 - 

   

  

 - 

   

  

   

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

United Nations:

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

866 United Nations Plaza 

  

100.0 %

  

94.7 %

  

  

 54.36 

    

 358,000 

  

 - 

   

 - 

   

  

 44,978 

   

Fross Zelnick, Mission of Japan,

   

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

The United Nations, Mission of Finland

   

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

Midtown South:

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

770 Broadway

  

100.0 %

  

99.8 %

  

  

 52.14 

    

 1,071,000 

  

 - 

   

 - 

   

  

 353,000 

   

AOL, J. Crew, Kmart, Structure Tone,

   

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

Nielsen Company (US) Inc.

   

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

Rockefeller Center:

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

1290 Avenue of the Americas

  

70.0 %

  

94.2 %

  

  

 60.03 

    

 2,061,000 

  

 - 

   

 - 

   

  

 424,136 

   

AXA Equitable Life Insurance, Bank of New York Mellon,

   

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

Broadpoint Gleacher Securities Group, Bryan Cave LLP,

   

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

Microsoft Corporation, Morrison & Foerster LLP,

   

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

Warner Music Group, Cushman & Wakefield, Fitzpatrick,

   

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

Cella, Harper & Scinto

   

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

Downtown:

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

20 Broad Street

  

100.0 %

  

97.6 %

  

  

 52.15 

    

 472,000 

  

 - 

   

 - 

   

  

 - 

   

New York Stock Exchange

   

   (ground leased through 2081)

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

40 Fulton Street

  

100.0 %

  

76.4 %

  

  

 34.25 

    

 249,000 

  

 - 

   

 - 

   

  

 - 

   

Graphnet Inc., Market News International Inc., Sapient Corp.

   

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

40-42 Thompson Street

  

100.0 %

  

100.0 %

  

  

 46.81 

    

 29,000 

  

 - 

   

 - 

   

  

 - 

   

Crown Management

   

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

          Total Downtown

  

   

  

90.7 %

  

  

 46.00 

    

 750,000 

  

 - 

   

 - 

   

  

 - 

   

  

   

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

Total New York City

  

   

  

95.8 %

  

  

 55.52 

    

 17,503,000 

  

 - 

   

 181,000 

   

  

 2,607,228 

   

  

   

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

New Jersey

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

   Paramus

  

100.0 %

  

87.1 %

  

  

 20.28 

    

 132,000 

  

 - 

   

 - 

   

  

 - 

   

Vornado's Administrative Headquarters

    

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

    

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

    

Total New York City Office

  

   

  

95.7 %

  

$

 55.51 

   

 17,635,000 

  

 - 

   

 181,000 

   

$

 2,607,228 

    

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

    

  

   

Vornado's Ownership Interest

  

   

  

95.6 %

  

$

 55.45 

   

 16,239,000 

  

 - 

   

 45,000 

   

$

 2,347,771 

    

  

   

    

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

    

  

   

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

    

(1)  Annualized Rent PSF excludes retail rent in office buildings, ground rent, storage rent and garages.

   

  

   

(2)  Excludes US Post Office leased through 2038 (including five five-year renewal options for which the annual escalated rent is $11.12 PSF).

   

  

    

 

 

25


 
 

ITEM 2.                PROPERTIES - Continued

  

   

  

   

  

   

  

  

  

   

Square Feet

   

  

  

   

  

   

  

   

  

   

  

   

  

  

  

   

  

  

   

Out of Service

   

  

  

   

  

   

Property

  

%

Ownership

  

%

Occupancy

  

Annualized

Rent PSF (1)

   

Total

Property

  

Owned By

Tenant

   

Under

Development

   

Encumbrances

(in thousands)

   

Major Tenants

   

WASHINGTON, DC OFFICE:

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

Crystal City:

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

2011-2451 Crystal Drive - 5 buildings

  

100.0 %

  

98.9 %

  

$

 40.29 

    

 2,298,000 

  

 - 

   

 - 

   

$

 127,720 

   

General Services Administration, Lockheed Martin,

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

Conservation International, Boeing,

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

Smithsonian Institution, Natl. Consumer Coop. Bank,

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

Archstone Trust, Council on Foundations,

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

Vornado / Charles E. Smith Headquarters,

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

KBR, General Dynamics, Scitor Corp.,

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

Food Marketing Institute

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

S. Clark Street / 12th Street - 5 buildings

  

100.0 %

  

96.6 %

  

  

 40.06 

    

 1,510,000 

  

 - 

   

 - 

   

  

 145,389 

   

General Services Administration,

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

SAIC, Inc., Boeing, L-3 Communications,

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

The Int'l Justice Mission

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

1550-1750 Crystal Drive / 241-251 18th Street

  

100.0 %

  

96.1 %

  

  

 40.46 

    

 1,482,000 

  

 - 

   

 - 

   

  

 124,883 

   

General Services Administration,

   

  

- 4 buildings 

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

Alion Science & Technologies, Booz Allen, SAIC, Inc.,

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

Arete Associates, L-3 Communications,

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

Battelle Memorial Institute

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

1800, 1851 and 1901 South Bell Street 

  

100.0 %

  

97.2 %

  

  

 35.34 

    

 868,000 

  

 - 

   

 - 

   

  

 10,099 

   

General Services Administration,

   

  

- 3 buildings

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

Lockheed Martin

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

2100 / 2200 Crystal Drive - 2 buildings

  

100.0 %

  

100.0 %

  

  

 31.82 

    

 529,000 

  

 - 

   

 - 

   

  

 - 

   

General Services Administration,

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

Public Broadcasting Service

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

223 23rd Street / 2221 South Clark Street

  

100.0 %

  

51.7 %

  

  

 39.01 

    

 309,000 

  

 - 

   

 147,000 

   

  

 - 

   

General Services Administration

   

  

- 2 buildings

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

2001 Jefferson Davis Highway

  

100.0 %

  

77.4 %

  

  

 36.21 

    

 162,000 

  

 - 

   

 - 

   

  

 - 

   

National Crime Prevention, Institute for Psychology,

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

Qinetiq North America

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

Crystal City Shops at 2100

  

100.0 %

  

58.9 %

  

  

 33.29 

    

 81,000 

  

 - 

   

 - 

   

  

 - 

   

Various

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

Crystal Drive Retail

  

100.0 %

  

88.5 %

  

  

 44.46 

    

 57,000 

  

 - 

   

 - 

   

  

 - 

   

Various

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

Total Crystal City

  

100.0 %

  

95.6 %

  

  

 38.89 

    

 7,296,000 

  

 - 

   

 147,000 

   

  

 408,091 

   

  

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

Central Business District:

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

Universal Buildings 

  

100.0 %

  

94.9 %

  

  

 45.13 

    

 615,000 

  

 - 

   

 - 

   

  

 103,049 

   

Academy for Educational Development

   

  

1825-1875 Connecticut Avenue, NW

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

  

- 2 buildings

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

Warner Building - 1299 Pennsylvania

  

55.0 %

  

99.0 %

  

  

 67.68 

    

 604,000 

  

 - 

   

 - 

   

  

 292,700 

   

Howrey LLP, Baker Botts, LLP,

   

  

Avenue, NW

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

General Electric

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

409 3rd Street, NW

  

100.0 %

  

97.3 %

  

  

 39.39 

    

 403,000 

  

 - 

   

 - 

   

  

 - 

   

General Services Administration

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

2101 L Street, NW 

  

100.0 %

  

91.0 %

  

  

 57.12 

    

 380,000 

  

 - 

   

 - 

   

  

 150,000 

   

Greenberg Traurig, LLP, US Green Building Council,

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

American Insurance Association, RTKL Associates,

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

Cassidy & Turley

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

1750 Pennsylvania Avenue, NW

  

100.0 %

  

97.0 %

  

  

 46.16 

    

 257,000 

  

 - 

   

 - 

   

  

 45,132 

   

General Services Administration,

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

PA Consulting Group Holdings

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

1150 17th Street, NW

  

100.0 %

  

87.1 %

  

  

 45.71 

    

 233,000 

  

 - 

   

 - 

   

  

 28,728 

   

American Enterprise Institute

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

Bowen Building - 875 15th Street, NW

  

100.0 %

  

100.0 %

  

  

 65.99 

    

 231,000 

  

 - 

   

 - 

   

  

 115,022 

   

Paul, Hastings, Janofsky & Walker LLP,

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

Millennium Challenge Corporation

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

1101 17th Street, NW

  

55.0 %

  

94.9 %

  

  

 44.95 

    

 213,000 

  

 - 

   

 - 

   

  

 - 

   

AFSME

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

1730 M Street, NW

  

100.0 %

  

88.9 %

  

  

 43.05 

    

 203,000 

  

 - 

   

 - 

   

  

 14,853 

   

General Services Administration

   

  

   

  

   

  

   

  

  

  

    

  

  

  

   

  

   

  

  

   

  

   

 

26


 
 

 

 

ITEM 2.                PROPERTIES - Continued

   

  

   

  

   

  

  

  

   

Square Feet

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

  

   

Out of Service

   

  

  

   

  

   

Property

  

%

Ownership

  

%

Occupancy

  

Annualized

Rent PSF (1)

   

Total

Property

  

Owned By

Tenant

   

Under

Development

   

Encumbrances

(in thousands)

   

Major Tenants

   

WASHINGTON, DC OFFICE (Continued):

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

1726  M Street, NW

  

100.0 %

  

75.3 %

  

$

 39.32 

   

 90,000 

  

 - 

   

 - 

   

$

 - 

   

Aptima, Inc., Nelnet Corporation

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Kaempfer Interests:

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

401 M Street, SW 

  

2.5 %

  

100.0 %

  

  

 46.85 

   

 2,100,000 

  

 - 

   

 1,471,000 

   

  

 217,106 

   

District of Columbia

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

1501 K Street, NW

  

5.0 %

  

98.2 %

  

  

 57.93 

   

 379,000 

  

 - 

   

 - 

   

  

 100,250 

   

Sidley Austin LLP, UBS

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

1399 New York Avenue, NW

  

2.5 %

  

94.8 %

  

  

 88.31 

   

 123,000 

  

 - 

   

 - 

   

  

 39,087 

   

Bloomberg

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Total Central Business District

  

   

  

95.6 %

  

  

 52.73 

   

 5,831,000 

  

 - 

   

 1,471,000 

   

  

 1,105,927 

   

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

I-395 Corridor:

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Skyline Place - 7 buildings

  

100.0 %

  

92.2 %

  

  

 33.21 

   

 2,117,000 

  

 - 

   

 - 

   

  

 543,300 

   

General Services Administration, SAIC, Inc.,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

Northrop Grumman, Axiom Resource Management,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

Booz Allen, Jacer Corporation, Intellidyne, Inc.

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

One Skyline Tower

  

100.0 %

  

100.0 %

  

  

 32.73 

   

 518,000 

  

 - 

   

 - 

   

  

 134,700 

   

General Services Administration

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Total I-395 Corridor

  

100.0 %

  

93.7 %

  

  

 33.11 

   

 2,635,000 

  

 - 

   

 - 

   

  

 678,000 

   

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Rosslyn / Ballston:

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

2200 / 2300 Clarendon Blvd 

  

100.0 %

  

94.9 %

  

  

 39.31 

   

 631,000 

  

 - 

   

 - 

   

  

 59,278 

   

Arlington County, General Services Administration,

   

  (Courthouse Plaza) - 2 buildings

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

AMC Theaters

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Rosslyn Plaza - Office - 4 buildings

  

46.0 %

  

86.2 %

  

  

 32.72 

   

 725,000 

  

 - 

   

 - 

   

  

 56,680 

   

General Services Administration

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Total Rosslyn / Ballston

  

   

  

91.9 %

  

  

 35.88 

   

 1,356,000 

  

 - 

   

 - 

   

  

 115,958 

   

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Reston:

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Reston Executive - 3 buildings

  

100.0 %

  

75.1 %

  

  

 31.71 

   

 493,000 

  

 - 

   

 - 

   

  

 93,000 

   

SAIC, Inc., Quadramed Corp

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Commerce Executive - 3 buildings

  

100.0 %

`

98.3 %

  

  

 28.96 

   

 397,000 

  

 - 

   

 - 

   

  

 - 

   

L-3 Communications, SAIC, Inc.,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

BT North America

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Total Reston

  

   

  

85.4 %

  

  

 30.31 

   

 890,000 

  

 - 

   

 - 

   

  

 93,000 

   

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Rockville/Bethesda:

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Democracy Plaza One

  

100.0 %

  

87.2 %

  

  

 41.38 

   

 214,000 

  

 - 

   

 - 

   

  

 - 

   

National Institutes of Health

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Tysons Corner:

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Fairfax Square - 3 buildings

  

20.0 %

  

85.4 %

  

  

 37.39 

   

 523,000 

  

 - 

   

 - 

   

  

 71,764 

   

EDS Information Services, Dean & Company,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

Womble Carlyle

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Total Tysons Corner

  

   

  

85.4 %

  

  

 37.39 

   

 523,000 

  

 - 

   

 - 

   

  

 71,764 

   

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Pentagon City: 

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Fashion Centre Mall 

  

7.5 %

  

98.4 %

  

  

 38.25 

   

 818,000 

  

 - 

   

 - 

   

  

 146,453 

   

Macy's, Nordstrom

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Washington Tower 

  

7.5 %

  

100.0 %

  

  

 45.80 

   

 170,000 

  

 - 

   

 - 

   

  

 40,000 

   

The Rand Corporation

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Total Pentagon City

  

   

  

98.7 %

  

  

 39.56 

   

 988,000 

  

 - 

   

 - 

   

  

 186,453 

   

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Total Washington, DC office properties

  

   

  

94.2 %

  

$

 40.68 

   

 19,733,000 

  

 - 

   

 1,618,000 

   

$

 2,659,193 

   

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Vornado's Ownership Interest

  

   

  

94.0 %

  

$

 39.43 

   

 15,115,000 

  

 - 

   

184,000 

   

$

 1,921,965 

   

  

   

 

 

27


 
 

 

 

ITEM 2.                PROPERTIES - Continued

   

  

   

  

   

  

  

  

   

Square Feet

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

   

Out of Service

   

  

  

   

  

   

Property

  

%

Ownership

  

%

Occupancy

  

Annualized

Rent PSF (1)

   

Total

Property

   

Owned By

Tenant

   

Under

Development

   

Encumbrances

(in thousands)

   

Major Tenants

   

WASHINGTON, DC OFFICE (Continued):

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

  

   

  

   

Other:

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

  

   

  

   

For rent residential:

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

  

   

  

   

        Riverhouse (1,680 units) 

  

100.0 %

  

95.2 %

  

$

 - 

   

 1,802,000 

   

 - 

   

 - 

   

$

 259,546 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

  

   

  

   

        West End 25 (283 units)

  

100.0 %

  

95.7 %

  

  

 - 

   

 272,000 

   

 - 

   

 - 

   

  

 95,220 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

  

   

  

   

        220 20th Street  (265 units)

  

100.0 %

  

96.0 %

  

  

 - 

   

 272,000 

   

 - 

   

 - 

   

  

 83,573 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

  

   

  

   

        Rosslyn Plaza (196 units)

  

43.7 %

  

99.1 %

  

  

 - 

   

 253,000 

   

 - 

   

 - 

   

  

 - 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

  

   

  

   

Crystal City Hotel

  

100.0 %

  

100.0 %

  

  

 - 

   

 266,000 

   

 - 

   

 - 

   

  

 - 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

  

   

  

   

Warehouses

  

100.0 %

  

100.0 %

  

  

 - 

   

 160,000 

   

 - 

   

 - 

   

  

 - 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

  

   

  

   

Other - 3 buildings

  

100.0 %

  

100.0 %

  

  

 - 

   

 11,000 

   

 - 

   

 2,000 

   

  

 - 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

  

   

  

   

Total Other

  

   

  

   

  

  

  

   

 3,036,000 

   

 - 

   

 2,000 

   

  

 438,339 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

  

   

  

   

Total Washington, DC Properties  

  

   

  

94.5 %

  

$

 40.68 

   

 22,769,000 

 (2)

 - 

   

 1,620,000 

   

$

 3,097,532 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

  

   

  

   

Vornado's Ownership Interest  

  

   

  

94.3 %

  

$

 39.42 

   

 18,009,000 

   

 - 

   

186,000 

   

$

 2,360,304 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

  

   

  

   

(1)  Annualized Rent PSF excludes ground rent, storage rent and garages.

  

  

  

   

  

   

  

   

  

   

  

  

   

  

   

(2)  Excludes 24,000 square feet representing our 7.5% pro rata share of the Ritz Carlton building which is owned by the ground lessee on land leased by us.

   

 

 

28


 
 

 

ITEM 2.                PROPERTIES - Continued

   

  

   

  

   

  

  

  

   

Square Feet

   

  

  

   

  

    

   

  

   

  

   

  

  

  

   

  

   

In Service

   

Out of Service

   

  

  

   

  

    

Property

  

%

Ownership

  

%

Occupancy

  

Annualized Rent PSF (1)

   

Total

Property

   

Owned by

Company

   

Owned By

Tenant

   

Under

Development

   

Encumbrances

(in thousands)

   

  

Major Tenants  

RETAIL:

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

STRIP SHOPPING CENTERS:

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

    

New Jersey:

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Wayne Town Center, Wayne  

  

100.0 %

  

100.0% 

  

$

0.41 

   

 717,000 

   

 - 

   

 227,000 

   

 490,000 

   

$

 - 

   

  

J.C. Penney  

   (ground leased through 2064)  

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

North Bergen (Tonnelle Avenue)

  

100.0 %

  

100.0 %

  

  

 23.72 

   

 410,000 

   

 185,000 

   

 206,000 

   

 19,000 

   

  

 - 

   

  

Wal-Mart, BJ's Wholesale Club  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Totowa

  

100.0 %

  

100.0 %

  

  

 18.59 

   

 317,000 

   

 178,000 

   

 139,000 

   

 - 

   

  

 26,171 

 (2)

  

The Home Depot, Bed Bath & Beyond (3), Marshalls  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Garfield

  

100.0 %

  

100.0 %

  

  

 25.54 

   

 302,000 

   

 20,000 

   

 145,000 

   

 137,000 

   

  

 - 

   

  

Wal-Mart  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Bricktown

  

100.0 %

  

98.7 %

  

  

 17.03 

   

 279,000 

   

 276,000 

   

 3,000 

   

 - 

   

  

 33,755 

 (2)

  

Kohl's, ShopRite, Marshalls  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Union (Route 22 and Morris Avenue)

  

100.0 %

  

100.0 %

  

  

 25.87 

   

 276,000 

   

 113,000 

   

 163,000 

   

 - 

   

  

 34,160 

 (2)

  

Lowe's, Toys "R" Us  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Hackensack

  

100.0 %

  

95.9 %

  

  

 21.16 

   

 275,000 

   

 209,000 

   

 66,000 

   

 - 

   

  

 42,845 

 (2)

  

The Home Depot (3), Pathmark  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Bergen Town Center - East, Paramus

  

100.0 %

  

  

  

 - 

   

 272,000 

   

 - 

   

 - 

   

 272,000 

   

  

 - 

   

  

Lowe's (under development by tenant)  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

East Hanover (240 Route 10 West)

  

100.0 %

  

98.6 %

  

  

 17.91 

   

 268,000 

   

 262,000 

   

 6,000 

   

 - 

   

  

 30,107 

 (2)

  

The Home Depot, Dick's Sporting Goods, Marshalls  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Cherry Hill

  

100.0 %

  

97.5 %

  

  

 15.79 

   

 263,000 

   

 51,000 

   

 212,000 

   

 - 

   

  

 14,649 

 (2)

  

Wal-Mart, Toys "R" Us  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Jersey City 

  

100.0 %

  

100.0 %

  

  

 21.05 

   

 236,000 

   

 66,000 

   

 170,000 

   

 - 

   

  

 21,423 

 (2)

  

Lowe's, P.C. Richard & Son  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

East Brunswick (325 - 333 Route 18 South)

  

100.0 %

  

100.0 %

  

  

 15.95 

   

 232,000 

   

 222,000 

   

 10,000 

   

 - 

   

  

 26,287 

 (2)

  

Kohl's, Dick's Sporting Goods, P.C. Richard & Son,  

     

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

T.J. Maxx  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Union (2445 Springfield Avenue)

  

100.0 %

  

100.0 %

  

  

 17.85 

   

 232,000 

   

 232,000 

   

 - 

   

 - 

   

  

 30,108 

 (2)

  

The Home Depot  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Middletown

  

100.0 %

  

83.1 %

  

  

 14.47 

   

 231,000 

   

 179,000 

   

 52,000 

   

 - 

   

  

 18,354 

 (2)

  

Kohl's, Stop & Shop  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Woodbridge 

  

100.0 %

  

100.0 %

  

  

 18.30 

   

 227,000 

   

 87,000 

   

 140,000 

   

 - 

   

  

 21,828 

 (2)

  

Wal-Mart, Syms  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

North Plainfield

  

100.0 %

  

57.3 %

  

  

 6.93 

   

 219,000 

   

 219,000 

   

 - 

   

 - 

   

  

 - 

   

  

Kmart  

   (ground leased through 2060)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Marlton

  

100.0 %

  

100.0 %

  

  

 12.32 

   

 211,000 

   

 207,000 

   

 4,000 

   

 - 

   

  

 18,239 

 (2)

  

Kohl's (3), ShopRite, PetSmart  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Manalapan

  

100.0 %

  

97.8 %

  

  

 15.30 

   

 208,000 

   

 206,000 

   

 2,000 

   

 - 

   

  

 22,234 

 (2)

  

Best Buy, Bed Bath & Beyond, Babies "R" Us  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

East Rutherford

  

100.0 %

  

97.9 %

  

  

 31.36 

   

 197,000 

   

 42,000 

   

 155,000 

   

 - 

   

  

 14,359 

 (2)

  

Lowe's  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

East Brunswick  (339-341 Route 18 South)

  

100.0 %

  

100.0 %

  

  

 - 

   

 196,000 

   

 33,000 

   

 163,000 

   

 - 

   

  

 12,449 

 (2)

  

Lowe's, LA Fitness (lease not commenced)  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Bordentown

  

100.0 %

  

90.9 %

  

  

 7.17 

   

 179,000 

   

 179,000 

   

 - 

   

 - 

   

  

 - 

   

  

ShopRite  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Morris Plains

  

100.0 %

  

100.0 %

  

  

 19.50 

   

 177,000 

   

 176,000 

   

 1,000 

   

 - 

   

  

 22,581 

 (2)

  

Kohl's, ShopRite  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Dover

  

100.0 %

  

93.9 %

  

  

 11.25 

   

 173,000 

   

 167,000 

   

 6,000 

   

 - 

   

  

 13,896 

 (2)

  

ShopRite, T.J. Maxx  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Delran

  

100.0 %

  

76.6 %

  

  

 4.25 

   

 171,000 

   

 168,000 

   

 3,000 

   

 - 

   

  

 - 

   

  

Sam's Club  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Lodi (Route 17 North)

  

100.0 %

  

100.0 %

  

  

 10.60 

   

 171,000 

   

 171,000 

   

 - 

   

 - 

   

  

 11,985 

 (2)

  

National Wholesale Liquidators  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Watchung 

  

100.0 %

  

97.3 %

  

  

 23.19 

   

 170,000 

   

 54,000 

   

 116,000 

   

 - 

   

  

 15,923 

 (2)

  

BJ's Wholesale Club  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Lawnside

  

100.0 %

  

100.0 %

  

  

 12.82 

   

 145,000 

   

 142,000 

   

 3,000 

   

 - 

   

  

 11,291 

 (2)

  

The Home Depot, PetSmart  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Hazlet

  

100.0 %

  

100.0 %

  

  

 2.44 

   

 123,000 

   

 123,000 

   

 - 

   

 - 

   

  

 - 

   

  

Stop & Shop  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

 

 

29


 
 

 

 

ITEM 2.                PROPERTIES - Continued

   

  

   

  

   

  

  

  

   

Square Feet

   

  

  

   

  

    

   

  

   

  

   

  

  

  

   

  

   

In Service

   

Out of Service

   

  

  

   

  

    

Property

  

%

Ownership

  

%

Occupancy

  

Annualized Rent PSF (1)

   

Total

Property

   

Owned by

Company

   

Owned By

Tenant

   

Under

Development

   

Encumbrances

(in thousands)

   

  

Major Tenants  

RETAIL (Continued):

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Kearny

  

100.0 %

  

100.0 %

  

$

 14.24 

   

 104,000 

   

 32,000 

   

 72,000 

   

 - 

   

$

 - 

   

  

Pathmark, Marshalls  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Turnersville

  

100.0 %

  

100.0 %

  

  

 6.25 

   

 96,000 

   

 89,000 

   

 7,000 

   

 - 

   

  

 - 

   

  

Haynes Furniture (3)  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Lodi (Washington Street)

  

100.0 %

  

47.8 %

  

  

 23.31 

   

 85,000 

   

 85,000 

   

 - 

   

 - 

   

  

 9,881 

   

  

Rite Aid  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Carlstadt

  

100.0 %

  

90.7 %

  

  

 22.22 

   

 78,000 

   

 78,000 

   

 - 

   

 - 

   

  

 7,442 

   

  

Stop & Shop  

   (ground leased through 2050)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

East Hanover (200 Route 10 West)

  

100.0 %

  

86.9 %

  

  

 22.57 

   

 76,000 

   

 76,000 

   

 - 

   

 - 

   

  

 10,306 

 (2)

  

Loehmann's  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

North Bergen (Kennedy Boulevard)

  

100.0 %

  

100.0 %

  

  

 29.78 

   

 62,000 

   

 6,000 

   

 56,000 

   

 - 

   

  

 5,385 

 (2)

  

Waldbaum's  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

South Plainfield 

  

100.0 %

  

100.0 %

  

  

 21.14 

   

 56,000 

   

 56,000 

   

 - 

   

 - 

   

  

 5,414 

 (2)

  

Staples  

   (ground leased through 2039)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Englewood

  

100.0 %

  

100.0 %

  

  

 30.73 

   

 41,000 

   

 41,000 

   

 - 

   

 - 

   

  

 12,222 

   

  

New York Sports Club  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Eatontown

  

100.0 %

  

100.0 %

  

  

 26.14 

   

 30,000 

   

 30,000 

   

 - 

   

 - 

   

  

 - 

   

  

Petco  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

East Hanover (280 Route 10 West)

  

100.0 %

  

94.0 %

  

  

 32.00 

   

 26,000 

   

 26,000 

   

 - 

   

 - 

   

  

 4,806 

 (2)

  

REI  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Montclair

  

100.0 %

  

100.0 %

  

  

 23.34 

   

 18,000 

   

 18,000 

   

 - 

   

 - 

   

  

 2,779 

 (2)

  

Whole Foods Market  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Total New Jersey

  

   

  

   

  

  

  

   

 7,549,000 

   

 4,504,000 

   

 2,127,000 

   

 918,000 

   

  

 500,879 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

New York:

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Poughkeepsie

  

100.0 %

  

78.9 %

  

  

 7.62 

   

 522,000 

   

 519,000 

   

 3,000 

   

 - 

   

  

 - 

   

  

Kmart, Burlington Coat Factory, ShopRite,   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

Hobby Lobby, Christmas Tree Shops,  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

Bob's Discount Furniture  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Bronx (Bruckner Boulevard)

  

100.0 %

  

95.4 %

  

  

 20.98 

   

 500,000 

   

 386,000 

   

 114,000 

   

 - 

   

  

 - 

   

  

Kmart, Toys "R" Us, Key Food  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Buffalo (Amherst) 

  

100.0 %

  

59.8 %

  

  

 5.64 

   

 296,000 

   

 227,000 

   

 69,000 

   

 - 

   

  

 - 

   

  

T.J. Maxx, Toys "R" Us,  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Huntington

  

100.0 %

  

96.5 %

  

  

 13.26 

   

 208,000 

   

 208,000 

   

 - 

   

 - 

   

  

 17,602 

 (2)

  

Kmart, Marshalls, Old Navy  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Rochester

  

100.0 %

  

100.0 %

  

  

 - 

   

 205,000 

   

 - 

   

 205,000 

   

 - 

   

  

 4,632 

 (2)

  

Wal-Mart  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Mt. Kisco

  

100.0 %

  

98.4 %

  

  

 21.04 

   

 189,000 

   

 72,000 

   

 117,000 

   

 - 

   

  

 29,382 

   

  

Target, A&P  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Freeport (437 East Sunrise Highway)

  

100.0 %

  

100.0 %

  

  

 17.70 

   

 173,000 

   

 173,000 

   

 - 

   

 - 

   

  

 22,581 

 (2)

  

The Home Depot, Staples  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Staten Island

  

100.0 %

  

95.7 %

  

  

 17.52 

   

 165,000 

   

 165,000 

   

 - 

   

 - 

   

  

 17,400 

   

  

Western Beef, Bally Total Fitness  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Rochester (Henrietta)

  

100.0 %

  

89.2 %

  

  

 3.31 

   

 158,000 

   

 158,000 

   

 - 

   

 - 

   

  

 - 

   

  

Kohl's, Ollie's Bargain Outlet  

   (ground leased through 2056)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Albany (Menands)

  

100.0 %

  

74.0 %

  

  

 9.00 

   

 140,000 

   

 140,000 

   

 - 

   

 - 

   

  

 - 

   

  

Bank of America  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

New Hyde Park (ground and building

  

100.0 %

  

100.0 %

  

  

 18.73 

   

 101,000 

   

 101,000 

   

 - 

   

 - 

   

  

 - 

   

  

Stop & Shop  

   leased through 2029)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

North Syracuse (ground and building

  

100.0 %

  

100.0 %

  

  

 - 

   

 98,000 

   

 - 

   

 98,000 

   

 - 

   

  

 - 

   

  

Wal-Mart  

   leased through 2014)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Inwood

  

100.0 %

  

97.8 %

  

  

 20.65 

   

 96,000 

   

 96,000 

   

 - 

   

 - 

   

  

 - 

   

  

Stop & Shop  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Bronx (1750-1780 Gun Hill Road)

  

100.0 %

  

52.6 %

  

  

 43.23 

   

 83,000 

   

 83,000 

   

 - 

   

 - 

   

  

 - 

   

  

ALDI (lease not commenced) T.G.I. Friday's  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

 

 

30


 
 

 

 

ITEM 2.                PROPERTIES - Continued

   

  

   

  

   

  

  

  

   

Square Feet

   

  

  

   

  

    

   

  

   

  

   

  

  

  

   

  

   

In Service

   

Out of Service

   

  

  

   

  

    

Property

  

%

Ownership

  

%

Occupancy

  

Annualized Rent PSF (1)

   

Total

Property

   

Owned by

Company

   

Owned By

Tenant

   

Under

Development

   

Encumbrances

(in thousands)

   

  

Major Tenants  

RETAIL (Continued):

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

West Babylon

  

100.0 %

  

85.7 %

  

$

 11.82 

   

 79,000 

   

 79,000 

   

 - 

   

 - 

   

$

 - 

   

  

Waldbaum's  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Queens

  

100.0 %

  

100.0 %

  

  

 36.26 

   

 56,000 

   

 56,000 

   

 - 

   

 - 

   

  

 - 

   

  

New York Sports Club  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Commack

  

100.0 %

  

100.0 %

  

  

 20.11 

   

 47,000 

   

 47,000 

   

 - 

   

 - 

   

  

 - 

   

  

PetSmart  

   (ground and building leased through 2021)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Dewitt

  

100.0 %

  

100.0 %

  

  

 18.60 

   

 46,000 

   

 46,000 

   

 - 

   

 - 

   

  

 - 

   

  

Best Buy  

   (ground leased through 2041)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

    

Freeport (240 West Sunrise Highway)

  

100.0 %

  

100.0 %

  

  

 18.44 

   

 44,000 

   

 44,000 

   

 - 

   

 - 

   

  

 - 

   

  

Bob's Discount Furniture  

   (ground and building leased through 2040)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Oceanside

  

100.0 %

  

100.0 %

  

  

 27.83 

   

 16,000 

   

 16,000 

   

 - 

   

 - 

   

  

 - 

   

  

Party City  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Total New York

  

   

  

   

  

  

  

   

 3,222,000 

   

 2,616,000 

   

 606,000 

   

 - 

   

  

 91,597 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Pennsylvania:

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Allentown

  

100.0 %

  

99.6 %

  

  

 15.10 

   

 627,000 

   

 270,000 

   

 357,000 

   

 - 

   

  

 31,670 

 (2)

  

Wal-Mart, ShopRite, Burlington Coat Factory,  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

T.J. Maxx, Dick's Sporting Goods  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Philadelphia

  

100.0 %

  

78.1 %

  

  

 12.52 

   

 430,000 

   

 430,000 

   

 - 

   

 - 

   

  

 - 

   

  

Kmart, Health Partners  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Wilkes-Barre 

  

100.0 %

  

83.3 %

  

  

 13.26 

   

 329,000 

 (4)

 204,000 

   

 125,000 

 (4)

 - 

   

  

 20,727 

   

  

Target (4), Babies "R" Us, Ross Dress for Less  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Lancaster

  

100.0 %

  

100.0 %

  

  

 4.52 

   

 228,000 

   

 58,000 

   

 170,000 

   

 - 

   

  

 5,703 

 (2)

  

Lowe's, Weis Markets  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Bensalem

  

100.0 %

  

98.9 %

  

  

 11.15 

   

 185,000 

   

 177,000 

   

 8,000 

   

 - 

   

  

 15,720 

 (2)

  

Kohl's (3), Ross Dress for Less, Staples  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Broomall

  

100.0 %

  

100.0 %

  

  

 10.73 

   

 169,000 

   

 147,000 

   

 22,000 

   

 - 

   

  

 11,291 

 (2)

  

Giant Food (3), A.C. Moore, PetSmart  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Bethlehem

  

100.0 %

  

87.1 %

  

  

 5.82 

   

 167,000 

   

 164,000 

   

 3,000 

   

 - 

   

  

 5,906 

 (2)

  

Giant Food, Superpetz  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Upper Moreland

  

100.0 %

  

100.0 %

  

  

 2.00 

   

 122,000 

   

 122,000 

   

 - 

   

 - 

   

  

 - 

   

  

Benjamin Foods  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

York

  

100.0 %

  

100.0 %

  

  

 8.16 

   

 110,000 

   

 110,000 

   

 - 

   

 - 

   

  

 5,501 

 (2)

  

Ashley Furniture  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Levittown

  

100.0 %

  

100.0 %

  

  

 6.25 

   

 105,000 

   

 105,000 

   

 - 

   

 - 

   

  

 - 

   

  

Haynes Furniture (3)  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Glenolden

  

100.0 %

  

93.5 %

  

  

 26.00 

   

 102,000 

   

 10,000 

   

 92,000 

   

 - 

   

  

 7,238 

 (2)

  

Wal-Mart  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Wilkes-Barre  

  

100.0 %

  

50.1 %

  

  

 6.53 

   

 81,000 

   

 81,000 

   

 - 

   

 - 

   

  

 - 

   

  

Ollie's Bargain Outlet  

   (ground and building leased through 2040)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Wyomissing 

  

100.0 %

  

89.0 %

  

  

 14.47 

   

 79,000 

   

 79,000 

   

 - 

   

 - 

   

  

 - 

   

  

LA Fitness, PetSmart  

   (ground and building leased through 2065)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Springfield

  

100.0 %

  

100.0 %

  

  

 19.00 

   

 41,000 

   

 41,000 

   

 - 

   

 - 

   

  

 - 

   

  

PetSmart  

   (ground and building leased through 2025)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Total Pennsylvania

  

   

  

   

  

  

  

   

 2,775,000 

   

 1,998,000 

   

 777,000 

   

 - 

   

  

 103,756 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

California:

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

San Jose

  

100.0 %

  

93.1 %

  

  

 29.24 

   

 649,000 

 (4)

 486,000 

   

 163,000 

 (4)

 - 

   

  

 120,863 

   

  

Target (4), The Home Depot, Toys "R" Us, Best Buy  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Beverly Connection, Los Angeles 

  

100.0 %

  

75.3 %

  

  

 36.17 

   

 306,000 

   

 306,000 

   

 - 

   

 - 

   

  

 100,000 

   

  

Marshalls, Old Navy, Sports Chalet,   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

Nordstrom Rack, Ross Dress for Less  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Pasadena (ground leased through 2077)

  

100.0 %

  

62.1 %

  

  

 30.45 

   

 133,000 

   

 133,000 

   

 - 

   

 - 

   

  

 - 

   

  

Trader Joe's  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

 

 

31


 
 

 

 

ITEM 2.                PROPERTIES - Continued

   

  

   

  

   

  

  

  

   

Square Feet

   

  

  

   

  

    

   

  

   

  

   

  

  

  

   

  

   

In Service

   

Out of Service

   

  

  

   

  

    

Property

  

%

Ownership

  

%

Occupancy

  

Annualized Rent PSF (1)

   

Total

Property

   

Owned by

Company

   

Owned By

Tenant

   

Under

Development

   

Encumbrances

(in thousands)

   

  

Major Tenants  

RETAIL (Continued):

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

San Francisco (2675 Geary Street)

  

100.0 %

  

100.0 %

  

$

 45.76 

   

 55,000 

   

 55,000 

   

 - 

   

 - 

   

$

 - 

   

  

Best Buy  

   (ground and building leased through 2043)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Redding

  

100.0 %

  

100.0 %

  

  

 10.53 

   

 45,000 

   

 45,000 

   

 - 

   

 - 

   

  

 - 

   

  

PetSmart  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

    

Signal Hill

  

100.0 %

  

100.0 %

  

  

 21.89 

   

 45,000 

   

 45,000 

   

 - 

   

 - 

   

  

 - 

   

  

Best Buy  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Vallejo

  

100.0 %

  

100.0 %

  

  

 15.92 

   

 45,000 

   

 45,000 

   

 - 

   

 - 

   

  

 - 

   

  

Best Buy  

   (ground leased through 2043)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Merced

  

100.0 %

  

100.0 %

  

  

 13.27 

   

 31,000 

   

 31,000 

   

 - 

   

 - 

   

  

 - 

   

  

PetSmart  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

San Francisco (3700 Geary Boulevard)

  

100.0 %

  

100.0 %

  

  

 30.00 

   

 30,000 

   

 30,000 

   

 - 

   

 - 

   

  

 - 

   

  

OfficeMax  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Walnut Creek (1149 South Main Street)

  

100.0 %

  

100.0 %

  

  

 45.11 

   

 29,000 

   

 29,000 

   

 - 

   

 - 

   

  

 - 

   

  

Barnes & Noble  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Total California

  

   

  

   

  

  

  

   

 1,368,000 

   

 1,205,000 

   

 163,000 

   

 - 

   

  

 220,863 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Maryland:

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Baltimore (Towson)

  

100.0 %

  

86.0 %

  

  

 15.33 

   

 150,000 

   

 150,000 

   

 - 

   

 - 

   

  

 16,502 

 (2)

  

Shoppers Food Warehouse,  hhgregg, Staples,  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

Golf Galaxy  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Annapolis

  

100.0 %

  

100.0 %

  

  

 8.99 

   

 128,000 

   

 128,000 

   

 - 

   

 - 

   

  

 - 

   

  

The Home Depot  

   (ground and building leased through 2042)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Glen Burnie

  

100.0 %

  

78.5 %

  

  

 10.42 

   

 121,000 

   

 65,000 

   

 56,000 

   

 - 

   

  

 - 

   

  

Weis Markets  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Rockville

  

100.0 %

  

99.3 %

  

  

 23.39 

   

 94,000 

   

 94,000 

   

 - 

   

 - 

   

  

 - 

   

  

Regal Cinemas  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Wheaton

  

100.0 %

  

100.0 %

  

  

 13.58 

   

 66,000 

   

 66,000 

   

 - 

   

 - 

   

  

 - 

   

  

Best Buy  

   (ground leased through 2060)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Total Maryland

  

   

  

   

  

  

  

   

 559,000 

   

 503,000 

   

 56,000 

   

 - 

   

  

 16,502 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Massachusetts:

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Chicopee 

  

100.0 %

  

100.0 %

  

  

 - 

   

 224,000 

   

 - 

   

 224,000 

   

 - 

   

  

 8,772 

 (2)

  

Wal-Mart  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Springfield 

  

100.0 %

  

97.3 %

  

  

 15.09 

   

 152,000 

   

 33,000 

   

 119,000 

   

 - 

   

  

 6,051 

 (2)

  

Wal-Mart  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Milford 

  

100.0 %

  

100.0 %

  

  

 8.01 

   

 83,000 

   

 83,000 

   

 - 

   

 - 

   

  

 - 

   

  

Kohl's (3)  

   (ground and building leased through 2019)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Cambridge

  

100.0 %

  

100.0 %

  

  

 19.84 

   

 48,000 

   

 48,000 

   

 - 

   

 - 

   

  

 - 

   

  

PetSmart  

   (ground and building leased through 2033)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Dorchester

  

100.0 %

  

100.0 %

  

  

 29.85 

   

 45,000 

   

 45,000 

   

 - 

   

 - 

   

  

 - 

   

  

Best Buy  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Total Massachusetts

  

   

  

   

  

  

  

   

 552,000 

   

 209,000 

   

 343,000 

   

 - 

   

  

 14,823 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Florida:

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Tampa (Hyde Park Village)

  

75.0 %

  

79.2 %

  

  

 20.52 

   

 262,000 

   

 262,000 

   

 - 

   

 - 

   

  

 21,862 

   

  

Pottery Barn, CineBistro, Brooks Brothers,  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

Williams Sonoma, Lifestyle Family Fitness  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Tampa (1702 North Dale Mabry)

  

100.0 %

  

100.0 %

  

  

 19.80 

   

 45,000 

   

 45,000 

   

 - 

   

 - 

   

  

 - 

   

  

Nordstrom Rack   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Miami

  

100.0 %

  

100.0 %

  

  

 13.17 

   

 33,000 

   

 33,000 

   

 - 

   

 - 

   

  

 - 

   

  

Office Depot  

   (ground and building leased through 2034)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Total Florida

  

   

  

   

  

  

  

   

 340,000 

   

 340,000 

   

 - 

   

 - 

   

  

 21,862 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

 

 

32


 
 

 

 

ITEM 2.                PROPERTIES - Continued

   

  

   

  

   

  

  

  

   

Square Feet

   

  

  

   

  

    

   

  

   

  

   

  

  

  

   

  

   

In Service

   

Out of Service

   

  

  

   

  

    

Property

  

%

Ownership

  

%

Occupancy

  

Annualized Rent PSF (1)

   

Total

Property

   

Owned by

Company

   

Owned By

Tenant

   

Under

Development

   

Encumbrances

(in thousands)

   

  

Major Tenants  

RETAIL (Continued):

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Connecticut:

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

    

Newington

  

100.0 %

  

100.0 %

  

$

 14.45 

   

 188,000 

   

 43,000 

   

 145,000 

   

 - 

   

$

11,870 

 (2)

  

Wal-Mart, Staples  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Waterbury

  

100.0 %

  

100.0 %

  

  

 14.99 

   

 148,000 

   

 143,000 

   

 5,000 

   

 - 

   

  

 14,765 

 (2)

  

ShopRite  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Total Connecticut

  

   

  

   

  

  

  

   

 336,000 

   

 186,000 

   

 150,000 

   

 - 

   

  

 26,635 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Michigan:

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Roseville

  

100.0 %

  

100.0 %

  

  

 5.31 

   

 119,000 

   

 119,000 

   

 - 

   

 - 

   

  

 - 

   

  

J.C. Penney  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Battle Creek

  

100.0 %

  

 - 

  

  

 - 

   

 47,000 

   

 47,000 

   

 - 

   

 - 

   

  

 - 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Midland (ground leased through 2043)

  

100.0 %

  

83.6 %

  

  

 8.38 

   

 31,000 

   

 31,000 

   

 - 

   

 - 

   

  

 - 

   

  

PetSmart  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

    

Total Michigan

  

   

  

   

  

  

  

   

 197,000 

   

 197,000 

   

 - 

   

 - 

   

  

 - 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Virginia:

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

    

Norfolk 

  

100.0 %

  

100.0 %

  

  

 6.44 

   

 114,000 

   

 114,000 

   

 - 

   

 - 

   

  

 - 

   

  

BJ's Wholesale Club  

  (ground and building leased through 2069)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Tyson's Corner

  

100.0 %

  

100.0 %

  

  

 35.57 

   

 38,000 

   

 38,000 

   

 - 

   

 - 

   

  

 - 

   

  

Best Buy  

   (ground and building leased through 2035)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Total Virginia

  

   

  

   

  

  

  

   

 152,000 

   

 152,000 

   

 - 

   

 - 

   

  

 - 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Illinois:

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

    

Lansing

  

100.0 %

  

100.0 %

  

  

 10.00 

   

 47,000 

   

 47,000 

   

 - 

   

 - 

   

  

 - 

   

  

Forman Mills  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Arlington Heights

  

100.0 %

  

100.0 %

  

  

 9.00 

   

 46,000 

   

 46,000 

   

 - 

   

 - 

   

  

 - 

   

  

RVI  

   (ground and building leased through 2043)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Chicago

  

100.0 %

  

100.0 %

  

  

 10.94 

   

 41,000 

   

 41,000 

   

 - 

   

 - 

   

  

 - 

   

  

Best Buy  

   (ground and building leased through 2051)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Total Illinois

  

   

  

   

  

  

  

   

 134,000 

   

 134,000 

   

 - 

   

 - 

   

  

 - 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Texas:

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

    

San Antonio

  

100.0 %

  

100.0 %

  

  

 9.06 

   

 43,000 

   

 43,000 

   

 - 

   

 - 

   

  

 - 

   

  

Best Buy  

   (ground and building leased through 2041)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Texarkana (ground leased through 2043)

  

100.0 %

  

100.0 %

  

  

 4.39 

   

 31,000 

   

 31,000 

   

 - 

   

 - 

   

  

 - 

   

  

Home Zone  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Total Texas

  

   

  

   

  

  

  

   

 74,000 

   

 74,000 

   

 - 

   

 - 

   

  

 - 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Ohio:

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Springdale

  

100.0 %

  

 - 

  

  

 - 

   

 47,000 

   

 47,000 

   

 - 

   

 - 

   

  

 - 

   

  

   

   (ground and building leased through 2046)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Washington:

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Bellingham

  

100.0 %

  

100.0 %

  

  

 - 

   

 46,000 

   

 46,000 

   

 - 

   

 - 

   

  

 - 

   

  

Savers (lease not commenced)  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Utah:

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Ogden

  

100.0 %

  

 - 

  

  

 - 

   

 46,000 

   

 46,000 

   

 - 

   

 - 

   

  

 - 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Tennessee:

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Antioch

  

100.0 %

  

100.0 %

  

  

 6.96 

   

 45,000 

   

 45,000 

   

 - 

   

 - 

   

  

 - 

   

  

Best Buy  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

South Carolina:

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Charleston

  

100.0 %

  

100.0 %

  

  

 13.51 

   

 45,000 

   

 45,000 

   

 - 

   

 - 

   

  

 - 

   

  

Best Buy  

   (ground leased through 2063)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

 

 

33


 
 

 

 

ITEM 2.                PROPERTIES - Continued

   

  

   

  

   

  

  

  

   

Square Feet

   

  

  

   

  

    

   

  

   

  

   

  

  

  

   

  

   

In Service

   

Out of Service

   

  

  

   

  

    

Property

  

%

Ownership

  

%

Occupancy

  

Annualized Rent PSF (1)

   

Total

Property

   

Owned by

Company

   

Owned By

Tenant

   

Under

Development

   

Encumbrances

(in thousands)

   

  

Major Tenants  

RETAIL (Continued):

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Wisconsin:

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Fond Du Lac

  

100.0 %

  

100.0 %

  

$

 7.12 

   

 43,000 

   

 43,000 

   

 - 

   

 - 

   

$

 - 

   

  

PetSmart  

   (ground leased through 2073)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Washington, DC

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

3040 M Street

  

100.0 %

  

100.0 %

  

  

 46.36 

   

 42,000 

   

 42,000 

   

 - 

   

 - 

   

  

 - 

   

  

Barnes & Noble, Barneys  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

New Hampshire:

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Salem (ground leased through 2102)

  

100.0 %

  

100.0 %

  

  

 - 

   

 37,000 

   

 - 

   

 37,000 

   

 - 

   

  

 - 

   

  

Babies "R" Us  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Kentucky:

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Owensboro

  

100.0 %

  

100.0 %

  

  

 6.96 

   

 32,000 

   

 32,000 

   

 - 

   

 - 

   

  

 - 

   

  

Best Buy  

   (ground and building leased through 2046)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Iowa:

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Dubuque

  

100.0 %

  

100.0 %

  

  

 9.00 

   

 31,000 

   

 31,000 

   

 - 

   

 - 

   

  

 - 

   

  

PetSmart  

   (ground leased through 2043)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

CALIFORNIA SUPERMARKETS

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Colton (1904 North Rancho Avenue)

  

100.0 %

  

100.0 %

  

  

 4.44 

   

 73,000 

   

 73,000 

   

 - 

   

 - 

   

  

 - 

   

  

Stater Brothers  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Riverside (9155 Jurupa Road)

  

100.0 %

  

100.0 %

  

  

 6.00 

   

 42,000 

   

 42,000 

   

 - 

   

 - 

   

  

 - 

   

  

Stater Brothers  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

San Bernadino (1522 East Highland Avenue)

  

100.0 %

  

100.0 %

  

  

 7.23 

   

 40,000 

   

 40,000 

   

 - 

   

 - 

   

  

 - 

   

  

Stater Brothers  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Riverside (5571 Mission Boulevard)

  

100.0 %

  

100.0 %

  

  

 4.97 

   

 39,000 

   

 39,000 

   

 - 

   

 - 

   

  

 - 

   

  

Stater Brothers  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Mojave (ground leased through 2079)

  

100.0 %

  

100.0 %

  

  

 6.55 

   

 34,000 

   

 34,000 

   

 - 

   

 - 

   

  

 - 

   

  

Stater Brothers  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Corona (ground leased through 2079)

  

100.0 %

  

100.0 %

  

  

 7.76 

   

 33,000 

   

 33,000 

   

 - 

   

 - 

   

  

 - 

   

  

Stater Brothers  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Yucaipa

  

100.0 %

  

100.0 %

  

  

 4.13 

   

 31,000 

   

 31,000 

   

 - 

   

 - 

   

  

 - 

   

  

Stater Brothers  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Barstow 

  

100.0 %

  

100.0 %

  

  

 7.15 

   

 30,000 

   

 30,000 

   

 - 

   

 - 

   

  

 - 

   

  

Stater Brothers  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Moreno Valley

  

100.0 %

  

 - 

  

  

 - 

   

 30,000 

   

 30,000 

   

 - 

   

 - 

   

  

 - 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

San Bernadino (648 West 4th Street)

  

100.0 %

  

100.0 %

  

  

 6.74 

   

 30,000 

   

 30,000 

   

 - 

   

 - 

   

  

 - 

   

  

Stater Brothers  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Desert Hot Springs

  

100.0 %

  

100.0 %

  

  

 5.61 

   

 29,000 

   

 29,000 

   

 - 

   

 - 

   

  

 - 

   

  

Stater Brothers  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Rialto

  

100.0 %

  

100.0 %

  

  

 5.74 

   

 29,000 

   

 29,000 

   

 - 

   

 - 

   

  

 - 

   

  

Stater Brothers  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Total California Supermarkets

  

   

  

   

  

  

  

   

 440,000 

   

 440,000 

   

 - 

   

 - 

   

  

 - 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Total Strip Shopping Centers

  

   

  

92.1 %

  

$

 15.71 

   

 18,112,000 

   

 12,935,000 

   

 4,259,000 

   

 918,000 

   

$

996,917 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Vornado's Ownership Interest

  

   

  

92.1 %

  

$

 15.68 

   

 17,784,000 

   

 12,870,000 

   

 3,996,000 

   

 918,000 

   

$

991,452 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

REGIONAL MALLS:

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Green Acres Mall, Valley Stream, NY 

  

100.0 %

  

91.2 %

  

$

 45.15 

 (5)

 1,827,000 

   

 1,748,000 

   

 79,000 

   

 - 

   

$

335,000 

   

  

Macy's, Sears, Wal-Mart, J.C. Penney, Best Buy,  

   (10% ground and building leased

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

BJ's Wholesale Club, Kohl's, Raymour & Flanigan  

      through 2039)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Monmouth Mall, Eatontown, NJ 

  

50.0 %

  

87.1 %

  

  

 36.84 

 (5)

 1,461,000 

 (4)

 742,000 

   

 719,000 

 (4)

 - 

   

  

 164,474 

   

  

Macy's (4), J.C. Penney (4), Lord & Taylor, Loews Theatre,  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

Barnes & Noble  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

 

 

34


 
 

 

 

ITEM 2.                PROPERTIES - Continued

   

  

   

  

   

  

  

  

   

Square Feet

   

  

  

   

  

    

   

  

   

  

   

  

  

  

   

  

   

In Service

   

Out of Service

   

  

  

   

  

    

Property

  

%

Ownership

  

%

Occupancy

  

Annualized Rent PSF (1)

   

Total

Property

   

Owned by

Company

   

Owned By

Tenant

   

Under

Development

   

Encumbrances

(in thousands)

   

  

Major Tenants  

RETAIL (Continued):

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Springfield Mall, Springfield, VA 

  

97.5 %

  

100.0 %

  

$

 24.09 

 (5)

 1,408,000 

 (4)

 532,000 

   

 390,000 

 (4)

 486,000 

   

$

   

  

Macy's, J.C. Penney (4), Target (4)  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Broadway Mall, Hicksville, NY

  

100.0 %

  

87.5 %

  

  

 34.18 

 (5)

 1,142,000 

 (4)

 766,000 

   

 376,000 

 (4)

 - 

   

  

 90,227 

   

  

Macy's, Ikea, Target (4), National Amusement  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Bergen Town Center - West, Paramus, NJ

  

100.0 %

  

99.0 %

  

  

 45.52 

 (5)

 930,000 

   

 853,000 

   

 13,000 

   

 64,000 

   

  

 279,044 

   

  

Target, Century 21, Whole Foods Market,  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

Marshalls, Nordstrom Rack, Saks Off 5th,  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

Neiman Marcus Last Call Studio, Bloomingdale's Outlet,  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

Nike Factory Store, Blink Fitness  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Montehiedra, Puerto Rico

  

100.0 %

  

91.9 %

  

  

 41.16 

 (5)

 540,000 

   

 540,000 

   

 - 

   

 - 

   

  

 120,000 

   

  

The Home Depot, Kmart, Marshalls,  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

Caribbean Theatres, Tiendas Capri  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Las Catalinas, Puerto Rico

  

100.0 %

  

89.1 %

  

  

 55.74 

 (5)

 495,000 

 (4)

 356,000 

   

 139,000 

 (4)

 - 

   

  

 57,737 

   

  

Kmart, Sears (4)  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Total Regional Malls

  

   

  

91.9 %

  

$

 39.37 

   

 7,803,000 

   

 5,537,000 

   

 1,716,000 

   

 550,000 

   

$

1,046,482 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Vornado's Ownership Interest 

  

   

  

92.2 %

  

$

 39.73 

   

 6,018,000 

   

 5,153,000 

   

 327,000 

   

 538,000 

   

$

964,246 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

MANHATTAN STREET RETAIL

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Manhattan Mall

  

100.0 %

  

97.5 %

  

$

 85.90 

   

 243,000 

   

 243,000 

   

 - 

   

 - 

   

$

72,639 

   

  

J.C. Penney, Charlotte Russe, Aeropostale, Express,  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

Victoria's Secret  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

4 Union Square South

  

100.0 %

  

100.0 %

  

  

 55.07 

   

 203,000 

   

 203,000 

   

 - 

   

 - 

   

  

 75,000 

   

  

Filene's Basement, Whole Foods Market,  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

DSW, Forever 21  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

1540 Broadway

  

100.0 %

  

100.0 %

  

  

 115.03 

   

 160,000 

   

 160,000 

   

 - 

   

 - 

   

  

 - 

   

  

Forever 21, Planet Hollywood, Disney, Swarovski,  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

MAC Cosmetics  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

478-486 Broadway

  

100.0 %

  

100.0 %

  

  

 98.57 

   

 85,000 

   

 85,000 

   

 - 

   

 - 

   

  

 - 

   

  

Top Shop, Madewell, J. Crew  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

25 West 14th Street

  

100.0 %

  

100.0 %

  

  

 58.67 

   

 62,000 

   

 62,000 

   

 - 

   

 - 

   

  

 - 

   

  

Guitar Center, Levi's  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

510 5th Avenue

  

100.0 %

  

66.0 %

  

  

 53.00 

   

 59,000 

   

 59,000 

   

 - 

   

 - 

   

  

 32,189 

   

  

Joe Fresh  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

155 Spring Street

  

100.0 %

  

100.0 %

  

  

 88.92 

   

 46,000 

   

 46,000 

   

 - 

   

 - 

   

  

 - 

   

  

Sigrid Olsen  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

435 Seventh Avenue

  

100.0 %

  

100.0 %

  

  

 165.32 

   

 43,000 

   

 43,000 

   

 - 

   

 - 

   

  

 51,844 

   

  

Hennes & Mauritz  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

692 Broadway

  

100.0 %

  

43.3 %

  

  

 43.33 

   

 35,000 

   

 35,000 

   

 - 

   

 - 

   

  

 - 

   

  

Equinox   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

1135 Third Avenue

  

100.0 %

  

100.0 %

  

  

 98.43 

   

 25,000 

   

 25,000 

   

 - 

   

 - 

   

  

 - 

   

  

GAP  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

715 Lexington (ground leased through

  

100.0 %

  

100.0 %

  

  

 155.56 

   

 23,000 

   

 23,000 

   

 - 

   

 - 

   

  

 - 

   

  

New York & Company, Zales  

   2041)

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

7 West 34th Street

  

100.0 %

  

100.0 %

  

  

 197.53 

   

 21,000 

   

 21,000 

   

 - 

   

 - 

   

  

 - 

   

  

Express  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

828-850 Madison Avenue

  

100.0 %

  

100.0 %

  

  

 332.12 

   

 18,000 

   

 18,000 

   

 - 

   

 - 

   

  

 80,000 

   

  

Gucci, Chloe, Cartier  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

484 Eighth Avenue

  

100.0 %

  

100.0 %

  

  

 87.27 

   

 14,000 

   

 14,000 

   

 - 

   

 - 

   

  

 - 

   

  

T.G.I. Friday's  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

40 East 66th Street

  

100.0 %

  

100.0 %

  

  

 387.85 

   

 12,000 

   

 12,000 

   

 - 

   

 - 

   

  

 - 

   

  

Dennis Basso, Nespresso USA, J. Crew  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

431 Seventh Avenue

  

100.0 %

  

75.0 %

  

  

 49.38 

   

 10,000 

   

 10,000 

   

 - 

   

 - 

   

  

 - 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

387 West Broadway 

  

100.0 %

  

100.0 %

  

  

 135.54 

   

 9,000 

   

 9,000 

   

 - 

   

 - 

   

  

 - 

   

  

Reiss  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

677-679 Madison Avenue

  

100.0 %

  

100.0 %

  

  

 346.23 

   

 8,000 

   

 8,000 

   

 - 

   

 - 

   

  

 - 

   

  

Anne Fontaine  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

148 Spring Street

  

100.0 %

  

100.0 %

  

  

 87.17 

   

 7,000 

   

 7,000 

   

 - 

   

 - 

   

  

 - 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

 

 

35


 
 

 

 

ITEM 2.                PROPERTIES - Continued

   

  

   

  

   

  

  

  

   

Square Feet

   

  

  

   

  

    

   

  

   

  

   

  

  

  

   

  

   

In Service

   

Out of Service

   

  

  

   

  

    

Property

  

%

Ownership

  

%

Occupancy

  

Annualized Rent PSF (1)

   

Total

Property

   

Owned by

Company

   

Owned By

Tenant

   

Under

Development

   

Encumbrances

(in thousands)

   

  

Major Tenants  

RETAIL (Continued):

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

150 Spring Street

  

100.0 %

  

100.0 %

  

$

 113.30 

   

 7,000 

   

 7,000 

   

 - 

   

 - 

   

$

 - 

   

  

Puma  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

488 8th Avenue

  

100.0 %

  

100.0 %

  

  

 60.85 

   

 6,000 

   

 6,000 

   

 - 

   

 - 

   

  

 - 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

968 Third Avenue 

  

50.0 %

  

100.0 %

  

  

 175.81 

   

 6,000 

   

 6,000 

   

 - 

   

 - 

   

  

 - 

   

  

ING Bank  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

386 West Broadway 

  

100.0 %

  

 - 

  

  

 - 

   

 4,000 

   

 4,000 

   

 - 

   

 - 

   

  

 4,197 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

825 Seventh Avenue

  

100.0 %

  

100.0 %

  

  

 181.55 

   

 4,000 

   

 4,000 

   

 - 

   

 - 

   

  

 - 

   

  

Lindy's  

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Total Manhattan Street Retail

  

   

  

95.3 %

  

$

 100.18 

   

 1,110,000 

   

 1,110,000 

   

 - 

   

 - 

   

$

 315,869 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

Vornado's Ownership Interest  

  

   

  

95.3 %

  

$

 99.95 

   

 1,107,000 

   

 1,107,000 

   

 - 

   

 - 

   

$

 315,869 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

    

Total Retail Space

  

   

  

92.3 %

  

  

  

   

 27,025,000 

   

 19,582,000 

   

 5,975,000 

   

1,468,000 

   

$

 2,359,268 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

    

Vornado's Ownership Interest   

  

   

  

92.3 %

  

  

  

   

 24,909,000 

   

 19,130,000 

   

 4,323,000 

   

 1,456,000 

   

$

 2,271,566 

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

(1)  Annualized Rent PSF excludes ground rent, storage rent and garages.  

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

  

   

(2)  These encumbrances are cross-collaterized under a blanket mortgage in the amount of $657,138 as of December 31, 2010.  

(3)  The leases for these former Bradlees locations are guaranteed by Stop and Shop (70% as to Totowa).  

(4)  Includes square footage of anchors who own the land and building.  

(5)  Annualized Base Rent shown is for mall tenants only.    

 

 

36


 
 

 

 

ITEM 2.                PROPERTIES - Continued

   

  

   

  

   

  

  

  

   

Square Feet  

  

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

  

   

Out of Service  

  

  

  

   

  

   

Property

  

%

Ownership

  

%

Occupancy

  

Annualized

Rent PSF (1)

   

Total

Property

  

Owned By

Tenant

   

Under

Development  

  

Encumbrances

(in thousands)

   

Major Tenants

   

MERCHANDISE MART:

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

  

   

Illinois:

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

  

   

Merchandise Mart, Chicago

  

100.0 %

  

93.7 %

  

$

30.16 

   

 3,492,000 

  

 - 

   

 -   

  

$

550,000 

   

 American Intercontinental University (AIU),

   

   

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

Baker, Knapp & Tubbs, Royal Bank of Canada,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

CCC Information Services, Ogilvy Group (WPP),

   

   

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

Chicago Teachers Union,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

Office of the Special Deputy Receiver, Publicis Groupe,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

Bankers Life & Casualty, Holly Hunt Ltd.,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

Merchandise Mart Headquarters, Steelcase,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

Chicago School of Professional Psychology

   

   

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

  

   

350 West Mart Center, Chicago

  

100.0 %

  

89.2 %

  

  

25.31 

   

 1,242,000 

  

 - 

   

 -   

  

  

 - 

   

21st Century Telecom/RCN, Ameritech,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

Chicago Sun-Times, Comcast, Fiserv Solutions,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

Ogilvy Group (WPP), Illinois Institute of Art,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

Ronin Capital, Upshot, Getco Holdings,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

TCS Education Systems

   

   

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

  

   

Other

  

50.0 %

  

93.9 %

  

  

33.77 

   

 19,000 

  

 - 

   

 -   

  

  

24,530 

   

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

  

   

Total Illinois

  

   

  

92.5 %

  

  

28.99 

   

 4,753,000 

  

 - 

   

 -   

  

  

574,530 

   

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

  

   

California

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

  

   

L.A. Mart

  

100.0 %

  

87.9 %

  

  

21.30 

   

 784,000 

  

 - 

   

 -   

  

  

   

Penstan Investments,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

County of L.A. - Dept of Children & Family Services

   

   

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

  

   

Massachusetts

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

  

   

Boston Design Center 

  

100.0 %

  

96.8 %

  

  

29.23 

   

 553,000 

  

 - 

   

 -   

  

  

68,538 

   

 Boston Brewing/Fitch Puma, Robert Allen

   

    (ground leased through 2060)

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

  

   

New York

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

  

   

7 West 34th Street

  

100.0 %

  

94.6 %

  

  

39.03 

   

 419,000 

  

 - 

   

 -   

  

  

   

Kurt Adler

   

   

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

  

   

Washington, DC

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

  

   

Washington Design Center

  

100.0 %

  

93.1 %

  

  

37.68 

   

 393,000 

  

 - 

   

 -   

  

  

43,447 

   

General Services Administration

   

   

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

  

   

Total Merchandise Mart

  

   

  

92.5 %

  

$

29.33 

   

 6,902,000 

  

 - 

   

 -   

  

$

686,515 

   

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

  

   

Vornado's Ownership Interest

  

   

  

92.5 %

  

$

29.33 

   

 6,893,000 

  

 - 

   

 -   

  

$

674,250 

   

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

  

   

(1)  Annualized Rent PSF excludes ground rent, storage rent and garages.

  

  

  

   

  

  

  

   

   

  

  

  

   

  

   

 

 

37


 
 

 

 

ITEM 2.                PROPERTIES - Continued

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

  

   

   

  

   

  

   

  

  

  

   

Square Feet

   

  

  

   

  

  

   

   

  

   

  

   

  

  

  

   

  

  

   

Out of Service

   

  

  

   

  

  

   

Property

  

%

Ownership

  

%

Occupancy

  

  

Annualized

Rent PSF (1)

   

Total

Property

  

Owned By

Tenant

   

Under

Development

   

Encumbrances

(in thousands)

   

  

Major Tenants

   

555 CALIFORNIA STREET:

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

  

   

     555 California Street 

  

70.0 %

  

91.7 %

  

$

56.35 

   

 1,503,000 

  

 - 

   

 - 

   

$

 640,911 

 (2)

  

Bank of America, N.A., Dodge & Cox,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

Goldman Sachs & Co., Jones Day,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

Kirkland & Ellis LLP, Morgan Stanley & Co. Inc.,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

McKinsey & Company Inc., UBS Financial Services

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

  

   

     315 Montgomery Street

  

70.0 %

  

100.0 %

  

  

 40.97 

   

 228,000 

  

 - 

   

 - 

   

  

 - 

   

  

Bank of America, N.A.

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

  

   

     345 Montgomery Street

  

70.0 %

  

100.0 %

  

  

 98.25 

   

 64,000 

  

 - 

   

 - 

   

  

 - 

   

  

Bank of America, N.A.

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

  

   

Total 555 California Street

  

   

  

93.0 %

  

$

55.97 

   

 1,795,000 

  

 - 

   

 - 

   

$

 640,911 

   

  

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

  

   

Vornado's Ownership Interest

  

   

  

93.0 %

  

$

55.97 

   

 1,257,000 

  

 - 

   

 - 

   

$

 448,169 

   

  

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

  

   

(1)  Annualized Rent PSF excludes ground rent, storage rent and garages.

  

  

  

   

  

  

  

   

  

   

  

  

   

  

  

   

(2)  Cross-collateralized by 555 California Street and 315 and 345 Montgomery Street.

   

 

 

38


 
 

 

 

ITEM 2.                PROPERTIES - Continued

   

  

   

  

   

  

  

  

   

Square Feet

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

  

   

Out of Service

   

  

  

   

  

   

Property

  

%

Ownership

  

%

Occupancy

  

Annualized

Rent PSF (1)

   

Total

Property

  

Owned By

Tenant

   

Under

Development

   

Encumbrances

(in thousands)

   

Major Tenants

   

WAREHOUSES:

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

NEW JERSEY

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

East Hanover - Five Buildings

  

100.0 %

  

62.6 %

  

$

5.61 

   

 942,000 

  

 - 

   

 - 

   

$

24,358 

   

Five Star Group Inc., Foremost Groups Inc.,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

Fidelity Paper & Supply Inc., Givaudan Flavors Corp.,

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

Gardner Industries

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Edison

  

100.0 %

  

 - 

  

  

 - 

   

 272,000 

  

 - 

   

 - 

   

  

 - 

   

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Total Warehouses

  

   

  

48.6 %

  

$

5.61 

   

 1,214,000 

  

 - 

   

 - 

   

$

24,358 

   

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

Vornado's Ownership Interest

  

   

  

48.6 %

  

$

5.61 

   

 1,214,000 

  

 - 

   

 - 

   

$

24,358 

   

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

   

  

   

  

   

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

(1)  Annualized Rent PSF excludes ground rent, storage rent and garages.

  

  

  

   

  

  

  

   

  

   

  

  

   

  

   

 

 

39


 
 

 

 

ITEM 2.                PROPERTIES - Continued

      

  

   

  

   

  

  

  

   

Square Feet

   

  

  

   

    

    

  

   

  

   

  

  

  

   

  

   

In Service

   

Out of Service

   

  

  

   

    

Property   

  

%

Ownership

  

%

Occupancy

  

Annualized

Rent PSF (1)

   

Total

Property

   

Owned by

Company

   

Owned By

Tenant

   

Under

Development

   

Encumbrances

(in thousands)

   

Major Tenants  

ALEXANDER'S INC.:   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

   

New York:   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

   

731 Lexington Avenue, Manhattan   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

   

     Office   

  

32.4 %

  

100.0 %

  

$

 82.14 

   

 885,000 

   

 885,000 

   

 - 

   

 - 

   

$

 351,751 

   

Bloomberg  

    

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

   

     Retail   

  

32.4 %

  

100.0 %

  

  

 161.23 

   

 174,000 

   

 174,000 

   

 - 

   

 - 

   

  

 320,000 

   

Hennes & Mauritz, The Home Depot,  

    

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

The Container Store  

    

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

   

    

  

   

  

   

  

  

  

   

 1,059,000 

   

 1,059,000 

   

 - 

   

 - 

   

  

 671,751 

   

   

    

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

   

Kings Plaza Regional Shopping Center,   

  

32.4 %

  

93.6 %

  

  

 41.86 

   

 1,096,000 

   

 757,000 

   

 339,000 

 (2)

 - 

   

  

 151,214 

   

Sears, Lowe's (ground lessee), Macy's (2)  

    Brooklyn (24.3 acres)   

  

    

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

Best Buy  

    

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

   

Rego Park I, Queens  (4.8 acres)   

  

32.4 %

  

85.4 %

  

  

 32.28 

   

 343,000 

   

 343,000 

   

 - 

   

 - 

   

  

 78,246 

   

Sears, Bed Bath & Beyond, Marshalls,  

    

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

Burlington Coat Factory (lease not commenced)  

    

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

   

Rego Park II (adjacent to Rego Park I),    

  

32.4 %

  

100.0 %

  

  

 38.01 

   

 615,000 

   

 550,000 

   

 - 

   

 65,000 

   

  

 277,200 

   

Century 21, Costco,  Kohl's, TJ Maxx,  

    Queens (6.6 acres)   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

Toys "R" Us  

    (89.4% of total square feet is in service)   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

   

    

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

   

Flushing, Queens(3) (1.0 acre)

  

32.4 %

  

100.0 %

  

  

 14.99 

   

 167,000 

   

 167,000 

   

 - 

   

 - 

   

  

 - 

   

New World Mall LLC  

    

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

   

New Jersey:   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

   

Paramus, New Jersey    

  

32.4 %

  

100.0 %

  

  

 - 

   

 - 

   

 - 

   

 - 

   

 - 

   

  

 68,000 

   

IKEA (ground lessee)  

     (30.3 acres ground leased to IKEA   

  

    

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

   

     through 2041)   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

   

    

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

   

Property to be Developed:   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

   

Rego Park III (adjacent to Rego Park II),   

  

32.4 %

  

 - 

  

  

 - 

   

 - 

   

 - 

   

 - 

   

 - 

   

  

 - 

   

   

   Queens, NY (3.4 acres)   

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

   

    

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

   

    

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

   

Total Alexander's   

  

   

  

96.5 %

  

$

 57.97 

   

 3,280,000 

   

 2,876,000 

   

 339,000 

   

 65,000 

   

$

 1,246,411 

   

   

    

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

   

Vornado's Ownership Interest   

  

   

  

96.5 %

  

$

 57.97 

   

 1,063,000 

   

 932,000 

   

 110,000 

   

 21,000 

   

$

 403,837 

   

   

    

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

   

    

  

   

  

   

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

   

(1)  Annualized Rent PSF excludes ground rent, storage rent and garages.

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

   

(2)  Owned by Macy's, Inc.  

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

   

(3)  Leased by Alexander's through January 2037.  

  

  

  

   

  

   

  

   

  

   

  

   

  

  

   

   

 

 

40


 
 

 

New York Office Properties

 

As of December 31, 2010, our portfolio consisted of 28 office properties in Manhattan aggregating 17.4 million square feet, of which we own 16.2 million square feet, which is comprised of 15.2 million square feet of office space, 821,000 square feet of retail space and 183,000 square feet of showroom space. In addition, we own 1,107,000 square feet of retail space in New York City that is not part of our office buildings and is included in our Retail Properties segment.  The New York Office Properties segment also includes 6 garages totaling 368,000 square feet (1,739 spaces) which are managed by, or leased to, third parties. The garage space is excluded from the statistics provided in this section.

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Occupancy and average annual escalated rent per square foot:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Average Annual

  

  

  

  

  

  

Rentable

  

Occupancy

  

Escalated Rent

  

  

  

As of December 31,

  

Square Feet

  

Rate

  

per Square Foot

  

  

  

2010 

  

  

 16,194,000 

  

  

  

95.6 

%

  

$

55.45 

  

  

  

  

2009 

  

  

 16,173,000 

  

  

  

95.5 

%

  

  

55.00 

  

  

  

  

2008 

  

  

 16,108,000 

  

  

  

96.7 

%

  

  

53.08 

  

  

  

  

2007 

  

  

 15,994,000 

  

  

  

97.6 

%

  

  

49.34 

  

  

  

  

2006 

  

  

 13,692,000 

  

  

  

97.5 

%

  

  

46.33 

  

  

  

 

  

2010 New York Office Properties rental revenue by tenants’ industry:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Industry

  

Percentage

  

  

  

Finance

  

16 

%

  

  

  

Retail

  

15 

%

  

  

  

Legal Services

  

%

  

  

  

Banking

  

%

  

  

  

Communications

  

%

  

  

  

Insurance

  

%

  

  

  

Technology

  

%

  

  

  

Publishing

  

%

  

  

  

Government

  

%

  

  

  

Real Estate

  

%

  

  

  

Advertising

  

%

  

  

  

Pharmaceutical

  

%

  

  

  

Not-for-Profit

  

%

  

  

  

Engineering

  

%

  

  

  

Service Contractors

  

%

  

  

  

Health Services

  

%

  

  

  

Other

  

14 

%

  

  

  

  

  

100 

%

  

  

 

New York Office Properties lease terms generally range from five to seven years for smaller tenants to as long as 15 years for major tenants, and may provide for extension options at market rates. Leases typically provide for periodic step‑ups in rent over the term of the lease and pass through to tenants their share of increases in real estate taxes and operating expenses over a base year. Electricity is provided to tenants on a sub-metered basis or included in rent based on surveys and adjusted for subsequent utility rate increases. Leases also typically provide for tenant improvement allowances for all or a portion of the tenant’s initial construction costs of its premises.

 

 

41


 
 

 

 

NEW YORK OFFICE PROPERTIES – CONTINUED

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Tenants accounting for 2% or more of 2010 New York Office Properties total revenues:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Percentage of

  

Percentage

  

  

  

  

  

  

  

  

  

  

  

New York Office

  

of Total

  

  

  

  

  

Square Feet

  

2010 

  

Properties

  

Company

  

  

Tenant

  

Leased

  

Revenues

  

Revenues

  

Revenues

  

  

Macy’s, Inc.

  

537,000 

  

  

$

29,166,000 

  

2.6 

%

  

1.0 

%

  

  

McGraw-Hill Companies, Inc.

  

480,000 

  

  

  

22,859,000 

  

2.1 

%

  

0.8 

%

  

  

Limited Brands

  

368,000 

  

  

  

22,219,000 

  

2.0 

%

  

0.8 

%

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

  

  

  

  

  

  

  

  

  

  

  

  

2010 New York Office Properties Leasing Activity:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Average Initial

  

  

  

  

  

  

  

  

Square

  

Rent Per

  

  

  

  

Location

  

Feet

  

Square Foot (1)

  

  

  

  

  

One Penn Plaza

  

346,000 

  

$

48.31 

  

  

  

  

  

90 Park Avenue

  

152,000 

  

  

55.75 

  

  

  

  

  

40 Fulton Street

  

123,000 

  

  

31.84 

  

  

  

  

  

866 United Nations Plaza

  

113,000 

  

  

49.67 

  

  

  

  

  

909 Third Avenue

  

  

80,000 

  

  

47.69 

  

  

  

  

  

Two Penn Plaza

  

  

69,000 

  

  

47.54 

  

  

  

  

  

595 Madison Ave

  

  

62,000 

  

  

59.34 

  

  

  

  

  

640 Fifth Avenue

  

  

49,000 

  

  

53.03 

  

  

  

  

  

Manhattan Mall

  

  

47,000 

  

  

38.17 

  

  

  

  

  

Eleven Penn Plaza

  

  

46,000 

  

  

44.10 

  

  

  

  

  

350 Park Avenue

  

45,000 

  

  

103.77 

  

  

  

  

  

150 East 58th Street

  

37,000 

  

  

51.82 

  

  

  

  

  

20 Broad Street

  

36,000 

  

  

31.32 

  

  

  

  

  

57th Street

  

22,000 

  

  

41.46 

  

  

  

  

  

330 Madison Avenue

  

21,000 

  

  

65.17 

  

  

  

  

  

888 Seventh Avenue

  

16,000 

  

  

61.09 

  

  

  

  

  

1290 Avenue of Americas

  

9,000 

  

  

50.00 

  

  

  

  

  

689 Fifth Avenue

  

4,000 

  

  

58.00 

  

  

  

  

Total

  

1,277,000 

  

  

49.81 

  

  

  

_______________________

  

  

  

  

  

  

  

  

(1) Most leases include periodic step-ups in rent, which are not reflected in the initial rent per square foot leased.

  

  

  

  

  

  

  

  

  

  

  

  

 

In addition to the office space noted above, during 2010 we leased 23,000 square feet of retail space contained in office buildings at an average initial rent of $111.19, a 42.6% increase over the prior escalated rent per square foot.

 

 

42


 
 

 

 

NEW YORK OFFICE PROPERTIES – CONTINUED

  

  

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

Lease expirations as of December 31, 2010, assuming none of the tenants exercise renewal options:

  

  

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

   

  

Percentage of

  

  

  

  

  

  

  

Office Space:

  

  

  

  

  

   

  

New York

  

Annual Escalated

  

  

  

  

Number of

  

Square Feet of

   

  

Office Properties

  

Rent of Expiring Leases

  

Year

  

Expiring Leases

  

Expiring Leases

   

  

Square Feet

  

Total

  

Per Square Foot

  

Office Space:

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

Month to month

  

57 

  

  

72,000 

   

  

0.4 

%

  

$

2,967,000 

  

$

41.21 

  

2011 

  

  

93 

  

  

1,047,000 

   

  

6.3 

%

  

  

57,452,000 

  

  

54.87 

  

2012 

  

  

98 

  

  

1,807,000 

   

  

10.9 

%

  

  

96,304,000 

  

  

53.29 

  

2013 

  

  

72 

  

  

940,000 

 (1)

  

5.6 

%

  

  

47,646,000 

  

  

50.69 

  

2014 

  

  

89 

  

  

812,000 

   

  

4.9 

%

  

  

46,838,000 

  

  

57.68 

  

2015 

  

  

104 

  

  

2,120,000 

   

  

12.7 

%

  

  

121,246,000 

  

  

57.19 

  

2016 

  

  

62 

  

  

1,043,000 

   

  

6.3 

%

  

  

56,721,000 

  

  

54.38 

  

2017 

  

  

41 

  

  

894,000 

   

  

5.4 

%

  

  

50,585,000 

  

  

56.58 

  

2018 

  

  

35 

  

  

778,000 

   

  

4.7 

%

  

  

50,115,000 

  

  

64.42 

  

2019 

  

  

31 

  

  

649,000 

   

  

3.9 

%

  

  

38,404,000 

  

  

59.17 

  

2020 

  

  

28 

  

  

1,287,000 

   

  

7.7 

%

  

  

68,742,000 

  

  

53.41 

  

  

  

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

Retail Space:

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

(contained in office buildings)

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

Month to month

  

  

  

 2,000 

   

  

 - 

%

  

$

205,000 

  

$

102.50 

  

2011 

  

  

  

  

 48,000 

   

  

0.3 

%

  

  

2,349,000 

  

  

49.75 

  

2012 

  

  

  

  

 23,000 

   

  

0.1 

%

  

  

4,507,000 

  

  

195.96 

  

2013 

  

  

17 

  

  

 52,000 

   

  

0.3 

%

  

  

8,284,000 

  

  

159.31 

  

2014 

  

  

10 

  

  

 77,000 

   

  

0.5 

%

  

  

19,335,000 

  

  

251.10 

  

2015 

  

  

12 

  

  

 39,000 

   

  

0.2 

%

  

  

7,930,000 

  

  

203.33 

  

2016 

  

  

  

  

 319,000 

   

  

1.9 

%

  

  

17,950,000 

  

  

56.27 

  

2017 

  

  

  

  

 4,000 

   

  

 - 

%

  

  

412,000 

  

  

103.00 

  

2018 

  

  

  

  

 128,000 

   

  

0.8 

%

  

  

13,360,000 

  

  

104.38 

  

2019 

  

  

  

  

 33,000 

   

  

0.2 

%

  

  

8,344,000 

  

  

252.85 

  

2020 

  

  

  

  

 21,000 

   

  

0.1 

%

  

  

2,548,000 

  

  

121.33 

  

  

  

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

_______________________________

  

(1)

Excludes 492,000 square feet at 909 Third Avenue leased to the U.S. Post Office through 2038 (including five 5-year renewal options) for which the annual escalated rent is $11.12 per square foot.

  

 

 

43


 
 

 

Washington, DC Office Properties

 

As of December 31, 2010, our portfolio consisted of 82 properties aggregating 21.1 million square feet, of which we own 17.8 million square feet, which is comprised of 74 office buildings, 7 residential properties, a hotel property and 20.8 acres of undeveloped land.  In addition, the Washington, DC Office Properties segment includes 57 garages totaling approximately 9.4 million square feet (31,419 spaces) which are managed by or leased to third parties. The garage space is excluded from the statistics provided in this section.

 

As of December 31, 2010, 32% percent of the space in our Washington, DC Office Properties segment was leased to various agencies of the U.S. Government.

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 Occupancy and average annual escalated rent per square foot:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Average Annual

  

  

  

  

  

  

Rentable

  

Occupancy

  

Escalated Rent

  

  

  

As of December 31,

  

Square Feet

  

Rate

  

per Square Foot

  

  

  

2010 

  

  

 17,823,000 

  

  

  

94.3 

%

  

$

39.42 

  

  

  

  

2009 

  

  

 17,646,000 

  

  

  

93.3 

%

  

  

38.37 

  

  

  

  

2008 

  

  

 16,981,000 

  

  

  

94.1 

%

  

  

37.03 

  

  

  

  

2007 

  

  

 16,715,000 

  

  

  

94.0 

%

  

  

34.47 

  

  

  

  

2006 

  

  

 15,181,000 

  

  

  

92.7 

%

  

  

32.08 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

  

  

  

  

  

  

  

2010 Washington, DC Office Properties rental revenue by tenants’ industry:

  

  

  

  

  

  

  

  

  

  

Industry

  

Percentage

  

  

  

U.S. Government

  

37 

%

  

  

  

Government Contractors

  

24 

%

  

  

  

Legal Services

  

%

  

  

  

Membership Organizations

  

%

  

  

  

Real Estate

  

%

  

  

  

Manufacturing

  

%

  

  

  

Computer and Data Processing

  

%

  

  

  

Business Services

  

%

  

  

  

Television Broadcasting

  

%

  

  

  

Health Services

  

%

  

  

  

Communication

  

%

  

  

  

Education

  

%

  

  

  

Other

  

11 

%

  

  

  

  

  

100 

%

  

  

 

Washington, DC Office Properties lease terms generally range from five to seven years, and may provide for extension options at either pre-negotiated or market rates. Leases typically provide for periodic step-ups in rent over the term of the lease and pass through to tenants, the tenants’ share of increases in real estate taxes and certain property operating expenses over a base year. Periodic step-ups in rent are usually based upon either fixed percentage increases or the consumer price index. Leases also typically provide for tenant improvement allowances for all or a portion of the tenant’s initial construction costs of its premises.

