SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                    FORM 10-K

              Annual Report Pursuant to Section 13 or 15 (d) of the
                        Securities Exchange Act of 1934
                   For the fiscal year ended December 31, 2001

                         Commission File Number: 0-24802

                           MONTEREY BAY BANCORP, INC.
             (Exact Name Of Registrant As Specified In Its Charter)

            DELAWARE                                  77-0381362
(State Or Other Jurisdiction Of          (I.R.S. Employer Identification Number)
 Incorporation Or Organization)

              567 Auto Center Drive, Watsonville, California 95076
               (Address Of Principal Executive Offices)(Zip Code)

                                (831) 768 - 4800
              (Registrant's Telephone Number, Including Area Code)

        Securities registered pursuant to Section 12(b) of the Act: None
           Securities registered pursuant to Section 12(g) of the Act:
                     Common Stock, $0.01 par value per share
                                (Title Of Class)

         Indicate  by check  mark  whether  the  registrant:  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No .

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of the  registrant's  knowledge,  in definitive proxy or information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

         The aggregate market value of the Common Stock held by "non-affiliates"
of the  registrant,  based upon the  closing  sale price of its Common  Stock on
March 4, 2002, as quoted on the Nasdaq National Market System, was approximately
$32,562,000.  Shares of common stock held by each officer,  director, and holder
of 5% or more of the  outstanding  Common Stock have been  excluded in that such
persons  or  entities  may be deemed to be  affiliates.  Such  determination  of
affiliate  status  is not  necessarily  a  conclusive  determination  for  other
purposes.

         The registrant had 3,483,718  shares of Common Stock  outstanding as of
March 20, 2002.

                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions of the definitive  Proxy Statement for the 2002 Annual Meeting
of  Stockholders  to be filed within 120 days of the fiscal year ended  December
31, 2001 are incorporated by reference into Part III of this Form 10-K.


                                       1




                                                     INDEX

                                                                                                           PAGE
                                                                                                           ----

                                                     PART I

                                                                                                       
Item 1.   Business............................................................................................3
Item 2.   Properties.........................................................................................66
Item 3.   Legal Proceedings..................................................................................67
Item 4.   Submission of Matters to a Vote of Security Holders................................................67

                                                   PART II

Item 5.   Market for Registrant's Common Equity and Related Stockholder Matters..............................67
Item 6.   Selected Financial Data............................................................................68
Item 7.   Management's Discussion and Analysis of Financial Condition and Results of Operations..............70
Item 7a.  Quantitative and Qualitative Disclosures About Market Risk.........................................96
Item 8.   Financial Statements and Supplementary Data.......................................................100
Item 9.   Changes in and Disagreements with Accountants on Accounting and Financial Disclosure..............147

                                                  PART III

Item 10.  Directors and Executive Officers of the Registrant................................................147
Item 11.  Executive Compensation............................................................................147
Item 12.  Security Ownership of Certain Beneficial Owners and Management....................................147
Item 13.  Certain Relationships and Related Transactions....................................................147

                                                   PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K..................................148

SIGNATURES..................................................................................................150



                                        2


                                     PART I

         Discussions  of certain  matters in this Annual Report on Form 10-K may
constitute  forward-looking  statements within the meaning of the Section 27A of
the  Securities  Act of 1933, as amended,  and Section 21E of the Securities and
Exchange Act of 1934, as amended (the "Exchange  Act"), and as such, may involve
risks and uncertainties.  Forward-looking statements, which are based on certain
assumptions  and  describe  future  plans,  strategies,  and  expectations,  are
generally  identifiable  by the use of  words  or  phrases  such  as  "believe",
"expect",  "intend",  "anticipate",   "estimate",  "project",  "forecast",  "may
increase",  "may fluctuate",  "may improve" and similar expressions or future or
conditional  verbs  such  as  "will",  "should",  "would",  and  "could".  These
forward-looking  statements  relate to, among other things,  expectations of the
business environment in which Monterey Bay Bancorp, Inc. operates, opportunities
and   expectations   regarding   technologies,    anticipated   performance   or
contributions   from  new  and  existing   employees,   projections   of  future
performance,  potential future credit  experience,  possible changes in laws and
regulations, potential risks and benefits arising from the implementation of the
Company's strategic and tactical plans,  perceived  opportunities in the market,
potential actions of significant  stockholders and investment banking firms, the
potential  impact of past and possible  future  terrorist  actions upon consumer
confidence, income, and spending, and statements regarding the Company's mission
and vision.  The Company's  actual results,  performance,  and  achievements may
differ materially from the results,  performance,  and achievements expressed or
implied in such forward-looking statements due to a wide range of factors. For a
discussion of some of the factors that might cause such a difference, including,
but not limited to,  changes in interest  rates,  general  economic  conditions,
technology,  legislative and regulatory changes, monetary and fiscal policies of
the US Government, US Treasury, and Federal Reserve, real estate valuations, and
competition  in the financial  services  industry,  see "Item 1. Business - Risk
Factors That May Affect Future  Results."  These factors should be considered in
evaluating the  forward-looking  statements,  and undue  reliance  should not be
placed on such  statements.  The Company does not  undertake,  and  specifically
disclaims any obligation,  to update any  forward-looking  statements to reflect
occurrences  or  unanticipated  events or  circumstances  after the date of such
statements.

Item 1.  Business.
------------------

General

         Monterey Bay  Bancorp,  Inc.  (referred to herein on an  unconsolidated
basis as  "MBBC"  and on a  consolidated  basis as the  "Company")  is a unitary
savings  and loan  holding  company  incorporated  in 1994 under the laws of the
state  of  Delaware.  MBBC  currently  maintains  a single  subsidiary  company,
Monterey Bay Bank (the "Bank"),  formerly  Watsonville  Federal Savings and Loan
Association.  MBBC  was  organized  as the  holding  company  for  the  Bank  in
connection with the Bank's conversion from the mutual to stock form of ownership
in 1995.

         At December 31, 2001,  the Company had $537.4  million in total assets,
$466.6 million in net loans  receivable,  and $432.3 million in total  deposits.
The  Company  is  subject  to  regulation  by the  Office of Thrift  Supervision
("OTS"), the Federal Deposit Insurance Corporation ("FDIC"),  and the Securities
and Exchange Commission ("SEC").  The principal executive offices of the Company
and the Bank are  located at 567 Auto  Center  Drive,  Watsonville,  California,
95076, telephone number (831) 768 - 4800, facsimile number (831) 722 - 6794. The
Company may also be contacted via electronic mail at:  INFO@MONTEREYBAYBANK.COM.
Information  concerning  the Company may be accessed at the  following  Internet
site:  WWW.MONTEREYBAYBANK.COM.  This Internet site is not a part of this Annual
report on Form 10-K.  The Bank is a member of the Federal  Home Loan Bank of San
Francisco  ("FHLB")  and its  deposits  are  insured by the FDIC to the  maximum
extent permitted by law.

         The Company  conducts  business  from eight branch  offices,  two stand
alone ATM sites, and its administrative headquarters buildings. In addition, the
Company  supports its customers  through  Internet  Banking,  24 hour  bilingual
telephone banking,  courier service, mail, and ATM access through 11 owned ATM's
and an array of ATM networks including STAR, CIRRUS, and PLUS.


                                       3


         Through  its   network  of  banking   offices,   the  Bank   emphasizes
personalized   service   focused  upon  three   primary   markets:   households,
professionals,  and  businesses.  The Bank offers a wide  complement  of lending
products, including:

o        a  broad  array  of  residential  mortgage  products,  both  fixed  and
         adjustable rate

o        consumer  loans,  including  home equity lines of credit and  overdraft
         lines of credit

o        specialized financing programs to support community development

o        mortgages for multifamily real estate

o        commercial and industrial real estate loans

o        construction lending for single family residences, apartment buildings,
         and commercial real estate

o        commercial  loans to  businesses,  including  both  revolving  lines of
         credit and term loans

         The Bank also provides an extensive  selection of deposit  instruments.
These include:

o        multiple  checking  products for both  personal and business  accounts,
         with imaged statements available

o        various savings accounts

o        tiered money market accounts offering a variety of access methods

o        tax qualified deposit accounts (e.g. IRA's)

o        a broad array of certificate of deposit products

         Through its wholly-owned  subsidiary,  Portola  Investment  Corporation
("Portola"),  the Bank provides, on an agency basis, life insurance (term, whole
life, and universal life  insurance),  fire  insurance,  and a wide selection of
non-FDIC insured investment products including:

o        fixed annuities

o        variable annuities

o        an extensive inventory of mutual funds

o        individual fixed income and equity securities

Please see "Subsidiary Activities" for additional information regarding business
activities by Portola.

         The Bank also  supports its customers by  functioning  as a federal tax
depository,  selling and  purchasing  foreign  banknotes,  issuing  debit cards,
providing domestic and international  collection services, and supplying various
forms of electronic funds transfer.

         The Company  participates in the wholesale  capital markets through the
management  of its security  portfolio and its use of various forms of wholesale
funding.  The Company's  security  portfolio  contains a variety of instruments,
including  collateralized  mortgage  obligations  ("CMO's").  The  Company  also
participates in the secondary  market for loans as both a purchaser and a seller
of various types of loan products.

         The Company's  revenues are primarily derived from interest on its loan
and  mortgage  backed  securities  portfolios,  interest  and  dividends  on its
investment  securities,  and fee income associated with the provision of various
customer  services.  Interest paid on deposits and  borrowings  constitutes  the
Company's  largest type of expense.  The Company's  primary sources of funds are
deposits,  principal and interest payments on its asset portfolios,  and various
sources  of  wholesale  borrowings   including  FHLB  advances,   federal  funds
purchased,  and securities  sold under  agreements to repurchase.  The Company's
most significant operating  expenditures are its staffing expenses and the costs
associated with maintaining its branch network.

         Additional  information  concerning the Company's business is presented
under "Item 7. Management's  Discussion and Analysis of Financial  Condition and
Results of Operations."


                                       4


Company Strategy

         During the past  several  years,  the  Company has adopted and has been
implementing a business  strategy of evolving away from its traditional  savings
and loan roots toward a community commercial banking orientation.  This business
strategy was selected:

o        so that the  Company  might  better  and more  completely  address  the
         financial needs of the communities it serves

o        because  of the  constrained  financial  returns  associated  with  the
         traditional thrift business of funding residential  mortgage loans with
         certificates of deposit for entities the size of the Bank

o        due to the increasing commoditization of residential mortgages, spurred
         by new technologies and revised business practices supported by Federal
         Agencies such as the Federal National Mortgage  Association  ("FNMA" or
         "Fannie Mae") and the Federal Home Loan Mortgage  Corporation  ("FHLMC"
         or "Freddie Mac")

o        to augment  stockholder  value, as the Company believes that successful
         community commercial banks generally receive a more favorable valuation
         in the capital markets than traditional savings and loans

o        to develop more robust and recurring sources of income

               The Company's community commercial banking strategy incorporates:

o        a  relationship  based  approach to customer  service,  marketing,  and
         pricing

o        a focus on  understanding  the profile and  objectives of the Company's
         customers as a means to provide  enhanced service while also supporting
         credit quality

o        a high level of community  involvement  and  visibility by the Company,
         its directors, and its employees

o        a  balance  sheet  profile   presenting  loan  and  deposit  portfolios
         diversified among multiple products

o        a ratio of net loans to total assets of between 85.0% and 90.0%

o        income  property,  construction,  and  business  loans  representing  a
         greater percentage of total loans than has been maintained in the past,
         with a reduced concentration in residential mortgages

o        a deposit mix with a greater  percentage of  transaction  accounts than
         has  been  maintained  in the  past,  with  a  lower  concentration  of
         certificates of deposit

o        increasing  fee  income  to a greater  portion  of total  revenue  than
         historically generated

o        utilizing  new  technologies  to  better  meet the  financial  needs of
         individuals, families, professionals, and businesses

As discussed below and throughout  this Annual Report,  the Company has achieved
progress in these regards over the past several years, including some particular
accomplishments in 2001.