 

 

44


 
 

 

 

WASHINGTON, DC OFFICE PROPERTIES – CONTINUED

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Tenants accounting for 2% or more of Washington, DC Office Properties total revenues:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Percentage of

  

Percentage

  

  

  

  

  

  

  

  

  

  

 Washington, DC

  

of Total

  

  

  

  

Square Feet

  

2010 

  

 Office Properties

  

Company

  

  

Tenant

  

Leased

  

Revenues

  

Revenues

  

Revenues

  

  

U.S. Government

  

6,277,000 

  

  

$

191,804,000 

  

28.9 

%

  

6.9 

%

  

  

Howrey LLP

  

327,000 

  

  

  

17,013,000 

  

2.6 

%

  

0.6 

%

  

  

Academy for Educational Development

  

368,000 

  

  

  

16,824,000 

  

2.5 

%

  

0.6 

%

  

  

Boeing

  

378,000 

  

  

  

15,978,000 

  

2.4 

%

  

0.6 

%

  

  

SAIC, Inc.

  

433,000 

  

  

  

 14,711,000 

  

2.2 

%

  

0.5 

%

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

  

  

  

  

  

  

  

  

  

  

2010 Washington, DC Office Properties Leasing Activity:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Average Initial

  

  

  

  

  

  

Square

  

Rent Per

  

  

  

Location

  

Feet

  

Square Foot (1)

  

  

  

Skyline Place / One Skyline Tower

  

368,000 

  

$

36.70 

  

  

  

2011-2451 Crystal Drive

  

230,000 

  

  

41.30 

  

  

  

1550-1750 Crystal Drive / 241-251 18th Street

  

154,000 

  

  

41.45 

  

  

  

S. Clark Street / 12th Street

  

147,000 

  

  

41.93 

  

  

  

1800, 1851 and 1901 South Bell Street

  

135,000 

  

  

37.73 

  

  

  

Reston Executive

  

120,000 

  

  

29.62 

  

  

  

1750 Pennsylvania Avenue, NW

  

100,000 

  

  

44.02 

  

  

  

Commerce Executive

  

97,000 

  

  

28.98 

  

  

  

Partially Owned Entities

  

55,000 

  

  

34.09 

  

  

  

2001 Jefferson Davis Highway and 223 23rd Street / 2221 South

  

  

  

  

  

  

  

  

  

Clark Street

  

55,000 

  

  

36.01 

  

  

  

Universal Buildings (1825-1875 Connecticut Avenue, NW)

  

44,000 

  

  

43.93 

  

  

  

1101 17th Street, NW

  

42,000 

  

  

42.98 

  

  

  

2200 / 2300 Clarendon Blvd (Courthouse Plaza)

  

38,000 

  

  

40.24 

  

  

  

1150 17th Street, NW

  

29,000 

  

  

43.06 

  

  

  

1140 Connecticut Avenue, NW

  

25,000 

  

  

42.20 

  

  

  

1730 M Street, NW

  

22,000 

  

  

42.18 

  

  

  

1726 M Street, NW

  

19,000 

  

  

39.68 

  

  

  

409 3rd Steet, NW

  

8,000 

  

  

39.32 

  

  

  

1227 25th Street, NW

  

5,000 

  

  

41.50 

  

  

  

Democracy Plaza One

  

4,000 

  

  

34.90 

  

  

  

  

  

  

1,697,000 

  

  

38.41 

  

  

____________________

  

  

  

  

  

  

  

(1)  Most leases (excluding US Government leases) include periodic step-ups in rent which are not reflected in the initial rent per square foot leased.

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 

45


 
 

 

 

WASHINGTON, DC OFFICE PROPERTIES – CONTINUED

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 Lease expirations as of  December 31, 2010, assuming none of the tenants exercise renewal options:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Percentage of

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 Washington, DC

  

Annual Escalated

  

  

  

  

  

Number of

  

Square Feet of

  

Office Properties

  

Rent of Expiring Leases

  

  

  

Year

  

Expiring Leases

  

Expiring Leases

  

Square Feet

  

Total

  

Per Square Foot

  

  

  

Month to month

  

94 

  

  

 586,000 

  

4.2 

%

  

$

20,825,000 

  

$

35.51 

  

  

  

2011 

  

317 

  

  

 1,918,000 

  

13.6 

%

  

  

69,924,000 

  

  

36.45 

  

  

  

2012 

  

264 

  

  

 2,894,000 

  

20.5 

%

  

  

112,206,000 

  

  

38.78 

  

  

  

2013 

  

168 

  

  

 929,000 

  

6.6 

%

  

  

35,997,000 

  

  

38.75 

  

  

  

2014 

  

139 

  

  

 1,396,000 

  

9.9 

%

  

  

51,900,000 

  

  

37.18 

  

  

  

2015 

  

130 

  

  

 1,417,000 

  

10.1 

%

  

  

54,178,000 

  

  

38.24 

  

  

  

2016 

  

71 

  

  

 1,026,000 

  

7.3 

%

  

  

38,878,000 

  

  

37.90 

  

  

  

2017 

  

45 

  

  

 392,000 

  

2.8 

%

  

  

13,988,000 

  

  

35.71 

  

  

  

2018 

  

47 

  

  

 840,000 

  

6.0 

%

  

  

38,887,000 

  

  

46.30 

  

  

  

2019 

  

43 

  

  

 1,029,000 

  

7.3 

%

  

  

40,503,000 

  

  

39.35 

  

  

  

2020 

  

58 

  

  

 928,000 

  

6.6 

%

  

  

43,239,000 

  

  

46.57 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

Base Realignment and Closure (“BRAC”)

 

The lease expiration table above includes 2,395,000 square feet occupied by the Department of Defense subject to the BRAC statute.  Of this amount, 348,000 square feet at 1851 South Bell Street will be taken out of service for redevelopment and approximately 286,000 square feet is expected to be relet for approximately 10 years.  The remaining space is scheduled to expire as follows:

 

  

  

  

  

  

  

Annual Escalated

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Rent of

  

  

  

  

  

  

  

  

  

  

  

  

Expiring Leases

  

Square Feet of Expiring Leases

  

  

  

Year

  

Per Square Foot

  

Total

  

Crystal City

  

Skyline

  

Rosslyn

  

  

  

2011 

  

$

28.41 

  

 446,000 

  

 - 

  

 446,000 

  

 - 

  

  

  

2012 

  

  

39.96 

  

 821,000 

  

 653,000 

  

 158,000 

  

 10,000 

  

  

  

2013 

  

  

35.96 

  

 140,000 

  

 - 

  

 - 

  

 140,000 

  

  

  

2014 

  

  

32.82 

  

 329,000 

  

 128,000 

  

 201,000 

  

 - 

  

  

  

2015 

  

  

40.21 

  

 25,000 

  

 20,000 

  

 5,000 

  

 - 

  

  

  

  

  

  

  

  

  

  

 1,761,000 

  

 801,000 

  

 810,000 

  

 150,000 

  

 

 

46


 
 

 

RETAIL PROPERTIES

 

As of December 31, 2010, our portfolio consisted of 161 retail properties, of which 130 are strip shopping centers located primarily in the Northeast, Mid-Atlantic and California; 7 are regional malls located in New York, New Jersey, Virginia and San Juan, Puerto Rico; and 24 are retail properties located in Manhattan (“Manhattan Street Retail”).  Our strip shopping centers and malls are generally located on major highways in mature, densely populated areas, and therefore attract consumers from a regional, rather than a neighborhood market place.

 

Strip Shopping Centers

 

Our strip shopping centers contain an aggregate of 17.2 million square feet, of which we own 16.9 million square feet.  These properties are substantially (approximately 80%) leased to large stores (over 20,000 square feet). Tenants include destination retailers such as discount department stores, supermarkets, home improvement stores, discount apparel stores and membership warehouse clubs. Tenants typically offer basic consumer necessities such as food, health and beauty aids, moderately priced clothing, building materials and home improvement supplies, and compete primarily on the basis of price and location.

 

Regional Malls

 

The Green Acres Mall in Valley Stream, Long Island, New York contains 1.8 million square feet, and is anchored by Macy’s, Sears, Wal-Mart, Kohl’s, J.C. Penney, Best Buy and  BJ’s Wholesale Club.

 

The Monmouth Mall in Eatontown, New Jersey, in which we own a 50% interest, contains 1.5 million square feet and is anchored by Macy’s, Lord & Taylor and J.C. Penney, two of which own their stores aggregating 457,000 square feet.

 

The Springfield Mall in Springfield, Virginia, contains 1.4 million square feet and is anchored by Macy’s, J.C. Penney and Target, two of which own their stores aggregating 390,000 square feet.  We continue to evaluate plans to renovate and reposition the mall.

 

The Bergen Town Center in Paramus, New Jersey contains 930,000 square feet and is anchored by Century 21, Whole Foods and Target. 

 

The Broadway Mall in Hicksville, Long Island, New York contains 1.1 million square feet and is anchored by Macy’s, Ikea, National Amusements and Target, which owns its store containing 141,000 square feet. 

 

The Montehiedra Mall in San Juan, Puerto Rico contains 540,000 square feet and is anchored by Home Depot, Kmart, and Marshalls.

 

The Las Catalinas Mall in San Juan, Puerto Rico, contains 495,000 square feet and is anchored by Kmart and Sears, which owns its 139,000 square foot store.

 

 

Manhattan Street Retail

 

Manhattan Street Retail is comprised of 24 properties containing 1.1 million square feet.  In addition, we own 821,000 square feet of retail space in certain of our New York office buildings, which is part of our New York Office Properties segment.  Our Manhattan Street Retail properties include (i) properties in the Penn Plaza district, such as the Manhattan Mall which contains 243,000 square feet, anchored by JC Penney; (ii) 4 Union Square which contains 203,000 square feet, anchored by Whole Foods Market, Filenes Basement and DSW; (iii) 1540 Broadway in Times Square which contains 160,000 square feet, anchored by Forever 21 and Disney, (iv) 510 Fifth Avenue which contains 59,000 square feet, anchored by Joe Fresh; and (v) properties on Madison Avenue and in So-Ho occupied by retailers including H&M, Top Shop, Madewell, GAP, Gucci, Chloe and Cartier. 

 

 

47


 
 

 

RETAIL PROPERTIES – CONTINUED

 

Occupancy and average annual net rent per square foot:

 

As of December 31, 2010, the aggregate occupancy rate for the entire Retail Properties segment of 25.6 million square feet was 92.3%.   Details of our ownership interest in the strip shopping centers, regional malls and Manhattan Street retail for the past five years are provided below.

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Strip Shopping Centers:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Average Annual

  

  

  

  

  

  

  

Rentable

  

Occupancy

  

Net Rent per

  

  

  

  

As of December 31,

  

Square Feet

  

Rate

  

Square Foot

  

  

  

  

2010 

  

  

16,866,000 

  

  

  

92.1 

%

  

$

15.68 

  

  

  

  

  

2009 

  

  

16,107,000 

  

  

  

91.5 

%

  

  

15.30 

  

  

  

  

  

2008 

  

  

15,755,000 

  

  

  

91.9 

%

  

  

14.52 

  

  

  

  

  

2007 

  

  

15,463,000 

  

  

  

94.1 

%

  

  

14.12 

  

  

  

  

  

2006 

  

  

12,933,000 

  

  

  

92.9 

%

  

  

13.48 

  

  

  

 

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Regional Malls:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Average Annual Net Rent

  

  

  

  

  

  

  

  

  

  

  

  

  

Per Square Foot

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Mall and

  

  

  

  

  

  

  

Rentable

  

Occupancy

  

  

  

  

  

Anchor

  

  

  

  

As of December 31,

  

Square Feet

  

Rate

  

Mall Tenants

  

Tenants

  

  

  

  

2010 

  

  

5,480,000 

  

  

92.2 

%

  

$

39.73 

  

  

$

21.47 

  

  

  

  

  

2009 

  

  

5,439,000 

  

  

91.1 

%

  

  

39.56 

  

  

  

20.67 

  

  

  

  

  

2008 

  

  

5,232,000 

  

  

93.0 

%

  

  

37.59 

  

  

  

20.38 

  

  

  

  

  

2007 

  

  

5,528,000 

  

  

96.1 

%

  

  

34.94 

  

  

  

19.11 

  

  

  

  

  

2006 

  

  

5,640,000 

  

  

93.4 

%

  

  

32.64 

  

  

  

18.12 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

For the years ending December 31, 2010 and 2009, mall sales per square foot, including partially owned malls, were $461.00 and $466.00, respectively. 

 

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Manhattan Street Retail:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Average Annual

  

  

  

  

  

  

  

Rentable

  

Occupancy

  

Net Rent per

  

  

  

  

As of December 31,

  

Square Feet

  

Rate

  

per Square Foot

  

  

  

  

2010 

  

  

1,107,000 

  

  

  

95.3 

%

  

$

99.95 

  

  

  

  

  

2009 

  

  

1,007,000 

  

  

  

95.3 

%

  

  

96.37 

  

  

  

  

  

2008 

  

  

874,000 

  

  

  

90.4 

%

  

  

97.18 

  

  

  

  

  

2007 

  

  

943,000 

  

  

  

86.8 

%

  

  

89.86 

  

  

  

  

  

2006 

  

  

691,000 

  

  

  

83.6 

%

  

  

83.53 

  

  

  

 

 

48


 
 

 

 

RETAIL PROPERTIES – CONTINUED

  

  

  

  

  

  

  

  

  

  

  

  

  

  

2010 Retail Properties rental revenue by type of retailer

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Industry

  

Percentage

  

  

  

Discount Stores

  

14 

%

  

  

  

Women's Apparel

  

11 

%

  

  

  

Family Apparel

  

10 

%

  

  

  

Supermarkets

  

%

  

  

  

Home Improvement

  

%

  

  

  

Restaurants

  

%

  

  

  

Department Stores

  

%

  

  

  

Home Entertainment and Electronics

  

%

  

  

  

Personal Services

  

%

  

  

  

Banking and Other Business Services

  

%

  

  

  

Home Furnishings

  

%

  

  

  

Jewelry

  

%

  

  

  

Membership Warehouse Clubs

  

%

  

  

  

Other

  

20 

%

  

  

  

  

  

100 

%

  

  

 

Retail Properties lease terms generally range from five years or less in some instances for smaller tenants to as long as 25 years for major tenants.  Leases generally provide for reimbursements of real estate taxes, insurance and common area maintenance charges (including roof and structure in strip shopping centers, unless it is the tenant’s direct responsibility), and percentage rents based on tenant sales volume.  Percentage rents accounted for less than 1% of the Retail Properties total revenues during 2010.

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Tenants accounting for 2% or more of 2010 Retail Properties total revenues:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Percentage of

  

Percentage of

  

  

  

Square Feet

  

2010 

  

Retail Properties

  

 Total Company

  

Tenant

  

Leased

  

Revenues

  

Revenues

  

Revenues

  

The Home Depot, Inc

  

1,135,000 

  

  

$

20,037,000 

  

3.3 

%

  

0.7

 %

  

Wal-Mart/Sam's Club

  

1,754,000 

  

  

  

19,640,000 

  

3.2 

%

  

0.7

 %

  

Forever 21

  

149,000 

  

  

  

15,712,000 

  

2.6 

%

  

0.6

 %

  

Best Buy Co. Inc.

  

664,000 

  

  

  

15,538,000 

  

2.6 

%

  

0.6

 %

  

J.C. Penney

  

787,000 

  

  

  

14,885,000 

  

2.4 

%

  

0.5

 %

  

Stop & Shop Companies, Inc. (Stop & Shop)

  

729,000 

  

  

  

14,853,000 

  

2.4 

%

  

0.5

 %

  

 

 

49


 
 

 

 

RETAIL PROPERTIES – CONTINUED

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 Lease expirations as of December 31, 2010, assuming none of the tenants exercise renewal options:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Percentage of

  

Annual Net Rent

  

  

  

Number of

  

Square Feet of

  

Retail Properties

  

 of Expiring Leases

  

Year

  

Expiring Leases

  

Expiring Leases

  

Square Feet

  

Total

  

Per Square Foot

  

Strip Shopping Centers:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Month to month

  

24 

  

  

81,000 

  

0.4 

%

  

$

1,404,000 

  

$

17.37 

  

2011 

  

58 

  

  

690,000 

  

3.2 

%

  

  

6,608,000 

  

  

9.58 

  

2012 

  

65 

  

  

1,148,000 

  

5.4 

%

  

  

14,601,000 

  

  

12.72 

  

2013 

  

108 

  

  

1,899,000 

  

8.9 

%

  

  

24,600,000 

  

  

12.96 

  

2014 

  

102 

  

  

1,445,000 

  

6.8 

%

  

  

20,248,000 

  

  

14.01 

  

2015 

  

68 

  

  

699,000 

  

3.3 

%

  

  

14,801,000 

  

  

21.17 

  

2016 

  

52 

  

  

807,000 

  

3.8 

%

  

  

11,688,000 

  

  

14.48 

  

2017 

  

36 

  

  

340,000 

  

1.6 

%

  

  

4,937,000 

  

  

14.53 

  

2018 

  

54 

  

  

1,008,000 

  

4.7 

%

  

  

17,316,000 

  

  

17.18 

  

2019 

  

43 

  

  

911,000 

  

4.3 

%

  

  

16,828,000 

  

  

18.46 

  

2020 

  

35 

  

  

849,000 

  

4.0 

%

  

  

11,108,000 

  

  

13.08 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Regional Malls:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Month to month

  

65 

  

  

155,000 

  

0.7 

%

  

$

4,141,000 

  

$

26.80 

  

2011 

  

62 

  

  

206,000 

  

1.0 

%

  

  

6,963,000 

  

  

33.96 

  

2012 

  

47 

  

  

225,000 

  

1.1 

%

  

  

5,560,000 

  

  

24.71 

  

2013 

  

55 

  

  

270,000 

  

1.3 

%

  

  

7,530,000 

  

  

27.86 

  

2014 

  

42 

  

  

335,000 

  

1.6 

%

  

  

6,391,000 

  

  

19.05 

  

2015 

  

45 

  

  

234,000 

  

1.1 

%

  

  

7,395,000 

  

  

31.60 

  

2016 

  

36 

  

  

394,000 

  

1.8 

%

  

  

4,801,000 

  

  

12.19 

  

2017 

  

34 

  

  

439,000 

  

2.1 

%

  

  

6,372,000 

  

  

14.53 

  

2018 

  

40 

  

  

91,000 

  

0.4 

%

  

  

4,723,000 

  

  

52.03 

  

2019 

  

37 

  

  

164,000 

  

0.8 

%

  

  

5,769,000 

  

  

35.22 

  

2020 

  

32 

  

  

140,000 

  

0.7 

%

  

  

5,044,000 

  

  

36.13 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Manhattan Street Retail:

  

  

  

  

  

  

  

  

  

  

  

  

  

Month to month

  

  

  

4,000 

  

 - 

%

  

$

184,000 

  

$

41.15 

  

2011 

  

12 

  

  

101,000 

  

0.5 

%

  

  

6,679,000 

  

  

66.48 

  

2012 

  

  

  

36,000 

  

0.2 

%

  

  

2,074,000 

  

  

57.18 

  

2013 

  

  

  

32,000 

  

0.1 

%

  

  

4,601,000 

  

  

145.42 

  

2014 

  

  

  

28,000 

  

0.1 

%

  

  

4,034,000 

  

  

142.99 

  

2015 

  

  

  

23,000 

  

0.1 

%

  

  

2,519,000 

  

  

110.76 

  

2016 

  

  

  

19,000 

  

0.1 

%

  

  

3,513,000 

  

  

185.72 

  

2017 

  

  

  

10,000 

  

 - 

%

  

  

1,447,000 

  

  

152.21 

  

2018 

  

15 

  

  

123,000 

  

0.6 

%

  

  

19,822,000 

  

  

160.62 

  

2019 

  

11 

  

  

62,000 

  

0.3 

%

  

  

9,998,000 

  

  

161.75 

  

2020 

  

  

  

67,000 

  

0.3 

%

  

  

5,315,000 

  

  

79.61 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 

50


 
 

 

 

RETAIL PROPERTIES – CONTINUED

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

2010 Retail Properties Leasing Activity:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Average Initial

  

  

  

  

  

  

  

  

  

  

Rent Per

  

  

  

  

Location

  

Square Feet

  

Square Foot (1)

  

  

  

  

Strip Shopping Centers:

  

  

  

  

  

  

  

  

  

  

Marlton, NJ

  

104,000 

  

$

9.11 

  

  

  

  

  

Bordentown, NJ

  

57,000 

  

  

6.50 

  

  

  

  

  

Bergen Town Center - East, Paramus, NJ

  

54,000 

  

  

42.60 

  

  

  

  

  

Amherst, NY

  

50,000 

  

  

12.19 

  

  

  

  

  

Lansing, IL

  

47,000 

  

  

10.00 

  

  

  

  

  

Bellingham, WA

  

46,000 

  

  

4.73 

  

  

  

  

  

Broomall, PA

  

41,000 

  

  

14.12 

  

  

  

  

  

Chicago, IL

  

41,000 

  

  

12.03 

  

  

  

  

  

Huntington, NY

  

37,000 

  

  

19.73 

  

  

  

  

  

East Brunswick (339-341 Route 18 South), NJ

  

33,000 

  

  

20.00 

  

  

  

  

  

3040 M Street, Washington, DC

  

32,000 

  

  

29.13 

  

  

  

  

  

Newington, CT

  

27,000 

  

  

20.29 

  

  

  

  

  

Tampa (Hyde Park Village), FL

  

25,000 

  

  

25.57 

  

  

  

  

  

Redding, CA

  

22,000 

  

  

17.50 

  

  

  

  

  

Commack, NY

  

19,000 

  

  

18.47 

  

  

  

  

  

Bronx (1750-1780 Gun Hill Road), NY

  

19,000 

  

  

20.00 

  

  

  

  

  

Glen Burnie, MD

  

18,000 

  

  

13.25 

  

  

  

  

  

Poughkeepsie, NY

  

17,000 

  

  

16.95 

  

  

  

  

  

Queens, NY

  

  

15,000 

  

  

25.00 

  

  

  

  

  

Bricktown, NJ

  

  

14,000 

  

  

20.70 

  

  

  

  

  

Staten Island, NY

  

  

10,000 

  

  

24.11 

  

  

  

  

  

Other

  

  

142,000 

  

  

36.95 

  

  

  

  

  

  

  

  

870,000 

  

  

19.85 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Regional Malls:

  

  

  

  

  

  

  

  

  

  

Bergen Town Center - West, Paramus, NJ

  

126,000 

  

  

34.85 

  

  

  

  

  

Green Acres Mall, Valley Stream, NY

  

59,000 

  

  

34.73 

  

  

  

  

  

Springfield Mall, Springfield, VA

  

35,000 

  

  

17.82 

  

  

  

  

  

Monmouth Mall, Eatontown, NJ

  

28,000 

  

  

25.92 

  

  

  

  

  

Broadway Mall, Hicksville, NY

  

28,000 

  

  

37.20 

  

  

  

  

  

Las Catalinas Mall, Puerto Rico

  

22,000 

  

  

57.65 

  

  

  

  

  

Montehiedra, Puerto Rico

  

18,000 

  

  

35.34 

  

  

  

  

  

  

  

  

316,000 

  

  

33.98 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Manhattan Street Retail:

  

  

  

  

  

  

  

  

  

  

692 Broadway, New York, NY

  

15,000 

  

  

43.33 

  

  

  

  

  

Other

  

8,000 

  

  

95.86 

  

  

  

  

  

  

  

23,000 

  

  

62.04 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

1,209,000 

  

  

24.36 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

____________________________

  

  

  

  

  

(1)  

 

Most leases include periodic step-ups in rent, which are not reflected in the initial rent per square foot leased.

 

 

51


 
 

 

MERCHANDISE MART PROPERTIES

As of December 31, 2010, we own 6 Merchandise Mart Properties containing an aggregate of 6.9 million square feet. The Merchandise Mart Properties segment also contains 6 garages totaling 908,000 square feet (2,965 spaces). The garage space is excluded from the statistics provided in this section.

 

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

Square feet by location and use as of December 31, 2010:

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

(Amounts in thousands)  

  

  

  

  

  

Showroom

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

Temporary

  

  

  

  

  

   

  

Total

  

Office

  

Total

  

Permanent

  

Trade Show

  

Retail

  

  

Chicago, Illinois:  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Merchandise Mart  

  

 3,492 

  

 1,033 

  

 2,392 

  

 1,810 

  

 582 

  

 67 

  

  

  

350 West Mart Center  

  

 1,242 

  

 1,159 

  

 83 

  

 83 

  

 - 

  

 - 

  

  

  

Other  

  

 10 

  

 - 

  

 - 

  

 - 

  

 - 

  

 10 

  

  

  

Total Chicago, Illinois  

  

 4,744 

  

 2,192 

  

 2,475 

  

 1,893 

  

 582 

  

 77 

  

  

Los Angeles, California:  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

L.A. Mart  

  

 784 

  

 170 

  

 614 

  

 560 

  

 54 

  

 - 

  

  

Boston, Massachusetts:  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Boston Design Center  

  

 553 

  

 126 

  

 423 

  

 423 

  

 - 

  

 4 

  

  

New York, New York:  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

7 West 34th Street  

  

 419 

  

 10 

  

 409 

  

 362 

  

 47 

  

 - 

  

  

Washington, DC:  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Washington Design Center  

  

 393 

  

 110 

  

 283 

  

 283 

  

 - 

  

 - 

  

  

Total Merchandise Mart Properties  

  

 6,893 

  

 2,608 

  

 4,204 

  

 3,521 

  

 683 

  

 81 

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Occupancy rate  

  

92.5%

  

91.5%

  

93.2%

  

  

  

  

  

91.0%

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 

In March 2010, we ceased making debt service payments on the mortgage loan secured by the High Point Complex in North Carolina as a result of insufficient cash flow and the loan went into default.  In November 2010, the property was placed in receivership.  While the receivership process is inherently lengthy, we anticipate that the property will be sold in the first half of 2011, at which time the assets and liabilities will be removed from our consolidated balance sheet and we will recognize a net gain of approximately $80,000,000.  Accordingly, we have reclassified the results of operations of the property to “(loss) income from discontinued operations,” and the related assets and liabilities to “assets related to discontinued operations” and “liabilities related to discontinued operations” for all periods presented in the accompanying consolidated financial statements. 

 

 

52


 
 

 

 

 MERCHANDISE MART PROPERTIES – CONTINUED

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 Office Space

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Occupancy and average annual escalated rent per square foot: 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Average Annual

  

  

  

  

  

  

  

Rentable

  

  

  

 Escalated Rent

  

  

  

  

As of December 31,

  

Square Feet

  

Occupancy Rate

  

Per Square Foot

  

  

  

  

2010 

  

  

2,608,000 

  

  

  

91.5

 %

  

$

25.31 

  

  

  

  

  

2009 

  

  

2,432,000 

  

  

  

88.8

 %

  

  

23.86 

  

  

  

  

  

2008 

  

  

2,393,000 

  

  

  

96.4

 %

  

  

25.18 

  

  

  

  

  

2007 

  

  

2,724,000 

  

  

  

97.1

 %

  

  

26.86 

  

  

  

  

  

2006 

  

  

2,702,000 

  

  

  

97.4

 %

  

  

25.64 

  

  

  

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

2010 Merchandise Mart Properties office rental revenues by tenants’ industry:

  

  

Industry

  

Percentage

  

  

  

Advertising and Marketing

  

17 

%

  

  

  

Education

  

13 

%

  

  

  

Telecommunications

  

12 

%

  

  

  

Government

  

11 

%

  

  

  

Financial Services

  

%

  

  

  

Banking

  

%

  

  

  

Business Services

  

%

  

  

  

Publications

  

%

  

  

  

Insurance

  

%

  

  

  

Information Research

  

%

  

  

  

Other

  

10 

%

  

  

  

  

  

100 

%

  

  

 

Office lease terms generally range from three to seven years for smaller tenants to as long as 15 years for major tenants. Leases typically provide for periodic step-ups in rent over the term of the lease and pass through to tenants their share of increases in real estate taxes and operating expenses over a base year. Electricity is provided to tenants on a sub-metered basis or included in rent and adjusted for subsequent utility rate increases. Leases also typically provide for tenant improvement allowances for all or a portion of the tenant’s initial construction of its premises.

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 Office tenants accounting for 2% or more of Merchandise Mart Properties’ 2010 total revenues

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Percentage of

  

Percentage

  

  

  

  

  

  

  

  

  

  

  

Merchandise

  

of Total

  

  

  

  

  

Square Feet

  

2010 

  

  Mart Properties

  

  Company

  

  

  

Tenant

  

Leased

  

Revenues

  

Revenues

  

Revenues

  

  

  

Ogilvy Group (WPP)

  

270,000 

  

  

$

7,537,000 

  

3.1

 %

  

0.3

 %

  

  

  

Ameritech (AT&T)

  

171,000 

  

  

  

4,924,000 

  

2.0

 %

  

0.2

 %

  

  

 

 

53


 
 

 

 

MERCHANDISE MART PROPERTIES– CONTINUED

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

2010 leasing activity – Merchandise Mart Properties office space:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Average Initial

  

  

  

  

  

  

  

  

  

  

Rent Per

  

  

  

  

  

  

Square Feet

  

Square Foot (1)

  

  

  

350 West Mart Center

  

  

193,000 

  

$

27.64 

  

  

  

L.A. Mart

  

  

142,000 

  

  

31.98 

  

  

  

Merchandise Mart

  

  

29,000 

  

  

23.87 

  

  

  

Total

  

  

364,000 

  

  

29.04 

  

  

  

_________________________

  

  

  

  

  

  

  

  

(1) Most leases include periodic step-ups in rent, which are not reflected in the initial rent per square foot leased.

  

  

  

  

  

  

  

  

  

  

  

  

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Lease expirations for Merchandise Mart Properties office space as of December 31, 2010, assuming none of the tenants exercise renewal options:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Percentage of

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Merchandise Mart

  

Annual Escalated

  

  

  

  

Number of

  

Square Feet of

  

 Properties Office

  

 Rent of Expiring Leases

  

  

Year

  

Expiring Leases

  

Expiring Leases

  

Square Feet

  

Total

  

Per Square Foot

  

  

2011 

  

18 

  

  

69,000 

  

3.0

 %

  

$

1,961,000 

  

$

28.35 

  

  

2012 

  

10 

  

  

107,000 

  

4.7

 %

  

  

3,164,000 

  

  

29.58 

  

  

2013 

  

18 

  

  

80,000 

  

3.5

 %

  

  

3,163,000 

  

  

39.51 

  

  

2014 

  

  

  

106,000 

  

4.6

 %

  

  

3,132,000 

  

  

29.51 

  

  

2015 

  

12 

  

  

189,000 

  

8.3

 %

  

  

5,735,000 

  

  

30.33 

  

  

2016 

  

  

  

138,000 

  

6.0

 %

  

  

3,678,000 

  

  

26.70 

  

  

2017 

  

  

  

76,000 

  

3.3

 %

  

  

1,594,000 

  

  

21.05 

  

  

2018 

  

10 

  

  

287,000 

  

12.6

 %

  

  

8,517,000 

  

  

29.64 

  

  

2019 

  

  

  

8,000 

  

0.4

 %

  

  

334,000 

  

  

40.73 

  

  

2020 

  

  

  

310,000 

  

13.5

 %

  

  

9,106,000 

  

  

29.41 

  

 

 

54


 
 

 

 

MERCHANDISE MART PROPERTIES – CONTINUED

Showroom Space

The showrooms provide manufacturers and wholesalers with permanent and temporary space in which to display products for buyers, specifiers and end users. The showrooms are also used for hosting trade shows for the [contract furniture, casual furniture,] gift, carpet, crafts, apparel and design industries. Merchandise Mart Properties own and operate five of the leading furniture and gift trade shows, including the contract furniture industry’s largest trade show, NeoCon, which attracts over 50,000 attendees each June and is hosted at the Merchandise Mart building in Chicago. 

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Occupancy and average escalated rent per square foot:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Average Annual

  

  

  

  

  

  

Rentable

  

  

  

 Escalated Rent

  

  

  

As of December 31,

  

Square Feet

  

Occupancy Rate

  

Per Square Foot

  

  

  

2010 

  

  

4,204,000 

  

  

  

93.2

 %

  

$

31.43

  

  

  

  

2009 

  

  

4,351,000 

  

  

  

89.4

 %

  

  

31.56

  

  

  

  

2008 

  

  

4,377,000 

  

  

  

93.3

 %

  

  

30.84

  

  

  

  

2007 

  

  

4,385,000 

  

  

  

89.3

 %

  

  

30.43

  

  

  

  

2006 

  

  

4,388,000 

  

  

  

91.5

 %

  

  

29.25

  

  

  

 

  

  

  

  

  

  

  

2010 Merchandise Mart Properties showroom rental revenues by tenants’ industry:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Industry

  

Percentage

  

  

  

Residential Design

  

34 

%

  

  

  

Contract Furnishing

  

22 

%

  

  

  

Gift

  

22 

%

  

  

  

Casual Furniture

  

%

  

  

  

Apparel

  

%

  

  

  

Building Products

  

%

  

  

  

Art

  

%

  

  

  

  

  

100 

%

  

  

 

  

  

  

  

  

  

  

  

  

  

2010 Leasing Activity – Merchandise Mart Properties showroom space:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Average Initial

  

  

  

  

  

  

  

  

Rent Per

  

  

  

  

  

  

Square Feet

  

Square Foot (1)

  

  

  

  

Merchandise Mart

  

297,000 

  

$

38.83 

  

  

  

  

L.A. Mart

  

105,000 

  

  

21.95 

  

  

  

  

7 West 34th Street

  

89,000 

  

  

41.09 

  

  

  

  

Boston Design Center

  

81,000 

  

  

39.07 

  

  

  

  

Washington Design Center

  

24,000 

  

  

38.20 

  

  

  

  

350 West Mart Center

  

14,000 

  

  

29.18 

  

  

  

  

Total

  

610,000 

  

  

36.03 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

(1) Most leases include periodic step-ups in rent which are not reflected in the initial rent per square foot leased.

 

 

55


 
 

 

 

MERCHANDISE MART PROPERTIES– CONTINUED

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 Lease expirations for the Merchandise Mart Properties showroom space as of December 31, 2010, assuming none of the tenants exercise renewal options:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Percentage of

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Merchandise Mart

  

Annual Escalated

  

  

  

  

Number of

  

Square Feet of

  

Properties’ Showroom

  

 Rent of Expiring Leases

  

  

Year

  

Expiring Leases

  

Expiring Leases

  

Square Feet

  

Total

  

Per Square Foot

  

  

2011 

  

125 

  

  

390,000 

  

9.2 

%

  

$

12,655,000 

  

$

32.45 

  

  

2012 

  

116 

  

  

300,000 

  

7.1 

%

  

  

10,635,000 

  

  

35.47 

  

  

2013 

  

154 

  

  

454,000 

  

10.7 

%

  

  

16,163,000 

  

  

35.58 

  

  

2014 

  

111 

  

  

381,000 

  

9.0 

%

  

  

14,249,000 

  

  

37.43 

  

  

2015 

  

95 

  

  

288,000 

  

6.8 

%

  

  

10,719,000 

  

  

37.20 

  

  

2016 

  

45 

  

  

198,000 

  

4.7 

%

  

  

6,751,000 

  

  

34.12 

  

  

2017 

  

48 

  

  

356,000 

  

8.4 

%

  

  

12,521,000 

  

  

35.19 

  

  

2018 

  

36 

  

  

260,000 

  

6.1 

%

  

  

9,082,000 

  

  

34.97 

  

  

2019 

  

21 

  

  

109,000 

  

2.6 

%

  

  

3,994,000 

  

  

36.62 

  

  

2020 

  

26 

  

  

120,000 

  

2.8 

%

  

  

4,589,000 

  

  

38.19 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

Retail Space

The Merchandise Mart Properties segment also contains approximately 91,000 square feet of retail space, of which we own 81,000 square feet that was 91.0% occupied at December 31, 2010.

 

 

 

TOYS “R” US, INC. (“TOYS”)

As of December 31, 2010 we own a 32.7% interest in Toys, a worldwide specialty retailer of toys and baby products, which has a significant real estate component.  Toys had $5.9 billion of outstanding debt at October 30, 2010, of which our pro rata share was $1.9 billion, none of which is recourse to us.

 

The following table sets forth the total number of stores operated by Toys as of December 31, 2010:  

 

  

  

  

  

  

  

Building

  

  

  

  

  

  

  

  

  

  

Owned on

  

  

  

  

  

  

  

  

  

Leased

  

  

  

  

  

Total

  

Owned

  

Ground

  

Leased

  

  

  

Domestic

85

  

297 

  

229 

  

33

  

  

  

International

522 

  

79 

  

26 

  

417 

  

  

  

Subtotal

1,37

  

376 

  

255 

  

74

  

  

  

Franchised stores

210 

  

  

  

  

  

  

  

  

  

Total

1,58

  

  

  

  

  

  

  

  

 

 

56


 
 

 

OTHER INVESTMENTS

 

555 California Street Complex

As of December 31, 2010, we own a 70% controlling interest in a three-building complex containing 1.8 million square feet, known as The Bank of America building, located at California and Montgomery Streets in San Francisco’s financial district (“555 California Street”), which we acquired in 2007.

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Occupancy and average annual rent per square foot as of December 31, 2010:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Average Annual

  

  

  

As of

  

Rentable

  

  

  

Escalated Rent

  

  

  

December 31,

  

Square Feet

  

Occupancy Rate

  

Per Square Foot

  

  

  

2010 

  

  

1,795,000 

  

  

  

93.0

 %

  

$

55.97

  

  

  

  

2009 

  

  

1,794,000 

  

  

  

94.8

 %

  

  

57.25

  

  

  

  

2008 

  

  

1,789,000 

  

  

  

94.0

 %

  

  

57.98

  

  

  

  

2007 

  

  

1,789,000 

  

  

  

95.0

 %

  

  

59.84

  

  

  

 

  

  

  

  

  

  

  

2010 rental revenue by tenants’ industry:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Industry

  

Percentage

  

  

  

Banking

  

42 

%

  

  

  

Finance

  

41 

%

  

  

  

Legal Services

  

13 

%

  

  

  

Retail

  

%

  

  

  

Others

  

%

  

  

  

  

  

100 

%

  

  

  

  

  

  

  

  

  

 

Lease terms generally range from five to seven years for smaller tenants to as long as 15 years for major tenants, and may provide for extension options at market rates. Leases typically provide for periodic step‑ups in rent over the term of the lease and pass through to tenants their share of increases in real estate taxes and operating expenses over a base year.  Leases also typically provide for tenant improvement allowances for all or a portion of the tenant’s initial construction costs of its premises.

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 Tenants accounting for 2% or more of 555 California Street's revenues:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Percentage of

  

  

  

  

  

  

  

  

  

  

  

  

  

555 California

  

  

  

  

  

  

  

  

  

  

  

  

 Street  

  

Percentage of

  

  

  

  

  

Square

  

2010 

  

 Complex’s 

  

Total Company

  

  

  

Tenant

  

Feet Leased

  

Revenues

  

Revenues

  

Revenues

  

  

  

Bank of America

  

659,000 

  

$

36,673,000 

  

34.7 

%

  

1.3 

%

  

  

  

UBS Financial Services

  

107,000 

  

  

7,007,000 

  

6.6 

%

  

0.3 

%

  

  

  

Morgan Stanley & Company, Inc.

  

89,000 

  

  

6,289,000 

  

5.9 

%

  

0.2 

%

  

  

  

Kirkland & Ellis LLP

  

125,000 

  

  

6,217,000 

  

5.9 

%

  

0.2 

%

  

  

  

Goldman, Sachs & Co.

  

82,000 

  

  

4,229,000 

  

4.0 

%

  

0.2 

%

  

  

  

McKinsey & Company Inc.

  

54,000 

  

  

4,171,000 

  

3.9 

%

  

0.2 

%

  

  

  

Dodge & Cox

  

62,000 

  

  

3,935,000 

  

3.7 

%

  

0.1 

%

  

  

  

Jones Day

  

81,000 

  

  

3,467,000 

  

3.3 

%

  

0.1 

%

  

  

 

 

2010 leasing activity

 

During 2010 we leased 202,000 square feet at a weighted average rent initial rent of $54.81 per square foot.

 

 

57


 
 

 

 

OTHER INVESTMENTS – CONTINUED

 

Alexander’s, Inc. (“Alexander’s”)

As of December 31, 2010, we own 32.4% of the outstanding common stock of Alexander’s, which has seven properties in the greater New York metropolitan area.  Alexander’s had $1.2 billion of outstanding debt at December 31, 2010, of which our pro rata share was $404 million, none of which is recourse to us.

 

 

Lexington Realty Trust (“Lexington”)

As of December 31, 2010, we own 12.8% of the outstanding common shares of Lexington, which has interests in 229 properties, encompassing approximately 43.0 million square feet across 42 states, generally net-leased to major corporations.  Lexington had approximately $1.9 billion of outstanding debt at September 30, 2010, of which our pro rata share was $265 million, none of which is recourse to us.

 

 

Vornado Capital Partners, L.P. and Vornado Capital Partners Parallel, L.P. (the “Fund”)

On July 6, 2010, we completed an initial closing of the Fund with aggregate equity commitments of $550,000,000, of which we committed $200,000,000.  We expect to close on an additional $250,000,000 of equity commitments in the first quarter of 2011.  We are the general partner and investment manager of the Fund and it is our exclusive investment vehicle during the three-year investment period for all investments that fit within the Fund’s investment parameters, including debt, equity and other interests in real estate, and excluding (i) investments in vacant land and ground-up development; (ii) investments acquired by merger or primarily for our securities or properties; (iii) properties which can be combined with or relate to our existing properties; (iv) securities of commercial mortgage loan servicers and investments derived from any such investments; (v) noncontrolling interests in equity and debt securities; and (vi) investments located outside of North America.   The Fund has a term of eight years. 

 

 

58


 
 

 

 

OTHER INVESTMENTS – CONTINUED

 

Hotel Pennsylvania

We own the Hotel Pennsylvania which is located in New York City on Seventh Avenue opposite Madison Square Garden and consists of a hotel portion containing 1,000,000 square feet of hotel space with 1,700 rooms and a commercial portion containing 400,000 square feet of retail and office space.

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Year Ended December 31,

  

  

  

  

  

  

  

  

2010 

  

  

2009 

  

  

2008 

  

  

2007 

  

2006 

  

  

  

  

Rental information:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Hotel:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Average occupancy rate

  

83.2 

%

  

  

71.5 

%

  

  

84.1 

%

  

  

84.4 

%

  

82.1 

%

  

  

  

  

  

Average daily rate

$

143.28 

  

  

$

133.20 

  

  

$

171.32 

  

  

$

154.78 

  

$

133.33 

  

  

  

  

  

  

Revenue per available room

$

119.23 

  

  

$

95.18 

  

  

$

144.01 

  

  

$

130.70 

  

$

109.53 

  

  

  

  

  

Commercial:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Office space:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Average occupancy rate

  

33.4 

%

  

  

30.4 

%

  

  

30.4 

%

  

  

57.0 

%

  

41.2 

%

  

  

  

  

  

  

Annual rent per square foot

$

7.52 

  

  

$

20.54 

  

  

$

18.78 

  

  

$

22.23 

  

$

16.42 

  

  

  

  

  

  

Retail space:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Average occupancy rate

  

62.3 

%

  

  

70.7 

%

  

  

69.5 

%

  

  

73.3 

%

  

79.9 

%

  

  

  

  

  

  

Annual rent per square foot

$

31.42 

  

  

$

35.05 

  

  

$

41.75 

  

  

$

33.63 

  

$

27.54 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

Warehouse/Industrial Properties

As of December 31, 2010, we own 6 warehouse/industrial properties in New Jersey containing approximately 1.2 million square feet.  Average lease terms range from three to five years. The following table sets forth the occupancy rate and average annual rent per square foot at the end of each of the past five years.

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Average Annual Rent

  

  

  

December 31,

  

Occupancy Rate

  

Per Square Foot

  

  

  

2010 

  

  

  

48.6 

%

  

$

5.61 

  

  

  

  

2009 

  

  

  

69.4 

%

  

  

5.40 

  

  

  

  

2008 

  

  

  

100.0 

%

  

  

4.70 

  

  

  

  

2007 

  

  

  

100.0 

%

  

  

4.70 

  

  

  

  

2006 

  

  

  

96.9 

%

  

  

4.17 

  

  

  

 

 

59


 
 

 

Item 3.        Legal Proceedings

We are from time to time involved in legal actions arising in the ordinary course of business. In our opinion, after consultation with legal counsel, the outcome of such matters, including the matters referred to below, are not expected to have a material adverse effect on our financial position, results of operations or cash flows.

 

On January 8, 2003, Stop & Shop filed a complaint with the United States District Court for the District of New Jersey (“USDC-NJ”) claiming that we had no right to reallocate and therefore continue to collect the $5,000,000 of annual rent from Stop & Shop pursuant to the Master Agreement and Guaranty, because of the expiration of the East Brunswick, Jersey City, Middletown, Union and Woodbridge leases to which the $5,000,000 of additional rent was previously allocated. Stop & Shop asserted that a prior order of the Bankruptcy Court for the Southern District of New York dated February 6, 2001, as modified on appeal to the District Court for the Southern District of New York on February 13, 2001, froze our right to reallocate which effectively terminated our right to collect the additional rent from Stop & Shop. On March 3, 2003, after we moved to dismiss for lack of jurisdiction, Stop & Shop voluntarily withdrew its complaint. On March 26, 2003, Stop & Shop filed a new complaint in New York State Supreme Court, asserting substantially the same claims as in its USDC-NJ complaint. We removed the action to the United States District Court for the Southern District of New York. In January 2005 that court remanded the action to the New York State Supreme Court. On February 14, 2005, we served an answer in which we asserted a counterclaim seeking a judgment for all the unpaid additional rent accruing through the date of the judgment and a declaration that Stop & Shop will continue to be liable for the additional rent as long as any of the leases subject to the Master Agreement and Guaranty remain in effect. On May 17, 2005, we filed a motion for summary judgment. On July 15, 2005, Stop & Shop opposed our motion and filed a cross-motion for summary judgment. On December 13, 2005, the Court issued its decision denying the motions for summary judgment. Both parties appealed the Court’s decision and on December 14, 2006, the Appellate Court division issued a decision affirming the Court’s decision.  On January 16, 2007, we filed a motion for the reconsideration of one aspect of the Appellate Court’s decision which was denied on March 13, 2007.  Discovery is complete and a trial was held in November 2010, with closing arguments expected in March 2011.  We intend to continue to vigorously pursue our claims against Stop & Shop. 

 

In July 2005, we acquired H Street Building Corporation (“H Street”) which has a subsidiary that owns, among other things, a 50% tenancy in common interest in land located in Arlington County, Virginia, known as "Pentagon Row," leased to two tenants, Street Retail, Inc. and Post Apartment Homes, L.P.  In April 2007, H Street acquired the remaining 50% interest in that fee.  On September 25, 2008, both tenants filed suit against us and the former owners claiming the right of first offer to purchase the fee interest, damages in excess of $75,000,000 and punitive damages.  In April 2010, the Trial Court entered judgment in favor of the tenants, that we sell the land to the tenants for a net sales price of $14,992,000, representing the Trial Court’s allocation of our purchase price for H Street.  The request for damages and punitive damages was denied.  As a result of the Trial Court’s decision, we recorded a $10,056,000 loss accrual in the first quarter of 2010.  We filed a motion to appeal the Trial Court’s decision, which the appeals court refused to hear.  Accordingly, in the fourth quarter of 2010, we sold the property to the tenants for $14,992,000 in cash (our reduced carrying amount).

 

 

 

60


 
 

 

PART II

 

 

Item 5.        Market for Registrant’s Common Equity, Related STOCKholder Matters and issuer purchases of equity securities

 

Vornado’s common shares are traded on the New York Stock Exchange under the symbol “VNO.” 

 

Quarterly high and low sales prices of the common shares and dividends paid per share for the years ended December 31, 2010 and 2009 were as follows:

 

  

  

  

Year Ended

  

Year Ended

  

  

  

Quarter

  

December 31, 2010

  

December 31, 2009

  

  

  

  

  

High

  

Low

  

Dividends

  

High

  

Low

  

Dividends

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

1st    

  

$

78.40 

  

$

61.25 

  

$

0.65 

  

$

62.33 

  

$

27.01 

  

$

0.95 

  

  

  

2nd    

  

  

86.79 

  

  

70.06 

  

  

0.65 

  

  

54.00 

  

  

32.00 

  

  

0.95 

  

  

  

3rd    

  

  

89.06 

  

  

68.59 

  

  

0.65 

  

  

70.23 

  

  

39.65 

  

  

0.65 

  

  

  

4th    

  

  

91.67 

  

  

78.06 

  

  

0.65 

  

  

73.96 

  

  

56.54 

  

  

0.65 

  

  

 

On January 12, 2011, we increased our quarterly common dividend to $0.69 per common share (an indicated annual rate of $2.76 per common share).  On February 1, 2011, there were 1,277 holders of record of our common shares.

 

 

 

 

Recent Sales of Unregistered Securities

 

During the fourth quarter of 2010, we issued 19,074 common shares upon the redemption of Class A units of the Operating Partnership held by persons who received units, in private placements in earlier periods, in exchange for their interests in limited partnerships that owned real estate. The common shares were issued without registration under the Securities Act of 1933 in reliance on Section 4 (2) of that Act.

 

Information relating to compensation plans under which our equity securities are authorized for issuance is set forth under Part III, Item 12 of this Annual Report on Form 10-K and such information is incorporated by reference herein.

 

 

 

 

Recent Purchases of Equity Securities

 

We did not repurchase any of our equity securities during the fourth quarter of 2010 ..

 

 

61


 
 

 

 

Performance Graph

 

The following graph is a comparison of the five-year cumulative return of our common shares, the Standard & Poor’s 500 Index (the “S&P 500 Index”) and the National Association of Real Estate Investment Trusts’ (“NAREIT”) All Equity Index (excluding health care real estate investment trusts), a peer group index.  The graph assumes that $100 was invested on December 31, 2005 in our common shares, the S&P 500 Index and the NAREIT All Equity Index and that all dividends were reinvested without the payment of any commissions.  There can be no assurance that the performance of our shares will continue in line with the same or similar trends depicted in the graph below.

 

 

 

 

  

  

2005 

  

2006 

  

2007 

  

2008 

  

2009 

  

2010 

  

  

  

Vornado Realty Trust

 100 

  

  

 151 

  

  

 113 

  

  

 81 

  

  

 100 

  

  

 124 

  

  

  

  

S&P 500 Index

 100 

  

  

 116 

  

  

 122 

  

  

 77 

  

  

 97 

  

  

 112 

  

  

  

  

The NAREIT All Equity Index

 100 

  

  

 135 

  

  

 114 

  

  

 71 

  

  

 91 

  

  

 116 

  

  

  

 

 

62


 
 

 

ITEM 6.     SELECTED FINANCIAL DATA

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

Year Ended December 31,

(in thousands, except per share amounts)

2010 

  

2009 

   

  

2008 

  

2007 

  

2006 

Operating Data:

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

Revenues:

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

Property rentals

$

 2,271,357 

  

$

 2,182,194 

   

  

$

 2,160,073 

  

$

 1,923,622 

  

$

 1,494,314 

  

Tenant expense reimbursements

  

 360,448 

  

  

 357,186 

   

  

  

 353,602 

  

  

 319,847 

  

  

 258,641 

  

Fee and other income

  

 147,922 

  

  

 157,312 

   

  

  

 126,816 

  

  

 109,663 

  

  

 103,312 

Total revenues

  

 2,779,727 

  

  

 2,696,692 

   

  

  

 2,640,491 

  

  

 2,353,132 

  

  

 1,856,267 

Expenses:

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

Operating

  

 1,099,478 

  

  

 1,067,229 

   

  

  

 1,048,537 

  

  

 932,865 

  

  

 722,405 

  

Depreciation and amortization

  

 530,704 

  

  

 531,637 

   

  

  

 529,134 

  

  

 433,030 

  

  

 311,230 

  

General and administrative

  

 214,225 

  

  

 231,010 

   

  

  

 193,969 

  

  

 188,777 

  

  

 179,751 

  

Impairment losses and acquisition costs

  

 129,458 

  

  

 75,963 

   

  

  

 81,447 

  

  

 10,375 

  

  

 - 

Total expenses

  

 1,973,865 

  

  

 1,905,839 

   

  

  

 1,853,087 

  

  

 1,565,047 

  

  

 1,213,386 

Operating income

  

 805,862 

  

  

 790,853 

   

  

  

 787,404 

  

  

 788,085 

  

  

 642,881 

Income (loss) applicable to Toys "R" Us

  

 71,624 

  

  

 92,300 

   

  

  

 2,380 

  

  

 (14,337) 

  

  

 (47,520) 

Income (loss) from partially owned entities

  

 22,438 

  

  

 (19,910) 

   

  

  

 (159,207) 

  

  

 82,480 

  

  

 45,825 

(Loss) from Real Estate Fund

  

 (303) 

  

  

 - 

   

  

  

 - 

  

  

 - 

  

  

 - 

Interest and other investment income (loss), net

  

 235,315 

  

  

 (116,350) 

   

  

  

 (2,747) 

  

  

 226,242 

  

  

 255,242 

Interest and debt expense

  

 (560,270) 

  

  

 (617,994) 

   

  

  

 (619,531) 

  

  

 (583,281) 

  

  

 (379,753) 

Net gain (loss) on early extinguishment of debt

  

 94,789 

  

  

 (25,915) 

   

  

  

 9,820 

  

  

 - 

  

  

 - 

Net gain on dispositions of wholly owned and partially

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

owned assets

  

 81,432 

  

  

 5,641 

   

  

  

 7,757 

  

  

 39,493 

  

  

 76,073 

Income before income taxes

  

 750,887 

  

  

 108,625 

   

  

  

 25,876 

  

  

 538,682 

  

  

 592,748 

Income tax (expense) benefit

  

 (22,476) 

  

  

 (20,642) 

   

  

  

 204,644 

  

  

 (9,057) 

  

  

 (345) 

Income from continuing operations

  

 728,411 

  

  

 87,983 

   

  

  

 230,520 

  

  

 529,625 

  

  

 592,403 

(Loss) income from discontinued operations

  

 (20,380) 

  

  

 40,467 

   

  

  

 180,925 

  

  

 78,208 

  

  

 40,953 

Net income

  

 708,031 

  

  

 128,450 

   

  

  

 411,445 

  

  

 607,833 

  

  

 633,356 

Net (income) loss attributable to noncontrolling interests

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

in consolidated subsidiaries

  

 (4,920) 

  

  

 2,839 

   

  

  

 3,263 

  

  

 3,494 

  

  

 1,363 

Net (income) attributable to noncontrolling interests in

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

the Operating Partnership, including unit distributions

  

 (55,228) 

  

  

 (25,120) 

   

  

  

 (55,411) 

  

  

 (69,788) 

  

  

 (79,937) 

Net income attributable to Vornado

  

 647,883 

  

  

 106,169 

   

  

  

 359,297 

  

  

 541,539 

  

  

 554,782 

Preferred share dividends

  

 (55,534) 

  

  

 (57,076) 

   

  

  

 (57,091) 

  

  

 (57,177) 

  

  

 (57,511) 

Discount on preferred share redemptions

  

 4,382 

  

  

 - 

   

  

  

 - 

  

  

 - 

  

  

 - 

Net income attributable to common shareholders

$

 596,731 

  

$

 49,093 

   

  

$

 302,206 

  

$

 484,362 

  

$

 497,271 

  

  

  

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

Income from continuing operations, net - basic

  

3.38 

  

  

0.07 

   

  

  

0.89 

  

  

2.71 

  

  

3.20 

  

Income from continuing operations, net - diluted

  

3.35 

  

  

0.07 

   

  

  

0.87 

  

  

2.60 

  

  

3.04 

  

Net income per common share - basic

  

3.27 

  

  

0.28 

   

  

  

1.96 

  

  

3.18 

  

  

3.49 

  

Net income per common share - diluted

  

3.24 

  

  

0.28 

   

  

  

1.91 

  

  

3.05 

  

  

3.31 

  

Dividends per common share

  

2.60 

  

  

3.20 

 (1)

  

  

3.65 

  

  

3.45 

  

  

3.79 

  

  

  

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

Balance Sheet Data:

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

Total assets

  

 20,517,471 

  

  

 20,185,472 

   

  

  

 21,418,048 

  

  

 22,478,717 

  

  

 17,954,384 

  

Real estate, at cost

  

 17,674,922 

  

  

 17,574,245 

   

  

  

 17,432,906 

  

  

 16,622,740 

  

  

 11,216,340 

  

Accumulated depreciation

  

 (2,763,997) 

  

  

 (2,441,344) 

   

  

  

 (2,117,643) 

  

  

 (1,765,443) 

  

  

 (1,409,317) 

  

Debt

  

 10,893,639 

  

  

 10,685,703 

   

  

  

 12,180,835 

  

  

 11,461,067 

  

  

 8,164,062 

  

Total equity

  

 6,830,405 

  

  

 6,649,406 

   

  

  

 6,214,652 

  

  

 6,011,240 

  

  

 5,006,596 

  

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

(1)

  

Paid in a combination of cash and Vornado common shares.

  

  

  

   

  

  

  

  

  

  

  

  

  

 

 

 

63


 
 

 

 

  

  

  

    

Year Ended December 31,

(Amounts in thousands)   

2010 

  

2009 

  

2008 

  

2007 

  

2006 

Other Data:   

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Funds From Operations ("FFO")(1):

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Net income attributable to Vornado   

$

 647,883 

  

$

 106,169 

  

$

 359,297 

  

$

 541,539 

  

$

 554,782 

  

Depreciation and amortization of real property   

  

 505,806 

  

  

 508,572 

  

  

 509,367 

  

  

 451,313 

  

  

 337,730 

  

Net gain on sales of real estate   

  

 (57,248) 

  

  

 (45,282) 

  

  

 (57,523) 

  

  

 (60,811) 

  

  

 (33,769) 

  

Proportionate share of adjustments to equity in net income   

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

of Toys to arrive at FFO:   

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Depreciation and amortization of real property   

  

 70,174 

  

  

 65,358 

  

  

 66,435 

  

  

 85,244 

  

  

 60,445 

  

  

  

Net gain on sales of real estate   

  

 - 

  

  

 (164) 

  

  

 (719) 

  

  

 (3,012) 

  

  

 (2,178) 

  

  

  

Income tax effect of above adjustments   

  

 (24,561) 

  

  

 (22,819) 

  

  

 (23,223) 

  

  

 (28,781) 

  

  

 (21,038) 

  

Proportionate share of adjustments to equity in net income of   

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

partially owned entities, excluding Toys, to arrive at FFO:   

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Depreciation and amortization of real property   

  

 78,151 

  

  

 75,200 

  

  

 49,513 

  

  

 48,770 

  

  

 45,184 

  

  

  

Net gain on sales of real estate   

  

 (5,784) 

  

  

 (1,188) 

  

  

 (8,759) 

  

  

 (12,451) 

  

  

 (10,988) 

  

Noncontrolling interests' share of above adjustments   

  

 (39,565) 

  

  

 (45,344) 

  

  

 (49,683) 

  

  

 (46,664) 

  

  

 (39,809) 

  

FFO   

  

 1,174,856 

  

  

 640,502 

  

  

 844,705 

  

  

 975,147 

  

  

 890,359 

  

Preferred share dividends   

  

 (55,534) 

  

  

 (57,076) 

  

  

 (57,091) 

  

  

 (57,177) 

  

  

 (57,511) 

  

Discount on preferred share redemptions   

  

 4,382 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

FFO attributable to common shareholders   

  

 1,123,704 

  

  

 583,426 

  

  

 787,614 

  

  

 917,970 

  

  

 832,848 

  

Interest on 3.875% exchangeable senior debentures   

  

 25,917 

  

  

 -  

  

  

 25,261 

  

  

 24,958 

  

  

 24,671 

  

Convertible preferred share dividends   

  

 160 

  

  

 170 

  

  

 189 

  

  

 277 

  

  

 631 

FFO attributable to common shareholders   

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

plus assumed conversions(1)

$

 1,149,781 

  

$

 583,596 

  

$

 813,064 

  

$

 943,205 

  

$

 858,150 

 

________________________________

(1)   FFO is computed in accordance with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”).  NAREIT defines FFO as GAAP net income or loss adjusted to exclude net gains from sales of depreciated real estate assets, depreciation and amortization expense from real estate assets, extraordinary items and other specified non-cash items, including the pro rata share of such adjustments of unconsolidated subsidiaries.  FFO and FFO per diluted share are used by management, investors and analysts to facilitate meaningful comparisons of operating performance between periods and among our peers because it excludes the effect of real estate depreciation and amortization and net gains on sales, which are based on historical costs and implicitly assume that the value of real estate diminishes predictably over time, rather than fluctuating based on existing market conditions.  FFO does not represent cash generated from operating activities and is not necessarily indicative of cash available to fund cash requirements and should not be considered as an alternative to net income as a performance measure or cash flows as a liquidity measure.  FFO may not be comparable to similarly titled measures employed by other companies.

 

 

64


 
 

 

ITEM 7.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Page

  

  

  

  

Overview

66

  

  

  

  

Overview - Leasing activity

72

  

  

  

  

Critical Accounting Policies

74

  

  

  

  

Results of Operations:

  

  

  

  

  

  

Years Ended December 31, 2010 and 2009

81

  

  

  

  

  

Years Ended December 31, 2009 and 2008

87

  

  

  

  

Supplemental Information:

  

  

  

  

  

  

Net Income and EBITDA by Segment for the Three Months Ended

  

  

  

  

  

  

  

December 31, 2010 and 2009

93

  

  

  

  

  

Changes in EBITDA by segment for the Three Months Ended

  

  

  

  

  

  

  

December 31, 2010 as compared to December 31, 2009

96

  

  

  

  

  

Changes in EBITDA by segment for the Three Months Ended

  

  

  

  

  

  

  

December 31, 2010 as compared to September 30, 2010

97

  

  

  

  

Related Party Transactions

98

  

  

  

  

Liquidity and Capital Resources

99

  

  

  

  

  

Certain Future Cash Requirements

100

  

  

  

  

  

Financing Activities and Contractual Obligations

102

  

  

  

  

  

Cash Flows for the Year Ended December 31, 2010

105

  

  

  

  

  

Cash Flows for the Year Ended December 31, 2009

107

  

  

  

  

  

Cash Flows for the Year Ended December 31, 2008

109

  

  

  

  

Funds From Operations for the Years Ended December 31, 2010 and 2009

111

  

  

 

 

65


 
 

 

Overview

Vornado Realty Trust (“Vornado”) is a fully‑integrated real estate investment trust (“REIT”) and conducts its business through, and substantially all of its interests in properties are held by, Vornado Realty L.P., a Delaware limited partnership (the “Operating Partnership”). Vornado is the sole general partner of, and owned approximately 93.2% of the common limited partnership interest in the Operating Partnership at December 31, 2010. All references to “we,” “us,” “our,” the “Company” and “Vornado” refer to Vornado Realty Trust and its consolidated subsidiaries, including the Operating Partnership.

 

We own and operate office, retail and showroom properties (our “core” operations) with large concentrations of office and retail properties in the New York City metropolitan area and in the Washington, DC / Northern Virginia area. In addition, we have a 32.7% interest in Toys “R” Us, Inc. (“Toys”) which has a significant real estate component, a 32.4% interest in Alexander’s, Inc. (NYSE: ALX) (“Alexander’s”), which has seven properties in the greater New York metropolitan area, as well as interests in other real estate and related investments.

 

Our business objective is to maximize shareholder value, which we measure by the total return provided to our shareholders. Below is a table comparing our performance to the Morgan Stanley REIT Index (“RMS”) and the SNL REIT Index (“SNL”) for the following periods ended December 31, 2010:

 

  

  

  

Total Return(1)

  

  

  

  

Vornado

  

RMS

  

SNL  

  

  

  

One-year

 23.2% 

  

 28.5% 

  

 28.9%  

  

  

  

Three-year

 5.3% 

  

 2.5% 

  

 5.4%  

  

  

  

Five-year

 15.1% 

  

 13.5% 

  

 17.6%  

  

  

  

Ten-year

 255.7% 

  

 174.9% 

  

 191.1%  

  

  

  

  

  

  

  

  

   

  

  

(1) Past performance is not necessarily indicative of how we will perform in the future.

 

We intend to achieve our business objective by continuing to pursue our investment philosophy and executing our operating strategies through:

 

·      Maintaining a superior team of operating and investment professionals and an entrepreneurial spirit;

·      Investing in properties in select markets, such as New York City and Washington, DC, where we believe there is a high likelihood of capital appreciation;

·      Acquiring quality properties at a discount to replacement cost and where there is a significant potential for higher rents;

·      Investing in retail properties in select under-stored locations such as the New York City metropolitan area;

·      Developing and redeveloping existing properties to increase returns and maximize value ; and

·      Investing in operating companies that have a significant real estate component.

 

We expect to finance our growth, acquisitions and investments using internally generated funds, proceeds from possible asset sales and by accessing the public and private capital markets.  We may also offer Vornado common or preferred shares or Operating Partnership units in exchange for property and may repurchase or otherwise reacquire our shares or any other securities in the future.

 

We compete with a large number of real estate property owners and developers, some of which may be willing to accept lower returns on their investments. Principal factors of competition are rents charged, attractiveness of location, the quality of the property and the breadth and the quality of services provided. Our success depends upon, among other factors, trends of the national, regional and local economies, the financial condition and operating results of current and prospective tenants and customers, availability and cost of capital, construction and renovation costs, taxes, governmental regulations, legislation and population trends.  See “Risk Factors” in Item 1A for additional information regarding these factors.

 

Substantially all businesses, including ours, were negatively affected by the 2008/2009 economic recession and illiquidity and volatility in the capital and financial markets.  Although there are signs of an economic recovery and greater stability in the capital and financial markets, it is not possible for us to predict whether these trends will continue in the future or quantify the impact of these or any other trends on our financial results.

 

 

66


 
 

 

 

Overview - continued

Year Ended December 31, 2010 Financial Results Summary

Net income attributable to common shareholders for the year ended December 31, 2010 was $596,731,000, or $3.24 per diluted share, compared to $49,093,000, or $0.28 per diluted share, for the year ended December 31, 2009. Net income for the years ended December 31, 2010 and 2009 include $63,032,000 and $46,634,000, respectively, for our share of net gains on sale of real estate.  In addition, the years ended December 31, 2010 and 2009 include certain items that affect comparability which are listed in the table below.  The aggregate of net gains on sale of real estate and the items in the table below, net of amounts attributable to noncontrolling interests, increased net income attributable to common shareholders for the year ended December 31, 2010 by $175,844,000, or $0.95 per diluted share, and decreased net income attributable to common shareholders for the year ended December 31, 2009 by $235,965,000, or $1.36 per diluted share.

 

Funds from operations attributable to common shareholders plus assumed conversions (“FFO”) for the year ended December 31, 2010 was $1,149,781,000, or $6.05 per diluted share, compared to $583,596,000, or $3.36 per diluted share, for the prior year.  FFO for the years ended December 31, 2010 and 2009 includes certain items that affect comparability which are listed in the table below. The aggregate of these items, net of amounts attributable to noncontrolling interests, increased FFO for the year ended December 31, 2010 by $127,722,000, or $0.67 per diluted share, and decreased FFO for the year ended December 31, 2009 by $265,007,000, or $1.53 per diluted share.

 

  

  

  

For the Year Ended

  

  

  

December 31,

(Amounts in thousands)

2010 

  

2009 

Items that affect comparability (income) expense:

  

  

  

  

  

  

(Income) from the mark-to-market of derivative positions in marketable equity securities

$

 (130,153) 

  

$

 - 

  

Net (gain) loss on early extinguishment of debt

  

 (92,150) 

  

  

 25,915 

  

Non-cash asset write-downs:

  

  

  

  

  

  

  

Real estate - development related

  

 94,513 

  

  

 80,834 

  

  

Other real estate assets

  

 33,000 

  

  

 6,989 

  

  

Partially owned entities

  

 11,481 

  

  

 36,941 

  

  

Marketable equity securities

  

 - 

  

  

 3,361 

  

Non-cash mezzanine loans receivable loss accrual (reversal)

  

 (53,100) 

  

  

 190,738 

  

Litigation loss accrual and acquisitions costs

  

 17,001 

  

  

 - 

  

Default interest and fees accrued on three loans in special servicing

  

 15,079 

  

  

 - 

  

Net (gain) resulting from Lexington's stock issuance

  

 (13,710) 

  

  

 - 

  

Discount on redemption of preferred units and shares

  

 (11,354) 

  

  

 - 

  

Real Estate Fund organization costs

  

 6,482 

  

  

 - 

  

Our share of partially owned entities:

  

  

  

  

  

  

  

Toys - purchase accounting adjustments and litigation settlement income

  

 - 

  

  

 (24,146) 

  

  

Alexander's - income tax benefit and stock appreciation rights

  

 (641) 

  

  

 (24,773) 

  

Income from terminated sale of land

  

 - 

  

  

 (27,089) 

  

Write-off of unamortized costs from the voluntary surrender of equity awards

  

 - 

  

  

 32,588 

  

FFO attributable to discontinued operations

  

 (11,086) 

  

  

 (21,240) 

  

Other, net

  

 (2,492) 

  

  

 8,063 

  

  

 (137,130) 

  

  

 288,181 

Noncontrolling interests' share of above adjustments

  

 9,408 

  

  

 (23,174) 

Items that affect comparability, net (income) expense

$

 (127,722) 

  

$

 265,007 

 

The percentage increase (decrease) in GAAP basis and cash basis same store Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) of our operating segments for the year ended December 31, 2010 over the year ended December 31, 2009 is summarized below.

 

  

  

  

  

  

New York

Office  

  

Washington, DC

Office  

  

   

  

Merchandise

Mart  

Same Store EBITDA:

  

  

  

  

Retail  

  

  

December 31, 2010 vs. December 31, 2009

  

   

  

   

  

   

  

   

  

  

GAAP basis

  

 1.7%  

  

 5.2%  

  

 8.6%  

  

 (3.3%)  

  

  

Cash Basis

  

 2.3%  

  

 10.0%  

  

 9.6%  

  

 (2.3%)  

 

 

67


 
 

 

 

Overview - continued

Quarter Ended December 31, 2010  Financial Results Summary

 

Net income attributable to common shareholders for the quarter ended December 31, 2010 was $243,414,000, or $1.31per diluted share, compared to a net loss of $151,192,000, or $0.84 per diluted share, for the quarter ended December 31, 2009.  Net income for the quarter ended December 31, 2010 and net loss for the quarter ended December 31, 2009 include $62,718,000 and $2,632,000, respectively, of net gains on sale of real estate.  In addition, the quarters ended December 31, 2010 and 2009 include certain other items that affect comparability which are listed in the table below.  The aggregate of net gains on sale of real estate and the items in the table below, net of amounts attributable to noncontrolling interests, increased net income attributable to common shareholders for the quarter ended December 31, 2010 by $169,634,000, or $0.89 and increased net loss attributable to common shareholders for the quarter ended December 31, 2009 by $184,253,000, or $1.02 per diluted share.

 

FFO for the quarter ended December 31, 2010 was $335,759,000, or $1.76 per diluted share, compared to $20,000, or $0.00 per diluted share, for the prior year’s quarter.  FFO for the quarter ended December 31, 2010 and 2009 include certain items that affect comparability which are listed in the table below.  The aggregate of these items, net of amounts attributable to noncontrolling interests, increased FFO for the quarter ended December 31, 2010 by $111,589,000, or $0.59 per diluted share and decreased FFO for the quarter ended December 31, 2009 by $186,105,000, or $1.02 per diluted share.

 

  

  

  

For the Three Months Ended

  

  

  

December 31,

(Amounts in thousands)

2010 

  

2009 

Items that affect comparability (income) expense:

  

  

  

  

  

  

(Income) from the mark-to-market of derivative positions in marketable equity securities

$

 (97,904) 

  

$

 - 

  

Net (gain) loss on early extinguishment of debt

  

 (93,946) 

  

  

 52,911 

  

Non-cash asset write-downs:

  

  

  

  

  

  

  

Real estate - development related

  

 94,513 

  

  

 80,834 

  

  

Other real estate assets

  

 28,000 

  

  

 6,989 

  

  

Partially owned entities

  

 11,481 

  

  

 17,820 

  

  

Marketable equity securities

  

 - 

  

  

 3,361 

  

Non-cash mezzanine loans receivable loss accrual (reversal)

  

 (60,000) 

  

  

 68,000 

  

Net (gain) resulting from Lexington's stock issuance

  

 (7,712) 

  

  

 - 

  

Acquisition costs

  

 4,094 

  

  

 - 

  

Income from terminated sale of land

  

 - 

  

  

 (27,089) 

  

FFO attributable to discontinued operations

  

 (1,124) 

  

  

 (3,625) 

  

Other, net

  

 3,174 

  

  

 2,204 

  

  

  

  

 (119,424) 

  

  

 201,405 

Noncontrolling interests' share of above adjustments

  

 7,835 

  

  

 (15,300) 

Items that affect comparability, net (income) expense

$

 (111,589) 

  

$

 186,105 

 

The percentage increase in GAAP basis and cash basis same store EBITDA of our operating segments for the quarter ended December 31, 2010 over the quarter ended December 31, 2009 and the trailing quarter ended September 30, 2010 are summarized below.

 

  

  

  

  

  

New York

Office  

  

Washington, DC

Office  

  

   

  

Merchandise

Mart

    

Same Store EBITDA:

  

  

  

  

Retail  

  

    

  

December 31, 2010 vs. December 31, 2009

  

   

  

   

  

   

  

  

   

  

  

GAAP basis

  

 0.1%  

  

 5.4%  

  

 5.8%  

  

 (4.2%) 

   

  

  

Cash Basis

  

 (0.9%)  

  

 10.0%  

  

 5.6%  

  

 (6.1%) 

   

  

December 31, 2010 vs. September 30, 2010

  

   

  

   

  

   

  

  

   

  

  

GAAP basis

  

  

 (0.8%)  

  

 (0.9%)  

  

 2.3%  

  

 11.1% 

 (1)

  

  

Cash Basis

  

  

 (3.1%)  

  

 (0.9%)  

  

 4.9%  

  

 7.9% 

 (1)

  

  

  

  

  

   

  

   

  

   

  

  

   

(1)


Primarily from the timing of trade shows.

 

Calculations of same store EBITDA, reconciliations of our net income to EBITDA and FFO and the reasons we consider these non-GAAP financial measures useful are provided in the following pages of Management’s Discussion and Analysis of the Financial Condition and Results of Operations.

 

 

68


 
 

 

 

 

Overview – continued

 

2010 Acquisitions and Investments

 

Vornado Capital Partners, L.P. and Vornado Capital Partners Parallel, L.P. (the “Fund”)

On July 6, 2010, we completed an initial closing of the Fund with aggregate equity commitments of $550,000,000, of which we committed $200,000,000.  We expect to close on an additional $250,000,000 of equity commitments in the first quarter of 2011.  We are the general partner and investment manager of the Fund and it is our exclusive investment vehicle during the three-year investment period for all investments that fit within the Fund’s investment parameters, including debt, equity and other interests in real estate, and excluding (i) investments in vacant land and ground-up development; (ii) investments acquired by merger or primarily for our securities or properties; (iii) properties which can be combined with or relate to our existing properties; (iv) securities of commercial mortgage loan servicers and investments derived from any such investments; (v) noncontrolling interests in equity and debt securities; and (vi) investments located outside of North America.   The Fund has a term of eight years.  We consolidate the accounts of the Fund into our consolidated financial statements.  In 2010, we incurred $6,482,000 for organization costs of the Fund, net of the Fund’s reimbursement to us, which are included in “general and administrative” expenses on our consolidated statement of income. 

The Fund is accounted for under the AICPA Investment Company Guide and its investments are reported on its balance sheet at fair value, with changes in value each period recognized in earnings.  As of December 31, 2010, the Fund received $146,789,000 of capital from partners, including $53,378,000 from us.  During the second half of 2010, the Fund made four investments aggregating approximately $145,000,000 and reimbursed us for $1,500,000 of organization costs.  

 

Investment in J.C. Penney Company, Inc. (“J.C. Penney”) (NYSE: JCP)

 

We own an economic interest in 23,400,000 J.C. Penney common shares, or 9.9% of J.C. Penney’s outstanding common shares.  Below are the details of our investment.

 

We own 18,584,010 common shares at an average price of $25.70 per share, or $477,678,000 in the aggregate.  These shares, which have an aggregate fair value of $600,449,000 at December 31, 2010, are included in marketable equity securities on our consolidated balance sheet and are classified as “available for sale.”  Of these shares, 15,500,000 were acquired through the exercise of a call option that originated on September 28, 2010 and settled on November 9, 2010.  During the period in which the call option was outstanding and classified as a derivative instrument, we recognized $112,537,000 of income from the mark-to-market of the underlying common shares, which is included in “interest and other investment income (loss), net” on our consolidated statement of income.  During the period from November 10 through December 31, 2010, we recognized $10,234,000 from the mark-to-market of the common shares classified as available-for-sale, which is included in “accumulated other comprehensive income” (a component of shareholders’ equity on our consolidated balance sheet). 

 

We also own an economic interest in 4,815,990 common shares through a forward contract executed on October 7, 2010, at a weighted average strike price of $28.65 per share, or $137,989,000 in the aggregate.  The contract may be settled, at our election, in cash or common shares, in whole or in part, at any time prior to October 9, 2012.  The counterparty may accelerate settlement, in whole or in part, upon one year’s notice to us.  The strike price per share increases at an annual rate of LIBOR plus 80 basis points and decreases for dividends received on the shares.  The contract is a derivative instrument that does not qualify for hedge accounting treatment.  Mark-to-market adjustments on the underlying common shares are recognized in “interest and other investment income (loss), net” on our consolidated statement of income.  During the period from October 7, 2010 through December 31, 2010, we recognized $17,616,000 of income from the mark-to-market of this position, based on J.C. Penney’s closing share price of $32.31 at December 31, 2010.  

As of December 31, 2010, the aggregate economic net gain on our investment in J.C. Penney was $140,387,000, based on J.C. Penney’s closing share price of $32.31 per share and our weighted average cost of $26.31 per share.

 

 

69


 
 

 

 

Overview – continued

 

2010 Acquisitions and Investments – continued

 

Investment in LNR Property Corporation (“LNR”)

On July 29, 2010, as a part of LNR’s recapitalization, we acquired a 26.2% equity interest in LNR for $116,000,000 in cash and conversion into equity of our $15,000,000 mezzanine loan (the then current carrying amount) made to LNR’s parent, Riley Holdco Corp.  The recapitalization involved an infusion of a total of $417,000,000 in new cash equity and the reduction of LNR’s total debt to $425,000,000 from $1.3 billion, excluding liabilities related to the consolidated CMBS and CDO trusts described below.  We account for our equity interest in LNR under the equity method on a one-quarter lag basis.

LNR consolidates certain commercial mortgage-backed securities (“CMBS”) and Collateralized Debt Obligation (“CDO”) trusts for which it is the primary beneficiary.  The assets of these trusts (primarily commercial mortgage loans), which aggregate approximately $142 billion as of September 30, 2010, are the sole source of repayment of the related liabilities, which are non-recourse to LNR and its equity holders, including us.  Changes in the fair value of these assets each period are offset by changes in the fair value of the related liabilities through LNR’s consolidated income statement.

 

510 Fifth Avenue

On October 8, 2010, we acquired 510 Fifth Avenue, a 59,000 square foot retail property located at 43rd Street and Fifth Avenue in New York, for $57,000,000, comprised of $24,700,000 in cash and $32,300,000 of existing debt.  We consolidate the accounts of this property into our consolidated financial statements from the date of the acquisition.

 

San Jose, California

 

On October 15, 2010, we acquired the 55% interest that we did not already own of a 646,000 square foot retail property located in San Jose, California, for $97,000,000, consisting of $27,000,000 in cash and $70,000,000 of existing debt.  We consolidate the accounts of the property into our consolidated financial statements from the date of this acquisition. 

 

Atlantic City, New Jersey

 

On November 4, 2010, we acquired 11.3 acres of the land under a portion of the Borgata Hotel and Casino complex for $83,000,000 in cash.  The land is leased to the partnership that controls the Borgata Hotel and Casino complex through December 2070.  In January 2011, we completed a 10-year $60,000,000 financing of this land.  The loan has a fixed interest rate of 5.14% and amortizes beginning in the third year, based on a 30-year schedule.

 

 

 

 

 

70


 
 

 

Overview – continued

 

2010 Dispositions

 

On October 20, 2010, we sold a 45% ownership interest in 1299 Pennsylvania Avenue (the Warner Building) and 1101 17th Street, for $236,700,000, comprised of $91,000,000 in cash and the assumption of existing mortgage debt.  We retained the remaining 55% ownership interest and continue to manage and lease the properties.  Based on the Warner Building’s implied fair value of $445,000,000, we recognized a net gain of $54,000,000 in the fourth quarter of 2010.  The gain on 1101 17th Street, based on an implied fair value of $81,000,000, will be recognized when we monetize our investment.  We share control over major decisions with our joint venture partner.  Accordingly, these properties are accounted for under the equity method from the date of the sale.

On January 12, 2011, we sold 1140 Connecticut Avenue and contracted to sell 1227 25th Street, subject to customary closing conditions, for an aggregate price of $127,000,000.  We will retain net proceeds of approximately $107,000,000, after repaying an existing mortgage and recognize a net gain of approximately $44,000,000 in the first quarter of 2011.

In March 2010, we ceased making debt service payments on the mortgage loan secured by the High Point Complex in North Carolina as a result of insufficient cash flow and the loan went into default.  In November 2010, the property was placed in receivership.  While the receivership process is inherently lengthy, we anticipate that the property will be sold in the first half of 2011, at which time the assets and liabilities will be removed from our consolidated balance sheet and we will recognize a net gain of approximately $80,000,000.  Accordingly, we have reclassified the results of operations of the property to “(loss) income from discontinued operations,” and the related assets and liabilities to “assets related to discontinued operations” and “liabilities related to discontinued operations” for all periods presented in the accompanying consolidated financial statements. 

 

2010 Financing Activities

 

On February 11, 2011, we completed a $425,000,000 refinancing of Two Penn Plaza, a 1.6 million square foot Manhattan office building.  The seven-year loan bears interest at LIBOR plus 2.00%, which was swapped for the term of the loan to a fixed rate of 5.13%.  The loan amortizes based on a 30-year schedule beginning in the fourth year.  We retained net proceeds of approximately $139,000,000 after repaying the existing loan and closing costs.

 

On February 10, 2011, we completed a $150,000,000 financing of 2121 Crystal Drive, a 506,000 square foot office building located in Crystal City, Arlington, Virginia.  The 12-year fixed rate loan bears interest at 5.51% and amortizes based on a 30-year schedule beginning in third year.  This property was previously unencumbered.

 

On January 10, 2011, we completed a $75,000,000 financing of North Bergen (Tonnelle Avenue), a 410,000 square foot strip shopping center.  The seven-year fixed rate loan bears interest rate at 4.59%, provides for interest only payments during the first five years of the term and amortizes based on a 25-year schedule. This property was previously unencumbered.