                                       5


In general,  the  Company's  accomplishments  in 2001 can be grouped  into three
categories:

1.       The  successful  resolution  of  certain  historical  issues  that have
         hindered the Company's progress with the strategic plan, including:

         A.       the conclusion of a lengthy  arbitration  proceeding  with the
                  former  President  and  Chief  Operating   Officer   regarding
                  payments due to him under his employment agreements

         B.       the  significant  reduction,  without loss, in the outstanding
                  balance of a pool of loans  acquired in 1998 that  presented a
                  credit  profile  less  favorable  than  the  Company's  normal
                  underwriting criteria (see "Special Residential Loan Pool" and
                  Note 14 to the Consolidated Financial Statements)

         C.       the   elimination  in  early  2002  of  institution   specific
                  regulatory  capital  requirements  for the Bank imposed by the
                  OTS in early 2000 in response to the Special  Residential Loan
                  Pool

         D.       the  collection  in full of  several  loans  with  significant
                  principal balances that were delinquent at December 31, 2000

2.       The  establishment  of the human  resource and  technology  foundations
         necessary to successfully implement the Company's strategy, including:

         A.       a new core data processing system

         B.       the  hiring of  additional  commercial  business  relationship
                  officers

         C.       the  recruitment  of veteran  bankers to key  positions at the
                  Company,  including Chief Administrative Officer,  Director of
                  Information Technology,  Director of Community Relations,  and
                  Controller

         D.       the introduction of new and the redesign of existing financial
                  products and services

3.       The advancement of the Company along its strategic plan, including:

         A.       improved financial results, including record levels of assets,
                  loans,  deposits,  and  stockholders'  equity at December  31,
                  2001, combined with record annual net income for 2001

         B.       increased  commercial business loans and the development of an
                  expanded commercial lending pipeline

         C.       implementation  of various  strategies  designed  to  increase
                  stockholder value

         While  the  market  price of the  Company's  common  stock  appreciated
favorably in 2001, in part due to the above accomplishments, the Company's Board
of Directors and Management  acknowledge that the Company has yet to deliver the
range of return on  stockholders'  equity  produced  by higher  performing  peer
financial  institutions.  Building  on the  achievements  of 2001 to improve the
Company's return on stockholders' equity is a key objective for 2002.

         Additional  information  regarding the Company's strategic plan and its
accomplishments in relation thereto is presented in the following paragraphs and
throughout this Annual Report.


                                       6


         Consistent  with the  strategic  plan,  the Company has  endeavored  to
reduce the level of  relatively  lower  yielding,  and often less  interest rate
sensitive,  residential  mortgages in its loan portfolio.  At December 31, 2001,
residential  mortgage  loans  comprised  42.2% of  total  gross  loans  held for
investment.  While this percentage increased from 37.8% at December 31, 2000, it
is lower than the 43.4% at June 30, 2001,  43.4% at December  31,  1999,  and is
down  significantly  from 70.2% at the end of 1997, before the Company's adopted
its transformation strategy.

         During  the  first  half  of  2001,  the  Company   de-emphasized   the
origination of construction  loans and added significant  amounts of residential
mortgages in response to the slowdown in the national  economy,  with associated
greater  concerns  for credit  quality,  and in order to position the Company to
benefit from the rapidly  declining  interest  rate  environment.  By the fourth
quarter of 2001,  the Company  believed that the economy  would likely  commence
recovery some time in 2002 and that the declining  interest rate environment was
nearing an end, with interest rates then at historically low levels. The Company
thus   re-commenced   actively   pursuing  a  shift  toward   income   property,
construction, and business loans by the end of 2001.

         The Company's focus on non-residential  lending led to the opening of a
loan production  office in Los Angeles County in the first quarter of 2002. This
loan  production  office  is  managed  by  a  veteran  banker  with  significant
experience  in  Southern  California,   long-standing  relationships  with  area
developers and property  investors,  and  particular  expertise in marketing and
underwriting  construction  and income  property  credits.  The  opening of this
office will also advance the  geographic  diversification  of the Company's real
estate  loan  portfolio,   which  has  been  historically  concentrated  in  the
California counties of Santa Cruz, Monterey, and Santa Clara.

         At December 31, 2001, certificates of deposits constituted 56.4% of the
deposit portfolio,  down from 60.0% at December 31, 2000 and 79.3% at the end of
1997.  Certificates of deposit would have reflected a smaller  percentage of the
deposit  portfolio  at  December  31,  2001 if not for the Bank's  acquiring  an
additional  net $5.0  million in  certificates  of deposit  through the State of
California  Time Deposit  Program  during 2001,  whereby the State of California
makes  deposits   available  to  support   reinvestment   back  into  California
communities.

         Over the past several years,  the Company has  emphasized  checking and
money market accounts in its marketing, new product development, and advertising
as a means of cementing its  relationship  with its  customers,  decreasing  its
relative cost of funds, and bolstering non-interest income. The Company plans to
introduce  Internet  banking  for  businesses  in the  first  quarter  of  2002,
complementing its successful consumer Internet banking product.

         The  Company's  strategy  of  transitioning  into  more of a  community
commercial  bank also  incorporates  increasing  the percentage of the Company's
total  revenues  generated  from fees and  service  charges,  as compared to net
interest income. In this regard, the Company has expanded its scope of fee based
services,  altered its pricing,  and  enhanced the product line offered  through
Portola.

         In order to better serve  professionals and businesses in the Company's
market area,  new and  additional  commercial  business  relationship  officers,
branch sales managers,  and  professional  bankers were hired in 2001. These new
employees  also  enhanced  the  Company's  capacity to better serve its consumer
base. The Company's employee mix also shifted in 2001 to reflect the adoption of
a  current   generation,   internally  operated  core  data  processing  system,
representing  a significant  change from the Company's  prior  external  service
bureau environment.  The new core data processing system is built upon a leading
relational  database,  is open  architecture  and  client  / server  based,  and
provides  significantly  greater  customization  and flexibility  than the prior
legacy  system.  Employees  added  to the  Company  in 2001  included  new  data
processing  professionals and a new Director of Information Technology with over
20 years of operations and technology experience in the banking industry.

         In implementing  its strategy,  the Company also intends to enhance the
services  provided to its  consumer  markets.  In 2001,  the Company  introduced
electronic bill payment,  bilingual  telephone  banking,  and more highly tiered
deposit  products  whereby  individuals  can earn  higher  levels of interest by
increasing  their  balances.  In  2002,  the  Company  plans  to add one or more
consumer relationship products, whereby individuals benefit from expanding their
overall relationship with the Company.


                                        7


         The Company  intends to complement  the new  technology  implemented in
2001 during the coming  year with a new item  processing  environment,  enhanced
customer  statements,  and various ancillary systems such as current  generation
safe deposit box management software. In addition, the Company plans to actively
work with the vendor of its primary data processing  system to add  enhancements
to  that  software  and to  ensure  that  the  Company  is  realizing  the  best
productivity and richest features of that system.

         Throughout  2001, the Company  maintained its commitment to support the
quality of life in the Greater Monterey Bay Area. Employees are encouraged to be
involved  with  local  community  and  service   organizations.   A  significant
contribution was made to advance post-secondary  education, and other charitable
donations of funds or services were conducted throughout the year. The hiring of
a Director  of  Community  Relations  in 2001  further  enhanced  the  Company's
visibility  in  the  Greater   Monterey  Bay  Area,  with  the  Company's  being
represented  at many local  chambers of commerce  and Rotary  organizations,  in
addition to many special community, charity, and educational events.

         A  key  aspect  of  the  Company's  business  strategy  is  to  enhance
stockholder  value.  The Company's  efforts and achievements in this regard have
included:

o        Since 1995, the Company has repurchased  over 1.2 million of its common
         shares.  During the fourth quarter of 2001, the Company announced a new
         stock repurchase program with an authorization to acquire an additional
         114,035 shares. Under this program,  five thousand shares were acquired
         during the first quarter of 2002 at $16.25 per share.

o        The  Company's  Directors  elected to receive  their  retainer  fees in
         Company common stock during 2001.

o        The Company's bylaws specify a minimum stock ownership  requirement for
         all Directors.

o        A  significant  portion  of the total  compensation  for the  Company's
         senior management is stock-based.

o        In 2001,  shares of the  Company's  stock  were used in lieu of cash as
         incentive compensation for various Bank middle management.

o        In 2001,  some members of the Bank's senior  management  volunteered to
         accept  Company  stock  in lieu of  certain  cash  base  and  incentive
         compensation.

o        The  Company's  employee  stock option plan provides that stock options
         are issued at 110% of the fair market value of the  Company's  stock on
         the date of grant,  versus the 100% level  prevalent  in the  financial
         services industry.

o        Incentive  stock  options  have been  awarded to the vast  majority  of
         managers  in  the  Company,  thus  encouraging  alignment  of  employee
         interests with those of stockholders.

o        Senior  management  change in control  contracts  have been modified to
         present what the Company  believes is a better balance between the need
         to  attract  and  retain  well  qualified   employees  and  stockholder
         interests.

o        Following  the events of September  11, 2001,  trading and liquidity in
         the  Company's  common  stock was  adversely  impacted by the  multiple
         effects upon  investment  banking firms with New York City  operations.
         During  the  fourth  quarter  of  2001  and  early  2002,  the  Company
         successfully  added  several new market makers to enhance the liquidity
         of the Company's  common stock.  In addition,  the Company  temporarily
         lost equity analyst coverage following  September 11, 2001. Coverage by
         one equity  analyst  was  reinstated  in early  2002,  and the  Company
         anticipates pursuing coverage by a second equity analyst later in 2002.


                                       8


         In  addition,  in early  2002,  the  Company  established  an  expanded
relationship  with an  investment  banking firm  specializing  in the  financial
services industry as a means of:

o        supporting  a number of  initiatives  aimed at  increasing  stockholder
         value

o        obtaining  advice  regarding  balance  sheet,  interest rate risk,  and
         capital management

o        acquiring expanded competitive information and market intelligence

o        advising the Board of Directors and Management regarding trends, risks,
         and tactical and strategic  opportunities within the financial services
         industry

         The implementation of the Company's strategy presents various costs and
risks.  In  general,  the Company  incurred  operating  and capital  expenses in
advance of associated revenues,  as the human and technology resources necessary
to  implement  the  strategic  plan  must be in place  before  new  sales can be
generated.  The amount of change  concomitant  with this strategy,  particularly
given the  relatively  rapid pace of  implementation  undertaken by the Company,
presents  significant  execution  risks.  Some of these  execution risks include
exposure in the  implementation  of new  technology  and the greater credit risk
inherent in consumer and commercial (versus mortgage)  lending.  The Company has
endeavored to mitigate these risks,  in part, by recruiting  the  aforementioned
experienced  banking  professionals  and by the  hiring of a  substantially  new
senior management team over the past 18 months.

         The new senior  management team contains  individuals  with significant
experience in credit administration,  operations and regulatory compliance,  and
commercial banking. These senior officers also have prior experience in tactical
and strategic  transactions  designed to maximize stockholder value. The Company
has also sought to mitigate the risks  inherent in its strategic  plan by hiring
certain consultants to provide technical assistance and asset quality review.

         The  Company's  Board of  Directors  has also evolved over the past two
years, with new directors adding skills in corporate governance, an appreciation
of the  importance  of advancing  stockholder  value,  and the capacity to refer
local business to the Company.

         In 2002, the Company intends to continue pursuing the strategy outlined
above.  Furthermore,  the Company plans to explore avenues for further growth in
product  diversification  and market  share,  including  the purchase of banking
branches in the Greater Monterey Bay Area or the establishment of one or more de
novo branch  offices.  During the first  quarter of 2002,  the Company  opened a
stand alone loan production office in Los Angeles.  Management believes that the
continued consolidation occurring in the financial services industry may present
opportunities to acquire  personnel,  branches,  and customers from institutions
being sold.

         Susan F. Grill resigned from her position as Director of Retail Banking
for Monterey Bay Bank in  February,  2002.  Ms.  Grill's  responsibilities  were
divided among other members of the Bank's  management team, until a successor is
appointed.

Market Area and Competition

         Market Area.  The Bank is a  community-oriented  financial  institution
that originates residential, multifamily,  construction, commercial real estate,
consumer,  and  business  loans  within its  market  area.  The  Bank's  deposit
gathering  and lending  markets are  concentrated  primarily in the  communities
surrounding  its full service  offices in the counties of Santa Cruz,  Monterey,
and Santa  Clara in Central  California.  In 2001,  the Company  purchased  real
estate loans secured by California real property  primarily  located between the
San Francisco Bay Area and San Diego as a means of  geographically  diversifying
its loan  portfolio  and in  conjunction  with its asset / liability  management
program.  The Company conducts only a minor volume of business outside the State
of California.


                                       9


         The  economy  in the  Company's  primary  market  areas in Santa  Cruz,
Monterey, and Santa Clara Counties has historically been primarily agricultural.
However,  in recent years, other economic segments have assumed a larger portion
of total business activity, caused in part by the continuing southward expansion
of the San  Francisco  Bay Area in general and the  technology  focused  Silicon
Valley community in particular. These newer and in some cases relatively rapidly
expanding segments include:

o        an increasing professional presence, both in commercial property and in
         residential  housing,  as the technology  companies  expand  southward,
         primarily down the Highway 101 corridor

o        light manufacturing

o        post-secondary education

o        tourism and marine biology, especially in the coastal communities on
         Monterey Bay

               The Company's primary market areas were adversely impacted during
               2001 by:

o        the national recession, with an increase in local unemployment rates

o        the difficulties  experienced by the technology  industry following the
         significant  reduction  in the  NASDAQ  Index  in  2000  and  2001  and
         constrained venture capital financing

o        the 2001 mid-summer State of California energy crisis,  with continuing
         effects upon the State's budget

o        the impacts of the events of  September  11, 2001,  especially  reduced
         travel and  tourism,  which had a particular  negative  effect upon the
         hospitality industry

         The above  factors  led to a slowdown  in the  demand for real  estate,
which  in turn  moderated  the pace of real  estate  price  appreciation  in the
Company's  primary  market  areas  in  2001  versus  the  recent  past.  Certain
communities  within  the  Company's  primary  market  area  exhibited  a  slight
softening  of real  estate  prices in 2001.  The above  factors  were,  however,
partially offset by historically low interest rates,  limited new  construction,
and  increasing  demand  for real  estate  caused by a growing  population.  The
largest  impact on real estate  prices  stemming  from the above factors was for
very high end residential properties ($1.5 million and above), which the Company
serves  but does not  target  market.  Home sale  results  in early  2002 in the
Company's  primary market area indicated an increasing  level of activity versus
the same  period in 2001.  The  Company  did not  foreclose  on any real  estate
collateral in 2001.

         The  California  energy  crisis in mid 2001 had only  limited near term
impact,  as the State was able to acquire  sufficient  energy to avoid recurring
and   widespread   blackouts,   consumers  and  businesses   adopted   effective
conservation  measures,  and the  economic  recession  curbed  demand for power.
However,  businesses that are relatively energy intensive remain concerned about
the long term supply and cost of energy in California,  a situation  exacerbated
by the  bankruptcy of the largest  power  utility in the Company's  market area.
Consumers  experiencing  higher energy bills also have less disposable income to
spend in the local economy. The energy crisis continues to impact the budget for
the State of  California,  as certain long term supply  contracts were signed by
the State at prices  that were above the current  market at the end of 2001.  To
the extent that the California energy situation  continues to affect the State's
budget,  spending,  and potential level and manner of taxation, the Company will
continue to be impacted.

         The Company has taken steps to reduce its energy consumption, including
a reduction in exterior lighting and electric signage, reduced interior lighting
in certain  areas,  and  proactive  efforts to power off inactive  computers and
other  machines.  In 2001,  the Company  installed  a larger  natural gas fueled
generator  at  its   administrative   headquarters   that  produces   sufficient
electricity to power the entire building,  including the core computer  network,
in the event of an external electricity reduction or outage.


                                       10


         Throughout  2001, many large national  corporations  with operations in
Central  California  announced  significant  layoffs.  In  addition,  many local
technology  companies  shut  down due to a  combination  of weak  (or  negative)
earnings,  limited liquidity,  or a lack of access to additional capital.  While
the demand for labor in Central  California  slowed in 2001 versus the immediate
preceding years, unemployment remained moderate by historical standards.

         Unlike  1999 and the  first  half of 2000,  the local  economy  did not
materially  benefit in 2001 from a  significant  rise in stock and stock  option
wealth among  consumers,  including  workers in the Silicon Valley area of Santa
Clara County.

         Lease  rates  for  many  types  of  commercial   real  estate  declined
significantly in the San Francisco Bay Area during 2001,  reversing strong rises
in 1999 and early 2000 fueled by the Internet boom. While the Company originates
and  purchases  commercial  real  estate  loans in the San  Francisco  Bay Area,
Management  did not  generally  pursue loans based upon the high lease rates and
market  values  during 1999 and 2000.  The Company  had no  classified  loans at
December  31,  2001 that  were  secured  by  commercial  real  estate in the San
Francisco Bay Area.

         Vacancy rates  increased and average  effective room rates declined for
California  hotels and motels in 2001, with the trend worsening after the events
of  September  11,  2001.  As   subsequently   discussed,   the  Company  has  a
concentration  in real  estate  loans  secured by hotels and  motels,  which the
Company intends to reduce in 2002.

         The  economy in some  segments  of the  Company's  primary  market area
remains seasonal. These segments include tourism and agriculture,  both of which
slow during the winter months.

         Competition.  The banking and financial services business in California
generally,  and in the Bank's market areas specifically,  is highly competitive.
The increasingly  competitive environment is a result of many factors including,
but not limited to:

o        the rise of the Internet, whereby the Bank must more frequently compete
         with remote entities  soliciting  customers in its primary market areas
         via  web  based  advertising  and  product  delivery,   especially  for
         certificates of deposit and residential mortgages

o        the significant  consolidation  among financial  institutions which has
         occurred  over  the  past  several  years,  resulting  in a  number  of
         substantially  larger  competitors  with  greater  resources  than  the
         Company

o        the increasing integration among commercial banks, insurance companies,
         securities brokers, and investment banks

o        the continued  growth and market share of non-bank  financial  services
         providers that often specialize in a single product line such as credit
         cards or residential mortgages

o        the introduction of new  technologies  which may bypass the traditional
         banking system for funds settlement

o        the  addition of bank  subsidiaries  by firms not  historically  in the
         financial services business, but with significant consumer reach

o        the  continued  tax  relief  enjoyed by credit  unions in  serving  the
         consumer market combined with a trend toward loosening  restrictions on
         credit union activities and requirements for credit union membership

         The Company  competes  for loans,  deposits,  fee based  products,  and
customers  for  financial  services with  commercial  banks,  savings and loans,
credit  unions,  thrift and loans,  mortgage  bankers,  securities and brokerage
companies,  insurance firms, finance companies, mutual funds, and other non-bank
financial services providers. Many of these competitors are much larger than the
Bank in total assets, market reach, and capitalization; and enjoy greater access
to capital  markets and can offer a broader  array of products and services than
the Bank presently markets.


                                       11


         Two  banks,  each with  several  billion  dollars  in  assets  and more
diversified revenue sources, present particular competition to the Company. Both
these  banks  follow the  "super  community  banking"  business  model,  whereby
multiple  community  banks  are  owned and  operated  under a  unified  umbrella
organization. Both of these firms have expanded rapidly in recent years and have
acquired community banks in the Company's primary market areas. These firms have
comparatively  highly valued  common stock and access to far greater  amounts of
capital  than the Company.  These firms also  benefit from greater  economies of
scale than the Company.  One of these banks recently  announced the  acquisition
and  pending  consolidation  of two  branches  that  compete  directly  with the
Company's offices in Watsonville and Monterey, California. Acquisitions by these
two banks have resulted in the Company's being the largest truly local financial
institution in many of its markets.

         The  Company  also  competes   increasingly   frequently  with  another
community  bank,  which has over the past year opened de novo offices in some of
the same  communities  served by the Company.  In 2001, the Company  experienced
particular  competition  for retail deposits from the three largest thrifts that
operate in California. These large thrifts benefited from the declining interest
rate  environment,  with expanding net interest margins resulting from their net
liability  sensitivity.  These  thrifts used their  expanding  margins to bid up
retail deposit rates in an effort to build market share.

         In order to  compete  with  other  financial  services  providers,  the
Company relies upon:

o        local community involvement, contributions, and visibility

o        personal service and the resulting personal  relationships of its staff
         and customers

o        referrals from satisfied customers, employees, and directors

o        the development and sale of specialized  products and services tailored
         to meet its customers' needs

o        local and fast decision making

         In  addition,   Management   considers  the  Company's  reputation  for
financial strength and competitive services, as developed over 76 years of local
Company  history,  as  a  competitive  advantage  in  attracting  and  retaining
customers within its primary market area.

Risk Factors That May Affect Future Results

         The following  discusses  certain factors that may affect the Company's
financial  results and  operations  and should be considered  in evaluating  the
Company.  The two general  categories  of greatest risk faced by the Company are
credit risk and  interest  rate risk,  both of which are  inherent to  community
banking.

         Ability Of The Company To Execute Its Business Strategy.  The financial
performance and  profitability of the Company will depend, in large part, on its
ability  to  favorably  execute  its  business  strategy  in  converting  from a
relatively  traditional  savings & loan to a community based financial  services
firm.   This  evolution   entails  risks  in,  among  other  areas,   technology
implementation,  market segmentation, brand identification,  banking operations,
and  capital  and  human  resource  investments.  Accordingly,  there  can be no
assurance that the Company will be successful in its business strategy.