 

In December 2010, we acquired the mortgage loan secured by the Springfield Mall, located in Fairfax County, Virginia for $115,000,000 in cash.  The loan had an outstanding balance of $171,500,000.  In a separate transaction, we acquired our partner’s interest in the partnership that owns the mall in exchange for $25,000,000 in Operating Partnership units.  These transactions resulted in a $102,932,000 net gain on early extinguishment of debt.

 

In August 2010, we sold $660,000,000 of 10-year mortgage notes in a single issuer securitization.  The notes are comprised of a $600,000,000 fixed rate component and a $60,000,000 variable rate component and are cross-collateralized by 40 of our strip shopping centers.  The $600,000,000 fixed rate portion bears interest at an initial rate of 4.18% and a weighted average rate of 4.31% over the 10-year term and amortizes based on a 30-year schedule.  The variable rate portion bears interest at LIBOR plus 1.36%, with a 1% floor (2.36% at December 31, 2010).

 

In March 2010, we completed a public offering of $500,000,000 aggregate principal amount of 4.25% senior unsecured notes due April 1, 2015 and retained net proceeds of approximately $496,000,000.  The notes were sold at 99.834% of their face amount to yield 4.287%.  The notes can be redeemed without penalty beginning January 1, 2015. 

 

In 2010, through open market repurchases and tender offers, we purchased $270,491,000 aggregate face amount ($264,476,000 aggregate carrying amount) of our convertible senior debentures and $17,000,000 aggregate face amount ($16,981,000 aggregate carrying amount) of our senior unsecured notes for $274,857,000 and $17,382,000 in cash, respectively, resulting in a net loss of $10,381,000 and $401,000, respectively.

 

 

71


 
 

 

Overview - continued

 

Leasing Activity

 

The leasing activity presented below is based on leases signed during the period and is not intended to coincide with the commencement of rental revenue in accordance with accounting principles generally accepted in the United States of America (“GAAP”).  Tenant improvements and leasing commissions presented below are based on square feet leased during the period.

 

(Square feet in thousands)  

  

New York   

  

Washington, DC  

  

  

   

  

Merchandise Mart

As of December 31, 2010:  

  

Office  

  

Office  

  

Retail (3)

  

Office

  

Showroom

  

Square feet (in service)  

  

  

 16,194   

  

  

 17,823   

  

  

 23,453   

  

  

 2,608   

  

  

 4,204   

  

Number of properties  

  

  

 28   

  

  

 82   

  

  

 161   

  

  

 6   

  

  

 6   

  

Occupancy rate  

  

  

 95.6%  

  

  

 94.3%(2)

  

  

 92.3%  

  

  

 91.5%  

  

  

 93.2%  

  

  

  

  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

Leasing Activity:  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

Quarter Ended December 31, 2010:  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

Total square feet leased  

  

  

 243   

  

  

 408   

  

  

 187   

  

  

 35   

  

  

 117   

  

Initial rent (1)

  

$

 55.70   

  

$

 38.77   

  

$

 25.86   

  

$

 27.92   

  

$

 37.32   

  

Weighted average lease term (years)  

  

  

 6.7   

  

  

 4.1   

  

  

 6.9   

  

  

 11.8   

  

  

 4.6   

  

Relet space (included above):  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

Square feet  

  

  

 193   

  

  

 352   

  

  

 44   

  

  

 22   

  

  

 117   

  

  

Initial rent - cash basis (1)

  

$

 50.15   

  

$

 38.83   

  

$

 30.44   

  

$

 27.85   

  

$

 37.32   

  

  

Prior escalated rent - cash basis  

  

$

 50.81   

  

$

 39.52   

  

$

 26.99   

  

$

 34.82   

  

$

 38.62   

  

  

Percentage (decrease) increase:  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

  

Cash basis  

  

  

 (1.3%)   

  

  

 (1.7%)  

  

  

 12.8%  

  

  

 (20.0%)  

  

  

 (3.4%)  

  

  

  

GAAP basis  

  

  

 4.3%   

  

  

 5.7%  

  

  

 19.7%  

  

  

 8.4%  

  

  

 3.2%  

  

Tenant improvements and leasing  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

commissions:  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

  

Per square foot  

  

$

 41.49   

  

$

 16.74   

  

$

 10.17   

  

$

 70.17   

  

$

 3.97   

  

  

  

Per square foot per annum:  

  

$

 6.19   

  

$

 4.08   

  

$

 1.47   

  

$

 5.95   

  

$

 0.86   

  

  

  

  

Percentage of initial rent  

  

  

 11.1%  

  

  

 10.5%  

  

  

 5.7%  

  

  

 21.3%  

  

  

 2.6%  

  

  

  

  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

Year Ended December 31, 2010:  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

Total square feet leased  

  

  

 1,277   

  

  

 1,697   

  

  

 1,209   

  

  

 364   

  

  

 610   

  

Initial rent (1)

  

$

 49.81   

  

$

 38.41   

  

$

 24.36   

  

$

 29.04   

  

$

 36.03   

  

Weighted average lease term (years)  

  

  

 7.5   

  

  

 4.4   

  

  

 8.5   

  

  

 13.4   

  

  

 4.1   

  

Relet space (included above):  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

Square feet  

  

  

 1,061   

  

  

 1,385   

  

  

 392   

  

  

 87   

  

  

 610   

  

  

Initial rent - cash basis (1)

  

$

 49.65   

  

$

 38.51   

  

$

 18.09   

  

$

 26.49   

  

$

 36.03   

  

  

Prior escalated rent - cash basis  

  

$

 51.91   

  

$

 36.71   

  

$

 16.76   

  

$

 27.32   

  

$

 36.80   

  

  

Percentage (decrease) increase:  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

  

Cash basis  

  

  

 (4.4%)  

  

  

 4.9%  

  

  

 7.9%  

  

  

 (3.0%)  

  

  

 (2.1%)  

  

  

  

GAAP basis  

  

  

 (1.9%)  

  

  

 10.0%  

  

  

 13.4%  

  

  

 14.9%  

  

  

 4.0%  

  

Tenant improvements and leasing  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

commissions:  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

  

Per square foot  

  

$

 50.29   

  

$

 12.85   

  

$

 11.98   

  

$

 88.22   

  

$

 4.11   

  

  

  

Per square foot per annum:  

  

$

 6.70   

  

$

 2.92   

  

$

 1.41   

  

$

 6.58   

  

$

 1.00   

  

  

  

  

Percentage of initial rent  

  

  

 13.5%  

  

  

 7.6%  

  

  

 5.8%  

  

  

 22.7%  

  

  

 3.9%  

  

  

  

  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

  

  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

See notes on the following table

 

 

72


 
 

 

 

Overview - continued  

  

  

  

  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

  

  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

(Square feet in thousands)  

  

New York   

  

Washington, DC  

  

  

   

  

Merchandise Mart

As of December 31, 2009:  

  

Office  

  

Office  

  

Retail (3)

  

Office

  

Showroom

  

Square feet (in service)  

  

  

 16,173   

  

  

 17,646   

  

  

 22,553   

  

  

 2,432   

  

  

 4,351   

  

Number of properties  

  

  

 28   

  

  

 82   

  

  

 162   

  

  

 6   

  

  

 6   

  

Occupancy rate  

  

  

 95.5%  

  

  

 93.3%(2)

  

  

 91.6%  

  

  

 88.8%  

  

  

 89.4%  

  

  

  

  

  

  

   

  

  

    

  

  

    

  

  

    

  

  

    

  

  

    

Leasing Activity:  

  

  

    

  

  

    

  

  

    

  

  

    

  

  

    

Year Ended December 31, 2009:  

  

  

    

  

  

    

  

  

    

  

  

    

  

  

    

  

Total square feet leased  

  

  

 1,448   

  

  

 3,158   

  

  

 1,139   

  

  

 203   

  

  

 754   

  

Initial rent (1)

  

$

 52.25   

  

$

 40.26   

  

$

 23.28   

  

$

 34.76   

  

$

 37.04   

  

Weighted average lease term (years)  

  

  

 8.8   

  

  

 4.3   

  

  

 9.7   

  

  

 7.1   

  

  

 4.2   

  

Relet space (included above):  

  

  

    

  

  

    

  

  

    

  

  

    

  

  

    

  

  

Square feet  

  

  

 1,304   

  

  

 2,849   

  

  

 472   

  

  

 203   

  

  

 754   

  

  

Initial rent - cash basis (1)

  

$

 52.42   

  

$

 40.13   

  

$

 17.99   

  

$

 34.76   

  

$

 37.04   

  

  

Prior escalated rent - cash basis  

  

$

 52.16   

  

$

 34.56   

  

$

 16.67   

  

$

 33.75   

  

$

 37.29   

  

  

Percentage (decrease) increase:  

  

  

    

  

  

    

  

  

    

  

  

    

  

  

    

  

  

  

Cash basis  

  

  

 0.5%  

  

  

 16.1%  

  

  

 7.9%  

  

  

 3.0%  

  

  

 (0.7%)  

  

  

  

GAAP basis  

  

  

 4.7%  

  

  

 18.9%  

  

  

 16.4%  

  

  

 18.0%  

  

  

 8.2%  

  

Tenant improvements and leasing  

  

  

    

  

  

   

  

  

    

  

  

    

  

  

    

  

  

commissions:  

  

  

    

  

  

   

  

  

    

  

  

    

  

  

    

  

  

  

Per square foot  

  

$

 48.48   

  

$

 9.03   

  

$

 8.00   

  

$

 34.30   

  

$

 3.15   

  

  

  

Per square foot per annum:  

  

$

 5.51   

  

$

 2.10   

  

$

 0.82   

  

$

 4.83   

  

$

 0.75   

  

  

  

  

Percentage of initial rent  

  

  

 10.5%  

  

  

 5.2%  

  

  

 3.5%  

  

  

 13.9%  

  

  

 2.7%  

 

  

  

  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

(1)

  

Most leases include periodic step-ups in rent which are not reflected in the initial rent per square foot leased.

  

  

  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

(2)

  

Excluding residential and other properties, occupancy rates for the office properties were as follows.

  

  

  

December 31, 2010

94.0%  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

  

December 31, 2009

94.7%  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

(3)

  

Mall sales per square foot, including partially owned malls, for the trailing twelve months ended December 31, 2010 and 2009 were $461 and

  

  

$466, respectively.

  

  

  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

 

 

73


 
 

 

 

Recently Issued Accounting Literature

In the fourth quarter of 2010, the Financial Accounting Standards Board (“FASB”) issued an update to the guidance contained in Accounting Standards Codification (“ASC”) 310, ReceivablesThe new guidance requires companies to provide more information about the credit quality of their financing receivables in the disclosures to financial statements including, but not limited to, significant purchases and sales of financing receivables, aging information and credit quality indicators. The adoption of this accounting guidance did not have a significant impact on our consolidated financial statements.

On January 21, 2010, the FASB issued an update to ASC 820, Fair Value Measurements and Disclosures, adding new requirements for disclosures about transfers into and out of Levels 1 and 2 fair value measurements and additional disclosures about the activity within Level 3 fair value measurements.  The adoption of this guidance on January 1, 2010 did not have a material effect on our consolidated financial statements.

In June 2009, the FASB issued an update to ASC 810, Consolidation, which modifies the existing quantitative guidance used in determining the primary beneficiary of a variable interest entity (“VIE”) by requiring entities to qualitatively assess whether an enterprise is a primary beneficiary, based on whether the entity has (i) power over the significant activities of the VIE, and (ii) an obligation to absorb losses or the right to receive benefits that could be potentially significant to the VIE.  The adoption of this guidance on January 1, 2010 did not have a material effect on our consolidated financial statements.

 

 

Critical Accounting Policies

 

In preparing the consolidated financial statements we have made estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Set forth below is a summary of the accounting policies that we believe are critical to the preparation of our consolidated financial statements.  The summary should be read in conjunction with the more complete discussion of our accounting policies included in Note 2 to the consolidated financial statements in this Annual Report on Form 10-K.

 

Real Estate

 

Real estate is carried at cost, net of accumulated depreciation and amortization. As of December 31, 2010 and 2009, the carrying amounts of real estate, net of accumulated depreciation, were $14.9 billion and $15.1 billion, respectively. Maintenance and repairs are expensed as incurred. Depreciation requires an estimate by management of the useful life of each property and improvement as well as an allocation of the costs associated with a property to its various components. If we do not allocate these costs appropriately or incorrectly estimate the useful lives of our real estate, depreciation expense may be misstated.  As real estate is undergoing development activities, all property operating expenses, including interest expense, are capitalized to the cost of real property to the extent we believe such costs are recoverable through the value of the property.

 

Upon the acquisition of real estate, we assess the fair value of acquired assets (including land, buildings and improvements, identified intangibles such as acquired above and below-market leases and acquired in-place leases and tenant relationships) and acquired liabilities and we allocate purchase price based on these assessments. We assess fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information.  Estimates of future cash flows are based on a number of factors, including historical operating results, known trends and market/economic conditions.

 

Our properties, including any related intangible assets, are individually reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding period on an undiscounted basis.  An impairment loss is measured based on the excess of the property’s carrying amount over its estimated fair value.  Impairment analyses are based on our current plans, intended holding periods and available market information at the time the analyses are prepared.  If our estimates of the projected future cash flows, anticipated holding periods, or market conditions change, our evaluation of impairment losses may be different and such differences could be material to our consolidated financial statements.  The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results.  Plans to hold properties over longer periods decrease the likelihood of recording impairment losses. 

 

 

 

74


 
 

 

Critical Accounting Policies – continued

 

Identified Intangibles

 

As of December 31, 2010 and 2009, the carrying amounts of identified intangible assets (including acquired above-market leases, tenant relationships and acquired in-place leases) were $348,745,000 and $439,549,000, respectively. The carrying amounts of identified intangible liabilities, a component of “deferred credit” on our consolidated balance sheets, were $528,905,000 and $606,390,000, respectively.  Identified intangibles are recorded at their estimated fair value, separate and apart from goodwill. Identified intangibles that are determined to have finite lives are amortized over the period in which they are expected to contribute directly or indirectly to the future cash flows of the property or business acquired.  Intangible assets that are subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is measured based on the excess of the carrying amount of the identified intangible over its estimated fair value.  If intangible assets are impaired or estimated useful lives change, the impact to our consolidated financial statements could be material.

 

Mezzanine Loans Receivable

 

As of December 31, 2010 and 2009, the carrying amounts of mezzanine loans receivable were $202,412,000 and $203,286,000, respectively, net of valuation allowances of $73,216,000 and $190,738,000, respectively.  We invest in mezzanine loans of entities that have significant real estate assets.  These investments, which are subordinate to the mortgage loans secured by the real property, are generally secured by pledges of the equity interests of the entities owning the underlying real estate.  We record these investments at the stated principal amount net of any unamortized discount or premium.  We accrete or amortize any discount or premium over the life of the related receivable utilizing the effective interest method or straight-line method, if the result is not materially different. We evaluate the collectability of both interest and principal of each of our loans whenever events or changes in circumstances indicate such amounts may not be recoverable. A loan is impaired when it is probable that we will be unable to collect all amounts due according to the existing contractual terms. When a loan is impaired, the amount of the loss accrual is calculated by comparing the carrying amount of the investment to the estimated fair value of the loan or, as a practical expedient, to the value of the collateral if the loan is collateral dependent. If our estimates of the collectability of both interest and principal or the fair value of our loans change based on market conditions or otherwise, our evaluation of impairment losses may be different and such differences could be material to our consolidated financial statements.

 

Partially Owned Entities

 

As of December 31, 2010 and 2009, the carrying amounts of investments in partially owned entities, including Alexander’s and Toys “R” Us, were $1.4 billion and $1.2 billion, respectively. In determining whether we have a controlling interest in a partially owned entity and the requirement to consolidate the accounts of that entity, we consider factors such as ownership interest, board representation, management representation, authority to make decisions, and contractual and substantive participating rights of the partners/members as well as whether the entity is a variable interest entity in which we have the power over significant activities of the entity and the obligation to absorb losses or receive benefits that could potentially be significant to the entity. We account for investments on the equity method when the requirements for consolidation are not met and we have significant influence over the operations of the investee. Equity method investments are initially recorded at cost and subsequently adjusted for our share of net income or loss and cash contributions and distributions each period. Investments that do not qualify for consolidation or equity method accounting are accounted for on the cost method. 

 

Investments in partially owned entities are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.  An impairment loss is measured based on the excess of the carrying amount of an investment over its estimated fair value.  Impairment analyses are based on current plans, intended holding periods and available information at the time the analyses are prepared.  The ultimate realization of our investments in partially owned entities is dependent on a number of factors, including the performance of each investment and market conditions.  If our estimates of the projected future cash flows, the nature of development activities for properties for which such activities are planned and the estimated fair value of the investment change based on market conditions or otherwise, our evaluation of impairment losses may be different and such differences could be material to our consolidated financial statements.    The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. 

 

 

 

75


 
 

 

Critical Accounting Policies – continued

 

Allowance For Doubtful Accounts

 

We periodically evaluate the collectability of amounts due from tenants and maintain an allowance for doubtful accounts ($62,979,000 and $46,708,000 as of December 31, 2010 and 2009) for estimated losses resulting from the inability of tenants to make required payments under their lease agreements. We also maintain an allowance for receivables arising from the straight-lining of rents ($7,323,000 and $4,672,000 as of December 31, 2010 and 2009, respectively). This receivable arises from earnings recognized in excess of amounts currently due under the lease agreements. Management exercises judgment in establishing these allowances and considers payment history and current credit status in developing these estimates. These estimates may differ from actual results, which could be material to our consolidated financial statements.

 

Revenue Recognition

 

We have the following revenue sources and revenue recognition policies:

 

·       Base Rent — income arising from tenant leases. These rents are recognized over the non-cancelable term of the related leases on a straight-line basis which includes the effects of rent steps and rent abatements under the leases.  We commence rental revenue recognition when the tenant takes possession of the leased space and the leased space is substantially ready for its intended use.  In addition, in circumstances where we provide a tenant improvement allowance for improvements that are owned by the tenant, we recognize the allowance as a reduction of rental revenue on a straight-line basis over the term of the lease.   

 

·    Percentage Rent — income arising from retail tenant leases that is contingent upon tenant sales exceeding defined thresholds. These rents are recognized only after the contingency has been removed (i.e., when tenant sales thresholds have been achieved).

 

·    Hotel Revenue — income arising from the operation of the Hotel Pennsylvania which consists of rooms revenue, food and beverage revenue, and banquet revenue. Income is recognized when rooms are occupied. Food and beverage and banquet revenue are recognized when the services have been rendered.

 

·    Trade Shows Revenue — income arising from the operation of trade shows, including rentals of booths. This revenue is recognized when the trade shows have occurred.

 

·    Expense Reimbursements — revenue arising from tenant leases which provide for the recovery of all or a portion of the operating expenses and real estate taxes of the respective property. This revenue is accrued in the same periods as the expenses are incurred.

 

·    Management, Leasing and Other Fees — income arising from contractual agreements with third parties or with partially owned entities. This revenue is recognized as the related services are performed under the respective agreements.

 

Before we recognize revenue, we assess, among other things, its collectibility. If our assessment of the collectibility of revenue changes, the impact on our consolidated financial statements could be material.

 

Income Taxes

 

We operate in a manner intended to enable us to continue to qualify as a Real Estate Investment Trust (“REIT”) under Sections 856-860 of the Internal Revenue Code of 1986, as amended. Under those sections, a REIT which distributes at least 90% of its REIT taxable income as a dividend to its shareholders each year and which meets certain other conditions will not be taxed on that portion of its taxable income which is distributed to its shareholders. We distribute to our shareholders 100% of our taxable income. Therefore, no provision for Federal income taxes is required. If we fail to distribute the required amount of income to our shareholders, or fail to meet other REIT requirements, we may fail to qualify as a REIT which may result in substantial adverse tax consequences.

 

 

76


 
 

 

Net Income and EBITDA by Segment for the Years Ended December 31, 2010, 2009 and 2008.

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

      

(Amounts in thousands)  

For the Year Ended December 31, 2010

  

  

   

  

   

  

New York

  

Washington, DC

  

   

  

Merchandise

  

   

  

    

  

  

   

  

Total

  

Office

  

Office

  

Retail

  

Mart

  

Toys

  

Other(3)

Property rentals  

  

$

 2,129,284 

  

$

 775,142 

  

$

 566,041 

  

$

 398,489 

  

$

 219,882 

  

$

 - 

  

$

 169,730    

Straight-line rent adjustments  

  

  

 75,871 

  

  

 34,212 

  

  

 5,849 

  

  

 29,079 

  

  

 2,756 

  

  

 - 

  

  

 3,975    

Amortization of acquired below-  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

  

market leases, net  

  

  

 66,202 

  

  

 36,081 

  

  

 2,326 

  

  

 22,213 

  

  

 (75)  

  

  

 - 

  

  

 5,657    

Total rentals  

  

  

 2,271,357 

  

  

 845,435 

  

  

 574,216 

  

  

 449,781 

  

  

 222,563 

  

  

 - 

  

  

 179,362    

Tenant expense reimbursements  

  

  

 360,448 

  

  

 137,624 

  

  

 51,963 

  

  

 145,905 

  

  

 13,998 

  

  

 - 

  

  

 10,958    

Fee and other income:  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

Tenant cleaning fees  

  

  

 58,053 

  

  

 88,664 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (30,611)   

  

Management and leasing fees  

  

  

 20,117 

  

  

 6,192 

  

  

 15,934 

  

  

 1,029 

  

  

 156 

  

  

 - 

  

  

 (3,194)   

  

Lease termination fees  

  

  

 14,826 

  

  

 4,270 

  

  

 1,148 

  

  

 7,641 

  

  

 467 

  

  

 - 

  

  

 1,300    

  

Other  

  

  

 54,926 

  

  

 22,283 

  

  

 21,427 

  

  

 4,172 

  

  

 3,904 

  

  

 - 

  

  

 3,140    

Total revenues  

  

  

 2,779,727 

  

  

 1,104,468 

  

  

 664,688 

  

  

 608,528 

  

  

 241,088 

  

  

 - 

  

  

 160,955    

Operating expenses  

  

  

 1,099,478 

  

  

 470,177 

  

  

 213,935 

  

  

 224,340 

  

  

 125,863 

  

  

 - 

  

  

 65,163    

Depreciation and amortization  

  

  

 530,704 

  

  

 176,931 

  

  

 142,720 

  

  

 110,416 

  

  

 46,155 

  

  

 - 

  

  

 54,482    

General and administrative  

  

  

 214,225 

  

  

 18,621 

  

  

 25,464 

  

  

 29,610 

  

  

 26,953 

  

  

 - 

  

  

 113,577    

Impairment losses and acquisition costs  

  

  

 129,458 

  

  

 - 

  

  

 - 

  

  

 72,500 

  

  

 20,000 

  

  

 - 

  

  

 36,958    

Total expenses  

  

  

 1,973,865 

  

  

 665,729 

  

  

 382,119 

  

  

 436,866 

  

  

 218,971 

  

  

 - 

  

  

 270,180    

Operating income (loss)  

  

  

 805,862 

  

  

 438,739 

  

  

 282,569 

  

  

 171,662 

  

  

 22,117 

  

  

 - 

  

  

 (109,225)   

Income applicable to Toys  

  

  

 71,624 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 71,624 

  

  

 -    

Income (loss) from partially owned  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 entities  

  

  

 22,438 

  

  

 (6,354)

  

  

 (564)  

  

  

 9,401 

  

  

 (179)

  

  

 - 

  

  

 20,134    

(Loss) from Real Estate Fund  

  

  

 (303)

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (303)   

Interest and other investment   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

income, net  

  

  

 235,315 

  

  

 608 

  

  

 157 

  

  

 180 

  

  

 47 

  

  

 - 

  

  

 234,323    

Interest and debt expense  

  

  

 (560,270)

  

  

 (132,279)

  

  

 (130,540)

  

  

 (85,281)

  

  

 (37,932)

  

  

 - 

  

  

 (174,238)   

Net gain (loss) on early extinguishment   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 of debt  

  

  

 94,789 

  

  

 - 

  

  

 - 

  

  

 105,571 

  

  

 - 

  

  

 - 

  

  

 (10,782)   

Net gain on disposition of wholly   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

owned and partially owned assets  

  

  

 81,432 

  

  

 - 

  

  

 54,742 

  

  

 - 

  

  

 765 

  

  

 - 

  

  

 25,925    

Income (loss) before income taxes  

  

  

 750,887 

  

  

 300,714 

  

  

 206,364 

  

  

 201,533 

  

  

 (15,182)

  

  

 71,624 

  

  

 (14,166)   

Income tax expense  

  

  

 (22,476)

  

  

 (2,167)

  

  

 (1,816)

  

  

 (37)

  

  

 (173)

  

  

 - 

  

  

 (18,283)   

Income (loss) from continuing  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 operations  

  

  

 728,411 

  

  

 298,547 

  

  

 204,548 

  

  

 201,496 

  

  

 (15,355) 

  

  

 71,624 

  

  

 (32,449)   

(Loss) from discontinued operations  

  

  

 (20,380)

  

  

 - 

  

  

 (4,481)

  

  

 (2,637)

  

  

 (13,262) 

  

  

 - 

  

  

 -    

Net income (loss)  

  

  

 708,031 

  

  

 298,547 

  

  

 200,067 

  

  

 198,859 

  

  

 (28,617) 

  

  

 71,624 

  

  

 (32,449)   

Net (income) loss attributable to   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

noncontrolling interests in   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

consolidated subsidiaries  

  

  

 (4,920)

  

  

 (9,559)

  

  

 - 

  

  

 (778)

  

  

 - 

  

  

 - 

  

  

 5,417    

Net (income) attributable to  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

noncontrolling interests in the   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

Operating Partnership, including  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

unit distributions  

  

  

 (55,228)

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (55,228)   

Net income (loss) attributable to  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 Vornado  

  

  

 647,883 

  

  

 288,988 

  

  

 200,067 

  

  

 198,081 

  

  

 (28,617)

  

  

 71,624 

  

  

 (82,260)   

Interest and debt expense(2)

  

  

 828,082 

  

  

 126,209 

  

  

 136,174 

  

  

 92,653 

  

  

 61,379 

  

  

 177,272 

  

  

 234,395    

Depreciation and amortization(2)

  

  

 729,426 

  

  

 170,505 

  

  

 159,283 

  

  

 114,335 

  

  

 51,064 

  

  

 131,284 

  

  

 102,955    

Income tax (benefit) expense(2)

  

  

 (23,036)

  

  

 2,167 

  

  

 2,027 

  

  

 37 

  

  

 232 

  

  

 (45,418)

  

  

 17,919    

EBITDA(1)

  

$

 2,182,355 

  

$

 587,869 

  

$

 497,551 

  

$

 405,106 

  

$

 84,058 

  

$

 334,762 

  

$

 273,009    

____________________

See notes on page 80.

 

 

77


 
 

 

 

Net Income and EBITDA by Segment for the Years Ended December 31, 2010, 2009 and 2008 - continued

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

      

(Amounts in thousands)  

For the Year Ended December 31, 2009

  

  

   

  

   

  

New York

  

Washington, DC

  

   

  

Merchandise

  

   

  

    

  

  

   

  

Total

  

Office

  

Office

  

Retail

  

Mart

  

Toys

  

Other(3)

Property rentals  

  

$

 2,021,072 

  

$

 758,557 

  

$

 526,683 

  

$

 362,689 

  

$

 213,911 

  

$

 - 

  

$

 159,232    

Straight-line rent adjustments  

  

  

 89,168 

  

  

 36,805 

  

  

 22,683 

  

  

 27,104 

  

  

 2,107 

  

  

 - 

  

  

 469    

Amortization of acquired below-  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

  

market leases, net  

  

  

 71,954 

  

  

 40,129 

  

  

 3,452 

  

  

 22,993 

  

  

 89 

  

  

 - 

  

  

 5,291    

Total rentals  

  

  

 2,182,194 

  

  

 835,491 

  

  

 552,818 

  

  

 412,786 

  

  

 216,107 

  

  

 - 

  

  

 164,992    

Tenant expense reimbursements  

  

  

 357,186 

  

  

 136,541 

  

  

 60,620 

  

  

 134,670 

  

  

 15,517 

  

  

 - 

  

  

 9,838    

Fee and other income:  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

Tenant cleaning fees  

  

  

 53,824 

  

  

 75,549 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (21,725)   

  

Management and leasing fees  

  

  

 11,456 

  

  

 4,211 

  

  

 8,183 

  

  

 1,731 

  

  

 88 

  

  

 - 

  

  

 (2,757)   

  

Lease termination fees  

  

  

 4,888 

  

  

 1,840 

  

  

 2,224 

  

  

 464 

  

  

 221 

  

  

 - 

  

  

 139    

  

Other  

  

  

 87,144 

  

  

 18,868 

  

  

 47,745 

  

  

 2,619 

  

  

 9,458 

  

  

 - 

  

  

 8,454    

Total revenues  

  

  

 2,696,692 

  

  

 1,072,500 

  

  

 671,590 

  

  

 552,270 

  

  

 241,391 

  

  

 - 

  

  

 158,941    

Operating expenses  

  

  

 1,067,229 

  

  

 452,370 

  

  

 220,333 

  

  

 204,224 

  

  

 125,602 

  

  

 - 

  

  

 64,700    

Depreciation and amortization  

  

  

 531,637 

  

  

 173,923 

  

  

 142,415 

  

  

 101,353 

  

  

 51,064 

  

  

 - 

  

  

 62,882    

General and administrative  

  

  

 231,010 

  

  

 22,820 

  

  

 26,205 

  

  

 30,339 

  

  

 31,017 

  

  

 - 

  

  

 120,629    

Impairment losses and acquisition costs  

  

  

 75,963 

  

  

 - 

  

  

 24,875 

  

  

 11,789 

  

  

 - 

  

  

 - 

  

  

 39,299    

Total expenses  

  

  

 1,905,839 

  

  

 649,113 

  

  

 413,828 

  

  

 347,705 

  

  

 207,683 

  

  

 - 

  

  

 287,510    

Operating income (loss)  

  

  

 790,853 

  

  

 423,387 

  

  

 257,762 

  

  

 204,565 

  

  

 33,708 

  

  

 - 

  

  

(128,569)   

Income applicable to Toys  

  

  

 92,300 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 92,300 

  

  

 -    

(Loss) income from partially owned  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 entities  

  

  

 (19,910)

  

  

 5,817 

  

  

 4,850 

  

  

 4,728 

  

  

 151 

  

  

 - 

  

  

 (35,456)   

Interest and other investment (loss)   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

income, net  

  

  

 (116,350)

  

  

 876 

  

  

 786 

  

  

 69 

  

  

 95 

  

  

 - 

  

  

(118,176)  

Interest and debt expense  

  

  

 (617,994)

  

  

 (133,647)

  

  

 (128,039)

  

  

 (89,070)

  

  

 (38,009) 

  

  

 - 

  

  

 (229,229)  

Net (loss) gain on early extinguishment  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 of debt  

  

  

 (25,915) 

  

  

 - 

  

  

 - 

  

  

 769 

  

  

 - 

  

  

 - 

  

  

 (26,684)   

Net gain on disposition of wholly  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

owned and partially owned assets  

  

  

 5,641 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 5,641    

Income (loss) before income taxes  

  

  

 108,625 

  

  

 296,433 

  

  

 135,359 

  

  

 121,061 

  

  

 (4,055) 

  

  

 92,300 

  

  

(532,473) 

Income tax expense  

  

  

 (20,642)

  

  

 (1,332)

  

  

 (1,482)

  

  

 (319)

  

  

 (2,140) 

  

  

 - 

  

  

 (15,369) 

Income (loss) from continuing  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 operations  

  

  

 87,983 

  

  

 295,101 

  

  

 133,877 

  

  

 120,742 

  

  

 (6,195) 

  

  

 92,300 

  

  

(547,842) 

Income (loss) from discontinued operations  

  

  

 40,467 

  

  

 - 

  

  

 52,308 

  

  

 (6,791)  

  

  

 (5,050) 

  

  

 - 

  

  

 -    

Net income (loss)  

  

  

 128,450 

  

  

 295,101 

  

  

 186,185 

  

  

 113,951 

  

  

 (11,245) 

  

  

 92,300 

  

  

(547,842)  

Net loss (income) attributable to  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

noncontrolling interests in   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

consolidated subsidiaries  

  

  

 2,839 

  

  

 (9,098)  

  

  

 - 

  

  

 915 

  

  

 - 

  

  

 - 

  

  

 11,022    

Net (income) attributable to   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

noncontrolling interests in the   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

Operating Partnership, including  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

unit distributions  

  

  

 (25,120)

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (25,120)   

Net income (loss) attributable to  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 Vornado  

  

  

 106,169 

  

  

 286,003 

  

  

 186,185 

  

  

 114,866 

  

  

 (11,245)

  

  

 92,300 

  

  

(561,940)   

Interest and debt expense(2)

  

  

 826,827 

  

  

 126,968 

  

  

 132,610 

  

  

 95,990 

  

  

 52,862 

  

  

 127,390 

  

  

 291,007    

Depreciation and amortization(2)

  

  

 728,815 

  

  

 168,517 

  

  

 152,747 

  

  

 105,903 

  

  

 56,702 

  

  

 132,227 

  

  

 112,719    

Income tax expense (benefit)(2)

  

  

 10,193 

  

  

 1,332 

  

  

 1,590 

  

  

 319 

  

  

 2,208 

  

  

 (13,185)  

  

  

 17,929    

EBITDA(1)

  

$

 1,672,004 

  

$

 582,820 

  

$

 473,132 

  

$

 317,078 

  

$

 100,527 

  

$

 338,732 

  

$

(140,285)   

_______________________

See notes on page 80.

 

 

78


 
 

 

 

Net Income and EBITDA by Segment for the Years Ended December 31, 2010, 2009 and 2008 - continued

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

      

(Amounts in thousands)  

For the Year Ended December 31, 2008

  

  

   

  

   

  

New York

  

Washington, DC

  

   

  

Merchandise

  

   

  

    

  

  

   

  

Total

  

Office

  

Office

  

Retail

  

Mart

  

Toys

  

Other(3)

Property rentals  

  

$

 1,975,838 

  

$

 722,445 

  

$

 497,735 

  

$

 342,714 

  

$

 215,854 

  

$

 - 

  

$

 197,090    

Straight-line rent adjustments  

  

  

 88,703 

  

  

 42,766 

  

  

 15,720 

  

  

 20,384 

  

  

 8,516 

  

  

 - 

  

  

 1,317    

Amortization of acquired below-  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

  

market leases, net  

  

  

 95,532 

  

  

 60,355 

  

  

 3,998 

  

  

 26,546 

  

  

 161 

  

  

 - 

  

  

 4,472    

Total rentals  

  

  

 2,160,073 

  

  

 825,566 

  

  

 517,453 

  

  

 389,644 

  

  

 224,531 

  

  

 - 

  

  

 202,879    

Tenant expense reimbursements  

  

  

 353,602 

  

  

 135,788 

  

  

 57,793 

  

  

 127,903 

  

  

 18,055 

  

  

 - 

  

  

 14,063    

Fee and other income:  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

Tenant cleaning fees  

  

  

 56,416 

  

  

 71,833 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (15,417)   

  

Management and leasing fees  

  

  

 13,397 

  

  

 6,411 

  

  

 8,940 

  

  

 1,673 

  

  

 349 

  

  

 - 

  

  

 (3,976)   

  

Lease termination fees  

  

  

 8,465 

  

  

 3,088 

  

  

 2,635 

  

  

 2,281 

  

  

 461 

  

  

 - 

  

  

 -    

  

Other  

  

  

 48,538 

  

  

 15,699 

  

  

 22,350 

  

  

 2,543 

  

  

 6,811 

  

  

 - 

  

  

 1,135    

Total revenues  

  

  

 2,640,491 

  

  

 1,058,385 

  

  

 609,171 

  

  

 524,044 

  

  

 250,207 

  

  

 - 

  

  

 198,684    

Operating expenses  

  

  

 1,048,537 

  

  

 439,012 

  

  

 211,687 

  

  

 198,802 

  

  

 127,437 

  

  

 - 

  

  

 71,599    

Depreciation and amortization  

  

  

 529,134 

  

  

 190,925 

  

  

 135,351 

  

  

 90,974 

  

  

 46,823 

  

  

 - 

  

  

 65,061    

General and administrative  

  

  

 193,969 

  

  

 20,217 

  

  

 26,522 

  

  

 29,836 

  

  

 29,252 

  

  

 - 

  

  

 88,142    

Impairment losses and acquisition costs  

  

  

 81,447 

  

  

 - 

  

  

 - 

  

  

 595 

  

  

 - 

  

  

 - 

  

  

 80,852    

Total expenses  

  

  

 1,853,087 

  

  

 650,154 

  

  

 373,560 

  

  

 320,207 

  

  

 203,512 

  

  

 - 

  

  

 305,654    

Operating income (loss)  

  

  

 787,404 

  

  

 408,231 

  

  

 235,611 

  

  

 203,837 

  

  

 46,695 

  

  

 - 

  

  

(106,970)   

Income applicable to Toys  

  

  

 2,380 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 2,380 

  

  

 -    

(Loss) income from partially owned  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 entities  

  

  

 (159,207)

  

  

 6,082 

  

  

 6,173 

  

  

 10,371 

  

  

 1,106 

  

  

 - 

  

  

(182,939)   

Interest and other investment (loss)   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

income, net  

  

  

 (2,747)

  

  

 2,288 

  

  

 2,108 

  

  

 464 

  

  

 329 

  

  

 - 

  

  

 (7,936)   

Interest and debt expense  

  

  

 (619,531)

  

  

 (139,146)

  

  

 (125,141) 

  

  

 (85,895)

  

  

 (38,214)

  

  

 - 

  

  

(231,135)   

Net gain on early extinguishment  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 of debt  

  

  

 9,820 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 9,820    

Net gain on disposition of wholly  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

owned and partially owned assets  

  

  

 7,757 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 7,757    

Income (loss) before income taxes  

  

  

 25,876 

  

  

 277,455 

  

  

 118,751 

  

  

 128,777 

  

  

 9,916 

  

  

 2,380 

  

  

(511,403)   

Income tax benefit (expense)  

  

  

 204,644 

  

  

 - 

  

  

 221,080 

  

  

 (82)

  

  

 (1,206)

  

  

 - 

  

  

 (15,148)   

Income (loss) from continuing  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 operations  

  

  

 230,520 

  

  

 277,455 

  

  

 339,831 

  

  

 128,695 

  

  

 8,710 

  

  

 2,380 

  

  

(526,551)   

Income from discontinued operations  

  

  

 180,925 

  

  

 - 

  

  

 64,849 

  

  

 3,001 

  

  

 1,163 

  

  

 - 

  

  

 111,912    

Net income (loss)  

  

  

 411,445 

  

  

 277,455 

  

  

 404,680 

  

  

 131,696 

  

  

 9,873 

  

  

 2,380 

  

  

(414,639)   

Net loss (income) attributable to  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

noncontrolling interests in   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

consolidated subsidiaries  

  

  

 3,263 

  

  

 (4,762)

  

  

 - 

  

  

 157 

  

  

 (125) 

  

  

 - 

  

  

 7,993    

Net (income) attributable to   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

noncontrolling interests in the   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

Operating Partnership, including  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

unit distributions  

  

  

 (55,411)  

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (55,411)   

Net income (loss) attributable to  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 Vornado  

  

  

 359,297 

  

  

 272,693 

  

  

 404,680 

  

  

 131,853 

  

  

 9,748 

  

  

 2,380 

  

  

(462,057)   

Interest and debt expense(2)

  

  

 821,940 

  

  

 132,406 

  

  

 130,310 

  

  

 102,600 

  

  

 53,072 

  

  

 147,812 

  

  

 255,740    

Depreciation and amortization(2)

  

  

 710,526 

  

  

 181,699 

  

  

 143,989 

  

  

 98,238 

  

  

 52,357 

  

  

 136,634 

  

  

 97,609    

Income tax (benefit) expense(2)

  

  

 (142,415)

  

  

 - 

  

  

 (220,965)

  

  

 82 

  

  

 1,260 

  

  

 59,652 

  

  

 17,556    

EBITDA(1)

  

$

 1,749,348 

  

$

 586,798 

  

$

 458,014 

  

$

 332,773 

  

$

 116,437 

  

$

 346,478 

  

$

 (91,152)   

___________________________

See notes on the following page.

 

 

79


 
 

 

 

Net Income and EBITDA by Segment for the Years Ended December 31, 2010, 2009 and 2008 - continued

 

Notes to preceding tabular information:

(1)   EBITDA represents “Earnings Before Interest, Taxes, Depreciation and Amortization.”  We consider EBITDA a supplemental measure for making decisions and assessing the unlevered performance of our segments as it relates to the total return on assets as opposed to the levered return on equity. As properties are bought and sold based on a multiple of EBITDA, we utilize these measures to make investment decisions as well as to compare the performance of our assets to that of our peers. EBITDA should not be considered a substitute for net income. EBITDA may not be comparable to similarly titled measures employed by other companies.

 

(2)   Interest and debt expense, depreciation and amortization and income tax (benefit) expense in the reconciliation of our net income (loss) to EBITDA includes our share of these items from partially owned entities.

 

(3)   The components of Other EBITDA are summarized below.  The totals for each of the columns below agree to the total EBITDA for the “other” column in the preceding EBITDA by segment reconciliations.

  

  

  

  

  

    

  

   

(Amounts in thousands)  

For the Year Ended December 31,

   

  

  

  

  

  

    

2010 

   

2009 

   

  

2008 

   

Alexander's  

$

 57,425 

   

$

 81,703 

    

$

 64,683 

    

Lexington Realty Trust ("Lexington")  

  

 55,304 

    

  

 50,024 

    

  

 35,150 

   

555 California Street  

  

 46,782 

   

  

 44,757 

   

  

 48,316 

   

Hotel Pennsylvania  

  

 23,763 

   

  

 15,108 

   

  

 42,269 

   

LNR (acquired in July 2010)  

  

 6,116 

   

  

 - 

   

  

 - 

   

Industrial warehouses  

  

 2,528 

   

  

 4,737 

   

  

 5,264 

   

Other investments  

  

 31,587 

   

  

 6,981 

    

  

 6,321 

   

   

  

 223,505 

   

  

 203,310 

   

  

 202,003 

   

Corporate general and administrative expenses (1)

  

 (90,343) 

   

  

 (79,843) 

   

  

 (91,967) 

   

Investment income and other, net(1)

  

 65,499 

   

  

 78,593 

   

  

 109,519 

   

Net income attributable to noncontrolling interests in the Operating Partnership,  

  

  

   

  

  

   

  

  

   

  

including unit distributions  

  

 (55,228) 

   

  

 (25,120) 

   

  

 (55,411) 

   

Income (loss) from the mark-to-market of derivative positions in marketable equity   

  

  

   

  

  

   

  

  

   

  

securities  

  

 130,153 

   

  

 - 

   

  

 (33,740) 

   

Net (loss) gain on early extinguishment of debt  

  

 (10,782) 

   

  

 (26,684) 

   

  

 - 

   

Real Estate Fund organization costs  

  

 (5,937) 

   

  

 - 

   

  

 - 

   

Non-cash mezzanine loans receivable loss (accrual) reversal  

  

 53,100 

   

  

 (190,738) 

   

  

 10,300 

   

Non-cash asset write-downs:  

  

  

   

  

  

   

  

  

   

  

Investment in Lexington  

  

 - 

   

  

 (19,121) 

   

  

 (107,882) 

   

  

Marketable equity securities  

  

 - 

   

  

 (3,361) 

   

  

 (76,352) 

   

  

Real estate - primarily development projects:  

  

  

   

  

  

   

  

  

   

  

  

Wholly owned entities (including acquisition costs)  

  

 (36,958) 

   

  

 (39,299) 

   

  

 (80,852) 

   

  

  

Partially owned entities  

  

 - 

   

  

 (17,820) 

   

  

 (96,037) 

   

Write-off of unamortized costs from the voluntary surrender of equity awards  

  

 - 

   

  

 (20,202) 

   

  

 - 

   

Discontinued operations of Americold (including a $112,690 net gain on sale)  

  

 - 

   

  

 - 

   

  

 129,267 

   

  

  

  

  

  

   

$

 273,009 

   

$

 (140,285) 

   

$

 (91,152) 

   

  

  

  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

  

  

  

   

  

  

   

  

  

   

  

  

   

(1)

  

The amounts in these captions (for this table only) exclude the mark-to-market of our deferred compensation plan assets and offsetting liability.

  

 

 

 

 

80


 
 

 

Results of Operations – Year Ended December 31, 2010 Compared to December 31, 2009

 

Revenues

Our revenues, which consist of property rentals, tenant expense reimbursements, hotel revenues, trade shows revenues, amortization of acquired below-market leases, net of above-market leases and fee income, were $2,779,727,000 for the year ended December 31, 2010, compared to $2,696,692,000 in the prior year, an increase of $83,035,000. Below are the details of the increase (decrease) by segment:

 

(Amounts in thousands)  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

   

  

  

  

   

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

   

  

  

  

   

  

New York

   

  

Washington, DC

   

  

  

   

  

Merchandise

   

  

  

  

   

Increase (decrease) due to:  

  

Total

   

  

Office

   

  

Office

   

  

Retail

   

  

Mart

   

  

Other

   

Property rentals:  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

Acquisitions and other  

  

$

 (1,713) 

   

  

$

 - 

   

  

$

 (6,890) 

   

  

$

 4,161 

   

  

$

 2,064 

   

  

$

 (1,048) 

   

  

Development/redevelopment  

  

  

 12,716 

   

  

  

 - 

   

  

  

 10,316 

   

  

  

 2,400 

   

  

  

 - 

   

  

  

 - 

   

  

Amortization of acquired below-market   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

leases, net  

  

  

 (5,752) 

   

  

  

 (4,048) 

   

  

  

 (1,126) 

   

  

  

 (780) 

   

  

  

 (164) 

   

  

  

 366 

   

  

Hotel Pennsylvania  

  

  

 15,622 

   

  

  

 - 

   

  

  

 - 

   

  

  

 - 

   

  

  

 - 

   

  

  

 15,622 

   (1) 

  

Trade shows  

  

  

 5,044 

   

  

  

 - 

   

  

  

 - 

   

  

  

 - 

   

  

  

 5,044 

   

  

  

 - 

   

  

Leasing activity (see page 72)  

  

  

 63,246 

   

  

  

 13,992 

   

  

  

 19,098 

   

  

  

 31,214 

   

  

  

 (488) 

   

  

  

 (570) 

   

   

  

  

 89,163 

   

  

  

 9,944 

   

  

  

 21,398 

   

  

  

 36,995 

   

  

  

 6,456 

   

  

  

 14,370 

   

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

Tenant expense reimbursements:  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

Acquisitions/development  

  

  

 1,079 

   

  

  

 - 

   

  

  

 (3,236) 

   

  

  

 4,564 

   

  

  

 - 

   

  

  

 (249) 

   

  

Operations  

  

  

 2,183 

   

  

  

 1,083 

   

  

  

 (5,421) 

   

  

  

 6,671 

   

  

  

 (1,519) 

   

  

  

 1,369 

   

  

   

  

  

 3,262 

   

  

  

 1,083 

   

  

  

 (8,657) 

   

  

  

 11,235 

   

  

  

 (1,519) 

   

  

  

 1,120 

   

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

Fee and other income:  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

Lease cancellation fee income  

  

  

 9,938 

   

  

  

 2,430 

   

  

  

 (1,076) 

   

  

  

 7,177 

   

  

  

 246 

   

  

  

 1,161 

   

  

Management and leasing fees  

  

  

 8,661 

   

  

  

 1,981 

    

  

  

 7,751 

   (2) 

  

  

 (702) 

   

  

  

 68 

   

  

  

 (437) 

   

  

BMS cleaning fees  

  

  

 4,229 

   

  

  

 13,115 

   

  

  

 - 

   

  

  

 - 

   

  

  

 - 

   

  

  

 (8,886) 

   (3) 

  

Other  

  

  

 (32,218) 

   

  

  

 3,415 

   

  

  

 (26,318) 

   (4) 

  

  

 1,553 

   

  

  

 (5,554) 

   (5) 

  

  

 (5,314) 

   (6) 

   

  

  

 (9,390) 

   

  

  

 20,941 

   

  

  

 (19,643) 

   

  

  

 8,028 

   

  

  

 (5,240) 

   

  

  

 (13,476) 

   

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

Total increase (decrease) in revenues  

  

$

 83,035 

   

  

$

 31,968 

   

  

$

 (6,902) 

   

  

$

 56,258 

   

  

$

 (303) 

   

  

$

 2,014 

   

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

(1)

  

Primarily from higher REVPAR.

  

  

  

(2)

  

Primarily from leasing fees in connection with our management of a development project.

  

  

  

(3)

  

Primarily from the elimination of inter-company fees from operating segments upon consolidation. See note (3) on page 82.

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

(4)

  

Primarily from income in the prior year resulting from a forfeited non-refundable purchase deposit. See note (5) on page 87.

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

(5)

  

Primarily from income in the prior year resulting from the surrender and build-out of tenant space.

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

(6)

  

Primariy from $5,402 of income in the prior year resulting from the termination of a lease with a partially owned entity.

 

 

81


 
 

 

 

Results of Operations – Year Ended December 31, 2010 Compared to December 31, 2009 - continued

 

Expenses

Our expenses, which consist primarily of operating, depreciation and amortization and general and administrative expenses, were $1,973,865,000 for the year ended December 31, 2010, compared to $1,905,839,000 in the prior year, an increase of $68,026,000. Below are the details of the increase (decrease) by segment:

 

(Amounts in thousands)  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

   

  

  

  

   

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

   

  

  

  

   

  

New York

   

  

Washington, DC

   

  

  

    

  

Merchandise

   

  

  

  

   

Increase (decrease) due to:  

  

Total

   

  

Office

   

  

Office

   

  

Retail

   

  

Mart

   

  

Other

   

Operating:  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

Acquisitions and other   

  

$

 (6,291) 

   

  

$

 (4,688) 

   

  

$

 (3,890) 

   

  

$

 1,213 

   

  

$

 1,770 

   

  

$

 (696) 

   

  

Development/redevelopment  

  

  

 3,425 

   

  

  

 - 

   

  

  

 2,941 

   

  

  

 484 

   

  

  

 - 

   

  

  

 - 

   

  

Hotel activity  

  

  

 11,041 

   

  

  

 - 

   

  

  

 - 

   

  

  

 - 

   

  

  

 - 

   

  

  

 11,041 

   

  

Trade shows activity  

  

  

 (1,063) 

   

  

  

 - 

   

  

  

 - 

   

  

  

 - 

   

  

  

 (1,063) 

   

  

  

 - 

   

  

Operations  

  

  

 25,137 

   

  

  

 22,495 

   (1) 

  

  

 (5,449) 

   

  

  

 18,419 

   (2) 

  

  

 (446) 

   

  

  

 (9,882) 

   (3) 

  

   

  

  

 32,249 

   

  

  

 17,807 

   

  

  

 (6,398) 

   

  

  

 20,116 

   

  

  

 261 

   

  

  

 463 

   

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

Depreciation and amortization:  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

Acquisitions/development   

  

  

 (682) 

   

  

  

 - 

   

  

  

 (2,207) 

   

  

  

 2,132 

   

  

  

 - 

   

  

  

 (607) 

   

  

Operations    

  

  

 (251) 

   

  

  

 3,008 

   

  

  

 2,512 

   

  

  

 6,931 

   

  

  

 (4,909) 

   

  

  

 (7,793) 

   

  

  

   

  

  

 (933) 

   

  

  

 3,008 

   

  

  

 305 

   

  

  

 9,063 

   

  

  

 (4,909) 

   

  

  

 (8,400) 

   

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

General and administrative:  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

Write-off of unamortized costs from the   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

voluntary surrender of equity awards  (4) 

  

  

 (32,588) 

   

  

  

 (3,451) 

   

  

  

 (3,131) 

   

  

  

 (4,793) 

   

  

  

 (1,011) 

   

  

  

 (20,202) 

   

  

Mark-to-market of deferred compensation   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

plan liability  (5) 

  

  

 (1,457) 

   

  

  

 - 

   

  

  

 - 

   

  

  

 - 

   

  

  

 - 

   

  

  

 (1,457) 

   

  

Real Estate Fund organization costs  

  

  

 5,937 

   

  

  

 - 

   

  

  

 - 

   

  

  

 - 

   

  

  

 - 

   

  

  

 5,937 

   

  

Operations   

  

  

 11,323 

   

  

  

 (748) 

   

  

  

 2,390 

   

  

  

 4,064 

   

  

  

 (3,053) 

   (6) 

  

  

 8,670 

   (7) 

  

   

  

  

 (16,785) 

   

  

  

 (4,199) 

   

  

  

 (741) 

   

  

  

 (729) 

   

  

  

 (4,064) 

   

  

  

 (7,052) 

   

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

 Impairment losses and acquisition costs  

  

  

 53,495 

   

  

  

 - 

   

  

  

 (24,875) 

    

  

  

 60,711 

   (8) 

  

  

 20,000 

   

  

  

 (2,341) 

   

  

  

   

  

  

  

   

  

  

  

   

  

  

  

    

  

  

  

   

  

  

  

   

  

  

  

   

Total increase (decrease) in expenses  

  

$

 68,026 

   

  

$

 16,616 

   

  

$

 (31,709) 

   

  

$

 89,161 

   

  

$

 11,288 

   

  

$

 (17,330) 

   

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

(1)

  

Results from increases in (i) BMS operating expenses of $13,459, (ii) reimbursable operating expenses of $5,953 and (iii) non-reimbursable operating expenses of $3,083.

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

(2)

  

Results from increases in (i) reimbursable operating expenses of $8,604, (ii) bad debt reserves of $8,505, of which $5,300 results from a true-up of prior year's billings and (iii) non-reimbursable operating expenses of $1,310.

  

  

  

(3)

  

Primarily from the elimination of inter-company fees from operating segments upon consolidation.  See note (3) on page 81.

  

  

  

(4)

  

On March 31, 2009, our nine most senior executives voluntarily surrendered their 2007 and 2008 stock option awards and their 2008 out-performance plan awards.  Accordingly, we recognized $32,588 of expense in the first quarter of 2009, representing the unamortized portion of these awards.

  

  

  

(5)

  

This decrease in expense is entirely offset by a corresponding decrease in income from the mark-to-market of the deferred compensation plan assets, a component of “interest and other investment income (loss), net” on our consolidated statements of income.

  

  

  

(6)

  

Primarily due to $2,800 of pension plan termination costs in 2009.

  

  

  

(7)

  

Primarily from higher payroll costs and stock-based compensation expense as a result of awards granted in March 2010.

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

(8)

  

Results from a $64,500 non-cash impairment loss on the Springfield Mall.

 

 

82


 
 

 

 

Results of Operations – Year Ended December 31, 2010 Compared to December 31, 2009 - continued

 

Income Applicable to Toys

 

In the year ended December 31, 2010, we recognized net income of $71,624,000 from our investment in Toys, comprised of $61,819,000 for our 32.7% share of Toys’ net income ($16,401,000 before our share of Toys’ income tax benefit) and $9,805,000 of interest and other income.

 

In the year ended December 31, 2009, we recognized net income of $92,300,000 from our investment in Toys, comprised of (i) $71,601,000 for our 32.7% share of Toys’ net income ($58,416,000 before our share of Toys’ income tax benefit), (ii) $13,946,000 for our share of income from previously recognized deferred financing cost amortization expense, which we initially recorded as a reduction of the basis of our investment in Toys, and (iii) $6,753,000 of interest and other income.

 

 

Income (Loss) from Partially Owned Entities

Summarized below are the components of income (loss) from partially owned entities for the year ended December 31, 2010 and 2009.

 

  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

  

  

   

  

For the Year Ended

  

  

  

  

  

   

  

December 31,

  

  

(Amounts in thousands)  

  

2010 

  

2009 

  

  

Equity in Net Income (Loss):  

  

  

  

   

  

  

  

   

  

  

Alexander's - 32.4% share of equity in net income (1)

  

$

 29,184 

   

  

$

 53,529 

    

  

  

  

  

  

    

  

  

  

   

  

  

  

    

  

  

Lexington - 12.8% share in 2010 and 15.2% share in 2009 of equity in   

  

  

  

   

  

  

  

    

  

  

  

net income (loss) (2)

  

  

 11,018 

    

  

  

 (25,665) 

    

  

  

  

  

  

    

  

  

  

    

  

  

  

    

  

  

LNR - 26.2% share of equity in net income (acquired in July 2010)

    

  

  

 1,973 

    

  

  

 - 

    

  

  

   

  

  

  

   

  

  

  

   

  

  

India real estate ventures - 4% to 36.5% range in our share of equity in net income (loss)  

  

  

 2,581 

   

  

  

 (1,636) 

   

  

  

   

  

  

  

   

  

  

  

   

  

  

Other, net (3)

  

  

 (22,318) 

   

  

  

 (46,138) 

    

  

  

  

  

  

   

  

$

 22,438 

   

  

$

 (19,910) 

   

  

  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

 (1) 

2009 includes an aggregate of $24,773 of income for our share of an income tax benefit and the reversal of  stock appreciation rights compensation expense.

  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

 (2) 

2010 includes a $13,710 net gain resulting from Lexington's 2010 stock issuance and 2009 includes $19,121 of expense for our share of impairment losses recorded by Lexington.

  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

 (3) 

Represents our equity in net income or loss of partially owned office buildings in New York and Washington, DC, the Monmouth Mall, Verde Realty Operating Partnership, 85 10th Avenue Associates and others.  2010 includes $11,481 of impairment losses related to our investment in properties on West 57th Street.  2009 includes $17,820 of impairment losses, substantially all of which relates to our investment in Verde, and $7,650 of expense for our share of the Downtown Crossing, Boston lease termination payment.

  

  

  

  

  

  

  

   

  

  

  

   

  

  

  

   

  

 

 

Loss from Real Estate Fund

In the year ended December 31, 2010, we recognized a $303,000 loss from our Real Estate Fund.

 

 

83


 
 

 

 

Results of Operations – Year Ended December 31, 2010 Compared to December 31, 2009 - continued

 

Interest and Other Investment Income (Loss), net

Interest and other investment income (loss), net (comprised of the mark-to-market of derivative positions in marketable equity securities, interest income on mezzanine loans receivable, other interest income and dividend income) was income of $235,315,000 in the year ended December 31, 2010, compared to a loss of $116,350,000 in the prior year, an increase in income of $351,665,000. This increase resulted from:

 

  

  

  

  

  

  

  

   

  

  

(Amounts in thousands)

  

  

  

   

  

  

Mezzanine loans ($53,100 loss reversal in 2010, compared to $190,738 loss accrual in 2009)

  

$

 243,838 

   

  

  

Mark-to-market of derivative positions in marketable equity securities

  

  

  

 130,153 

   

  

  

Lower average mezzanine loan investments ($136,795 in 2010, compared to $345,000 in 2009)

  

  

 (21,862) 

   

  

  

Marketable securities - impairment losses in 2009

  

  

 3,361 

   

  

  

Decrease in the value of investments in our deferred compensation plan (offset by a corresponding

  

  

  

   

  

  

  

decrease in the liability for plan assets in general and administrative expenses)

  

  

 (1,457) 

   

  

  

Other, net (primarily lower average yields on investments)

  

  

 (2,368) 

   

  

  

  

  

  

  

$

 351,665 

   

  

 

 

Interest and Debt Expense

Interest and debt expense was $560,270,000 for the year ended December 31, 2010, compared to $617,994,000 in the prior year, a decrease of $57,724,000.  This decrease was primarily due to savings of (i) $93,765,000 from the acquisition, retirement and repayment of an aggregate of $2.1 billion of our convertible senior debentures and senior unsecured notes in 2009 and (ii) $30,639,000 from the repayment of $400,000,000 of cross-collateralized debt secured by 42 of our strip shopping centers, partially offset by (iii) $43,515,000 from the issuance of $460,000,000 and 500,000,000 of senior unsecured notes in September 2009 and March 2010, respectively, (iv) $16,392,000 of lower capitalized interest, and (v) $9,813,000 from the issuance of $660,000,000 of cross-collateralized debt secured by 40 of our strip shopping centers.

 

 

Net Gain (Loss) on Early Extinguishment of Debt

In the year ended December 31, 2010, we recognized a $94,789,000 net gain on the early extinguishment of debt (primarily from our acquisition of the mortgage loan secured by the Springfield Mall), compared to a $25,915,000 net loss in the prior year (primarily from the acquisition of our convertible senior debentures and related write-off of the unamortized debt discount).

 

 

Net Gain on Disposition of Wholly Owned and Partially Owned Assets

In the year ended December 31, 2010, we recognized an $81,432,000 net gain on disposition of wholly owned and partially owned assets (primarily from the sale of a 45% interest in the Warner Building and sales of marketable securities), compared to a $5,641,000 net gain in the prior year (primarily from the sales of marketable securities and residential condominiums).

 

 

Income Tax Expense

Income tax expense was $22,476,000 in the year ended December 31, 2010, compared to $20,642,000 in the prior year, an increase of $1,834,000.  This increase resulted primarily from higher income at 1290 Avenue of Americas and 555 California Street, which are subject to federal withholding taxes on dividends paid to foreign corporations.

 

 

84


 
 

 

 

Results of Operations – Year Ended December 31, 2010 Compared to December 31, 2009 - continued

 

(Loss) Income from Discontinued Operations

The table below sets forth the combined results of discontinued operations for the years ended December 31, 2010 and 2009 which include (i) four properties in our Washington, DC Office segment, (ii) 20 properties in our Retail segment and (iii) the High Point Complex in North Carolina, which is in receivership

 

  

  

  

   

  

  

   

  

  

   

  

  

  

  

   

  

For the Year Ended

  

  

  

  

   

  

December 31,

  

  

(Amounts in thousands)  

  

2010 

  

2009 

  

  

  

  

   

  

  

   

  

  

   

  

  

Total revenues  

  

$

 43,871   

  

$

 55,752   

  

  

Total expenses  

  

  

 51,701   

  

  

 48,709   

  

  

   

  

  

 (7,830)  

  

  

 7,043   

  

  

Litigation loss accrual and impairment losses  

  

  

 (15,056)  

  

  

 (11,860)  

  

  

Net gain on sale of 1999 K Street  

  

  

 -   

  

  

 41,211   

  

  

Net gain on sales of other real estate  

  

  

 2,506   

  

  

 4,073   

  

  

(Loss) income from discontinued operations  

  

$

 (20,380)  

  

$

 40,467   

  

 

 

Net (Income) Loss Attributable to Noncontrolling Interests in Consolidated Subsidiaries

 

In the year ended December 31, 2010, we had $4,920,000 of net income attributable to noncontrolling interests in consolidated subsidiaries, compared to $2,839,000 of a net loss in the prior year, an increase in income of 7,759,000.  This increase resulted primarily from higher income at 1290 Avenue of the Americas and 555 California Street.

 

 

Net Income Attributable to Noncontrolling Interests in the Operating Partnership, including Unit Distributions

 

 Net income attributable to noncontrolling interests in the Operating Partnership, including unit distributions for the year ended December 31, 2010 and 2009 is comprised of (i) allocations of income to redeemable noncontrolling interests of $44,033,000 and $5,834,000, respectively, (ii) preferred unit distributions of the Operating Partnership of $18,167,000 and $19,286,000, respectively and (iii) a net gain of $6,972,000 on the redemption of all of the Series D-12 perpetual preferred units in the current year.  The increase of $38,199,000 in allocations of income to redeemable noncontrolling interests resulted primarily from higher net income subject to allocation to unitholders.   

 

 

Preferred Share Dividends

Preferred share dividends were $55,534,000 for the year ended December 31, 2010, compared to $57,076,000 for the prior year, a decrease of $1,542,000.  This decrease resulted from the redemption of Series D-10 preferred shares in the current year.

 

 

Discount on Preferred Share Redemptions

Discount on preferred share redemptions of $4,382,000 in the year ended December 31, 2010 resulted from the redemption of Series D-10 preferred shares.

 

 

85


 
 

 

 

Results of Operations – Year Ended December 31, 2010 Compared to December 31, 2009 - continued

 

Same Store EBITDA

Same store EBITDA represents EBITDA from property level operations which are owned by us in both the current and prior year reporting periods.  Same store EBITDA excludes segment-level overhead expenses, which are expenses that we do not consider to be property-level expenses, as well as other non-operating items.  We present same store EBITDA on both a GAAP basis and a cash basis, which excludes income from the straight-lining of rents, amortization of below-market leases, net of above-market leases and other non-cash adjustments. We present these non-GAAP measures to (i) facilitate meaningful comparisons of the operational performance of our properties and segments, (ii) make decisions on whether to buy, sell or refinance properties, and (iii) compare the performance of our properties and segments to those of our peers.  Same store EBITDA should not be considered as an alternative to net income or cash flow from operations and may not be comparable to similarly titled measures employed by other companies. 

 

Below are the same store EBITDA results on a GAAP and cash basis for each of our segments for the year ended December 31, 2010, compared to the year ended December 31, 2009.

 

  

  

  

New York

  

Washington, DC

  

  

  

  

Merchandise

(Amounts in thousands)

Office

  

Office

  

Retail

  

 Mart 

EBITDA for the year ended December 31, 2010

$

 587,869 

  

$

 497,551 

  

$

 405,106 

  

$

 84,058 

  

Add-back: non-property level overhead

  

  

  

  

  

  

  

  

  

  

  

  

  

expenses included above

  

 18,621 

  

  

 25,464 

  

  

 29,610 

  

  

 26,953 

  

Less: EBITDA from acquisitions, dispositions

  

  

  

  

  

  

  

  

  

  

  

  

  

and other non-operating income or expenses

  

 6,578 

  

  

 (58,001) 

  

  

 (55,339) 

  

  

 14,036 

GAAP basis same store EBITDA for the year

  

  

  

  

  

  

  

  

  

  

  

  

  

ended  December 31, 2010

  

 613,068 

  

  

 465,014 

  

  

 379,377 

  

  

 125,047 

  

Less: Adjustments for straight-line rents,

  

  

  

  

  

  

  

  

  

  

  

  

  

amortization of below-market leases, net and other

  

  

  

  

  

  

  

  

  

  

  

  

  

non-cash adjustments

  

 (62,962) 

  

  

 (5,184) 

  

  

 (40,362) 

  

  

 (2,681) 

Cash basis same store EBITDA for the year

  

  

  

  

  

  

  

  

  

  

  

  

  

ended  December 31, 2010

$

 550,106 

  

$

 459,830 

  

$

 339,015 

  

$

 122,366 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

EBITDA for the year ended December 31, 2009

$

 582,820 

  

$

 473,132 

  

$

 317,078 

  

$

 100,527 

  

Add-back: non-property level overhead

  

  

  

  

  

  

  

  

  

  

  

  

  

expenses included above

  

 22,820 

  

  

 26,205 

  

  

 30,339 

  

  

 31,017 

  

Less: EBITDA from acquisitions, dispositions

  

  

  

  

  

  

  

  

  

  

  

  

  

and other non-operating income or expenses

  

 (2,741) 

  

  

 (57,302) 

  

  

 1,774 

  

  

 (2,203) 

GAAP basis same store EBITDA for the year

  

  

  

  

  

  

  

  

  

  

  

  

  

ended  December 31, 2009

  

 602,899 

  

  

 442,035 

  

  

 349,191 

  

  

 129,341 

  

Less: Adjustments for straight-line rents,

  

  

  

  

  

  

  

  

  

  

  

  

  

amortization of below-market leases, net and other

  

  

  

  

  

  

  

  

  

  

  

  

  

non-cash adjustments 

  

 (65,069) 

  

  

 (23,940) 

  

  

 (39,871) 

  

  

 (4,036) 

Cash basis same store EBITDA for the year

  

  

  

  

  

  

  

  

  

  

  

  

  

ended  December 31, 2009

$

 537,830 

  

$

 418,095 

  

$

 309,320 

  

$

 125,305 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Increase (decrease) in GAAP basis same store EBITDA for

  

  

  

  

  

  

  

  

  

  

  

  

  

the year ended December 31, 2010 over the

  

  

  

  

  

  

  

  

  

  

  

  

  

year ended December 31, 2009

$

 10,169 

  

$

 22,979 

  

$

 30,186 

  

$

 (4,294) 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Increase (decrease) in Cash basis same store EBITDA for

  

  

  

  

  

  

  

  

  

  

  

  

  

the year ended December 31, 2010 over the

  

  

  

  

  

  

  

  

  

  

  

  

  

year ended December 31, 2009

$

 12,276 

  

$

 41,735 

  

$

 29,695 

  

$

 (2,939) 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

% increase (decrease) in GAAP basis same store EBITDA

  

 1.7% 

  

  

 5.2% 

  

  

 8.6% 

  

  

 (3.3%) 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

% increase (decrease) in Cash basis same store EBITDA

  

 2.3% 

  

  

 10.0% 

  

  

 9.6% 

  

  

 (2.3%) 

 

 

86


 
 

 

Results of Operations –  Year Ended December 31, 2009 Compared to December 31, 2008

 

Revenues

Our revenues, which consist of property rentals, tenant expense reimbursements, hotel revenues, trade shows revenues, amortization of acquired below-market leases, net of above-market leases and fee income, were $2,696,692,000 for the year ended December 31, 2009, compared to $2,640,491,000 for the year ended December 31, 2008, an increase of $56,201,000. Below are the details of the increase (decrease) by segment:

 

(Amounts in thousands)  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

   

  

  

  

   

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

   

  

  

  

   

  

New York

   

  

Washington, DC

   

  

  

   

  

Merchandise

   

  

  

  

   

Increase (decrease) due to:  

  

Total

   

  

Office

   

  

Office

   

  

Retail

   

  

Mart

   

  

Other

   

Property rentals:  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

Acquisitions and other  

  

$

 13,135 

   

  

$

 - 

   

  

$

 - 

   

  

$

 11,309 

   

  

$

 5,430 

   

  

$

 (3,604) 

   

  

Development/redevelopment  

  

  

 2,805 

   

  

  

 - 

   

  

  

 1,333 

   

  

  

 1,472 

   

  

  

 - 

   

  

  

 - 

   

  

Amortization of acquired below-market   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

leases, net  

  

  

 (23,578) 

   

  

  

 (20,226) 

   (1) 

  

  

 (546) 

   

  

  

 (3,553) 

   

  

  

 (72) 

   

  

  

 819 

   

  

Hotel Pennsylvania  

  

  

 (32,248) 

   

  

  

 - 

   

  

  

 - 

   

  

  

 - 

   

  

  

 - 

   

  

  

 (32,248) 

   (2) 

  

Trade shows  

  

  

 (6,606) 

   

  

  

 - 

   

  

  

 - 

   

  

  

 - 

   

  

  

 (6,606) 

   (3) 

  

  

 - 

   

  

Leasing activity (see page 72)  

  

  

 68,613 

   

  

  

 30,151 

   

  

  

 34,578 

   

  

  

 13,914 

   

  

  

 (7,176) 

   

  

  

 (2,854) 

   

   

  

  

 22,121 

   

  

  

 9,925 

   

  

  

 35,365 

   

  

  

 23,142 

   

  

  

 (8,424) 

   

  

  

 (37,887) 

   

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

Tenant expense reimbursements:  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

Acquisitions/development  

  

  

 (7) 

   

  

  

 - 

   

  

  

 (215) 

   

  

  

 1,182 

   

  

  

 - 

   

  

  

 (974) 

   

  

Operations  

  

  

 3,591 

   

  

  

 753 

   

  

  

 3,042 

   

  

  

 5,585 

   

  

  

 (2,538) 

   

  

  

 (3,251) 

   

  

   

  

  

 3,584 

   

  

  

 753 

   

  

  

 2,827 

   

  

  

 6,767 

   

  

  

 (2,538) 

   

  

  

 (4,225) 

   

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

Fee and other income:  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

Lease cancellation fee income  

  

  

 (3,577) 

   

  

  

 (1,248) 

   

  

  

 (411) 

   

  

  

 (1,817) 

   

  

  

 (240) 

   

  

  

 139 

   

  

Management and leasing fees  

  

  

 (1,941) 

   

  

  

 (2,200) 

    

  

  

 (757) 

    

  

  

 58 

   

  

  

 (261) 

   

  

  

 1,219 

   

  

BMS cleaning fees  

  

  

 2,096 

   

  

  

 8,404 

   

  

  

 - 

   

  

  

 - 

   

  

  

 - 

   

  

  

 (6,308) 

   (4) 

  

Other  

  

  

 33,918 

   

  

  

 (1,519) 

   

  

  

 25,395 

   (5) 

  

  

 76 

   

  

  

 2,647 

    

  

  

 7,319 

   (6) 

   

  

  

 30,496 

   

  

  

 3,437 

   

  

  

 24,227 

   

  

  

 (1,683) 

   

  

  

 2,146 

   

  

  

 2,369 

   

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

Total increase (decrease) in revenues  

  

$

 56,201 

   

  

$

 14,115 

   

  

$

 62,419 

   

  

$

 28,226 

   

  

$

 (8,816) 

   

  

$

 (39,743) 

   

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

(1)

  

Primarily from a lease modification that reduced the term of a portion of AXA Equitable Life Company's ("AXA") space at 1290 Avenue of the Americas, which resulted in additional amortization of approximately $12,000 in 2008.

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

(2)

  

Primarily from lower REVPAR.

  

  

  

(3)

  

Primarily from lower exhibitor occupancy.

  

  

  

(4)

  

Primarily from the elimination of inter-company fees from operating segments upon consolidation. See note (3) on page 88.

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

(5)

  

In December 2009, our agreement to sell an 8.6 acre parcel of land in the Pentagon City area of Arlington, Virginia, was terminated by the buyer.  Accordingly, we recognized $27,089 of income, representing the buyer’s forfeited non-refundable purchase deposit.  In connection therewith, we wrote down the carrying amount of the land to its fair value and recognized a $24,875 impairment loss which is included as a component of “impairment and other losses” on our consolidated statement of income.

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

(6)

  

2009 includes $5,402 of income previously deferred resulting from the termination of a lease with a partially owned entity.

 

 

87


 
 

 

 

Results of Operations – Year Ended December 31, 2009 Compared to December 31, 2008 - continued

 

Expenses

Our expenses, which consist primarily of operating, depreciation and amortization and general and administrative expenses, were $1,905,839,000 for the year ended December 31, 2009, compared to $1,853,087,000 for the year ended December 31, 2008, an increase of $52,752,000. Below are the details of the increase (decrease) by segment:

 

(Amounts in thousands)  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

   

  

  

  

   

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

   

  

  

  

   

  

New York

   

  

Washington, DC

   

  

  

    

  

Merchandise

   

  

  

  

   

Increase (decrease) due to:  

  

Total

   

  

Office

   

  

Office

   

  

Retail

   

  

Mart

   

  

Other

   

Operating:  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

Acquisitions and other   

  

$

 12,883 

   

  

$

 - 

   

  

$

 - 

   

  

$

 6,367 

   

  

$

 5,226 

   

  

$

 1,290 

   

  

Development/redevelopment  

  

  

 4,433 

   

  

  

 - 

   

  

  

 2,114 

   

  

  

 2,319 

   

  

  

 - 

   

  

  

 - 

   

  

Hotel activity  

  

  

 (5,734) 

   

  

  

 - 

   

  

  

 - 

   

  

  

 - 

   

  

  

 - 

   

  

  

 (5,734) 

   

  

Trade shows activity  

  

  

 (3,484) 

   

  

  

 - 

   

  

  

 - 

   

  

  

 - 

   

  

  

 (3,484) 

   

  

  

 - 

   

  

Operations  

  

  

 10,594 

   

  

  

 13,358 

   (1) 

  

  

 6,532 

   

  

  

 (3,264) 

   (2) 

  

  

 (3,577) 

   

  

  

 (2,455) 

   (3) 

  

   

  

  

 18,692 

   

  

  

 13,358 

   

  

  

 8,646 

   

  

  

 5,422 

   

  

  

 (1,835) 

   

  

  

 (6,899) 

   

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

Depreciation and amortization:  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

Acquisitions/development   

  

  

 4,693 

   

  

  

 - 

   

  

  

 (2,374) 

   

  

  

 9,306 

   

  

  

 - 

   

  

  

 (2,239) 

   

  

Operations (due to additions to buildings   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

and improvements)  

  

  

 (2,190) 

   

  

  

 (17,002) 

   (4) 

  

  

 9,438 

   

  

  

 1,073 

   

  

  

 4,241 

   

  

  

 60 

   

  

  

   

  

  

 2,503 

   

  

  

 (17,002) 

   

  

  

 7,064 

   

  

  

 10,379 

   

  

  

 4,241 

   

  

  

 (2,179) 

   

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

General and administrative:  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

Write-off of unamortized costs from the   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

voluntary surrender of equity awards  (5) 

  

  

 32,588 

   

  

  

 3,451 

   

  

  

 3,131 

   

  

  

 4,793 

   

  

  

 1,011 

   

  

  

 20,202 

   

  

Mark-to-market of deferred compensation   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

plan liability  (6) 

  

  

 23,710 

   

  

  

 - 

   

  

  

 - 

   

  

  

 - 

   

  

  

 - 

   

  

  

 23,710 

   

  

Operations   

  

  

 (19,257) 

   

  

  

 (848) 

   

  

  

 (3,448) 

   

  

  

 (4,290) 

   

  

  

 754 

    

  

  

 (11,425) 

   (7) 

  

  

   

  

  

 37,041 

   

  

  

 2,603 

   

  

  

 (317) 

   

  

  

 503 

   

  

  

 1,765 

   

  

  

 32,487 

   

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

Impairment losses and acquisition costs  

  

  

 (5,484) 

   

  

  

 - 

   

  

  

 24,875 

    

  

  

 11,194 

   

  

  

 - 

   

  

  

 (41,553) 

   

  

  

   

  

  

  

   

  

  

  

   

  

  

  

    

  

  

  

   

  

  

  

   

  

  

  

   

Total increase (decrease) in expenses  

  

$

 52,752 

   

  

$

 (1,041) 

   

  

$

 40,268 

   

  

$

 27,498 

   

  

$

 4,171 

   

  

$

 (18,144) 

   

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

(1)

  

Results from a $7,025 increase in BMS operating expenses and a $6,333 increase in property level operating expenses, primarily due to higher real estate taxes.

  

  

  

(2)

  

Primarily from a $8,190 decrease in bad debt expense partially offset by an increase in real estate taxes which are reimbursed by tenants.

  

  

  

(3)

  

Results primarily from an increase in the elimination of inter-company fees of our operating segments upon consolidation.

  

  

  

(4)

  

Primarily from a lease modification that reduced the term of a portion of AXA’s space at 1290 Avenue of the Americas, which resulted in additional depreciation of approximately $16,000 in 2008.

  

  

  

(5)

  

On March 31, 2009, our nine most senior executives voluntarily surrendered their 2007 and 2008 stock option awards and their 2008 out-performance plan awards.  Accordingly, we recognized $32,588 of expense in the first quarter of 2009, representing the unamortized portion of these awards.

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

   

(6)

  

This increase in expense is entirely offset by a corresponding increase in income from the mark-to-market of the deferred compensation plan assets, a component of “interest and other investment income (loss), net” on our consolidated statement of income.

  

  

  

(7)

  

Primarily from lower payroll and stock-based compensation expense.

 

 

88


 
 

 

 

Results of Operations – Year Ended December 31, 2009 Compared to December 31, 2008 - continued

 

Income Applicable to Toys

 

In the year ended December 31, 2009, we recognized net income of $92,300,000 from our investment in Toys, comprised of (i) $71,601,000 for our 32.7% share of Toys’ net income ($58,416,000 before our share of Toys’ income tax benefit), (ii) $13,946,000 for our share of income from the reversal of previously recognized deferred financing cost amortization expense, which we initially recorded as a reduction of the basis of our investment in Toys, and (iii) $6,753,000 of interest and other income.

 

In the year ended December 31, 2008, we recognized $2,380,000 of income from our investment in Toys, comprised of (i) $9,115,000 for our 32.7% share of Toys’ net income ($53,867,000 before our share of Toys’ income tax expense), (ii) $8,165,000 of interest and other income, partially offset by (iii) $14,900,000 for our share of a non-cash charge adjusting Toys purchase accounting basis income tax expense resulting from the audit of Toys fiscal 2006 and 2007 purchase accounting financial statements.

 

Loss from Partially Owned Entities

Summarized below are the components of loss from partially owned entities for the year ended December 31, 2009 and 2008.

 

  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

  

  

   

  

For the Year Ended

  

  

  

  

  

   

  

December 31,

  

  

(Amounts in thousands)  

  

2009 

  

2008 

  

  

Equity in Net Income (Loss):  

  

  

  

   

  

  

  

   

  

  

Alexander's - 32.4% share of equity in net income (1)

  

$

 53,529 

    

  

$

 36,671 

    

  

  

  

  

  

    

  

  

  

   

  

  

  

    

  

  

Lexington (2)

  

  

 (25,665) 

    

  

  

 (105,630) 

    

  

  

   

  

  

  

   

  

  

  

   

  

  

India real estate ventures - 4% to 36.5% range in our share of equity in net loss  

  

  

 (1,636) 

   

  

  

 (3,336) 

   

  

  

   

  

  

  

   

  

  

  

   

  

  

Other, net (3)

  

  

 (46,138) 

    

  

  

 (86,912) 

    

  

  

  

  

  

   

  

$

 (19,910) 

   

  

$

 (159,207) 

   

  

  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

 (1) 

2009 includes an aggregate of $24,773 of income for our share of an income tax benefit and the reversal of stock appreciation rights compensation expense compared to $6,583 for our share of such income in 2008.

  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

 (2) 

2009 includes $19,121 for our share of impairment losses recorded by Lexington on its investment in Concord Debt Holdings LLC.  2008 includes $107,882 of impairment losses on our investment in Lexington.

  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

 (3) 

Represents our equity in net income or loss of partially owned office buildings in New York and Washington, DC, the Monmouth Mall, Verde Realty Operating Partnership, 85 10th Avenue Associates and others.  2009 includes $17,820 of impairment losses, substantially all of which relates to our investment in Verde, and $7,650 of expense for our share of Downtown Crossing, Boston lease termination payment.  2008 includes $96,037 of non-cash charges for the write-off of our share of certain partially owned entities' development costs, including $37,000 for Downtown Crossing, Boston and $23,000 for the “arena move”/Moynihan East portions of the Farley project.

  

  

  

  

   

  

  

  

   

  

  

  

   

  

  

  

  

  

   

  

  

  

   

  

  

  

   

  

 

 

89


 
 

 

 

Results of Operations – Year Ended December 31, 2009 Compared to December 31, 2008 - continued

 

Interest and Other Investment (Loss) Income, net

Interest and other investment (loss) income, net was a loss of $116,350,000 for the year ended December 31, 2009, compared to a loss of $2,747,000 for the year ended December 31, 2008, an increase in loss of $113,603,000. This increase resulted primarily from:

 

  

  

  

  

  

  

  

   

  

  

(Amounts in thousands)

  

  

  

   

  

  

Mezzanine loans - $190,738 loss accrual in 2009, compared to $10,300 of loss reversal in 2008

  

$

 (201,038) 

   

  

  

Marketable equity securities - impairment losses of $3,361 in 2009, compared to $76,742 in 2008

  

  

 73,381 

   

  

  

Derivative positions in marketable equity securities in 2008

  

  

 33,602 

   

  

  

Lower average yield on investments (0.4% in 2009 compared to 2.3% in 2008)

  

  

 (22,306) 

   

  

  

Increase in value of investments in the deferred compensation plan (offset by a corresponding

  

  

  

   

  

  

  

increase in the liability for plan assets in general and administrative expenses)

  

  

 23,710 

   

  

  

Lower average mezzanine loan investments - $345,000 in 2009, compared to $481,000 in 2008

  

  

 (12,540) 

   

  

  

Other, net

  

  

 (8,412) 

   

  

  

  

  

  

  

$

 (113,603) 

   

  

 

 

Interest and Debt Expense

Interest and debt expense was $617,994,000 for the year ended December 31, 2009, compared to $619,531,000 for the year ended December 31, 2008, a decrease of $1,537,000.  This decrease resulted primarily from savings of (i) $17,561,000 from a decrease in outstanding debt of approximately $1.5 billion, the full year effect of which is approximately $100,000,000, (ii) $27,830,000 from lower average interest rates on variable rate debt (1.61% in 2009 as compared to 3.88% in 2008), (iii) $1,953,000 from other items, partially offset by (iv) a decrease in capitalized interest of $45,807,000.

 

 

Net (Loss) Gain on Early Extinguishment of Debt

In the year ended December 31, 2009, we recognized a $25,915,000 net loss on early extinguishment of debt (primarily from the acquisition of our convertible senior debentures and related write-off of the unamortized debt discount), compared to a $9,820,000 net gain in the prior year (primarily from the acquisition of our senior unsecured notes and convertible senior debentures).

 

 

Net Gain on Disposition of Wholly Owned and Partially Owned Assets

In the year ended December 31, 2009, we recognized a $5,641,000 net gain on disposition of wholly owned and partially owned assets, compared to a $7,757,000 net gain in the prior year.  The current year and prior year net gain resulted primarily from the sales of marketable securities and residential condominiums.

 

 

Income Tax Expense

Income tax expense was $20,642,000 for the year ended December 31, 2009, compared to an income tax benefit of $204,644,000 for the year ended December 31, 2008.  The income tax benefit for the year ended December 31, 2008 was the result of a $222,174,000 reversal of deferred taxes recorded in connection with our acquisition of H Street.  We were required to record these deferred tax liabilities because H Street and its partially owned entities were operated as C Corporations at the time they were acquired. As of January 16, 2008, we had completed all of the actions necessary to enable these entities to elect REIT status effective for the tax year beginning on January 1, 2008 and reversed the deferred tax liabilities. 

 

 

90


 
 

 

 

Results of Operations – Year Ended December 31, 2009 Compared to December 31, 2008 - continued

 

Income from Discontinued Operations

The table below sets forth the combined results of operations of assets related to discontinued operations for the years ended December 31, 2009 and 2008.

 

  

  

  

   

  

  

   

  

  

   

  

  

  

  

   

  

For the Year Ended

  

  

  

  

   

  

December 31,

  

  

(Amounts in thousands)  

  

2009 

  

2008 

  

  

  

  

   

  

  

   

  

  

   

  

  

Total revenues  

  

$

 55,752   

  

$

 278,986   

  

  

Total expenses  

  

  

 48,709   

  

  

 268,274   

  

  

   

  

  

 7,043   

  

  

 10,712   

  

  

Net gain on sale of 1999 K Street  

  

  

 41,211   

  

  

 -   

  

  

Net gain on sales of other real estate  

  

  

 4,073   

  

  

 692   

  

  

Net gain on sale of Americold  

  

  

 -   

  

  

 112,690   

  

  

Net gain on sale of Tyson Dulles Plaza  

  

  

 -   

  

  

 56,831   

  

  

Impairment losses  

  

  

 (11,860)  

  

  

 -   

  

  

Income from discontinued operations  

  

$

 40,467   

  

$

 180,925   

  

 

 

Net Loss Attributable to Noncontrolling Interests in Consolidated Subsidiaries

 

Net loss attributable to noncontrolling interests in consolidated subsidiaries was $2,839,000 in the year ended December 31, 2009, compared to $3,263,000 for the year ended December 31, 2008.

 

 

Net Income Attributable to Noncontrolling Interests in the Operating Partnership, including Unit Distributions

 

 Net income attributable to noncontrolling interests in the Operating Partnership, including unit distributions for the year ended December 31, 2009 and 2008 is comprised of allocations of income to redeemable noncontrolling interests of $5,834,000 and $33,327,000, respectively, and preferred unit distributions of the Operating Partnership of $19,286,000 and $22,084,000, respectively.  The decrease of $27,493,000 in allocations of income to redeemable noncontrolling interests resulted primarily from lower net income subject to allocation to unitholders.  The decrease of $2,798,000 in preferred unit distributions was primarily due to a write-off of unit issuance costs in 2008.

 

 

Preferred Share Dividends

Preferred share dividends were $57,076,000 for the year ended December 31, 2009, compared to $57,091,000 for the the year ended December 31, 2008.

 

 

91


 
 

 

 

Results of Operations – Year Ended December 31, 2009 Compared to December 31, 2008 - continued

 

Same Store EBITDA

Below are the same store EBITDA results on a GAAP and cash basis for each of our segments for the year ended December 31, 2009, compared to the year ended December 31, 2008.

 

  

  

  

New York

  

Washington, DC

  

  

  

  

Merchandise

(Amounts in thousands)

Office

  

Office

  

Retail

  

 Mart 

EBITDA for the year ended December 31, 2009

$

 582,820 

  

$

 473,132 

  

$

 317,078 

  

$

 100,527 

  

Add-back: non-property level overhead

  

  

  

  

  

  

  

  

  

  

  

  

  

expenses included above

  

 22,820 

  

  

 26,205 

  

  

 30,339 

  

  

 31,017 

  

Less: EBITDA from acquisitions, dispositions

  

  

  

  

  

  

  

  

  

  

  

  

  

and other non-operating income or expenses

  

 (2,278) 

  

  

 (52,613) 

  

  

 (1,169) 

  

  

 (2,369) 

GAAP basis same store EBITDA for the year

  

  

  

  

  

  

  

  

  

  

  

  

  

ended December 31, 2009

  

 603,362 

  

  

 446,724 

  

  

 346,248 

  

  

 129,175 

  

Less: Adjustments for straight-line rents,

  

  

  

  

  

  

  

  

  

  

  

  

  

amortization of below-market leases, net and other

  

  

  

  

  

  

  

  

  

  

  

  

  

non-cash adjustments

  

 (65,069) 

  

  

 (25,931) 

  

  

 (38,396) 

  

  

 (4,340) 

Cash basis same store EBITDA for the year

  

  

  

  

  

  

  

  

  

  

  

  

  

ended December 31, 2009

$

 538,293 

  

$

 420,793 

  

$

 307,852 

  

$

 124,835 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

EBITDA for the year ended December 31, 2008

$

 586,798 

  

$

 458,014 

  

$

 332,773 

  

$

 116,437 

  

Add-back: non-property level overhead

  

  

  

  

  

  

  

  

  

  

  

  

  

expenses included above

  

 20,217 

  

  

 26,522 

  

  

 29,836 

  

  

 29,252 

  

Less: EBITDA from acquisitions, dispositions

  

  

  

  

  

  

  

  

  

  

  

  

  

and other non-operating income or expenses

  

 (8,431) 

  

  

 (65,820) 

  

  

 (28,814) 

  

  

 276 

GAAP basis same store EBITDA for the year

  

  

  

  

  

  

  

  

  

  

  

  

  

ended December 31, 2008

  

 598,584 

  

  

 418,716 

  

  

 333,795 

  

  

 145,965 

  

Less: Adjustments for straight-line rents,

  

  

  

  

  

  

  

  

  

  

  

  

  

amortization of below-market leases, net and other

  

  

  

  

  

  

  

  

  

  

  

  

  

non-cash adjustments 

  

 (88,163) 

  

  

 (20,354) 

  

  

 (37,267) 

  

  

 (9,408) 

Cash basis same store EBITDA for the year

  

  

  

  

  

  

  

  

  

  

  

  

  

ended December 31, 2008

$

 510,421 

  

$

 398,362 

  

$

 296,528 

  

$

 136,557 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Increase (decrease) in GAAP basis same store EBITDA for

  

  

  

  

  

  

  

  

  

  

  

  

  

the year ended December 31, 2009 over the

  

  

  

  

  

  

  

  

  

  

  

  

  

year ended December 31, 2008

$

 4,778 

  

$

 28,008 

  

$

 12,453 

  

$

 (16,790) 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Increase (decrease) in Cash basis same store EBITDA for

  

  

  

  

  

  

  

  

  

  

  

  

  

the year ended December 31, 2009 over the

  

  

  

  

  

  

  

  

  

  

  

  

  

year ended December 31, 2008

$

 27,872 

  

$

 22,431 

  

$

 11,324 

  

$

 (11,722) 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

% increase (decrease) in GAAP basis same store EBITDA

  

 0.8% 

  

  

 6.7% 

  

  

 3.7% 

  

  

 (11.5%) 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

% increase (decrease) in Cash basis same store EBITDA

  

 5.5% 

  

  

 5.6% 

  

  

 3.8% 

  

  

 (8.6%) 

 

 

92


 
 

 

Supplemental Information

Net Income and EBITDA by Segment for the Three Months Ended December 31, 2010 and 2009

Below is a summary of net income and a reconciliation of net income to EBITDA(1) by segment for the three months ended December 31, 2010 and 2009.

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

      

(Amounts in thousands)  

For the Three Months Ended December 31, 2010

  

  

   

  

   

  

New York

  

Washington, DC

  

   

  

Merchandise

  

   

  

    

  

  

   

  

Total

  

Office

  

Office

  

Retail

  

Mart

  

Toys

  

Other(3)

Property rentals  

  

$

 546,557 

  

$

 192,185 

  

$

 139,824 

  

$

 107,341 

  

$

 59,629 

  

$

 - 

  

$

 47,578    

Straight-line rent adjustments  

  

  

 21,272 

  

  

 11,596 

  

  

 330 

  

  

 7,059 

  

  

 842 

  

  

 - 

  

  

 1,445    

Amortization of acquired below-  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

  

market leases, net  

  

  

 17,231 

  

  

 8,831 

  

  

 490 

  

  

 6,759 

  

  

 16 

  

  

 - 

  

  

 1,135    

Total rentals  

  

  

 585,060 

  

  

 212,612 

  

  

 140,644 

  

  

 121,159 

  

  

 60,487 

  

  

 - 

  

  

 50,158    

Tenant expense reimbursements  

  

  

 85,350 

  

  

 31,498 

  

  

 9,371 

  

  

 36,741 

  

  

 2,587 

  

  

 - 

  

  

 5,153    

Fee and other income:  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

Tenant cleaning fees  

  

  

 17,320 

  

  

 25,886 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (8,566)   

  

Management and leasing fees  

  

  

 4,042 

  

  

 1,914 

  

  

 2,682 

  

  

 270 

  

  

 125 

  

  

 - 

  

  

 (949)   

  

Lease termination fees  

  

  

 4,714 

  

  

 25 

  

  

 (108)  

  

  

 3,459 

  

  

 38 

  

  

 - 

  

  

 1,300    

  

Other  

  

  

 16,471 

  

  

 7,855 

  

  

 4,975 

  

  

 1,401 

  

  

 383 

  

  

 - 

  

  

 1,857    

Total revenues  

  

  

 712,957 

  

  

 279,790 

  

  

 157,564 

  

  

 163,030 

  

  

 63,620 

  

  

 - 

  

  

 48,953    

Operating expenses  

  

  

 283,653 

  

  

 119,750 

  

  

 50,838 

  

  

 62,013 

  

  

 30,739 

  

  

 - 

  

  

 20,313    

Depreciation and amortization  

  

  

 130,883 

  

  

 44,718 

  

  

 33,726 

  

  

 28,207 

  

  

 11,443 

  

  

 - 

  

  

 12,789    

General and administrative  

  

  

 60,791 

  

  

 4,761 

  

  

 7,385 

  

  

 7,019 

  

  

 6,534 

  

  

 - 

  

  

 35,092    

Impairment losses and acquisition costs  

  

  

 126,607 

  

  

 - 

  

  

 - 

  

  

 72,500 

  

  

 20,000 

  

  

 - 

  

  

 34,107    

Total expenses  

  

  

 601,934 

  

  

 169,229 

  

  

 91,949 

  

  

 169,739 

  

  

 68,716 

  

  

 - 

  

  

 102,301    

Operating income (loss)  

  

  

 111,023 

  

  

 110,561 

  

  

 65,615 

  

  

 (6,709)

  

  

 (5,096)

  

  

 - 

  

  

 (53,348)   

(Loss) applicable to Toys  

  

  

 (30,685)

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (30,685)

  

  

 -    

Income (loss) from partially owned  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 entities  

  

  

 8,638 

  

  

 (10,699)

  

  

 535 

  

  

 6,048 

  

  

 (418)

  

  

 - 

  

  

 13,172    

Income from Real Estate Fund  

  

  

 1,107 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 1,107    

Interest and other investment   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

income, net  

  

  

 169,639 

  

  

 142 

  

  

 27 

  

  

 37 

  

  

 12 

  

  

 - 

  

  

 169,421    

Interest and debt expense  

  

  

 (136,752)

  

  

 (33,253)

  

  

 (28,948) 

  

  

 (23,070)

  

  

 (9,549)

  

  

 - 

  

  

 (41,932)   

Net gain (loss) on early extinguishment  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 of debt  

  

  

 96,585 

  

  

 - 

  

  

 - 

  

  

 105,571 

  

  

 - 

  

  

 - 

  

  

 (8,986)   

Net gain on disposition of wholly  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

owned and partially owned assets  

  

  

 68,673 

  

  

 - 

  

  

 54,742 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 13,931    

Income (loss) before income taxes  

  

  

 288,228 

  

  

 66,751 

  

  

 91,971 

  

  

 81,877 

  

  

 (15,051)

  

  

 (30,685)  

  

  

 93,365    

Income tax expense  

  

  

 (6,483)

  

  

 (497)

  

  

 (724)

  

  

 - 

  

  

 (291)

  

  

 - 

  

  

 (4,971)   

Income (loss) from continuing  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 operations  

  

  

 281,745 

  

  

 66,254 

  

  

 91,247 

  

  

 81,877 

  

  

 (15,342)

  

  

 (30,685)  

  

  

 88,394    

Income (loss) from discontinued operations  

  

  

 399 

  

  

 - 

  

  

 1,295 

  

  

 2,953 

  

  

 (3,849)

  

  

 - 

  

  

 -    

Net income (loss)  

  

  

 282,144 

  

  

 66,254 

  

  

 92,542 

  

  

 84,830 

  

  

 (19,191)

  

  

 (30,685)  

  

  

 88,394    

Net (income) loss attributable to   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

noncontrolling interests in  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

consolidated subsidiaries  

  

  

 (3,430)

  

  

 (2,269)

  

  

 - 

  

  

 (1,673)

  

  

 - 

  

  

 - 

  

  

 512    

Net (income) attributable to   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

noncontrolling interests in the  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

Operating Partnership, including  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

unit distributions  

  

  

 (21,741)

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (21,741)   

Net income (loss) attributable to  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 Vornado  

  

  

 256,973 

  

  

 63,985 

  

  

 92,542 

  

  

 83,157 

  

  

 (19,191)

  

  

 (30,685)

  

  

 67,165    

Interest and debt expense(2)

  

  

 216,089 

  

  

 31,805 

  

  

 31,819 

  

  

 24,378 

  

  

 16,009 

  

  

 53,481 

  

  

 58,597    

Depreciation and amortization(2)

  

  

 180,026 

  

  

 43,164 

  

  

 38,354 

  

  

 29,000 

  

  

 12,015 

  

  

 31,434 

  

  

 26,059    

Income tax (benefit) expense(2)

  

  

 (36,589)

  

  

 497 

  

  

 866 

  

  

 - 

  

  

 291 

  

  

 (43,504)

  

  

 5,261    

EBITDA(1)

  

$

 616,499 

  

$

 139,451 

  

$

 163,581 

  

$

 136,535 

  

$

 9,124 

  

$

 10,726 

  

$

 157,082    

____________________

See notes on page 95.

 

 

93


 
 

 

 

Supplemental Information – continued

Net Income and EBITDA by Segment for the Three Months Ended December 31, 2010 and 2009 - continued

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

      

(Amounts in thousands)  

For the Three Months Ended December 31, 2009

  

  

   

  

   

  

New York

  

Washington, DC

  

   

  

Merchandise

  

   

  

    

  

  

   

  

Total

  

Office

  

Office

  

Retail

  

Mart

  

Toys

  

Other(3)

Property rentals  

  

$

 518,897 

  

$

 189,673 

  

$

 135,746 

  

$

 96,188 

  

$

 54,241 

  

$

 - 

  

$

 43,049    

Straight-line rent adjustments  

  

  

 21,939 

  

  

 10,281 

  

  

 4,672 

  

  

 6,369 

  

  

 247 

  

  

 - 

  

  

 370    

Amortization of acquired below-  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

  

market leases, net  

  

  

 16,076 

  

  

 9,611 

  

  

 664 

  

  

 4,694 

  

  

 18 

  

  

 - 

  

  

 1,089    

Total rentals  

  

  

 556,912 

  

  

 209,565 

  

  

 141,082 

  

  

 107,251 

  

  

 54,506 

  

  

 - 

  

  

 44,508    

Tenant expense reimbursements  

  

  

 89,711 

  

  

 32,932 

  

  

 15,572 

  

  

 35,551 

  

  

 2,378 

  

  

 - 

  

  

 3,278    

Fee and other income:  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

Tenant cleaning fees  

  

  

 16,790 

  

  

 22,970 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (6,180)   

  

Management and leasing fees  

  

  

 3,201 

  

  

 848 

  

  

 2,247 

  

  

 483 

  

  

 63 

  

  

 - 

  

  

 (440)   

  

Lease termination fees  

  

  

 1,169 

  

  

 316 

  

  

 308 

  

  

 364 

  

  

 181 

  

  

 - 

  

  

 -    

  

Other  

  

  

 38,769 

  

  

 2,607 

  

  

 32,637 

  

  

 381 

  

  

 3,319 

  

  

 - 

  

  

 (175)   

Total revenues  

  

  

 706,552 

  

  

 269,238 

  

  

 191,846 

  

  

 144,030 

  

  

 60,447 

  

  

 - 

  

  

 40,991    

Operating expenses  

  

  

 267,672 

  

  

 111,818 

  

  

 57,480 

  

  

 50,037 

  

  

 32,630 

  

  

 - 

  

  

 15,707    

Depreciation and amortization  

  

  

 138,639 

  

  

 44,039 

  

  

 38,684 

  

  

 26,111 

  

  

 14,107 

  

  

 - 

  

  

 15,698    

General and administrative  

  

  

 51,083 

  

  

 4,232 

  

  

 5,668 

  

  

 5,425 

  

  

 6,336 

  

  

 - 

  

  

 29,422    

Impairment losses and acquisition costs  

  

  

 75,963 

  

  

 - 

  

  

 24,875 

  

  

 11,789 

  

  

 - 

  

  

 - 

  

  

 39,299    

Total expenses  

  

  

 533,357 

  

  

 160,089 

  

  

 126,707 

  

  

 93,362 

  

  

 53,073 

  

  

 - 

  

  

 100,126    

Operating income (loss)  

  

  

 173,195 

  

  

 109,149 

  

  

 65,139 

  

  

 50,668 

  

  

 7,374 

  

  

 - 

  

  

 (59,135)   

(Loss) applicable to Toys  

  

  

 (26,597)

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (26,597)  

  

  

 -    

(Loss) income from partially owned  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 entities  

  

  

 (16,830)

  

  

 1,332 

  

  

 (654)

  

  

 1,564 

  

  

 (35)

  

  

 - 

  

  

 (19,037)   

Interest and other investment (loss)  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

income, net  

  

  

 (52,726)

  

  

 164 

  

  

 216 

  

  

 19 

  

  

 12 

  

  

 - 

  

  

 (53,137)   

Interest and debt expense  

  

  

 (155,152)

  

  

 (33,529)

  

  

 (34,636)

  

  

 (22,710)

  

  

 (9,569)

  

  

 - 

  

  

 (54,708)   

Net (loss) on early extinguishment  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

of debt  

  

  

 (52,911)

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (52,911)   

Net gain on disposition of wholly  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

owned and partially owned assets  

  

  

 1,209 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 1,209    

(Loss) income before income taxes  

  

  

 (129,812)

  

  

 77,116 

  

  

 30,065 

  

  

 29,541 

  

  

 (2,218)

  

  

 (26,597)  

  

  

(237,719)   

Income tax expense  

  

  

 (4,935)

  

  

 (487)

  

  

 (316)

  

  

 (3)

  

  

 (385)

  

  

 - 

  

  

 (3,744)   

(Loss) income from continuing  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 operations  

  

  

 (134,747)

  

  

 76,629 

  

  

 29,749 

  

  

 29,538 

  

  

 (2,603)

  

  

 (26,597)  

  

  

(241,463)   

(Loss) income from discontinued   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

operations  

  

  

 (8,703)

  

  

 - 

  

  

 1,870 

  

  

 (9,800)

  

  

 (773)

  

  

 - 

  

  

 -    

Net (loss) income  

  

  

 (143,450)

  

  

 76,629 

  

  

 31,619 

  

  

 19,738 

  

  

 (3,376)

  

  

 (26,597)  

  

  

 241,463)   

Net (income) loss attributable to  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

noncontrolling interests in   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

consolidated subsidiaries  

  

  

 (603)

  

  

 (2,660)

  

  

 - 

  

  

 285 

  

  

 - 

  

  

 - 

  

  

 1,772    

Net loss attributable to   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

noncontrolling interests in the  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

Operating Partnership, including  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

unit distributions  

  

  

 7,130 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 7,130    

Net (loss) income attributable to  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 Vornado  

  

  

 (136,923)

  

  

 73,969 

  

  

 31,619 

  

  

 20,023 

  

  

 (3,376)

  

  

 (26,597)

  

  

(232,561)   

Interest and debt expense(2)

  

  

 214,411 

  

  

 31,910 

  

  

 35,792 

  

  

 24,494 

  

  

 13,299 

  

  

 37,493 

  

  

 71,423    

Depreciation and amortization(2)

  

  

 189,261 

  

  

 42,686 

  

  

 42,484 

  

  

 27,179 

  

  

 15,499 

  

  

 30,859 

  

  

 30,554    

Income tax (benefit) expense(2)

  

  

 (13,611)

  

  

 487 

  

  

 348 

  

  

 3 

  

  

 388 

  

  

 (20,520)

  

  

 5,683    

EBITDA(1)

  

$

 253,138 

  

$

 149,052 

  

$

 110,243 

  

$

 71,699 

  

$

 25,810 

  

$

 21,235 

  

$

(124,901)   

__________________________

See notes on the following page.

 

 

94


 
 

 

 

Supplemental Information – continued

Net Income and EBITDA by Segment for the Three Months Ended December 31, 2010 and 2009 - continued

 

Notes to preceding tabular information:

(1)   EBITDA represents “Earnings Before Interest, Taxes, Depreciation and Amortization.”  We consider EBITDA a supplemental measure for making decisions and assessing the unlevered performance of our segments as it relates to the total return on assets as opposed to the levered return on equity. As properties are bought and sold based on a multiple of EBITDA, we utilize their measures to make investment decisions as well as to compare the performance of our assets to that of our peers. EBITDA should not be considered a substitute for net income. EBITDA may not be comparable to similarly titled measures employed by other companies.

 

(2)   Interest and debt expense, depreciation and amortization and income tax expense in the reconciliation of net income (loss) to EBITDA includes our share of these items from partially owned entities.

 

(3)   The tables below provide information about EBITDA from certain investments that are included in the “other” column of the preceding EBITDA by segment reconciliations.  The totals for each of the columns below agree to the total EBITDA for the “other” column in the preceding EBITDA by segment reconciliations.

  

  

  

  

  

  

   

  

  

  

  

  

   

  

  

  

  

  

  

  

   

For the Three Months

   

  

  

(Amounts in thousands)  

Ended December 31,

   

  

  

  

  

  

  

  

   

  

2010 

  

  

2009 

   

  

  

Lexington  

$

 17,929 

  

$

 15,774 

    

  

  

Alexander's  

  

 15,478 

  

  

 16,474 

    

  

  

555 California Street  

  

 12,361 

  

  

 12,872 

   

  

  

Hotel Pennsylvania  

  

 9,514 

  

  

 7,285 

   

  

  

LNR (acquired in July 2010)  

  

 6,116 

  

  

 - 

   

  

  

Industrial warehouses  

  

 461 

  

  

 835 

   

  

  

Other investments  

  

 8,205 

  

  

 5,077 

    

  

  

  

  

  

  

  

   

  

 70,064 

  

  

 58,317 

   

  

  

Corporate general and administrative expenses (1)

  

 (29,675) 

  

  

 (23,190) 

   

  

  

Investment income and other, net (1)

  

 23,623 

  

  

 14,233 

   

  

  

Net (income) loss attributable to noncontrolling interests in the Operating Partnership,   

  

  

  

  

  

   

  

  

  

including unit distributions  

  

 (21,741) 

  

  

 7,130 

   

  

  

Income from the mark-to-market of derivative positions in marketable equity securities  

  

 97,904 

  

  

 - 

   

  

  

Net (loss) on early extinguishment of debt  

  

 (8,986) 

  

  

 (52,911) 

   

  

  

Non-cash mezzanine loans receivable loss (accrual) reversal  

  

 60,000 

  

  

 (68,000) 

   

  

  

Non-cash asset write-downs:  

  

  

  

  

  

   

  

  

  

Marketable equity securities  

  

 - 

  

  

 (3,361) 

   

  

  

  

Real estate - primarily development projects:  

  

  

  

  

  

   

  

  

  

  

Wholly owned entities (including acquisition costs)  

  

 (34,107) 

  

  

 (39,299) 

   

  

  

  

  

Partially owned entities  

  

 - 

  

  

 (17,820) 

   

  

  

  

  

  

  

  

   

$

 157,082 

  

$

 (124,901) 

   

  

  

  

  

  

  

  

   

  

  

  

  

  

   

  

  

  

  

  

  

  

   

  

  

  

  

  

   

  

  

(1)

  

The amounts in these captions (for this table only) exclude the mark-to-market of our deferred compensation plan assets and offsetting liability.

  

  

 

 

 

 

95


 
 

 

Results of Operations – Three Months Ended December 31, 2010 Compared to December 31, 2009 - continued

 

Same Store EBITDA

Same store EBITDA represents EBITDA from property level operations which are owned by us in both the current and prior year reporting periods.  Same store EBITDA excludes segment-level overhead expenses, which are expenses that we do not consider to be property-level expenses, as well as other non-operating items.  We present same store EBITDA on both a GAAP basis and a cash basis, which excludes income from the straight-lining of rents, amortization of below-market leases, net of above-market leases and other non-cash adjustments. We present these non-GAAP measures to (i) facilitate meaningful comparisons of the operational performance of our properties and segments, (ii) make decisions on whether to buy, sell or refinance properties, and (iii) compare the performance of our properties and segments to those of our peers.  Same store EBITDA should not be considered as an alternative to net income or cash flow from operations and may not be comparable to similarly titled measures employed by other companies. 

 

Below are the same store EBITDA results on a GAAP and cash basis for each of our segments for the three months ended December 31, 2010, compared to the three months ended December 31, 2009.

 

  

  

  

New York

  

Washington, DC

  

  

  

  

Merchandise

(Amounts in thousands)

Office

  

Office

  

Retail

  

 Mart 

EBITDA for the three months ended  December 31, 2010

$

 139,451 

  

$

 163,581 

  

$

 136,535 

  

$

 9,124 

  

Add-back: non-property level overhead

  

  

  

  

  

  

  

  

  

  

  

  

  

expenses included above

  

 4,761 

  

  

 7,385 

  

  

 7,019 

  

  

 6,534 

  

Less: EBITDA from acquisitions, dispositions

  

  

  

  

  

  

  

  

  

  

  

  

  

and other non-operating income or expenses

  

 8,975 

  

  

 (55,271) 

  

  

 (44,793) 

  

  

 15,973 

GAAP basis same store EBITDA for the three months

  

  

  

  

  

  

  

  

  

  

  

  

  

ended  December 31, 2010

  

 153,187 

  

  

 115,695 

  

  

 98,761 

  

  

 31,631 

  

Less: Adjustments for straight-line rents,

  

  

  

  

  

  

  

  

  

  

  

  

  

amortization of below-market leases, net and other

  

  

  

  

  

  

  

  

  

  

  

  

  

non-cash adjustments

  

 (17,930) 

  

  

 (47) 

  

  

 (9,212) 

  

  

 (858) 

Cash basis same store EBITDA for the three months

  

  

  

  

  

  

  

  

  

  

  

  

  

ended  December 31, 2010

$

 135,257 

  

$

 115,648 

  

$

 89,549 

  

$

 30,773 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

EBITDA for the three months ended  December 31, 2009

$

 149,052 

  

$

 110,243 

  

$

 71,699 

  

$

 25,810 

  

Add-back: non-property level overhead

  

  

  

  

  

  

  

  

  

  

  

  

  

expenses included above

  

 4,232 

  

  

 5,668 

  

  

 5,425 

  

  

 6,336 

  

Less: EBITDA from acquisitions, dispositions

  

  

  

  

  

  

  

  

  

  

  

  

  

and other non-operating income or expenses

  

 (325) 

  

  

 (6,104) 

  

  

 16,213 

  

  

 880 

GAAP basis same store EBITDA for the three months

  

  

  

  

  

  

  

  

  

  

  

  

  

ended  December 31, 2009

  

 152,959 

  

  

 109,807 

  

  

 93,337 

  

  

 33,026 

  

Less: Adjustments for straight-line rents,

  

  

  

  

  

  

  

  

  

  

  

  

  

amortization of below-market leases, net and other

  

  

  

  

  

  

  

  

  

  

  

  

  

non-cash adjustments 

  

 (16,414) 

  

  

 (4,628) 

  

  

 (8,568) 

  

  

 (265) 

Cash basis same store EBITDA for the three months

  

  

  

  

  

  

  

  

  

  

  

  

  

ended  December 31, 2009

$

 136,545 

  

$

 105,179 

  

$

 84,769 

  

$

 32,761 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Increase (decrease) increase in GAAP basis same store EBITDA

  

  

  

  

  

  

  

  

  

  

  

  

  

for the three months ended December 31, 2010 over

  

  

  

  

  

  

  

  

  

  

  

  

  

the three months ended December 31, 2009

$

 228 

  

$

 5,888 

  

$

 5,424 

  

$

 (1,395) 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

(Decrease) increase in Cash basis same store EBITDA for

  

  

  

  

  

  

  

  

  

  

  

  

  

the three months ended  December 31, 2010 over the

  

  

  

  

  

  

  

  

  

  

  

  

  

three months ended December 31, 2009

$

 (1,288) 

  

$

 10,469 

  

$

 4,780 

  

$

 (1,988) 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

% increase (decrease) in GAAP basis same store EBITDA

  

 0.1% 

  

  

 5.4% 

  

  

 5.8% 

  

  

 (4.2%) 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

% (decrease) increase in Cash basis same store EBITDA

  

 (0.9%) 

  

  

 10.0% 

  

  

 5.6% 

  

  

 (6.1%) 

 

 

96


 
 

 

Supplemental Information – continued

 

Our revenues and expenses are subject to seasonality during the year which impacts quarterly net earnings, cash flows and funds from operations, and therefore impacts comparisons of the current quarter to the previous quarter. The business of Toys is highly seasonal. Historically, Toys’ fourth quarter net income, which we record on a one-quarter lag basis in our first quarter, accounts for more than 80% of Toys’ fiscal year net income. The Office and Merchandise Mart segments have historically experienced higher utility costs in the first and third quarters of the year. The Merchandise Mart segment also has experienced higher earnings in the second and fourth quarters of the year due to major trade shows occurring in those quarters. The Retail segment revenue in the fourth quarter is typically higher due to the recognition of percentage rental income. 

 

Below are the same store EBITDA results on a GAAP and cash basis for each of our segments for the three months ended December 31, 2010, compared to the three months ended September 30, 2010.

 

  

  

   

New York

  

Washington, DC

  

  

  

  

Merchandise

(Amounts in thousands)  

Office

  

Office

  

Retail

  

 Mart 

EBITDA for the three months ended December 31, 2010  

$

 139,451 

  

$

 163,581 

  

$

 136,535 

  

$

 9,124 

  

Add-back: non-property level overhead expenses  

  

  

  

  

  

  

  

  

  

  

  

  

  

included above  

  

 4,761 

  

  

 7,385 

  

  

 7,019 

  

  

 6,534 

  

Less: EBITDA from acquisitions, dispositions   

  

  

  

  

  

  

  

  

  

  

  

  

  

and other non-operating income or expenses  

  

 9,229 

  

  

 (55,271) 

  

  

 (44,793) 

  

  

 15,973 

GAAP basis same store EBITDA for the three months  

  

  

  

  

  

  

  

  

  

  

  

  

ended December 31, 2010  

  

 153,441 

  

  

 115,695 

  

  

 98,761 

  

  

 31,631 

  

Less: Adjustments for straight-line rents, amortization of  

  

  

  

  

  

  

  

  

  

  

  

  

  

below-market leases, net and other non-cash adjustments  

  

 (17,930) 

  

  

 (67) 

  

  

 (9,212) 

  

  

 (858) 

Cash basis same store EBITDA for the three months  

  

  

  

  

  

  

  

  

  

  

  

  

ended December 31, 2010  

$

 135,511 

  

$

 115,628 

  

$

 89,549 

  

$

 30,773 

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

EBITDA for the three months ended September 30, 2010(1)

$

 149,285 

  

$

 113,205 

  

$

 88,431 

  

$

 21,330 

  

Add-back: non-property level overhead expenses  

  

  

  

  

  

  

  

  

  

  

  

  

  

included above   

  

 4,514 

  

  

 5,984 

  

  

 8,843 

  

  

 6,064 

  

Less: EBITDA from acquisitions, dispositions   

  

  

  

  

  

  

  

  

  

  

  

  

  

and other non-operating income or expenses  

  

 839 

  

  

 (2,494) 

  

  

 (732) 

  

  

 1,083 

GAAP basis same store EBITDA for the three months  

  

  

  

  

  

  

  

  

  

  

  

  

ended September 30, 2010  

  

 154,638 

  

  

 116,695 

  

  

 96,542 

  

  

 28,477 

  

Less: Adjustments for straight-line rents, amortization of  

  

  

  

  

  

  

  

  

  

  

  

  

  

below-market leases, net and other non-cash adjustments  

  

 (14,845) 

  

  

 18 

  

  

 (11,136) 

  

  

 44 

Cash basis same store EBITDA for the three months  

  

  

  

  

  

  

  

  

  

  

  

  

ended September 30, 2010  

$

 139,793 

  

$

 116,713 

  

$

 85,406 

  

$

 28,521 

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

(Decrease) increase in GAAP basis same store EBITDA for   

  

  

  

  

  

  

  

  

  

  

  

  

the three months ended December 31, 2010 over the  

  

  

  

  

  

  

  

  

  

  

  

  

three months ended September 30, 2010  

$

 (1,197) 

  

$

 (1,000) 

  

$

 2,219 

  

$

 3,154 

  

  

   

  

  

  

  

  

  

  

  

  

  

  

(Decrease) increase in Cash basis same store EBITDA for   

  

  

  

  

  

  

  

  

  

  

  

  

the three months ended December 31, 2010 over the  

  

  

  

  

  

  

  

  

  

  

  

  

three months ended September 30, 2010  

$

 (4,282) 

  

$

 (1,085) 

  

$

 4,143 

  

$

 2,252 

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

% (decrease) increase in GAAP basis same store EBITDA  

  

 (0.8%) 

  

  

 (0.9%) 

  

  

 2.3% 

  

  

 11.1% 

  

  

   

  

  

  

  

  

  

  

  

  

  

  

% (decrease) increase in Cash basis same store EBITDA  

  

 (3.1%) 

  

  

 (0.9%) 

  

  

 4.9% 

  

  

 7.9% 

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

 (1) 

Below is the reconciliation of net income (loss) to EBITDA for the three months ended September 30, 2010

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

   

New York

  

Washington, DC

  

  

  

Merchandise

(Amounts in thousands)  

Office

  

Office

  

Retail

  

 Mart 

Net income (loss) attributable to Vornado for the three months  

  

  

  

  

  

  

  

  

  

  

  

  

ended September 30, 2010  

$

 74,076 

  

$

 36,516 

  

$

 34,010 

  

$

 (6,621) 

Interest and debt expense  

  

 31,817 

  

  

 34,241 

  

  

 26,395 

  

  

 15,883 

Depreciation and amortization  

  

 42,531 

  

  

 41,394 

  

  

 28,024 

  

  

 12,782 

Income tax expense (benefit)  

  

 861 

  

  

 1,054 

  

  

 2 

  

  

 (714) 

EBITDA for the three months ended September 30, 2010  

$

 149,285 

  

$

 113,205 

  

$

 88,431 

  

$

 21,330 

 

 

97


 
 

 

Related Party Transactions

Transactions with Affiliates and Officers and Trustees

 

Alexander’s

 

We own 32.4% of Alexander’s. Steven Roth, the Chairman of our Board, and Michael D. Fascitelli, our President and Chief Executive Officer, are officers and directors of Alexander’s.  We provide various services to Alexander’s in accordance with management, development and leasing agreements.  These agreements are described in Note 5 - Investments in Partially Owned Entities to our consolidated financial statements in this Annual Report on Form 10-K.

 

On March 2, 2009, Mr. Roth and Mr. Fascitelli each exercised 150,000 stock appreciation rights which were scheduled to expire on March 4, 2009 and each received gross proceeds of $11,419,000.

 

 

Interstate Properties (“Interstate”)

 

Interstate is a general partnership in which Mr. Roth is the managing general partner. David Mandelbaum and Russell B. Wight, Jr., Trustees of Vornado and Directors of Alexander’s, are Interstate’s two other partners. As of December 31, 2010, Interstate and its partners beneficially owned approximately 7.0% of the common shares of beneficial interest of Vornado and 27.2% of Alexander’s common stock.

 

We manage and lease the real estate assets of Interstate pursuant to a management agreement for which we receive an annual fee equal to 4% of annual base rent and percentage rent. The management agreement has a term of one year and is automatically renewable unless terminated by either of the parties on 60 days’ notice at the end of the term. We believe, based upon comparable fees charged by other real estate companies, that the management agreement terms are fair to us. 

 

 

98


 
 

 

Liquidity and Capital Resources

We anticipate that cash flow from continuing operations over the next twelve months will be adequate to fund our business operations, cash distributions to unitholders of the Operating Partnership, cash dividends to shareholders, debt amortization and recurring capital expenditures.  Capital requirements for development expenditures and acquisitions (excluding Fund acquisitions as described below) may require funding from borrowings and/or equity offerings.  We may from time to time purchase or retire outstanding debt securities.  Such purchases, if any, will depend on prevailing market conditions, liquidity requirements and other factors.  The amounts involved in connection with these transactions could be material to our consolidated financial statements.

 

We have raised, and may continue to raise, capital for future Real Estate acquisitions through our real estate Fund.  We are the general partner and investment manager of the Fund and it is our exclusive investment vehicle for all investments that fit within the Fund’s investment parameters during its three-year investment period. 

 

 

Acquisitions and Investments

 

Details of 2010 acquisitions and investments are provided in the “Overview” of Management’s Discussion and Analysis of Financial Conditions and Results of Operations.  There were no significant acquisitions or investments during 2009.

 

 

Dispositions

Details of 2010 dispositions are provided in the “Overview” of Management’s Discussion and Analysis of Financial Conditions and Results of Operations. 

On September 1, 2009, we sold 1999 K Street, a newly developed 250,000 square foot office building in Washington’s Central Business District, for $207,800,000 in cash, which resulted in a net gain of $41,211,000, which is included as a component of “(loss) income from discontinued operations” on our consolidated statement of income.

During 2009, we sold 15 retail properties in separate transactions for an aggregate of $55,000,000 in cash, which resulted in net gains aggregating $4,073,000, which is included as a component of “(loss) income from discontinued operations” on our consolidated statement of income. 

 

Mezzanine Loans

 

On January 28, 2010, we were repaid the entire $99,314,000 balance of the Equinox loan including accrued interest.  This loan, which we acquired in 2006 for $57,500,000, was scheduled to mature in February 2013.

 

On June 1, 2009, we were repaid the entire $41,758,000 balance of the Charles Square Hotel loan including accrued interest.  This loan was scheduled to mature in September 2009.

 

Financing Activities

Details of 2010 financings are provided in the “Overview” of Management’s Discussion and Analysis of Financial Conditions and Results of Operations. 

In April 2009, we sold 17,250,000 common shares, including underwriters’ over-allotment, in an underwritten public offering pursuant to an effective registration statement at an initial public offering price of $43.00 per share.  We received net proceeds of $710,226,000, after underwriters’ discount and offering expenses and contributed the net proceeds to the Operating Partnership in exchange for 17,250,000 Class A units of the Operating Partnership. 

 

On September 30, 2009, we completed a public offering of $460,000,000 principal amount of 7.875% callable senior unsecured 30-year notes (NYSE: VNOD) due October 1, 2039.  The notes were sold to the public at par and may be redeemed at our option, in whole or in part, beginning in October 2014 at a price equal to the principal amount plus accrued and unpaid interest.  We received net proceeds of approximately $446,000,000 from the offering which were used to repay debt and for general corporate purposes.

 

During 2009, we purchased $1,912,724,000 (aggregate face amount) of our convertible senior debentures and $352,740,000 (aggregate face amount) of our senior unsecured notes for $1,877,510,000 and $343,694,000 in cash, respectively.  This debt was acquired through tender offers and in the open market and has been retired.   We also repaid $650,285,000 of existing property level debt and completed $277,000,000 of property level financings.  In connection with the above, we recognized an aggregate net loss of $25,915,000 from the early extinguishment of debt on our consolidated statement of income.

 

 

99


 
 

 

Liquidity and Capital Resources – continued

 

Certain Future Cash Requirements

 

Development and Redevelopment Expenditures

 

We expended $156,775,000 in 2010 to complete development projects. 

 

On October 1, 2010, Arlington County adopted a new Sector Plan for Crystal City that provides for additional density and increased building heights which would permit us to grow our assets in Crystal City from 8.0 million square feet currently to as much as 11.5 million square feet

 

During 2010, we entered into agreements with Cuyahoga County, Ohio (the “County”) to develop and operate the Cleveland Medical Mart and Convention Center (the “Facility”), a 1,000,000 square foot showroom, trade show and conference center in Cleveland’s central business district.  The County will fund the development of the Facility, using proceeds from the issuance of general obligation bonds and other sources, up to the development budget of $465,000,000 and maintain effective control of the property.  During the 17-year development and operating period, we will receive net settled payments of approximately $10,000,000 per year, which is net of our $36,000,000 annual obligation to the County.  Our obligation has been pledged by the County to the bondholders, but is payable by us only to the extent that we first receive at least an equal payment from the County.  We engaged a contractor to construct the Facility pursuant to a guaranteed maximum price contract.  Although we are ultimately responsible for cost overruns, the contractor is responsible for all costs incurred in excess of its contract and has provided a completion guaranty.  Construction of the Facility is expected to be completed in 2013.  Subsequent thereto, we are required to fund $11,500,000, primarily for tenant improvements, are responsible for all operating expenses and are entitled to the net operating income, if any, of the Facility.  The County may terminate the operating agreement five years from the completion of development and periodically thereafter, if we fail to achieve certain performance thresholds.  We plan to account for these agreements using criteria set forth in ASC 605-25, Multiple-Element Arrangements, as we are providing development, marketing, leasing, and other property management related services over the 17-year term.  We plan to recognize development fees using the percentage of completion method of accounting.

 

We are also evaluating other development and redevelopment opportunities for which final plans, budgeted costs and financing have yet to be determined.  These projects include the Springfield Mall in Springfield, Virginia and the Hotel Pennsylvania and 220 Central Park South in Manhattan.

 

There can be no assurance that any of our development projects will commence, or if commenced, be completed on schedule or within budget.

 

 

100


 
 

 

Liquidity and Capital Resources – continued

 

Other Capital Expenditures

 

The following table summarizes other anticipated 2011 capital expenditures.

 

  

  

  

  

  

  

  

  

New York

  

Washington, DC

    

  

  

  

Merchandise

    

  

  

  

  

(Amounts in millions, except square foot data)

Total

  

Office

  

Office

    

Retail

  

Mart

    

  

Other (1)

  

  

Expenditures to maintain assets

$

71.0 

  

$

25.0 

  

$

18.0 

   

$

5.0 

  

$

10.0 

   

  

$

13.0 

  

  

  

Tenant improvements

  

135.0 

  

  

40.0 

  

  

45.0 

   

  

11.0 

  

  

37.0 

   

  

  

2.0 

  

  

  

Leasing commissions

  

34.0 

  

  

12.0 

  

  

10.0 

   

  

4.0 

  

  

7.0 

   

  

  

1.0 

  

Total tenant improvements and

  

  

  

  

  

  

  

  

   

  

  

  

  

  

   

  

  

  

  

  

  

  

leasing commissions

  

169.0 

  

  

52.0 

  

  

55.0 

    

  

15.0 

  

  

44.0 

   

  

  

3.0 

  

  

  

  

Per square foot

  

  

  

$

52.00 

  

$

36.50 

    

$

15.00 

  

$

44.00 

 (2)

  

$

50.00 

  

  

  

  

Per square foot per annum

  

  

  

$

5.75 

  

$

5.33 

    

$

2.24 

  

$

4.40 

 (2)

  

$

5.60 

  

Total capital expenditures and leasing

  

  

  

  

  

  

  

  

   

  

  

  

  

  

   

  

  

  

  

  

  

  

commissions

$

240.0 

  

$

77.0 

  

$

73.0 

   

$

20.0 

  

$

54.0 

   

  

$

16.0 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

   

  

  

  

  

  

   

  

  

  

  

  

  

  

Square feet budgeted to be leased

  

  

  

  

  

  

  

  

   

  

  

  

  

  

   

  

  

  

  

  

  

  

  

(in thousands)

  

  

  

  

 1,000 

  

  

1,500 

   

  

1,000 

  

  

1,000 

   

  

  

  

  

  

  

  

Weighted average lease term

  

  

  

  

  

  

   

  

  

  

10 

   

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

   

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

   

  

  

  

  

  

   

  

  

  

  

(1)

  

Primarily 555 California Street, Hotel Pennsylvania and Warehouses.

   

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

   

  

  

  

  

  

   

  

  

  

  

(2)

  

Tenant improvements and leasing commissions per square foot budgeted for 2011 leasing activity are $74 ($5.00 per annum) and $21 ($4.00 per annum) for Merchandise Mart office and showroom space, respectively.

 

The table above excludes anticipated capital expenditures of each of our partially owned non-consolidated subsidiaries, as these entities fund their capital expenditures without additional equity contributions from us.  

 

 

101


 
 

 

Liquidity and Capital Resources – continued

 

Dividends

 

On January 12, 2011, we increased our quarterly common dividend to $0.69 per common share (an indicated annual rate of $2.76 per common share.  This dividend policy, if continued for all of 2011, would require us to pay out approximately $507,000,000 of cash for common share dividends.  In addition, during 2011, we expect to pay approximately $57,000,000 of cash dividends on outstanding preferred shares and approximately $53,000,000 of cash distributions to unitholders of the Operating Partnership.

 

Financing Activities and Contractual Obligations

 

We believe that we have complied with the financial covenants required by our revolving credit facilities and our senior unsecured notes and that as of December 31, 2010 we have the ability to incur a substantial amount of additional indebtedness.  We have an effective shelf registration for the offering of our equity securities and debt securities that is not limited in amount due to our status as a “well-known seasoned issuer.” 

 

Our credit facilities contain financial covenants that require us to maintain minimum interest coverage and maximum debt to market capitalization ratios, and provides for higher interest rates in the event of a decline in our ratings below Baa3/BBB. Our credit facilities also contain customary conditions precedent to borrowing, including representations and warranties and also contain customary events of default that could give rise to accelerated repayment, including such items as failure to pay interest or principal.

 

Below is a schedule of our contractual obligations and commitments at December 31, 2010.

 

  

  

    

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

(Amounts in thousands)   

  

  

  

Less than

  

  

  

  

  

  

  

  

  

  

Contractual cash obligations (principal and interest(1)):

Total

  

1 Year

  

1 – 3 Years

  

3 – 5 Years

  

Thereafter

  

  

Mortgages and notes payable    

$

 9,885,682 

  

$

 2,226,459 

  

$

 2,939,211 

  

$

 1,246,902 

  

$

 3,473,110 

  

  

Senior unsecured notes due 2039 (PINES)   

  

 1,501,469 

  

  

 36,225 

  

  

 72,450 

  

  

 72,450 

  

  

 1,320,344 

  

  

Operating leases   

  

 1,193,361 

  

  

 30,542 

  

  

 62,263 

  

  

 61,732 

  

  

 1,038,824 

  

  

Revolving credit facilities   

  

 884,313 

  

  

 211,249 

  

  

 673,064 

  

  

 - 

  

  

 - 

  

  

Exchangeable senior debentures due 2025   

  

 525,007 

  

  

 19,374 

  

  

 505,633 

  

  

 - 

  

  

 - 

  

  

Senior unsecured notes due 2015   

  

 606,250 

  

  

 21,250 

  

  

 42,500 

  

  

 542,500 

  

  

 - 

  

  

Convertible senior debentures due 2026   

  

 184,731 

  

  

 184,731 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

Senior unsecured notes due 2011   

  

 124,820 

  

  

 124,820 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

Purchase obligations, primarily construction commitments   

  

 129,109 

  

  

 117,609 

  

  

 - 

  

  

 11,500 

  

  

 - 

  

  

Capital lease obligations   

  

 20,253 

  

  

 706 

  

  

 1,413 

  

  

 1,413 

  

  

 16,721 

  

  

Convertible senior debentures due 2027   

  

 10,598 

  

  

 292 

  

  

 10,306 

  

  

 - 

  

  

 - 

  

  

  

Total contractual cash obligations   

$

 15,065,593 

  

$

 2,973,257 

  

$

 4,306,840 

  

$

 1,936,497 

  

$

 5,848,999 

  

  

  

    

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Commitments:   

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Capital commitments to partially owned entities   

$

 199,953 

  

$

 199,953 

  

$

 - 

  

$

 - 

  

$

 - 

  

  

Standby letters of credit   

  

 30,015 

  

  

 28,080 

  

  

 1,935 

  

  

 - 

  

  

 - 

  

  

Other guarantees   

  

 146 

  

  

 146 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

  

Total commitments   

$

 230,114 

  

$

 228,179 

  

$

 1,935 

  

$

 - 

  

$

 - 

  

________________________   

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

(1)

Interest on variable rate debt is computed using rates in effect December 31, 2010.

  

  

    

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 

 

 

102


 
 

 

Liquidity and Capital Resources – continued

Financing Activities and Contractual Obligations – continued

 

Insurance

 

We maintain general liability insurance with limits of $300,000,000 per occurrence and all risk property and rental value insurance with limits of $2.0 billion per occurrence, including coverage for terrorist acts, with sub-limits for certain perils such as floods.  Our California properties have earthquake insurance with coverage of $150,000,000 per occurrence, subject to a deductible in the amount of 5% of the value of the affected property, up to a $150,000,000 annual aggregate.

 

Penn Plaza Insurance Company, LLC (“PPIC”), our wholly owned consolidated subsidiary, acts as a re-insurer with respect to a portion of our earthquake insurance coverage and as a direct insurer for coverage for acts of terrorism, including nuclear, biological, chemical and radiological (“NBCR”) acts, as defined by TRIPRA.  Coverage for acts of terrorism (excluding NBCR acts) is fully reinsured by third party insurance companies and the Federal government with no exposure to PPIC.  Our coverage for NBCR losses is up to $2 billion per occurrence, for which PPIC is responsible for a deductible of $3,200,000 and 15% of the balance of a covered loss and the Federal government is responsible for the remaining 85% of a covered loss.  We are ultimately responsible for any loss borne by PPIC.

 

We continue to monitor the state of the insurance market and the scope and costs of coverage for acts of terrorism.  However, we cannot anticipate what coverage will be available on commercially reasonable terms in future policy years.

 

Our debt instruments, consisting of mortgage loans secured by our properties which are non-recourse to us, senior unsecured notes, exchangeable senior debentures, convertible senior debentures and revolving credit agreements contain customary covenants requiring us to maintain insurance. Although we believe that we have adequate insurance coverage for purposes of these agreements, we may not be able to obtain an equivalent amount of coverage at reasonable costs in the future. Further, if lenders insist on greater coverage than we are able to obtain it could adversely affect our ability to finance our properties and expand our portfolio.

  

Other Commitments and Contingencies

 

Our mortgage loans are non-recourse to us.  However, in certain cases we have provided guarantees or master leased tenant space.  These guarantees and master leases terminate either upon the satisfaction of specified circumstances or repayment of the underlying loans.  As of December 31, 2010, the aggregate dollar amount of these guarantees and master leases is approximately $263,178,000.

 

At December 31, 2010, $12,198,000 of letters of credit were outstanding under one of our revolving credit facilities.  Our credit facilities contain financial covenants that require us to maintain minimum interest coverage and maximum debt to market capitalization ratios, and provide for higher interest rates in the event of a decline in our ratings below Baa3/BBB. Our credit facilities also contain customary conditions precedent to borrowing, including representations and warranties and also contain customary events of default that could give rise to accelerated repayment, including such items as failure to pay interest or principal.

 

Each of our properties has been subjected to varying degrees of environmental assessment at various times. The environmental assessments did not reveal any material environmental contamination. However, there can be no assurance that the identification of new areas of contamination, changes in the extent or known scope of contamination, the discovery of additional sites, or changes in cleanup requirements would not result in significant costs to us.

 

We are committed to fund additional capital to certain of our partially owned entities aggregating approximately $199,953,000, of which $146,622,000 is committed to our real estate Fund.  In addition, we have agreed in principle to contribute up to $52,000,000 to a new investment management fund which will be managed by LNR.

 

As part of the process of obtaining the required approvals to demolish and develop our 220 Central Park South property into a new residential tower, we have committed to fund the estimated project cost of approximately $400,000,000 to $425,000,000.

   

 

 

103


 
 

 

Liquidity and Capital Resources – continued

 

Litigation

 

We are from time to time involved in legal actions arising in the ordinary course of business. In our opinion, after consultation with legal counsel, the outcome of such matters, including the matters referred to below, are not expected to have a material adverse effect on our financial position, results of operations or cash flows.

 

On January 8, 2003, Stop & Shop filed a complaint with the United States District Court for the District of New Jersey (“USDC-NJ”) claiming that we had no right to reallocate and therefore continue to collect the $5,000,000 of annual rent from Stop & Shop pursuant to the Master Agreement and Guaranty, because of the expiration of the East Brunswick, Jersey City, Middletown, Union and Woodbridge leases to which the $5,000,000 of additional rent was previously allocated. Stop & Shop asserted that a prior order of the Bankruptcy Court for the Southern District of New York dated February 6, 2001, as modified on appeal to the District Court for the Southern District of New York on February 13, 2001, froze our right to reallocate which effectively terminated our right to collect the additional rent from Stop & Shop. On March 3, 2003, after we moved to dismiss for lack of jurisdiction, Stop & Shop voluntarily withdrew its complaint. On March 26, 2003, Stop & Shop filed a new complaint in New York State Supreme Court, asserting substantially the same claims as in its USDC-NJ complaint. We removed the action to the United States District Court for the Southern District of New York. In January 2005 that court remanded the action to the New York State Supreme Court. On February 14, 2005, we served an answer in which we asserted a counterclaim seeking a judgment for all the unpaid additional rent accruing through the date of the judgment and a declaration that Stop & Shop will continue to be liable for the additional rent as long as any of the leases subject to the Master Agreement and Guaranty remain in effect. On May 17, 2005, we filed a motion for summary judgment. On July 15, 2005, Stop & Shop opposed our motion and filed a cross-motion for summary judgment. On December 13, 2005, the Court issued its decision denying the motions for summary judgment. Both parties appealed the Court’s decision and on December 14, 2006, the Appellate Court division issued a decision affirming the Court’s decision.  On January 16, 2007, we filed a motion for the reconsideration of one aspect of the Appellate Court’s decision which was denied on March 13, 2007.  Discovery is complete and a trial was held in November 2010, with closing arguments expected in March 2011.  We intend to continue to vigorously pursue our claims against Stop & Shop. 

 

In July 2005, we acquired H Street Building Corporation (“H Street”) which has a subsidiary that owns, among other things, a 50% tenancy in common interest in land located in Arlington County, Virginia, known as "Pentagon Row," leased to two tenants, Street Retail, Inc. and Post Apartment Homes, L.P.  In April 2007, H Street acquired the remaining 50% interest in that fee.  On September 25, 2008, both tenants filed suit against us and the former owners claiming the right of first offer to purchase the fee interest, damages in excess of $75,000,000 and punitive damages.  In April 2010, the Trial Court entered judgment in favor of the tenants, that we sell the land to the tenants for a net sales price of $14,992,000, representing the Trial Court’s allocation of our purchase price for H Street.  The request for damages and punitive damages was denied.  As a result of the Trial Court’s decision, we recorded a $10,056,000 loss accrual in the first quarter of 2010.  We filed a motion to appeal the Trial Court’s decision, which the appeals court refused to hear.  Accordingly, in the fourth quarter of 2010, we sold the property to the tenants for $14,992,000 in cash (our reduced carrying amount) and reclassified the results of operations of this property to “(loss) income from discontinued operations,” and the related assets and liabilities to “assets related to discontinued operations” and “liabilities related to discontinued operations” for all periods presented in the accompanying consolidated financial statements.   

 

 

104


 
 

 

Liquidity and Capital Resources – continued

Cash Flows for the Year Ended December 31, 2010

 

Property rental income is our primary source of cash flow and is dependent upon the occupancy and rental rates of our properties.   Other sources of liquidity to fund cash requirements include proceeds from debt financings, including mortgage loans, senior unsecured borrowings, and our revolving credit facilities; proceeds from the issuance of common and preferred equity; and asset sales.  Our cash requirements include property operating expenses, capital improvements, tenant improvements, leasing commissions, distributions to common and preferred shareholders, as well as acquisition and development costs.  Our cash and cash equivalents were $690,789,000 at December 31, 2010, a $155,310,000 increase over the balance at December 31, 2009.  This increase was primarily due to cash flows from operating activities as discussed below, partially offset by our investment in J.C. Penney Company, Inc.   

 

Our consolidated outstanding debt was $10,893,639,000 at December 31, 2010, a $207,936,000 increase over the balance at December 31, 2009.  As of December 31, 2010 and December 31, 2009, $874,000,000 and $852,218,000, respectively, was outstanding under our revolving credit facilities.  During 2011 and 2012, $2,070,534,000 and $2,102,531,000 of our outstanding debt matures, respectively. We may refinance our maturing debt as it comes due or choose to repay it.

 

Cash flows provided by operating activities of $771,086,000 was comprised of (i) net income of $708,031,000, (ii) $127,922,000 of non-cash adjustments, including depreciation and amortization expense, the effect of straight-lining of rental income, equity in net income of partially owned entities, income from the mark-to-market of derivative positions in marketable equity securities, litigation loss accrual and impairment losses, net gain on early extinguishment of debt, (iii) distributions of income from partially owned entities of $61,037,000, (iv) interest received on repayment on mezzanine loan of $40,467,000, partially offset by (v) the net change in operating assets and liabilities of $166,371,000, of which $144,423,000 relates to Real Estate Fund investments.

 

Net cash used in investing activities of $520,361,000 was comprised of (i) purchases of marketable equity securities, including J.C. Penney Company, Inc. common shares, of $504,096,000, (ii) acquisitions of real estate of $173,413,000, (iii) investments in partially owned entities of $165,170,000, (iv) development and redevelopment expenditures of $156,775,000, (v) additions to real estate of $144,794,000, (vi) investments in mezzanine loans receivable and other of $85,336,000, partially offset by (vii) proceeds from the sale of real estate and related investments of $280,462,000, (viii) restricted cash of $138,586,000, (ix) proceeds from sales of real estate and related investments of $127,736,000, (x) proceeds received from repayment of mezzanine loans receivable of $70,762,000, (xi) distributions of capital from investments in partially owned entities of $51,677,000, and (xii) proceeds from maturing short-term investments of $40,000,000.

 

Net cash used in financing activities of $95,415,000 was comprised of (i) repayments of borrowing, including the purchase of our senior unsecured notes, of $2,004,718,000, (ii) dividends paid on common shares of $474,299,000 (iii) purchases of outstanding preferred units of $78,954,000, (iv) dividends paid on preferred shares of $55,669,000, (v) distributions to noncontrolling interests of $53,842,000, (vi) repurchase of shares related to stock compensation agreements and related tax withholdings of $25,660,000, (vii) debt issuance costs of $14,980,000 partially offset by (viii) proceeds from borrowings of $2,481,883,000, (ix) contributions from noncontrolling interests of $103,831,000 and (x) proceeds received from exercise of employee share options of $26,993,000.

 

 

105


 
 

 

 

LIQUIDITY AND CAPITAL RESOURCES - continued

Capital Expenditures

Our capital expenditures consist of expenditures to maintain assets, tenant improvement allowances and leasing commissions.  Recurring capital improvements include expenditures to maintain a property’s competitive position within the market and tenant improvements and leasing commissions necessary to re-lease expiring leases or renew or extend existing leases.  Non-recurring capital improvements include expenditures completed in the year of acquisition and the following two years that were planned at the time of acquisition as well as tenant improvements and leasing commissions for space that was vacant at the time of acquisition of a property.  Our development and redevelopment expenditures include all hard and soft costs associated with the development or redevelopment of a property, including tenant improvements, leasing commissions, capitalized interest and operating costs until the property is substantially complete and ready for its intended use. 

 

Below are the details of capital expenditures, leasing commissions and development and redevelopment expenditures and a reconciliation of total expenditures on an accrual basis to the cash expended in the year ended December 31, 2010.

 

  

  

  

  

  

   

  

New York

  

Washington, DC

  

  

   

  

Merchandise

  

  

  

(Amounts in thousands)

Total

  

Office

  

Office

  

Retail

  

Mart

  

Other

Capital Expenditures (accrual basis):

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

  

Expenditures to maintain assets

$

 53,051   

  

$

 20,472   

  

$

 17,532   

  

$

 4,838   

  

$

 6,099   

  

$

 4,110 

Tenant improvements

  

 116,939   

  

  

 50,387   

  

  

 17,464   

  

  

 9,827   

  

  

 31,742   

  

  

 7,519 

Leasing commissions

  

 30,351   

  

  

 15,325   

  

  

 6,044   

  

  

 2,215   

  

  

 4,761   

  

  

 2,006 

Non-recurring capital expenditures

  

 5,381   

  

  

 -   

  

  

 -   

  

  

 915   

  

  

 -   

  

  

 4,466 

Total capital expenditures and leasing

  

    

  

  

    

  

  

    

  

  

    

  

  

    

  

  

  

  

commissions (accrual basis)

  

 205,722   

  

  

 86,184   

  

  

 41,040   

  

  

 17,795   

  

  

 42,602   

  

  

 18,101 

Adjustments to reconcile to cash basis:

  

    

  

  

    

  

  

    

  

  

    

  

  

    

  

  

  

  

  

Expenditures in the current year 

  

    

  

  

    

  

  

    

  

  

    

  

  

    

  

  

  

  

  

  

 applicable to prior periods

  

 64,216   

  

  

 35,080   

  

  

 13,296   

  

  

 6,698   

  

  

 4,825   

  

  

 4,317 

  

  

Expenditures to be made in future

  

    

  

  

    

  

  

    

  

  

    

  

  

    

  

  

  

  

  

  

periods for the current period

  

 (87,289)   

  

  

 (35,051)   

  

  

 (13,989)   

  

  

 (11,358)   

  

  

 (20,580)   

  

  

 (6,311) 

Total capital expenditures and leasing

  

    

  

  

    

  

  

    

  

  

    

  

  

    

  

  

  

  

 commissions (cash basis)

$

 182,649   

  

$

 86,213   

  

$

 40,347   

  

$

 13,135   

  

$

 26,847   

  

$

 16,107 

  

  

  

  

  

    

  

  

   

  

  

   

  

  

   

  

  

   

  

  

  

Tenant improvements and leasing commissions:

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

  

  

Per square foot per annum

$

 3.89 

  

$

 6.70 

  

$

 2.92 

  

$

 1.41 

  

$

 4.69 

  

$

 - 

  

Percentage of initial rent

  

 10.5% 

  

  

 13.5% 

  

  

 7.6% 

  

  

 5.8% 

  

  

 14.0% 

  

  

 - 

  

  

  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

  

Development and Redevelopment

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

  

  

 Expenditures:  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

  

220 Central Park South

$

 46,769 

  

$

 - 

  

$

 - 

  

$

 - 

  

$

 - 

  

$

 46,769 

Bergen Town Center

  

 18,783 

  

  

 - 

  

  

 - 

  

  

 18,783 

  

  

 - 

  

  

 - 

Residential condominiums

  

 15,600 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 15,600 

West End 25

  

 9,997 

  

  

 - 

  

  

 9,997 

  

  

 - 

  

  

 - 

  

  

 - 

1540 Broadway

  

 8,091 

  

  

 - 

  

  

 - 

  

  

 8,091 

  

  

 - 

  

  

 - 

Green Acres Mall

  

 7,679 

  

  

 - 

  

  

 - 

  

  

 7,679 

  

  

 - 

  

  

 - 

220 20th Street

  

 4,097 

  

  

 - 

  

  

 4,097 

  

  

 - 

  

  

 - 

  

  

 - 

Beverly Connection

  

 3,695 

  

  

 - 

  

  

 - 

  

  

 3,695 

  

  

 - 

  

  

 - 

Poughkeepsie, New York

  

 3,054 

  

  

 - 

  

  

 - 

  

  

 3,054 

  

  

 - 

  

  

 - 

Other

  

 39,010 

  

  

 5,705 

  

  

 12,495 

  

  

 12,621 

  

  

 2,667 

  

  

 5,522 

  

  

  

  

$

 156,775 

  

$

 5,705 

  

$

 26,589 

  

$

 53,923 

  

$

 2,667 

  

$

 67,891 

 

 

 

 

106


 
 

 

LIQUIDITY AND CAPITAL RESOURCES – continued

 

Cash Flows for the Year Ended December 31,  2009

 

Our cash and cash equivalents were $535,479,000 at December 31, 2009, a $991,374,000 decrease over the balance at December 31, 2008.  This decrease was the result of the acquisition of our convertible senior debentures and senior unsecured notes during 2009, partially offset by cash flows from operating activities as discussed below.

 

Our consolidated outstanding debt was $10,685,703,000 at December 31, 2009, a $1,495,132,000 decrease from the balance at December 31, 2008.  This decrease resulted primarily from the acquisition of our convertible senior debentures and senior unsecured notes during 2009.  As of December 31, 2009 and December 31, 2008, $852,218,000 and $358,468,000, respectively, was outstanding under our revolving credit facilities.

 

Our share of debt of unconsolidated subsidiaries was $3,149,640,000 at December 31, 2009, a $46,945,000 decrease from the balance at December 31, 2008.   

 

Cash flows provided by operating activities of $633,579,000 was comprised of (i) net income of $128,450,000, (ii) $620,523,000 of non-cash adjustments, including depreciation and amortization expense, non-cash impairment losses, the effect of straight-lining of rental income, equity in net income of partially owned entities and (iii) distributions of income from partially owned entities of $30,473,000, partially offset by (iv) the net change in operating assets and liabilities of $145,867,000.

Net cash used in investing activities of $242,201,000 was comprised of (i) development and redevelopment expenditures of $465,205,000, (ii) additions to real estate of $216,669,000, (iii) purchases of marketable equity securities of $90,089,000, (iv) purchases of short-term investments of $55,000,000, (v) investments in partially owned entities of $38,266,000, partially offset by, (vi) proceeds from the sale of real estate (primarily 1999 K Street) of $367,698,000, (vii) proceeds from restricted cash of $111,788,000, (viii) proceeds from the sale of marketable securities of $64,355,000, (ix) proceeds received from repayments on mezzanine loans receivable of $47,397,000, (x) proceeds from maturing short-term investments of $15,000,000 and (xi) distributions of capital from partially owned entities of $16,790,000.

 

Net cash used in financing activities of $1,382,752,000 was primarily comprised of (i) acquisition and retirement of convertible senior debentures and senior unsecured notes of $2,221,204,000, (ii) repayment of borrowings of $2,075,236,000, (iii) dividends paid on common shares of $262,397,000, (iv) dividends paid on preferred shares of $57,076,000, (v) distributions to noncontrolling interests of $42,451,000, (vi) repurchase of shares related to stock compensation arrangements and related tax withholdings of $32,203,000, (vii) redemption of redeemable noncontrolling interests of $24,330,000, (viii) debt issuance and other costs of $30,186,000, partially offset by, (ix) proceeds from borrowings of $2,648,175,000 and (xi) proceeds from issuance of common shares of $710,226,000.

 

 

107


 
 

 

LIQUIDITY AND CAPITAL RESOURCES - continued

Capital Expenditures

Below are the details of capital expenditures, leasing commissions and development and redevelopment expenditures and a reconciliation of total expenditures on an accrual basis to the cash expended in the year ended December 31, 2009.

 

  

  

  

  

  

  

  

New York

  

Washington, DC

  

  

  

  

Merchandise

  

  

  

(Amounts in thousands)

Total

  

Office

  

Office

  

Retail

  

Mart

  

Other

Capital Expenditures (accrual basis):

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Expenditures to maintain assets

$

 41,858 

  

$

 15,559 

  

$

 17,185 

  

$

 3,406 

  

$

 5,708 

  

$

 - 

Tenant improvements

  

 76,514 

  

  

 44,808 

  

  

 18,348 

  

  

 4,190 

  

  

 9,168 

  

  

 - 

Leasing commissions

  

 28,913 

  

  

 15,432 

  

  

 10,040 

  

  

 1,710 

  

  

 1,731 

  

  

 - 

Non-recurring capital expenditures

  

 35,917 

  

  

 20,741 

  

  

 - 

  

  

 53 

  

  

 - 

  

  

 15,123 

Total capital expenditures and leasing

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

commissions (accrual basis)

  

 183,202 

  

  

 96,540 

  

  

 45,573 

  

  

 9,359 

  

  

 16,607 

  

  

 15,123 

Adjustments to reconcile to cash basis:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Expenditures in the current year 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 applicable to prior periods

  

 138,590 

  

  

 67,903 

  

  

 60,208 

  

  

 4,293 

  

  

 5,224 

  

  

 962 

  

  

Expenditures to be made in future

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

periods for the current period

  

 (75,397) 

  

  

 (40,516) 

  

  

 (21,627) 

  

  

 (5,244) 

  

  

 (5,900) 

  

  

 (2,110) 

Total capital expenditures and leasing

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 commissions (cash basis)

$

 246,395 

  

$

 123,927 

  

$

 84,154 

  

$

 8,408 

  

$

 15,931 

  

$

 13,975 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Tenant improvements and leasing commissions:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Per square foot per annum

$

 2.79 

  

$

 5.51 

  

$

 2.10 

  

$

 0.82 

  

$

 2.03 

  

$

 - 

  

Percentage of initial rent

  

7.1%

  

  

10.5%

  

  

5.2%

  

  

3.5%

  

  

5.5%

  

  

 - 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Development and Redevelopment

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 Expenditures:  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

West End 25

$

 64,865 

  

$

 - 

  

$

 64,865 

  

$

 - 

  

$

 - 

  

$

 - 

Bergen Town Center

  

 57,843 

  

  

 - 

  

  

 - 

  

  

 57,843 

  

  

 - 

  

  

 - 

Residential condominiums

  

 49,586 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 49,586 

220 20th Street

  

 39,256 

  

  

 - 

  

  

 39,256 

  

  

 - 

  

  

 - 

  

  

 - 

1999 K Street (sold in September 2009)

  

 31,874 

  

  

 - 

  

  

 31,874 

  

  

 - 

  

  

 - 

  

  

 - 

North Bergen, New Jersey

  

 25,764 

  

  

 - 

  

  

 - 

  

  

 25,764 

  

  

 - 

  

  

 - 

Manhattan Mall

  

 21,459 

  

  

 - 

  

  

 - 

  

  

 21,459 

  

  

 - 

  

  

 - 

Poughkeepsie, New York

  

 20,280 

  

  

 - 

  

  

 - 

  

  

 20,280 

  

  

 - 

  

  

 - 

Garfield, New Jersey

  

 16,577 

  

  

 - 

  

  

 - 

  

  

 16,577 

  

  

 - 

  

  

 - 

1540 Broadway

  

 15,544 

  

  

 - 

  

  

 - 

  

  

 15,544 

  

  

 - 

  

  

 - 

2101 L Street

  

 12,923 

  

  

 - 

  

  

 12,923 

  

  

 - 

  

  

 - 

  

  

 - 

Beverly Connection

  

 12,854 

  

  

 - 

  

  

 - 

  

  

 12,854 

  

  

 - 

  

  

 - 

40 East 66th Street

  

 10,520 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 10,520 

One Penn Plaza

  

 9,839 

  

  

 9,839 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

Other

  

 76,021 

  

  

 11,790 

  

  

 22,849 

  

  

 28,438 

  

  

 6,409 

  

  

 6,535 

  

  

  

  

$

 465,205 

  

$

 21,629 

  

$

 171,767 

  

$

 198,759 

  

$

 6,409 

  

$

 66,641 

 

 

108


 
 

 

LIQUIDITY AND CAPITAL RESOURCES – continued

 

Cash Flow for the Year Ended December 31, 2008

 

Cash and cash equivalents were $1,526,853,000 at December 31, 2008, a $372,258,000 increase over the balance at December 31, 2007.  This increase resulted from $817,812,000 of net cash provided by operating activities and $7,677,000 of net cash provided by financing activities, partially offset by $453,231,000 of net cash used in investing activities.

 

Our consolidated outstanding debt was $12,180,835,000 at December 31, 2008, a $719,768,000 increase over the balance at December 31, 2007.  This increase resulted primarily from debt associated with property refinancings.  As of December 31, 2008 and December 31, 2007, $358,468,000 and $405,656,000, respectively, was outstanding under our revolving credit facilities. 

 

Our share of debt of unconsolidated subsidiaries was $3,196,585,000 at December 31, 2008, a $93,288,000 decrease from the balance at December 31, 2007.   

 

Cash flows provided by operating activities of $817,812,000 was comprised of (i) net income of $411,445,000, (ii) $401,571,000 of non-cash adjustments, including depreciation and amortization expense, non-cash impairment losses, the effect of straight-lining of rental income, equity in net income of partially owned entities, and (iii) distributions of income from partially owned entities of $44,690,000, partially offset by (iv) the net change in operating assets and liabilities of $39,894,000.

 

Net cash used in investing activities of $453,231,000 was primarily comprised of (i) development and redevelopment expenditures of $598,688,000, (ii) additions to real estate of $207,885,000, (iii) investments in partially owned entities of $156,227,000, (iv) purchases of marketable equity securities of $164,886,000, partially offset by, (v) proceeds from the sale of real estate (primarily Americold and Tysons Dulles Plaza) of $390,468,000, (vi) distributions of capital from partially owned entities of $218,367,000, (vii) proceeds received from repayments on mezzanine loans receivable of $52,470,000 and (viii) proceeds from the sale of marketable securities of $51,185,000.

 

Net cash provided by financing activities of $7,677,000 was primarily comprised of (i) proceeds from borrowings of $1,721,974,000 and (ii) proceeds received from exercises of employee share options of $29,377,000, partially offset by, (iii) repayments of borrowings of $993,665,000, (iv) dividends paid on common shares of $561,981,000, (v) distributions to noncontrolling interests of $85,419,000 and (vi) dividends paid on preferred shares of $57,112,000.

 

 

109


 
 

 

LIQUIDITY AND CAPITAL RESOURCES - continued

Capital Expenditures

Below are the details of capital expenditures, leasing commissions and development and redevelopment expenditures and a reconciliation of total expenditures on an accrual basis to the cash expended in the year ended December 31, 2008.

 

  

  

  

  

  

  

  

New York

  

Washington, DC

  

  

  

  

Merchandise

  

  

  

(Amounts in thousands)

Total

  

Office

  

Office

  

Retail

  

Mart

  

Other

Capital Expenditures (accrual basis):

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Expenditures to maintain assets

$

 50,137 

  

$

 23,380 

  

$

 10,341 

  

$

 4,024 

  

$

 10,730 

  

$

 1,662 

Tenant improvements

  

 57,573 

  

  

 23,433 

  

  

 17,223 

  

  

 7,881 

  

  

 9,036 

  

  

 - 

Leasing commissions

  

 29,642 

  

  

 16,037 

  

  

 6,385 

  

  

 3,145 

  

  

 4,075 

  

  

 - 

Non-recurring capital expenditures

  

 70,860 

  

  

 28,773 

  

  

 20,888 

  

  

 4,109 

  

  

 11,146 

  

  

 5,944 

Total capital expenditures and leasing

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

commissions (accrual basis)

  

 208,212 

  

  

 91,623 

  

  

 54,837 

  

  

 19,159 

  

  

 34,987 

  

  

 7,606 

Adjustments to reconcile to cash basis:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Expenditures in the current year 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 applicable to prior periods

  

 114,778 

  

  

 57,001 

  

  

 15,539 

  

  

 9,590 

  

  

 28,576 

  

  

 4,072 

  

  

Expenditures to be made in future

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

periods for the current period

  

 (78,614) 

  

  

 (33,571) 

  

  

 (22,076) 

  

  

 (15,135) 

  

  

 (7,729) 

  

  

 (103) 

Total capital expenditures and leasing

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 commissions (cash basis)

$

 244,376 

  

$

 115,053 

  

$

 48,300 

  

$

 13,614 

  

$

 55,834 

  

$

 11,575 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Tenant improvements and leasing commissions:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Per square foot per annum

$

 3.12 

  

$

 5.35 

  

$

 2.16 

  

$

 2.03 

  

$

 3.07

  

$

 - 

  

Percentage of initial rent

  

7.0%

  

  

7.5%

  

  

5.6%

  

  

5.3%

  

  

9.7%

  

  

 - 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Development and Redevelopment

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 Expenditures:  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Bergen Town Center

$

 126,673 

  

$

 - 

  

$

 - 

  

$

 126,673 

  

$

 - 

  

$

 - 

Residential condominiums

  

 61,867 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 61,867 

Manhattan Mall

  

 51,474 

  

  

 - 

  

  

 - 

  

  

 51,474 

  

  

 - 

  

  

 - 

1999 K Street (sold in September 2009)

  

 45,742 

  

  

 - 

  

  

 45,742 

  

  

 - 

  

  

 - 

  

  

 - 

40 East 66th Street

  

 41,827 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 41,827 

220 20th Street

  

 36,014 

  

  

 - 

  

  

 36,014 

  

  

 - 

  

  

 - 

  

  

 - 

220 Central Park South

  

 30,533 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 30,533 

West End 25

  

 24,002 

  

  

 - 

  

  

 24,002 

  

  

 - 

  

  

 - 

  

  

 - 

478-486 Broadway

  

 17,182 

  

  

 - 

  

  

 - 

  

  

 17,182 

  

  

 - 

  

  

 - 

Hotel Pennsylvania

  

 15,591 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 15,591 

2101 L Street

  

 14,992 

  

  

 - 

  

  

 14,992 

  

  

 - 

  

  

 - 

  

  

 - 

Springfield Mall

  

 12,948 

  

  

 - 

  

  

 - 

  

  

 12,948 

  

  

 - 

  

  

 - 

Garfield, New Jersey

  

 12,775 

  

  

 - 

  

  

 - 

  

  

 12,775 

  

  

 - 

  

  

 - 

North Bergen, New Jersey

  

 10,749 

  

  

 - 

  

  

 - 

  

  

 10,749 

  

  

 - 

  

  

 - 

Poughkeepsie, New York

  

 10,404 

  

  

 - 

  

  

 - 

  

  

 10,404 

  

  

 - 

  

  

 - 

Green Acres Mall

  

 3,914 

  

  

 - 

  

  

 - 

  

  

 3,914 

  

  

 - 

  

  

 - 

Other

  

 82,001 

  

  

 25,959 

  

  

 27,106 

  

  

 20,226 

  

  

 8,710 

  

  

 - 

  

  

  

  

$

 598,688 

  

$

 25,959 

  

$

 147,856 

  

$

 266,345 

  

$

 8,710 

  

$

 149,818 

 

 

110


 
 

 

Funds From Operations (“FFO”)

FFO is computed in accordance with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”). NAREIT defines FFO as GAAP net income or loss adjusted to exclude net gains from sales of depreciated real estate assets, depreciation and amortization expense from real estate assets, extraordinary items and other specified non-cash items, including the pro rata share of such adjustments of unconsolidated subsidiaries.  FFO and FFO per diluted share are used by management, investors and analysts to facilitate meaningful comparisons of operating performance between periods and among our peers because it excludes the effect of real estate depreciation and amortization and net gains on sales, which are based on historical costs and implicitly assume that the value of real estate diminishes predictably over time, rather than fluctuating based on existing market conditions.  FFO does not represent cash generated from operating activities and is not necessarily indicative of cash available to fund cash requirements and should not be considered as an alternative to net income as a performance measure or cash flows as a liquidity measure.  FFO may not be comparable to similarly titled measures employed by other companies.  The calculations of both the numerator and denominator used in the computation of income per share are disclosed in Note 16 – Income per Share, in the notes to our consolidated financial statements on page 156 of this Annual Report on Form 10-K.

 

FFO attributable to common shareholders plus assumed conversions was $1,149,781,000, or $6.05 per diluted share for the year ended December 31, 2010, compared to $583,596,000 or $3.36 per diluted share for the year ended December 31, 2009. FFO attributable to common shareholders plus assumed conversions was $335,759,000 or $1.76 per diluted share for the three months ended December 31, 2010 compared to $20,000, or $0.00 per diluted share for the three months ended December 31, 2009.  Details of certain items that affect comparability are discussed in the financial results summary of our “Overview.”