         Economic  Conditions  And  Geographic   Concentration.   The  Company's
operations are located in Central and Northern  California and are  concentrated
in Santa Cruz,  Monterey,  and Santa Clara  Counties.  Although  Management  has
diversified  the Company's loan portfolio into other  California  counties,  the
majority of the  Company's  credits  remain  concentrated  in the three  primary
counties.  As a result of this geographic  concentration,  the Company's results
depend  largely upon economic and real estate market  conditions in these areas.
Deterioration  in economic or real estate  market  conditions  in the  Company's
primary market areas could have a material  adverse impact on the quality of the
Company's  loan  portfolio,  the demand for its products and  services,  and its
financial condition and results of operations. In addition,  because the Company
does not  require  earthquake  insurance  in  conjunction  with its real  estate
lending, an earthquake with an epicenter in or near the Company's primary market
areas  could  also  significantly   adversely  impact  the  Company's  financial
condition and results of operations.


                                       12


         Interest Rates. By nature,  all financial  institutions are impacted by
changing interest rates, due to the impact of such upon:

o        the demand for new loans

o        prepayment speeds experienced on various asset classes, particularly
         mortgage backed securities and residential loans

o        credit profiles of existing borrowers

o        rates received on loans and securities

o        rates paid on deposits and borrowings

As presented  under "Item 7.  Management's  Discussion and Analysis of Financial
Condition  and  Results of  Operations"  and under  "Item 7a.  Quantitative  and
Qualitative  Disclosure of Market Risk",  the Company is financially  exposed to
parallel  shifts in general  market  interest  rates,  changes  in the  relative
pricing of the term structure of general  market  interest  rates,  and relative
credit  spreads.  Therefore,  significant  fluctuations  in  interest  rates may
present an adverse effect upon the Company's  financial condition and results of
operations.

         Government  Regulation  And Monetary  Policy.  The  financial  services
industry is subject to extensive  federal and state  supervision and regulation.
Significant new laws, changes in existing laws, or repeals of present laws could
cause the Company's  financial  results to materially  differ from past results.
Further, federal monetary policy,  particularly as implemented through the Board
of  Governors  of the  Federal  Reserve  System,  significantly  affects  credit
conditions  for the Company,  and a material  change in these  conditions  could
present an adverse  impact on the Company's  financial  condition and results of
operations.

         Competition.  The financial  services  business in the Company's market
areas  is  highly  competitive,  and is  becoming  more so due to  technological
advances (particularly  Internet-based financial services delivery),  changes in
the regulatory environment,  and the significant consolidation that has occurred
among financial services providers.  Many of the Company's  competitors are much
larger in total assets and market  capitalization,  enjoy  greater  liquidity in
their equity securities, have greater access to capital and funding, and offer a
broader array of financial products and services.  In light of this environment,
there can be no assurance that the Company will be able to compete  effectively.
The results of the Company may  materially  differ in future  periods  depending
upon the nature or level of competition.

         Credit  Quality.   A  significant   source  of  risk  arises  from  the
possibility that losses will be sustained  because  borrowers,  guarantors,  and
related parties may fail to perform in accordance with the terms of their loans.
The Company has adopted underwriting and credit monitoring procedures and credit
policies,  including  the  establishment  and review of the  allowance  for loan
losses,  that  Management  believes  are  appropriate  to  control  this risk by
assessing the  likelihood of non  performance,  tracking loan  performance,  and
diversifying  the  credit  portfolio.  Such  policies  and  procedures  may not,
however,  prevent unexpected losses that could have a material adverse effect on
the Company's  financial  condition or results of operations.  Unexpected losses
may arise from a wide variety of specific or systemic factors, many of which are
beyond the Company's ability to predict, influence, and control.

         State Of California  Budget Crisis.  In part due to the handling of the
energy crisis and also due to the onset of the national recession,  the State of
California is currently  facing a substantial  budget deficit.  A combination of
reductions in State  provided  services and increases in the level and nature of
taxation  might  result,  which  could  present an  unfavorable  impact upon the
Company's business,  financial condition, and results of operations. At December
31, 2001, the State of California  maintained $19.0 million in deposits with the
Company. If the State were to withdraw these deposits, replacement funding would
likely be more expensive.

         Technology  Industry  And  Technological  Change.  The pace of economic
activity, the demand and pay rates for labor, and real estate valuations in many
of the Company's primary market areas are impacted by the technology industry. A
prolonged  slowdown in the technology  business would  therefore  likely have an
adverse impact on the Company's  financial  condition and results of operations.
New  products  and  delivery  mechanisms  being  developed  as a  result  of new
technologies  present the  potential  for  bypassing  the historic bank payments
settlement  process.  As such,  the  Company is  exposed  to various  associated
financial risks.


                                       13


         Terrorism And The War On Terrorism.  Tourism  constitutes a significant
component of the economy in the Company's primary market areas. In addition, the
Company maintains a concentration of loans extended to the hospitality industry.
Should new terrorist  actions or the  continued war on terrorism  continue to or
more dramatically  curtail travel and tourism, the Company's financial condition
and results of operations could be significantly impacted.

         Other Risks.  From time to time,  the Company  details other risks with
respect to its business and financial results in its filings with the Securities
and Exchange Commission.

Lending Activities

         General. The Company originates a wide variety of loan products.  Loans
originated by the Company are subject to federal and state laws and regulations.
Interest  rates  charged by the Company on loans are  affected by the demand for
such loans and the supply of money available for lending  purposes and the rates
offered by  competitors.  These  factors are, in turn,  affected by, among other
things,  economic  conditions,  monetary  policies  of the  federal  government,
including the Federal Reserve Board,  and legislative tax policies.  The Company
targets certain  lending toward low to moderate income  borrowers as part of its
commitment to serve its local communities.

         At  December  31,  2001,  the  Company's  net loan  portfolio  held for
investment  totaled $465.9  million.  This  represented the highest total in the
Company's history.  The vast majority of this portfolio was associated with real
estate of various  types.  In 2001,  real  estate loan  originations,  including
funding  commitments  for  construction  loans,  totaled $173.2 million and real
estate loan purchases,  including  funding  commitments for construction  loans,
totaled  $60.2  million.  Activity in 2001 was  supported by an active  mortgage
refinance  market  throughout  most of the  year,  spurred  by the  eleven  rate
decreases  implemented  by the Federal  Reserve in 2001. Of the $60.2 million in
real estate loan purchases in 2001,  $47.3 million occurred in the first half of
the year. All real estate loan purchases in the second half of the year were for
mortgages  secured by  non-residential  properties,  as the Company  pursued its
targeted loan mix and sought more interest rate sensitive assets.

         Net loans as a  percentage  of total  assets  increased  from  80.6% at
December 31, 2000 to 86.8% at December 31, 2001. Allocating a greater percentage
of its total  assets to loans is  fundamental  to the  Company's  strategies  of
effectively supporting the financing needs of its local communities,  increasing
its net interest  margin,  and  effectively  leveraging  the  Company's  capital
position.

         The Company  accepts loan  applications  generated  through brokers for
most of its product line.  Broker  referred loans are  underwritten  in the same
manner as direct originations. The Company encourages its employees to refer and
solicit loan business as an integral part of  functioning  as a community  bank.
Employees  receive various types of awards or commissions  based upon the volume
and nature of business booked.

         In  purchasing   individual  loans  or  pools  of  loans,  the  Company
underwrites  each loan in a manner  similar to its  internal  originations.  The
Company generally  purchases income property loans on a servicing released basis
in order to facilitate more effective credit management and in order to acquaint
such borrowers with the other products and services offered by the Company.  The
residential  mortgages  purchased by the Company in 2001 were  substantially all
servicing retained by the seller.

         The Company also pursues acquiring loan participations from and selling
loan  participations  to other  California  community  banks and other financial
institutions.  In acquiring participations,  the Company underwrites each credit
in a manner similar to that followed for its own internal loan  production.  The
Company sells loan  participations  in order to diversify its credit risk and in
order to remain below its regulatory  limitation  for loans to one borrower.  In
general, most of the Company's loan participations are for construction loans.

         The Company requires title and hazard (fire, and, if applicable, flood)
insurance  for all real estate  loans.  The Company does not require  earthquake
insurance  for real  estate  loans.  More  detailed  information  regarding  the
Company's lending activity is included in the following  paragraphs that present
activity by loan product category.


                                       14


         Residential One To Four Unit Mortgage Lending.  The Company  originates
fixed  rate,  adjustable  rate,  and  hybrid  (fixed  for  a  period,  and  then
adjustable) mortgage loans secured by one to four family residential properties.
Adjustable  rate  mortgage  loans  have  interest  rates  that  adjust  monthly,
semiannually,  or annually and reprice based upon various indices, primarily the
11th FHLB  District  Cost of Funds Index  ("COFI")  or the US Treasury  One Year
Constant  Maturities  Index ("1 Year  CMT").  In 2002,  the  Company  intends to
commence  originating  residential  mortgages  tied to the MTA  index,  which is
equivalent to the twelve month rolling average of the 1 Year CMT index.  The MTA
index is utilized by a number of the Company's primary  competitors and is often
preferred by consumers due to its limited volatility  relative to the 1 Year CMT
index. The Company's hybrid and adjustable rate residential  mortgages typically
contain various  periodic and lifetime rate caps, and also lifetime rate floors.
The Company  regularly adjusts its loan products to meet changing customer needs
and to respond to the marketplace.

         The majority of loan originations are to existing or past customers and
members of the Bank's local communities. The Company also originates one to four
family residential  construction loans for both owner occupants and developers /
contractors  ("speculative   construction  loans"),  and  residential  mortgages
secured by  non-owner  occupied  one to four  family  properties  acquired as an
investment by the borrower.  The Company provides escrow (impounds)  services as
requested by its customers and generally for those loans in excess of 80.0% loan
to value.

         At  December  31,  2001,  the  Company  maintained  $204.8  million  in
residential  permanent  mortgages,  representing  42.2% of gross  loans held for
investment. This compares to $160.2 million in permanent residential mortgages a
year earlier,  which then constituted  37.8% of gross loans held for investment.
In 2002, the Company plans to reduce the concentration of residential  mortgages
in its loan portfolio in favor of other types of relatively higher yielding, and
often more interest rate sensitive, loans.

         The Company generally sells its fixed rate residential  production into
the secondary market on a servicing released basis. These sales are conducted as
part of the  Company's  asset /  liability  management  strategy.  The sales are
generally  on a  servicing  released  basis  because the  Company  believes  the
servicing is more valuable to high volume, low marginal cost servicers.

         From time to time, based on its asset / liability strategy, the Company
purchases  residential mortgage loans originated by others. In the first half of
2001, the Company purchased  residential hybrid loans in order to take advantage
of the declining  interest  rate  environment  and in order to more  effectively
leverage the Company's capital. In 2002,  depending upon loan origination volume
and mix, the Company may consider the sale of certain hybrid or adjustable  rate
residential mortgages into the secondary market.

         The majority of the residential loans at December 31, 2001 were secured
by  properties  located  within the  Company's  primary  market  area in Central
California.  At December  31,  2001,  7.4% of the  Company's  one to four family
mortgage  loans had  fixed  terms and  93.6%  had  adjustable  rates,  including
adjustable rate loans that have a fixed rate for an initial period.  The Company
offers a variety of adjustable  rate  residential  loan  products,  including an
"easy  qualifier"  loan with more  limited  documentation  required  than  other
mortgages.  The Company began originating loans subject to negative amortization
in 1996.  Negative  amortization  involves a greater risk to the Company because
during a period of high interest rates the loan principal may increase above the
amount  originally  advanced.  However,  the Company  believes  that the risk of
default on these loans is  mitigated  somewhat by  negative  amortization  caps,
underwriting  criteria,  relatively low loan to value ratios,  and the stability
provided by payment schedules.  At December 31, 2001, the Company's  residential
loan portfolio included $26.3 million of loans subject to negative amortization.