 

  

For The Year

  

For The Three Months

(Amounts in thousands, except per share amounts)

Ended December 31,

  

Ended December 31,

Reconciliation of our net income (loss) to FFO:

2010 

  

2009 

  

2010 

  

2009 

Net income (loss) attributable to Vornado

$

 647,883 

  

$

 106,169 

  

$

 256,973 

  

$

 (136,923) 

Depreciation and amortization of real property

  

 505,806 

  

  

 508,572 

  

  

 124,024 

  

  

 133,023 

Net gain on sales of real estate

  

 (57,248) 

  

  

 (45,282) 

  

  

 (57,248) 

  

  

 (2,629) 

Proportionate share of adjustments to equity in net income of

  

  

  

  

  

  

  

  

  

  

  

  

Toys, to arrive at FFO:

  

  

  

  

  

  

  

  

  

  

  

  

  

Depreciation and amortization of real property

  

 70,174 

  

  

 65,358 

  

  

 16,878 

  

  

 15,527 

  

  

Net gain on sales of real estate

  

 - 

  

  

 (164) 

  

  

 - 

  

  

 - 

  

  

Income tax effect of above adjustments

  

 (24,561) 

  

  

 (22,819) 

  

  

 (5,907) 

  

  

 (5,435) 

Proportionate share of adjustments to equity in net income of

  

  

  

  

  

  

  

  

  

  

  

  

partially owned entities, excluding Toys, to arrive at FFO:

  

  

  

  

  

  

  

  

  

  

  

  

  

Depreciation and amortization of real property

  

 78,151 

  

  

 75,200 

  

  

 19,596 

  

  

 22,692 

  

  

Net gain on sales of real estate

  

 (5,784) 

  

  

 (1,188) 

  

  

 (5,470) 

  

  

 (3) 

Noncontrolling interests' share of above adjustments

  

 (39,565) 

  

  

 (45,344) 

  

  

 (6,080) 

  

  

 (11,963) 

FFO

  

 1,174,856 

  

  

 640,502 

  

  

 342,766 

  

  

 14,289 

Preferred share dividends

  

 (55,534) 

  

  

 (57,076) 

  

  

 (13,559) 

  

  

 (14,269) 

Discount on preferred share redemptions

  

 4,382 

  

  

 - 

  

  

 - 

  

  

 - 

FFO attributable to common shareholders

  

 1,123,704 

  

  

 583,426 

  

  

 329,207 

  

  

 20 

Interest on 3.875% exchangeable senior debentures

  

 25,917 

  

  

 - 

  

  

 6,512 

  

  

 - 

Convertible preferred share dividends

  

 160 

  

  

 170 

  

  

 40 

  

  

 - 

FFO attributable to common shareholders plus assumed conversions

$

 1,149,781 

  

$

 583,596 

  

$

 335,759 

  

$

 20 

  

  

  

  

  

  

  

  

  

  

  

  

Reconciliation of Weighted Average Shares

  

  

  

  

  

  

  

  

  

  

  

  

Weighted average common shares outstanding

  

 182,340 

  

  

 171,595 

  

  

 183,308 

  

  

 179,832 

  

Effect of dilutive securities:

  

  

  

  

  

  

  

  

  

  

  

  

  

3.875% exchangeable senior debentures

  

 5,736 

  

  

 - 

  

  

 5,736 

  

  

 - 

  

  

Employee stock options and restricted share awards

  

 1,747 

  

  

 1,908 

  

  

 1,735 

  

  

 2,627 

  

  

Convertible preferred shares

  

 71 

  

  

 75 

  

  

 70 

  

  

 - 

  

Denominator for FFO per diluted share

  

 189,894 

  

  

 173,578 

  

  

 190,849 

  

  

 182,459 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

FFO attributable to common shareholders plus assumed conversions per diluted share

$

 6.05 

  

$

 3.36 

  

$

 1.76 

  

$

 

 

111


 
 

 

ITEM 7A.             QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We have exposure to fluctuations in market interest rates. Market interest rates are sensitive to many factors that are beyond our control. Our exposure to a change in interest rates on our consolidated and non-consolidated debt (all of which arises out of non-trading activity) is as follows:

 

(Amounts in thousands, except per share amounts)

2010 

  

2009 

  

  

  

  

  

   

  

Weighted

  

Effect of 1%

  

  

  

Weighted

  

  

  

December 31,

   

  

Average

  

Change In

  

December 31,

Average

Consolidated debt:

Balance

   

  

Interest Rate

  

Base Rates

  

Balance

Interest Rate

  

Variable rate

$

 2,903,510 

   

  

1.76%

  

$

 29,035 

  

$

 2,657,972 

  

1.67%

  

Fixed rate

  

 7,990,129 

   

  

5.66%

  

  

 - 

  

  

 8,027,731 

  

5.87%

  

  

  

$

 10,893,639 

   

  

4.62%

  

  

 29,035 

  

$

 10,685,703 

  

4.83%

Pro-rata share of debt of non-

  

  

   

  

  

  

  

  

  

  

  

  

  

  

consolidated entities (non-recourse):

  

  

   

  

  

  

  

  

  

  

  

  

  

Variable rate – excluding Toys

$

 345,308 

   

  

1.39%

  

  

 3,453 

  

$

 331,980 

  

2.87%

  

Variable rate – Toys

  

 501,623 

   

  

4.95%

  

  

 5,016 

  

  

 852,040 

  

3.45%

  

Fixed rate (including $1,421,820 and

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

$1,077,919 of Toys debt in 2010 and 2009)

  

 2,428,986 

 (1)

  

6.86%

  

  

 - 

  

  

 1,965,620 

  

7.16%

  

  

  

$

 3,275,917 

   

  

5.99%

  

  

 8,469 

  

$

 3,149,640 

  

5.70%

Redeemable noncontrolling interests’ share of above

  

  

   

  

  

  

  

 (2,682) 

  

  

  

  

  

Total change in annual net income

  

  

   

  

  

  

$

 34,822 

  

  

  

  

  

Per share-diluted

  

  

   

  

  

  

$

0.19 

  

  

  

  

  

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

(1)

Excludes $37 billion for our 26.2% pro rata shares of liabilities related to consolidated CMBS and CDO trusts which are non-recourse to LNR and its equity holders, including us.

  

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

 

We may utilize various financial instruments to mitigate the impact of interest rate fluctuations on our cash flows and earnings, including hedging strategies, depending on our analysis of the interest rate environment and the costs and risks of such strategies. As of December 31, 2010, variable rate debt with an aggregate principal amount of $564,707,181 and a weighted average interest rate of 2.84% was subject to LIBOR caps.  These caps are based on a notional amount of $558,844,181 and cap LIBOR at a weighted average rate of 5.68%. 

 

As of December 31, 2010, we have investments in mezzanine loans with an aggregate carrying amount of $138,434,000 that are based on variable interest rates which partially mitigate our exposure to a change in interest rates on our variable rate debt.

 

Fair Value of Debt

 

The estimated fair value of our consolidated debt is calculated based on current market prices and discounted cash flows at the current rate at which similar loans would be made to borrowers with similar credit ratings for the remaining term of such debt.  As of December 31,  2010, the estimated fair value of our consolidated debt was $11,190,189,000.

 

Derivative Instruments

 

We have, and may in the future enter into, derivative positions that do not qualify for hedge accounting treatment, including our economic interest in J.C. Penney common shares.  Because these derivatives do not qualify for hedge accounting treatment, the gains or losses resulting from their mark-to-market at the end of each reporting period are recognized as an increase or decrease in “interest and other investment income (loss), net” on our consolidated statements of income. In addition, we are, and may in the future be, subject to additional expense based on the notional amount of the derivative positions and a specified spread over LIBOR. Because the market value of these instruments can vary significantly between periods, we may experience significant fluctuations in the amount of our investment income or expense in any given period. During the year ended December 31, 2010 we recognized $130,153,000 of income from derivative instruments.  

 

 

112


 
 

 

ITEM 8.                FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

 

INDEX TO FINANCIAL STATEMENTS

 

  

   

Page

  

  

  

  

Report of Independent Registered Public Accounting Firm

114

  

  

  

  

Consolidated Balance Sheets at December 31, 2010 and 2009

115

  

  

  

  

Consolidated Statements of Income for the years ended December 31, 2010, 2009 and 2008

116

  

  

  

  

Consolidated Statements of Changes in Equity for the years ended December 31, 2010, 2009 and 2008

117

  

  

  

  

Consolidated Statements of Cash Flows for the years ended December 31, 2010, 2009 and 2008

120

  

  

  

  

Notes to Consolidated Financial Statements

122

  

  

  

 

 

113


 
 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

Shareholders and Board of Trustees

Vornado Realty Trust

New York, New York

 

We have audited the accompanying consolidated balance sheets of Vornado Realty Trust (the “Company”) as of December 31, 2010 and 2009, and the related consolidated statements of income, changes in equity, and cash flows for each of the three years in the period ended December 31, 2010. Our audits also included the financial statement schedules listed in the Index at Item 15. These financial statements and financial statement schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on the financial statements and financial statement schedules based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Vornado Realty Trust at December 31, 2010 and 2009, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2010, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.

 

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2010, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 23, 2011 expressed an unqualified opinion on the Company’s internal control over financial reporting.

 

/s/ DELOITTE & TOUCHE LLP

 

Parsippany, New Jersey

February 23, 2011

 

 

114


 
 

 

PART I. FINANCIAL INFORMATION

Item 1.    Financial Statements

 

VORNADO REALTY TRUST

CONSOLIDATED BALANCE SHEETS

  

  

  

  

  

  

  

  

  

(Amounts in thousands, except share and per share amounts)

  

December 31,

  

December 31,

ASSETS

  

2010 

  

2009 

Real estate, at cost:

  

  

  

  

  

  

  

Land

  

$

 4,598,303 

  

$

 4,472,655 

  

Buildings and improvements

  

  

 12,733,487 

  

  

 12,660,987 

  

Development costs and construction in progress

  

  

 218,156 

  

  

 313,184 

  

Leasehold improvements and equipment

  

  

 124,976 

  

  

 127,419 

  

  

Total

  

  

 17,674,922 

  

  

 17,574,245 

  

Less accumulated depreciation and amortization

  

  

 (2,763,997) 

  

  

 (2,441,344) 

Real estate, net

  

  

 14,910,925 

  

  

 15,132,901 

Cash and cash equivalents

  

  

 690,789 

  

  

 535,479 

Restricted cash

  

  

 200,822 

  

  

 293,950 

Short-term investments

  

  

 - 

  

  

 40,000 

Marketable securities

  

  

 766,116 

  

  

 380,652 

Accounts receivable, net of allowance for doubtful accounts of $62,979 and $46,708

  

  

 157,146 

  

  

 157,325 

Investments in partially owned entities

  

  

 927,672 

  

  

 799,832 

Investment in Toys "R" Us

  

  

 447,334 

  

  

 409,453 

Mezzanine loans receivable, net of allowance of $73,216 and $190,738

  

  

 202,412 

  

  

 203,286 

Real Estate Fund investments

  

  

 144,423 

  

  

 - 

Receivable arising from the straight-lining of rents, net of allowance of $7,323 and $4,672

  

  

 720,806 

  

  

 670,225 

Deferred leasing and financing costs, net of accumulated amortization of $223,131 and $182,106

  

  

 368,314 

  

  

 310,884 

Identified intangible assets, net of accumulated amortization of $338,508 and $311,118

  

  

 348,745 

  

  

 439,549 

Assets related to discontinued operations

  

  

 234,464 

  

  

 337,711 

Due from officers

  

  

 13,187 

  

  

 13,150 

Other assets

  

  

 384,316 

  

  

 461,075 

  

  

  

  

$

 20,517,471 

  

$

 20,185,472 

  

  

  

  

  

  

  

  

  

LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY

  

  

  

  

  

  

Notes and mortgages payable

  

$

 8,259,298 

  

$

 8,191,854 

Senior unsecured notes

  

  

 1,082,928 

  

  

 711,716 

Exchangeable senior debentures

  

  

 491,000 

  

  

 484,457 

Convertible senior debentures

  

  

 186,413 

  

  

 445,458 

Revolving credit facility debt

  

  

 874,000 

  

  

 852,218 

Accounts payable and accrued expenses

  

  

 438,479 

  

  

 475,242 

Deferred compensation plan

  

  

 91,549 

  

  

 80,443 

Deferred credit

  

  

 583,369 

  

  

 655,283 

Deferred tax liabilities

  

  

 13,278 

  

  

 16,495 

Liabilities related to discontinued operations

  

  

 255,922 

  

  

 282,770 

Other liabilities

  

  

 82,856 

  

  

 88,502 

  

Total liabilities

  

  

 12,359,092 

  

  

 12,284,438 

Commitments and contingencies

  

  

  

  

  

  

Redeemable noncontrolling interests:

  

  

  

  

  

  

  

Class A units - 12,804,202 and 13,892,313 units outstanding

  

  

 1,066,974 

  

  

 971,628 

  

Series D cumulative redeemable preferred units - 10,400,001 and 11,200,000 units outstanding

  

  

 261,000 

  

  

 280,000 

  

  

Total redeemable noncontrolling interests

  

  

 1,327,974 

  

  

 1,251,628 

Vornado shareholders' equity:

  

  

  

  

  

  

  

Preferred shares of beneficial interest: no par value per share; authorized 110,000,000

  

  

  

  

  

  

  

  

shares; issued and outstanding 32,340,009 and 33,952,324 shares

  

  

 783,088 

  

  

 823,686 

  

Common shares of beneficial interest: $.04 par value per share; authorized,

  

  

  

  

  

  

  

  

250,000,000 shares; issued and outstanding 183,661,875 and 181,214,161 shares

  

  

 7,317 

  

  

 7,218 

  

Additional capital

  

  

 6,932,728 

  

  

 6,961,007 

  

Earnings less than distributions

  

  

 (1,480,876) 

  

  

 (1,577,591) 

  

Accumulated other comprehensive income

  

  

 73,453 

  

  

 28,449 

  

  

Total Vornado shareholders' equity

  

  

 6,315,710 

  

  

 6,242,769 

Noncontrolling interest in consolidated subsidiaries

  

  

 514,695 

  

  

 406,637 

  

Total equity

  

  

 6,830,405 

  

  

 6,649,406 

  

  

  

  

$

 20,517,471 

  

$

 20,185,472 

  

  

  

  

  

  

  

  

  

See notes to the consolidated financial statements.

 

 

115


 
 

 

VORNADO REALTY TRUST
CONSOLIDATED STATEMENTS OF INCOME

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Year Ended December 31,

  

  

  

2010 

  

2009 

  

2008 

(Amounts in thousands, except per share amounts)

  

  

  

  

  

  

  

  

  

REVENUES:

  

  

  

  

  

  

  

  

  

  

Property rentals

  

$

 2,271,357 

  

$

 2,182,194 

  

$

 2,160,073 

  

Tenant expense reimbursements

  

  

 360,448 

  

  

 357,186 

  

  

 353,602 

  

Fee and other income

  

  

 147,922 

  

  

 157,312 

  

  

 126,816 

Total revenues

  

  

 2,779,727 

  

  

 2,696,692 

  

  

 2,640,491 

EXPENSES:

  

  

  

  

  

  

  

  

  

  

Operating

  

  

 1,099,478 

  

  

 1,067,229 

  

  

 1,048,537 

  

Depreciation and amortization

  

  

 530,704 

  

  

 531,637 

  

  

 529,134 

  

General and administrative

  

  

 214,225 

  

  

 231,010 

  

  

 193,969 

  

Impairment losses and acquisition costs

  

  

 129,458 

  

  

 75,963 

  

  

 81,447 

Total expenses

  

  

 1,973,865 

  

  

 1,905,839 

  

  

 1,853,087 

Operating income

  

  

 805,862 

  

  

 790,853 

  

  

 787,404 

Income applicable to Toys "R" Us

  

  

 71,624 

  

  

 92,300 

  

  

 2,380 

Income (loss) from partially owned entities

  

  

 22,438 

  

  

 (19,910) 

  

  

 (159,207) 

(Loss) from Real Estate Fund (includes $805 of expenses that are

  

  

  

  

  

  

  

  

  

  

attributable to noncontrolling interests)

  

  

 (303) 

  

  

 - 

  

  

 - 

Interest and other investment income (loss), net

  

  

 235,315 

  

  

 (116,350) 

  

  

 (2,747) 

Interest and debt expense (including amortization of deferred

  

  

  

  

  

  

  

  

  

  

financing costs of $18,542, $17,593 and $17,409 respectively)

  

  

 (560,270) 

  

  

 (617,994) 

  

  

 (619,531) 

Net gain (loss) on early extinguishment of debt

  

  

 94,789 

  

  

 (25,915) 

  

  

 9,820 

Net gain on disposition of wholly owned and partially owned assets

  

  

 81,432 

  

  

 5,641 

  

  

 7,757 

Income before income taxes

  

  

 750,887 

  

  

 108,625 

  

  

 25,876 

Income tax (expense) benefit

  

  

 (22,476) 

  

  

 (20,642) 

  

  

 204,644 

Income from continuing operations

  

  

 728,411 

  

  

 87,983 

  

  

 230,520 

(Loss) income from discontinued operations

  

  

 (20,380) 

  

  

 40,467 

  

  

 180,925 

Net income

  

  

 708,031 

  

  

 128,450 

  

  

 411,445 

Net (income) loss attributable to noncontrolling interests in

  

  

  

  

  

  

  

  

  

  

consolidated subsidiaries

  

  

 (4,920) 

  

  

 2,839 

  

  

 3,263 

Net (income) attributable to noncontrolling interests in

  

  

  

  

  

  

  

  

  

  

the Operating Partnership, including unit distributions

  

  

 (55,228) 

  

  

 (25,120) 

  

  

 (55,411) 

Net income attributable to Vornado

  

  

 647,883 

  

  

 106,169 

  

  

 359,297 

Preferred share dividends

  

  

 (55,534) 

  

  

 (57,076) 

  

  

 (57,091) 

Discount on preferred share redemptions

  

  

 4,382 

  

  

 - 

  

  

 - 

NET INCOME attributable to common shareholders

  

$

 596,731 

  

$

 49,093 

  

$

 302,206 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

INCOME PER COMMON SHARE - BASIC:

  

  

  

  

  

  

  

  

  

  

Income from continuing operations, net

  

$

 3.38 

  

$

 0.07 

  

$

 0.89 

  

(Loss) income from discontinued operations, net

  

  

 (0.11) 

  

  

 0.21 

  

  

 1.07 

  

Net income per common share

  

$

 3.27 

  

$

 0.28 

  

$

 1.96 

  

Weighted average shares

  

  

 182,340 

  

  

 171,595 

  

  

 153,900 

  

  

  

  

  

  

  

  

  

  

  

INCOME PER COMMON SHARE - DILUTED:

  

  

  

  

  

  

  

  

  

  

Income from continuing operations, net

  

$

 3.35 

  

$

 0.07 

  

$

 0.87 

  

(Loss) income from discontinued operations, net

  

  

 (0.11) 

  

  

 0.21 

  

  

 1.04 

  

Net income per common share

  

$

 3.24 

  

$

 0.28 

  

$

 1.91 

  

Weighted average shares

  

  

 184,159 

  

  

 173,503 

  

  

 158,119 

  

  

  

  

  

  

  

  

  

  

  

See notes to consolidated financial statements.

 

 

116


 
 

 

VORNADO REALTY TRUST
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Accumulated

  

  

  

  

  

  

(Amounts in thousands)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Earnings

  

Other

  

Non-

  

  

  

  

  

  

  

Preferred Shares

  

Common Shares

  

Additional

  

Less Than

  

Comprehensive

  

controlling

  

Total

  

  

  

  

Shares

  

Amount

  

Shares

  

Amount

  

Capital

  

Distributions

  

Income (Loss)

  

Interests

  

Equity

Balance, December 31, 2007

  

  

 33,980 

  

$

 825,095 

  

  

 153,077 

  

$

 6,140 

  

$

 5,491,112 

  

$

 (757,177) 

  

$

 29,772 

  

$

 416,298 

  

$

 6,011,240 

Net income

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 359,297 

  

  

 - 

  

  

 3,263 

  

  

 362,560 

Dividends paid on common

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

shares

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (561,981) 

  

  

 - 

  

  

 - 

  

  

 (561,981) 

Dividends paid on preferred

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

shares

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (57,091) 

  

  

 - 

  

  

 - 

  

  

 (57,091) 

Conversion of Series A

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

preferred shares to common

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

shares

  

  

 (26) 

  

  

 (1,312) 

  

  

 36 

  

  

 2 

  

  

 1,310 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

Deferred compensation shares

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

and options

  

  

 - 

  

  

 - 

  

  

 (5) 

  

  

 1 

  

  

 11,410 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 11,411 

Common shares issued:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Upon redemption of Class A

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

units, at redemption value

  

  

 - 

  

  

 - 

  

  

 1,012 

  

  

 40 

  

  

 82,290 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 82,330 

  

Under employees' share

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

option plan

  

  

 - 

  

  

 - 

  

  

 1,025 

  

  

 7 

  

  

 26,897 

  

  

 (30,345) 

  

  

 - 

  

  

 - 

  

  

 (3,441) 

  

In connection with dividend

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

reinvestment plan

  

  

 - 

  

  

 - 

  

  

 34 

  

  

 1 

  

  

 2,373 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 2,374 

Change in unrealized net gain

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

or loss on securities

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

available-for-sale

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (20,150) 

  

  

 - 

  

  

 (20,150) 

Sale of securities available-for-sale

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 6,128 

  

  

 - 

  

  

 6,128 

Change in pension plans

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 3,251 

  

  

 - 

  

  

 3,251 

Adjustments to carry redeemable

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Class A units at redemption value

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 400,647 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 400,647 

Conversion of Series F-1

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

preferred units

  

  

 - 

  

  

 - 

  

  

 107 

  

  

 4 

  

  

 9,996 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 10,000 

Other

  

  

 - 

  

  

 24 

  

  

 - 

  

  

 - 

  

  

 (59) 

  

  

 (43) 

  

  

 (25,900) 

  

  

 (6,648) 

  

  

 (32,626) 

Balance, December 31, 2008

  

  

 33,954 

  

$

 823,807 

  

  

 155,286 

  

$

 6,195 

  

$

 6,025,976 

  

$

 (1,047,340) 

  

$

 (6,899) 

  

$

 412,913 

  

$

 6,214,652 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

See notes to consolidated financial statements.

 

 

117


 
 

VORNADO REALTY TRUST

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - CONTINUED

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Accumulated

  

  

  

  

  

  

(Amounts in thousands)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Earnings

  

Other

  

Non-

  

  

  

  

  

  

  

Preferred Shares

  

Common Shares

  

Additional

  

Less Than

  

Comprehensive

  

controlling

  

Total

  

  

  

  

Shares

  

Amount

  

Shares

  

Amount

  

Capital

  

Distributions

  

Income (Loss)

  

Interests

  

Equity

Balance, December 31, 2008

  

  

 33,954 

  

$

 823,807 

  

  

 155,286 

  

$

 6,195 

  

$

 6,025,976 

  

$

 (1,047,340) 

  

$

 (6,899) 

  

$

 412,913 

  

$

 6,214,652 

Net income (loss)

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 106,169 

  

  

 - 

  

  

 (2,839) 

  

  

 103,330 

Dividends paid on common

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

shares

  

  

 - 

  

  

 - 

  

  

 6,441 

  

  

 258 

  

  

 285,338 

  

  

 (547,993) 

  

  

 - 

  

  

 - 

  

  

 (262,397) 

Dividends paid on preferred

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

shares

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (57,076) 

  

  

 - 

  

  

 - 

  

  

 (57,076) 

Common shares issued:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

In connection with April 2009

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

public offering

  

  

 - 

  

  

 - 

  

  

 17,250 

  

  

 690 

  

  

 709,536 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 710,226 

  

Upon redemption of Class A

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

units, at redemption value

  

  

 - 

  

  

 - 

  

  

 1,768 

  

  

 70 

  

  

 90,885 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 90,955 

  

Under employees' share

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

option plan

  

  

 - 

  

  

 - 

  

  

 468 

  

  

 4 

  

  

 1,713 

  

  

 (31,355) 

  

  

 - 

  

  

 - 

  

  

 (29,638) 

Conversion of Series A

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

preferred shares to common

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

shares

  

  

 (2) 

  

  

 (89) 

  

  

 2 

  

  

 - 

  

  

 89 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

Deferred compensation shares

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

and options

  

  

 - 

  

  

 - 

  

  

 (1) 

  

  

 1 

  

  

 13,091 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 13,092 

Change in unrealized net gain

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

or loss on securities

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

available-for-sale

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 6,147 

  

  

 - 

  

  

 6,147 

Sale of securities available-for-sale

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 7,715 

  

  

 - 

  

  

 7,715 

Our share of partially owned

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

entities OCI adjustments

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 22,052 

  

  

 - 

  

  

 22,052 

Voluntary surrender of equity

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

awards on March 31, 2009

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 32,588 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 32,588 

Adjustments to carry redeemable

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Class A units at redemption value

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (167,049) 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (167,049) 

Allocation of cash paid to the equity

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

componenet upon repurchase of

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

convertible senior debentures

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (30,159) 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (30,159) 

Other

  

  

 - 

  

  

 (32) 

  

  

 - 

  

  

 - 

  

  

 (1,001) 

  

  

 4 

  

  

 (566) 

  

  

 (3,437) 

  

  

 (5,032) 

Balance, December 31, 2009

  

  

 33,952 

  

$

 823,686 

  

  

 181,214 

  

$

 7,218 

  

$

 6,961,007 

  

$

 (1,577,591) 

  

$

 28,449 

  

$

 406,637 

  

$

 6,649,406 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

See notes to consolidated financial statements.

 

 

118


 
 

VORNADO REALTY TRUST

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - CONTINUED

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Accumulated

  

  

  

  

  

  

(Amounts in thousands)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Earnings

  

Other

  

Non-

  

  

  

  

  

  

  

Preferred Shares

  

Common Shares

  

Additional

  

Less Than

  

Comprehensive

  

controlling

  

Total

  

  

  

  

Shares

  

Amount

  

Shares

  

Amount

  

Capital

  

Distributions

  

Income (Loss)

  

Interests

  

Equity

Balance, December 31, 2009

  

  

 33,952 

  

$

 823,686 

  

  

 181,214 

  

$

 7,218 

  

$

 6,961,007 

  

$

 (1,577,591) 

  

$

 28,449 

  

$

 406,637 

  

$

 6,649,406 

Net income

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 647,883 

  

  

 - 

  

  

 4,920 

  

  

 652,803 

Dividends paid on common

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

shares

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (474,299) 

  

  

 - 

  

  

 - 

  

  

 (474,299) 

Dividends paid on preferred

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

shares

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (55,669) 

  

  

 - 

  

  

 - 

  

  

 (55,669) 

Redemption of preferred shares

  

  

 (1,600) 

  

  

 (39,982) 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 4,382 

  

  

 - 

  

  

 - 

  

  

 (35,600) 

Common shares issued:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Upon redemption of Class A

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 units, at redemption value

  

  

 - 

  

  

 - 

  

  

 1,548 

  

  

 62 

  

  

 126,702 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 126,764 

  

Under employees' share

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

option plan

  

  

 - 

  

  

 - 

  

  

 812 

  

  

 33 

  

  

 25,290 

  

  

 (25,584) 

  

  

 - 

  

  

 - 

  

  

 (261) 

  

Under dividend reinvestment

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

plan

  

  

 - 

  

  

 - 

  

  

 22 

  

  

 1 

  

  

 1,656 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 1,657 

Limited partners' contributions:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Real Estate Fund

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 93,583 

  

  

 93,583 

  

Other

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 8,783 

  

  

 8,783 

Conversion of Series A

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

preferred shares to common

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

shares

  

  

 (12) 

  

  

 (616) 

  

  

 18 

  

  

 1 

  

  

 615 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

Deferred compensation shares

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

and options

  

  

 - 

  

  

 - 

  

  

 48 

  

  

 2 

  

  

 9,345 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 9,347 

Change in unrealized net gain

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

or loss on securities

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

available-for-sale

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 46,447 

  

  

 - 

  

  

 46,447 

Sale of securities available-for-sale

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (13,160) 

  

  

  

  

  

 (13,160) 

Our share of partially owned

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

entities OCI adjustments

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 11,853 

  

  

 - 

  

  

 11,853 

Adjustments to carry redeemable

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Class A units at redemption value

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (191,826) 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (191,826) 

Other

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (61) 

  

  

 2 

  

  

 (136) 

  

  

 772 

  

  

 577 

Balance, December 31, 2010

  

  

 32,340 

  

$

 783,088 

  

  

 183,662 

  

$

 7,317 

  

$

 6,932,728 

  

$

 (1,480,876) 

  

$

 73,453 

  

$

 514,695 

  

$

 6,830,405 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

See notes to consolidated financial statements.

 

 

119


 
 

VORNADO REALTY TRUST

CONSOLIDATED STATEMENTS OF CASH FLOWS

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Year Ended December 31,

  

  

  

  

2010 

  

2009 

  

2008 

(Amounts in thousands)

  

  

  

  

  

  

  

  

  

Cash Flows from Operating Activities:

  

  

  

  

  

  

  

  

  

Net income

  

$

 708,031 

  

$

 128,450 

  

$

 411,445 

Adjustments to reconcile net income to net cash provided by operating activities:

  

  

  

  

  

  

  

  

  

  

Depreciation and amortization (including amortization of deferred financing costs)

  

  

 556,312 

  

  

 559,053 

  

  

 577,338 

  

(Income) loss from the mark-to-market of derivative positions in marketable securities

  

  

 (130,153) 

  

  

 - 

  

  

 33,740 

  

Litigation loss accrual and impairment losses

  

  

 137,367 

  

  

 91,184 

  

  

 157,799 

  

Net (gain) loss on early extinguishment of debt

  

  

 (97,728) 

  

  

 25,915 

  

  

 (9,820) 

  

Equity in net (income) loss of partially owned entities, including Toys “R” Us

  

  

 (94,062) 

  

  

 (72,390) 

  

  

 156,459 

  

Straight-lining of rental income

  

  

 (76,926) 

  

  

 (98,355) 

  

  

 (91,060) 

  

Amortization of below-market leases, net

  

  

 (66,202) 

  

  

 (72,481) 

  

  

 (96,176) 

  

Net gain on sale of real estate

  

  

 (2,506) 

  

  

 (45,284) 

  

  

 (57,523) 

  

Distributions of income from partially owned entities

  

  

 61,037 

  

  

 30,473 

  

  

 44,690 

  

Mezzanine loans loss accrual (reversal)

  

  

 (53,100) 

  

  

 190,738 

  

  

 (10,300) 

  

Interest received on repayment of mezzanine loan

  

  

 40,467 

  

  

 - 

  

  

 - 

  

Other non-cash adjustments

  

  

 36,352 

  

  

 15,196 

  

  

 83,735 

  

Net gain on disposition of wholly owned and partially owned assets

  

  

 (81,432) 

  

  

 (5,641) 

  

  

 (7,757) 

  

Write-off of unamortized costs from the voluntary surrender of equity awards

  

  

 - 

  

  

 32,588 

  

  

 - 

  

Reversal of H Street deferred tax liability

  

  

 - 

  

  

 - 

  

  

 (222,174) 

  

Net gain on sale of Americold Realty Trust

  

  

 - 

  

  

 - 

  

  

 (112,690) 

  

Changes in operating assets and liabilities:

  

  

  

  

  

  

  

  

  

  

  

Real Estate Fund investments

  

  

 (144,423) 

  

  

 - 

  

  

 - 

  

  

Other assets

  

  

 (66,736

  

  

 (61,878) 

  

  

 (27,382) 

  

  

Prepaid assets

  

  

 6,321 

  

  

 (90,519) 

  

  

 (12,449) 

  

  

Accounts payable and accrued expenses

  

  

 2,645 

  

  

 (3,606) 

  

  

 (5,207) 

  

  

Accounts receivable, net

  

  

 2,019 

  

  

 15,383 

  

  

 (1,646) 

  

  

Other liabilities

  

  

 33,803 

  

  

 (5,247) 

  

  

 6,790 

Net cash provided by operating activities

  

  

 771,086 

  

  

 633,579 

  

  

 817,812 

Cash Flows from Investing Activities:

  

  

  

  

  

  

  

  

  

  

Purchases of marketable securities including J.C. Penney Company, Inc. common

  

  

  

  

  

  

  

  

  

  

  

shares and other

  

  

 (504,096) 

  

  

 (90,089) 

  

  

 (164,886) 

  

Proceeds from sales of, and return of investment in, marketable securities

  

  

 280,462 

  

  

 64,355 

  

  

 51,185 

  

Acquisitions of real estate and other

  

  

 (173,413) 

  

  

 - 

  

  

 (42,642) 

  

Investments in partially owned entities

  

  

 (165,170) 

  

  

 (38,266) 

  

  

 (156,227) 

  

Development costs and construction in progress

  

  

 (156,775) 

  

  

 (465,205) 

  

  

 (598,688) 

  

Additions to real estate

  

  

 (144,794) 

  

  

 (216,669) 

  

  

 (207,885) 

  

Restricted cash

  

  

 138,586 

  

  

 111,788 

  

  

 12,004 

  

Proceeds from sales of real estate and related investments

  

  

 127,736 

  

  

 367,698 

  

  

 390,468 

  

Investments in mezzanine loans receivable and other

  

  

 (85,336) 

  

  

 - 

  

  

 (7,397) 

  

Proceeds from repayment of mezzanine loans receivable

  

  

 70,762 

  

  

 47,397 

  

  

 52,470 

  

Distributions of capital from partially owned entities

  

  

 51,677 

  

  

 16,790 

  

  

 218,367 

  

Proceeds from maturing short-term investments

  

  

 40,000 

  

  

 15,000 

  

  

 - 

  

Purchases of short-term investments

  

  

 - 

  

  

 (55,000) 

  

  

 - 

Net cash used in investing activities

  

  

 (520,361

  

  

 (242,201) 

  

  

 (453,231) 

  

  

  

  

  

  

  

  

  

  

  

  

See notes to consolidated financial statements.

  

  

  

  

  

  

  

  

  

  

  

  

 

 

120


 
 

VORNADO REALTY TRUST

CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Year Ended December 31,

  

  

  

  

2010 

  

2009 

  

2008 

(Amounts in thousands)

  

  

  

  

  

  

  

  

Cash Flows from Financing Activities:

  

  

  

  

  

  

  

  

  

Proceeds from borrowings

$

 2,481,883 

  

$

 2,648,175 

  

$

 1,721,974 

  

Repayments of borrowings

  

 (1,564,143) 

  

  

 (2,075,236) 

  

  

 (993,665) 

  

Dividends paid on common shares

  

 (474,299) 

  

  

 (262,397) 

  

  

 (561,981) 

  

Contributions from noncontrolling interests

  

 103,831 

  

  

 2,180 

  

  

 - 

  

Purchases of outstanding preferred units and shares

  

 (78,954) 

  

  

 (24,330) 

  

  

 - 

  

Dividends paid on preferred shares

  

 (55,669) 

  

  

 (57,076) 

  

  

 (57,112) 

  

Distributions to noncontrolling interests

  

 (53,842) 

  

  

 (42,451) 

  

  

 (85,419) 

  

Repurchase of shares related to stock compensation agreements and related

  

  

  

  

  

  

  

  

  

  

tax witholdings

  

 (25,660) 

  

  

 (32,203) 

  

  

 (31,198) 

  

Debt issuance and other costs

  

 (14,980) 

  

  

 (30,186) 

  

  

 (14,299) 

  

Acquisition of convertible senior debentures and senior unsecured notes

  

 (440,575) 

  

  

 (2,221,204) 

  

  

 - 

  

Proceeds from issuance of common shares

  

 - 

  

  

 710,226 

  

  

 - 

  

Proceeds received from exercise of employee share options

  

 26,993 

  

  

 1,750 

  

  

 29,377 

Net cash (used in) provided by financing activities

  

 (95,415) 

  

  

 (1,382,752) 

  

  

 7,677 

Net increase (decrease) in cash and cash equivalents

  

 155,310 

  

  

 (991,374) 

  

  

 372,258 

Cash and cash equivalents at beginning of period

  

 535,479 

  

  

 1,526,853 

  

  

 1,154,595 

Cash and cash equivalents at end of period

$

 690,789 

  

$

 535,479 

  

$

 1,526,853 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Supplemental Disclosure of Cash Flow Information:

  

  

  

  

  

  

  

  

  

Cash payments for interest (including capitalized interest of $864, $17,256 and $63,063)

$

 549,327 

  

$

 648,829 

  

$

 658,376 

  

Cash payments for income taxes

$

 23,960 

  

$

 21,775 

  

$

 22,005 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Non-Cash Investing and Financing Activities:

  

  

  

  

  

  

  

  

  

Adjustments to carry redeemable Class A units at redemption value

$

 (191,826) 

  

$

 (167,049) 

  

$

 400,647 

  

Redemption of Class A Operating Partnership units for common shares, at redemption value

  

 126,764 

  

  

 90,955 

  

  

 82,330 

  

Net unrealized gain (loss) on securities available for sale

  

 46,447 

  

  

 6,147 

  

  

 (20,150) 

  

Dividends paid in common shares

  

 - 

  

  

 285,596 

  

  

 - 

  

Unit distributions paid in Class A units

  

 - 

  

  

 23,876 

  

  

 - 

  

Financing assumed in acquisitions

  

 102,616 

  

  

 - 

  

  

 - 

  

Increase in assets and liabilities resulting from the consolidation of investments

  

  

  

  

  

  

  

  

  

  

previously accounted for on the equity method:

  

  

  

  

  

  

  

  

  

  

  

Real estate, net

  

 102,804 

  

  

 - 

  

  

 197,600 

  

  

  

Notes and mortgages payable

  

 57,563 

  

  

 - 

  

  

 100,000 

  

Decrease in assets and liabilities resulting from the deconsolidation of investments

  

  

  

  

  

  

  

  

  

  

that were previously consolidated:

  

  

  

  

  

  

  

  

  

  

  

Real estate, net

  

 (401,857) 

  

  

 - 

  

  

 2,069 

  

  

  

Notes and mortgages payable

  

 (316,490) 

  

  

 - 

  

  

 - 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

See notes to consolidated financial statements.

  

  

  

  

  

  

  

  

  

  

  

  

 

 

 

 

 

121


 
 

VORNADO REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.     Organization and Business

Vornado Realty Trust (“Vornado”) is a fully‑integrated real estate investment trust (“REIT”) and conducts its business through, and substantially all of its interests in properties are held by, Vornado Realty L.P., a Delaware limited partnership (the “Operating Partnership”).  Vornado is the sole general partner of, and owned approximately 93.2% of the common limited partnership interest in the Operating Partnership at December 31, 2010.  All references to “we,” “us,” “our,” the “Company” and “Vornado” refer to Vornado Realty Trust and its consolidated subsidiaries, including the Operating Partnership.

 

As of December 31, 2010, we own:

Office Properties:

(i)                 all or portions of 28 properties aggregating 17.4 million square feet in the New York City metropolitan area (primarily Manhattan);

 

(ii)         all or portions of 82 properties aggregating 21.1 million square feet in the Washington, DC / Northern Virginia area;

 

(iii)        a 70% controlling interest in 555 California Street, a three-building complex aggregating 1.8 million square feet in San Francisco’s financial district, known as the Bank of America center;

Retail Properties:

(iv)        161 properties aggregating 25.6 million square feet primarily in Manhattan, the northeast states, California and Puerto Rico;

Merchandise Mart Properties:

(v)         6 properties aggregating 6.9 million square feet of showroom and office space, including the 3.5 million square foot Merchandise Mart in Chicago; 

Toys “R” Us, Inc. (“Toys”):

(vi)        a 32.7% interest in Toys which owns and/or operates 1,589 stores worldwide, including 857 stores in the United States and 732 stores internationally; 

Other Investments:

 

(vii)       32.4% of the common stock of Alexander’s, Inc. (NYSE: ALX), which has seven properties aggregating 3.2 million square feet in the greater New York metropolitan area;

 

(viii)      the Hotel Pennsylvania containing 1.4 million square feet in New York City;

 

(ix)        a 9.9% economic interest in J.C. Penney Company, Inc. (NYSE:JCP), a major retailer that operates 1,108 department stores nationwide;

 

(x)         a 26.2% equity interest in LNR Property Corporation, an industry leading servicer and special servicer of commercial mortgage loans and CMBS and a diversified real estate, investment and finance company;

 

(xi)        a 36.4% interest in our real estate investment fund in which we are the general partner and investment manager with aggregate equity commitments of $550 million, of which we committed $200 million; and

 

(xii)       other real estate and investments, including marketable securities and mezzanine loans on real estate.

 

 

122


 
 

VORNADO REALTY TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

2.    Basis of Presentation and Significant Accounting Policies

 

Basis of Presentation

 

The accompanying consolidated financial statements include the accounts of Vornado and the Operating Partnership. All significant inter-company amounts have been eliminated. We account for unconsolidated partially owned entities on the equity method of accounting.  Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America, which require us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ materially from those estimates.

 

Recently Issued Accounting Literature

 

In the fourth quarter of 2010, the Financial Accounting Standards Board (“FASB”) issued an update to the guidance contained in Accounting Standards Codification (“ASC”) 310, Receivables.  The new guidance requires companies to provide more information about the credit quality of their financing receivables in the disclosures to financial statements including, but not limited to, significant purchases and sales of financing receivables, aging information and credit quality indicators. The adoption of this accounting guidance did not have a significant impact on our consolidated financial statements.

 

On January 21, 2010, the FASB issued an update to ASC 820, Fair Value Measurements and Disclosures, adding new requirements for disclosures about transfers into and out of Levels 1 and 2 fair value measurements and additional disclosures about the activity within Level 3 fair value measurements.  The adoption of this guidance on January 1, 2010 did not have a material effect on our consolidated financial statements.

 

In June 2009, the FASB issued an update to ASC 810, Consolidation, which modifies the existing quantitative guidance used in determining the primary beneficiary of a variable interest entity (“VIE”) by requiring entities to qualitatively assess whether an enterprise is a primary beneficiary, based on whether the entity has (i) power over the significant activities of the VIE, and (ii) an obligation to absorb losses or the right to receive benefits that could be potentially significant to the VIE.  The adoption of this guidance on January 1, 2010 did not have a material effect on our consolidated financial statements.

 

Significant Accounting Policies

Real Estate:  Real estate is carried at cost, net of accumulated depreciation and amortization. Betterments, major renewals and certain costs directly related to the improvement and leasing of real estate are capitalized. Maintenance and repairs are expensed as incurred. For redevelopment of existing operating properties, the net book value of the existing property under redevelopment plus the cost for the construction and improvements incurred in connection with the redevelopment are capitalized to the extent the capitalized costs of the property do not exceed the estimated fair value of the redeveloped property when complete. If the cost of the redeveloped property, including the undepreciated net book value of the property carried forward, exceeds the estimated fair value of redeveloped property, the excess is charged to expense. Depreciation is provided on a straight-line basis over estimated useful lives which range from 7 to 40 years. Tenant allowances are amortized on a straight-line basis over the lives of the related leases, which approximate the useful lives of the assets. Additions to real estate include interest expense capitalized during construction of $864,000 and $17,256,000, for the years ended December 31, 2010 and 2009, respectively.

 

Upon the acquisition of real estate, we assess the fair value of acquired assets (including land, buildings and improvements, identified intangibles such as acquired above and below-market leases and acquired in-place leases and tenant relationships) and acquired liabilities and we allocate the purchase price based on these assessments. We assess fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information.  Estimates of future cash flows are based on a number of factors including historical operating results, known trends, and market/economic conditions.

 

 

123


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

2.    Basis of Presentation and Significant Accounting Policies – continued

 

Our properties, including any related intangible assets, are individually reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding period on an undiscounted basis.  An impairment loss is measured based on the excess of the property’s carrying amount over its estimated fair value.  Impairment analyses are based on our current plans, intended holding periods and available market information at the time the analyses are prepared.  If our estimates of the projected future cash flows, anticipated holding periods, or market conditions change, our evaluation of impairment losses may be different and such differences could be material to our consolidated financial statements.  The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results.  Plans to hold properties over longer periods decrease the likelihood of recording impairment losses.  The table below summarizes non-cash impairment losses and acquisition costs recognized in the years ended December 31, 2010, 2009 and 2008.

 

  

(Amounts in thousands)

  

  

For the Year Ended December 31,

  

  

  

  

  

  

2010 

  

  

2009 

  

  

2008 

  

  

  

Springfield Mall

  

$

 64,500 

  

$

 - 

  

$

 - 

  

  

  

Condominium units held for sale (see page 126)

  

  

 30,013 

  

  

 13,667 

  

  

 23,625 

  

  

  

Other real estate assets

  

  

 28,000 

  

  

 6,989 

  

  

 1,645 

  

  

  

Acquisition costs

  

  

 6,945 

  

  

 - 

  

  

 3,009 

  

  

  

Undeveloped land

  

  

 - 

  

  

 38,347 

  

  

 12,500 

  

  

  

Real estate - development related

  

  

 - 

  

  

 16,960 

  

  

 40,668 

  

  

  

  

  

$

 129,458 

  

$

 75,963 

  

$

 81,447 

  

  

 

Partially Owned Entities:  In determining whether we have a controlling interest in a partially owned entity and the requirement to consolidate the accounts of that entity, we consider factors such as ownership interest, board representation, management representation, authority to make decisions, and contractual and substantive participating rights of the partners/members as well as whether the entity is a variable interest entity in which we have power over significant activities of the entity and the obligation to absorb losses or receive benefits that could potentially be significant to the entity. We have concluded that we do not control a partially owned entity if the entity is not considered a variable interest entity and the approval of all of the partners/members is contractually required with respect to major decisions, such as operating and capital budgets, the sale, exchange or other disposition of real property, the hiring of a chief executive officer, the commencement, compromise or settlement of any lawsuit, legal proceeding or arbitration or the placement of new or additional financing secured by assets of the venture.  We account for investments on the equity method when the requirements for consolidation are not met, and we have significant influence over the operations of the investee. Equity method investments are initially recorded at cost and subsequently adjusted for our share of net income or loss and cash contributions and distributions each period. Investments that do not qualify for consolidation or equity method accounting are accounted for on the cost method.  Investments in partially owned entities are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is measured based on the excess of the carrying amount of an investment over its estimated fair value.  Impairment analyses are based on current plans, intended holding periods and available information at the time the analyses are prepared. 

 

The table below summarizes non-cash impairment losses recognized on investments in partially owned entities in the years ended December 31, 2010, 2009 and 2008.

 

  

(Amounts in thousands)

  

  

For the Year Ended December 31,

  

  

  

  

  

  

2010 

  

  

2009 

  

  

2008 

  

  

  

Investment in Lexington Realty Trust

  

$

 - 

  

$

 - 

  

$

 107,882 

  

  

  

Other

  

  

 11,481 

  

  

 17,820 

  

  

 96,037 

  

  

  

  

  

$

 11,481 

  

$

 17,820 

  

$

 203,919 

  

  

 

 

124


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 

2.    Basis of Presentation and Significant Accounting Policies – continued

 

Identified Intangibles:  We record acquired intangible assets (including acquired above-market leases, tenant relationships and acquired in-place leases) and acquired intangible liabilities (including below–market leases) at their estimated fair value separate and apart from goodwill. We amortize identified intangibles that have finite lives over the period they are expected to contribute directly or indirectly to the future cash flows of the property or business acquired. Intangible assets that are subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. An impairment loss is measured based on the excess of carrying amount of the identified intangible over its estimated fair value.  As of December 31, 2010 and 2009, the carrying amounts of identified intangible assets were $348,745,000 and $439,549,000, respectively. The carrying amounts of identified intangible liabilities, a component of “deferred credit” on our consolidated balance sheets, were $528,905,000 and $606,390,000, respectively.  

 

Mezzanine Loans Receivable: We invest in mezzanine loans of entities that have significant real estate assets.  These investments, which are subordinate to the mortgage loans secured by the real property, are generally secured by pledges of the equity interests of the entities owning the underlying real estate.  We record these investments at the stated principal amount net of any unamortized discount or premium. We accrete or amortize any discount or premium over the life of the related receivable utilizing the effective interest method or straight-line method, if the result is not materially different.  We evaluate the collectability of both interest and principal of each of our loans whenever events or changes in circumstances indicate such amounts may not be recoverable. A loan is impaired when it is probable that we will be unable to collect all amounts due according to the existing contractual terms. When a loan is impaired, the amount of the loss accrual is calculated by comparing the carrying amount of the investment to the estimated fair value of the loan or, as a practical expedient, to the value of the collateral if the loan is collateral dependent.  Interest on impaired loans is recognized when received in cash.  In the year ended December 31, 2009 we recorded a $190,738,000 loss accrual on our portfolio of mezzanine loans, $53,100,000 of which was reversed in 2010.  In 2008, upon sale of a sub-participation in a loan, we reversed $10,300,000 of a $57,000,000 loss accrual recognized in 2007. 

 

Cash and Cash Equivalents:  Cash and cash equivalents consist of highly liquid investments with original maturities of three months or less. The majority of our cash and cash equivalents are held at major commercial banks which may at times exceed the Federal Deposit Insurance Corporation limit.  To date, we have not experienced any losses on our invested cash.

Restricted Cash:  Restricted cash consists of security deposits, cash restricted in connection with our deferred compensation plan and cash escrowed under loan agreements for debt service, real estate taxes, property insurance and capital improvements. 

Allowance for Doubtful Accounts:  We periodically evaluate the collectibility of amounts due from tenants and maintain an allowance for doubtful accounts for estimated losses resulting from the inability of tenants to make required payments under the lease agreements. We also maintain an allowance for receivables arising from the straight-lining of rents. This receivable arises from earnings recognized in excess of amounts currently due under the lease agreements. Management exercises judgment in establishing these allowances and considers payment history and current credit status in developing these estimates.  As of December 31, 2010 and 2009, we had $62,979,000 and $46,708,000, respectively, in allowances for doubtful accounts.  In addition, as of December 31, 2010 and 2009, we had $7,323,000 and $4,672,000, respectively, in allowances for receivables arising from the straight-lining of rents.

Deferred Charges: Direct financing costs are deferred and amortized over the terms of the related agreements as a component of interest expense. Direct costs related to successful leasing activities are capitalized and amortized on a straight line basis over the lives of the related leases. All other deferred charges are amortized on a straight line basis, which approximates the effective interest rate method, in accordance with the terms of the agreements to which they relate.

Stock-Based Compensation:  Stock-based compensation consists of awards to certain employees and officers and consists of stock options, restricted stock, restricted Operating Partnership units and out-performance plan awards.  We account for all stock-based compensation in accordance with ASC 718, Compensation – Stock Compensation

 

 

125


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 

2.    Basis of Presentation and Significant Accounting Policies – continued

Revenue Recognition:  We have the following revenue sources and revenue recognition policies:

•      Base Rent — income arising from tenant leases. These rents are recognized over the non-cancelable term of the related leases on a straight-line basis which includes the effects of rent steps and rent abatements under the leases.  We commence rental revenue recognition when the tenant takes possession of the leased space and the leased space is substantially ready for its intended use.  In addition, in circumstances in which we provide a tenant improvement allowance for improvements that are owned by the tenant, we recognize the allowance as a reduction of rental revenue on a straight-line basis over the term of the lease.   

•      Percentage Rent — income arising from retail tenant leases that is contingent upon tenant sales exceeding defined thresholds. These rents are recognized only after the contingency has been removed (i.e., when tenant sales thresholds have been achieved).

•      Hotel Revenue — income arising from the operation of the Hotel Pennsylvania which consists of rooms revenue, food and beverage revenue, and banquet revenue. Income is recognized when rooms are occupied. Food and beverage and banquet revenue is recognized when the services have been rendered.

•      Trade Shows Revenue — income arising from the operation of trade shows, including rentals of booths. This revenue is recognized when the trade shows have occurred.

•      Expense Reimbursements — revenue arising from tenant leases which provide for the recovery of all or a portion of the operating expenses and real estate taxes of the respective property. This revenue is accrued in the same periods as the expenses are incurred.

•      Management, Leasing and Other Fees – income arising from contractual agreements with third parties or with partially owned entities. This revenue is recognized as the related services are performed under the respective agreements.

Condominium Units Held For Sale:  Condominium units held for sale are carried at the lower of cost or expected net sales proceeds.  As of December 31, 2010 and 2009, condominiums held for sale, which are included in “other assets” on our consolidated balance sheet, aggregate $84,397,000 and $187,050,000, respectively and consist of substantially completed units at our 40 East 66th Street property in Manhattan, The Bryant in Boston and Granite Park in Pasadena.  Revenue from condominium unit sales is recognized upon closing of the sale (the “completed contract method”), as all conditions for full profit recognition have been met at that time.  We use the relative sales value method to allocate costs to individual condominium units.  Net gains on sales of condominiums units are included in “net gains on disposition of wholly owned and partially owned assets” on our consolidated statements of income.  In the years ended December 31, 2010, 2009 and 2008, we recognized non-cash impairment losses related to certain of these condominiums aggregating $30,013,000, $13,667,000 and $23,625,000, respectively, based on our assessments of the expected net sales proceeds associated with these condominium projects.  These losses are included in “impairment losses and acquisition costs” on our consolidated statements of income.

 

Derivative Instruments and Hedging Activities:  ASC 815, Derivatives and Hedging, as amended, establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities. As of December 31, 2010 and 2009, our derivative instruments consisted primarily of a portion of our investment in J.C. Penney common shares (see Note 4 – Marketable Securities and Derivative Instruments) and interest rate caps.  We record all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and the resulting designation. Derivatives used to hedge the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives used to hedge the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.

 

For derivatives designated as fair value hedges, changes in the fair value of the derivative and the hedged item related to the hedged risk are recognized in earnings. For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in other comprehensive income (loss) (outside of earnings) and subsequently reclassified to earnings when the hedged transaction affects earnings, and the ineffective portion of changes in the fair value of the derivative is recognized directly in earnings. We assess the effectiveness of each hedging relationship by comparing the changes in fair value or cash flows of the derivative hedging instrument with the changes in fair value or cash flows of the designated hedged item or transaction. For derivatives not designated as hedges, changes in fair value are recognized in earnings.

 

 

126


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 

2.    Basis of Presentation and Significant Accounting Policies – continued

 

Income Per Share:  Basic income per share is computed based on weighted average shares outstanding. Diluted income per share considers the effect of all potentially dilutive share equivalents, including outstanding employee stock options, restricted shares and convertible or redeemable securities.

 

Income Taxes: We operate in a manner intended to enable us to continue to qualify as a REIT under Sections 856‑860 of the Internal Revenue Code of 1986, as amended. Under those sections, a REIT which distributes at least 90% of its REIT taxable income as a dividend to its shareholders each year and which meets certain other conditions will not be taxed on that portion of its taxable income which is distributed to its shareholders. We distribute to shareholders 100% of taxable income and therefore, no provision for Federal income taxes is required.  Dividends distributed for the year ended December 31, 2010, were characterized, for federal income tax income tax purposes, as 95.9% ordinary income, 2.8% as long term capital gain and 1.3% as return of capital.  Dividend distributions for the year ended December 31, 2009, were characterized, for Federal income tax purposes, as 63.9% ordinary income, 0.9% long-term capital gain and 35.2% return of capital.  Dividend distributions for the year ended December 31, 2008 were characterized, for Federal income tax purposes, as 70.8% ordinary income and 29.2% return of capital.

 

We have elected to treat certain consolidated subsidiaries, and may in the future elect to treat newly formed subsidiaries, as taxable REIT subsidiaries pursuant to an amendment to the Internal Revenue Code that became effective January 1, 2001.  Taxable REIT subsidiaries may participate in non-real estate related activities and/or perform non-customary services for tenants and are subject to Federal and State income tax at regular corporate tax rates. Our taxable REIT subsidiaries had a combined current income tax liability of approximately $24,858,000 and $20,025,000 for the years ended December 31, 2010 and 2009, respectively, and have immaterial differences between the financial reporting and tax basis of assets and liabilities.

 

In connection with purchase accounting for H Street, in July 2005 and April 2007 we recorded an aggregate of $222,174,000 of deferred tax liabilities representing the differences between the tax basis and the book basis of the acquired assets and liabilities multiplied by the effective tax rate.  We were required to record these deferred tax liabilities because H Street and its partially owned entities were operated as C Corporations at the time they were acquired. As of January 16, 2008, we had completed all of the actions necessary to enable these entities to elect REIT status effective for the tax year beginning on January 1, 2008.  Consequently, in the first quarter of 2008, we reversed the deferred tax liabilities and recognized an income tax benefit of $222,174,000 in our consolidated statement of income. 

 

The following table reconciles net income attributable to common shareholders to estimated taxable income for the years ended December 31, 2010, 2009 and 2008.

 

(Amounts in thousands)

  

  

For the Year Ended December 31,

  

  

  

  

  

  

2010 

  

  

2009 

  

  

2008 

  

  

Net income attributable to common shareholders

  

$

 596,731 

  

$

 49,093 

  

$

 302,206 

  

  

Book to tax differences (unaudited):

  

  

  

  

  

  

  

  

  

  

  

  

Depreciation and amortization

  

  

 216,473 

  

  

 247,023 

  

  

 233,426 

  

  

  

Mezzanine loans receivable

  

  

 (104,727) 

  

  

 171,380 

  

  

 (51,893) 

  

  

  

Straight-line rent adjustments

  

  

 (70,606) 

  

  

 (83,959) 

  

  

 (82,901) 

  

  

  

Earnings of partially owned entities

  

  

 (62,315) 

  

  

 (82,382) 

  

  

 (50,855) 

  

  

  

Stock options

  

  

 (48,399) 

  

  

 (32,643) 

  

  

 (71,995) 

  

  

  

Sale of real estate

  

  

 12,899 

  

  

 3,923 

  

  

 3,687 

  

  

  

Reversal of deferred tax liability

  

  

 - 

  

  

 - 

  

  

 (202,267) 

  

  

  

Derivatives

  

  

 (121,120) 

  

  

 - 

  

  

 43,218 

  

  

  

Other, net

  

  

 48,915 

  

  

 81,936 

  

  

 171,763 

  

  

Estimable taxable income

  

$

 467,851 

  

$

 354,371 

  

$

 294,389 

  

  

 

The net basis of our assets and liabilities for tax reporting purposes is approximately $3.3 billion lower than its amount reported in our consolidated financial statements.

 

 

127


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

3.     Acquisitions

 

Vornado Capital Partners, L.P. and Vornado Capital Partners Parallel, L.P. (the “Fund”)

On July 6, 2010, we completed an initial closing of the Fund with aggregate equity commitments of $550,000,000, of which we committed $200,000,000. We expect to close on an additional $250,000,000 of equity commitments in the first quarter of 2011.  We are the general partner and investment manager of the Fund and it is our exclusive investment vehicle during the three-year investment period for all investments that fit within the Fund’s investment parameters, including debt, equity and other interests in real estate, and excluding (i) investments in vacant land and ground-up development; (ii) investments acquired by merger or primarily for our securities or properties; (iii) properties which can be combined with or relate to our existing properties; (iv) securities of commercial mortgage loan servicers and investments derived from any such investments; (v) noncontrolling interests in equity and debt securities; and (vi) investments located outside of North America.   The Fund has a term of eight years.  We consolidate the accounts of the Fund into our consolidated financial statements.  In 2010, we incurred $6,482,000 for organization costs of the Fund, net of the Fund’s reimbursement to us, which are included in “general and administrative” expenses on our consolidated statement of income. 

The Fund is accounted for under the AICPA Investment Company Guide and its investments are reported on its balance sheet at fair value, with changes in value each period recognized in earnings.  As of December 31, 2010, the Fund received $146,789,000 of capital from partners, including $53,378,000 from us.  During the second half of 2010, the Fund made four investments aggregating approximately $145,000,000 and reimbursed us for $1,500,000 of organization costs.

 

Other

On October 8, 2010, we acquired 510 Fifth Avenue, a 59,000 square foot retail property located at 43rd Street and Fifth Avenue in New York, for $57,000,000, comprised of $24,700,000 in cash and $32,300,000 of existing debt.  We consolidate the accounts of this property into our consolidated financial statements from the date of the acquisition.

On October 15, 2010, we acquired the 55% interest that we did not already own of a 646,000 square foot retail property located in San Jose, California, for $97,000,000, consisting of $27,000,000 in cash and $70,000,000 of existing debt.  We consolidate the accounts of the property into our consolidated financial statements from the date of this acquisition. 

 

On November 4, 2010, we acquired 11.3 acres of the land under a portion of the Borgata Hotel and Casino complex for $83,000,000 in cash.  The land is leased to the partnership that controls the Borgata Hotel and Casino complex through December 2070.  In January 2011, we completed a 10-year $60,000,000 financing of this land.  The loan has a fixed interest rate of 5.14% and amortizes beginning in the third year, based on a 30-year schedule.

 

 

128


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

4.    Marketable Securities and Derivative Instruments

Marketable Securities

 

Our portfolio of marketable securities is comprised of debt and equity securities that are classified as available for sale.  Available for sale securities are presented on our consolidated balance sheets at fair value at the end of each reporting period.  Gains and losses resulting from the mark-to-market of these securities are recognized as an increase or decrease in “accumulated other comprehensive income” (a component of shareholders’ equity on our consolidated balance sheet) and not recognized in income.  Gains and losses are recognized in earnings only upon the sale of the securities and are recorded based on the weighted average cost of such securities.

 

We evaluate our portfolio of marketable securities for impairment each reporting period.  For each of the securities in our portfolio with unrealized losses, we review the underlying cause of the decline in value and the estimated recovery period, as well as the severity and duration of the decline.  In our evaluation, we consider our ability and intent to hold these investments for a reasonable period of time sufficient for us to recover our cost basis.  We also evaluate the near-term prospects for each of these investments in relation to the severity and duration of the decline.  During 2009 and 2008, we concluded that certain of our investments in marketable securities were “other-than-temporarily” impaired and recognized an aggregate of $3,361,000 and $76,352,000, respectively, of non-cash impairment losses.  These charges are included as a component of “interest and other investment income (loss), net” on our consolidated statements of income.  Our conclusions were based on the severity and duration of the decline in the market value of these securities and our inability to forecast a recovery in the near term.  No impairment losses were recognized in the year ended December 31, 2010.

 

The carrying amount of marketable securities classified as available for sale and their corresponding fair values at December 31, 2010 and December 31, 2009 are as follows:

 

  

  

   

As of December 31, 2010

  

As of December 31, 2009

  

  

  

   

 Carrying  

  

Fair

  

Carrying

  

Fair

  

  

(Amounts in thousands)  

Amount

  

Value

  

 Amount 

  

Value

  

  

  

Equity securities  

$

 647,848 

  

$

 647,848 

  

$

 79,925 

  

$

 79,925 

  

  

  

Debt securities  

  

 118,268 

  

  

 118,268 

  

  

 300,727 

  

  

 319,393 

  

  

  

   

$

 766,116 

  

$

 766,116 

  

$

 380,652 

  

$

 399,318 

  

 

During 2010, 2009 and 2008 we sold certain of our marketable securities for aggregate proceeds of $281,486,000, $64,355,000 and $51,185,000, respectively.  In connection therewith, we recognized $22,604,000, $3,834,000 and $2,028,000, respectively, of net gains which are included as a component of "net gain on disposition of wholly owned and partially owned assets" on our consolidated statements of income.  At December 31, 2010 and December 31, 2009, our marketable securities portfolio had $45,089,000 and $13,026,000, respectively, of gross unrealized gains.  There were no unrealized losses at December 31, 2010 and $1,223,000 of gross unrealized losses at December 31, 2009.

 

 

 

129


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

4.    Marketable Securities and Derivative Instruments - continued

 

Investment in J.C. Penney Company, Inc. (“J.C. Penney”) (NYSE: JCP)

 

We own an economic interest in 23,400,000 J.C. Penney common shares, or 9.9% of J.C. Penney’s outstanding common shares.  Below are the details of our investment.

 

We own 18,584,010 common shares at an average price of $25.70 per share, or $477,678,000 in the aggregate.  These shares, which have an aggregate fair value of $600,449,000 at December 31, 2010, are included in marketable equity securities on our consolidated balance sheet and are classified as “available for sale.”  Of these shares, 15,500,000 were acquired through the exercise of a call option that originated on September 28, 2010 and settled on November 9, 2010.  During the period in which the call option was outstanding and classified as a derivative instrument, we recognized $112,537,000 of income from the mark-to-market of the underlying common shares, which is included in “interest and other investment income (loss), net” on our consolidated statement of income.  During the period from November 10 through December 31, 2010, we recognized $10,234,000 from the mark-to-market of the common shares classified as available-for-sale, which is included in “accumulated other comprehensive income” (a component of shareholders’ equity on our consolidated balance sheet). 

 

We also own an economic interest in 4,815,990 common shares through a forward contract executed on October 7, 2010, at a weighted average strike price of $28.65 per share, or $137,989,000 in the aggregate.  The contract may be settled, at our election, in cash or common shares, in whole or in part, at any time prior to October 9, 2012.  The counterparty may accelerate settlement, in whole or in part, upon one year’s notice to us.  The strike price per share increases at an annual rate of LIBOR plus 80 basis points and decreases for dividends received on the shares.  The contract is a derivative instrument that does not qualify for hedge accounting treatment.  Mark-to-market adjustments on the underlying common shares are recognized in “interest and other investment income (loss), net” on our consolidated statement of income.  During the period from October 7, 2010 through December 31, 2010, we recognized $17,616,000 of income from the mark-to-market of this position, based on J.C.Penney’s closing share price of $32.31 per share at December 31, 2010.

 

As of December 31, 2010, the aggregate economic net gain on our investment in J.C. Penney was $140,387,000, based on J.C. Penney’s closing share price of $32.31 per share and our weighted average cost of $26.31 per share.

 

 

5.    Investments in Partially Owned Entities

The following is a summary of condensed combined financial information for all of our partially owned entities, including Toys “R” Us, Alexander’s, Inc., Lexington Realty Trust and LNR Property Corporation, as of December 31, 2010 and 2009 and for the years ended December 31, 2010, 2009 and 2008.

 

  

(Amounts in thousands)  

  

  

  

  

December 31,

  

  

  

Balance Sheet:  

  

  

  

  

2010 

  

2009 

  

  

  

  

Assets(1)

  

  

  

  

$

 165,183,000 

  

$

 23,512,000 

  

  

  

  

Liabilities(1)

  

  

  

  

  

 160,203,000 

  

  

 18,365,000 

  

  

  

  

Noncontrolling interests  

  

  

  

  

  

 124,000 

  

  

 230,000 

  

  

  

  

Equity  

  

  

  

  

  

 4,856,000 

  

  

 4,917,000 

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

   

  

For the Years Ended December 31,

  

  

  

Income Statement:  

  

2010 

  

2009 

  

2008 

  

  

  

  

Total revenue  

  

$

 15,074,000 

  

$

 14,397,000 

  

$

 15,313,000 

  

  

  

  

Net income (loss)  

  

  

 63,000 

  

  

 103,000 

  

  

 (54,000) 

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

(1)

2010 includes $142 billion of assets and liabilities of LNR related to consolidated CMBS and CDO trusts which are non-recourse to LNR and its equity holders, including us.

  

  

  

  

  

  

 

 

130


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 

5.    Investments in Partially Owned Entities - continued

LNR Property Corporation (“LNR”)

 

On July 29, 2010, as a part of LNR’s recapitalization, we acquired a 26.2% equity interest in LNR for $116,000,000 in cash and conversion into equity of our $15,000,000 mezzanine loan (the then current carrying amount) made to LNR’s parent, Riley Holdco Corp.  The recapitalization involved an infusion of a total of $417,000,000 in new cash equity and the reduction of LNR’s total debt to $425,000,000 from $1.3 billion, excluding liabilities related to the consolidated CMBS and CDO trusts described below. We account for our equity interest in LNR under the equity method on a one-quarter lag basis because we file our consolidated financial statements on Form 10-K and 10-Q prior to receiving LNR’s financial statements.

LNR consolidates certain commercial mortgage-backed securities (“CMBS”) and Collateralized Debt Obligation (“CDO”) trusts for which it is the primary beneficiary.  The assets of these trusts (primarily commercial mortgage loans), which aggregate approximately $142 billion as of September 30, 2010, are the sole source of repayment of the related liabilities, which are non-recourse to LNR and its equity holders, including us.  Changes in the fair value of these assets each period are offset by changes in the fair value of the related liabilities through LNR’s consolidated income statement.  As of December 31, 2010, the carrying amount of our investment in LNR does not materially differ from our share of LNR’s equity.

Below is a summary of LNR’s latest available financial information:

 

  

(Amounts in thousands)

  

As of

  

  

Balance Sheet:

  

September 30, 2010

  

  

  

Assets

  

  

$

 143,266,000 

  

  

  

  

Liabilities

  

  

  

 142,720,000 

  

  

  

  

Noncontrolling interests

  

  

  

 37,000 

  

  

  

  

LNR Property Corporation equity

  

  

  

 509,000 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

For the Period July 29, 2010 to

  

  

Income Statement:

  

September 30, 2010

  

  

  

Total revenue

  

  

$

 23,000 

  

  

  

  

Net income attributable to LNR

  

  

  

 8,000 

  

  

 

Toys “R” Us (“Toys”)

As of December 31, 2010, we own 32.7% of Toys.  The business of Toys is highly seasonal.  Historically, Toys’ fourth quarter net income accounts for more than 80% of its fiscal year net income.  We account for our investment in Toys under the equity method and record our 32.7% share of Toys net income or loss on a one-quarter lag basis because Toys’ fiscal year ends on the Saturday nearest January 31, and our fiscal year ends on December 31.  As of December 31, 2010, the carrying amount of our investment in Toys does not differ materially from our share of the equity in the net assets of Toys on a purchase accounting basis.

 

On May 28, 2010, Toys filed a registration statement with the SEC for the offering and sale of its common stock.  The offering, if completed, would result in a reduction of our percentage ownership of Toys’ equity.  The size of the offering and its completion are subject to market and other conditions.  In August 2010, in connection with certain financing and refinancing transactions, Toys paid us an aggregate of $9,600,000 for our share of advisory fees.  Since Toys has capitalized these fees and is amortizing them over the term of the related debt, we recorded the fees as a reduction of the basis of our investment in Toys and will amortize the fees into income over the term of the related debt.

 

Below is a summary of Toys’ latest available financial information on a purchase accounting basis:

 

  

(Amounts in thousands)

  

  

  

  

  

  

Balance as of

  

  

  

Balance Sheet:

  

  

  

  

  

October 30, 2010

  

October 31, 2009

  

  

  

  

Assets

  

  

  

  

  

  

$

 12,810,000 

  

$

 12,589,000 

  

  

  

  

Liabilities

  

  

  

  

  

  

  

 11,317,000 

  

  

 11,198,000 

  

  

  

  

Noncontrolling interests

  

  

  

  

  

  

  

 - 

  

  

 112,000 

  

  

  

  

Toys “R” Us, Inc. equity

  

  

  

  

  

  

  

 1,493,000 

  

  

 1,279,000 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

For the Twelve Months Ended

  

  

  

Income Statement:

  

  

October 30, 2010

  

October 31, 2009

  

November 1, 2008

  

  

  

  

Total revenues

  

  

  

$

 13,749,000 

  

$

 13,172,000 

  

$

 14,090,000 

  

  

  

  

Net (loss) income attributable to Toys

  

  

  

  

 189,000 

  

  

 216,000 

  

  

 (13,000) 

  

  

 

 

131


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 

5.    Investments in Partially Owned Entities - continued

Alexander’s, Inc. (“Alexander’s”) (NYSE: ALX)

 

At December 31, 2010 and 2009, we owned 32.4%, respectively, of the outstanding common shares of Alexander’s.  We manage, lease and develop Alexander’s properties pursuant to the agreements described below which expire in March of each year and are automatically renewable.  At December 31, 2010 the market value (“fair value” pursuant to ASC 820) of our investment in Alexander’s, based on Alexander’s 2010 closing share price of $412.28, was $681,939,000, or $495,128,000 in excess of the carrying amount on our consolidated balance sheet. 

 

As of December 31, 2010, the carrying amount of our investment in Alexander’s excluding amounts owed to us, exceeds our share of the equity in the net assets of Alexander’s by approximately $59,823,000.  The majority of this basis difference resulted from the excess of our purchase price for the Alexander’s common stock acquired over the book value of Alexander’s net assets.  Substantially all of this basis difference was allocated, based on our estimates of the fair values of Alexander’s assets and liabilities, to real estate (land and buildings).  We are amortizing the basis difference related to the buildings into earnings as additional depreciation expense over their estimated useful lives.  This depreciation is not material to our share of equity in Alexander’s net income or loss.  The basis difference related to the land will be recognized upon disposition of our investment.

 

Management and Development Agreements

 

We receive an annual fee for managing Alexander’s and all of its properties equal to the sum of (i) $3,000,000, (ii) 3% of the gross income from the Kings Plaza Regional Shopping Center, (iii) $0.50 per square foot of the tenant-occupied office and retail space at 731 Lexington Avenue and (iv) $248,000, escalating at 3% per annum, for managing the common area of 731 Lexington Avenue.

 

In addition, we are entitled to a development fee of 6% of development costs, as defined, with a minimum guaranteed payment of $750,000 per annum.  During the years ended December 31, 2010, 2009, and 2008, we recognized $711,000, $2,710,000 and $4,101,000, respectively, of development fee income.  

 

Leasing Agreements

 

We provide Alexander’s with leasing services for a fee of 3% of rent for the first ten years of a lease term, 2% of rent for the eleventh through twentieth year of a lease term and 1% of rent for the twenty-first through thirtieth year of a lease term, subject to the payment of rents by Alexander’s tenants.  In the event third-party real estate brokers are used, our fee increases by 1% and we are responsible for the fees to the third-parties.  We are also entitled to a commission upon the sale of any of Alexander’s assets equal to 3% of gross proceeds, as defined, for asset sales less than $50,000,000, or 1% of gross proceeds, as defined, for asset sales of $50,000,000 or more.  The total of these amounts is payable to us in annual installments in an amount not to exceed $4,000,000 with interest on the unpaid balance at one-year LIBOR plus 1.0% (1.99% at December 31, 2010). 

 

Other Agreements

 

Building Maintenance Services (“BMS”), our wholly-owned subsidiary, supervises the cleaning, engineering and security services at Alexander’s 731 Lexington Avenue and Kings Plaza properties for an annual fee of the costs for such services plus 6%.  During the years ended December 31, 2010, 2009 and 2008, we recognized $2,775,000, $2,552,000 and $2,083,000 of income, respectively, under these agreements.

 

Below is a summary of Alexander’s latest available financial information:

 

  

(Amounts in thousands)

  

  

  

  

  

  

Balance as of

  

  

Balance Sheet:

  

  

  

  

  

  

December 31, 2010

  

December 31, 2009

  

  

  

Assets

  

  

  

  

  

  

$

 1,679,000 

  

$

 1,704,000 

  

  

  

Liabilities

  

  

  

  

  

  

  

 1,335,000 

  

  

 1,389,000 

  

  

  

Noncontrolling interests

  

  

  

  

  

  

  

 3,000 

  

  

 2,000 

  

  

  

Stockholders' equity

  

  

  

  

  

  

  

 341,000 

  

  

 313,000 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

For the Year Ended

  

  

Income Statement:

  

  

December 31, 2010

  

December 31, 2009

  

December 31, 2008

  

  

  

Total revenues

  

  

  

$

 242,000 

  

$

 224,000 

  

$

 211,000 

  

  

  

Net income attributable to Alexander’s

  

  

  

  

 67,000 

  

  

 132,000 

  

  

 76,000 

  

                               

 

 

132


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 

5.    Investments in Partially Owned Entities - continued

Lexington Realty Trust (“Lexington”) (NYSE: LXP)

 

As of December 31, 2010, we own 18,468,969 Lexington common shares, or approximately 12.8% of Lexington’s common equity.  We account for our investment in Lexington on the equity method because we believe we have the ability to exercise significant influence over Lexington’s operating and financial policies, based on, among other factors, our representation on Lexington’s Board of Trustees and the level of our ownership in Lexington as compared to other shareholders.  We record our pro rata share of Lexington’s net income or loss on a one-quarter lag basis because we file our consolidated financial statements on Form 10-K and 10-Q prior to the time that Lexington files its financial statements. 

 

Based on Lexington’s December 31, 2010 closing share price of $7.95, the market value (“fair value” pursuant to ASC 820) of our investment in Lexington was $146,828,000, or $89,558,000 in excess of the December 31, 2010 carrying amount on our consolidated balance sheet.  As of December 31, 2010, the carrying amount of our investment in Lexington was less than our share of the equity in the net assets of Lexington by approximately $63,871,000.  This basis difference resulted primarily from $107,882,000 of non-cash impairment charges recognized during 2008, partially offset by purchase accounting for our acquisition of an additional 8,000,000 common shares of Lexington in October 2008, of which the majority relates to our estimate of the fair values of Lexington’s real estate (land and buildings) as compared to the carrying amounts in Lexington’s consolidated financial statements.  The basis difference related to the buildings is being amortized over their estimated useful lives as an adjustment to our equity in net income or loss of Lexington.  This amortization is not material to our share of equity in Lexington’s net income or loss.  The basis difference attributable to the land will be recognized upon disposition of our investment. 

 

Below is a summary of Lexington’s latest available financial information:

 

  

(Amounts in thousands)

  

  

  

  

  

  

Balance as of

  

  

  

Balance Sheet:

  

  

  

  

  

  

September 30, 2010

  

September 30, 2009

  

  

  

  

Assets

  

  

  

  

  

  

$

 3,385,000 

  

$

 3,702,000 

  

  

  

  

Liabilities

  

  

  

  

  

  

  

 2,115,000 

  

  

 2,344,000 

  

  

  

  

Noncontrolling interests

  

  

  

  

  

  

  

 71,000 

  

  

 94,000 

  

  

  

  

Shareholders’ equity

  

  

  

  

  

  

  

 1,199,000 

  

  

 1,264,000 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

For the Twelve Months Ended September 30,

  

  

  

Income Statement:

  

  

2010 

  

2009 

  

2008 

  

  

  

  

Total revenues

  

  

  

$

 351,000 

  

$

 375,000 

  

$

 447,000 

  

  

  

  

Net (loss) income attributable to Lexington

  

  

  

  

 (90,000) 

  

  

 (178,000) 

  

  

 49,000 

  

  

 

 

Other

 

On October 20, 2010, we sold a 45% ownership interest in 1299 Pennsylvania Avenue (the Warner Building) and 1101 17th Street for $236,700,000, comprised of $91,000,000 in cash and the assumption of existing mortgage debt.  We retained the remaining 55% ownership interest and continue to manage and lease the properties.  Based on the Warner Building’s implied fair value of $445,000,000, we recognized a net gain of $54,000,000 in the fourth quarter of 2010, which is included as a component of “net gains on dispositions of wholly owned and partially owned assets,” on our consolidated statement of income.  The gain on 1101 17th Street, based on an implied fair value of $81,000,000, will be recognized when we monetize our investment. We share control over major decisions with our joint venture partner.  Accordingly, these properties are accounted for under the equity method from the date of sale.

 

 

133


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 

5.    Investments in Partially Owned Entities - continued

Investments in partially owned entities as of December 31, 2010 and 2009 and income recognized from these investments for the years ended December 31, 2010, 2009 and 2008 are as follows:

  

  

  

  

  

    

  

  

   

Percentage

    

  

  

  

   

  

  

  

    

(Amounts in thousands)   

  

  

   

Ownership as of

    

  

As of December 31,

    

Investments:     

  

  

   

December 31, 2010

    

  

2010 

   

  

2009 

    

Toys    

  

  

   

  

  

32.7 %

   

  

$

 447,334 

   

  

$

 409,453 

   

  

  

  

  

  

    

  

  

   

  

  

   

   

  

  

   

  

  

  

   

Alexander’s   

  

  

   

  

  

32.4 %

   

  

$

 186,811 

   

  

$

 193,174 

   

Partially owned office buildings   

  

  

   

  

  

(1)

   

  

  

 181,838 

   

  

  

 158,444 

   

LNR (see page 131)   

  

  

   

  

  

26.2 %

   

  

  

 132,973 

   

  

  

 - 

   

India real estate ventures   

  

  

   

  

  

4%-36.5%

   

  

  

 127,193 

   

  

  

 93,322 

   

Lexington   

  

  

   

  

  

12.8 %

   

  

  

 57,270 

   

  

  

 55,106 

   

Other equity method investments    

  

  

   

  

  

(2)

   

  

  

 241,587 

   

  

  

 299,786 

   

    

  

  

   

  

  

   

   

  

$

 927,672 

   

  

$

 799,832 

   

  

  

  

  

  

    

  

  

   

  

  

   

   

  

  

    

     

  

  

   

  

For the Years Ended December 31,

    

Our Share of Net Income (Loss):   

  

   

  

2010 

   

  

2009 

   

  

2008 

    

Toys – 32.7% share of:  

  

  

   

  

  

   

   

  

  

  

   

  

  

  

    

  

  

  

Equity in net income before income taxes (3)

  

  

   

  

$

 16,401 

    

  

$

 58,416 

   

  

$

 53,867 

    

  

  

  

Income tax benefit (expense)   

  

  

   

  

  

 45,418 

   

  

  

 13,185 

   

  

  

 (44,752) 

   

  

  

  

Equity in net income   

  

  

   

  

  

 61,819 

    

  

  

 71,601 

   

  

  

 9,115 

    

  

Non-cash purchase price accounting adjustments   

  

  

   

  

  

 - 

   

  

  

 13,946 

   

  

  

 (14,900) 

   

  

Interest and other income   

  

  

   

  

  

 9,805 

   

  

  

 6,753 

   

  

  

 8,165 

   

  

  

  

  

  

    

  

  

   

  

$

 71,624 

   

  

$

 92,300 

   

  

$

 2,380 

   

    

  

  

   

  

  

   

   

  

  

  

   

  

  

  

   

Alexander’s – 32.4% share of:  

  

  

   

  

  

   

   

  

  

  

   

  

  

  

   

  

  

Equity in net income before income taxes and reversal of   

  

  

   

  

  

   

   

  

  

  

   

  

  

  

   

  

  

  

stock appreciation rights compensation expense   

  

  

   

  

$

 20,059 

    

  

$

 17,991 

   

  

$

 17,484 

    

  

  

Income tax benefit and reversal of stock    

  

  

   

  

  

   

    

  

  

  

   

  

  

  

   

  

  

  

appreciation rights compensation expense   

  

  

   

  

  

 - 

    

  

  

 24,773 

   

  

  

 6,583 

   

  

  

Equity in net income    

  

  

   

  

  

 20,059 

   

  

  

 42,764 

   

  

  

 24,067 

   

  

Management, leasing and development fees   

  

  

   

  

  

 9,125 

   

  

  

 10,765 

   

  

  

 12,604 

   

    

  

  

   

  

  

 29,184 

   

  

  

 53,529 

   

  

  

 36,671 

   

  

  

  

  

  

    

  

  

   

  

  

   

   

  

  

  

   

  

  

  

   

Lexington – 12.8% share in 2010, 15.2% share in 2009  

  

  

   

  

  

   

   

  

  

  

   

  

  

  

   

  

and 17.2% share in 2008 of equity in net income (loss)  (4) 

  

  

   

  

  

 11,018 

   

  

  

 (25,665) 

   

  

  

 (105,630) 

   

  

  

  

  

  

    

  

  

   

  

  

   

   

  

  

  

   

  

  

  

   

LNR – 26.2% share of equity in net income (see page 131)  

  

  

   

  

  

 1,973 

   

  

  

 - 

   

  

  

 - 

   

  

  

  

  

  

     

  

  

   

  

  

   

   

  

  

  

   

  

  

  

   

India real estate ventures – 4% to 36.5% range in our  

  

  

   

  

  

   

   

  

  

  

   

  

  

  

    

  

share of equity in net income (loss)   

  

  

   

  

  

 2,581 

   

  

  

 (1,636) 

   

  

  

 (3,336) 

   

    

  

  

   

  

  

   

   

  

  

  

   

  

  

  

   

Other, net (5)

  

  

   

  

  

 (22,318)  

   

  

  

 (46,138) 

   

  

  

 (86,912) 

   

  

  

  

  

  

    

  

  

   

  

$

 22,438 

   

  

$

 (19,910) 

   

  

$

 (159,207) 

   

___________________________________   

  

  

   

  

  

   

   

  

  

  

   

  

  

  

   

 (1) 

  

  

Includes interests in 330 Madison Avenue (25%), 825 Seventh Avenue (50%), Warner Building (55%), Fairfax Square (20%), Kaempfer equity interests in three office buildings (2.5% to 5.0%), Rosslyn Plaza (46%) and West 57th Street properties (50%).

  

  

  

  

  

    

  

  

   

  

  

   

   

  

  

  

   

  

  

  

   

 (2) 

  

  

Includes interests in Monmouth Mall, Verde Realty Operating Partnership ("Verde"), 85 10th Avenue Associates and redevelopment ventures including Harlem Park and Farley.

  

  

  

  

  

    

  

  

   

  

  

   

   

  

  

  

   

  

  

  

   

 (3) 

  

  

2009 includes $10,200 for our share of income from a litigation settlement.

  

  

  

  

  

    

  

  

   

  

  

   

   

  

  

  

   

  

  

  

   

 (4) 

  

  

2010 includes a $13,710 net gain resulting from Lexington's 2010 stock issuance.  2009 includes $19,121 for our share of impairment losses recorded by Lexington.  2008 includes $107,882 of impairment losses on our investment in Lexington. 

  

  

  

  

 (5) 

  

  

2010 includes $11,481 of impairment losses related to our investment in properties on West 57th Street. 2009 includes $17,820 of impairment losses, substantially all of which relates to our investment in Verde, and $7,650 of expense for our share of the Downtown Crossing, Boston lease termination payment.  2008 includes $96,037 of non-cash charges for the write-off of our share of certain partially owned entities' development costs, including $37,000 for Downtown Crossing, Boston and $23,000 for the "arena move"/Moynihan East portions of the Farley Project.

 

 

134


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 

5.    Investments in Partially Owned Entities – continued

 

Below is a summary of the debt of our partially owned entities as of December 31, 2010 and December 31, 2009; none of which is recourse to us.