         The Company originates one to four family residential mortgage loans in
amounts up to 80% of the lower of the  appraised  value or the selling  price of
the property  securing the loan, and up to 97% of the appraised value or selling
price if private  mortgage  insurance is obtained.  Mortgage loans originated by
the Company generally include due on sale clauses which provide the Company with
the contractual  right to deem the loan immediately due and payable in the event
the borrower transfers  ownership of the property without the Company's consent.
Due on sale  clauses  are an  important  means  of  adjusting  the  rates on the
Company's  mortgage loan  portfolio and the Company has generally  exercised its
rights under these clauses.


                                       15


         The five  largest  residential  loans  in the  Company's  portfolio  at
December 31, 2001 are presented in the following  table.  Original loan to value
ratio  equals the loan's  original  principal  balance  divided by the  original
appraisal amount obtained at the time of loan origination. Current loan to value
ratio  equals the December 31, 2001  principal  balance  divided by the original
appraisal amount obtained at the time of loan origination.



(Dollars In Thousands)
                                   Year
            Principal                Of                                        Original         Current
              Balance      Origination/                                         Loan To         Loan To
          Outstanding       Acquisition     Property Location               Value Ratio     Value Ratio
          -----------       -----------     -----------------               -----------     -----------
                                                                                        
              $ 3,125              2000     Carmel, California                      50%             49%*
              $ 2,223              1999     Monte Sereno, California                70%             68%
              $ 2,008              2000     Monterey, California                    70%             72%*
              $ 1,743              2001     Saratoga, California                    26%             26%
              $ 1,708              2000     Pebble Beach, California                65%             64%


---------------
* Loan product permitting negative amortization

         Multifamily  Lending.  The Company  offers hybrid and  adjustable  rate
permanent  multifamily  (five or more units) real estate  loans  secured by real
property in  California.  The Company  also  periodically  extends  construction
financing to builders of  multifamily  housing.  From time to time,  the Company
extends loans secured by mixed use property in more urban areas, which typically
present  commercial  (generally retail) space in one part of the building (often
street level) and residential units in other parts of the building.

         Apartment  rents and  multifamily  property  valuations  have generally
increased  in  California  during  the past  several  years,  as supply  has not
expanded with the same speed as population growth, leading to greater demand for
units and thus higher market rents and lower vacancies.

         Permanent loans on multifamily  properties typically present maturities
of up to 30 years.  Factors  considered  by the  Company  in  reaching a lending
decision on such  properties  include the net operating  income of the mortgaged
premises before debt service and depreciation, the debt service ratio (the ratio
of net  earnings to debt  service),  the ratio of the loan  amount to  appraised
value,  and the financial  profile of any guarantors.  Pursuant to the Company's
underwriting policies, multifamily hybrid and adjustable rate mortgage loans are
generally  originated  in  amounts  up to  75%  of the  appraised  value  of the
underlying properties. The Company generally requires a debt service ratio of at
least 1.10. Properties securing loans are appraised by an independent appraiser.
Title insurance is required on all loans.

         When  evaluating the  qualifications  of the borrower for a multifamily
loan,  the Company  considers  the  financial  resources and income level of the
borrower,  the borrower's experience in owning or managing similar property, and
the Company's lending experience with the borrower.  The Company's  underwriting
policies  require  that the  borrower  provide  evidence of ability to repay the
mortgage on a timely basis and maintain the property from current rental income.
In  evaluating  the  creditworthiness  of the  borrower,  the Company  generally
reviews the borrower's financial statements, employment, tax returns, and credit
history, as well as other related documentation.

         Loans secured by apartment buildings and other multifamily  residential
properties are generally larger and involve a greater degree of risk than one to
four family residential loans.  Because payments on loans secured by multifamily
properties  are often  dependent on  successful  operation or  management of the
properties,  repayment  of such  loans may be  subject  to a  greater  extent to
adverse  conditions in the real estate market or the economy.  The Company seeks
to mitigate these risks through its  underwriting  policies,  which require such
loans to be qualified at origination  on the basis of the property's  income and
debt  coverage  ratio.  The Company also  attempts to limit its risk exposure by
requiring  annual  operating  statements  on the  properties  and  by  acquiring
personal guarantees from the borrowers when available.


                                       16


         There is a limited  volume of  multifamily  properties in the Company's
primary  market  area due to the more rural  aspects of many local  communities.
Therefore,  in  conjunction  with its  business  strategy,  the  Company in 2002
intends to continue  increasing its  multifamily  real estate lending within the
State  of  California.   At  December  31,  2001,  the  Company's  portfolio  of
multifamily  loans totaled $103.9  million,  or 21.4% of gross loans  receivable
held for  investment.  This compares to $76.7  million,  or 18.1% of gross loans
receivable  held for  investment,  at December  31, 2000.  The Company  acquired
multifamily loans from direct originations, broker referrals, and pool purchases
during 2001. It is expected that all of these sources will be utilized in 2002.

         The  five  largest  multifamily  real  estate  loans  in the  Company's
portfolio at December 31, 2001 are presented in the following table:



(Dollars In Thousands)
                                   Year
            Principal                Of                                          Original         Current
              Balance     Origination /                                           Loan To         Loan To
          Outstanding       Acquisition     Property Location                 Value Ratio     Value Ratio
          -----------       -----------     -----------------                 -----------     -----------
                                                                                          
              $ 3,959              2001     Van Nuys, California                      64%             64%
              $ 2,595              2001     San Francisco, California                 69%             68%
              $ 2,500              2001     West Hollywood, California                74%             74%
              $ 2,298              2001     Oakland, California                       74%             74%
              $ 1,832              2001     San Francisco, California                 74%             73%


         Because the primary marketplace the Company serves has a limited volume
of multifamily properties,  the Company intends to continue pursuing multifamily
real estate loans  secured by  properties  located  throughout  California.  The
Company's  strategy  in  this  regard  includes  purchasing   participations  in
multifamily  loans  originated  by  experienced,  local lenders with a favorable
record  of  quality  loan  origination.   The  acquisition  and  origination  of
multifamily  loans  throughout  California  presents the Company with geographic
diversification,  but also introduces credit exposure due to the greater demands
of monitoring the demand for and value of  multifamily  real estate in a greater
number of market areas.

         Commercial & Industrial  Real Estate  Lending.  The Company  originates
both permanent and  construction  loans secured by commercial & industrial  real
estate located primarily in California.  The Company's  underwriting  procedures
provide that  commercial & industrial real estate loans may generally be made in
amounts up to the lesser of 65% of the appraised  value of the property or up to
a debt service coverage ratio of 1.20. Permanent loans may be made with terms up
to 25 years  and are  typically  hybrid  (fixed  for three to five  years,  then
adjustable)  or  adjustable  based  upon  the 1 Year  CMT or COFI  indices.  The
Company's  underwriting  standards and credit review  procedures on commercial &
industrial  real estate  loans are similar to those  applicable  to  multifamily
loans. The Company  considers the property's net operating  income,  the loan to
value ratio, the presence of guarantees,  and the borrower's  expertise,  credit
history, and financial status.

         The Company's  commercial & industrial  real estate loans are typically
secured by  properties  such as retail  stores,  retail  strip  centers,  office
buildings,  and light manufacturing  facilities.  The Company typically does not
extend loans for the acquisition or refinance of major manufacturing facilities,
as that type of real estate generally  encompasses larger loans than the Company
makes.  The Company also takes various steps to attempt to avoid extending loans
secured by  commercial  &  industrial  real  estate  that  presents  significant
environmental issues, such as groundwater contamination or the presence of toxic
chemicals.  However, despite these steps, including environmental reviews, there
can be no assurance that the Company can avoid financial exposure resulting from
environmental issues associated with loan collateral.

         The  majority of the  commercial  &  industrial  real estate  loans are
secured by property  located in Northern and Central  California.  However,  the
Company has in the past several years pursued participations on and purchases of
commercial & industrial real estate loans with experienced, local lenders in the
greater  San  Diego  and Los  Angeles  markets  as a means of  increasing  loans
outstanding and geographically diversifying the Company's loan portfolio.


                                       17


         At December 31, 2001, the Company's  permanent  commercial & industrial
real estate loan portfolio totaled $110.0 million,  or 22.7% of gross loans held
for investment.  This compares to $102.3  million,  or 24.1% of gross loans held
for investment,  at December 31, 2000. This nominal expansion is consistent with
the Company's business strategies of:

o        increasing  the  percentage of its balance sheet  represented by income
         property loans

o        meeting the real estate and business  financing needs of businesses and
         individuals  whose  business is  domiciled  in real estate owned by the
         borrower

o        seeking  comprehensive  relationships  with businesses in the Company's
         primary  market  areas,  including  the  placement of deposits with the
         Company and the Company's provision of funds transfer services

         The five  largest  commercial  &  industrial  real estate  loans in the
Company's portfolio at December 31, 2001 are presented in the following table:



(Dollars In Thousands)

                              Year                                                                   Original     Current
      Principal                 Of     Type                                                           Loan To     Loan To
        Balance      Origination /     Of                                                               Value       Value
    Outstanding        Acquisition     Property                      Property Location                  Ratio       Ratio
    -----------        -----------     --------                      -----------------                  -----       -----
                                                                                                       
        $ 4,957               1999     Hotel                         Dublin, California                   57%         55%
        $ 3,381               2001     Mini-Storage Facility         San Jose, California                 65%         64%
        $ 2,919               2001     Office Building               Simi Valley, California              75%         75%
        $ 2,794               1999     Motel                         Aptos, California                    64%         63%
        $ 2,720               2000     Office Building               Gilroy, California                   42%         41%


         At December  31,  2001,  the Company had $30.8  million in  outstanding
loans secured by hotel / motel properties. None of these loans were construction
loans.  The Company is  actively  monitoring  these  loans,  as the  hospitality
industry experienced  particular  difficulties in the second half of 2001 due to
the  national  recession,  a reduction in business  travel,  and the slowdown in
tourism and travel following the events of September 11, 2001. The $4.96 million
hotel loan in the above table is secured by a nationally  branded hotel.  During
2002, the Company intends to decrease its lending concentration in loans secured
by hotels / motels.

         Loans secured by commercial & industrial real estate  properties,  like
multifamily  loans,  are generally  larger and involve a greater  degree of risk
than one to four family  residential  mortgage loans.  Because payments on loans
secured by commercial  real estate  properties are often dependent on successful
operation  or  management  of the  properties,  repayment  of such  loans may be
significantly  subject to adverse  conditions in the  properties'  management or
real estate markets in general or particular to a subject property.  The Company
seeks to mitigate  these risks  through its  underwriting  standards  and credit
review policy,  which requires annual  operating  statements for each collateral
property.  The Company also  participates  larger  commercial & industrial  real
estate loans with other financial  institutions  as a means of diversifying  its
credit  risk and  remaining  below the Bank's  regulatory  limit on loans to one
borrower.