  

  

   

  

  

Interest  

  

100% of

   

  

  

Rate at  

  

 Partially Owned Entities’ Debt at

(Amounts in thousands)  

  

  

December 31,  

  

December 31,

  

December 31,

  

  

   

Maturity

  

2010   

  

2010 

  

2009 

Toys (32.7% interest) (as of October 30, 2010 and October 31, 2009,  

  

  

   

  

  

  

  

  

  

respectively):  

  

  

   

  

  

  

  

  

  

  

Senior unsecured notes (Face value – $950,000)  

07/17

  

10.75%

  

$

 928,045 

  

$

925,931 

  

Senior unsecured notes (Face value – $725,000)  

12/17

  

8.50%

  

  

 715,577 

  

  

 - 

  

$700 million secured term loan facility  

09/16

  

6.00%

  

  

 689,757 

  

  

 - 

  

Senior U.K. real estate facility  

04/13

  

5.02%

  

  

 561,559 

  

  

578,982 

  

$1.85 billion credit facility  

08/15

  

3.04%

  

  

 519,810 

  

  

418,777 

  

7.625% bonds (Face value – $500,000)  

08/11

  

8.82%

  

  

 495,943 

  

  

490,613 

  

7.875% senior notes (Face value – $400,000)  

04/13

  

9.50%

  

  

 386,167 

  

  

381,293 

  

7.375% senior secured notes  

09/16

  

7.38%

  

  

 350,000 

  

  

 - 

  

7.375% senior notes (Face value – $400,000)  

10/18

  

9.99%

  

  

 343,528 

  

  

338,989 

  

Japan bank loans  

01/11-08/14

  

1.20%-2.85%

  

  

 180,500 

  

  

172,902 

  

Spanish real estate facility  

02/13

  

4.51%

  

  

 179,511 

  

  

191,436 

  

Japan borrowings  

03/11

  

0.81%

  

  

 141,360 

  

  

168,720 

  

Junior U.K. real estate facility  

04/13

  

6.84%

  

  

 98,266 

  

  

101,861 

  

French real estate facility  

02/13

  

4.51%

  

  

 86,599 

  

  

92,353 

  

European and Australian asset-based revolving credit facility  

10/12

  

5.32%

  

  

 25,767 

  

  

102,760 

  

8.750% debentures (Face value – $21,600)  

09/21

  

9.17%

  

  

 21,054 

  

  

21,022 

  

Mortgage loan  

n/a

  

n/a

  

  

 - 

  

  

800,000 

  

$800 million secured term loan facility  

n/a

  

n/a

  

  

 - 

  

  

797,911 

  

$181 million unsecured term loan facility  

n/a

  

n/a

  

  

 - 

  

  

180,456 

  

Other  

Various

  

Various 

  

  

 156,853 

  

  

136,206 

  

  

   

  

  

   

  

  

 5,880,296 

  

  

5,900,212 

Alexander’s (32.4% interest):  

  

  

   

  

  

  

  

  

  

  

731 Lexington Avenue mortgage note payable, collaterallized by  

  

  

   

  

  

  

  

  

  

  

  

the office space (prepayable without penalty after 12/13)  

02/14

  

5.33%

  

  

 351,751 

  

  

362,989 

  

731 Lexington Avenue mortgage note payable, collateralized by  

  

  

   

  

  

  

  

  

  

  

  

the retail space (prepayable without penalty after 12/13)  

07/15

  

4.93%

  

  

 320,000 

  

  

320,000 

  

Rego Park construction loan payable  

12/11

  

1.46%

  

  

 277,200 

  

  

266,411 

  

Kings Plaza Regional Shopping Center mortgage note payable  

06/11

  

7.46%

  

  

 151,214 

  

  

183,319 

  

Rego Park mortgage note payable (prepayable without penalty)  

03/12

  

0.75%

  

  

 78,246 

  

  

78,246 

  

Paramus mortgage note payable (prepayable without penalty)  

10/11

  

5.92%

  

  

 68,000 

  

  

68,000 

  

  

   

  

  

   

  

  

 1,246,411 

  

  

1,278,965 

  

  

   

  

  

   

  

  

  

  

  

  

Lexington (12.8% interest) (as of September 30, 2010 and  

  

  

   

  

  

  

  

  

  

  September 30, 2009, respectively):   

  

  

   

  

  

  

  

  

  

  

Mortgage loans collateralized by Lexington’s real estate (various  

  

  

   

  

  

  

  

  

  

  

  

prepayment terms)  

2010-2037

  

5.82%

  

  

 1,927,729 

  

  

2,132,253 

  

  

   

  

  

   

  

  

  

  

  

  

LNR (26.2% interest) (as of September 30, 2010):  

  

  

   

  

  

  

  

  

  

  

Mortgage notes payable  

2011-2043

  

5.75%

  

  

 508,547 

  

  

 - 

  

Liabilities of consolidated CMBS and CDO trusts  

n/a

  

6.06%

  

  

 142,001,333 

  

  

 - 

  

  

    

  

  

   

  

  

 142,509,880 

  

  

 - 

 

 

135


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 

5.    Investments in Partially Owned Entities - continued

  

  

   

  

  

Interest

  

100% of

  

  

   

  

  

Rate at

  

Partially Owned Entities’ Debt at

(Amounts in thousands)  

  

  

December 31,

  

December 31,

  

December 31,

   

Maturity

  

2010 

  

2010 

  

2009 

Partially owned office buildings:  

  

  

   

  

  

  

  

  

  

  

Warner Building (55% interest) mortgage note payable(1)

05/16

  

6.26%

  

$

 292,700 

  

$

 - 

  

330 Madison Avenue (25% interest) mortgage note payable  

06/15

  

1.79%

  

  

 150,000 

  

  

 150,000 

  

Kaempfer Properties (2.5% and 5.0% interests in two partnerships)  

  

  

   

  

  

  

  

  

  

  

  

mortgage notes payable, collateralized by the partnerships’ real estate  

11/11-12/11

  

5.87%

  

  

 139,337 

  

  

 141,547 

  

Fairfax Square (20% interest) mortgage note payable (prepayable   

  

  

   

  

  

  

  

  

  

  

  

without penalty after 07/14)  

12/14

  

7.00%

  

  

 71,764 

  

  

 72,500 

  

Rosslyn Plaza (46% interest) mortgage note payable  

12/11

  

1.26%

  

  

 56,680 

  

  

 56,680 

  

330 West 34th Street (34.8% interest) mortgage note payable,   

  

  

   

  

  

  

  

  

  

  

  

collateralized by land; we obtained a fee interest in the land upon  

  

  

   

  

  

  

  

  

  

  

  

foreclosure of our $9,041 mezzanine loan in 2010  

07/22

  

5.71%

  

  

 50,150 

  

  

 - 

  

West 57th Street (50% interest) mortgage note payable (prepayable   

  

  

   

  

  

  

  

  

  

  

  

without penalty)  

02/14

  

4.94%

  

  

 22,922 

  

  

 29,000 

  

825 Seventh Avenue (50% interest) mortgage note payable (prepayable   

  

  

   

  

  

  

  

  

  

  

  

without penalty after 04/14)  

10/14

  

8.07%

  

  

 20,565 

  

  

 20,773 

India Real Estate Ventures:  

  

  

   

  

  

  

  

  

  

  

TCG Urban Infrastructure Holdings (25% interest) mortgage notes  

  

  

   

  

  

  

  

  

  

  

  

payable, collateralized by the entity’s real estate (various  

  

  

   

  

  

  

  

  

  

  

  

prepayment terms)  

2010-2022

  

13.43%

  

  

 196,319 

  

  

 178,553 

  

India Property Fund L.P. (36.5% interest) revolving credit facility,  

  

  

   

  

  

  

  

  

  

  

  

repaid upon maturity in 03/10  

n/a

  

n/a

  

  

 - 

  

  

 77,000 

Other:  

  

  

   

  

  

  

  

  

  

  

Verde Realty Operating Partnership (8.3% interest) mortgage notes  

  

  

   

  

  

  

  

  

  

  

  

 payable, collateralized by the partnerships’ real estate (various  

  

  

   

  

  

  

  

  

  

  

  

prepayment terms)  

2010-2025

  

5.85%

  

  

 581,086 

  

  

 607,089 

  

Green Courte Real Estate Partners, LLC (8.3% interest) (as of   

  

  

   

  

  

  

  

  

  

  

  

September 30, 2010 and 2009), mortgage notes payable,   

  

  

   

  

  

  

  

  

  

  

  

collateralized by the partnerships’ real estate (various   

  

  

   

  

  

  

  

  

  

  

  

prepayment terms)  

2011-2018

  

5.50%

  

  

 296,991 

  

  

 304,481 

  

Waterfront Associates (2.5% interest) up to $250 million construction  

  

  

   

  

  

  

  

  

  

  

  

and land loan payable  

09/11

  

2.26% - 3.76%

  

  

 217,106 

  

  

 183,742 

  

Monmouth Mall (50% interest) mortgage note payable (prepayable  

  

  

   

  

  

  

  

  

  

  

  

without penalty after 07/15)  

09/15

  

5.44%

  

  

 164,474 

  

  

 165,000 

  

Wells/Kinzie Garage (50% interest) mortgage note payable  

12/17

  

5.00%

  

  

 15,022 

  

  

 14,657 

  

Orleans Hubbard Garage (50% interest) mortgage note payable  

12/17

  

5.00%

  

  

 9,508 

  

  

 10,101 

  

San Jose, California  (45% interest) construction loan(2)

03/13

  

n/a

  

  

 - 

  

  

 132,570 

  

Other  

  

  

   

  

  

 418,339 

  

  

 425,717 

  

  

   

  

  

   

  

  

  

  

  

  

  

  

   

  

  

   

  

  

  

  

  

  

(1)

  

On October 20, 2010, we sold a 45% ownership interest in this property and share control over major decisions with our joint venture partner.  Accordingly, we account for this property under the equity method from the date of sale and no longer consolidate its accounts into our consolidated financial statements.

  

  

  

  

   

  

  

   

  

  

  

  

  

  

(2)

  

On October 15, 2010, we acquired the remaining 55% interest in this property for $97,000, consisting of $27,000 in cash and the assumption of $70,000 of existing debt.  Accordingly we consolidate the accounts of this property into our consolidated financial statements, from the date of acquisition.

  

  

  

  

 

         Based on our ownership interest in the partially owned entities above, our pro rata share of the debt of these partially owned entities, was $40,443,346,000 and $3,149,640,000 as of December 31, 2010 and December 31, 2009, respectively.  Excluding our pro rata share of LNR’s liabilities related to consolidated CMBS and CDO trusts which are non-recourse to LNR and its equity holders, including us, our pro rata share of partially owned entities debt is $3,275,917,000 and $3,149,640,000 at December 31, 2010 and 2009, respectively.

 

 

136


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

6.    Mezzanine Loans Receivable

The following is a summary of our investments in mezzanine loans as of December 31, 2010 and 2009. 

 

  

  

  

   

  

  

Interest Rate 

  

  

  

   

  

  

  

  

  

 (Amounts in thousands)  

  

  

as of

  

Carrying Amount as of

  

  

Mezzanine Loans Receivable:  

Maturity

  

December 31, 2010

  

December 31, 2010

   

  

December 31, 2009

  

  

  

Tharaldson Lodging Companies (1)

04/11

  

4.56%

  

$

 71,084 

   

  

$

 74,701 

  

  

  

280 Park Avenue (2)

06/16

  

10.25%

  

  

 66,513 

   

  

  

 73,750 

  

  

  

Equinox (3)

n/a

  

n/a

  

  

 - 

    

  

  

 97,968 

  

  

  

Riley HoldCo Corp. (see discussion of   

  

  

   

  

  

  

   

  

  

  

  

  

  

  

LNR in Note 5)  

n/a

  

n/a

  

  

 - 

   

  

  

 74,437 

  

  

  

Other, net   

11/11-8/15

  

1.36% - 8.95%

  

  

 138,031 

   

  

  

 73,168 

  

  

  

  

   

  

  

   

  

  

 275,628 

   

  

  

 394,024 

  

  

  

Valuation allowance (4)

  

  

   

  

  

 (73,216) 

   

  

  

 (190,738) 

  

  

  

  

   

  

  

   

  

$

 202,412 

   

  

$

 203,286 

  

  

   

  

  

   

  

  

  

   

  

  

  

  

  

  

  

   

  

  

   

  

  

  

   

  

  

  

  

  

 (1) 

  

On June 16, 2006, we acquired an 81.5% interest in a $95,968 mezzanine loan to Tharaldson Lodging Companies for $78,166 in cash.  The loan is secured by a 107 hotel property portfolio with brands including Fairfield Inn, Residence Inn, Comfort Inn and Courtyard by Marriott.  The loan is subordinate to $671,778 of debt and is senior to approximately $192,000 of other debt and equity.  The loan provides for a 0.75% placement fee and bears interest at LIBOR plus 4.25% (4.56% at December 31, 2010).  The borrower has a one-year extension option.

  

  

  

  

   

  

  

   

  

  

  

   

  

  

  

  

  

 (2) 

  

On June 30, 2006, we made a $73,750 mezzanine loan secured by the equity interests in 280 Park Avenue, a 1.2 million square foot office building, located between 48th and 49th Streets in Manhattan.  The loan bears interest at 10.25% and matures in June 2016.  The loan is subordinate to $1.036 billion of other debt and is senior to approximately $260,000 of equity and interest reserves.

  

  

  

  

   

  

  

   

  

  

  

   

  

  

  

  

  

 (3) 

  

In January 2010, Equinox prepaid the entire balance of this loan which was scheduled to mature in February 2013.  We received $99,314, including accrued interest, for our 50% interest in the loan which we acquired in 2006 for $57,500. 

  

  

  

  

   

  

  

   

  

  

  

   

  

  

  

  

  

 (4) 

  

Represents loan loss accruals on certain mezzanine loans based on our estimate of the net realizable value of each loan.  Our estimates are based on the present value of expected cash flows, discounted at each loan’s effective interest rate, or if a loan is collateralized, based on the fair value of the underlying collateral, adjusted for estimated costs to sell.  The excess of the carrying amount over the net realizable value of a loan is recognized as a reduction of “interest and other investment income (loss), net” in our consolidated statements of income.

  

 

 

The following is a reconciliation of our valuation allowance for the years ended December 31, 2010 and 2009. 

 

  

  

  

Balance at

  

Additions

  

  

  

Balance at

  

  

  

  

  

Beginning of Year

  

(Reversals)

  

(Write-offs)

  

End of Year

  

  

  

  

Year Ended December 31, 2010:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Valuation Allowance

  

$

 190,738 

  

$

 (53,100) 

  

$

 (64,422) 

  

$

 73,216 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Year Ended December 31, 2009:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Valuation Allowance

  

$

 46,700 

  

$

 190,738 

  

$

 (46,700) 

  

$

 190,738 

  

  

 

 

137


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 7.    Discontinued Operations

      

In accordance with the provisions of ASC 360, Property, Plant, and Equipment, we have reclassified the revenues and expenses of properties and businesses sold or held for sale to “(loss) income from discontinued operations” and the related assets and liabilities to “assets related to discontinued operations” and “liabilities related to discontinued operations” for all periods presented in the accompanying consolidated financial statements.  The net gains resulting from the sale of the properties below are included in “(loss) income from discontinued operations” on our consolidated statements of income.

On January 12, 2011, we sold 1140 Connecticut Avenue and contracted to sell 1227 25th Street, subject to customary closing conditions, for an aggregate price of $127,000,000.  We will retain net proceeds of approximately $107,000,000, after repaying an existing mortgage and recognize a net gain of approximately $44,000,000 in the first quarter of 2011.

In December 2010, pursuant to a Court judgment, we sold the fee interest in land located in Arlington County, Virginia,  known as Pentagon Row, to the tenants for an aggregate of $14,992,000 in cash.  See Litigation,  in Note 19 -  Commitments and Contingencies, for further details.   

  

         In March 2010, we ceased making debt service payments on the mortgage loan secured by the Cannery, a retail property in California as a result of insufficient cash flow, and the loan went into default.  On October 14, 2010, the special servicer foreclosed on the property, and the property and related debt were removed from our consolidated balance sheet.

          

In March 2010, we ceased making debt service payments on the mortgage loan secured by the High Point Complex in North Carolina as a result of insufficient cash flow and the loan went into default.  In November 2010, the property was placed in receivership.  While the receivership process is inherently lengthy, we anticipate that the property will be sold in the first half of 2011, at which time the assets and liabilities will be removed from our consolidated balance sheet and we will recognize a net gain of approximately $80,000,000.

 

On September 1, 2009, we sold 1999 K Street, a newly developed 250,000 square foot office building, in Washington’s Central Business District, for $207,800,000 in cash which resulted in a net gain of approximately $41,211,000.

          

In 2009, we sold 15 retail properties in separate transactions for an aggregate of $55,000,000 in cash which resulted in net gains aggregating $4,073,000.

 

On June 10, 2008, we sold our Tysons Dulles Plaza office building complex for $152,800,000 in cash which resulted in a net gain of $56,831,000.

 

         On March 31, 2008, we sold our 47.6% interest in Americold, our Temperature Controlled Logistics segment for $220,000,000 in cash which resulted in a net gain of $112,690,000.

 

 

138


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

7.    Discontinued Operations- continued

 

 

The tables below set forth the assets and liabilities related to discontinued operations at December 31, 2010 and 2009, and their combined results of operations for the years ended December 31, 2010, 2009 and 2008.

 

  

  

  

Assets Related to

  

Liabilities Related to

  

  

  

(Amounts in thousands)

  

Discontinued Operations as of

  

Discontinued Operations as of

  

  

  

  

  

December 31,

  

December 31,

  

  

  

  

  

2010 

  

2009 

  

2010 

  

2009 

  

  

  

High Point

  

$

 154,563 

  

$

 151,065 

  

$

 236,974 

  

$

 218,225 

  

  

  

1227 25th Street

  

  

 43,630 

  

  

 43,173 

  

  

 - 

  

  

 - 

  

  

  

1140 Connecticut Avenue

  

  

 36,271 

  

  

 36,811 

  

  

 18,948 

  

  

 19,431 

  

  

  

Pentagon Row

  

  

 - 

  

  

 51,140 

  

  

 - 

  

  

 26,547 

  

  

  

Retail properties

  

  

 - 

  

  

 55,522 

  

  

 - 

  

  

 18,567 

  

  

  

Total

  

$

 234,464 

  

$

 337,711 

  

$

 255,922 

  

$

 282,770 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

(Amounts in thousands)

  

  

  

  

For the Year Ended December 31,

  

  

  

  

  

  

  

  

2010 

  

2009 

  

2008 

  

  

  

Total revenues

  

$

 43,871 

  

$

 55,752 

  

$

 278,986 

  

  

  

Total expenses

  

  

 51,701 

  

  

 48,709 

  

  

 268,274 

  

  

  

  

  

  

 (7,830) 

  

  

 7,043 

  

  

 10,712 

  

  

  

Litigation loss accrual and impairment losses

  

  

 (15,056) 

  

  

 (11,860) 

  

  

 - 

  

  

  

Net gain on sales of real estate

  

  

 2,506 

  

  

 45,284 

  

  

 170,213 

  

  

  

(Loss) income from discontinued operations

  

$

 (20,380) 

  

$

 40,467 

  

$

 180,925 

  

  

 

 

139


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

8.    Identified Intangible Assets and Liabilities

The following summarizes our identified intangible assets (primarily acquired above-market leases) and liabilities (primarily acquired below-market leases) as of December 31, 2010 and December 31, 2009.

 

  

  

 Balance as of

  

  

  

December 31,

  

December 31,

  

  

(Amounts in thousands)

2010 

  

2009 

  

  

Identified intangible assets:

  

  

  

  

  

  

  

Gross amount

$

 687,253 

  

$

 750,667 

  

  

Accumulated amortization

  

 (338,508) 

  

  

 (311,118) 

  

  

Net

$

 348,745 

  

$

 439,549 

  

  

Identified intangible liabilities (included in deferred credit):

  

  

  

  

  

  

  

Gross amount

$

 870,623 

  

$

 913,896 

  

  

Accumulated amortization

  

 (341,718) 

  

  

 (307,506) 

  

  

Net

$

 528,905 

  

$

 606,390 

  

 

Amortization of acquired below-market leases, net of acquired above-market leases resulted in an increase to rental income of $66,202,000, $71,954,000 and $95,532,000 for the years ended December 31, 2010, 2009 and 2008, respectively.  Estimated annual amortization of acquired below-market leases, net of acquired above-market leases for each of the five succeeding years commencing January 1, 2011 is as follows:

 

  

(Amounts in thousands)

  

  

  

  

2011 

$

 62,020 

  

  

2012 

  

 51,581 

  

  

2013 

  

 43,652 

  

  

2014 

  

 37,800 

  

  

2015 

  

 35,029 

  

 

Amortization of all other identified intangible assets (a component of depreciation and amortization expense) was $60,224,000, $64,229,000 and $85,865,000 for the years ended December 31, 2010, 2009 and 2008, respectively.  Estimated annual amortization of all other identified intangible assets including acquired in-place leases, customer relationships, and third party contracts for each of the five succeeding years commencing January 1, 2011 is as follows:

 

  

(Amounts in thousands)

  

  

  

  

2011 

$

 49,907 

  

  

2012 

  

 44,737 

  

  

2013 

  

 37,241 

  

  

2014 

  

 18,844 

  

  

2015 

  

 13,888 

  

 

We are a tenant under ground leases for certain properties.  Amortization of these acquired below-market leases, net of above-market leases resulted in an increase to rent expense of $2,036,000, $1,831,000 and $2,654,000 for the years ended December 31, 2010, 2009 and 2008, respectively.  Estimated annual amortization of these below-market leases, net of above-market leases for each of the five succeeding years commencing January 1, 2011 is as follows:

 

  

(Amounts in thousands)

  

  

  

  

2011 

$

 1,865 

  

  

2012 

  

 1,865 

  

  

2013 

  

 1,865 

  

  

2014 

  

 1,865 

  

  

2015 

  

 1,865 

  

 

 

140


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

9.    Debt

 

The following is a summary of our debt:

  

   

  

  

Interest 

  

  

  

  

  

  

  

(Amounts in thousands)  

  

  

Rate at

  

Balance at

  

  

  

   

  

  

December 31,

  

December 31,

  

December 31,

  

Notes and mortgages payable:  

Maturity (1)

  

2010 

  

2010 

  

2009 

  

Fixed rate:  

  

  

   

  

  

  

  

  

  

  

  

New York Office:  

  

  

   

  

  

  

  

  

  

  

  

  

350 Park Avenue  

01/12

  

5.48%

  

$

 430,000 

  

$

 430,000 

  

  

  

1290 Avenue of the Americas  

01/13

  

5.97%

  

  

 424,136 

  

  

 434,643 

  

  

  

770 Broadway  

03/16

  

5.65%

  

  

 353,000 

  

  

 353,000 

  

  

  

888 Seventh Avenue  

01/16

  

5.71%

  

  

 318,554 

  

  

 318,554 

  

  

  

Two Penn Plaza(2)

02/11

  

4.97%

  

  

 277,347 

  

  

 282,492 

  

  

  

909 Third Avenue  

04/15

  

5.64%

  

  

 207,045 

  

  

 210,660 

  

  

  

Eleven Penn Plaza  

12/11

  

5.20%

  

  

 199,320 

  

  

 203,198 

  

  

  

   

  

  

   

  

  

  

  

  

  

  

  

Washington, DC Office:  

  

  

   

  

  

  

  

  

  

  

  

  

Skyline Place  

02/17

  

5.74%

  

  

 678,000 

  

  

 678,000 

  

  

  

River House Apartments  

04/15

  

5.43%

  

  

 195,546 

  

  

 195,546 

  

  

  

Bowen Building  

06/16

  

6.14%

  

  

 115,022 

  

  

 115,022 

  

  

  

1215 Clark Street, 200 12th Street and 251 18th Street  

01/25

  

7.09%

  

  

 110,931 

  

  

 113,267 

  

  

  

Universal Buildings  

04/14

  

6.38%

  

  

 103,049 

  

  

 106,630 

  

  

  

Reston Executive I, II, and III  

01/13

  

5.57%

  

  

 93,000 

  

  

 93,000 

  

  

  

2011 Crystal Drive  

08/17

  

7.30%

  

  

 81,362 

  

  

 82,178 

  

  

  

1550 and 1750 Crystal Drive  

11/14

  

7.08%

  

  

 79,411 

  

  

 81,822 

  

  

  

1235 Clark Street  

07/12

  

6.75%

  

  

 52,314 

  

  

 53,252 

  

  

  

2231 Crystal Drive  

08/13

  

7.08%

  

  

 46,358 

  

  

 48,533 

  

  

  

1750 Pennsylvania Avenue  

06/12

  

7.26%

  

  

 45,132 

  

  

 45,877 

  

  

  

1225 Clark Street  

08/13

  

7.08%

  

  

 27,616 

  

  

 28,925 

  

  

  

1800, 1851 and 1901 South Bell Street  

12/11

  

6.91%

  

  

 10,099 

  

  

 19,338 

  

  

  

Warner Building(3)

n/a

  

n/a

  

  

 - 

  

  

 292,700 

  

  

  

1730 M and 1150 17th Street(4)

n/a

  

n/a

  

  

 - 

  

  

 67,826 

  

  

  

241 18th Street(5)

n/a

  

n/a  

  

  

 - 

  

  

 45,609 

  

  

  

   

  

  

   

  

  

  

  

  

  

  

  

Retail:  

  

  

   

  

  

  

  

  

  

  

  

  

Cross-collateralized mortgages on 40 strip shopping centers(6)

09/20

  

4.18%

  

  

 597,138 

  

  

 - 

  

  

  

Montehiedra Town Center  

07/16

  

6.04%

  

  

 120,000 

  

  

 120,000 

  

  

  

Broadway Mall  

07/13

  

5.30%

  

  

 90,227 

  

  

 92,601 

  

  

  

828-850 Madison Avenue Condominium  

06/18

  

5.29%

  

  

 80,000 

  

  

 80,000 

  

  

  

Las Catalinas Mall  

11/13

  

6.97%

  

  

 57,737 

  

  

 59,304 

  

  

  

510 5th Avenue  

01/16

  

5.60%

  

  

 32,189 

  

  

 - 

  

  

  

Springfield Mall (including present value of purchase option)(7)

n/a

  

n/a

  

  

 - 

  

  

 242,583 

  

  

  

Other  

  03/12-05/36

  

5.10%-7.33%

  

  

 101,251 

  

  

 138,696 

  

  

  

   

  

  

   

  

  

  

  

  

  

  

  

Merchandise Mart:  

  

  

   

  

  

  

  

  

  

  

  

  

Merchandise Mart  

12/16

  

5.57%

  

  

 550,000 

  

  

 550,000 

  

  

  

Boston Design Center  

09/15

  

5.02%

  

  

 68,538 

  

  

 69,667 

  

  

  

Washington Design Center  

11/11

  

6.95%

  

  

 43,447 

  

  

 44,247 

  

  

  

   

  

  

   

  

  

  

  

  

  

  

  

Other:  

  

  

   

  

  

  

  

  

  

  

  

  

555 California Street  

09/11

  

5.79%

  

  

 640,911 

  

  

 664,117 

  

  

  

Industrial Warehouses  

10/11

  

6.95%

  

  

 24,358 

  

  

 24,813 

  

Total fixed rate notes and mortgages payable  

  

  

5.65%

  

$

 6,253,038 

  

$

 6,386,100 

  

___________________  

  

  

   

  

  

  

  

  

  

  

  

  

See notes on page 143.  

  

  

   

  

  

  

  

  

  

 

 

141


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 

9.    Debt - continued

  

  

  

   

  

  

    

  

Interest 

  

  

  

  

  

  

  

  

(Amounts in thousands)  

  

  

    

  

Rate at

  

Balance at

  

  

  

  

   

  

  

Spread over   

  

December 31,

  

December 31,

  

December 31,

  

  

Notes and mortgages payable:  

Maturity (1)

  

LIBOR   

  

2010 

  

2010 

  

2009 

  

  

Variable rate:  

  

  

    

  

   

  

  

  

  

  

  

  

  

  

New York Office:  

  

  

    

  

   

  

  

  

  

  

  

  

  

  

  

Manhattan Mall  

02/12

  

L+55   

  

0.81%

  

$

 232,000 

  

$

 232,000 

  

  

  

  

866 UN Plaza   

05/11

  

L+40   

  

0.71%

  

  

 44,978 

  

  

 44,978 

  

  

  

Washington, DC Office:  

  

  

    

  

    

  

  

  

  

  

  

  

  

  

  

2101 L Street   

02/13

  

L+120   

  

1.49%

  

  

 150,000 

  

  

 150,000 

  

  

  

  

West End 25 (construction loan)(8)

02/11

  

L+130   

  

1.60%

  

  

 95,220 

  

  

 85,735 

  

  

  

  

220 20th Street(9)

01/11

  

L+115   

  

1.43%

  

  

 83,573 

  

  

 75,629 

  

  

  

  

River House Apartments  

04/18

  

 n/a  (10)

  

1.66%

  

  

 64,000 

  

  

 64,000 

  

  

  

  

2200/2300 Clarendon Boulevard  

01/15

  

L+75   

  

1.01%

  

  

 59,278 

  

  

 65,133 

  

  

  

  

1730 M and 1150 17th Street(4)

06/14

  

L+140   

  

1.66%

  

  

 43,581 

  

  

 - 

  

  

  

Retail:  

  

  

     

  

    

  

  

  

  

  

  

  

  

  

  

Green Acres Mall   

02/13

  

L+140   

  

1.69%

  

  

 335,000 

  

  

 335,000 

  

  

  

  

Bergen Town Center (construction loan)  

03/13

  

L+150   

  

1.79%

  

  

 279,044 

  

  

 261,903 

  

  

  

  

San Jose Strip Center(11)

03/13

  

L+400   

  

4.32%

  

  

 120,863 

  

  

 - 

  

  

  

  

Beverly Connection(12)

07/12

  

L+350 (12)

  

5.00%

  

  

 100,000 

  

  

 100,000 

  

  

  

  

4 Union Square South   

04/14

  

L+325   

  

3.54%

  

  

 75,000 

  

  

 75,000 

  

  

  

  

Cross-collateralized mortgages on 40 strip   

  

  

     

  

    

  

  

  

  

  

  

  

  

  

  

     shopping centers(6)

09/20

  

L+136 (6)

  

2.36%

  

  

 60,000 

  

  

 - 

  

  

  

  

435 Seventh Avenue(13)

08/14

  

L+300 (13)

  

5.00%

  

  

 51,844 

  

  

 52,000 

  

  

  

  

Other  

11/12

  

L+375   

  

4.02%

  

  

 21,862 

  

  

 22,758 

  

  

  

Other:  

  

  

     

  

    

  

  

  

  

  

  

  

  

  

  

220 Central Park South  

04/11

  

L+235–L+245   

  

2.64%

  

  

 123,750 

  

  

 123,750 

  

  

  

  

Other(14)

11/11-02/12

  

Various   

  

2.79%-4.00%

  

  

 66,267 

  

  

 117,868 

  

  

  

Total variable rate notes and mortgages payable  

  

  

    

  

2.17%

  

  

 2,006,260 

  

  

 1,805,754 

  

  

  

Total notes and mortgages payable  

  

  

    

  

4.80%

  

$

 8,259,298 

  

$

 8,191,854 

  

  

  

  

   

  

  

    

  

    

  

  

  

  

  

  

  

  

Senior unsecured notes:  

  

  

    

  

    

  

  

  

  

  

  

  

  

  

Senior unsecured notes due 2015(15)

04/15

  

    

  

4.25%

  

$

 499,296 

  

$

 - 

  

  

  

Senior unsecured notes due 2039(16)

10/39

  

    

  

7.88%

  

  

 460,000 

  

  

 446,134 

  

  

  

Senior unsecured notes due 2011 (17)

02/11

  

    

  

5.60%

  

  

 100,382 

  

  

 117,342 

  

  

  

Floating rate senior unsecured notes due 2011  

12/11

  

L+200   

  

2.26%

  

  

 23,250 

  

  

 - 

  

  

  

Senior unsecured notes due 2010   

n/a

  

    

  

n/a

  

  

 - 

  

  

 148,240 

  

  

  

Total senior unsecured notes  

  

  

    

  

5.87%

  

$

 1,082,928 

  

$

 711,716 

  

  

  

  

   

  

  

    

  

    

  

  

  

  

  

  

  

  

3.88% exchangeable senior debentures due 2025   

  

  

    

  

    

  

  

  

  

  

  

  

  

  

(see page 145 )   

04/12

  

    

  

5.32%

  

$

 491,000 

  

$

 484,457 

  

  

  

  

   

  

  

    

  

    

  

  

  

  

  

  

  

  

Convertible senior debentures: (see page 145)  

  

  

    

  

    

  

  

  

  

  

  

  

  

  

3.63% due 2026(18)(19)

11/11

  

    

  

5.32%

  

$

 176,499 

  

$

 424,207 

  

  

  

2.85% due 2027(18)(19)

04/12

  

    

  

5.45%

  

  

 9,914 

  

  

 21,251 

  

  

  

Total convertible senior debentures (20)

  

  

    

  

5.33%

  

$

 186,413 

  

$

 445,458 

  

  

  

  

   

  

  

    

  

    

  

  

  

  

  

  

  

  

Unsecured revolving credit facilities:  

  

  

    

  

    

  

  

  

  

  

  

  

  

  

$1.595 billion unsecured revolving credit facility   

09/12

  

L+55   

  

0.80%

  

$

 669,000 

  

$

 427,218 

  

  

  

$1.000 billion unsecured revolving credit facility  

  

  

    

  

   

  

  

  

  

  

  

  

  

  

  

($12,198 reserved for outstanding letters of credit)   

06/11

  

L+55   

  

0.80%

  

  

 205,000 

  

  

 425,000 

  

  

  

Total unsecured revolving credit facilities   

  

  

     

  

0.80%

  

$

 874,000 

  

$

 852,218 

  

  

___________________________  

  

  

    

  

   

  

  

  

  

  

  

  

  

  

See notes on the following page.  

  

  

    

  

   

  

  

  

  

  

  

  

 

 

142


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 

9.    Debt - continued

  

Notes to preceding tabular information (Amounts in thousands):

  

  

  

  

(1)

Represents the extended maturity for certain loans in which we have the unilateral right, ability and intent to extend.  In the case of our convertible and exchangeable debt, represents the earliest date holders may require us to repurchase the debentures.

  

  

  

  

(2)

On February 11, 2011, we completed a $425,000 refinancing of this loan.  The seven-year loan bears interest at LIBOR plus 2.00%, which was swapped for this term of the loan to a fixed rate of 5.13%.  The loan amortizes based on a 30-year schedule beginning in the fourth year.  We retained net proceeds of approximately $139,000, after repaying the existing loan and closing costs.

  

  

  

  

(3)

On October 20, 2010, we sold a 45% ownership interest in this property to a joint venture and share control over major decisions with our joint venture partner.  Accordingly, we account for this property under the equity method of accounting and no longer consolidate its accounts into our consolidated financial statements.

  

  

  

  

(4)

On June 1, 2010, we refinanced this loan.  The new loan, which is guaranteed by the Operating Partnership, has a rate of LIBOR plus 1.40% (1.66% at December 31, 2010) and matures in June 2011 with three one-year extension options.

  

  

  

  

(5)

On September 1, 2010, we repaid the $44,900 outstanding balance of this loan which was scheduled to mature in October 2010.

  

  

  

  

(6)

In August 2010, we sold $660,000 of 10-year mortgage notes in a single issuer securitization.  The notes are comprised of a $600,000 fixed rate component and a $60,000 variable rate component and are cross-collateralized by 40 of our strip shopping centers. The variable rate portion of the debt has a LIBOR floor of 1.00%. 

  

  

  

  

(7)

In December 2010, we acquired this loan, which had an outstanding balance of $171,500, for $115,000 in cash.  In a separate transaction, we acquired our partner’s interest in the partnership that owns the mall for $25,000 in Operating Partnership units.  These transactions resulted in a net gain on early extinguishment of debt of $102,932 in our consolidated statement of income.

  

  

  

  

(8)

In February 2011, we repaid a portion of this loan and extended the maturity to August 2011.

  

  

  

  

(9)

On January 18, 2011, we repaid the outstanding balance of this construction loan and closed on a new $76,100 mortgage financing at a fixed rate of 4.61%.  The new loan has a 7-year term and amortizes based on a 30-year schedule.

  

  

  

  

(10)

This loan bears interest at the Freddie Mac Reference Note Rate plus 1.53%. 

  

  

  

  

(11)

On October 15, 2010, we acquired the remaining 55% interest we did not own in this property.  Accordingly, we consolidate the accounts of this property into our consolidated financial statements from the date of acquisition.

  

  

  

  

(12)

This loan has a LIBOR floor of 1.50%.  The spread over LIBOR increases to 500 bps in July 2011.

  

  

  

  

(13)

This loan has a LIBOR floor of 2.00%.

  

  

  

 

 

143


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 

9.    Debt - continued

  

Notes to preceding tabular information (Amounts in thousands):

  

  

  

  

(14)

In October 2010, we repaid a $36,000 loan which matured on September 30, 2010.

  

  

  

  

(15)

On March 26, 2010, we completed a public offering of $500,000 aggregate principal amount of 4.25% senior unsecured notes due April 1, 2015.  Interest on the notes is payable semi-annually commencing on October 1, 2010.  The notes were sold at 99.834% of their face amount to yield 4.287%.  The notes can be redeemed without penalty beginning January 1, 2015.  We retained net proceeds of approximately $496,000.

  

  

  

  

(16)

These notes may be redeemed at our option in whole or in part beginning on October 1, 2014, at a price equal to the principal amount plus accrued interest.  In 2010, we reclassified $13,866 of deferred financing costs to “deferred leasing and financing costs” on our consolidated balance sheet.

  

  

  

  

(17)

In the third quarter of 2010, we purchased $17,000 aggregate face amount ($16,981 aggregate carrying amount) of these senior unsecured notes for $17,382 in cash, resulting in a net loss of $401 and in February 2011, upon maturity, we repaid the $100,000 balance of these notes.

  

  

  

  

(18)

In 2010, we purchased $68,418 aggregate face amount ($66,916 aggregate carrying amount) of our convertible senior debentures for $68,804 in cash, resulting in a net loss of $1,888.

  

  

  

  

(19)

On October 1 2010, pursuant to our September 2, 2010 tender offer, we purchased $189,827 aggregate face amount of our 3.63% convertible senior debentures and $12,246 aggregate face amount of our 2.85% convertible senior debentures for an aggregate of $206,053 in cash, resulting in a net loss of $8,493.

  

  

  

  

(20)

The net proceeds from the offering of these debentures were contributed to the Operating Partnership in the form of an inter-company loan and the Operating Partnership fully and unconditionally guaranteed payment of these debentures.  There are no restrictions which limit the Operating Partnership from making distributions to Vornado and Vornado has no independent assets or operations outside of the Operating Partnership.

  

  

  

  

  

  

  

  

  

 

 

144


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 

9.    Debt – continued

 

       Pursuant to the provisions of ASC 470-20, Debt with Conversion and Other Options, below is a summary of required disclosures related to our convertible and exchangeable senior debentures.

 

  

  

  

2.85% Convertible

  

3.63% Convertible

  

3.88% Exchangeable

(Amounts in thousands, except per share amounts)

Senior Debentures due 2027

  

Senior Debentures due 2026

  

Senior Debentures due 2025

  

  

  

December 31,  

  

December 31,

  

December 31,  

  

December 31,

  

December 31,

  

December 31,

Balance Sheet:

2010   

  

2009 

  

2010   

  

2009 

  

2010 

  

2009 

  

Principal amount of debt component

$

 10,233   

  

$

 22,479 

  

$

 179,052   

  

$

 437,297 

  

$

 499,982 

  

$

 499,982 

  

Unamortized discount

  

 (319)  

  

  

 (1,228) 

  

  

 (2,553)  

  

  

 (13,090) 

  

  

 (8,982) 

  

  

 (15,525) 

  

Carrying amount of debt component

$

 9,914   

  

$

 21,251 

  

$

 176,499   

  

$

 424,207 

  

$

 491,000 

  

$

 484,457 

  

Carrying amount of equity component

$

 956   

  

$

 2,104 

  

$

 9,604   

  

$

 23,457 

  

$

 32,301 

  

$

 32,301 

  

Effective interest rate

  

5.45%  

  

  

5.45%

  

  

5.32%  

  

  

5.32%

  

  

5.32%

  

  

5.32%

  

Maturity date (period through which

  

   

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

discount is being amortized)

  

4/1/12  

  

  

  

  

  

11/15/11  

  

  

  

  

  

4/15/12

  

  

  

  

Conversion price per share, as adjusted

$

157.18   

  

  

  

  

$

148.46   

  

  

  

  

$

87.17 

  

  

  

  

Number of shares on which the

  

    

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

aggregate consideration to be

  

    

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

delivered upon conversion is

  

    

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

determined

  

 - (1)

  

  

  

  

  

 - (1)

  

  

  

  

  

5,736 

  

  

  

__________________

  

   

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

   

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

 (1) 

Our convertible senior debentures require that upon conversion, the entire principal amount is to be settled in cash, and at our option, any excess value above the principal amount may be settled in cash or common shares.  Based on the December 31, 2010 closing share price of our common shares and the conversion prices in the table above, there was no excess value; accordingly, no common shares would be issued if these securities were settled on this date.  The number of common shares on which the aggregate consideration that would be delivered upon conversion is 65 and 1,206 common shares, respectively.

 

  

  

  

  

  

  

  

  

  

(Amounts in thousands)

  

  

  

For the Year Ended December 31,

Income Statement:

  

  

2010 

  

2009 

  

2008 

2.85% Convertible Senior Debentures due 2027:

  

  

  

  

  

  

  

  

  

  

  

  

Coupon interest

  

  

  

$

 553 

  

$

 33,743 

  

$

 39,853 

  

Discount amortization – original issue

  

  

  

  

 80 

  

  

 4,596 

  

  

 5,190 

  

Discount amortization – ASC 470-20 implementation

  

  

  

  

 374 

  

  

 21,514 

  

  

 24,296 

  

  

  

  

  

$

 1,007 

  

$

 59,853 

  

$

 69,339 

  

  

  

  

  

  

  

  

  

  

  

  

  

3.63% Convertible Senior Debentures due 2026:

  

  

  

  

  

  

  

  

  

  

  

  

Coupon interest

  

  

  

$

 13,015 

  

$

 32,654 

  

$

 36,216 

  

Discount amortization – original issue

  

  

  

  

 1,520 

  

  

 3,606 

  

  

 3,820 

  

Discount amortization – ASC 470-20 implementation

  

  

  

  

 4,069 

  

  

 9,651 

  

  

 10,224 

  

  

  

  

  

$

 18,604 

  

$

 45,911 

  

$

 50,260 

  

  

  

  

  

  

  

  

  

  

  

  

  

3.88% Exchangeable Senior Debentures due 2025:

  

  

  

  

  

  

  

  

  

  

  

  

Coupon interest

  

  

  

$

 19,374 

  

$

 19,428 

  

$

 19,374 

  

Discount amortization – original issue

  

  

  

  

 1,544 

  

  

 1,464 

  

  

 1,389 

  

Discount amortization – ASC 470-20 implementation

  

  

  

  

 4,999 

  

  

 4,741 

  

  

 4,497 

  

  

  

  

  

$

 25,917 

  

$

 25,633 

  

$

 25,260 

 

 

145


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 

9.    Debt – continued

 

                The net carrying amount of properties collateralizing the notes and mortgages payable amounted to $10.7 billion in December 31, 2010.  As of December 31, 2010, the principal repayments required for the next five years and thereafter are as follows:

 

  

  

  

  

  

  

  

Senior Unsecured

  

  

  

  

  

  

  

  

  

Debt and

  

  

  

(Amounts in thousands)

  

  

  

  

  

Revolving Credit

  

  

  

Year Ending December 31,

  

  

Mortgages Payable

  

  

Facilities

  

  

  

2011 

  

$

 1,854,915 

  

$

 328,635 

  

  

  

2012 

  

  

 928,512 

  

  

 669,000 

  

  

  

2013 

  

  

 1,482,785 

  

  

 - 

  

  

  

2014 

  

  

 342,707 

  

  

 - 

  

  

  

2015 

  

  

 516,328 

  

  

 500,000 

  

  

  

Thereafter

  

  

 3,116,181 

  

  

 460,000 

  

  

 

We may refinance our maturing debt as it comes due or choose to repay it.

 

 

10.    Redeemable Noncontrolling Interests

 

Redeemable noncontrolling interests on our consolidated balance sheets represent Operating Partnership units held by third parties and are comprised of Class A units and Series D-10, D-11, D-14, D-15 and D-16 (collectively, “Series D”) cumulative redeemable preferred units.  Class A units of the Operating Partnership may be tendered for redemption to the Operating Partnership for cash; we, at our option, may assume that obligation and pay the holder either cash or Vornado common shares on a one-for-one basis.  Because the number of Vornado common shares outstanding at all times equals the number of Class A units owned by Vornado, the redemption value of each Class A unit is equivalent to the market value of one Vornado common share, and the quarterly distribution to a Class A unitholder is equal to the quarterly dividend paid to a Vornado common shareholder.  Below are the details of Operating Partnership units held by third-parties that are included in “redeemable noncontrolling interests” as of December 31, 2010 and 2009:

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

   

  

  

  

  

  

  

  

  

Preferred or

  

  

  

  

  

   

  

Outstanding Units at

  

Per Unit

  

Annual

  

Conversion

  

  

  

   

  

December 31,

  

December 31,

  

Liquidation

  

Distribution

  

Rate Into Class

  

Unit Series  

  

2010 

  

2009 

  

Preference

  

Rate

  

A Units

  

Common:  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Class A   

  

 12,804,202 

  

 13,892,313 

  

  

N/A

  

$

2.76 

  

N/A

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

Perpetual Preferred: (1)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

7.00% D-10 Cumulative Redeemable  

  

 3,200,000 

  

 3,200,000 

  

$

 25.00 

  

$

 1.75 

  

N/A

  

  

  

7.20% D-11 Cumulative Redeemable   

  

 1,400,000 

  

 1,400,000 

  

$

 25.00 

  

$

 1.80 

  

N/A

  

  

  

6.55% D-12 Cumulative Redeemable (2)

  

 - 

  

 800,000 

  

$

 25.00 

  

$

 1.637 

  

N/A

  

  

  

6.75% D-14 Cumulative Redeemable  

  

 4,000,000 

  

 4,000,000 

  

$

 25.00 

  

$

 1.6875 

  

N/A

  

  

  

6.875% D-15 Cumulative Redeemable   

  

 1,800,000 

  

 1,800,000 

  

$

 25.00 

  

$

 1.71875 

  

N/A

  

  

  

5.00% D-16 Cumulative Redeemable (3)

  

 1 

  

 - 

  

$

 1,000,000.00 

  

$

 50,000.00 

  

N/A

  

__________________________________

  

  

  

  

  

  

(1)

  

Holders may tender units for redemption to the Operating Partnership for cash at their stated redemption amount; we, at our option, may assume that obligation and pay the holders either cash or Vornado preferred shares on a one-for-one basis.  These units are redeemable at our option after the 5th anniversary of the date of issuance (ranging from November 2008 to December 2011).

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

(2)

  

In 2010, we redeemed all of the outstanding Series D-12 cumulative redeemable preferred units for $16.25 per unit in cash, or $13,000,000 in the aggregate.  In connection therewith, we recognized a $6,972,000 net gain which is included as a component of "net income attributable to noncontrolling interests" on our consolidated statement of income.

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

(3)

  

Issued in connection with the acquisition of our partner's interest in the Springfield Mall in December 2010.

 

 

146


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 

10.    Redeemable Noncontrolling Interests - continued

 

Redeemable noncontrolling interests on our consolidated balance sheets are recorded at the greater of their carrying amount or redemption value at the end of each reporting period.  Changes in the value from period to period are charged to “additional capital” in our consolidated statements of changes in equity.  Below is a table summarizing the activity of redeemable noncontrolling interests.

 

  

(Amounts in thousands)

  

  

  

  

Balance at December 31, 2008

$

 1,177,978 

  

  

Net income

  

 25,120 

  

  

Distributions

  

 (42,451) 

  

  

Conversion of Class A units into common shares, at redemption value

  

 (90,955) 

  

  

Adjustment to carry redeemable Class A units at redemption value

  

 167,049 

  

  

Other, net

  

 14,887 

  

  

Balance at December 31, 2009

$

 1,251,628 

  

  

Net income

  

 55,228 

  

  

Distributions

  

 (53,515) 

  

  

Conversion of Class A units into common shares, at redemption value

  

 (126,764) 

  

  

Adjustment to carry redeemable Class A units at redemption value

  

 191,826 

  

  

Redemption of Series D-12 redeemable units

  

 (13,000) 

  

  

Other, net

  

 22,571 

  

  

Balance at December 31, 2010

$

 1,327,974 

  

 

As of December 31, 2010 and 2009, the aggregate redemption value of redeemable Class A units was $1,066,974,000 and $971,628,000, respectively. 

 

Redeemable noncontrolling interests exclude our Series G convertible preferred units and Series D-13 cumulative redeemable preferred units, as they are accounted for as liabilities in accordance with ASC 480, Distinguishing Liabilities and Equity, because of their possible settlement by issuing a variable number of Vornado common shares.  Accordingly the fair value of these units is included as a component of “other liabilities” on our consolidated balance sheets and aggregated $55,097,000 and $60,271,000 as of December 31, 2010 and 2009, respectively. 

 

 

147


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

11.    Shareholders’ Equity

 

Preferred Shares

 

The following table sets forth the details of our preferred shares of beneficial interest outstanding as of December 31, 2010 and 2009:

 

  

  

   

  

  

  

  

  

  

  

  

   

December 31,

  

(Amounts in thousands, except share and per share amounts)  

2010 

  

2009 

  

  

6.5% Series A:  liquidation preference $50.00 per share; authorized 5,750,000 shares; issued and   

  

  

  

  

  

  

  

  

outstanding 40,009 and 52,324 shares  

$

 2,057 

  

$

 2,673 

  

  

7.0% Series D-10: liquidation preference $25.00 per share; authorized 4,800,000 shares; issued and   

  

  

  

  

  

  

  

  

outstanding 1,600,000 shares(1)

  

 - 

  

  

 39,982 

  

  

7.0% Series E: liquidation preference $25.00 per share; authorized 3,450,000 shares; issued and   

  

  

  

  

  

  

  

  

outstanding 3,000,000 shares  

  

 72,248 

  

  

 72,248 

  

  

6.75% Series F: liquidation preference $25.00 per share; authorized 6,000,000 shares; issued and   

  

  

  

  

  

  

  

  

outstanding 6,000,000 shares  

  

 144,720 

  

  

 144,720 

  

  

6.625% Series G: liquidation preference $25.00 per share; authorized 9,200,000 shares; issued and   

  

  

  

  

  

  

  

  

outstanding 8,000,000 shares  

  

 193,135 

  

  

 193,135 

  

  

6.75% Series H: liquidation preference $25.00 per share; authorized 4,600,000 shares; issued and   

  

  

  

  

  

  

  

  

outstanding 4,500,000 shares  

  

 108,549 

  

  

 108,549 

  

  

6.625% Series I: liquidation preference $25.00 per share; authorized 12,050,000 shares; issued and   

  

  

  

  

  

  

  

  

outstanding 10,800,000 shares  

  

 262,379 

  

  

 262,379 

  

  

  

   

$

 783,088 

  

$

 823,686 

  

______________________  

  

  

  

  

  

  

(1)

  

In September 2010, we purchased all of the outstanding Series D-10 preferred shares for $22.25 per share in cash, or $35,600 in the aggregate.  In connection therewith, the $4,382 discount was included as “discount on preferred share redemptions” on our consolidated statement of income.

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 

Series A Convertible Preferred Shares of Beneficial Interest

 

Holders of Series A Preferred Shares of beneficial interest are entitled to receive dividends in an amount equivalent to $3.25 per annum per share.  These dividends are cumulative and payable quarterly in arrears.  The Series A Preferred Shares are convertible at any time at the option of their respective holders at a conversion rate of 1.4334 common shares per Series A Preferred Share, subject to adjustment in certain circumstances. In addition, upon the satisfaction of certain conditions we, at our option, may redeem the $3.25 Series A Preferred Shares at a current conversion rate of 1.4334 common shares per Series A Preferred Share, subject to adjustment in certain circumstances. At no time will the Series A Preferred Shares be redeemable for cash.

 

 

148


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 

11.    Shareholders’ Equity - continued

 

Series E Cumulative Redeemable Preferred Shares of Beneficial Interest

 

Holders of Series E Preferred Shares of beneficial interest are entitled to receive dividends at an annual rate of 7.0% of the liquidation preference of $25.00 per share, or $1.75 per Series E Preferred Share per annum. These dividends are cumulative and payable quarterly in arrears. The Series E Preferred Shares are not convertible into, or exchangeable for, any other property or any other security of the Company. We, at our option, may redeem Series E Preferred Shares at a redemption price of $25.00 per share, plus any accrued and unpaid dividends through the date of redemption. The Series E Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.

 

Series F Cumulative Redeemable Preferred Shares of Beneficial Interest

 

Holders of Series F Preferred Shares of beneficial interest are entitled to receive dividends at an annual rate of 6.75% of the liquidation preference of $25.00 per share, or $1.6875 per Series F Preferred Share per annum. These dividends are cumulative and payable quarterly in arrears. The Series F Preferred Shares are not convertible into, or exchangeable for, any other property or any other security of the Company. We, at our option, may redeem Series F Preferred Shares at a redemption price of $25.00 per share, plus any accrued and unpaid dividends through the date of redemption. The Series F Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.

 

Series G Cumulative Redeemable Preferred Shares of Beneficial Interest

 

Holders of Series G Preferred Shares of beneficial interest are entitled to receive dividends at an annual rate of 6.625% of the liquidation preference of $25.00 per share, or $1.656 per Series G Preferred Share per annum. These dividends are cumulative and payable quarterly in arrears. The Series G Preferred Shares are not convertible into, or exchangeable for, any other property or any other security of the Company. We, at our option, may redeem Series G Preferred Shares at a redemption price of $25.00 per share, plus any accrued and unpaid dividends through the date of redemption. The Series G Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.

 

Series H Cumulative Redeemable Preferred Shares of Beneficial Interest

 

Holders of Series H Preferred Shares of beneficial interest are entitled to receive dividends at an annual rate of 6.75% of the liquidation preference of $25.00 per share, or $1.6875 per Series H Preferred Share per annum. The dividends are cumulative and payable quarterly in arrears. The Series H Preferred Shares are not convertible into, or exchangeable for, any other property or any other security of the Company. On or after June 17, 2010 (or sooner under limited circumstances), we, at our option, may redeem Series H Preferred Shares at a redemption price of $25.00 per share, plus any accrued and unpaid dividends through the date of redemption. The Series H Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.

 

Series I Cumulative Redeemable Preferred Shares of Beneficial Interest

 

Holders of Series I Preferred Shares of beneficial interest are entitled to receive dividends at an annual rate of 6.625% of the liquidation preference of $25.00 per share, or $1.656 per Series I Preferred Share per annum. The dividends are cumulative and payable quarterly in arrears. The Series I Preferred Shares are not convertible into, or exchangeable for, any other property or any other security of the Company. On or after August 31, 2010 (or sooner under limited circumstances), we, at our option, may redeem Series I Preferred Shares at a redemption price of $25.00 per share, plus any accrued and unpaid dividends through the date of redemption. The Series I Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.

 

Accumulated Other Comprehensive Income

 

Accumulated other comprehensive income was $73,453,000 and $28,449,000 as of December 31, 2010 and 2009, respectively, and primarily consists of accumulated unrealized gains from the mark-to-market of marketable securities classified as available-for-sale.

 

 

149


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

12.  Fair Value Measurements

ASC 820, Fair Value Measurement and Disclosures defines fair value and establishes a framework for measuring fair value.  The objective of fair value is to determine the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price).  ASC 820 establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three levels: Level 1 – quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities; Level 2 – observable prices that are based on inputs not quoted in active markets, but corroborated by market data; and Level 3 – unobservable inputs that are used when little or no market data is available. The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. In determining fair value, we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible as well as consider counterparty credit risk in our assessment of fair value.  Considerable judgment is necessary to interpret Level 2 and 3 inputs in determining the fair value of our financial and non-financial assets and liabilities.  Accordingly, our fair value estimates, which are made at the end of each reporting period, may be different than the amounts that may ultimately be realized upon sale or disposition of these assets.   

 

Fair Value Measurements on a Recurring Basis

 

Financial assets and liabilities that are measured at fair value in our consolidated financial statements consist of (i) marketable securities, (ii) derivative positions in marketable equity securities (iii) the assets of our deferred compensation plan, which are primarily marketable equity securities and equity investments in limited partnerships, (iv) Real Estate Fund investments, (v) short-term investments (CDARS classified as available-for-sale), and (vi) mandatorily redeemable instruments (Series G convertible preferred units and Series D-13 cumulative redeemable preferred units).  The tables below aggregate the fair values of financial assets and liabilities by the levels in the fair value hierarchy at December 31, 2010 and 2009, respectively. 

 

  

  

  

  

As of December 31, 2010

  

  

 (Amounts in thousands)

Total

  

Level 1

  

Level 2

  

Level 3

  

  

  

Marketable securities

$

 766,116 

  

$

 766,116 

  

$

 - 

  

$

 - 

  

  

  

Real Estate Fund investments

  

 144,423 

  

  

 - 

  

  

 - 

  

  

 144,423 

  

  

  

Deferred compensation plan assets (included in other assets)

  

 91,549 

  

  

 43,699 

  

  

 - 

  

  

 47,850 

  

  

  

Derivative positions in marketable equity securities

  

 17,616 

  

  

 - 

  

  

 17,616 

  

  

 - 

  

  

  

  

Total assets

$

 1,019,704 

  

$

 809,815 

  

$

 17,616 

  

$

 192,273 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Mandatorily redeemable instruments (included in other liabilities)

$

 55,097 

  

$

 55,097 

  

$

 - 

  

$

 - 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

As of December 31, 2009

  

  

 (Amounts in thousands)

Total

  

Level 1

  

Level 2

  

Level 3

  

  

  

Deferred compensation plan assets (included in other assets)

$

 80,443 

  

$

40,854 

  

$

 - 

  

$

 39,589 

  

  

  

Marketable equity securities

  

 79,925 

  

  

79,925 

  

  

 - 

  

  

 - 

  

  

  

Short-term investments

  

 40,000 

  

  

40,000 

  

  

 - 

  

  

 - 

  

  

  

  

Total assets

$

 200,368 

  

$

 160,779 

  

$

 - 

  

$

 39,589 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Mandatorily redeemable instruments (included in other liabilities)

$

 60,271 

  

$

60,271 

  

$

 - 

  

$

 - 

  

 

The table below summarizes the changes in the fair value of the level 3 assets above for the years ended December 31, 2010 and 2009.

 

  

  

  

  

  

  

  

  

  

For The Years Ended December 31,

  

  

 (Amounts in thousands)

  

  

  

  

  

  

2010 

  

2009 

  

  

Beginning balance

  

  

  

  

  

  

$

 39,589 

  

$

 34,176 

  

  

Total realized/unrealized gains

  

  

  

  

  

  

  

 3,527 

  

  

 4,187 

  

  

Purchases, sales, other settlements and issuances, net

  

  

  

  

  

  

  

 149,157 

  

  

 1,226 

  

  

Ending balance

  

  

  

  

  

  

$

 192,273 

  

$

 39,589 

  

 

Purchases in the year ended December 31, 2010, include the investments of our consolidated Real Estate Fund.

 

 

150


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 

12.  Fair Value Measurements - continued

Fair Value Measurements on a Nonrecurring Basis

 

Non-financial assets measured at fair value on a nonrecurring basis in our consolidated financial statements consist of real estate assets and investments in partially owned entities that have been written-down to estimated fair value during 2010 and 2009.  See Note 2 – Basis of Presentation and Significant Accounting Policies for details of impairment losses recognized during 2010 and 2009.  The fair values of these assets are determined using widely accepted valuation techniques, including (i) discounted cash flow analysis, which considers, among other things, leasing assumptions, growth rates, discount rates and terminal capitalization rates, (ii) income capitalization approach, which considers prevailing market capitalization rates and (iii) comparable sales activity.  In general, we consider multiple valuation techniques when measuring fair values.  However, in certain circumstances, a single valuation technique may be appropriate.  The tables below aggregate the fair values of these assets by the levels in the fair value hierarchy.

 

  

  

  

  

As of December 31, 2010

  

  

 (Amounts in thousands)

Total

  

Level 1

  

Level 2

  

Level 3

  

  

  

Real estate assets

$

 381,889 

  

$

 - 

  

$

 - 

  

$

 381,889 

  

  

  

Investments in partially owned entities

  

 11,413 

  

  

 - 

  

  

 - 

  

  

 11,413 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

As of December 31, 2009

  

  

 (Amounts in thousands)

Total

  

Level 1

  

Level 2

  

Level 3

  

  

  

Real estate assets

$

 169,861 

  

$

 - 

  

$

 - 

  

$

 169,861 

  

  

  

Investments in partially owned entities

  

 36,052 

  

  

 - 

  

  

 - 

  

  

 36,052 

  

 

Financial Assets and Liabilities not Measured at Fair Value

 

 Financial assets and liabilities that are not measured at fair value in our consolidated financial statements include mezzanine loans receivable and debt.  Estimates of the fair values of these instruments are based on our assessments of available market information and valuation methodologies, including discounted cash flow analyses.  The table below summarizes the carrying amounts and fair values of these financial instruments as of December 31, 2010 and 2009.

 

  

  

  

  

As of December 31, 2010

  

As of December 31, 2009

  

  

  

  

  

Carrying

  

Fair

  

Carrying

  

Fair

  

  

(Amounts in thousands)

Amount

  

Value

  

Amount

  

Value

  

  

  

Mezzanine loans receivable

$

 202,412 

  

$

 197,581 

  

$

 203,286 

  

$

 192,612 

  

  

  

Debt:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Notes and mortgages payable

$

 8,259,298 

  

$

 8,450,812 

  

$

 8,191,854 

  

$

 7,858,873 

  

  

  

  

Senior unsecured notes

  

 1,082,928 

  

  

 1,119,512 

  

  

 711,716 

  

  

 718,302 

  

  

  

  

Exchangeable senior debentures

  

 491,000 

  

  

 554,355 

  

  

 484,457 

  

  

 547,480 

  

  

  

  

Convertible senior debentures

  

 186,413 

  

  

 191,510 

  

  

 445,458 

  

  

 461,275 

  

  

  

  

Revolving credit facility debt

  

 874,000 

  

  

 874,000 

  

  

 852,218 

  

  

 852,218 

  

  

  

  

  

$

 10,893,639 

  

$

 11,190,189 

  

$

 10,685,703 

  

$

 10,438,148 

  

 

 

151


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

13.    Stock-based Compensation

           

On May 13, 2010, our shareholders approved the 2010 Omnibus Share Plan (the “Plan’), which replaces the 2002 Omnibus Share Plan.  Under the Plan, the Compensation Committee of the Board (the “Committee”) may grant eligible participants awards of stock options, stock appreciation rights, performance shares, restricted shares and other stock-based awards and operating partnership units, certain of which may provide for dividends or dividend equivalents and voting rights prior to vesting.  Awards may be granted up to a maximum of 6,000,000 shares, if all awards granted are Full Value Awards, as defined, and up to 12,000,000 shares, if all of the awards granted are Not Full Value Awards, as defined.  Full Value Awards are awards of securities, such as restricted shares, that, if all vesting requirements are met, do not require the payment of an exercise price or strike price to acquire the securities.  Not Full Value Awards are awards of securities, such as options, that do require the payment of an exercise price or strike price.  This means, for example, if the Committee were to award only restricted shares, it could award up to 6,000,000 restricted shares.  On the other hand, if the Committee were to award only stock options, it could award options to purchase up to 12,000,000 shares (at the applicable exercise price).  The Committee may also issue any combination of awards under the Plan, with reductions in availability of future awards made in accordance with the above limitations. 

 

The Plan provides for grants of incentive and non-qualified stock options, restricted stock, restricted Operating Partnership units and out-performance plan awards.  As of December 31, 2010, we have approximately 5,942,000 shares available for future grants under the Plan, if all awards granted are Full Value Awards, as defined.

 

In the third quarter of 2010, we recognized $2,800,000 of expense resulting from accelerating the vesting of certain Operating Partnership units and 2006 out-performance plan units, which were scheduled to fully vest in the first quarter of 2011.  In the first quarter of 2009, our nine most senior executives voluntarily surrendered their 2008 out-performance plan awards and their 2007 and 2008 stock option awards resulting in $32,588,000 of expense, representing the write-off of the unamortized portion of these awards, which is included in “general and administrative expenses” on our consolidated statement of income. 

 

Out-Performance Plans

 

On March 31, 2008, the Compensation Committee of our Board of Trustees approved a $75,000,000 out-performance plan (the “2008 OPP”).  Under the 2008 OPP, the total return to our shareholders (the “Total Return”) resulting from both share appreciation and dividends for the four-year period from March 31, 2008 to March 31, 2012 must exceed both an absolute and a relative hurdle.  The initial value from which to determine the Total Return is $86.20 per share, a 0.93% premium to the trailing 10-day average closing price on the New York Stock Exchange for our common shares on the date the plan was adopted.  During the four-year performance period, participants are entitled to receive 10% of the common dividends paid on Vornado’s common shares for each 2008 OPP unit awarded, regardless of whether the units are ultimately earned.  The fair value of the 2008 OPP awards on the date of grant, as adjusted for estimated forfeitures, was approximately $21,600,000, and is being amortized into expense over a five-year period beginning on the date of grant through the final vesting period, using a graded vesting attribution model, with the exception of an aggregate of $13,722,000 which was accelerated into expense in the first quarter of 2009 as a result of the voluntary surrender of such awards discussed above.

 

On April 25, 2006, our Compensation Committee approved a $100,000,000 Out-performance plan (the “2006 OPP”), under which 91% of the total Out-Performance Plan was awarded.  The fair value of the awards on the date of grant, as adjusted for estimated forfeitures, was approximately $46,141,000 and is being amortized into expense over the five-year vesting period beginning on the date of grant, using a graded vesting attribution model.   As of January 12, 2007, the maximum performance threshold under the Out-Performance Plan was achieved, concluding the performance period.       

 

During the years ended December 31, 2010, 2009 and 2008, we recognized $5,062,000, $23,493,000 and $16,021,000 of compensation expense, respectively, for these plans.  As of December 31, 2010, there was $1,250,000 of total unrecognized compensation cost related these plans, which will be recognized over a weighted-average period of 1.47 years.  Distributions paid on unvested OPP Units are charged to “net income attributable to noncontrolling interests” on our consolidated statements of income and amounted to $815,000, $1,935,000 and $2,918,000 in 2010, 2009 and 2008, respectively

 

 

152


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 

13.    Stock-based Compensation - continued

Stock Options      

 

Stock options are granted at an exercise price equal to 100% of the average of the high and low market price of our common shares on the NYSE on the date of grant, generally vest pro-rata over four years and expire 10 years from the date of grant.  Compensation expense related to stock option awards is recognized on a straight-line basis over the vesting period with the exception of an aggregate of $18,866,000 which was accelerated into expense in the first quarter of 2009 as a result of voluntary surrenders.  During the years ended December 31, 2010, 2009 and 2008, we recognized $7,916,000, $25,911,000 and $9,051,000, of compensation expense, respectively, for these options.  As of December 31, 2010 there was $17,606,000 of total unrecognized compensation cost related to unvested stock options, which is expected to be recognized over a weighted-average period of 2.0 years.

 

Below is a summary of our stock option activity under the Plan for the year ended December 31, 2010.

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Weighted-

  

  

  

  

  

  

  

  

  

  

Weighted-

  

  

Average

  

  

  

  

  

  

  

  

  

  

Average

  

  

Remaining

  

Aggregate

  

  

  

  

  

  

  

Exercise

  

  

Contractual

  

Intrinsic

  

  

  

  

  

Shares

  

Price

  

  

Term

  

Value

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Outstanding at January 1,  2010

 6,179,806 

  

$

47.90 

  

  

  

  

  

  

  

  

  

Granted

 1,204,095 

  

  

73.00 

  

  

  

  

  

  

  

  

  

Exercised

 (1,856,837) 

  

  

36.84 

  

  

  

  

  

  

  

  

  

Cancelled

 (38,184) 

  

  

86.15 

  

  

  

  

  

  

  

  

  

Outstanding at December 31, 2010

 5,488,880 

  

 

56.89 

  

  

5.1 

  

$

 157,071,000 

  

  

  

Options vested and expected to vest at

  

  

  

  

  

  

  

  

  

  

  

  

  

  

December 31, 2010

 5,459,567 

  

$

56.73 

  

  

5.1 

  

$

 156,252,000 

  

  

  

Options exercisable at December 31, 2010

 3,196,309 

  

$

54.92 

  

  

2.7 

  

$

 98,859,000 

  

  

 

 

The fair value of each option grant is estimated on the date of grant using an option-pricing model with the following weighted-average assumptions for grants in the years ended December 31, 2010, 2009 and 2008.

 

  

  

December 31,  

  

  

  

  

2010   

  

2009 

  

2008   

  

  

  

Expected volatility

35.00%

  

28.00%

  

19.00%

  

  

  

Expected life

7.9 years

  

7.0 years

  

7.7 years

  

  

  

Risk free interest rate

3.60%

  

2.30%

  

3.20%

  

  

  

Expected dividend yield

4.90%

  

4.60%

  

4.80%

  

  

 

The weighted average grant date fair value of options granted during the years ended December 31, 2010, 2009 and 2008 was $16.96, $5.67 and $6.80, respectively.  Cash received from option exercises for the years ended December 31, 2010, 2009 and 2008 was $25,338,000, $1,749,000 and $27,587,000, respectively.  The total intrinsic value of options exercised during the years ended December 31, 2010, 2009 and 2008 was $60,923,000, $62,139,000 and $79,997,000, respectively.

 

 

153


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 

13.    Stock-based Compensation - continued

 

Restricted Stock

 

Restricted stock awards are granted at the average of the high and low market price of our common shares on the NYSE on the date of grant and generally vest over four years. Restricted stock awards granted in 2010, 2009 and 2008 had a fair value of $3,922,000, $496,000 and $595,000, respectively. Compensation expense related to restricted stock awards is recognized on a straight-line basis over the vesting period.  During the years ended December 31, 2010, 2009 and 2008, we recognized $1,432,000, $2,063,000 and $3,201,000 of compensation expense, respectively, for the portion of restricted stock awards that vested during each year. The fair value of restricted stock that vested during the years ended December 31, 2010, 2009 and 2008 was $2,186,000, $3,272,000 and $4,472,000, respectively.  As of December 31, 2010, there was $4,419,000 of total unrecognized compensation cost related to unvested restricted stock, which is expected to be recognized over a weighted-average period of 2.1 years.   Dividends paid on unvested restricted stock are charged directly to retained earnings and amounted to $115,000, $161,000 and $308,000 for the years ended December 31, 2010, 2009 and 2008, respectively.

Below is a summary of our restricted stock activity under the Plan for the year ended December 31, 2010.

 

  

  

  

  

  

  

Weighted-Average

  

  

  

  

  

  

  

  

Grant-Date

  

  

  

Non-vested Shares

  

Shares

  

Fair Value

  

  

  

  

Non-vested at January 1, 2010

  

 55,618 

  

$

 76.69 

  

  

  

  

Granted

  

 48,682 

  

  

 80.55 

  

  

  

  

Vested

  

 (27,795) 

  

  

 78.08 

  

  

  

  

Forfeited

  

 (957) 

  

  

 82.12 

  

  

  

  

Non-vested at December 31, 2010

  

 75,548 

  

  

 78.60 

  

  

 

 

Restricted Operating Partnership Units (“OP Units”)

 

OP Units are granted at the average of the high and low market price of our common shares on the NYSE on the date of grant, vest ratably over four years and are subject to a taxable book-up event, as defined.  OP Units granted in 2010, 2009 and 2008 had a fair value of $31,437,000, $10,691,000, and $7,167,000, respectively.  Compensation expense related to OP Units is recognized ratably over the vesting period using a graded vesting attribution model.  During the years ended December 31, 2010, 2009 and 2008, we recognized $20,204,000, $8,347,000, and $6,257,000, of compensation expense, respectively, for the portion of OP Units that vested during last year.  The fair value of OP Units that vested during the years ended December 31, 2010, 2009 and 2008 was $14,087,000, $4,020,000 and $1,952,000, respectively.  As of December 31, 2010, there was $18,138,000 of total remaining unrecognized compensation cost related to unvested OP units, which is expected to be recognized over a weighted-average period of 1.6 years.  Distributions paid on unvested OP Units are charged to “net income attributable to noncontrolling interests” on our consolidated statements of income and amounted to $2,285,000, $1,583,000, and $938,000 in 2010, 2009 and 2008, respectively.   

 

Below is a summary of restricted OP unit activity under the Plan for the year ended December 31, 2010.

 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Weighted-Average

  

  

  

  

  

  

  

  

Grant-Date

  

  

  

 Non-Vested Units

  

Units

  

Fair Value

  

  

  

  

Non-vested at January 1, 2010

  

 508,080 

  

$

 46.55 

  

  

  

  

Granted

  

 461,865 

  

  

 68.07 

  

  

  

  

Vested

  

 (247,333) 

  

  

 56.96 

  

  

  

  

Forfeited

  

 (2,155) 

  

  

 42.20 

  

  

  

  

Non-vested at December 31, 2010

  

 720,457 

  

  

 56.78 

  

  

 

 

154


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

14.    Fee and Other Income

         The following table sets forth the details of our fee and other income:

 

  

  

  

   

  

 (Amounts in thousands)

For the Years Ended December 31,

  

2010 

  

2009 

   

2008 

  

Tenant cleaning fees

$

 58,053 

  

$

 53,824 

   

$

 56,416 

  

Management and leasing fees

  

 20,117 

  

  

 11,456 

   

  

 13,397 

  

Lease termination fees

  

 14,826 

  

  

 4,888 

   

  

 8,465 

  

Other income

  

 54,926 

  

  

 87,144 

 (1)

  

 48,538 

  

  

$

 147,922 

  

$

 157,312 

   

$

 126,816 

  

  

  

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

   

  

  

  

(1)

In December 2009, an agreement to sell an 8.6 acre parcel of land in the Pentagon City area of Arlington, Virginia, was terminated and

  

we recognized $27,089 of income representing the buyer's non-refundable purchase deposit, which is included in other income.

  

  

  

  

  

  

  

   

  

  

  

 

          Fee and other income above includes management fee income from Interstate Properties, a related party, of $815,000, $782,000, and $803,000 for the years ended December 31, 2010, 2009, and 2008, respectively.  The above table excludes fee income from partially owned entities which is included in income from partially owned entities (see Note 5 – Investments in Partially Owned Entities).

 

 

15.     Interest and Other Investment Income (Loss), Net

          The following table sets forth the details of our interest and other investment income (loss):

 

   

  

  

 (Amounts in thousands)  

  

For the Year Ended December 31,

  

  

   

  

2010 

  

2009 

  

2008 

Income (loss) from the mark-to-market of derivative positions in marketable equity securities  

  

$

 130,153 

  

$

 - 

  

$

 (33,602) 

Mezzanine loans receivable loss reversal (accrual)  

  

  

 53,100 

  

  

 (190,738) 

  

  

 10,300 

Dividends and interest on marketable securities  

  

  

 25,772 

  

  

 25,908 

  

  

 24,658 

Interest on mezzanine loans  

  

  

 10,319 

  

  

 32,181 

  

  

 44,721 

Mark-to-market of investments in our deferred compensation plan (1)

  

  

 8,049 

  

  

 9,506 

  

  

 (14,204) 

Impairment losses on marketable equity securities  

  

  

 - 

  

  

 (3,361) 

  

  

 (76,742) 

Other, net  

  

  

 7,922 

  

  

 10,154 

  

  

 42,122 

   

  

$

 235,315 

  

$

 (116,350) 

  

$

 (2,747) 

  

  

   

  

  

  

  

  

  

  

  

  

__________________________  

  

  

  

  

  

  

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

 (1) 

This income (loss) is entirely offset by the expense (income) resulting from the mark-to-market of the deferred compensation plan liability, which is included in "general and administrative" expense.

 

 

155


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

16.    Income Per Share

The following table provides a reconciliation of both net income and the number of common shares used in the computation of (i) basic income per common share - which utilizes the weighted average number of common shares outstanding without regard to dilutive potential common shares, and (ii) diluted income per common share - which includes the weighted average common shares and potentially dilutive share equivalents. Potentially dilutive share equivalents include our Series A convertible preferred shares, employee stock options, restricted stock and exchangeable senior debentures due 2025.

 

  

  

  

   

  

  

  

  

  

  

(Amounts in thousands, except per share amounts)  

  

Year Ended December 31,

  

  

  

  

   

  

2010 

  

2009 

  

2008 

  

Numerator:  

  

  

  

  

  

  

  

  

  

  

  

Income from continuing operations, net of income attributable to noncontrolling interests  

  

$

 668,289 

  

$

 69,117 

  

$

 194,462 

  

  

(Loss) income from discontinued operations, net of income attributable to noncontrolling interests  

  

  

 (20,406) 

  

  

 37,052 

  

  

 164,835 

  

  

Net income attributable to Vornado  

  

  

 647,883 

  

  

 106,169 

  

  

 359,297 

  

  

Preferred share dividends  

  

  

 (55,534) 

  

  

 (57,076) 

  

  

 (57,091) 

  

  

Discount on preferred share redemptions  

  

  

 4,382 

  

  

 - 

  

  

 - 

  

  

Net income attributable to common shareholders  

  

  

 596,731 

  

  

 49,093 

  

  

 302,206 

  

  

Earnings allocated to unvested participating securities  

  

  

 (120) 

  

  

 (184) 

  

  

 (328) 

  

  

Numerator for basic income per share  

  

  

 596,611 

  

  

 48,909 

  

  

 301,878 

  

  

Impact of assumed conversions:  

  

  

  

  

  

  

  

  

  

  

  

  

Convertible preferred share dividends  

  

  

 160 

  

  

 - 

  

  

 - 

  

  

Numerator for diluted income per share  

  

$

 596,771 

  

$

 48,909 

  

$

 301,878 

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

Denominator:  

  

  

  

  

  

  

  

  

  

  

  

Denominator for basic income per share –   

  

  

  

  

  

  

  

  

  

  

  

  

weighted average shares    

  

  

 182,340 

  

  

 171,595 

  

  

 153,900 

  

  

Effect of dilutive securities(1):

  

  

  

  

  

  

  

  

  

  

  

  

Employee stock options and restricted share awards  

  

  

 1,748 

  

  

 1,908 

  

  

 4,219 

  

  

  

Convertible preferred shares  

  

  

 71 

  

  

 - 

  

  

 - 

  

  

Denominator for diluted income per share –   

  

  

  

  

  

  

  

  

  

  

  

  

weighted average shares and assumed conversions  

  

  

 184,159 

  

  

 173,503 

  

  

 158,119 

  

  

  

  

    

  

  

  

  

  

  

  

  

  

  

INCOME PER COMMON SHARE – BASIC:  

  

  

  

  

  

  

  

  

  

  

  

Income from continuing operations, net  

  

$

 3.38 

  

$

 0.07 

  

$

 0.89 

  

  

(Loss) income from discontinued operations, net  

  

  

 (0.11) 

  

  

 0.21 

  

  

 1.07 

  

  

Net income per common share  

  

$

 3.27 

  

$

 0.28 

  

$

 1.96 

  

  

  

  

    

  

  

  

  

  

  

  

  

  

  

INCOME PER COMMON SHARE – DILUTED:  

  

  

  

  

  

  

  

  

  

  

  

Income from continuing operations, net  

  

$

 3.35 

  

$

 0.07 

  

$

 0.87 

  

  

(Loss) income from discontinued operations, net  

  

  

 (0.11) 

  

  

 0.21 

  

  

 1.04 

  

  

Net income per common share  

  

$

 3.24 

  

$

 0.28 

  

$

 1.91 

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

  

  

  

   

  

  

  

  

  

  

  

  

  

  

(1)

  

The effect of dilutive securities in the years ended December 31, 2010, 2009 and 2008 excludes an aggregate of 19,684, 21,276 and 25,501 weighted average common share equivalents, respectively, as their effect was anti-dilutive.

  

 

 

156


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

17.    Comprehensive Income

 

  

  

  

  

  

  

  

 (Amounts in thousands)

  

For the Years Ended December 31,

  

  

  

  

2010 

  

2009 

  

2008 

  

Net income

  

$

 708,031 

  

$

 128,450 

  

$

 411,445 

  

Other comprehensive income (loss)

  

  

 45,004 

  

  

 35,348 

  

  

 (36,671) 

  

Comprehensive income

  

  

 753,035 

  

  

 163,798 

  

  

 374,774 

  

Less:  Comprehensive income attributable to noncontrolling interests

  

  

 63,343 

  

  

 25,144 

  

  

 48,701 

  

Comprehensive income attributable to Vornado

  

$

 689,692 

  

$

 138,654 

  

$

 326,073 

  

                       

 

        Substantially all of other comprehensive income for the years ended December 31, 2010, 2009 and 2008 relates to income from the mark-to-market of marketable securities classified as available-for-sale and our share of other comprehensive income or loss of partially owned entities.

 

18.  Leases

As lessor:

We lease space to tenants under operating leases. Most of the leases provide for the payment of fixed base rentals payable monthly in advance.  Office building leases generally require the tenants to reimburse us for operating costs and real estate taxes above their base year costs.  Shopping center leases provide for pass-through to tenants the tenant’s share of real estate taxes, insurance and maintenance.  Shopping center leases also provide for the payment by the lessee of additional rent based on a percentage of the tenants’ sales.  As of December 31, 2010, future base rental revenue under non-cancelable operating leases, excluding rents for leases with an original term of less than one year and rents resulting from the exercise of renewal options, is as follows:

 

  

  

  

  

  

  

  

(Amounts in thousands)

  

  

  

  

  

Year Ending December 31:

  

  

  

  

  

2011 

$

1,872,000 

  

  

  

2012 

  

1,693,000 

  

  

  

2013 

  

1,568,000 

  

  

  

2014 

  

1,446,000 

  

  

  

2015 

  

1,258,000 

  

  

  

Thereafter

  

6,206,000 

  

  

 

These amounts do not include rentals based on tenants’ sales.  These percentage rents approximated $8,534,000, $9,051,000 and $7,322,000, for the years ended December 31, 2010, 2009 and 2008, respectively.

None of our tenants accounted for more than 10% of total revenues in any of the years ended December 31, 2010, 2009 and 2008.

Former Bradlees Locations

Pursuant to the Master Agreement and Guaranty, dated May 1, 1992, we are due $5,000,000 per annum of additional rent from Stop & Shop which was allocated to certain Bradlees former locations.  On December 31, 2002, prior to the expiration of the leases to which the additional rent was allocated, we reallocated this rent to other former Bradlees leases also guaranteed by Stop & Shop.  Stop & Shop is contesting our right to reallocate and claims that we are no longer entitled to the additional rent.  At December 31, 2010, we were due an aggregate of $40,417,000.  We believe the additional rent provision of the guaranty expires, at the earliest, in 2012, and we are vigorously contesting Stop & Shop’s position.

 

 

157


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 

18.  Leases - continued

As lessee:

We are a tenant under operating leases for certain properties.  These leases have terms that expire during the next thirty years.  Future minimum lease payments under operating leases at December 31, 2010 are as follows:

 

  

  

  

  

  

  

  

(Amounts in thousands)  

  

  

  

  

  

Year Ending December 31:

  

  

  

  

  

2011 

$

30,564 

  

  

  

2012 

  

31,072 

  

  

  

2013 

  

31,254 

  

  

  

2014 

  

31,575 

  

  

  

2015 

  

30,230 

  

  

  

Thereafter

  

1,061,662 

  

  

 

Rent expense was $36,872,000, $35,463,000 and $29,320,000 for the years ended December 31, 2010, 2009 and 2008, respectively.