         Commercial  &  industrial   real  estate  loans  can  present   various
environmental  risks,  as such  properties are sometimes  located on sites or in
areas where  various  types of pollution  may have  historically  occurred.  The
Company  takes  various  steps to attempt to avoid  extending  loans  secured by
commercial  & industrial  real estate that  presents  significant  environmental
issues,  such as groundwater  contamination  or the presence of toxic chemicals.
However,  despite  these steps,  there can be no assurance  that the Company can
avoid financial  exposure  resulting from  environmental  issues associated with
loan  collateral.  The  Company  attempts  to  mitigate  environmental  risk via
surveys,  reports,  and, in some cases,  testing; in addition to using a limited
list of  pre-approved  appraisers.  In addition,  Company lending staff directly
inspect most commercial & industrial real estate properties on which the Company
lends.

         Commercial  &  industrial  real estate can also be impacted by changing
government regulation, with a potential associated impact on the market value of
the collateral securing the Company's loans.

                                       18


         Construction Lending. The Company originates construction loans for the
acquisition  and  development  of  property.  Collateral  has been  historically
concentrated  in residential  properties,  both owner  occupied and  speculative
(i.e.  not being  built by an owner  occupant,  but  perhaps  pre-sold  to third
parties). In addition,  the Company makes construction loans for the development
and rehabilitation of apartments and commercial buildings.

         Construction  financing  is  generally  considered  to involve a higher
degree of risk than long-term  financing on improved,  occupied real estate. The
Company's risk of loss on construction loans depends largely upon:

o        the  accuracy  of the  initial  estimate  of the  property's  value  at
         completion of construction or development

o        the accuracy of the estimated cost of construction

o        the  borrower's  ability to complete the  construction  project  within
         estimated timeframes

o        the  market  demand  for the  subject  property  at the  completion  of
         construction

o        the ability of tenants,  if any,  to honor  lease  obligations  for the
         subject property

o        the availability of permanent financing for the subject property at the
         conclusion of the construction period

         If the  estimate of  construction  costs proves to be  inaccurate,  the
Company may have to advance  funds  beyond the amount  originally  committed  to
permit  completion  of the  project and to protect its  security  position.  The
Company may also be  confronted,  at or prior to  maturity  of the loan,  with a
project  with  insufficient  value  to  ensure  full  repayment.  The  Company's
underwriting,   monitoring,   and   disbursement   practices   with  respect  to
construction  financing  are  intended  to  ensure  that  sufficient  funds  are
available to complete construction  projects.  The Company attempts to limit its
risk through its  underwriting  procedures,  by using only  approved,  qualified
appraisers, and by dealing with qualified builders / borrowers. The Company also
participates  larger  construction loans with other financial  institutions as a
means of diversifying its credit risk and remaining below the Bank's  regulatory
limit on loans to one borrower.

         The Company's  construction  loans typically have adjustable  rates and
terms  of 12 to 18  months.  The  Company  originates  one to  four  family  and
multifamily residential construction loans in amounts up to 80% of the appraised
value of the property.  Land  development  loans are determined on an individual
basis,  but in general  they do not  exceed  70% of the  actual  cost or current
appraised value of the property,  whichever is less. Loan proceeds are disbursed
in increments as construction progresses and as inspections warrant.

         At December  31,  2001,  the Company  had gross  construction  and land
development  loans totaling $38.5 million,  on which there were undisbursed loan
funds of $12.6 million. At December 31, 2000, the Company had gross construction
and  land  development  loans  totaling  $59.1  million,  on  which  there  were
undisbursed loan funds of $26.6 million. The gross balance of construction loans
as a percentage of gross loans held for  investment  thus declined from 13.9% at
December 31, 2000 to 7.9% at December 31, 2001.

         The decline in  construction  loans during 2001  resulted  from payoffs
from completed  projects not being  replaced by the inflow of new business.  The
Company  intentionally  curtailed  construction  lending  during most of 2001 in
response to concerns  about the national  recession.  In general,  the Company's
business  strategy is, however,  to increase the construction loan portfolio and
to have  construction  loans  represent a greater  portion of total assets.  The
Company has strategically targeted increased construction lending because of the
interest rate sensitivity of the loans, the Company's experience in this type of
lending,  the yields  available  from this type of lending,  and, in the case of
owner  residential  construction  loans,  the strong  customer bond developed in
financing the building of someone's home.


                                       19


         The five  largest  construction  loans in the  Company's  portfolio  at
December 31, 2001 are presented in the following table:



(Dollars In Thousands)

                               Year
    Construction                 Of     Type
      Commitment      Origination /     Of                                                               Disbursed
          Amount        Acquisition     Construction                 Property Location                     Balance
          ------        -----------     ------------                 -----------------                     -------
                                                                                               
         $ 5,075               2000     Light Industrial             Fremont, California                   $ 3,007
         $ 5,000               2000     Apartments                   Roseville, California                 $ 3,956
         $ 4,436               2000     Speculative Residential      Monterey, California                  $ 2,931
         $ 4,000               2001     Speculative Residential      Rancho Mirage, California             $ 1,677
         $ 2,111               2001     Speculative Residential      Hillsborough, California              $ 1,381


         Because  construction  loans are generally larger and more complex than
typical residential mortgages, they present a greater degree of credit risk. The
Company  attempts to control this credit risk through its underwriting and funds
disbursement processes. In addition, it is the Company's strategy to, over time,
build a series of strong  relationships  with  local  developers  /  builders  /
contractors with whom the Company has detailed financial  knowledge and receives
a steady stream of repeat business.

         Land  Lending.  The Company  offers  loans  secured by land,  generally
located in its immediate marketplace.  The types of land generally considered by
the  Company  are  suitable  for  residential   development  or  are  demarcated
residential  lots. The Company does not extend loans on agricultural  land where
repayment of the loan is dependent upon crop sales.

         At December 31, 2001,  land loans  totaled  $11.9  million,  or 2.5% of
gross loans held for  investment.  This  compares to land loans  totaling  $16.3
million, or 3.8% of gross loans held for investment, at December 31, 2000.

         The five largest land loans in the Company's  portfolio at December 31,
2001 are presented in the following table.  These five loans constituted  almost
one-half  of the  Company's  total  portfolio  of land  loans,  as  measured  by
principal balance, at December 31, 2001.



(Dollars In Thousands)

                              Year                                                                   Original     Current
      Principal                 Of     Type                                                           Loan To     Loan To
        Balance      Origination /     Of                                                               Value       Value
    Outstanding        Acquisition     Land                          Property Location                  Ratio       Ratio
    -----------        -----------     ----                          -----------------                  -----       -----
                                                                                                       
        $ 1,500               2001     Residential Subdivision       Monterey, California                 50%         50%
        $ 1,320               2001     Residential Lots              Los Gatos, California                60%         60%
        $ 1,200               2000     Residential Lots              Morgan Hill, California              50%         50%
        $   929               1999     Residential Subdivision       Monterey, California                 60%         60%
        $   720               2001     Residential Subdivision       Monterey, California                 60%         60%


         The three  land  loans in the above  table  secured  by real  estate in
Monterey are  associated  with  various  parcels  within an upscale  residential
development.  The Company has lent money  secured by  parcels,  lots,  and homes
within this development for the past several years.

         Because  land and lots  are  generally  less  readily  marketable  than
residential real estate,  lending on land presents  additional risks not present
in  residential  mortgages.  The  market  value  of land  and  lots  can be more
susceptible to changes in interest  rates,  economic  conditions,  or local real
estate  markets  than the  market  value for  homes.  Zoning  changes by various
government  authorities may also impact the value and  marketability  of certain
types of land. To mitigate these risks, the Company generally restricts land and
lot loans to its  primary  local  market  areas,  where the Company has the most
thorough understanding of land values and trends in the demand for land.


                                       20


         Business Lending.  The Company offers a wide variety of business loans,
both in the form of lines of credit and amortizing  term loans.  The majority of
the  Company's  business  loans are  collateralized  by  business  assets.  Such
collateral  is  typically  comprised  of  accounts  receivable,   inventory,  or
equipment.  In addition,  the Company  obtains a deed of trust on real estate as
additional  collateral for certain business loans and generally pursues personal
guarantees  from  principals  of closely held  businesses.  Business  lending is
generally  considered  to involve a higher  degree of risk than the financing of
real estate,  primarily  because  security  interests in the collateral are more
difficult to perfect and the  collateral may be difficult to obtain or liquidate
following an uncured default.  Business loans typically offer relatively  higher
yields, short maturities,  and variable interest rates. The availability of such
loans  enables  existing and potential  business  depositors to establish a more
complete financial relationship with the Company.

         The Company  arranges  courier  service for the  collection of deposits
from business  customers,  and in 2002 plans to introduce  Internet  banking for
businesses.  For  closely  held  businesses,  the  Company  pursues a  marketing
objective of obtaining  both the personal and commercial  banking  business from
the  principals.   The  Company  believes  that  multiple  benefits  arise  from
establishing strong relationships with and thoroughly  understanding  customers.
These  benefits  include  the  ability to offer  more  proactive  and  effective
financial  solutions and the  opportunity to mitigate  credit losses through the
timely receipt of key information.

         The  Company  attempts  to  reduce  the  risk of loss  associated  with
business lending by closely  monitoring the financial  condition and performance
of its  customers.  Each  business  loan  customer is  assigned to a  commercial
banking  relationship  officer.  The  relationship  officer is  responsible  for
monitoring the financial condition of the borrower,  developing solutions to the
financial  needs of the  customer,  facilitating  the  growth of the  customer's
business,  and expanding the customer's  overall business  relationship with the
Company. The Company hired several commercial banking  relationship  officers in
2001, and the Company's  business strategy envisions business loans representing
a greater percentage of total assets in the future.

         The Company  also  attempts to mitigate  the risk  inherent in business
lending by having third parties review the credits on a periodic basis. In 2002,
the Company plans to  participate  larger  business  loans with other  community
banks as a means of  diversifying  credit  risk and  remaining  below the Bank's
regulatory  limit on loans to one  borrower.  The Company  also  intends to seek
similar participations from other California community banks.

         At December 31, 2001, the Company had business term loans totaling $3.2
million  and drawn  balances  against  business  lines of credit  totaling  $5.7
million. In the aggregate, business loans comprised 1.8% of gross loans held for
investment at December 31, 2001. In comparison,  the Company had a total of $3.1
million in business loans outstanding at December 31, 2000.

         The five largest business loans in the Company's  portfolio at December
31, 2001 are presented in the following table:



(Dollars In Thousands)

         Line Of               Year
          Credit                 Of     Type
      Commitment      Origination /     Of                                                             Outstanding
          Amount        Acquisition     Business                        Business Location                  Balance
          ------        -----------     --------                        -----------------                  -------
                                                                                                
         $ 2,000               2001     Semiconductor Equipment         Scotts Valley, California           $  400
         $ 1,500               2001     Packaging Materials             Soquel, California                  $  460
         $ 1,000               2001     Law Firm                        Los Angeles, California             $  325
         $ 1,000               2001     Industrial Gases                Watsonville, California             $  574
         $   600               2001     Fiber Optic Services            Santa Cruz, California              $  564


         All of the  above  business  loans  are  associated  with  firms in the
Company's  primary  market area with the  exception of the loan to the law firm,
which  resulted from a  longstanding  relationship  between the  principals  and
Management.


                                       21


         Loan  Approval  Procedures  And  Authority.  The Board of Directors has
ultimate  responsibility for the lending activity of the Company and establishes
the lending  policies of the Company,  including the appraisal policy and credit
approval  authorities.  The Board of Directors also approves all appraisers used
by the Company.  As of December 31, 2001,  the Board of Directors has authorized
the following loan approval authorities:

         Real Estate Loans
         -----------------

         (1)      Residential mortgage loans in amounts up to the federal agency
                  (e.g.   Federal  National  Mortgage   Association  or  "FNMA")
                  conforming  limit  may  be  approved  by the  Company's  staff
                  underwriters.