We are also a lessee under capital leases for real estate.  Lease terms generally range from 5-20 years with renewal or purchase options.  Capitalized leases are recorded at the present value of future minimum lease payments or the fair market value of the property.  Capitalized leases are depreciated on a straight-line basis over the estimated life of the asset or life of the related lease, whichever is shorter.  Amortization expense on capital leases is included in “depreciation and amortization” on our consolidated statements of income.  As of December 31, 2010, future minimum lease payments under capital leases are as follows:

 

  

  

  

  

  

  

  

(Amounts in thousands)

  

  

  

  

  

Year Ending December 31:

  

  

  

  

  

2011 

$

 706 

  

  

  

2012 

  

 707 

  

  

  

2013 

  

 706 

  

  

  

2014 

  

 707 

  

  

  

2015 

  

 706 

  

  

  

Thereafter

  

 16,721 

  

  

  

Total minimum obligations

  

 20,253 

  

  

  

Interest portion

  

 (13,539) 

  

  

  

Present value of net minimum payments

$

 6,714 

  

  

 

At December 31, 2010 and 2009, $6,714,000 and $6,753,000, respectively, representing the present value of net minimum payments are included in “Other Liabilities” on our consolidated balance sheets.  At December 31, 2010 and 2009, property leased under capital leases had a total cost of $6,216,000 and $6,216,000, respectively, and accumulated depreciation of $2,029,000 and $1,873,000, respectively.

 

 

158


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 19.   Commitments and Contingencies

Insurance 

 

We maintain general liability insurance with limits of $300,000,000 per occurrence and all risk property and rental value insurance with limits of $2.0 billion per occurrence, including coverage for terrorist acts, with sub-limits for certain perils such as floods.  Our California properties have earthquake insurance with coverage of $150,000,000 per occurrence, subject to a deductible in the amount of 5% of the value of the affected property, up to a $150,000,000 annual aggregate.

 

Penn Plaza Insurance Company, LLC (“PPIC”), our wholly owned consolidated subsidiary, acts as a re-insurer with respect to a portion of our earthquake insurance coverage and as a direct insurer for coverage for acts of terrorism, including nuclear, biological, chemical and radiological (“NBCR”) acts, as defined by TRIPRA.  Coverage for acts of terrorism (excluding NBCR acts) is fully reinsured by third party insurance companies and the Federal government with no exposure to PPIC.  Our coverage for NBCR losses is up to $2 billion per occurrence, for which PPIC is responsible for a deductible of $3,200,000 and 15% of the balance of a covered loss and the Federal government is responsible for the remaining 85% of a covered loss.  We are ultimately responsible for any loss borne by PPIC.

 

We continue to monitor the state of the insurance market and the scope and costs of coverage for acts of terrorism.  However, we cannot anticipate what coverage will be available on commercially reasonable terms in future policy years.

 

Our debt instruments, consisting of mortgage loans secured by our properties which are non-recourse to us, senior unsecured notes, exchangeable senior debentures, convertible senior debentures and revolving credit agreements contain customary covenants requiring us to maintain insurance. Although we believe that we have adequate insurance coverage for purposes of these agreements, we may not be able to obtain an equivalent amount of coverage at reasonable costs in the future. Further, if lenders insist on greater coverage than we are able to obtain it could adversely affect our ability to finance our properties and expand our portfolio.

 

Other Commitments and Contingencies

 

Our mortgage loans are non-recourse to us.  However, in certain cases we have provided guarantees or master leased tenant space.  These guarantees and master leases terminate either upon the satisfaction of specified circumstances or repayment of the underlying loans.  As of December 31, 2010, the aggregate dollar amount of these guarantees and master leases is approximately $263,178,000.

 

At December 31, 2010, $12,198,000 of letters of credit were outstanding under one of our revolving credit facilities.  Our credit facilities contain financial covenants that require us to maintain minimum interest coverage and maximum debt to market capitalization ratios, and provide for higher interest rates in the event of a decline in our ratings below Baa3/BBB. Our credit facilities also contain customary conditions precedent to borrowing, including representations and warranties and also contain customary events of default that could give rise to accelerated repayment, including such items as failure to pay interest or principal.

 

Each of our properties has been subjected to varying degrees of environmental assessment at various times. The environmental assessments did not reveal any material environmental contamination. However, there can be no assurance that the identification of new areas of contamination, changes in the extent or known scope of contamination, the discovery of additional sites, or changes in cleanup requirements would not result in significant costs to us.

 

We are committed to fund additional capital to certain of our partially owned entities aggregating approximately $199,953,000, of which $146,622,000 is committed to our real estate Fund.  In addition, we have agreed in principle to contribute up to $52,000,000 to a new investment management fund which will be managed by LNR.

 

As part of the process of obtaining the required approvals to demolish and develop our 220 Central Park South property into a new residential tower, we have committed to fund the estimated project cost of approximately $400,000,000 to $425,000,000. 

 

 

159


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

19.    Commitments and Contingencies - continued

 

During 2010, we entered into agreements with Cuyahoga County, Ohio (the “County”) to develop and operate the Cleveland Medical Mart and Convention Center (the “Facility”), a 1,000,000 square foot showroom, trade show and conference center in Cleveland’s central business district.  The County will fund the development of the Facility, using proceeds from the issuance of general obligation bonds and other sources, up to the development budget of $465,000,000 and maintain effective control of the property.  During the 17-year development and operating period, we will receive net settled payments of approximately $10,000,000 per year, which is net of our $36,000,000 annual obligation to the County.  Our obligation has been pledged by the County to the bondholders, but is payable by us only to the extent that we first receive at least an equal payment from the County.  We engaged a contractor to construct the Facility pursuant to a guaranteed maximum price contract.  Although we are ultimately responsible for cost overruns, the contractor is responsible for all costs incurred in excess of its contract and has provided a completion guaranty.  Construction of the Facility is expected to be completed in 2013.  Subsequent thereto, we are required to fund $11,500,000, primarily for tenant improvements, are responsible for all operating expenses and are entitled to the net operating income, if any, of the Facility.  The County may terminate the operating agreement five years from the completion of development and periodically thereafter, if we fail to achieve certain performance thresholds.  We plan to account for these agreements using criteria set forth in ASC 605-25, Multiple-Element Arrangements, as we are providing development, marketing, leasing, and other property management related services over the 17-year term.  We plan to recognize development fees using the percentage of completion method of accounting.

 

Litigation  

 

We are from time to time involved in legal actions arising in the ordinary course of business. In our opinion, after consultation with legal counsel, the outcome of such matters, including the matters referred to below, are not expected to have a material adverse effect on our financial position, results of operations or cash flows.

 

On January 8, 2003, Stop & Shop filed a complaint with the United States District Court for the District of New Jersey (“USDC-NJ”) claiming that we had no right to reallocate and therefore continue to collect the $5,000,000 of annual rent from Stop & Shop pursuant to the Master Agreement and Guaranty, because of the expiration of the East Brunswick, Jersey City, Middletown, Union and Woodbridge leases to which the $5,000,000 of additional rent was previously allocated. Stop & Shop asserted that a prior order of the Bankruptcy Court for the Southern District of New York dated February 6, 2001, as modified on appeal to the District Court for the Southern District of New York on February 13, 2001, froze our right to reallocate which effectively terminated our right to collect the additional rent from Stop & Shop. On March 3, 2003, after we moved to dismiss for lack of jurisdiction, Stop & Shop voluntarily withdrew its complaint. On March 26, 2003, Stop & Shop filed a new complaint in New York State Supreme Court, asserting substantially the same claims as in its USDC-NJ complaint. We removed the action to the United States District Court for the Southern District of New York. In January 2005 that court remanded the action to the New York State Supreme Court. On February 14, 2005, we served an answer in which we asserted a counterclaim seeking a judgment for all the unpaid additional rent accruing through the date of the judgment and a declaration that Stop & Shop will continue to be liable for the additional rent as long as any of the leases subject to the Master Agreement and Guaranty remain in effect. On May 17, 2005, we filed a motion for summary judgment. On July 15, 2005, Stop & Shop opposed our motion and filed a cross-motion for summary judgment. On December 13, 2005, the Court issued its decision denying the motions for summary judgment. Both parties appealed the Court’s decision and on December 14, 2006, the Appellate Court division issued a decision affirming the Court’s decision.  On January 16, 2007, we filed a motion for the reconsideration of one aspect of the Appellate Court’s decision which was denied on March 13, 2007.  Discovery is complete and a trial was held in November 2010, with closing arguments expected in March 2011.  We intend to continue to vigorously pursue our claims against Stop & Shop.

 

In July 2005, we acquired H Street Building Corporation (“H Street”) which has a subsidiary that owns, among other things, a 50% tenancy in common interest in land located in Arlington County, Virginia, known as "Pentagon Row," leased to two tenants, Street Retail, Inc. and Post Apartment Homes, L.P.  In April 2007, H Street acquired the remaining 50% interest in that fee.  On September 25, 2008, both tenants filed suit against us and the former owners claiming the right of first offer to purchase the fee interest, damages in excess of $75,000,000 and punitive damages.  In April 2010, the Trial Court entered judgment in favor of the tenants, that we sell the land to the tenants for a net sales price of $14,992,000, representing the Trial Court’s allocation of our purchase price for H Street.  The request for damages and punitive damages was denied. As a result of the Trial Court’s decision, we recorded a $10,056,000 loss accrual in the first quarter of 2010.  We filed a motion to appeal the Trial Court’s decision, which the appeals court refused to hear.  Accordingly, in the fourth quarter of 2010, we sold the property to the tenants for $14,992,000 in cash (our reduced carrying amount) and  reclassified the results of operations of this property to “(loss) income from discontinued operations,” and the related assets and liabilities to “assets related to discontinued operations” and “liabilities related to discontinued operations” for all periods presented in the accompanying consolidated financial statements.  

 

 

160


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

20.    Related Party Transactions

 

Transactions with Affiliates and Officers and Trustees

 

Alexander’s

 

We own 32.4% of Alexander’s. Steven Roth, the Chairman of our Board, and Michael D. Fascitelli, our President and Chief Executive Officer, are officers and directors of Alexander’s.  We provide various services to Alexander’s in accordance with management, development and leasing agreements.  These agreements are described in Note 5 - Investments in Partially Owned Entities.

 

On March 2, 2009, Mr. Roth and Mr. Fascitelli each exercised 150,000 stock appreciation rights which were scheduled to expire on March 4, 2009 and each received gross proceeds of $11,419,000.

 

 

Interstate Properties (“Interstate”)

 

Interstate is a general partnership in which Mr. Roth is the managing general partner. David Mandelbaum and Russell B. Wight, Jr., Trustees of Vornado and Directors of Alexander’s, are Interstate’s two other partners. As of December 31, 2010, Interstate and its partners beneficially owned approximately 7.0% of the common shares of beneficial interest of Vornado and 27.2% of Alexander’s common stock.

 

We manage and lease the real estate assets of Interstate pursuant to a management agreement for which we receive an annual fee equal to 4% of annual base rent and percentage rent. The management agreement has a term of one year and is automatically renewable unless terminated by either of the parties on 60 days’ notice at the end of the term. We believe, based upon comparable fees charged by other real estate companies, that the management agreement terms are fair to us. We earned $815,000, $782,000, and $803,000 of management fees under the agreement for the years ended December 31, 2010, 2009 and 2008.

 

 

161


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

21.  Summary of Quarterly Results (Unaudited)

The following summary represents the results of operations for each quarter in 2010 and 2009:

 

  

  

  

  

  

  

  

Net Income (Loss)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Attributable

  

Net Income (Loss) Per

  

  

  

  

  

  

  

  

  

to Common

  

Common Share (2)

  

  

  

  

  

  

Revenues

  

Shareholders (1)

  

Basic

  

Diluted

  

  

  

(Amounts in thousands, except per share amounts)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

2010 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

December 31

$

 712,957 

  

$

 243,414 

  

$

 1.33 

  

$

 1.31 

  

  

  

  

  

September 30

  

 697,467 

  

  

 95,192 

  

  

 0.52 

  

  

 0.52 

  

  

  

  

  

June 30

  

 683,989 

  

  

 57,840 

  

  

 0.32 

  

  

 0.31 

  

  

  

  

  

March 31

  

 685,314 

  

  

 200,285 

  

  

 1.10 

  

  

 1.09 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

2009 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

December 31

$

 706,552 

  

$

 (151,192) 

  

$

 (0.84) 

  

$

 (0.84) 

  

  

  

  

  

September 30

  

 661,331 

  

  

 126,348 

  

  

 0.71 

  

  

 0.70 

  

  

  

  

  

June 30

  

 661,207 

  

  

 (51,904) 

  

  

 (0.30) 

  

  

 (0.30) 

  

  

  

  

  

March 31

  

 667,602 

  

  

 125,841 

  

  

 0.81 

  

  

 0.80 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

__________________________________

  

  

  

  

  

  

  

  

  

  

  

  

  

  

(1)

Fluctuations among quarters resulted primarily from non-cash impairment losses, mark-to-market of derivative instruments, net gains on sale of real estate and from seasonality of business operations.

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

(2)

The total for the year may differ from the sum of the quarters as a result of weighting.

 

 

162


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

22.    Segment Information

        The financial information summarized below is presented by reportable operating segment, consistent with how we review and manage our businesses.

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

      

(Amounts in thousands)  

For the Year Ended December 31, 2010

  

  

   

  

   

  

New York

  

Washington, DC

  

   

  

Merchandise

  

   

  

    

  

  

   

  

Total

  

Office

  

Office

  

Retail

  

Mart

  

Toys

  

Other(3)

Property rentals  

  

$

 2,129,284 

  

$

 775,142 

  

$

 566,041 

  

$

 398,489 

  

$

 219,882 

  

$

 - 

  

$

 169,730    

Straight-line rent adjustments  

  

  

 75,871 

  

  

 34,212 

  

  

 5,849 

  

  

 29,079 

  

  

 2,756 

  

  

 - 

  

  

 3,975    

Amortization of acquired below-  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

  

market leases, net  

  

  

 66,202 

  

  

 36,081 

  

  

 2,326 

  

  

 22,213 

  

  

 (75)

  

  

 - 

  

  

 5,657    

Total rentals  

  

  

 2,271,357 

  

  

 845,435 

  

  

 574,216 

  

  

 449,781 

  

  

 222,563 

  

  

 - 

  

  

 179,362    

Tenant expense reimbursements  

  

  

 360,448 

  

  

 137,624 

  

  

 51,963 

  

  

 145,905 

  

  

 13,998 

  

  

 - 

  

  

 10,958    

Fee and other income:  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

Tenant cleaning fees  

  

  

 58,053 

  

  

 88,664 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (30,611)   

  

Management and leasing fees  

  

  

 20,117 

  

  

 6,192 

  

  

 15,934 

  

  

 1,029 

  

  

 156 

  

  

 - 

  

  

 (3,194)   

  

Lease termination fees  

  

  

 14,826 

  

  

 4,270 

  

  

 1,148 

  

  

 7,641 

  

  

 467 

  

  

 - 

  

  

 1,300    

  

Other  

  

  

 54,926 

  

  

 22,283 

  

  

 21,427 

  

  

 4,172 

  

  

 3,904 

  

  

 - 

  

  

 3,140    

Total revenues  

  

  

 2,779,727 

  

  

 1,104,468 

  

  

 664,688 

  

  

 608,528 

  

  

 241,088 

  

  

 - 

  

  

 160,955    

Operating expenses  

  

  

 1,099,478 

  

  

 470,177 

  

  

 213,935 

  

  

 224,340 

  

  

 125,863 

  

  

 - 

  

  

 65,163    

Depreciation and amortization  

  

  

 530,704 

  

  

 176,931 

  

  

 142,720 

  

  

 110,416 

  

  

 46,155 

  

  

 - 

  

  

 54,482    

General and administrative  

  

  

 214,225 

  

  

 18,621 

  

  

 25,464 

  

  

 29,610 

  

  

 26,953 

  

  

 - 

  

  

 113,577    

Impairment losses and acquisition costs  

  

  

 129,458 

  

  

 - 

  

  

 - 

  

  

 72,500 

  

  

 20,000 

  

  

 - 

  

  

 36,958    

Total expenses  

  

  

 1,973,865 

  

  

 665,729 

  

  

 382,119 

  

  

 436,866 

  

  

 218,971 

  

  

 - 

  

  

 270,180    

Operating income (loss)  

  

  

 805,862 

  

  

 438,739 

  

  

 282,569 

  

  

 171,662 

  

  

 22,117 

  

  

 - 

  

  

(109,225)   

Income applicable to Toys  

  

  

 71,624 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 71,624 

  

  

 -    

Income (loss) from partially owned  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 entities  

  

  

 22,438 

  

  

 (6,354)

  

  

 (564)

  

  

 9,401 

  

  

 (179)

  

  

 - 

  

  

 20,134    

(Loss) from Real Estate Fund  

  

  

 (303)

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (303)   

Interest and other investment   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

income, net  

  

  

 235,315 

  

  

 608 

  

  

 157 

  

  

 180 

  

  

 47 

  

  

 - 

  

  

 234,323    

Interest and debt expense  

  

  

 (560,270)

  

  

 (132,279)

  

  

 (130,540)

  

  

 (85,281)

  

  

 (37,932)

  

  

 - 

  

  

(174,238)   

Net gain (loss) on early extinguishment   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 of debt  

  

  

 94,789 

  

  

 - 

  

  

 - 

  

  

 105,571 

  

  

 - 

  

  

 - 

  

  

 (10,782)   

Net gain on disposition of wholly   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

owned and partially owned assets  

  

  

 81,432 

  

  

 - 

  

  

 54,742 

  

  

 - 

  

  

 765 

  

  

 - 

  

  

 25,925    

Income (loss) before income taxes  

  

  

 750,887 

  

  

 300,714 

  

  

 206,364 

  

  

 201,533 

  

  

 (15,182)

  

  

 71,624 

  

  

 (14,166)   

Income tax expense  

  

  

 (22,476)

  

  

 (2,167)

  

  

 (1,816)

  

  

 (37)

  

  

 (173)

  

  

 - 

  

  

 (18,283)   

Income (loss) from continuing  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 operations  

  

  

 728,411 

  

  

 298,547 

  

  

 204,548 

  

  

 201,496 

  

  

 (15,355)

  

  

 71,624 

  

  

 (32,449)   

(Loss) from discontinued operations  

  

  

 (20,380)

  

  

 - 

  

  

 (4,481)

  

  

 (2,637)

  

  

 (13,262)

  

  

 - 

  

  

 -    

Net income (loss)  

  

  

 708,031 

  

  

 298,547 

  

  

 200,067 

  

  

 198,859 

  

  

 (28,617)

  

  

 71,624 

  

  

 (32,449)   

Net (income) loss attributable to   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

noncontrolling interests in   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

consolidated subsidiaries  

  

  

 (4,920)

  

  

 (9,559)

  

  

 - 

  

  

 (778)

  

  

 - 

  

  

 - 

  

  

 5,417    

Net (income) attributable to  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

noncontrolling interests in the   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

Operating Partnership, including  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

unit distributions  

  

  

 (55,228)

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (55,228)   

Net income (loss) attributable to  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 Vornado  

  

  

 647,883 

  

  

 288,988 

  

  

 200,067 

  

  

 198,081 

  

  

 (28,617)

  

  

 71,624 

  

  

 (82,260)   

Interest and debt expense(2)

  

  

 828,082 

  

  

 126,209 

  

  

 136,174 

  

  

 92,653 

  

  

 61,379 

  

  

 177,272 

  

  

 234,395    

Depreciation and amortization(2)

  

  

 729,426 

  

  

 170,505 

  

  

 159,283 

  

  

 114,335 

  

  

 51,064 

  

  

 131,284 

  

  

 102,955    

Income tax (benefit) expense(2)

  

  

 (23,036)

  

  

 2,167 

  

  

 2,027 

  

  

 37 

  

  

 232 

  

  

 (45,418)

  

  

 17,919    

EBITDA(1)

  

$

 2,182,355 

  

$

 587,869 

  

$

 497,551 

  

$

 405,106 

  

$

 84,058 

  

$

 334,762 

  

$

 273,009    

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

Balance Sheet Data:  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

Real estate at cost  

  

$

 17,674,922 

  

$

 5,522,291 

  

$

 4,237,438 

  

$

 4,891,526 

  

$

 1,131,528 

  

$

 - 

  

$

1,892,139   

Investments in partially owned entities  

  

  

 1,375,006 

  

  

 97,743 

  

  

 149,295 

  

  

 11,831 

  

  

 4,183 

  

  

 447,334 

  

  

 664,620    

Total assets  

  

  

 20,517,471 

  

  

 5,743,781 

  

  

 3,872,209 

  

  

 4,284,871 

  

  

 1,435,714 

  

  

 447,334 

  

  

 4,733,562   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

See notes on page 166.  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

 

 

163


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 

22.    Segment Information – continued

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

      

(Amounts in thousands)  

For the Year Ended December 31, 2009

  

  

   

  

   

  

New York

  

Washington, DC

  

   

  

Merchandise

  

   

  

    

  

  

   

  

Total

  

Office

  

Office

  

Retail

  

Mart

  

Toys

  

Other(3)

Property rentals  

  

$

 2,021,072 

  

$

 758,557 

  

$

 526,683 

  

$

 362,689 

  

$

 213,911 

  

$

 - 

  

$

 159,232    

Straight-line rent adjustments  

  

  

 89,168 

  

  

 36,805 

  

  

 22,683 

  

  

 27,104 

  

  

 2,107 

  

  

 - 

  

  

 469    

Amortization of acquired below-  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

  

market leases, net  

  

  

 71,954 

  

  

 40,129 

  

  

 3,452 

  

  

 22,993 

  

  

 89 

  

  

 - 

  

  

 5,291    

Total rentals  

  

  

 2,182,194 

  

  

 835,491 

  

  

 552,818 

  

  

 412,786 

  

  

 216,107 

  

  

 - 

  

  

 164,992    

Tenant expense reimbursements  

  

  

 357,186 

  

  

 136,541 

  

  

 60,620 

  

  

 134,670 

  

  

 15,517 

  

  

 - 

  

  

 9,838    

Fee and other income:  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

Tenant cleaning fees  

  

  

 53,824 

  

  

 75,549 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (21,725)   

  

Management and leasing fees  

  

  

 11,456 

  

  

 4,211 

  

  

 8,183 

  

  

 1,731 

  

  

 88 

  

  

 - 

  

  

 (2,757)   

  

Lease termination fees  

  

  

 4,888 

  

  

 1,840 

  

  

 2,224 

  

  

 464 

  

  

 221 

  

  

 - 

  

  

 139    

  

Other  

  

  

 87,144 

  

  

 18,868 

  

  

 47,745 

  

  

 2,619 

  

  

 9,458 

  

  

 - 

  

  

 8,454    

Total revenues  

  

  

 2,696,692 

  

  

 1,072,500 

  

  

 671,590 

  

  

 552,270 

  

  

 241,391 

  

  

 - 

  

  

 158,941    

Operating expenses  

  

  

 1,067,229 

  

  

 452,370 

  

  

 220,333 

  

  

 204,224 

  

  

 125,602 

  

  

 - 

  

  

 64,700    

Depreciation and amortization  

  

  

 531,637 

  

  

 173,923 

  

  

 142,415 

  

  

 101,353 

  

  

 51,064 

  

  

 - 

  

  

 62,882    

General and administrative  

  

  

 231,010 

  

  

 22,820 

  

  

 26,205 

  

  

 30,339 

  

  

 31,017 

  

  

 - 

  

  

 120,629    

Impairment losses and acquisition costs  

  

  

 75,963 

  

  

 - 

  

  

 24,875 

  

  

 11,789 

  

  

 - 

  

  

 - 

  

  

 39,299    

Total expenses  

  

  

 1,905,839 

  

  

 649,113 

  

  

 413,828 

  

  

 347,705 

  

  

 207,683 

  

  

 - 

  

  

 287,510    

Operating income (loss)  

  

  

 790,853 

  

  

 423,387 

  

  

 257,762 

  

  

 204,565 

  

  

 33,708 

  

  

 - 

  

  

(128,569)   

Income applicable to Toys  

  

  

 92,300 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 92,300 

  

  

 -    

(Loss) income from partially owned  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 entities  

  

  

 (19,910)

  

  

 5,817 

  

  

 4,850 

  

  

 4,728 

  

  

 151 

  

  

 - 

  

  

 (35,456)   

Interest and other investment (loss)   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

income, net  

  

  

 (116,350)

  

  

 876 

  

  

 786 

  

  

 69 

  

  

 95 

  

  

 - 

  

  

(118,176)   

Interest and debt expense  

  

  

 (617,994)

  

  

 (133,647)

  

  

 (128,039)

  

  

 (89,070)

  

  

 (38,009)

  

  

 - 

  

  

(229,229)   

Net (loss) gain on early extinguishment  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 of debt  

  

  

 (25,915)

  

  

 - 

  

  

 - 

  

  

 769 

  

  

 - 

  

  

 - 

  

  

 (26,684)   

Net gain on disposition of wholly  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

owned and partially owned assets  

  

  

 5,641 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 5,641    

Income (loss) before income taxes  

  

  

 108,625 

  

  

 296,433 

  

  

 135,359 

  

  

 121,061 

  

  

 (4,055)

  

  

 92,300 

  

  

 (532,473)   

Income tax expense  

  

  

 (20,642)

  

  

 (1,332)

  

  

 (1,482)

  

  

 (319)

  

  

 (2,140)

  

  

 - 

  

  

 (15,369)   

Income (loss) from continuing  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 operations  

  

  

 87,983 

  

  

 295,101 

  

  

 133,877 

  

  

 120,742 

  

  

 (6,195)

  

  

 92,300 

  

  

(547,842)   

Income (loss) from discontinued operations  

  

  

 40,467 

  

  

 - 

  

  

 52,308 

  

  

 (6,791)

  

  

 (5,050)

  

  

 - 

  

  

 -    

Net income (loss)  

  

  

 128,450 

  

  

 295,101 

  

  

 186,185 

  

  

 113,951 

  

  

 (11,245)

  

  

 92,300 

  

  

(547,842)   

Net loss (income) attributable to  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

noncontrolling interests in   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

consolidated subsidiaries  

  

  

 2,839 

  

  

 (9,098)

  

  

 - 

  

  

 915 

  

  

 - 

  

  

 - 

  

  

 11,022    

Net (income) attributable to   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

noncontrolling interests in the   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

Operating Partnership, including  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

unit distributions  

  

  

 (25,120)

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (25,120)   

Net income (loss) attributable to  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 Vornado  

  

  

 106,169 

  

  

 286,003 

  

  

 186,185 

  

  

 114,866 

  

  

 (11,245)

  

  

 92,300 

  

  

(561,940)   

Interest and debt expense(2)

  

  

 826,827 

  

  

 126,968 

  

  

 132,610 

  

  

 95,990 

  

  

 52,862 

  

  

 127,390 

  

  

 291,007    

Depreciation and amortization(2)

  

  

 728,815 

  

  

 168,517 

  

  

 152,747 

  

  

 105,903 

  

  

 56,702 

  

  

 132,227 

  

  

 112,719    

Income tax expense (benefit)(2)

  

  

 10,193 

  

  

 1,332 

  

  

 1,590 

  

  

 319 

  

  

 2,208 

  

  

 (13,185)  

  

  

 17,929    

EBITDA(1)

  

$

 1,672,004 

  

$

 582,820 

  

$

 473,132 

  

$

 317,078 

  

$

 100,527 

  

$

 338,732 

  

$

(140,285)   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

Balance Sheet Data:  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

Real estate at cost  

  

$

 17,574,245 

  

$

 5,438,655 

  

$

 4,593,749 

  

$

 4,626,178 

  

$

 1,146,997 

  

$

 - 

  

$

1,768,666   

Investments in partially owned entities  

  

  

 1,209,285 

  

  

 128,961 

  

  

 119,182 

  

  

 22,955 

  

  

 6,520 

  

  

 409,453 

  

  

 522,214    

Total assets  

  

  

 20,185,472 

  

  

 5,538,362 

  

  

 4,138,752 

  

  

 3,511,987 

  

  

 1,455,000 

  

  

 409,453 

  

  

 5,131,918   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

See notes on page 166.  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

 

 

164


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 

22.    Segment Information – continued

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

      

(Amounts in thousands)  

For the Year Ended December 31, 2008

  

  

   

  

   

  

New York

  

Washington, DC

  

   

  

Merchandise

  

   

  

    

  

  

   

  

Total

  

Office

  

Office

  

Retail

  

Mart

  

Toys

  

Other(3)

Property rentals  

  

$

 1,975,838 

  

$

 722,445 

  

$

 497,735 

  

$

 342,714 

  

$

 215,854 

  

$

 - 

  

$

 197,090    

Straight-line rent adjustments  

  

  

 88,703 

  

  

 42,766 

  

  

 15,720 

  

  

 20,384 

  

  

 8,516 

  

  

 - 

  

  

 1,317    

Amortization of acquired below-  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

  

market leases, net  

  

  

 95,532 

  

  

 60,355 

  

  

 3,998 

  

  

 26,546 

  

  

 161 

  

  

 - 

  

  

 4,472    

Total rentals  

  

  

 2,160,073 

  

  

 825,566 

  

  

 517,453 

  

  

 389,644 

  

  

 224,531 

  

  

 - 

  

  

 202,879    

Tenant expense reimbursements  

  

  

 353,602 

  

  

 135,788 

  

  

 57,793 

  

  

 127,903 

  

  

 18,055 

  

  

 - 

  

  

 14,063    

Fee and other income:  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

Tenant cleaning fees  

  

  

 56,416 

  

  

 71,833 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (15,417)   

  

Management and leasing fees  

  

  

 13,397 

  

  

 6,411 

  

  

 8,940 

  

  

 1,673 

  

  

 349 

  

  

 - 

  

  

 (3,976)   

  

Lease termination fees  

  

  

 8,465 

  

  

 3,088 

  

  

 2,635 

  

  

 2,281 

  

  

 461 

  

  

 - 

  

  

 -    

  

Other  

  

  

 48,538 

  

  

 15,699 

  

  

 22,350 

  

  

 2,543 

  

  

 6,811 

  

  

 - 

  

  

 1,135    

Total revenues  

  

  

 2,640,491 

  

  

 1,058,385 

  

  

 609,171 

  

  

 524,044 

  

  

 250,207 

  

  

 - 

  

  

 198,684    

Operating expenses  

  

  

 1,048,537 

  

  

 439,012 

  

  

 211,687 

  

  

 198,802 

  

  

 127,437 

  

  

 - 

  

  

 71,599    

Depreciation and amortization  

  

  

 529,134 

  

  

 190,925 

  

  

 135,351 

  

  

 90,974 

  

  

 46,823 

  

  

 - 

  

  

 65,061    

General and administrative  

  

  

 193,969 

  

  

 20,217 

  

  

 26,522 

  

  

 29,836 

  

  

 29,252 

  

  

 - 

  

  

 88,142    

Impairment losses and acquisition costs  

  

  

 81,447 

  

  

 - 

  

  

 - 

  

  

 595 

  

  

 - 

  

  

 - 

  

  

 80,852    

Total expenses  

  

  

 1,853,087 

  

  

 650,154 

  

  

 373,560 

  

  

 320,207 

  

  

 203,512 

  

  

 - 

  

  

 305,654    

Operating income (loss)  

  

  

 787,404 

  

  

 408,231 

  

  

 235,611 

  

  

 203,837 

  

  

 46,695 

  

  

 - 

  

  

(106,970)   

Income applicable to Toys  

  

  

 2,380 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 2,380 

  

  

 -    

(Loss) income from partially owned  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 entities  

  

  

 (159,207)

  

  

 6,082 

  

  

 6,173 

  

  

 10,371 

  

  

 1,106 

  

  

 - 

  

  

(182,939)   

Interest and other investment (loss)   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

income, net  

  

  

 (2,747)

  

  

 2,288 

  

  

 2,108 

  

  

 464 

  

  

 329 

  

  

 - 

  

  

 (7,936)   

Interest and debt expense  

  

  

 (619,531)

  

  

 (139,146)

  

  

 (125,141)

  

  

 (85,895)

  

  

 (38,214)

  

  

 - 

  

  

(231,135)   

Net gain on early extinguishment  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 of debt  

  

  

 9,820 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 9,820    

Net gain on disposition of wholly  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

owned and partially owned assets  

  

  

 7,757 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 7,757    

Income (loss) before income taxes  

  

  

 25,876 

  

  

 277,455 

  

  

 118,751 

  

  

 128,777 

  

  

 9,916 

  

  

 2,380 

  

  

(511,403)   

Income tax benefit (expense)  

  

  

 204,644 

  

  

 - 

  

  

 221,080 

  

  

 (82)

  

  

 (1,206)

  

  

 - 

  

  

 (15,148)   

Income (loss) from continuing  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 operations  

  

  

 230,520 

  

  

 277,455 

  

  

 339,831 

  

  

 128,695 

  

  

 8,710 

  

  

 2,380 

  

  

(526,551)   

Income from discontinued operations  

  

  

 180,925 

  

  

 - 

  

  

 64,849 

  

  

 3,001 

  

  

 1,163 

  

  

 - 

  

  

 111,912    

Net income (loss)  

  

  

 411,445 

  

  

 277,455 

  

  

 404,680 

  

  

 131,696 

  

  

 9,873 

  

  

 2,380 

  

  

 (414,639)  

Net loss (income) attributable to  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

noncontrolling interests in   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

consolidated subsidiaries  

  

  

 3,263 

  

  

 (4,762)

  

  

 - 

  

  

 157 

  

  

 (125)

  

  

 - 

  

  

 7,993    

Net (income) attributable to   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

noncontrolling interests in the   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

Operating Partnership, including  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

unit distributions  

  

  

 (55,411)

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (55,411)   

Net income (loss) attributable to  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

 Vornado  

  

  

 359,297 

  

  

 272,693 

  

  

 404,680 

  

  

 131,853 

  

  

 9,748 

  

  

 2,380 

  

  

(462,057)   

Interest and debt expense(2)

  

  

 821,940 

  

  

 132,406 

  

  

 130,310 

  

  

 102,600 

  

  

 53,072 

  

  

 147,812 

  

  

 255,740    

Depreciation and amortization(2)

  

  

 710,526 

  

  

 181,699 

  

  

 143,989 

  

  

 98,238 

  

  

 52,357 

  

  

 136,634 

  

  

 97,609    

Income tax (benefit) expense(2)

  

  

 (142,415)

  

  

 - 

  

  

 (220,965)

  

  

 82 

  

  

 1,260 

  

  

 59,652 

  

  

 17,556    

EBITDA(1)

  

$

 1,749,348 

  

$

 586,798 

  

$

 458,014 

  

$

 332,773 

  

$

 116,437 

  

$

 346,478 

  

$

 (91,152)   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

Balance Sheet Data:  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

Real estate at cost  

  

$

 17,432,906 

  

$

 5,362,129 

  

$

 4,443,887 

  

$

 4,469,378 

  

$

 1,149,357 

  

$

 - 

  

$

 2,008,155   

Investments in partially owned entities  

  

  

 1,083,250 

  

  

 129,934 

  

  

 115,121 

  

  

 20,079 

  

  

 6,969 

  

  

 293,096 

  

  

 518,051    

Total assets  

  

  

 21,418,048 

  

  

 5,287,544 

  

  

 3,934,039 

  

  

 3,733,586 

  

  

 1,468,470 

  

  

 293,096 

  

  

 6,701,313   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

See notes on the following page.  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

   

  

  

    

 

 

165


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 

22.    Segment Information - continued

  

  

  

Notes to preceding tabular information:

  

  

(1)

EBITDA represents "Earnings Before Interest, Taxes, Depreciation and Amortization."  We consider EBITDA a supplemental measure for making decisions and assessing the unlevered performance of our segments as it relates to the total return on assets as opposed to the levered return on equity. As properties are bought and sold based on a multiple of EBITDA, we utilize this measure to make investment decisions as well as to compare the performance of our assets to that of our peers. EBITDA should not be considered a substitute for net income. EBITDA may not be comparable to similarly titled measures employed by other companies.

  

  

(2)

Interest and debt expense, depreciation and amortization and income tax expense in the reconciliation of net income (loss) to EBITDA includes our share of these items from partially owned entities.

  

  

(3)

The components of other EBITDA are summarized below.  The totals for each of the columns below agree to the total EBITDA for the "other" column in the preceding EBITDA by segment reconciliations.

 

  

  

  

  

  

    

  

   

(Amounts in thousands)  

For the Year Ended December 31,

   

  

  

  

  

  

    

2010 

   

2009 

   

  

2008 

   

Alexander's  

$

 57,425 

   

$

 81,703 

   

$

 64,683 

   

Lexington  

  

 55,304 

    

  

 50,024 

    

  

 35,150 

   

555 California Street  

  

 46,782 

   

  

 44,757 

   

  

 48,316 

   

Hotel Pennsylvania  

  

 23,763 

   

  

 15,108 

   

  

 42,269 

   

LNR (acquired in July 2010)  

  

 6,116 

   

  

 - 

   

  

 - 

   

Industrial warehouses  

  

 2,528 

   

  

 4,737 

   

  

 5,264 

   

Other investments  

  

 31,587 

   

  

 6,981 

    

  

 6,321 

   

   

  

 223,505 

   

  

 203,310 

   

  

 202,003 

   

Corporate general and administrative expenses (1)

  

 (90,343) 

   

  

 (79,843) 

   

  

 (91,967) 

   

Investment income and other, net (1)

  

 65,499 

   

  

 78,593 

   

  

 109,519 

   

Net income attributable to noncontrolling interests in the Operating Partnership,   

  

  

   

  

  

   

  

  

   

  

including unit distributions  

  

 (55,228) 

   

  

 (25,120) 

   

  

 (55,411) 

   

Income (loss) from the mark-to-market of derivative positions in marketable equity  

  

  

   

  

  

   

  

  

   

  

securities  

  

 130,153 

   

  

 - 

   

  

 (33,740) 

   

Net (loss) gain on early extinguishment of debt  

  

 (10,782) 

   

  

 (26,684) 

   

  

 - 

   

Real Estate Fund organization costs  

  

 (5,937) 

   

  

 - 

   

  

 - 

   

Non-cash mezzanine loans receivable loss (accrual) reversal  

  

 53,100 

   

  

 (190,738) 

   

  

 10,300 

   

Non-cash asset write-downs:  

  

  

   

  

  

   

  

  

   

  

Investment in Lexington  

  

 - 

   

  

 (19,121) 

   

  

 (107,882) 

   

  

Marketable equity securities  

  

 - 

   

  

 (3,361) 

   

  

 (76,352) 

   

  

Real estate - primarily development projects:  

  

  

   

  

  

   

  

  

   

  

  

Wholly owned entities (including acquisition costs)  

  

 (36,958) 

   

  

 (39,299) 

   

  

 (80,852) 

   

  

  

Partially owned entities  

  

 - 

   

  

 (17,820) 

   

  

 (96,037) 

   

Write-off of unamortized costs from the voluntary surrender of equity awards  

  

 - 

   

  

 (20,202) 

   

  

 - 

   

Discontinued operations of Americold (including a $112,690 net gain on sale)  

  

 - 

   

  

 - 

   

  

 129,267 

   

  

  

  

  

  

   

$

 273,009 

   

$

 (140,285) 

   

$

 (91,152) 

   

  

  

  

  

  

   

  

  

   

  

  

   

  

  

   

  

  

  

  

  

   

  

  

   

  

  

   

  

  

   

(1)

  

The amounts in these captions (for this table only) exclude the mark-to-market of our deferred compensation plan assets and offsetting

  

  

liability.

 

 

166


 
 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

item 9.                changes in and disagreements with accountants on accounting and financial disclosure

None.

 

Item 9A.              Controls and Procedures

Disclosure Controls and Procedures:  Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rule 13a‑15 (e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this annual report on Form 10-K. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures are effective.

 

Internal Control Over Financial Reporting:  There have not been any changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities and Exchange Act of 1934, as amended) during the fourth quarter of the fiscal year to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Management’s Report on Internal Control over Financial Reporting

 

Management of Vornado Realty Trust, together with its consolidated subsidiaries (the “Company”), is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over financial reporting is a process designed under the supervision of our principal executive and principal financial officers to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external reporting purposes in accordance with accounting principles generally accepted in the United States of America.

 

As of December 31, 2010, management conducted an assessment of the effectiveness of our internal control over financial reporting based on the framework established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management has determined that our internal control over financial reporting as of December 31, 2010 was effective.

 

Our internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets; provide reasonable assurances that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles in the United States, and that receipts and expenditures are being made only in accordance with authorizations of management and our trustees; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on our financial statements.

 

The effectiveness of our internal control over financial reporting as of December 31, 2010 has been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report appearing on page 168, which expresses an unqualified opinion on the effectiveness of our internal control over financial reporting as of December 31, 2010.

 

 

167


 
 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

Shareholders and Board of Trustees

Vornado Realty Trust

New York, New York

 

We have audited the internal control over financial reporting of Vornado Realty Trust, together with its consolidated subsidiaries (the “Company”) as of December 31, 2010, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

A company’s internal control over financial reporting is a process designed by, or under the supervision of, the company’s principal executive and principal financial officers, or persons performing similar functions, and effected by the company’s board of trustees, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and trustees of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2010, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.

 

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements and financial statement schedules as of and for the year ended December 31, 2010 of the Company and our report dated February 23, 2011 expressed an unqualified opinion on those financial statements and financial statement schedules.

 

/s/ DELOITTE & TOUCHE LLP

 

Parsippany, New Jersey

February 23, 2011

 

 

168


 
 

  

Item 9B.             Other Information

 

None.

PART III

 

Item 10.              Directors, Executive Officers and Corporate Governance

 

Information relating to trustees of the Registrant, including its audit committee and audit committee financial expert, will be contained in a definitive Proxy Statement involving the election of trustees under the caption “Election of Trustees” which the Registrant will file with the Securities and Exchange Commission pursuant to Regulation 14A under the Securities Exchange Act of 1934 not later than 120 days after December 31, 2010, and such information is incorporated herein by reference. Also incorporated herein by reference is the information under the caption “16(a) Beneficial Ownership Reporting Compliance” of the Proxy Statement.

 

The following is a list of the names, ages, principal occupations and positions with Vornado of the executive officers of Vornado and the positions held by such officers during the past five years. All executive officers of Vornado have terms of office that run until the next succeeding meeting of the Board of Trustees of Vornado following the Annual Meeting of Shareholders unless they are removed sooner by the Board.

  

  

  

  

  

PRINCIPAL OCCUPATION, POSITION AND OFFICE

  

  

Name

  

Age

  

(Current and during past five years with Vornado unless otherwise stated)

  

  

  

  

  

  

  

  

  

Steven Roth

  

69 

  

Chairman of the Board; Chief Executive Officer from May 1989 to May 2009; Managing General

  

  

  

  

  

  

Partner of Interstate Properties, an owner of shopping centers and an investor in securities and

  

  

  

  

  

  

partnerships; Chief Executive Officer of Alexander’s, Inc. since March 1995, a Director since 1989,

  

  

  

  

  

  

and Chairman since May 2004.

  

  

  

  

  

  

  

  

  

Michael D. Fascitelli

  

54 

  

Chief Executive Officer since May 2009; President and a Trustee since December 1996; President

  

  

  

  

  

  

of Alexander’s Inc. since August 2000 and Director since December 1996; Partner at

  

  

  

  

  

  

Goldman, Sachs & Co. in charge of its real estate practice from December 1992 to December 1996;

  

  

  

  

  

  

and Vice President at Goldman, Sachs & Co., prior to December 1992.

  

  

  

  

  

  

  

  

  

Michael J. Franco

  

42 

  

Executive Vice President - Co-Head of Acquisitions and Capital Markets since November 2010;

  

  

  

  

  

  

Managing Director (2003-2010) and Executive Director (2001-2003) of the Real Estate Investing 

  

  

  

  

  

  

Group of Morgan Stanley.

  

  

  

  

  

  

  

  

  

David R. Greenbaum

  

59 

  

President of the New York City Office Division since April 1997 (date of our acquisition); President

  

  

  

  

  

  

of Mendik Realty (the predecessor to the New York Office division) from 1990 until April 1997.

  

  

  

  

  

  

  

  

  

Christopher Kennedy

  

47 

  

President of the Merchandise Mart Division since September 2000; Executive Vice President of

  

  

  

  

  

  

the Merchandise Mart Division from April 1998 to September 2000; Executive Vice President of

  

  

  

  

  

  

Merchandise Mart Properties, Inc. from 1994 to April 1998.

  

  

  

  

  

  

  

  

  

Joseph Macnow

  

65 

  

Executive Vice President - Finance and Administration since January 1998 and Chief Financial Officer

  

  

  

  

  

  

since March 2001; Vice President and Chief Financial Officer of the Company from 1985 to January

  

  

  

  

  

  

1998; Executive Vice President and Chief Financial Officer of Alexander's Inc. since August 1995.

  

  

  

  

  

  

  

  

  

Mitchell N. Schear

  

52 

  

President of Vornado/Charles E. Smith L.P. (our Washington, DC Office division) since April 2003;

  

  

  

  

  

  

President of the Kaempfer Company from 1998 to April 2003 (date acquired by us).

  

  

  

  

  

  

  

  

  

Wendy Silverstein

  

50 

  

Executive Vice President - Co-Head of Acquisitions and Capital Markets since November 2010; 

  

  

  

  

  

  

Executive Vice President of Capital Markets since 1998; Senior Credit Officer of Citicorp Real Estate

  

  

  

  

  

  

and Citibank, N.A. from 1986 to 1998.

  

 

 

The Registrant has adopted a Code of Business Conduct and Ethics that applies to, among others, Michael Fascitelli, its principal executive officer, and Joseph Macnow, its principal financial and accounting officer. This Code is available on our website at www.vno.com.

 

 

169


 
 

  

Item 11.              Executive Compensation

Information relating to executive officer and director compensation will be contained in the Proxy Statement referred to above in Item 10, “Directors, Executive Officers and Corporate Governance,” under the caption “Executive Compensation” and such information is incorporated herein by reference.

 

 

 

Item 12.             Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Information relating to security ownership of certain beneficial owners and management will be contained in the Proxy Statement referred to in Item 10, “Directors, Executive Officers and Corporate Governance,” under the caption “Principal Security Holders” and such information is incorporated herein by reference.

 

                      Equity compensation plan information

The following table provides information as of December 31, 2010 regarding our equity compensation plans.

 

  

  

  

  

   

  

  

  

  

Number of securities remaining

   

  

  

  

Number of securities to be

   

  

  

Weighted-average

  

available for future issuance

   

  

  

  

issued upon exercise of

   

  

  

exercise price of

  

under equity compensation plans

   

  

  

  

outstanding options,

   

  

  

outstanding options,

  

(excluding securities reflected in

   

Plan Category

  

warrants and rights

   

  

  

warrants and rights

  

the second column)

   

Equity compensation plans approved

  

  

   

  

  

  

  

  

   

  

by security holders

  

 6,596,962 

 (1)

  

$

56.89 

  

 5,942,459 

 (2)

Equity compensation awards not

  

  

   

  

  

  

  

  

   

  

approved by security holders

  

 - 

   

  

  

 - 

  

 - 

   

Total

  

 6,596,962 

   

  

$

 56.89 

  

 5,942,459 

   

___________________________

  

  

   

  

  

  

  

  

   

(1)

Includes 75,548 restricted common shares, 920,391 restricted Operating Partnership units and 112,143 Out-Performance Plan units which do not have an option exercise price.  

(2)

All of the shares available for future issuance under plans approved by the security holders may be issued as Full Value Awards or Not Full Value Awards, as defined.  

 

 

 

Item 13.             Certain Relationships and Related Transactions, and Director Independence

Information relating to certain relationships and related transactions will be contained in the Proxy Statement referred to in Item 10, “Directors, Executive Officers and Corporate Governance,” under the caption “Certain Relationships and Related Transactions” and such information is incorporated herein by reference.

 

 

 

Item 14.              Principal Accounting Fees and Services

Information relating to Principal Accounting fees and services will be contained in the Proxy Statement referred to in Item 10, “Directors, Executive Officers and Corporate Governance,” under the caption “Ratification of Selection of Independent Auditors” and such information is incorporated herein by reference.

 

 

170


 
 

  

PART IV

 

Item 15.              Exhibits and Financial Statement Schedules

(a)     The following documents are filed as part of this report:

 

1.     The consolidated financial statements are set forth in Item 8 of this Annual Report on Form 10-K.

 

The following financial statement schedules should be read in conjunction with the financial statements included in Item 8 of this Annual Report on Form 10-K.

 

  

  

Pages in this

  

  

  

Annual Report

  

  

  

on Form 10-K

  

  

II--Valuation and Qualifying Accounts--years ended December 31, 2010, 2009 and 2008

173

  

  

III--Real Estate and Accumulated Depreciation as of December 31, 2010

174

  

 

Schedules other than those listed above are omitted because they are not applicable or the information required is included in the consolidated financial statements or the notes thereto.

 

The following exhibits listed on the Exhibit Index are filed with this Annual Report on Form 10-K.

 

Exhibit No.

 

 

 

10.42

 

 

Form of Vornado Realty Trust 2010 Omnibus Share Plan Stock Option Agreement

10.43

 

 

Form of Vornado Realty Trust 2010 Omnibus share Plan Restricted LTIP Unit Agreement

10.44

 

 

Form of Vornado Realty Trust 2010 Omnibus Share Plan Restricted Stock Agreement

10.45

 

 

Letter Agreement between Vornado Realty Trust and Michelle Felman, dated
December 21, 2010

10.46

 

 

Waiver and Release between Vornado Realty Trust and Michelle Felman, dated
December 21, 2010

12

 

 

Computation of Ratios

21

 

 

Subsidiaries of Registrant

23

 

 

Consent of Independent Registered Public Accounting Firm

31.1

 

 

Rule 13a-14 (a) Certification of Chief Executive Officer

31.2

 

 

Rule 13a-14 (a) Certification of Chief Financial Officer

32.1

 

 

Section 1350 Certification of the Chief Executive Officer

32.2

 

 

Section 1350 Certification of the Chief Financial Officer

101.INS

 

 

XBRL Instance Document

101.SCH

 

 

XBRL Taxonomy Extension Schema

101.CAL

 

 

XBRL Taxonomy Extension Calculation Linkbase

101.DEF

 

 

XBRL Taxonomy Extension Definition Linkbase

101.LAB

 

 

XBRL Taxonomy Extension Label Linkbase

101.PRE

 

 

XBRL Taxonomy Extension Presentation Linkbase

 

 

 

 

 

 

 

 

 

 

171


 
 

  

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

VORNADO REALTY TRUST

 

 

(Registrant)

 

 

 

 

 

 

Date:  February 23, 2011

By:

/s/ Joseph Macnow

 

 

Joseph Macnow, Executive Vice President -
Finance and Administration and
Chief Financial Officer (duly authorized officer
and principal financial and accounting officer)

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:

 

 

Signature

 

Title

 

Date

 

 

 

 

 

 

By:

/s/Steven Roth

 

Chairman of the Board of Trustees

 

February 23, 2011

 

     (Steven Roth)

 

 

 

 

 

 

 

 

 

 

By:

/s/Michael D. Fascitelli

 

President and Chief Executive Officer

 

February 23, 2011

 

     (Michael D. Fascitelli)

 

     (Principal Executive Officer)

 

 

 

 

 

 

 

 

By:

/s/Candace L. Beinecke

 

Trustee

 

February 23, 2011

 

     (Candace L. Beinecke)

 

 

 

 

 

 

 

 

 

 

By:

/s/Anthony W. Deering

 

Trustee

 

February 23, 2011

 

     (Anthony W. Deering)

 

 

 

 

 

 

 

 

 

 

By:

/s/Robert P. Kogod

 

Trustee

 

February 23, 2011

 

     (Robert P. Kogod)

 

 

 

 

 

 

 

 

 

 

By:

/s/Michael Lynne

 

Trustee

 

February 23, 2011

 

     (Michael Lynne)

 

 

 

 

 

 

 

 

 

 

By:

/s/David Mandelbaum

 

Trustee

 

February 23, 2011

 

     (David Mandelbaum)

 

 

 

 

 

 

 

 

 

 

By:

/s/Ronald G. Targan

 

Trustee

 

February 23, 2011

 

     (Ronald G. Targan)

 

 

 

 

 

 

 

 

 

 

By:

/s/Richard R. West

 

Trustee

 

February 23, 2011

 

     (Richard R. West)

 

 

 

 

 

 

 

 

 

 

By:

/s/Russell B. Wight

 

Trustee

 

February 23, 2011

 

     (Russell B. Wight, Jr.)

 

 

 

 

 

 

 

 

 

 

By:

/s/Joseph Macnow

 

Executive Vice President — Finance and

 

February 23, 2011

 

     (Joseph Macnow)

 

     Administration and Chief Financial Officer
     (Principal Financial and Accounting Officer)

 

 

 

 

172


 
 

  

SCHEDULE II

VALUATION AND QUALIFYING ACCOUNTS

December 31, 2010

(Amounts in Thousands)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Column A

  

Column B

  

Column C

  

Column D

  

Column E

  

  

  

  

  

  

  

  

  

  

Additions

  

  

  

  

  

  

  

  

  

  

  

  

Balance at

  

Charged

  

Uncollectible

  

Balance

  

  

  

  

  

  

  

Beginning

  

Against

  

Accounts

  

at End

  

  

  

  

Description

  

of Year

  

Operations

  

Written-off

  

of Year

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Year Ended December 31, 2010:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Allowance for doubtful accounts

  

$

 242,118 

  

$

 (23,465) 

  

$

 (75,135) 

  

$

 143,518 

  

  

  

  

Year Ended December 31, 2009:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Allowance for doubtful accounts

  

$

 85,307 

  

$

 216,712 

  

$

 (59,901) 

  

$

 242,118 

  

  

  

  

Year Ended December 31, 2008:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Allowance for doubtful accounts

  

$

 79,227 

  

$

 20,931 

  

$

 (14,851) 

  

$

 85,307 

  

  

 

 

173


 
 

  

VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(Amounts in thousands)

COLUMN A

  

COLUMN B

  

  

COLUMN C

  

  

COLUMN D

  

  

COLUMN E

  

  

COLUMN F

  

COLUMN G

  

COLUMN H

  

COLUMN I

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Gross amount at which

  

  

  

  

  

  

  

  

Life on which

  

  

  

  

  

  

  

  

Initial cost to company (1)

  

  

  

  

carried at close of period

  

  

  

  

  

  

  

  

depreciation

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Costs

  

  

  

  

  

  

  

  

  

  

Accumulated

  

  

  

  

  

in latest

  

  

  

  

  

  

  

  

  

  

  

Building

  

  

capitalized

  

  

  

  

Buildings

  

  

  

  

depreciation

  

  

  

  

  

income

  

  

  

  

  

  

  

  

  

  

  

 and 

  

  

subsequent

  

  

  

  

and

  

  

  

  

and

  

Date of

  

Date

  

statement

Description

Encumbrances

  

Land

  

improvements

  

  

to acquisition

  

  

Land

  

improvements

  

Total (2)

  

amortization

  

construction (3)

  

acquired

  

is computed

  

Office Buildings

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

New York

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Manhattan

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

1290 Avenue of the Americas

$

 424,136 

  

$

 515,539 

  

$

 923,653 

  

$

 68,603 

  

$

 515,539 

  

$

 992,256 

  

$

 1,507,795 

  

$

 100,556 

  

1963

  

2007

  

(4)

  

  

  

350 Park Avenue

  

 430,000 

  

  

 265,889 

  

  

 363,381 

  

  

 25,400 

  

  

 265,889 

  

  

 388,781 

  

  

 654,670 

  

  

 38,798 

  

1960

  

2006

  

(4)

  

  

  

One Penn Plaza

  

 - 

  

  

 - 

  

  

 412,169 

  

  

 148,019 

  

  

 - 

  

  

 560,188 

  

  

 560,188 

  

  

 176,108 

  

1972

  

1998

  

(4)

  

  

  

100 W.33rd St (Manhattan Mall)

  

 159,361 

  

  

 242,776 

  

  

 247,970 

  

  

 3,608 

  

  

 242,776 

  

  

 251,578 

  

  

 494,354 

  

  

 24,828 

  

1911

  

2007

  

(4)

  

  

  

Two Penn Plaza

  

 277,347 

  

  

 53,615 

  

  

 164,903 

  

  

 78,470 

  

  

 52,689 

  

  

 244,299 

  

  

 296,988 

  

  

 93,497 

  

1968

  

1997

  

(4)

  

  

  

770 Broadway

  

 353,000 

  

  

 52,898 

  

  

 95,686 

  

  

 73,942 

  

  

 52,898 

  

  

 169,628 

  

  

 222,526 

  

  

 55,274 

  

1907

  

1998

  

(4)

  

  

  

90 Park Avenue

  

 - 

  

  

 8,000 

  

  

 175,890 

  

  

 32,211 

  

  

 8,000 

  

  

 208,101 

  

  

 216,101 

  

  

 70,516 

  

1964

  

1997

  

(4)

  

  

  

888 Seventh Avenue

  

 318,554 

  

  

 - 

  

  

 117,269 

  

  

 90,982 

  

  

 - 

  

  

 208,251 

  

  

 208,251 

  

  

 68,690 

  

1980

  

1998

  

(4)

  

  

  

640 Fifth Avenue

  

 - 

  

  

 38,224 

  

  

 25,992 

  

  

 111,463 

  

  

 38,224 

  

  

 137,455 

  

  

 175,679 

  

  

 46,395 

  

1950

  

1997

  

(4)

  

  

  

Eleven Penn Plaza

  

 199,320 

  

  

 40,333 

  

  

 85,259 

  

  

 45,524 

  

  

 40,333 

  

  

 130,783 

  

  

 171,116 

  

  

 45,132 

  

1923

  

1997

  

(4)

  

  

  

1740 Broadway

  

 - 

  

  

 26,971 

  

  

 102,890 

  

  

 36,891 

  

  

 26,971 

  

  

 139,781 

  

  

 166,752 

  

  

 42,261 

  

1950

  

1997

  

(4)

  

  

  

909 Third Avenue

  

 207,045 

  

  

 - 

  

  

 120,723 

  

  

 43,689 

  

  

 - 

  

  

 164,412 

  

  

 164,412 

  

  

 43,510 

  

1969

  

1999

  

(4)

  

  

  

150 East 58th Street

  

 - 

  

  

 39,303 

  

  

 80,216 

  

  

 28,657 

  

  

 39,303 

  

  

 108,873 

  

  

 148,176 

  

  

 37,385 

  

1969

  

1998

  

(4)

  

  

  

595 Madison Avenue

  

 - 

  

  

 62,731 

  

  

 62,888 

  

  

 15,500 

  

  

 62,731 

  

  

 78,388 

  

  

 141,119 

  

  

 20,961 

  

1968

  

1999

  

(4)

  

  

  

866 United Nations Plaza

  

 44,978 

  

  

 32,196 

  

  

 37,534 

  

  

 10,635 

  

  

 32,196 

  

  

 48,169 

  

  

 80,365 

  

  

 18,228 

  

1966

  

1997

  

(4)

  

  

  

20 Broad Street

  

 - 

  

  

 - 

  

  

 28,760 

  

  

 25,953 

  

  

 - 

  

  

 54,713 

  

  

 54,713 

  

  

 14,878 

  

1956

  

1998

  

(4)

  

  

  

40 Fulton Street

  

 - 

  

  

 15,732 

  

  

 26,388 

  

  

 5,758 

  

  

 15,732 

  

  

 32,146 

  

  

 47,878 

  

  

 10,999 

  

1987

  

1998

  

(4)

  

  

  

689 Fifth Avenue

  

 - 

  

  

 19,721 

  

  

 13,446 

  

  

 10,844 

  

  

 19,721 

  

  

 24,290 

  

  

 44,011 

  

  

 9,315 

  

1925

  

1998

  

(4)

  

  

  

330 West 34th Street

  

 - 

  

  

 - 

  

  

 8,599 

  

  

 12,764 

  

  

 - 

  

  

 21,363 

  

  

 21,363 

  

  

 9,426 

  

1925

  

1998

  

(4)

  

  

  

40-42 Thompson Street

  

 - 

  

  

 6,503 

  

  

 10,057 

  

  

 721 

  

  

 6,503 

  

  

 10,778 

  

  

 17,281 

  

  

 1,414 

  

1928

  

2005

  

(4)

  

  

  

1540 Broadway Garage

  

 - 

  

  

 4,086 

  

  

 8,914 

  

  

 - 

  

  

 4,086 

  

  

 8,914 

  

  

 13,000 

  

  

 1,009 

  

1990

  

2006

  

(4)

  

  

  

Other

  

 - 

  

  

 - 

  

  

 5,548 

  

  

 65,866 

  

  

 36,106 

  

  

 35,308 

  

  

 71,414 

  

  

 3,547 

  

  

  

  

  

  

  

  

  

  

Total New York

  

 2,413,741 

  

  

 1,424,517 

  

  

 3,118,135 

  

  

 935,500 

  

  

 1,459,697 

  

  

 4,018,455 

  

  

 5,478,152 

  

  

 932,727 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Washington, DC

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

2011-2451 Crystal Drive

  

 127,720 

  

  

 100,935 

  

  

 409,920 

  

  

 116,865 

  

  

 100,228 

  

  

 527,492 

  

  

 627,720 

  

  

 134,079 

  

1984-1989

  

2002 

  

(4)

  

  

  

2001 Jefferson Davis Highway,

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

2100/2200 Crystal Drive, 223 23rd

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Street, 2221 South Clark Street, Crystal

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

City Shops at 2100, 220 20th Street

  

 83,573 

  

  

 57,213 

  

  

 131,206 

  

  

 184,306 

  

  

 57,070 

  

  

 315,655 

  

  

 372,725 

  

  

 58,484 

  

1964-1969

  

2002 

  

(4)

  

  

  

1550-1750 Crystal Drive/

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

241-251 18th Street

  

 124,883 

  

  

 64,817 

  

  

 218,330 

  

  

 51,019 

  

  

 64,652 

  

  

 269,514 

  

  

 334,166 

  

  

 72,441 

  

1974-1980

  

2002 

  

(4)

  

  

  

Riverhouse Apartments

  

 259,546 

  

  

 118,421 

  

  

 125,078 

  

  

 53,308 

  

  

 138,696 

  

  

 158,111 

  

  

 296,807 

  

  

 14,724 

  

  

  

2007 

  

(4)

  

  

  

Skyline Place (6 buildings)

  

 442,500 

  

  

 41,986 

  

  

 221,869 

  

  

 22,325 

  

  

 41,862 

  

  

 244,318 

  

  

 286,180 

  

  

 61,383 

  

1973-1984

  

2002 

  

(4)

  

  

  

1215, 1225 S. Clark Street/ 200, 201

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

12th Street S.

  

 93,075 

  

  

 47,594 

  

  

 177,373 

  

  

 25,482 

  

  

 47,465 

  

  

 202,984 

  

  

 250,449 

  

  

 52,564 

  

1983-1987

  

2002 

  

(4)

 

 

174


 
 

  

 

VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(Amounts in thousands)

COLUMN A

  

COLUMN B

  

  

COLUMN C

  

  

COLUMN D

  

  

COLUMN E

  

  

COLUMN F

  

COLUMN G

  

COLUMN H

  

COLUMN I

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Gross amount at which

  

  

  

  

  

  

  

  

Life on which

  

  

  

  

  

  

  

  

Initial cost to company (1)

  

  

  

  

carried at close of period

  

  

  

  

  

  

  

  

depreciation

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Costs

  

  

  

  

  

  

  

  

  

  

Accumulated

  

  

  

  

  

in latest

  

  

  

  

  

  

  

  

  

  

  

Building

  

  

capitalized

  

  

  

  

Buildings

  

  

  

  

depreciation

  

  

  

  

  

income

  

  

  

  

  

  

  

  

  

  

  

 and 

  

  

subsequent

  

  

  

  

and

  

  

  

  

and

  

Date of

  

Date

  

statement

Description

Encumbrances

  

Land

  

improvements

  

  

to acquisition

  

  

Land

  

improvements

  

Total (2)

  

amortization

  

construction (3)

  

acquired

  

is computed

  

  

  

1800, 1851 and 1901 South Bell Street

  

 10,099 

  

  

 37,551 

  

  

 118,806 

  

  

 26,418 

  

  

 37,551 

  

  

 145,224 

  

  

 182,775 

  

  

 36,256 

  

1968 

  

2002 

  

(4)

  

  

  

1229-1231 25th Street

  

 95,220 

  

  

 67,049 

  

  

 5,039 

  

  

 105,288 

  

  

 68,198 

  

  

 109,178 

  

  

 177,376 

  

  

 3,091 

  

  

  

2007 

  

(4)

  

  

  

2101 L Street

  

 150,000 

  

  

 32,815 

  

  

 51,642 

  

  

 80,965 

  

  

 39,768 

  

  

 125,654 

  

  

 165,422 

  

  

 12,192 

  

1975 

  

2003 

  

(4)

  

  

  

2200-2300 Courthhouse Plaza

  

 59,278 

  

  

 - 

  

  

 105,475 

  

  

 26,748 

  

  

 - 

  

  

 132,223 

  

  

 132,223 

  

  

 34,991 

  

1988-1989

  

2002 

  

(4)

  

  

  

Bowen Building

  

 115,022 

  

  

 30,077 

  

  

 98,962 

  

  

 1,695 

  

  

 30,176 

  

  

 100,558 

  

  

 130,734 

  

  

 14,625 

  

2004 

  

2005 

  

(4)

  

  

  

1875 Connecticut Ave NW

  

 51,900 

  

  

 36,303 

  

  

 82,004 

  

  

 1,428 

  

  

 35,886 

  

  

 83,849 

  

  

 119,735 

  

  

 10,771 

  

1963 

  

2007 

  

(4)

  

  

  

One Skyline Tower

  

 134,700 

  

  

 12,266 

  

  

 75,343 

  

  

 31,684 

  

  

 12,231 

  

  

 107,062 

  

  

 119,293 

  

  

 23,382 

  

1988 

  

2002 

  

(4)

  

  

  

Reston Executive

  

 93,000 

  

  

 15,424 

  

  

 85,722 

  

  

 8,150 

  

  

 15,380 

  

  

 93,916 

  

  

 109,296 

  

  

 24,980 

  

1987-1989

  

2002 

  

(4)

  

  

  

H Street - North 10-1D Land Parcel

  

 - 

  

  

 104,473 

  

  

 55 

  

  

 (12,230) 

  

  

 87,666 

  

  

 4,632 

  

  

 92,298 

  

  

 - 

  

  

  

2007 

  

(4)

  

  

  

409 3rd Street

  

 - 

  

  

 10,719 

  

  

 69,658 

  

  

 7,229 

  

  

 10,719 

  

  

 76,887 

  

  

 87,606 

  

  

 25,243 

  

1990 

  

1998 

  

(4)

  

  

  

1825 Connecticut Ave NW

  

 51,149 

  

  

 33,090 

  

  

 61,316 

  

  

 (6,211) 

  

  

 32,726 

  

  

 55,469 

  

  

 88,195 

  

  

 7,077 

  

1956 

  

2007 

  

(4)

  

  

  

Warehouses

  

 - 

  

  

 106,946 

  

  

 1,326 

  

  

 (23,394) 

  

  

 83,400 

  

  

 1,478 

  

  

 84,878 

  

  

 1,331 

  

  

  

2007 

  

(4)

  

  

  

Commerce Executive

  

 - 

  

  

 13,401 

  

  

 58,705 

  

  

 13,902 

  

  

 13,363 

  

  

 72,645 

  

  

 86,008 

  

  

 19,854 

  

1985-1989

  

2002 

  

(4)

  

  

  

1235 S. Clark Street

  

 52,314 

  

  

 15,826 

  

  

 53,894 

  

  

 13,803 

  

  

 15,826 

  

  

 67,697 

  

  

 83,523 

  

  

 14,391 

  

1981 

  

2002 

  

(4)

  

  

  

Seven Skyline Place

  

 100,800 

  

  

 10,292 

  

  

 58,351 

  

  

 (3,318) 

  

  

 10,262 

  

  

 55,063 

  

  

 65,325 

  

  

 15,504 

  

2001 

  

2002 

  

(4)

  

  

  

1150 17th Street

  

 28,728 

  

  

 23,359 

  

  

 24,876 

  

  

 14,363 

  

  

 24,723 

  

  

 37,875 

  

  

 62,598 

  

  

 10,925 

  

1970 

  

2002 

  

(4)

  

  

  

Crystal City Hotel

  

 - 

  

  

 8,000 

  

  

 47,191 

  

  

 5,556 

  

  

 8,000 

  

  

 52,747 

  

  

 60,747 

  

  

 8,168 

  

1968 

  

2004 

  

(4)

  

  

  

1750 Pennsylvania Avenue

  

 45,132 

  

  

 20,020 

  

  

 30,032 

  

  

 1,270 

  

  

 21,170 

  

  

 30,152 

  

  

 51,322 

  

  

 7,931 

  

1964 

  

2002 

  

(4)

  

  

  

1730 M Street

  

 14,853 

  

  

 10,095 

  

  

 17,541 

  

  

 9,308 

  

  

 10,687 

  

  

 26,257 

  

  

 36,944 

  

  

 7,642 

  

1963 

  

2002 

  

(4)

  

  

  

Democracy Plaza I

  

 - 

  

  

 - 

  

  

 33,628 

  

  

 (75) 

  

  

 - 

  

  

 33,553 

  

  

 33,553 

  

  

 13,087 

  

1987 

  

2002 

  

(4)

  

  

  

1726 M Street

  

 - 

  

  

 9,450 

  

  

 22,062 

  

  

 1,686 

  

  

 9,455 

  

  

 23,743 

  

  

 33,198 

  

  

 2,652 

  

1964 

  

2006 

  

(4)

  

  

  

Crystal Drive Retail

  

 - 

  

  

 - 

  

  

 20,465 

  

  

 5,792 

  

  

 - 

  

  

 26,257 

  

  

 26,257 

  

  

 6,900 

  

2004 

  

2004 

  

(4)

  

  

  

1109 South Capitol Street

  

 - 

  

  

 11,541 

  

  

 178 

  

  

 26 

  

  

 11,597 

  

  

 148 

  

  

 11,745 

  

  

 178 

  

  

  

2007 

  

(4)

  

  

  

South Capitol

  

 - 

  

  

 4,009 

  

  

 6,273 

  

  

 (3,271) 

  

  

 - 

  

  

 7,011 

  

  

 7,011 

  

  

 - 

  

  

  

2005 

  

(4)

  

  

  

H Street

  

 - 

  

  

 1,763 

  

  

 641 

  

  

 41 

  

  

 1,763 

  

  

 682 

  

  

 2,445 

  

  

 91 

  

  

  

2005 

  

(4)

  

  

  

Other 

  

 - 

  

  

 - 

  

  

 51,767 

  

  

 (44,150) 

  

  

 - 

  

  

 7,617 

  

  

 7,617 

  

  

 - 

  

  

  

  

  

  

  

  

  

  

Total Washington, DC

  

 2,133,492 

  

  

 1,045,435 

  

  

 2,464,728 

  

  

 716,008 

  

  

 1,030,520 

  

  

 3,195,651 

  

  

 4,226,171 

  

  

 694,937 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

New Jersey

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Paramus

  

 - 

  

  

 - 

  

  

 - 

  

  

 23,334 

  

  

 1,033 

  

  

 22,301 

  

  

 23,334 

  

  

 13,605 

  

1967 

  

1987 

  

(4)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

California

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

555 California Street

  

 640,911 

  

  

 221,903 

  

  

 893,324 

  

  

 22,853 

  

  

 221,903 

  

  

 916,177 

  

  

 1,138,080 

  

  

 93,905 

  

1922/1969/1970

  

2007 

  

(4)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Total Office Buildings

  

 5,188,144 

  

  

 2,691,855 

  

  

 6,476,187 

  

  

 1,697,695 

  

  

 2,713,153 

  

  

 8,152,584 

  

  

 10,865,737 

  

  

 1,735,174 

  

  

  

  

  

  

 

 

175


 
 

  

 

VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(Amounts in thousands)

COLUMN A

  

COLUMN B

  

  

COLUMN C

  

  

COLUMN D

  

  

COLUMN E

  

  

COLUMN F

  

COLUMN G

  

COLUMN H

  

COLUMN I

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Gross amount at which

  

  

  

  

  

  

  

  

Life on which

  

  

  

  

  

  

  

  

Initial cost to company (1)

  

  

  

  

carried at close of period

  

  

  

  

  

  

  

  

depreciation

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Costs

  

  

  

  

  

  

  

  

  

  

Accumulated

  

  

  

  

  

in latest

  

  

  

  

  

  

  

  

  

  

  

Building

  

  

capitalized

  

  

  

  

Buildings

  

  

  

  

depreciation

  

  

  

  

  

income

  

  

  

  

  

  

  

  

  

  

  

 and 

  

  

subsequent

  

  

  

  

and

  

  

  

  

and

  

Date of

  

Date

  

statement

Description

Encumbrances

  

Land

  

improvements

  

  

to acquisition

  

  

Land

  

improvements

  

Total (2)

  

amortization

  

construction (3)

  

acquired

  

is computed

  

Shopping Centers

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

California

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Los Angeles (Beverly Connection)

  

 100,000 

  

  

 72,996 

  

  

 131,510 

  

  

 16,954 

  

  

 72,996 

  

  

 148,464 

  

  

 221,460 

  

  

 14,275 

  

2008

  

2005

  

(4)

  

  

  

San Jose

  

 120,863 

  

  

 51,846 

  

  

 122,688 

  

  

 - 

  

  

 51,846 

  

  

 122,688 

  

  

 174,534 

  

  

 767 

  

2008

  

2010

  

(4)

  

  

  

Sacramento

  

 - 

  

  

 3,897 

  

  

 31,370 

  

  

 528 

  

  

 3,897 

  

  

 31,898 

  

  

 35,795 

  

  

 4,074 

  

  

  

2006

  

(4)

  

  

  

Walnut Creek (1149 S. Main St)

  

 - 

  

  

 2,699 

  

  

 19,930 

  

  

 - 

  

  

 2,699 

  

  

 19,930 

  

  

 22,629 

  

  

 2,555 

  

  

  

2006

  

(4)

  

  

  

Pasadena

  

 - 

  

  

 - 

  

  

 18,337 

  

  

 546 

  

  

 - 

  

  

 18,883 

  

  

 18,883 

  

  

 1,878 

  

  

  

2007

  

(4)

  

  

  

San Francisco (3700 Geary Blvd)

  

 - 

  

  

 11,857 

  

  

 4,444 

  

  

 27 

  

  

 11,857 

  

  

 4,471 

  

  

 16,328 

  

  

 578 

  

  

  

2006

  

(4)

  

  

  

Signal Hill

  

 - 

  

  

 9,652 

  

  

 2,940 

  

  

 1 

  

  

 9,652 

  

  

 2,941 

  

  

 12,593 

  

  

 313 

  

  

  

2006

  

(4)

  

  

  

Walnut Creek (1556 Mount

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Diablo Blvd)

  

 - 

  

  

 5,909 

  

  

 - 

  

  

 740 

  

  

 5,908 

  

  

 741 

  

  

 6,649 

  

  

 - 

  

  

  

2007

  

(4)

  

  

  

Redding

  

 - 

  

  

 2,900 

  

  

 2,857 

  

  

 490 

  

  

 2,900 

  

  

 3,347 

  

  

 6,247 

  

  

 314 

  

  

  

2006

  

(4)

  

  

  

Merced

  

 - 

  

  

 1,725 

  

  

 1,907 

  

  

 215 

  

  

 1,725 

  

  

 2,122 

  

  

 3,847 

  

  

 289 

  

  

  

2006

  

(4)

  

  

  

San Bernadino (1522 E. Highland Ave)

  

 - 

  

  

 1,651 

  

  

 1,810 

  

  

 - 

  

  

 1,651 

  

  

 1,810 

  

  

 3,461 

  

  

 290 

  

  

  

2004

  

(4)

  

  

  

Corona

  

 - 

  

  

 - 

  

  

 3,073 

  

  

 - 

  

  

 - 

  

  

 3,073 

  

  

 3,073 

  

  

 493 

  

  

  

2004

  

(4)

  

  

  

Vallejo

  

 - 

  

  

 - 

  

  

 2,945 

  

  

 - 

  

  

 - 

  

  

 2,945 

  

  

 2,945 

  

  

 311 

  

  

  

2006

  

(4)

  

  

  

San Bernadino (648 W. 4th St)

  

 - 

  

  

 1,597 

  

  

 1,119 

  

  

 - 

  

  

 1,597 

  

  

 1,119 

  

  

 2,716 

  

  

 180 

  

  

  

2004

  

(4)

  

  

  

Mojave

  

 - 

  

  

 - 

  

  

 2,250 

  

  

 - 

  

  

 - 

  

  

 2,250 

  

  

 2,250 

  

  

 361 

  

  

  

2004

  

(4)

  

  

  

Barstow

  

 - 

  

  

 856 

  

  

 1,367 

  

  

 - 

  

  

 856 

  

  

 1,367 

  

  

 2,223 

  

  

 219 

  

  

  

2004

  

(4)

  

  

  

Colton (1904 Ranchero Ave)

  

 - 

  

  

 1,239 

  

  

 954 

  

  

 - 

  

  

 1,239 

  

  

 954 

  

  

 2,193 

  

  

 153 

  

  

  

2004

  

(4)

  

  

  

Moreno Valley

  

 - 

  

  

 639 

  

  

 1,156 

  

  

 - 

  

  

 639 

  

  

 1,156 

  

  

 1,795 

  

  

 186 

  

  

  

2004

  

(4)

  

  

  

Rialto

  

 - 

  

  

 434 

  

  

 1,173 

  

  

 - 

  

  

 434 

  

  

 1,173 

  

  

 1,607 

  

  

 188 

  

  

  

2004

  

(4)

  

  

  

Desert Hot Springs

  

 - 

  

  

 197 

  

  

 1,355 

  

  

 - 

  

  

 197 

  

  

 1,355 

  

  

 1,552 

  

  

 217 

  

  

  

2004

  

(4)

  

  

  

Yucaipa

  

 - 

  

  

 663 

  

  

 426 

  

  

 - 

  

  

 663 

  

  

 426 

  

  

 1,089 

  

  

 68 

  

  

  

2004

  

(4)

  

  

  

Riverside (9155 Jurupa Road)

  

 - 

  

  

 251 

  

  

 783 

  

  

 - 

  

  

 251 

  

  

 783 

  

  

 1,034 

  

  

 126 

  

  

  

2004

  

(4)

  

  

  

Riverside (5571 Mission Blvd)

  

 - 

  

  

 209 

  

  

 704 

  

  

 - 

  

  

 209 

  

  

 704 

  

  

 913 

  

  

 113 

  

  

  

2004

  

(4)

  

  

  

  

Total California 

  

 220,863 

  

  

 171,217 

  

  

 355,098 

  

  

 19,501 

  

  

 171,216 

  

  

 374,600 

  

  

 545,816 

  

  

 27,948 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Connecticut

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Waterbury

  

 14,765 

  

  

 667 

  

  

 4,504 

  

  

 4,787 

  

  

 667 

  

  

 9,291 

  

  

 9,958 

  

  

 5,295 

  

1969

  

1969

  

(4)

  

  

  

Newington

  

 11,870 

  

  

 2,421 

  

  

 1,200 

  

  

 860 

  

  

 2,421 

  

  

 2,060 

  

  

 4,481 

  

  

 642 

  

1965

  

1965

  

(4)

  

  

  

  

Total Connecticut

  

 26,635 

  

  

 3,088 

  

  

 5,704 

  

  

 5,647 

  

  

 3,088 

  

  

 11,351 

  

  

 14,439 

  

  

 5,937 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Florida

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Tampa (Hyde Park)

  

 21,862 

  

  

 8,000 

  

  

 23,293 

  

  

 13,476 

  

  

 8,000 

  

  

 36,769 

  

  

 44,769 

  

  

 5,015 

  

  

  

2005

  

(4)

  

  

  

Tampa

  

 - 

  

  

 3,651 

  

  

 2,388 

  

  

 2,134 

  

  

 3,650 

  

  

 4,523 

  

  

 8,173 

  

  

 312 

  

  

  

2006

  

(4)

  

  

  

  

Total Florida

  

 21,862 

  

  

 11,651 

  

  

 25,681 

  

  

 15,610 

  

  

 11,650 

  

  

 41,292 

  

  

 52,942 

  

  

 5,327 

  

  

  

  

  

  

 

 

176


 
 

  

 

VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(Amounts in thousands)

COLUMN A

  

COLUMN B

  

  

COLUMN C

  

  

COLUMN D

  

  

COLUMN E

  

  

COLUMN F

  

COLUMN G

  

COLUMN H

  

COLUMN I

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Gross amount at which

  

  

  

  

  

  

  

  

Life on which

  

  

  

  

  

  

  

  

Initial cost to company (1)

  

  

  

  

carried at close of period

  

  

  

  

  

  

  

  

depreciation

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Costs

  

  

  

  

  

  

  

  

  

  

Accumulated

  

  

  

  

  

in latest

  

  

  

  

  

  

  

  

  

  

  

Building

  

  

capitalized

  

  

  

  

Buildings

  

  

  

  

depreciation

  

  

  

  

  

income

  

  

  

  

  

  

  

  

  

  

  

 and 

  

  

subsequent

  

  

  

  

and

  

  

  

  

and

  

Date of

  

Date

  

statement

Description

Encumbrances

  

Land

  

improvements

  

  

to acquisition

  

  

Land

  

improvements

  

Total (2)

  

amortization

  

construction (3)

  

acquired

  

is computed

  

  

Illinois

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Lansing

  

 - 

  

  

 2,135 

  

  

 1,064 

  

  

 71 

  

  

 2,135 

  

  

 1,135 

  

  

 3,270 

  

  

 115 

  

  

  

2006

  

(4)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Iowa

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Dubuque

  

 - 

  

  

 - 

  

  

 1,479 

  

  

 - 

  

  

 - 

  

  

 1,479 

  

  

 1,479 

  

  

 156 

  

  

  

2006

  

(4)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Maryland

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Rockville

  

 - 

  

  

 3,470 

  

  

 20,599 

  

  

 123 

  

  

 3,470 

  

  

 20,722 

  

  

 24,192 

  

  

 3,019 

  

  

  

2005

  

(4)

  

  

  

Baltimore (Towson)

  

 16,502 

  

  

 581 

  

  

 3,227 

  

  

 8,768 

  

  

 581 

  

  

 11,995 

  

  

 12,576 

  

  

 4,061 

  

1968 

  

1968

  

(4)

  

  

  

Annapolis

  

 - 

  

  

 - 

  

  

 9,652 

  

  

 - 

  

  

 - 

  

  

 9,652 

  

  

 9,652 

  

  

 1,952 

  

  

  

2005

  

(4)

  

  

  

Wheaton

  

 - 

  

  

 - 

  

  

 5,367 

  

  

 - 

  

  

 - 

  

  

 5,367 

  

  

 5,367 

  

  

 570 

  

  

  

2006

  

(4)

  

  

  

Glen Burnie

  

 - 

  

  

 462 

  

  

 2,571 

  

  

 528 

  

  

 462 

  

  

 3,099 

  

  

 3,561 

  

  

 2,602 

  

1958

  

1958

  

(4)

  

  

  

  

Total Maryland

  

 16,502 

  

  

 4,513 

  

  

 41,416 

  

  

 9,419 

  

  

 4,513 

  

  

 50,835 

  

  

 55,348 

  

  

 12,204 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Massachusetts

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Dorchester

  

 - 

  

  

 12,844 

  

  

 3,794 

  

  

 (3) 

  

  

 12,841 

  

  

 3,794 

  

  

 16,635 

  

  

 403 

  

  

  

2006

  

(4)

  

  

  

Springfield

  

 6,051 

  

  

 2,797 

  

  

 2,471 

  

  

 595 

  

  

 2,797 

  

  

 3,066 

  

  

 5,863 

  

  

 630 

  

1993

  

1966

  

(4)

  

  

  

Chicopee

  

 8,772 

  

  

 895 

  

  

 - 

  

  

 - 

  

  

 895 

  

  

 - 

  

  

 895 

  

  

 - 

  

1969

  

1969

  

(4)

  

  

  

Cambridge

  

 - 

  

  

 - 

  

  

 - 

  

  

 260 

  

  

 - 

  

  

 260 

  

  

 260 

  

  

 67 

  

  

  

  

  

  

  

  

  

  

Total Massachusetts

  

 14,823 

  

  

 16,536 

  

  

 6,265 

  

  

 852 

  

  

 16,533 

  

  

 7,120 

  

  

 23,653 

  

  

 1,100 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Michigan

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Roseville

  

 - 

  

  

 30 

  

  

 6,128 

  

  

 1,461 

  

  

 30 

  

  

 7,589 

  

  

 7,619 

  

  

 1,569 

  

  

  

2005

  

(4)

  

  

  

Battle Creek

  

 - 

  

  

 1,264 

  

  

 2,144 

  

  

 (2,443) 

  

  

 264 

  

  

 701 

  

  

 965 

  

  

 75 

  

  

  

2006

  

(4)

  

  

  

Midland

  

 - 

  

  

 - 

  

  

 133 

  

  

 86 

  

  

 - 

  

  

 219 

  

  

 219 

  

  

 51 

  

  

  

2006

  

(4)

  

  

  

  

Total Michigan

  

 - 

  

  

 1,294 

  

  

 8,405 

  

  

 (896) 

  

  

 294 

  

  

 8,509 

  

  

 8,803 

  

  

 1,695 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

New Hampshire

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Salem

  

 - 

  

  

 6,083 

  

  

 - 

  

  

 - 

  

  

 6,083 

  

  

 - 

  

  

 6,083 

  

  

 - 

  

  

  

2006

  

(4)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

New Jersey

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Paramus (Bergen Town Center)

  

 279,044 

  

  

 19,884 

  

  

 81,723 

  

  

 342,631 

  

  

 37,635 

  

  

 406,603 

  

  

 444,238 

  

  

 30,708 

  

1957/2009

  

2003

  

(4)

  

  

  

North Bergen (Tonnelle Ave)

  

 - 

  

  

 24,493 

  

  

 - 

  

  

 61,363 

  

  

 31,430 

  

  

 54,426 

  

  

 85,856 

  

  

 2,656 

  

2009

  

2006

  

(4)

  

  

  

Union (Springfield Avenue)

  

 30,108 

  

  

 19,700 

  

  

 45,090 

  

  

 - 

  

  

 19,700 

  

  

 45,090 

  

  

 64,790 

  

  

 4,039 

  

  

  

2007

  

(4)

  

  

  

East Rutherford

  

 14,359 

  

  

 - 

  

  

 36,727 

  

  

 (1) 

  

  

 - 

  

  

 36,726 

  

  

 36,726 

  

  

 2,481 

  

2007

  

2007

  

(4)

  

  

  

East Hanover I and II

  

 45,219 

  

  

 2,232 

  

  

 18,241 

  

  

 10,399 

  

  

 2,671 

  

  

 28,201 

  

  

 30,872 

  

  

 12,270 

  

1962

  

1962/1998

  

(4)

  

  

  

Garfield

  

 - 

  

  

 45 

  

  

 8,068 

  

  

 20,809 

  

  

 45 

  

  

 28,877 

  

  

 28,922 

  

  

 1,132 

  

2009

  

1998

  

(4)

  

  

  

Lodi (Washington Street)

  

 9,881 

  

  

 7,606 

  

  

 13,125 

  

  

 263 

  

  

 7,606 

  

  

 13,388 

  

  

 20,994 

  

  

 2,023 

  

  

  

2004

  

(4)

  

  

  

Englewood

  

 12,222 

  

  

 2,300 

  

  

 17,245 

  

  

 - 

  

  

 2,300 

  

  

 17,245 

  

  

 19,545 

  

  

 1,545 

  

  

  

2007

  

(4)

  

  

  

Bricktown

  

 33,755 

  

  

 1,391 

  

  

 11,179 

  

  

 6,123 

  

  

 1,391 

  

  

 17,302 

  

  

 18,693 

  

  

 9,775 

  

1968

  

1968

  

(4)

  

  

  

Totowa

  

 26,171 

  

  

 1,102 

  

  

 11,994 

  

  

 4,667 

  

  

 1,099 

  

  

 16,664 

  

  

 17,763 

  

  

 10,993 

  

1957/1999

  

1957

  

(4)

  

  

  

Hazlet

  

 - 

  

  

 7,400 

  

  

 9,413 

  

  

 - 

  

  

 7,400 

  

  

 9,413 

  

  

 16,813 

  

  

 843 

  

  

  

2007

  

(4)

  

  

  

Carlstadt

  

 7,442 

  

  

 - 

  

  

 16,457 

  

  

 12 

  

  

 - 

  

  

 16,469 

  

  

 16,469 

  

  

 1,307 

  

  

  

2007

  

(4)

 

 

177


 
 

  

 

VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(Amounts in thousands)

COLUMN A

  

COLUMN B

  

  

COLUMN C

  

  

COLUMN D

  

  

COLUMN E

  

  

COLUMN F

  

COLUMN G

  

COLUMN H

  

COLUMN I

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Gross amount at which

  

  

  

  

  

  

  

  

Life on which

  

  

  

  

  

  

  

  

Initial cost to company (1)

  

  

  

  

carried at close of period

  

  

  

  

  

  

  

  

depreciation

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Costs

  

  

  

  

  

  

  

  

  

  

Accumulated

  

  

  

  

  

in latest

  

  

  

  

  

  

  

  

  

  

  

Building

  

  

capitalized

  

  

  

  

Buildings

  

  

  

  

depreciation

  

  

  

  

  

income

  

  

  

  

  

  

  

  

  

  

  

 and 

  

  

subsequent

  

  

  

  

and

  

  

  

  

and

  

Date of

  

Date

  

statement

Description

Encumbrances

  

Land

  

improvements

  

  

to acquisition

  

  

Land

  

improvements

  

Total (2)

  

amortization

  

construction (3)

  

acquired

  

is computed

  

  

  

North Plainfield

  

 - 

  

  

 500 

  

  

 13,983 

  

  

 1,635 

  

  

 500 

  

  

 15,618 

  

  

 16,118 

  

  

 10,173 

  

1955

  

1989

  

(4)

  

  

  

East Brunswick II (339-341 Route 18 S.)

  

 12,449 

  

  

 2,098 

  

  

 10,949 

  

  

 2,750 

  

  

 2,098 

  

  

 13,699 

  

  

 15,797 

  

  

 7,671 

  

1972

  

1972

  

(4)

  

  

  

Manalapan

  

 22,234 

  

  

 725 

  

  

 7,189 

  

  

 7,774 

  

  

 1,046 

  

  

 14,642 

  

  

 15,688 

  

  

 9,372 

  

1971

  

1971

  

(4)

  

  

  

Marlton

  

 18,239 

  

  

 1,611 

  

  

 3,464 

  

  

 9,706 

  

  

 1,611 

  

  

 13,170 

  

  

 14,781 

  

  

 5,936 

  

1973

  

1973

  

(4)

  

  

  

Union (Route 22 and Morris Ave)

  

 34,160 

  

  

 3,025 

  

  

 7,470 

  

  

 1,879 

  

  

 3,025 

  

  

 9,349 

  

  

 12,374 

  

  

 4,272 

  

1962

  

1962

  

(4)

  

  

  

Hackensack

  

 42,845 

  

  

 692 

  

  

 10,219 

  

  

 1,266 

  

  

 692 

  

  

 11,485 

  

  

 12,177 

  

  

 8,468 

  

1963

  

1963

  

(4)

  

  

  

Wayne Towne Center

  

 - 

  

  

 - 

  

  

 12,100 

  

  

 - 

  

  

 - 

  

  

 12,100 

  

  

 12,100 

  

  

 - 

  

 - 

  

2010

  

(4)

  

  

  

Watchung

  

 15,923 

  

  

 4,178 

  

  

 5,463 

  

  

 1,427 

  

  

 4,441 

  

  

 6,627 

  

  

 11,068 

  

  

 3,121 

  

1994

  

1959

  

(4)

  

  

  

South Plainfield

  

 5,414 

  

  

 - 

  

  

 10,044 

  

  

 224 

  

  

 - 

  

  

 10,268 

  

  

 10,268 

  

  

 917 

  

  

  

2007

  

(4)

  

  

  

Eatontown

  

 - 

  

  

 4,653 

  

  

 4,999 

  

  

 277 

  

  

 4,653 

  

  

 5,276 

  

  

 9,929 

  

  

 745 

  

  

  

2005

  

(4)

  

  

  

Cherry Hill

  

 14,649 

  

  

 5,864 

  

  

 2,694 

  

  

 1,347 

  

  

 4,864 

  

  

 5,041 

  

  

 9,905 

  

  

 3,777 

  

1964

  

1964

  

(4)

  

  

  

Dover

  

 13,896 

  

  

 559 

  

  

 6,363 

  

  

 2,920 

  

  

 559 

  

  

 9,283 

  

  

 9,842 

  

  

 5,481 

  

1964

  

1964

  

(4)

  

  

  

Lodi (Route 17 N.)

  

 11,985 

  

  

 238 

  

  

 9,446 

  

  

 - 

  

  

 238 

  

  

 9,446 

  

  

 9,684 

  

  

 2,655 

  

1999

  

1975

  

(4)

  

  

  

East Brunswick I (325-333 Route 18 S.)

  

 26,287 

  

  

 319 

  

  

 6,220 

  

  

 2,682 

  

  

 319 

  

  

 8,902 

  

  

 9,221 

  

  

 8,323 

  

1957

  

1957

  

(4)

  

  

  

Jersey City

  

 21,423 

  

  

 652 

  

  

 7,495 

  

  

 323 

  

  

 652 

  

  

 7,818 

  

  

 8,470 

  

  

 2,101 

  

1965

  

1965

  

(4)

  

  

  

Morris Plains

  

 22,581 

  

  

 1,104 

  

  

 6,411 

  

  

 852 

  

  

 1,104 

  

  

 7,263 

  

  

 8,367 

  

  

 6,683 

  

1961

  

1985

  

(4)

  

  

  

Middeltown

  

 18,354 

  

  

 283 

  

  

 5,248 

  

  

 1,238 

  

  

 283 

  

  

 6,486 

  

  

 6,769 

  

  

 4,804 

  

1963

  

1963

  

(4)

  

  

  

Woodbridge

  

 21,828 

  

  

 1,509 

  

  

 2,675 

  

  

 1,783 

  

  

 1,539 

  

  

 4,428 

  

  

 5,967 

  

  

 2,296 

  

1959

  

1959

  

(4)

  

  

  

Delran

  

 - 

  

  

 756 

  

  

 4,468 

  

  

 545 

  

  

 756 

  

  

 5,013 

  

  

 5,769 

  

  

 4,865 

  

1972

  

1972

  

(4)

  

  

  

Lawnside

  

 11,291 

  

  

 851 

  

  

 3,164 

  

  

 1,282 

  

  

 851 

  

  

 4,446 

  

  

 5,297 

  

  

 3,818 

  

1969

  

1969

  

(4)

  

  

  

Kearny

  

 - 

  

  

 309 

  

  

 3,376 

  

  

 1,151 

  

  

 309 

  

  

 4,527 

  

  

 4,836 

  

  

 3,060 

  

1938

  

1959

  

(4)

  

  

  

Bordentown

  

 - 

  

  

 498 

  

  

 3,176 

  

  

 1,102 

  

  

 717 

  

  

 4,059 

  

  

 4,776 

  

  

 4,010 

  

1958

  

1958

  

(4)

  

  

  

Turnersville

  

 - 

  

  

 900 

  

  

 1,342 

  

  

 878 

  

  

 900 

  

  

 2,220 

  

  

 3,120 

  

  

 2,092 

  

1974

  

1974

  

(4)

  

  

  

North Bergen (Kennedy Blvd)

  

 5,385 

  

  

 2,308 

  

  

 636 

  

  

 34 

  

  

 2,308 

  

  

 670 

  

  

 2,978 

  

  

 378 

  

1993

  

1959

  

(4)

  

  

  

Montclair

  

 2,779 

  

  

 66 

  

  

 419 

  

  

 381 

  

  

 66 

  

  

 800 

  

  

 866 

  

  

 654 

  

1972

  

1972

  

(4)

  

  

  

  

Total New Jersey 

  

 779,923 

  

  

 119,851 

  

  

 418,275 

  

  

 489,722 

  

  

 144,808 

  

  

 883,040 

  

  

 1,027,848 

  

  

 185,444 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

New York

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Valley Stream (Green Acres Mall)

  

 335,000 

  

  

 147,172 

  

  

 134,980 

  

  

 58,160 

  

  

 146,969 

  

  

 193,343 

  

  

 340,312 

  

  

 45,181 

  

1956

  

1997

  

(4)

  

  

  

Bronx (Bruckner Blvd)

  

 - 

  

  

 66,100 

  

  

 259,503 

  

  

 373 

  

  

 66,100 

  

  

 259,876 

  

  

 325,976 

  

  

 25,969 

  

  

  

2007

  

(4)

  

  

  

Hicksville (Broadway Mall)

  

 90,227 

  

  

 126,324 

  

  

 48,904 

  

  

 5,969 

  

  

 126,324 

  

  

 54,873 

  

  

 181,197 

  

  

 6,645 

  

  

  

2005 

  

(4)

  

  

  

Poughkeepsie

  

 - 

  

  

 12,733 

  

  

 12,026 

  

  

 35,534 

  

  

 12,780 

  

  

 47,513 

  

  

 60,293 

  

  

 3,063 

  

2009

  

2005 

  

(4)

  

  

  

Huntington

  

 17,602 

  

  

 21,200 

  

  

 33,667 

  

  

 186 

  

  

 21,200 

  

  

 33,853 

  

  

 55,053 

  

  

 2,674 

  

  

  

2007 

  

(4)

  

  

  

Mount Kisco

  

 29,382 

  

  

 22,700 

  

  

 26,700 

  

  

 386 

  

  

 23,297 

  

  

 26,489 

  

  

 49,786 

  

  

 2,052 

  

  

  

2007 

  

(4)

  

  

  

Bronx (Gun Hill Road)

  

 - 

  

  

 6,427 

  

  

 11,885 

  

  

 16,556 

  

  

 6,428 

  

  

 28,440 

  

  

 34,868 

  

  

 1,457 

  

2009

  

2005 

  

(4)

  

  

  

Staten Island

  

 17,400 

  

  

 11,446 

  

  

 21,262 

  

  

 292 

  

  

 11,446 

  

  

 21,554 

  

  

 33,000 

  

  

 3,801 

  

  

  

2004 

  

(4)

  

  

  

Inwood

  

 - 

  

  

 12,419 

  

  

 19,097 

  

  

 524 

  

  

 12,419 

  

  

 19,621 

  

  

 32,040 

  

  

 2,919 

  

  

  

2004 

  

(4)

  

  

  

Queens (99-01 Queens Blvd)

  

 - 

  

  

 7,839 

  

  

 20,392 

  

  

 1,789 

  

  

 7,839 

  

  

 22,181 

  

  

 30,020 

  

  

 3,654 

  

  

  

2004 

  

(4)

  

  

  

West Babylon

  

 - 

  

  

 6,720 

  

  

 13,786 

  

  

 70 

  

  

 6,720 

  

  

 13,856 

  

  

 20,576 

  

  

 1,313 

  

  

  

2007 

  

(4)

  

  

  

Freeport (437 E. Sunrise Highway)

  

 22,581 

  

  

 1,231 

  

  

 4,747 

  

  

 1,480 

  

  

 1,231 

  

  

 6,227 

  

  

 7,458 

  

  

 4,725 

  

1981

  

1981

  

(4)

  

  

  

Dewitt

  

 - 

  

  

 - 

  

  

 7,116 

  

  

 - 

  

  

 - 

  

  

 7,116 

  

  

 7,116 

  

  

 749 

  

  

  

2006

  

(4)

  

  

  

Buffalo (Amherst)

  

 - 

  

  

 5,743 

  

  

 4,056 

  

  

 611 

  

  

 5,107 

  

  

 5,303 

  

  

 10,410 

  

  

 4,434 

  

1968

  

1968

  

(4)

  

  

  

Oceanside

  

 - 

  

  

 2,710 

  

  

 2,306 

  

  

 - 

  

  

 2,710 

  

  

 2,306 

  

  

 5,016 

  

  

 206 

  

  

  

2007

  

(4)

 

 

178


 
 

  

 

VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(Amounts in thousands)

COLUMN A

  

COLUMN B

  

  

COLUMN C

  

  

COLUMN D

  

  

COLUMN E

  

  

COLUMN F

  

COLUMN G

  

COLUMN H

  

COLUMN I

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Gross amount at which

  

  

  

  

  

  

  

  

Life on which

  

  

  

  

  

  

  

  

Initial cost to company (1)

  

  

  

  

carried at close of period

  

  

  

  

  

  

  

  

depreciation

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Costs

  

  

  

  

  

  

  

  

  

  

Accumulated

  

  

  

  

  

in latest

  

  

  

  

  

  

  

  

  

  

  

Building

  

  

capitalized

  

  

  

  

Buildings

  

  

  

  

depreciation

  

  

  

  

  

income

  

  

  

  

  

  

  

  

  

  

  

 and 

  

  

subsequent

  

  

  

  

and

  

  

  

  

and

  

Date of

  

Date

  

statement

Description

Encumbrances

  

Land

  

improvements

  

  

to acquisition

  

  

Land

  

improvements

  

Total (2)

  

amortization

  

construction (3)

  

acquired

  

is computed

  

  

  

Albany (Menands)

  

 - 

  

  

 460 

  

  

 2,091 

  

  

 2,313 

  

  

 460 

  

  

 4,404 

  

  

 4,864 

  

  

 3,314 

  

1965

  

1965

  

(4)

  

  

  

Rochester (Henrietta)

  

 - 

  

  

 - 

  

  

 2,647 

  

  

 1,142 

  

  

 - 

  

  

 3,789 

  

  

 3,789 

  

  

 3,381 

  

1971

  

1971

  

(4)

  

  

  

Rochester

  

 4,632 

  

  

 2,172 

  

  

 - 

  

  

 - 

  

  

 2,172 

  

  

 - 

  

  

 2,172 

  

  

 - 

  

1966

  

1966

  

(4)

  

  

  

Freeport (240 Sunrise Highway)

  

 - 

  

  

 - 

  

  

 - 

  

  

 260 

  

  

 - 

  

  

 260 

  

  

 260 

  

  

 61 

  

  

  

2005

  

(4)

  

  

  

Commack

  

 - 

  

  

 - 

  

  

 43 

  

  

 213 

  

  

 - 

  

  

 256 

  

  

 256 

  

  

 15 

  

  

  

2006

  

(4)

  

  

  

New Hyde Park

  

 - 

  

  

 - 

  

  

 4 

  

  

 - 

  

  

 - 

  

  

 4 

  

  

 4 

  

  

 126 

  

1970

  

1976

  

(4)

  

  

Manhattan

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

1540 Broadway

  

 - 

  

  

 105,914 

  

  

 214,208 

  

  

 17,856 

  

  

 105,914 

  

  

 232,064 

  

  

 337,978 

  

  

 10,704 

  

  

  

2006 

  

(4)

  

  

  

Manhattan  Mall

  

 72,639 

  

  

 88,595 

  

  

 113,473 

  

  

 73,018 

  

  

 88,595 

  

  

 186,491 

  

  

 275,086 

  

  

 19,222 

  

2009

  

2007 

  

(4)

  

  

  

828-850 Madison Avenue

  

 80,000 

  

  

 107,937 

  

  

 28,261 

  

  

 10 

  

  

 107,937 

  

  

 28,271 

  

  

 136,208 

  

  

 4,004 

  

  

  

2005 

  

(4)

  

  

  

4 Union Square South

  

 75,000 

  

  

 24,079 

  

  

 55,220 

  

  

 388 

  

  

 24,079 

  

  

 55,608 

  

  

 79,687 

  

  

 9,292 

  

1965/2004

  

1993 

  

(4)

  

  

  

478-482 Broadway

  

 - 

  

  

 20,000 

  

  

 13,375 

  

  

 26,874 

  

  

 20,000 

  

  

 40,249 

  

  

 60,249 

  

  

 2,354 

  

2009 

  

2007 

  

(4)

  

  

  

510 5th Avenue

  

 32,189 

  

  

 34,200 

  

  

 23,175 

  

  

 - 

  

  

 34,200 

  

  

 23,175 

  

  

 57,375 

  

  

 143 

  

  

  

2010 

  

(4)

  

  

  

40 East 66th Street

  

 - 

  

  

 13,616 

  

  

 34,635 

  

  

 121 

  

  

 13,616 

  

  

 34,756 

  

  

 48,372 

  

  

 4,287 

  

  

  

2005 

  

(4)

  

  

  

25 W. 14th Street

  

 - 

  

  

 29,169 

  

  

 17,878 

  

  

 341 

  

  

 29,169 

  

  

 18,219 

  

  

 47,388 

  

  

 3,166 

  

  

  

2004 

  

(4)

  

  

  

155 Spring Street

  

 - 

  

  

 13,700 

  

  

 30,544 

  

  

 1,664 

  

  

 13,700 

  

  

 32,208 

  

  

 45,908 

  

  

 2,991 

  

  

  

2007 

  

(4)

  

  

  

435 7th Avenue

  

 51,844 

  

  

 19,893 

  

  

 19,091 

  

  

 37 

  

  

 19,893 

  

  

 19,128 

  

  

 39,021 

  

  

 4,026 

  

2002

  

1997 

  

(4)

  

  

  

692 Broadway

  

 - 

  

  

 6,053 

  

  

 22,908 

  

  

 1,707 

  

  

 6,053 

  

  

 24,615 

  

  

 30,668 

  

  

 3,203 

  

  

  

2005 

  

(4)

  

  

  

715 Lexington Avenue

  

 - 

  

  

 - 

  

  

 26,903 

  

  

 - 

  

  

 - 

  

  

 26,903 

  

  

 26,903 

  

  

 3,794 

  

1923 

  

2001 

  

(4)

  

  

  

677-679 Madison Avenue

  

 - 

  

  

 13,070 

  

  

 9,640 

  

  

 360 

  

  

 13,070 

  

  

 10,000 

  

  

 23,070 

  

  

 1,123 

  

  

  

2006 

  

(4)

  

  

  

431 7th Avenue

  

 - 

  

  

 16,700 

  

  

 2,751 

  

  

 - 

  

  

 16,700 

  

  

 2,751 

  

  

 19,451 

  

  

 258 

  

  

  

2007 

  

(4)

  

  

  

484-486 Broadway

  

 - 

  

  

 10,000 

  

  

 6,688 

  

  

 4,076 

  

  

 10,000 

  

  

 10,764 

  

  

 20,764 

  

  

 583 

  

2009

  

2007 

  

(4)

  

  

  

1135 Third Avenue

  

 - 

  

  

 7,844 

  

  

 7,844 

  

  

 - 

  

  

 7,844 

  

  

 7,844 

  

  

 15,688 

  

  

 2,549 

  

  

  

1997 

  

(4)

  

  

  

387 West Broadway

  

 - 

  

  

 5,858 

  

  

 7,662 

  

  

 364 

  

  

 5,858 

  

  

 8,026 

  

  

 13,884 

  

  

 1,376 

  

  

  

2004 

  

(4)

  

  

  

148 Spring Street

  

 - 

  

  

 3,200 

  

  

 8,112 

  

  

 109 

  

  

 3,200 

  

  

 8,221 

  

  

 11,421 

  

  

 529 

  

  

  

2008 

  

(4)

  

  

  

150 Spring Street

  

 - 

  

  

 3,200 

  

  

 5,822 

  

  

 137 

  

  

 3,200 

  

  

 5,959 

  

  

 9,159 

  

  

 392 

  

  

  

2008 

  

(4)

  

  

  

386 West Broadway

  

 4,197 

  

  

 2,624 

  

  

 6,160 

  

  

 - 

  

  

 2,624 

  

  

 6,160 

  

  

 8,784 

  

  

 937 

  

  

  

2004 

  

(4)

  

  

  

488 8th Avenue

  

 - 

  

  

 10,650 

  

  

 1,767 

  

  

 (4,674) 

  

  

 6,859 

  

  

 884 

  

  

 7,743 

  

  

 67 

  

  

  

2007 

  

(4)

  

  

  

484 8th Avenue

  

 - 

  

  

 3,856 

  

  

 762 

  

  

 - 

  

  

 3,856 

  

  

 762 

  

  

 4,618 

  

  

 265 

  

  

  

1997 

  

(4)

  

  

  

825 7th Avenue

  

 - 

  

  

 1,483 

  

  

 697 

  

  

 33 

  

  

 1,483 

  

  

 730 

  

  

 2,213 

  

  

 243 

  

  

  

1997 

  

(4)

  

  

  

  

Total New York 

  

 832,693 

  

  

 995,037 

  

  

 1,282,788 

  

  

 248,279 

  

  

 991,052 

  

  

 1,535,052 

  

  

 2,526,104 

  

  

 191,247 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Pennsylvania

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Wilkes Barre

  

 20,727 

  

  

 6,053 

  

  

 26,646 

  

  

 113 

  

  

 6,053 

  

  

 26,759 

  

  

 32,812 

  

  

 2,067 

  

  

  

2007

  

(4)

  

  

  

Philadelphia

  

 - 

  

  

 933 

  

  

 23,650 

  

  

 6,228 

  

  

 933 

  

  

 29,878 

  

  

 30,811 

  

  

 8,066 

  

1977

  

1994

  

(4)

  

  

  

Allentown

  

 31,670 

  

  

 334 

  

  

 15,580 

  

  

 348 

  

  

 334 

  

  

 15,928 

  

  

 16,262 

  

  

 11,398 

  

1957

  

1957

  

(4)

  

  

  

Bensalem

  

 15,720 

  

  

 2,727 

  

  

 6,698 

  

  

 1,836 

  

  

 2,727 

  

  

 8,534 

  

  

 11,261 

  

  

 2,819 

  

1972/1999

  

1972

  

(4)

  

  

  

Bethlehem

  

 5,906 

  

  

 827 

  

  

 5,200 

  

  

 300 

  

  

 839 

  

  

 5,488 

  

  

 6,327 

  

  

 5,483 

  

1966

  

1966

  

(4)

  

  

  

Wyomissing

  

 - 

  

  

 - 

  

  

 2,646 

  

  

 2,411 

  

  

 - 

  

  

 5,057 

  

  

 5,057 

  

  

 2,177 

  

  

  

2005

  

(4)

  

  

  

York

  

 5,501 

  

  

 409 

  

  

 2,568 

  

  

 1,934 

  

  

 409 

  

  

 4,502 

  

  

 4,911 

  

  

 3,487 

  

1970

  

1970

  

(4)

  

  

  

Broomall

  

 11,291 

  

  

 850 

  

  

 2,171 

  

  

 774 

  

  

 850 

  

  

 2,945 

  

  

 3,795 

  

  

 2,826 

  

1966

  

1966

  

(4)

 

 

179


 
 

  

 

VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(Amounts in thousands)

COLUMN A

  

COLUMN B

  

  

COLUMN C

  

  

COLUMN D

  

  

COLUMN E

  

  

COLUMN F

  

COLUMN G

  

COLUMN H

  

COLUMN I

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Gross amount at which

  

  

  

  

  

  

  

  

Life on which

  

  

  

  

  

  

  

  

Initial cost to company (1)

  

  

  

  

carried at close of period

  

  

  

  

  

  

  

  

depreciation

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Costs

  

  

  

  

  

  

  

  

  

  

Accumulated

  

  

  

  

  

in latest

  

  

  

  

  

  

  

  

  

  

  

Building

  

  

capitalized

  

  

  

  

Buildings

  

  

  

  

depreciation

  

  

  

  

  

income

  

  

  

  

  

  

  

  

  

  

  

 and 

  

  

subsequent

  

  

  

  

and

  

  

  

  

and

  

Date of

  

Date

  

statement

Description

Encumbrances

  

Land

  

improvements

  

  

to acquisition

  

  

Land

  

improvements

  

Total (2)

  

amortization

  

construction (3)

  

acquired

  

is computed

  

  

  

Lancaster

  

 5,703 

  

  

 3,140 

  

  

 63 

  

  

 547 

  

  

 3,140 

  

  

 610 

  

  

 3,750 

  

  

 432 

  

1966

  

1966

  

(4)

  

  

  

Upper Mooreland

  

 - 

  

  

 683 

  

  

 1,868 

  

  

 900 

  

  

 683 

  

  

 2,768 

  

  

 3,451 

  

  

 2,605 

  

1974

  

1974

  

(4)

  

  

  

Glenolden

  

 7,238 

  

  

 850 

  

  

 1,820 

  

  

 471 

  

  

 850 

  

  

 2,291 

  

  

 3,141 

  

  

 1,800 

  

1975

  

1975

  

(4)

  

  

  

Levittown

  

 - 

  

  

 183 

  

  

 1,008 

  

  

 377 

  

  

 183 

  

  

 1,385 

  

  

 1,568 

  

  

 1,369 

  

1964

  

1964

  

(4)

  

  

  

Springfield 

  

 - 

  

  

 - 

  

  

 - 

  

  

 167 

  

  

 - 

  

  

 167 

  

  

 167 

  

  

 - 

  

  

  

2005

  

(4)

  

  

  

  

Total Pennsylvania

  

 103,756 

  

  

 16,989 

  

  

 89,918 

  

  

 16,406 

  

  

 17,001 

  

  

 106,312 

  

  

 123,313 

  

  

 44,529 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

South Carolina

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Charleston

  

 - 

  

  

 - 

  

  

 3,634 

  

  

 - 

  

  

 - 

  

  

 3,634 

  

  

 3,634 

  

  

 386 

  

  

  

2006

  

(4)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Tennessee

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Antioch

  

 - 

  

  

 1,521 

  

  

 2,386 

  

  

 - 

  

  

 1,521 

  

  

 2,386 

  

  

 3,907 

  

  

 253 

  

  

  

2006

  

(4)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Texas

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Texarkana

  

 - 

  

  

 - 

  

  

 458 

  

  

 33 

  

  

 - 

  

  

 491 

  

  

 491 

  

  

 53 

  

  

  

2006

  

(4)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Utah

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Ogden

  

 - 

  

  

 1,714 

  

  

 2,431 

  

  

 (2,201) 

  

  

 713 

  

  

 1,231 

  

  

 1,944 

  

  

 113 

  

  

  

2007

  

(4)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Virginia

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Springfield (Springfield Mall)

  

 - 

  

  

 35,168 

  

  

 265,964 

  

  

 (23,424) 

  

  

 49,516 

  

  

 228,192 

  

  

 277,708 

  

  

 33,789 

  

  

  

2006

  

(4)

  

  

  

Norfolk

  

 - 

  

  

 - 

  

  

 3,927 

  

  

 15 

  

  

 - 

  

  

 3,942 

  

  

 3,942 

  

  

 2,084 

  

  

  

2005

  

(4)

  

  

  

  

Total Virginia

  

 - 

  

  

 35,168 

  

  

 269,891 

  

  

 (23,409) 

  

  

 49,516 

  

  

 232,134 

  

  

 281,650 

  

  

 35,873 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Washington

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Bellingham

  

 - 

  

  

 1,831 

  

  

 2,136 

  

  

 (1,970) 

  

  

 922 

  

  

 1,075 

  

  

 1,997 

  

  

 99 

  

  

  

2005

  

(4)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Washington, DC

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

3040 M Street

  

 - 

  

  

 7,830 

  

  

 27,490 

  

  

 45 

  

  

 7,830 

  

  

 27,535 

  

  

 35,365 

  

  

 3,412 

  

  

  

2006

  

(4)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Wisconsin

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Fond Du Lac

  

 - 

  

  

 - 

  

  

 174 

  

  

 102 

  

  

 - 

  

  

 276 

  

  

 276 

  

  

 50 

  

  

  

2006

  

(4)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Puerto Rico

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Las Catalinas

  

 57,737 

  

  

 15,280 

  

  

 64,370 

  

  

 8,104 

  

  

 15,280 

  

  

 72,474 

  

  

 87,754 

  

  

 22,543 

  

1996

  

2002

  

(4)

  

  

  

Montehiedra

  

 120,000 

  

  

 9,182 

  

  

 66,751 

  

  

 3,591 

  

  

 9,267 

  

  

 70,257 

  

  

 79,524 

  

  

 24,304 

  

1996

  

1997

  

(4)

  

  

  

  

Total Puerto Rico

  

 177,737 

  

  

 24,462 

  

  

 131,121 

  

  

 11,695 

  

  

 24,547 

  

  

 142,731 

  

  

 167,278 

  

  

 46,847 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Other  

  

 - 

  

  

 - 

  

  

 - 

  

  

 2,419 

  

  

 - 

  

  

 2,419 

  

  

 2,419 

  

  

 - 

  

  

  

  

  

(4)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Total Retail Properties

  

 2,194,794 

  

  

 1,420,920 

  

  

 2,675,814 

  

  

 791,325 

  

  

 1,453,422 

  

  

 3,434,637 

  

  

 4,888,059 

  

  

 562,788 

  

  

  

  

  

  

 

 

180


 
 

  

 

VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(Amounts in thousands)

COLUMN A

  

COLUMN B

  

  

COLUMN C

  

  

COLUMN D

  

  

COLUMN E

  

  

COLUMN F

  

COLUMN G

  

COLUMN H

  

COLUMN I

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Gross amount at which

  

  

  

  

  

  

  

  

Life on which

  

  

  

  

  

  

  

  

Initial cost to company (1)

  

  

  

  

carried at close of period

  

  

  

  

  

  

  

  

depreciation

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Costs

  

  

  

  

  

  

  

  

  

  

Accumulated

  

  

  

  

  

in latest

  

  

  

  

  

  

  

  

  

  

  

Building

  

  

capitalized

  

  

  

  

Buildings

  

  

  

  

depreciation

  

  

  

  

  

income

  

  

  

  

  

  

  

  

  

  

  

 and 

  

  

subsequent

  

  

  

  

and

  

  

  

  

and

  

Date of

  

Date

  

statement

Description

Encumbrances

  

Land

  

improvements

  

  

to acquisition

  

  

Land

  

improvements

  

Total (2)

  

amortization

  

construction (3)

  

acquired

  

is computed

  

Merchandise Mart Properties

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Illinois

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Merchandise Mart, Chicago

  

 550,000 

  

  

 64,528 

  

  

 319,146 

  

  

 159,448 

  

  

 64,535 

  

  

 478,587 

  

  

 543,122 

  

  

 146,382 

  

1930 

  

1998 

  

(4)

  

  

  

350 North Orleans, Chicago

  

 - 

  

  

 14,238 

  

  

 67,008 

  

  

 79,800 

  

  

 14,246 

  

  

 146,800 

  

  

 161,046 

  

  

 37,745 

  

1977 

  

1998 

  

(4)

  

  

  

527 W. Kinzie, Chicago

  

 - 

  

  

 5,166 

  

  

 - 

  

  

 - 

  

  

 5,166 

  

  

 - 

  

  

 5,166 

  

  

 - 

  

  

  

  

  

  

  

  

  

  

Total Illinois 

  

 550,000 

  

  

 83,932 

  

  

 386,154 

  

  

 239,248 

  

  

 83,947 

  

  

 625,387 

  

  

 709,334 

  

  

 184,127 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Washington, DC

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Washington Design Center

  

 43,447 

  

  

 12,274 

  

  

 40,662 

  

  

 13,468 

  

  

 12,274 

  

  

 54,130 

  

  

 66,404 

  

  

 16,202 

  

1919 

  

1998 

  

(4)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

New York

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

7 West 34th Street

  

 - 

  

  

 34,614 

  

  

 94,167 

  

  

 35,785 

  

  

 34,614 

  

  

 129,952 

  

  

 164,566 

  

  

 30,561 

  

1901 

  

2000 

  

(4)

  

  

  

MMPI Piers

  

 - 

  

  

 - 

  

  

 - 

  

  

 9,156 

  

  

 - 

  

  

 9,156 

  

  

 9,156 

  

  

 130 

  

  

  

2008 

  

(4)

  

  

  

  

Total New York  

  

 - 

  

  

 34,614 

  

  

 94,167 

  

  

 44,941 

  

  

 34,614 

  

  

 139,108 

  

  

 173,722 

  

  

 30,691 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Massachusetts

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Boston Design Center

  

 68,538 

  

  

 - 

  

  

 93,915 

  

  

 7,238 

  

  

 - 

  

  

 101,153 

  

  

 101,153 

  

  

 13,547 

  

1918 

  

2005 

  

(4)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

California

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Gift and Furniture Mart, Los Angeles

  

 - 

  

  

 10,141 

  

  

 43,422 

  

  

 5,968 

  

  

 10,141 

  

  

 49,390 

  

  

 59,531 

  

  

 17,268 

  

1958 

  

2000 

  

(4)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Other

  

 - 

  

  

 - 

  

  

 - 

  

  

 3,273 

  

  

 - 

  

  

 3,273 

  

  

 3,273 

  

  

 - 

  

  

  

2009 

  

(4)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Total Merchandise Mart

  

 661,985 

  

  

 140,961 

  

  

 658,320 

  

  

 314,136 

  

  

 140,976 

  

  

 972,441 

  

  

 1,113,417 

  

  

 261,835 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Warehouse/Industrial

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

New Jersey

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

East Hanover

  

 24,358 

  

  

 576 

  

  

 7,752 

  

  

 7,061 

  

  

 691 

  

  

 14,698 

  

  

 15,389 

  

  

 13,702 

  

1972

  

1972

  

(4)

  

  

  

Edison

  

 - 

  

  

 - 

  

  

 - 

  

  

 4,903 

  

  

 704 

  

  

 4,199 

  

  

 4,903 

  

  

 4,179 

  

1962

  

1962

  

(4)

  

  

  

  

Total Warehouse/Industrial

  

 24,358 

  

  

 576 

  

  

 7,752 

  

  

 11,964 

  

  

 1,395 

  

  

 18,897 

  

  

 20,292 

  

  

 17,881 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Other Properties

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Hotel Pennsylvania

  

 - 

  

  

 29,903 

  

  

 121,712 

  

  

 72,410 

  

  

 29,904 

  

  

 194,121 

  

  

 224,025 

  

  

 62,224 

  

1919

  

1997

  

(4)

  

  

  

220 Central Park South

  

 123,750 

  

  

 115,720 

  

  

 16,420 

  

  

 111,068 

  

  

 115,720 

  

  

 127,488 

  

  

 243,208 

  

  

 20,119 

  

  

  

2005

  

(4)

  

  

  

Wasserman

  

 43,867 

  

  

 28,052 

  

  

 - 

  

  

 33,436 

  

  

 40,238 

  

  

 21,250 

  

  

 61,488 

  

  

 11,575 

  

  

  

2005

  

(4)

  

  

  

40 East 66th Residential

  

 - 

  

  

 29,199 

  

  

 85,798 

  

  

 (68,187) 

  

  

 18,194 

  

  

 28,616 

  

  

 46,810 

  

  

 3,250 

  

  

  

2005

  

(4)

  

  

  

677-679 Madison

  

 - 

  

  

 1,462 

  

  

 1,058 

  

  

 1,294 

  

  

 2,212 

  

  

 1,602 

  

  

 3,814 

  

  

 166 

  

  

  

2006

  

(4)

  

  

  

Atlantic City, NJ

  

 - 

  

  

 83,089 

  

  

 7 

  

  

 - 

  

  

 83,089 

  

  

 7 

  

  

 83,096 

  

  

 - 

  

  

  

2010

  

(4)

  

Total Other Properties

  

 167,617 

  

  

 287,425 

  

  

 224,995 

  

  

 150,021 

  

  

 289,357 

  

  

 373,084 

  

  

 662,441 

  

  

 97,334 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Leasehold Improvements

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Equipment and Other

  

 - 

  

  

 - 

  

  

 - 

  

  

 124,976 

  

  

 - 

  

  

 124,976 

  

  

 124,976 

  

  

 88,985 

  

  

  

  

  

  

  

  

Total December 31, 2010

$

 8,236,898 

  

$

 4,541,737 

  

$

 10,043,068 

  

$

 3,090,117 

  

$

 4,598,303 

  

$

 13,076,619 

  

$

 17,674,922 

  

$

 2,763,997 

  

  

  

  

  

  

 

 

181


 
 

  

VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Notes:

  

  

  

  

  

(1)

  

Initial cost is cost as of January 30, 1982 (the date on which Vornado commenced real estate operations) unless acquired subsequent to that date see Column H.

(2)

  

The net basis of the Company’s assets and liabilities for tax purposes is approximately $3.3 billion lower than the amount reported for financial statement purposes.

(3)

  

Date of original construction –– many properties have had substantial renovation or additional construction –– see Column D.

(4)

  

Depreciation of the buildings and improvements are calculated over lives ranging from the life of the lease to forty years.

 

 

182


 
 

  

 

VORNADO REALTY TRUST

AND SUBSIDIARIES

  

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(AMOUNTS IN THOUSANDS)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

The following is a reconciliation of real estate assets and accumulated depreciation:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Year Ended December 31,

  

  

  

  

  

  

2010 

  

2009 

  

2008 

  

  

  

Real Estate

  

  

  

  

  

  

  

  

  

  

  

  

Balance at beginning of period

$

 17,574,245 

  

$

 17,432,906 

  

$

 16,622,740 

  

  

  

  

Additions during the period:

  

  

  

  

  

  

  

  

  

  

  

  

  

Land

  

 347,345 

  

  

 - 

  

  

 95,980 

  

  

  

  

  

Buildings & improvements

  

 324,114 

  

  

 601,136 

  

  

 1,087,944 

  

  

  

  

  

  

  

 18,245,704 

  

  

 18,034,042 

  

  

 17,806,664 

  

  

  

  

Less: Assets sold and written-off

  

 570,782 

  

  

 459,797 

  

  

 373,758 

  

  

  

  

Balance at end of period

$

 17,674,922 

  

$

 17,574,245 

  

$

 17,432,906 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Accumulated Depreciation

  

  

  

  

  

  

  

  

  

  

  

  

Balance at beginning of period

$

 2,441,344 

  

$

 2,117,643 

  

$

 1,765,443 

  

  

  

  

Additions charged to operating expenses

  

 428,788 

  

  

 433,785 

  

  

 407,753 

  

  

  

  

  

  

  

 2,870,132 

  

  

 2,551,428 

  

  

 2,173,196 

  

  

  

  

Less: Accumulated depreciation on assets

  

  

  

  

  

  

  

  

  

  

  

  

  

sold and written-off

  

 106,135 

  

  

 110,084 

  

  

 55,553 

  

  

  

  

Balance at end of period

$

 2,763,997 

  

$

 2,441,344 

  

$

 2,117,643 

  

  

 

 

183


 
 

  

  

EXHIBIT INDEX

  

  

  

  

  

  

  

Exhibit No.

  

  

  

  

  

  

3.1 

  

-

Articles of Restatement of Vornado Realty Trust, as filed with the State

*

  

  

  

  

  

Department of Assessments and Taxation of Maryland on July 30, 2007 - Incorporated

  

  

  

  

  

  

by reference to Exhibit 3.75 to Vornado Realty Trust’s Quarterly Report on Form 10-Q

  

  

  

  

  

  

for the quarter ended June 30, 2007 (File No. 001-11954), filed on July 31, 2007

  

  

  

  

  

  

  

  

  

3.2 

  

-

Amended and Restated Bylaws of Vornado Realty Trust, as amended on March 2, 2000 -

*

  

  

  

  

  

Incorporated by reference to Exhibit 3.12 to Vornado Realty Trust’s Annual Report on

  

  

  

  

  

  

Form 10-K for the year ended December 31, 1999 (File No. 001-11954), filed on

  

  

  

  

  

  

March 9, 2000

  

  

  

  

  

  

  

  

  

3.3 

  

-

Second Amended and Restated Agreement of Limited Partnership of Vornado Realty L.P.,

*

  

  

  

  

  

dated as of October 20, 1997 (the “Partnership Agreement”) – Incorporated by reference

  

  

  

  

  

  

to Exhibit 3.26 to Vornado Realty Trust’s Quarterly Report on Form 10-Q for the quarter

  

  

  

  

  

  

ended March 31, 2003 (File No. 001-11954), filed on May 8, 2003

  

  

  

  

  

  

  

  

  

3.4 

  

-

Amendment to the Partnership Agreement, dated as of December 16, 1997 – Incorporated by

*

  

  

  

  

  

reference to Exhibit 3.27 to Vornado Realty Trust’s Quarterly Report on Form 10-Q for

  

  

  

  

  

  

the quarter ended March 31, 2003 (File No. 001-11954), filed on May 8, 2003

  

  

  

  

  

  

  

  

  

3.5 

  

-

Second Amendment to the Partnership Agreement, dated as of April 1, 1998 – Incorporated

*

  

  

  

  

  

by reference to Exhibit 3.5 to Vornado Realty Trust’s Registration Statement on Form S-3

  

  

  

  

  

  

(File No. 333-50095), filed on April 14, 1998

  

  

  

  

  

  

  

  

  

3.6 

  

-

Third Amendment to the Partnership Agreement, dated as of November 12, 1998 -

*

  

  

  

  

  

Incorporated by reference to Exhibit 3.2 to Vornado Realty Trust’s Current Report on

  

  

  

  

  

  

Form 8-K (File No. 001-11954), filed on November 30, 1998

  

  

  

  

  

  

  

  

  

3.7 

  

-

Fourth Amendment to the Partnership Agreement, dated as of November 30, 1998 -

*

  

  

  

  

  

Incorporated by reference to Exhibit 3.1 to Vornado Realty Trust’s Current Report on

  

  

  

  

  

  

Form 8-K (File No. 001-11954), filed on February 9, 1999

  

  

  

  

  

  

  

  

  

3.8 

  

-

Fifth Amendment to the Partnership Agreement, dated as of March 3, 1999 - Incorporated by

*

  

  

  

  

  

reference to Exhibit 3.1 to Vornado Realty Trust’s Current Report on Form 8-K

  

  

  

  

  

  

(File No. 001-11954), filed on March 17, 1999

  

  

  

  

  

  

  

  

  

3.9 

  

-

Sixth Amendment to the Partnership Agreement, dated as of March 17, 1999 - Incorporated

*

  

  

  

  

  

by reference to Exhibit 3.2 to Vornado Realty Trust’s Current Report on Form 8-K

  

  

  

  

  

  

(File No. 001-11954), filed on July 7, 1999

  

  

  

  

  

  

  

  

  

3.10

  

-

Seventh Amendment to the Partnership Agreement, dated as of May 20, 1999 - Incorporated

*

  

  

  

  

  

by reference to Exhibit 3.3 to Vornado Realty Trust’s Current Report on Form 8-K

  

  

  

  

  

  

(File No. 001-11954), filed on July 7, 1999

  

  

  

  

  

  

  

  

  

3.11 

  

-

Eighth Amendment to the Partnership Agreement, dated as of May 27, 1999 - Incorporated

*

  

  

  

  

  

by reference to Exhibit 3.4 to Vornado Realty Trust’s Current Report on Form 8-K

  

  

  

  

  

  

(File No. 001-11954), filed on July 7, 1999

  

  

  

  

  

  

  

  

  

3.12 

  

-

Ninth Amendment to the Partnership Agreement, dated as of September 3, 1999 -

*

  

  

  

  

  

Incorporated by reference to Exhibit 3.3 to Vornado Realty Trust’s Current Report on

  

  

  

  

  

  

Form 8-K (File No. 001-11954), filed on October 25, 1999

  

  

  

  

  

  

  

  

  

3.13 

  

-

Tenth Amendment to the Partnership Agreement, dated as of September 3, 1999 -

*

  

  

  

  

  

Incorporated by reference to Exhibit 3.4 to Vornado Realty Trust’s Current Report on

  

  

  

  

  

  

Form 8-K (File No. 001-11954), filed on October 25, 1999

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

_______________________

  

  

  

*

  

  

Incorporated by reference.

  

 

 

184


 
 

  

 

  

3.14

  

-

Eleventh Amendment to the Partnership Agreement, dated as of November 24, 1999 -

*

  

  

  

  

  

Incorporated by reference to Exhibit 3.2 to Vornado Realty Trust’s Current Report on

  

  

  

  

  

  

Form 8-K (File No. 001-11954), filed on December 23, 1999

  

  

  

  

  

  

  

  

  

3.15

  

-

Twelfth Amendment to the Partnership Agreement, dated as of May 1, 2000 - Incorporated

*

  

  

  

  

  

by reference to Exhibit 3.2 to Vornado Realty Trust’s Current Report on Form 8-K

  

  

  

  

  

  

(File No. 001-11954), filed on May 19, 2000

  

  

  

  

  

  

  

  

  

3.16

  

-

Thirteenth Amendment to the Partnership Agreement, dated as of May 25, 2000 -

*

  

  

  

  

  

Incorporated by reference to Exhibit 3.2 to Vornado Realty Trust’s Current Report on

  

  

  

  

  

  

Form 8-K (File No. 001-11954), filed on June 16, 2000

  

  

  

  

  

  

  

  

  

3.17

  

-

Fourteenth Amendment to the Partnership Agreement, dated as of December 8, 2000 -

*

  

  

  

  

  

Incorporated by reference to Exhibit 3.2 to Vornado Realty Trust’s Current Report on

  

  

  

  

  

  

Form 8-K (File No. 001-11954), filed on December 28, 2000

  

  

  

  

  

  

  

  

  

3.18

  

-

Fifteenth Amendment to the Partnership Agreement, dated as of December 15, 2000 -

*

  

  

  

  

  

Incorporated by reference to Exhibit 4.35 to Vornado Realty Trust’s Registration

  

  

  

  

  

  

Statement on Form S-8 (File No. 333-68462), filed on August 27, 2001

  

  

  

  

  

  

  

  

  

3.19

  

-

Sixteenth Amendment to the Partnership Agreement, dated as of July 25, 2001 - Incorporated

*

  

  

  

  

  

by reference to Exhibit 3.3 to Vornado Realty Trust’s Current Report on Form 8-K

  

  

  

  

  

  

(File No. 001 11954), filed on October 12, 2001

  

  

  

  

  

  

  

  

  

3.20

  

-

Seventeenth Amendment to the Partnership Agreement, dated as of September 21, 2001 -

*

  

  

  

  

  

Incorporated by reference to Exhibit 3.4 to Vornado Realty Trust’s Current Report on

  

  

  

  

  

  

Form 8 K (File No. 001-11954), filed on October 12, 2001

  

  

  

  

  

  

  

  

  

3.21

  

-

Eighteenth Amendment to the Partnership Agreement, dated as of January 1, 2002 -

*

  

  

  

  

  

Incorporated by reference to Exhibit 3.1 to Vornado Realty Trust’s Current Report on

  

  

  

  

  

  

Form 8-K/A (File No. 001-11954), filed on March 18, 2002

  

  

  

  

  

  

  

  

  

3.22

  

-

Nineteenth Amendment to the Partnership Agreement, dated as of July 1, 2002 - Incorporated

*

  

  

  

  

  

by reference to Exhibit 3.47 to Vornado Realty Trust’s Quarterly Report on Form 10-Q

  

  

  

  

  

  

for the quarter ended June 30, 2002 (File No. 001-11954), filed on August 7, 2002

  

  

  

  

  

  

  

  

  

3.23

  

-

Twentieth Amendment to the Partnership Agreement, dated April 9, 2003 - Incorporated by

*

  

  

  

  

  

reference to Exhibit 3.46 to Vornado Realty Trust’s Quarterly Report on Form 10-Q for

  

  

  

  

  

  

the quarter ended March 31, 2003 (File No. 001-11954), filed on May 8, 2003

  

  

  

  

  

  

  

  

  

3.24

  

-

Twenty-First Amendment to the Partnership Agreement, dated as of July 31, 2003 -

*

  

  

  

  

  

Incorporated by reference to Exhibit 3.47 to Vornado Realty Trust’s Quarterly Report

  

  

  

  

  

  

on Form 10-Q for the quarter ended September 30, 2003 (File No. 001-11954), filed on

  

  

  

  

  

  

November 7, 2003

  

  

  

  

  

  

  

  

  

3.25

  

-

Twenty-Second Amendment to the Partnership Agreement, dated as of November 17, 2003 –

*

  

  

  

  

  

Incorporated by reference to Exhibit 3.49 to Vornado Realty Trust’s Annual Report on

  

  

  

  

  

  

Form 10-K for the year ended December 31, 2003 (File No. 001-11954), filed on

  

  

  

  

  

  

March 3, 2004

  

  

  

  

  

  

  

  

  

3.26

  

-

Twenty-Third Amendment to the Partnership Agreement, dated May 27, 2004 – Incorporated

*

  

  

  

  

  

by reference to Exhibit 99.2 to Vornado Realty Trust’s Current Report on Form 8-K

  

  

  

  

  

  

(File No. 001-11954), filed on June 14, 2004

  

  

  

  

  

  

  

  

  

3.27

  

-

Twenty-Fourth Amendment to the Partnership Agreement, dated August 17, 2004 –

*

  

  

  

  

  

Incorporated by reference to Exhibit 3.57 to Vornado Realty Trust and Vornado Realty

  

  

  

  

  

  

L.P.’s Registration Statement on Form S-3 (File No. 333-122306), filed on

  

  

  

  

  

  

January 26, 2005

  

  

  

  

  

  

_______________________

  

  

  

*

  

  

Incorporated by reference.

  

 

 

185


 
 

  

 

  

3.28

  

-

Twenty-Fifth Amendment to the Partnership Agreement, dated November 17, 2004 –

*

  

  

  

  

  

Incorporated by reference to Exhibit 3.58 to Vornado Realty Trust and Vornado Realty

  

  

  

  

  

  

L.P.’s Registration Statement on Form S-3 (File No. 333-122306), filed on

  

  

  

  

  

  

January 26, 2005

  

  

  

  

  

  

  

  

  

3.29

  

-

Twenty-Sixth Amendment to the Partnership Agreement, dated December 17, 2004 –

*

  

  

  

  

  

Incorporated by reference to Exhibit 3.1 to Vornado Realty L.P.’s Current Report on

  

  

  

  

  

  

Form 8-K (File No. 000-22685), filed on December 21, 2004

  

  

  

  

  

  

  

  

  

3.30

  

-

Twenty-Seventh Amendment to the Partnership Agreement, dated December 20, 2004 –

*

  

  

  

  

  

Incorporated by reference to Exhibit 3.2 to Vornado Realty L.P.’s Current Report on

  

  

  

  

  

  

Form 8-K (File No. 000-22685), filed on December 21, 2004

  

  

  

  

  

  

  

  

  

3.31

  

-

Twenty-Eighth Amendment to the Partnership Agreement, dated December 30, 2004 -

*

  

  

  

  

  

Incorporated by reference to Exhibit 3.1 to Vornado Realty L.P.’s Current Report on

  

  

  

  

  

  

Form 8-K (File No. 000-22685), filed on January 4, 2005

  

  

  

  

  

  

  

  

  

3.32

  

-

Twenty-Ninth Amendment to the Partnership Agreement, dated June 17, 2005 - Incorporated

*

  

  

  

  

  

by reference to Exhibit 3.1 to Vornado Realty L.P.’s Current Report on Form 8-K

  

  

  

  

  

  

(File No. 000-22685), filed on June 21, 2005

  

  

  

  

  

  

  

  

  

3.33

  

-

Thirtieth Amendment to the Partnership Agreement, dated August 31, 2005 - Incorporated by

*

  

  

  

  

  

reference to Exhibit 3.1 to Vornado Realty L.P.’s Current Report on Form 8-K

  

  

  

  

  

  

(File No. 000-22685), filed on September 1, 2005

  

  

  

  

  

  

  

  

  

3.34

  

-

Thirty-First Amendment to the Partnership Agreement, dated September 9, 2005 -

*

  

  

  

  

  

Incorporated by reference to Exhibit 3.1 to Vornado Realty L.P.’s Current Report on

  

  

  

  

  

  

Form 8-K (File No. 000-22685), filed on September 14, 2005

  

  

  

  

  

  

  

  

  

3.35

  

-

Thirty-Second Amendment and Restated Agreement of Limited Partnership, dated as of

*

  

  

  

  

  

December 19, 2005 – Incorporated by reference to Exhibit 3.59 to Vornado Realty L.P.’s

  

  

  

  

  

  

Quarterly Report on Form 10-Q for the quarter ended March 31, 2006

  

  

  

  

  

  

(File No. 000-22685), filed on May 8, 2006

  

  

  

  

  

  

  

  

  

3.36

  

-

Thirty-Third Amendment to Second Amended and Restated Agreement of Limited

*

  

  

  

  

  

Partnership, dated as of April 25, 2006 – Incorporated by reference to Exhibit 10.2 to

  

  

  

  

  

  

Vornado Realty Trust’s Form 8-K (File No. 001-11954), filed on May 1, 2006

  

  

  

  

  

  

  

  

  

3.37

  

-

Thirty-Fourth Amendment to Second Amended and Restated Agreement of Limited

*

  

  

  

  

  

Partnership, dated as of May 2, 2006 – Incorporated by reference to Exhibit 3.1 to

  

  

  

  

  

  

Vornado Realty L.P.’s Current Report on Form 8-K (File No. 000-22685), filed on

  

  

  

  

  

  

May 3, 2006

  

  

  

  

  

  

  

  

  

3.38

  

-

Thirty-Fifth Amendment to Second Amended and Restated Agreement of Limited

*

  

  

  

  

  

Partnership, dated as of August 17, 2006 – Incorporated by reference to Exhibit 3.1 to

  

  

  

  

  

  

Vornado Realty L.P.’s Form 8-K (File No. 000-22685), filed on August 23, 2006

  

  

  

  

  

  

  

  

  

3.39

  

-

Thirty-Sixth Amendment to Second Amended and Restated Agreement of Limited

*

  

  

  

  

  

Partnership, dated as of October 2, 2006 – Incorporated by reference to Exhibit 3.1 to

  

  

  

  

  

  

Vornado Realty L.P.’s Form 8-K (File No. 000-22685), filed on January 22, 2007

  

  

  

  

  

  

  

  

  

3.40

  

-

Thirty-Seventh Amendment to Second Amended and Restated Agreement of Limited

*

  

  

  

  

  

Partnership, dated as of June 28, 2007 – Incorporated by reference to Exhibit 3.1 to

  

  

  

  

  

  

Vornado Realty L.P.’s Current Report on Form 8-K (File No. 000-22685), filed on

  

  

  

  

  

  

June 27, 2007

  

  

  

  

  

  

_______________________

  

  

  

*

  

  

Incorporated by reference.

  

 

 

186


 
 

  

 

  

3.41

  

-

Thirty-Eighth Amendment to Second Amended and Restated Agreement of Limited

*

  

  

  

  

  

Partnership, dated as of June 28, 2007 – Incorporated by reference to Exhibit 3.2 to

  

  

  

  

  

  

Vornado Realty L.P.’s Current Report on Form 8-K (File No. 000-22685), filed on

  

  

  

  

  

  

June 27, 2007

  

  

  

  

  

  

  

  

  

3.42

  

-

Thirty-Ninth Amendment to Second Amended and Restated Agreement of Limited

*

  

  

  

  

  

Partnership, dated as of June 28, 2007 – Incorporated by reference to Exhibit 3.3 to

  

  

  

  

  

  

Vornado Realty L.P.’s Current Report on Form 8-K (File No. 000-22685), filed on

  

  

  

  

  

  

June 27, 2007

  

  

  

  

  

  

  

  

  

3.43

  

-

Fortieth Amendment to Second Amended and Restated Agreement of Limited

*

  

  

  

  

  

Partnership, dated as of June 28, 2007 – Incorporated by reference to Exhibit 3.4 to

  

  

  

  

  

  

Vornado Realty L.P.’s Current Report on Form 8-K (File No. 000-22685), filed on

  

  

  

  

  

  

June 27, 2007

  

  

  

  

  

  

  

  

  

3.44

  

-

Forty-First Amendment to Second Amended and Restated Agreement of Limited

*

  

  

  

  

  

Partnership, dated as of March 31, 2008 – Incorporated by reference to Exhibit 3.44 to

  

  

  

  

  

  

Vornado Realty Trust’s Quarterly Report on Form 10-Q for the quarter ended March 31,

  

  

  

  

  

  

2008 (file No. 001-11954), filed on May 6, 2008

  

  

  

  

  

  

  

  

  

3.45

  

-

Forty-Second Amendment to Second Amended and Restated Agreement of Limited Partnership,

  

  

  

  

  

  

dated as of December 17, 2010

  

  

  

  

  

  

  

  

  

4.1

  

-

Indenture, dated as of November 25, 2003, between Vornado Realty L.P. and The Bank of

*

  

  

  

  

  

New York, as Trustee - Incorporated by reference to Exhibit 4.10 to Vornado Realty

  

  

  

  

  

  

Trust’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2005

  

  

  

  

  

  

(File No. 001-11954), filed on April 28, 2005

  

  

  

  

  

  

  

  

  

4.2

  

-

Indenture, dated as of November 20, 2006, among Vornado Realty Trust, as Issuer, Vornado

*

  

  

  

  

  

Realty L.P., as Guarantor and The Bank of New York, as Trustee – Incorporated by

  

  

  

  

  

  

reference to Exhibit 4.1 to Vornado Realty Trust’s Current Report on Form 8-K

  

  

  

  

  

  

(File No. 001-11954), filed on November 27, 2006

  

  

  

  

  

  

  

  

  

  

  

  

Certain instruments defining the rights of holders of long-term debt securities of Vornado

  

  

  

  

  

  

Realty Trust and its subsidiaries are omitted pursuant to Item 601(b)(4)(iii) of Regulation

  

  

  

  

  

  

S-K. Vornado Realty Trust hereby undertakes to furnish to the Securities and Exchange

  

  

  

  

  

  

Commission, upon request, copies of any such instruments.

  

  

  

  

  

  

  

*

  

10.1

  

-

Master Agreement and Guaranty, between Vornado, Inc. and Bradlees New Jersey, Inc. dated

  

  

  

  

  

  

as of May 1, 1992 - Incorporated by reference to Vornado, Inc.’s Quarterly Report on

  

  

  

  

  

  

Form 10-Q for the quarter ended March 31, 1992 (File No. 001-11954), filed May 8, 1992

  

  

  

  

  

  

  

*

  

10.2

  

-

Registration Rights Agreement between Vornado, Inc. and Steven Roth, dated December 29,

  

  

  

  

  

  

1992 - Incorporated by reference to Vornado Realty Trust’s Annual Report on Form 10-K

  

  

  

  

  

  

for the year ended December 31, 1992 (File No. 001-11954), filed February 16, 1993

  

  

  

  

  

  

  

*

  

10.3

  

-

Stock Pledge Agreement between Vornado, Inc. and Steven Roth dated December 29, 1992 -

  

  

  

  

  

  

Incorporated by reference to Vornado, Inc.’s Annual Report on Form 10-K for the year

  

  

  

  

  

  

ended December 31, 1992 (File No. 001-11954), filed February 16, 1993

  

  

  

  

  

  

  

*

  

10.4

**

-

Management Agreement between Interstate Properties and Vornado, Inc. dated July 13, 1992

  

  

  

  

  

  

- Incorporated by reference to Vornado, Inc.’s Annual Report on Form 10-K for the year

  

  

  

  

  

  

ended December 31, 1992 (File No. 001-11954), filed February 16, 1993

  

  

  

  

  

  

_______________________

  

  

  

*

  

  

Incorporated by reference.

  

  

  

**

  

  

Management contract or compensatory agreement.

  

 

 

187


 
 

  

 

  

10.5 

**

-

Employment Agreement, dated as of April 15, 1997, by and among Vornado Realty Trust,

*

  

  

  

  

  

The Mendik Company, L.P. and David R. Greenbaum - Incorporated by reference to

  

  

  

  

  

  

Exhibit 10.4 to Vornado Realty Trust’s Current Report on Form 8-K

  

  

  

  

  

  

(File No. 001-11954), filed on April 30, 1997

  

  

  

  

  

  

  

  

  

10.6 

**

-

Promissory Note from Steven Roth to Vornado Realty Trust, dated December 23, 2005 –

*

  

  

  

  

  

Incorporated by reference to Exhibit 10.15 to Vornado Realty Trust Annual Report on

  

  

  

  

  

  

Form 10-K for the year ended December 31, 2005 (File No. 001-11954), filed on

  

  

  

  

  

  

February 28, 2006

  

  

  

  

  

  

  

  

  

10.7 

**

-

Letter agreement, dated November 16, 1999, between Steven Roth and Vornado Realty Trust

*

  

  

  

  

  

- Incorporated by reference to Exhibit 10.51 to Vornado Realty Trust’s Annual Report on

  

  

  

  

  

  

Form 10-K for the year ended December 31, 1999 (File No. 001-11954), filed on

  

  

  

  

  

  

March 9, 2000

  

  

  

  

  

  

  

  

  

10.8 

  

-

Agreement and Plan of Merger, dated as of October 18, 2001, by and among Vornado Realty

*

  

  

  

  

  

Trust, Vornado Merger Sub L.P., Charles E. Smith Commercial Realty L.P., Charles E.

  

  

  

  

  

  

Smith Commercial Realty L.L.C., Robert H. Smith, individually, Robert P. Kogod,

  

  

  

  

  

  

individually, and Charles E. Smith Management, Inc. - Incorporated by reference to

  

  

  

  

  

  

Exhibit 2.1 to Vornado Realty Trust’s Current Report on Form 8-K (File No. 001-11954),

  

  

  

  

  

  

filed on January 16, 2002

  

  

  

  

  

  

  

  

  

10.9 

  

-

Tax Reporting and Protection Agreement, dated December 31, 2001, by and among Vornado,

*

  

  

  

  

  

Vornado Realty L.P., Charles E. Smith Commercial Realty L.P. and Charles E. Smith

  

  

  

  

  

  

Commercial Realty L.L.C. - Incorporated by reference to Exhibit 10.3 to Vornado Realty

  

  

  

  

  

  

Trust’s Current Report on Form 8-K/A (File No. 1-11954), filed on March 18, 2002

  

  

  

  

  

  

  

  

  

10.10

  

-

Employment Agreement between Vornado Realty Trust and Michael D. Fascitelli, dated

*

  

  

  

  

  

March 8, 2002 - Incorporated by reference to Exhibit 10.7 to Vornado Realty Trust’s

  

  

  

  

  

  

Quarterly Report on Form 10-Q for the quarter ended March 31, 2002

  

  

  

  

  

  

(File No. 001-11954), filed on May 1, 2002

  

  

  

  

  

  

  

  

  

10.11 

**

-

First Amendment, dated October 31, 2002, to the Employment Agreement between Vornado

*

  

  

  

  

  

Realty Trust and Michael D. Fascitelli, dated March 8, 2002 - Incorporated by reference

  

  

  

  

  

  

to Exhibit 99.6 to the Schedule 13D filed by Michael D. Fascitelli on November 8, 2002

  

  

  

  

  

  

  

  

  

10.12 

**

-

Amendment to Real Estate Retention Agreement, dated as of July 3, 2002, by and between

*

  

  

  

  

  

Alexander’s, Inc. and Vornado Realty L.P. - Incorporated by reference to Exhibit

  

  

  

  

  

  

10(i)(E)(3) to Alexander’s Inc.’s Quarterly Report for the quarter ended June 30, 2002

  

  

  

  

  

  

(File No. 001-06064), filed on August 7, 2002

  

  

  

  

  

  

  

  

  

10.13 

  

-

59th Street Real Estate Retention Agreement, dated as of July 3, 2002, by and between

*

  

  

  

  

  

Vornado Realty L.P., 731 Residential LLC and 731 Commercial LLC - Incorporated by

  

  

  

  

  

  

reference to Exhibit 10(i)(E)(4) to Alexander’s Inc.’s Quarterly Report for the quarter

  

  

  

  

  

  

ended June 30, 2002 (File No. 001-06064), filed on August 7, 2002

  

  

  

  

  

  

  

  

  

10.14 

  

-

Amended and Restated Management and Development Agreement, dated as of July 3, 2002,

*

  

  

  

  

  

by and between Alexander’s, Inc., the subsidiaries party thereto and Vornado

  

  

  

  

  

  

Management Corp. - Incorporated by reference to Exhibit 10(i)(F)(1) to Alexander’s

  

  

  

  

  

  

Inc.’s Quarterly Report for the quarter ended June 30, 2002 (File No. 001-06064),

  

  

  

  

  

  

filed on August 7, 2002

  

  

  

  

  

  

  

  

  

  

  

  

  

_______________________

  

  

  

*

  

  

Incorporated by reference.

  

  

  

**

  

  

Management contract or compensatory agreement.

  

 

 

188


 
 

  

 

  

10.15

  

-

Amendment dated May 29, 2002, to the Stock Pledge Agreement between Vornado Realty

*

  

  

  

  

  

Trust and Steven Roth dated December 29, 1992 - Incorporated by reference to Exhibit 5

  

  

  

  

  

  

of Interstate Properties’ Schedule 13D/A dated May 29, 2002 (File No. 005-44144), filed

  

  

  

  

  

  

on May 30, 2002

  

  

  

  

  

  

  

  

  

10.16

**

-

Vornado Realty Trust’s 2002 Omnibus Share Plan - Incorporated by reference to Exhibit 4.2

*

  

  

  

  

  

to Vornado Realty Trust’s Registration Statement on Form S-8 (File No. 333-102216)

  

  

  

  

  

  

filed December 26, 2002

  

  

  

  

  

  

  

  

  

10.17

**

-

Form of Stock Option Agreement between the Company and certain employees –

*

  

  

  

  

  

Incorporated by reference to Exhibit 10.77 to Vornado Realty Trust’s

  

  

  

  

  

  

Annual Report on Form 10-K for the year ended December 31, 2004

  

  

  

  

  

  

(File No. 001-11954), filed on February 25, 2005

  

  

  

  

  

  

  

  

  

10.18

**

-

Form of Restricted Stock Agreement between the Company and certain employees –

*

  

  

  

  

  

Incorporated by reference to Exhibit 10.78 to Vornado Realty Trust’s Annual Report on

  

  

  

  

  

  

Form 10-K for the year ended December 31, 2004 (File No. 001-11954), filed on

  

  

  

  

  

  

February 25, 2005

  

  

  

  

  

  

  

  

  

10.19

**

-

Amendment, dated March 17, 2006, to the Vornado Realty Trust Omnibus Share Plan –

*

  

  

  

  

  

Incorporated by reference to Exhibit 10.50 to Vornado Realty Trust’s Quarterly Report on

  

  

  

  

  

  

Form 10-Q for the quarter ended March 31, 2006 (File No. 001-11954), filed on

  

  

  

  

  

  

May 2, 2006

  

  

  

  

  

  

  

  

  

10.20

**

-

Form of Vornado Realty Trust 2006 Out-Performance Plan Award Agreement, dated as of

*

  

  

  

  

  

April 25, 2006 – Incorporated by reference to Exhibit 10.1 to Vornado Realty Trust’s

  

  

  

  

  

  

Form 8-K (File No. 001-11954), filed on May 1, 2006

  

  

  

  

  

  

  

  

  

10.21

**

-

Form of Vornado Realty Trust 2002 Restricted LTIP Unit Agreement – Incorporated by

*

  

  

  

  

  

reference to Vornado Realty Trust’s Form 8-K (Filed No. 001-11954), filed on

  

  

  

  

  

  

May 1, 2006

  

  

  

  

  

  

  

  

  

10.22

**

-

Revolving Credit Agreement, dated as of June 28, 2006, among the Operating Partnership,

*

  

  

  

  

  

the banks party thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, Bank of

  

  

  

  

  

  

America, N.A. and Citicorp North America, Inc., as Syndication Agents, Deutsche Bank

  

  

  

  

  

  

Trust Company Americas, Lasalle Bank National Association, and UBS Loan Finance

  

  

  

  

  

  

LLC, as Documentation Agents and Vornado Realty Trust – Incorporated by reference to

  

  

  

  

  

  

Exhibit 10.1 to Vornado Realty Trust’s Form 8-K (File No. 001-11954), filed on

  

  

  

  

  

  

June 28, 2006

  

  

  

  

  

  

  

  

  

10.23

**

-

Amendment No.2, dated May 18, 2006, to the Vornado Realty Trust Omnibus Share Plan

*

  

  

  

  

  

– Incorporated by reference to Exhibit 10.53 to Vornado Realty Trust’s Quarterly

  

  

  

  

  

  

 Report on Form 10-Q for the quarter ended June 30, 2006 (File No. 001-11954), filed

  

  

  

  

  

  

on August 1, 2006

  

  

  

  

  

  

  

  

  

10.24

**

-

Amended and Restated Employment Agreement between Vornado Realty Trust and Joseph

*

  

  

  

  

  

Macnow dated July 27, 2006 – Incorporated by reference to Exhibit 10.54 to Vornado

  

  

  

  

  

  

Realty Trust’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2006

  

  

  

  

  

  

(File No. 001-11954), filed on August 1, 2006

  

  

  

  

  

  

  

  

  

10.25

  

-

Guaranty, made as of June 28, 2006, by Vornado Realty Trust, for the benefit of JP Morgan

*

  

  

  

  

  

Chase Bank – Incorporated by reference to Exhibit 10.53 to Vornado Realty Trust’s

  

  

  

  

  

  

Quarterly Report on Form 10-Q for the quarter ended September 30, 2006

  

  

  

  

  

  

(File No. 001-11954), filed on October 31, 2006

  

  

  

  

  

  

  

  

  

  

  

  

  

_______________________

  

  

  

*

  

  

Incorporated by reference.

  

  

  

**

  

  

Management contract or compensatory agreement.

  

 

 

189


 
 

  

 

  

10.26

**

-

Amendment, dated October 26, 2006, to the Vornado Realty Trust Omnibus Share Plan –

*

  

  

  

  

  

Incorporated by reference to Exhibit 10.54 to Vornado Realty Trust’s Quarterly Report

  

  

  

  

  

  

on Form 10-Q for the quarter ended September 30, 2006 (File No. 001-11954), filed on

  

  

  

  

  

  

October 31, 2006

  

  

  

  

  

  

  

  

  

10.27

**

-

Amendment to Real Estate Retention Agreement, dated January 1, 2007, by and between

*

  

  

  

  

  

Vornado Realty L.P. and Alexander’s Inc. – Incorporated by reference to Exhibit 10.55

  

  

  

  

  

  

to Vornado Realty Trust’s Annual Report on Form 10-K for the year ended

  

  

  

  

  

  

December 31, 2006 (File No. 001-11954), filed on February 27, 2007

  

  

  

  

  

  

  

  

  

10.28

**

-

Amendment to 59th Street Real Estate Retention Agreement, dated January 1, 2007, by and

*

  

  

  

  

  

among Vornado Realty L.P., 731 Retail One LLC, 731 Restaurant LLC, 731 Office One

  

  

  

  

  

  

LLC and 731 Office Two LLC. – Incorporated by reference to Exhibit 10.56 to

  

  

  

  

  

  

Vornado Realty Trust’s Annual Report on Form 10-K for the year ended

  

  

  

  

  

  

December 31, 2006 (File No. 001-11954), filed on February 27, 2007

  

  

  

  

  

  

  

  

  

10.29

**

-

Employment Agreement between Vornado Realty Trust and Mitchell Schear, as of April 19,

*

  

  

  

  

  

2007 – Incorporated by reference to Exhibit 10.46 to Vornado Realty Trust’s Quarterly

  

  

  

  

  

  

Report on Form 10-Q for the quarter ended March 31, 2007 (File No. 001-11954),

  

  

  

  

  

  

filed on May 1, 2007

  

  

  

  

  

  

  

  

  

10.30

  

-

Revolving Credit Agreement, dated as of September 28, 2007, among Vornado Realty L.P. as

*

  

  

  

  

  

borrower, Vornado Realty Trust as General Partner, the Banks signatory thereto, each as a

  

  

  

  

  

  

Bank, JPMorgan Chase Bank, N.A. as Administrative Agent, Bank of America, N.A. as

  

  

  

  

  

  

Syndication Agent, Citicorp North America, Inc., Deutsche Bank Trust Company

  

  

  

  

  

  

Americas, and UBS Loan Finance LLC as Documentation Agents, and J.P. Morgan

  

  

  

  

  

  

Securities Inc. and Bank of America Securities LLC as Lead Arrangers and Bookrunners.

  

  

  

  

  

  

- Incorporated by reference to Exhibit 10.1 to Vornado Realty Trust’s Current Report

  

  

  

  

  

  

on Form 8-K (File No. 001-11954), filed on October 4, 2007

  

  

  

  

  

  

  

  

  

10.31

  

-

Second Amendment to Revolving Credit Agreement, dated as of September 28, 2007, by and

*

  

  

  

  

  

among Vornado Realty L.P. as borrower, Vornado Realty Trust as General Partner, the

  

  

  

  

  

  

Banks listed on the signature pages thereof, and J.P. Morgan Chase Bank N.A., as

  

  

  

  

  

  

Administrative Agent for the Banks - Incorporated by reference to Exhibit 10.2 to

  

  

  

  

  

  

Vornado Realty Trust’s Current Report on Form 8-K (File No. 001-11954),

  

  

  

  

  

  

filed on October 4, 2007

  

  

  

  

  

  

  

  

  

10.32

**

-

Form of Vornado Realty Trust 2002 Omnibus Share Plan Non-Employee Trustee Restricted

*

  

  

  

  

  

LTIP Unit Agreement – Incorporated by reference to Exhibit 10.45 to Vornado Realty

  

  

  

  

  

  

Trust’s Annual Report on Form 10-K for the year ended December 31, 2007 (File No.

  

  

  

  

  

  

001-11954) filed on February 26, 2008

  

  

  

  

  

  

  

  

  

10.33

**

-

Form of Vornado Realty Trust 2008 Out-Performance Plan Award Agreement – Incorporated

*

  

  

  

  

  

by reference to Exhibit 10.46 to Vornado Realty Trust’s Quarterly Report on Form 10-Q

  

  

  

  

  

  

for the quarter ended March 31, 2008 (File No. 001-11954) filed on May 6, 2008

  

  

  

  

  

  

  

  

  

10.34

**

-

Amendment to Employment Agreement between Vornado Realty Trust and Michael D.

*

  

  

  

  

  

Fascitelli, dated December 29, 2008.  Incorporated by reference to Exhibit 10.47 to

  

  

  

  

  

  

Vornado Realty Trust’s Annual Report on Form 10-K for the year ended December 31,

  

  

  

  

  

  

2008 (File No. 001-11954) filed on February 24, 2009

  

  

  

  

  

  

  

  

  

10.35

**

-

Amendment to Employment Agreement between Vornado Realty Trust and Joseph Macnow,

*

  

  

  

  

  

dated December 29, 2008.  Incorporated by reference to Exhibit 10.48 to Vornado Realty

  

  

  

  

  

  

Trust’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No.

  

  

  

  

  

  

001-11954) filed on February 24, 2009

  

  

  

  

  

  

  

  

  

  

  

  

  

_______________________

  

  

  

*

  

  

Incorporated by reference.

  

  

  

**

  

  

Management contract or compensatory agreement.

  

 

 

190


 
 

  

 

  

10.36

**

-

Amendment to Employment Agreement between Vornado Realty Trust and David R.

*

  

  

  

  

  

Greenbaum, dated December 29, 2008.  Incorporated by reference to Exhibit 10.49 to

  

  

  

  

  

  

Vornado Realty Trust’s Annual Report on Form 10-K for the year ended December 31,

  

  

  

  

  

  

2008 (File No. 001-11954) filed on February 24, 2009

  

  

  

  

  

  

  

  

  

10.37

**

-

Amendment to Indemnification Agreement between Vornado Realty Trust and David R.

*

  

  

  

  

  

Greenbaum, dated December 29, 2008.  Incorporated by reference to Exhibit 10.50 to

  

  

  

  

  

  

Vornado Realty Trust’s Annual Report on Form 10-K for the year ended December 31,

  

  

  

  

  

  

2008 (File No. 001-11954) filed on February 24, 2009

  

  

  

  

  

  

  

  

  

10.38

**

-

Amendment to Employment Agreement between Vornado Realty Trust and Mitchell N.

*

  

  

  

  

  

Schear, dated December 29, 2008.  Incorporated by reference to Exhibit 10.51 to Vornado

  

  

  

  

  

  

Realty Trust’s Annual Report on Form 10-K for the year ended December 31, 2008 (File

  

  

  

  

  

  

No. 001-11954) filed on February 24, 2009

  

  

  

  

  

  

  

  

  

10.39

**

-

Amendment to Employment Agreement between Vornado Realty Trust and Christopher G.

*

  

  

  

  

  

Kennedy, dated December 29, 2008.  Incorporated by reference to Exhibit 10.53 to

  

  

  

  

  

  

Vornado Realty Trust’s Annual Report on Form 10-K for the year ended December 31,

  

  

  

  

  

  

2008 (File No. 001-11954) filed on February 24, 2009

  

  

  

  

  

  

  

  

  

10.40

**

-

Vornado Realty Trust's 2010 Omnibus Share Plan.  Incorporated by reference to Exhibit 10.41 to

*

  

  

  

  

  

Vornado Realty Trust's Quarterly Report on Form 10-Q for the quarter ended June 30, 2010

  

  

  

  

  

  

 (File No. 001-11954) filed on August 3, 2010

  

  

  

  

  

  

  

  

  

10.41

**

-

Employment Agreement between Vornado Realty Trust and Michael J. Franco, dated

*

  

  

  

  

  

September 24, 2010.  Incorporated by reference to Exhibit 10.42 to Vornado Realty Trust's

  

  

  

  

  

  

Quarterly Report on Form 10-Q for the quarter ended September 30, 2010 (File No. 001-11954)

  

  

  

  

  

  

filed on November 2, 2010

  

  

  

  

  

  

  

  

  

10.42

**

-

Form of Vornado Realty Trust 2010 Omnibus Share Plan Stock Option Agreement

  

  

  

  

  

  

  

  

  

10.43

**

-

Form of Vornado Realty Trust 2010 Omnibus Share Plan Restricted LTIP Unit Agreement

  

  

  

  

  

  

  

  

  

10.44

**

-

Form of Vornado Realty Trust 2010 Omnibus Share Plan Restricted Stock Agreement

  

  

  

  

  

  

  

  

  

10.45

**

-

Letter Agreement between Vornado Realty Trust and Michelle Felman, dated

  

  

  

  

  

  

December 21, 2010

  

  

  

  

  

  

  

  

  

10.46

**

-

Waiver and Release between Vornado Realty Trust and Michelle Felman, dated

  

  

  

  

  

  

December 21, 2010

  

  

  

  

  

  

  

  

  

  

  

  

  

_______________________

  

  

  

*

  

  

Incorporated by reference.

  

  

  

**

  

  

Management contract or compensatory agreement.

  

 

 

191


 
 

  

 

12

-

Computation of Ratios

  

21

  

-

Subsidiaries of the Registrant

  

  

  

  

  

  

  

  

  

23

  

-

Consent of Independent Registered Public Accounting Firm

  

  

  

  

  

  

  

  

  

31.1

  

-

Rule 13a-14 (a) Certification of the Chief Executive Officer

  

  

  

  

  

  

  

  

  

31.2

  

-

Rule 13a-14 (a) Certification of the Chief Financial Officer

  

  

  

  

  

  

  

  

  

32.1

  

-

Section 1350 Certification fo the Chief Executive Officer

  

  

  

  

  

  

  

  

  

32.2

  

-

Section 1350 Certification fo the Chief Finacial Officer

  

  

  

  

  

  

  

  

  

101.INS

  

-

XBRL Instance Document

  

  

  

  

  

  

  

  

  

101.SCH

  

-

XBRL Taxonomy Extension Schema

  

  

  

  

  

  

  

  

  

101.CAL

  

-

XBRL Taxonomy Extension Calculation Linkbase

  

  

  

  

  

  

  

  

  

101.DEF

  

-

XBRL Taxonomy Extension Definition Linkbase

  

  

  

  

  

  

  

  

  

101.LAB

  

-

XBRL Taxonomy Extension Label Linkbase

  

  

  

  

  

  

  

  

  

101.PRE

  

-

XBRL Taxonomy Extension Presentation Linkbase

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

 

 

 

192