         (2)      Loans in  excess of the  agency  conforming  limits  and up to
                  $500,000  may be approved  by the  underwriting  /  processing
                  manager.

         (3)      Loans in excess of $500,000 and up to $750,000 may be approved
                  by the real estate loan administrator.

         (4)      Loans in excess of $750,000 and up to  $1,000,000  require the
                  approval of the Chief  Executive  Officer /  President,  Chief
                  Loan Officer, or the Director of Commercial Banking.

         (5)      Loans in excess of $1,000,000 and up to $2,000,000 require the
                  approval of two of the Chief  Executive  Officer /  President,
                  Chief Loan Officer, or Director of Commercial Banking.

         (6)      Loans in excess of  $2,000,000  require  the  approval  of the
                  Board of Directors Loan Committee.

         Non-Real Estate Loans
         ---------------------

         (1)      Overdraft lines of credit of up to $1,500 require the approval
                  of the  underwriting  / processing  manager or the real estate
                  loan administrator.

         (2)      Loans  up to  $500,000  require  the  approval  of  the  Chief
                  Executive Officer / President, Chief Loan Officer, or Director
                  of Commercial Banking.

         (3)      Loans in excess of $500,000  require the approval of the Board
                  of Directors Loan Committee.

         The loan origination  process requires that upon receipt of a completed
loan  application,  a credit  report is  obtained  and  certain  information  is
verified.  If necessary,  additional financial  information is obtained from the
prospective borrower. An appraisal of the related real estate is performed by an
independent,  licensed appraiser. If the original loan exceeds 80% loan to value
on a first  trust deed loan or  private  mortgage  insurance  is  required,  the
borrower is required to make  payments to a loan impound  account from which the
Company makes disbursements for property taxes and insurance.


                                       22


         Loan   Portfolio   Composition.   The  following   table  presents  the
composition  of the Company's net loans  receivable  held for  investment at the
dates indicated.



                                                                        At December 31,
                              -----------------------------------------------------------------------------------------------------
                                     2001                2000                 1999                 1998                 1997
                              ----------------    -----------------    -----------------    -----------------    ------------------
                               Amount      %       Amount       %       Amount       %       Amount       %       Amount        %
                              --------   -----    --------    -----    --------    -----    --------    -----    --------     -----
                                                                     (Dollars In Thousands)
                                                                                                 
Loans secured by real estate
----------------------------
Residential one to four
  unit                        $204,829    42.2%   $160,155     37.8%   $168,465     43.4%   $181,771     55.8%   $201,562      70.2%
Multifamily five or more
units                          103,854    21.4%     76,727     18.1%     42,173     10.9%     33,340     10.2%     23,355       8.1%
Commercial and industrial      109,988    22.7%    102,322     24.1%     72,344     18.6%     39,997     12.3%     20,159       7.0%
Construction                    38,522     7.9%     59,052     13.9%     79,034     20.3%     51,624     15.9%     35,150      12.3%
Land                            11,924     2.5%     16,310      3.9%     13,930      3.6%      7,774      2.4%      1,869       0.7%
                              --------   -----    --------    -----    --------    -----    --------    -----    --------     -----
Sub-total loans secured by
     real estate               469,117    96.7%    414,566     97.8%    375,946     96.8%    314,506     96.6%    282,095      98.3%
                              --------   -----    --------    -----    --------    -----    --------    -----    --------     -----

Other loans
-----------
Home equity lines of
credit                           6,608     1.4%      5,631      1.3%      3,968      1.0%      3,262      1.0%      3,142       1.1%
Other consumer loans               372     0.1%        669      0.2%        587      0.2%        658      0.2%        598       0.2%
Business term loans              3,163     0.6%      1,641      0.4%      6,670      1.7%      6,679      2.0%        943       0.3%
Business lines of credit         5,680     1.2%      1,438      0.3%      1,027      0.3%        595      0.2%        270       0.1%
                              --------   -----    --------    -----    --------    -----    --------    -----    --------     -----
Sub-total other loans           15,823     3.3%      9,379      2.2%     12,252      3.2%     11,193      3.4%      4,953       1.7%
                              --------   -----    --------    -----    --------    -----    --------    -----    --------     -----

Total gross loans              484,940   100.0%    423,945    100.0%    388,198    100.0%    325,699    100.0%    287,048     100.0%
                              --------   -----    --------    -----    --------    -----    --------    -----    --------     -----

(Less) / Plus
-------------
Undisbursed loan funds         (12,621)            (26,580)             (23,863)             (24,201)             (21,442)
Unamortized premiums &
     Discounts                     435                  21                  134                  491                  556
Deferred loan fees, net           (202)               (202)                (281)                (434)                (742)
Allowance for loan losses       (6,665)             (5,364)              (3,502)              (2,780)              (1,669)
                              --------            --------             --------             --------             --------

Total loans held for
     investment, net          $465,887            $391,820             $360,686             $298,775             $263,751
                              ========            ========             ========             ========             ========


         Loan  Maturity  Profile.  The  following  table  shows the  contractual
maturities  of the  Company's  gross loans held for  investment  at December 31,
2001.



                                                           At December 31, 2001
                                              -----------------------------------------
                                                             2003       2007      Total
                                                          Through        And      Gross
                                                  2002       2006 Thereafter      Loans
                                              --------   --------   --------   --------
                                                        (Dollars In Thousands)
                                                                   
Residential one to four unit                  $     --   $    399   $204,430   $204,829
Multifamily five or more units                      19        203    103,632    103,854
Commercial and industrial real estate              354      5,118    104,516    109,988
Construction                                    35,701      2,821         --     38,522
Land                                             2,754      9,170         --     11,924
Home equity lines of credit                         --        132      6,476      6,608
Other consumer loans                               223         --        149        372
Business term loans                                175      2,676        312      3,163
Business lines of credit                         3,011      2,669         --      5,680
                                              --------   --------   --------   --------
Total                                         $ 42,237   $ 23,188   $419,515   $484,940
                                              ========   ========   ========   ========



                                       23


         The  following  table  presents  the  Company's  gross  loans  held for
investment at December 31, 2001,  segregating those with fixed versus adjustable
interest rates and also isolating those loans with  contractual  maturities less
than or equal to and greater than one year.



                                                      Matures In 2002       Matures After 2002            Total Gross Loans
                                                   --------------------    --------------------    --------------------------------
                                                     Fixed    Adjustable    Fixed     Adjustable    Fixed     Adjustable     All
                                                     -----    ----------    -----     ----------    -----     ----------     ---
                                                                                (Dollars In Thousands)
                                                                                                      
Residential one to four unit                       $     --    $     --    $ 15,215    $189,614    $ 15,215    $189,614    $204,829
Multifamily five or more units                           19          --         871     102,964         890     102,964     103,854
Commercial and industrial real estate                    --         354       2,013     107,621       2,013     107,975     109,988
Construction                                          3,680      32,021          --       2,821       3,680      34,842      38,522
Land                                                     --       2,754          --       9,170          --      11,924      11,924
Home equity lines of credit                              --          --          --       6,608          --       6,608       6,608
Other consumer loans                                    223          --         149          --         372          --         372
Business term loans                                      85          90          89       2,899         174       2,989       3,163
Business lines of credit                                 --       3,011          --       2,669          --       5,680       5,680
                                                   --------    --------    --------    --------    --------    --------    --------
Total                                              $  4,007    $ 38,230    $ 18,337    $424,366    $ 22,344    $462,596    $484,940
                                                   ========    ========    ========    ========    ========    ========    ========

Percent of gross loans outstanding                      0.8%        7.9%        3.8%       87.5%        4.6%       95.4%      100.0%


         Loan  Commitments.  At December 31, 2001, the Company had $24.4 million
in outstanding  commitments to originate  loans and lines of credit,  not all of
which were rate locked at that time.  These  commitments had expiration dates or
other  termination  clauses.   Because  customers  do  not  always  accept  loan
commitments (e.g. perhaps as a result of applying to more than one lender),  the
Company  anticipates future cash requirements  associated with these commitments
to be less than the $24.4 million total.

         At December 31, 2001, the Company had made available  various business,
personal,  and residential lines of credit totaling $25.8 million,  of which the
undisbursed portion was $13.5 million.  Of this $13.5 million,  $7.9 million was
associated with business lines of credit,  $5.2 million was associated with home
equity lines of credit,  and $0.4 million was associated with consumer overdraft
lines of credit.  The Company's  business lines of credit are generally extended
for terms of one year,  although the Company does provide two to three year line
of credit  facilities in certain cases based upon the  customer's  business need
and available  collateral.  The Company's home equity lines of credit  generally
revolve for ten years,  and then amortize over the following  fifteen years. For
additional information regarding the Company's loan commitments, please refer to
Note 15 to the Consolidated Financial Statements.

         Originations,  Purchases,  And Sales Of Loans.  The Company's  mortgage
lending  activities are conducted  primarily through Bank employees in its eight
full  service  branch  offices  and  its  Los  Angeles  loan  production  office
(commencing in February 2002),  and  approximately 60 wholesale loan brokers who
deliver completed loan applications to the Company. In addition, the Company has
developed correspondent relationships with a number of financial institutions to
facilitate  the  origination  and sale of real estate  loans on a  participation
basis.  Loans  presented  to the  Company  for  purchase  or  participation  are
generally   underwritten   substantially   in  accordance   with  the  Company's
established lending standards, which consider the financial condition and credit
worthiness of the borrower,  the location of the  underlying  property,  and the
cash flow and appraised value of the property, among other factors.

         The Company plans to continue  actively  purchasing  individual  loans,
loan pools, and loan  participations  in 2002 as a means of utilizing the Bank's
strong regulatory capital position and supporting the more rapid  transformation
of the  Company's  balance  sheet into that more  consistent  with a  California
community  commercial  bank.  The  Company  anticipates  that a majority of loan
purchases  and  loan  participations  in 2002  will  be  associated  with  loans
collateralized by income property.


                                       24


         Depending on its asset / liability strategy, the Company originates one
to four family  residential loans for sale in the secondary  market.  Loan sales
are dependent on the level of loan originations and the relative customer demand
for mortgage  loans,  which is affected by the current and expected future level
of interest  rates.  During the years  ended  December  31,  2001 and 2000,  the
Company sold $11.5 million and $2.7 million, respectively, of longer term, fixed
rate residential  loans. The Company  generally sells its fixed rate residential
loans on a servicing  released basis in order to take advantage of comparatively
attractive  servicing premiums being offered in the secondary market.  While the
level and timing of any future loan sales will depend upon market  opportunities
and prevailing interest rates, the Company anticipates selling the vast majority
of its long term,  fixed rate residential loan production in 2002 on a servicing
released  basis  into the  secondary  market  in  conjunction  with its  asset /
liability management program and in order to continue shifting its loan mix away
from the historical concentration in residential mortgages.

         From time to time,  depending  on its  asset /  liability  and  capital
management  strategies,  the Company  converts a portion of its  mortgages  into
readily  marketable  mortgage backed  securities,  which can also be utilized in
collateralized   borrowings  such  as  securities   sold  under   agreements  to
repurchase.   The  Company's   last  such   securitization   occurred  in  1998.
Securitization  is  undertaken  primarily to provide  greater  liquidity for the
assets and thereby  augment the  Company's  ability to manage its interest  rate
risk profile and cash flows. The Company may conduct future  securitizations and
/ or the sale of hybrid or adjustable rate residential mortgages, depending upon
its asset / liability and capital management strategies, in the future.

         Loan  Servicing.  The Company  services  its own loans as well as loans
owned by others. Loan servicing includes collecting and remitting loan payments,
accounting  for principal and interest,  holding escrow funds for the payment of
real estate taxes and insurance premiums,  contacting delinquent borrowers,  and
supervising  foreclosures  and property  dispositions in the event of unremedied
defaults.  Loan  servicing  income  includes  servicing  fees from investors and
certain charges collected from borrowers, such as late payment fees. At December
31, 2001, the Company was servicing $42.6 million of loans for others.

         The Company's  strategic plan does not contain a significant  expansion
in  its  loan  servicing  for  others,  as  Management   believes  large  volume
residential  loan servicers  enjoy  economies of scale and  efficiencies in this
business  that render it  difficult  for the  Company to compete and  generate a
desirable rate of return. The significant  consolidation in the residential loan
servicing industry that has occurred over the past several years, in the opinion
of Management, supports this position.

Credit Quality

         General.  Although Management  believes that  non-performing  loans are
generally  well  secured  and  /  or  reserved,  real  estate  acquired  through
foreclosure  is properly  valued,  and  inherent  losses are provided for in the
allowance for loan losses,  there can be no assurance that future  deterioration
in  local  or  national  economic  conditions,   collateral  values,  borrowers'
financial  status,  or other factors will not result in future credit losses and
associated  charges against  operations.  In regards to real estate acquired via
foreclosure,  although all such properties are actively marketed by the Company,
no assurance can be provided  regarding  when these  properties  will be sold or
what the terms of sale will be when they are sold. It is the  Company's  general
policy to  obtain  appraisals  at the time of  foreclosure  and to  periodically
obtain updated appraisals for foreclosed properties that remain unsold.

         Non-accrual,  Delinquent,  And Restructured Loans. Management generally
places  loans on  non-accrual  status when they become 90 days past due,  unless
they are well secured and in the process of collection.  Management  also places
loans on  non-accrual  status  when they are less than 90 days  delinquent  when
there is concern about the  collection of the debt in accordance  with the terms
of the loan agreement. When a loan is placed on non-accrual status, any interest
previously accrued but not collected is reversed from income.  Loans are charged
off when management determines that collection has become unlikely. Restructured
loans are those where the Company has granted a concession on the interest paid,
principal owed, or the original repayment terms due to financial difficulties of
the borrower or because of issues with the collateral securing the loan.


                                       25


         Delinquent  Loan  Procedures.   Specific  delinquency  procedures  vary
depending on the loan type and period of  delinquency.  However,  the  Company's
policies  generally  provide  that  loans  be  reviewed  at  least  monthly  for
delinquencies, and that if a borrower fails to make a required payment when due,
the Company  institutes  internal  collection  procedures.  For mortgage  loans,
written  late  charge  notices  are  mailed  no  later  than  the  15th  day  of
delinquency. At 25 days past due, the borrower is contacted by telephone and the
Company  makes a verbal  request for  payment.  At 30 days past due, the Company
begins  tracking the loan as a delinquency,  and at 45 days past due a notice of
intent to foreclose is mailed.  When contact is made with the borrower  prior to
foreclosure,  the Company generally attempts to obtain full payment or develop a
repayment schedule with the borrower to avoid foreclosure.

         For business loans, the account relationship officer generally contacts
the  borrower  within ten days of a  delinquency.  If the  borrower is unable or
unwilling to make contracted payments,  the Company initiates collection efforts
that vary by the type of business loan and the nature of the collateral.  If the
business loan is real estate secured, the Company follows collection  procedures
similar to those  described  above for mortgage  loans.  If the business loan is
secured by  inventory,  equipment,  or other  non-real  estate  collateral,  the
Company pursues  acquisition and liquidation of the pledged  collateral.  If the
business loan has a personal  guarantee,  the Company will contact the guarantor
to honor the guarantee and make the contractual  loan payments.  The Company may
also  proceed  with  various  forms of legal  action to  enforce  collection  of
delinquent business loans.

         Non-performing Assets.  Non-performing loans include non-accrual loans,
loans 90 or more days past due and still  accruing  interest,  and  restructured
loans.  Non-performing  assets  include all  non-performing  loans,  real estate
acquired via foreclosure, and repossessed consumer assets.

         Real estate  acquired via  foreclosure  is recorded at the lower of the
recorded  investment  in the loan or the fair value of the related  asset on the
date of foreclosure,  less estimated costs to sell. Fair value is defined as the
amount  in cash or  cash-equivalent  value  of other  consideration  that a real
estate asset would yield in a current sale between a willing buyer and a willing
seller.   Development  and  improvement  costs  relating  to  the  property  are
capitalized to the extent they are deemed to be recoverable  upon disposal.  The
carrying value of acquired property is regularly  evaluated and, if appropriate,
an allowance  is  established  to reduce the  carrying  value to fair value less
estimated costs to sell. The Company typically obtains appraisals on real estate
acquired through  foreclosure at the time of foreclosure.  The Company generally
conducts inspections on foreclosed properties and properties deemed in-substance
foreclosures on a quarterly basis.

         The  following  table  presents  information  regarding  non-performing
assets at the dates indicated.



                                                                                               At December 31,
                                                                         ----------------------------------------------------------
                                                                          2001         2000         1999         1998        1997
                                                                         ------       ------       ------       ------       ------
                                                                                          (Dollars In Thousands)
                                                                                                              
Outstanding Balances Before Valuation Reserves
----------------------------------------------
Non-accrual loans                                                        $2,252       $4,666       $6,888       $1,478       $1,598
Loans 90 or more days delinquent and accruing interest                       --           --           --           --           --
Restructured loans in compliance with modified terms                         --           75        1,294        1,437          448
                                                                         ------       ------       ------       ------       ------

Total gross non-performing loans                                          2,252        4,741        8,182        2,915        2,046

Investment in foreclosed real estate before valuation reserves               --           --           96          322          326
Repossessed consumer assets                                                  --           --           --           --           --
                                                                         ------       ------       ------       ------       ------

Total gross non-performing assets                                        $2,252       $4,741       $8,278       $3,237       $2,372
                                                                         ======       ======       ======       ======       ======

Gross non-performing loans to total loans                                 0.48%        1.19%        2.25%        0.96%        0.77%
Gross non-performing assets to total assets                               0.42%        0.98%        1.79%        0.71%        0.58%
Allowance for loan losses                                                $6,665       $5,364       $3,502       $2,780       $1,669
Allowance for loan losses / non-performing loans                        295.96%      113.14%       42.80%       95.37%       81.57%
Valuation allowances for foreclosed real estate                          $   --       $   --       $   --       $   41       $    5



                                       26


         The decrease in non-accrual  loans during 2001 was primarily due to the
repayment in full of two  comparatively  large  non-accrual loans in April 2001,
one of which  was a $2.85  million  commercial  construction  loan for which the
Company had established a $600 thousand  specific  reserve at December 31, 2000.
This  specific  reserve  was  recaptured  upon  the  collection  in  full of the
associated loan.

         The following table presents information concerning loans 60 to 89 days
delinquent at the dates indicated.



                                               Loans On Accrual Status And Delinquent 60 - 89 Days At December 31,
                                         --------------------------------------------------------------------------------
                                                  2001                        2000                        1999
                                         ------------------------    ------------------------    ------------------------
                                             Number                       Number                      Number
(Dollars In Thousands)                           Of    Principal              Of   Principal              Of   Principal
                                              Loans      Balance           Loans     Balance           Loans     Balance
                                              -----      -------           -----     -------           -----     -------
                                                                                                 
Residential one to four unit                      1        $ 154               4       $ 857               2       $ 285
Other consumer loans                              2            2              --          --              --          --
                                                ---        -----             ---       -----             ---       -----
Total                                             3        $ 156               4       $ 857               2       $ 285
                                                ===        =====             ===       =====             ===       =====

60 - 89 day delinquent loans to gross
     loans net of undisbursed loan
     funds and unamortized yield adjustments                0.03%                       0.22%                       0.08%


         The following table presents information regarding non-accrual loans at
the dates indicated.



                                                           Loans On Non-accrual Status At December 31,
                                         --------------------------------------------------------------------------------
                                                  2001                        2000                        1999
                                         ------------------------    ------------------------    ------------------------
(Dollars In Thousands)                       Number                       Number                      Number
                                                 Of    Principal              Of   Principal              Of   Principal
                                              Loans      Balance           Loans     Balance           Loans     Balance
                                              -----      -------           -----     -------           -----     -------
                                                                                                
Residential one to four unit                      3      $ 1,372               2      $  603               4      $  543
Commercial and industrial real estate             1          851               2       1,133               2       1,146
Commercial construction                          --           --               1       2,852              --          --
Consumer lines of credit                          1            1
Business term loans                               2           28               3          78               1       5,000
Business lines of credit                         --           --              --          --               2         199
                                                ---        -----             ---       -----             ---       -----
Total                                             7      $ 2,252               8     $ 4,666               9     $ 6,888
                                                ===        =====             ===       =====             ===       =====

Non-accrual loans to gross loans
     net of undisbursed loan funds
     and unamortized yield adjustments                     0.48%                       1.17%                       1.89%


         Interest income foregone on non-accrual  loans  outstanding at year-end
totaled $46  thousand,  $110  thousand,  and $109  thousand  for the years ended
December 31,  2001,  2000,  and 1999,  respectively.  At December 31, 2001,  the
Company had no  commitments to extend  additional  funds to loans on non-accrual
status.

         During early 2002, the Company was in the process of  foreclosing  upon
the two of the three non-accrual  residential  mortgages in the above table. The
borrower associated with the third non-accrual residential mortgage is a chronic
delinquent.  In addition,  the borrower for the $851  thousand  commercial  real
estate loan on  non-accrual  status at December 31, 2001  reinstated the loan in
early 2002.


                                       27


         The following table presents information concerning  restructured loans
that were on accrual status at the dates indicated.



                                               Troubled Debt Restructured Loans On Accrual Status At December 31,
                                         --------------------------------------------------------------------------------
                                                  2001                        2000                        1999
                                         ------------------------    ------------------------    ------------------------
                                             Number                       Number                      Number
(Dollars In Thousands)                           Of    Principal              Of   Principal              Of   Principal
                                              Loans      Balance           Loans     Balance           Loans     Balance
                                              -----      -------           -----     -------           -----     -------
                                                                                               
Residential one to four unit                     --        $  --               1       $  75               8     $ 1,294
                                                 --        -----               -       -----               -     -------

Total                                            --        $  --               1       $  75               8     $ 1,294
                                                 ==        =====               =       =====               =     =======

Weighted average interest rate                                --                       8.95%                       7.60%
                                                              ==                       =====                       =====


         Criticized And Classified Assets. To measure the quality of assets, the
Company has established internal asset classification  guidelines as part of its
credit  monitoring  system for identifying  and reporting  current and potential
problem  assets.  Under  these  guidelines,  both  asset  specific  and  general
portfolio valuation allowances are established.

         The Company currently  classifies  problem and potential problem assets
into one of four categories, presented below in order of increasing severity.

Category                   Definition
-------------------        -----------------------------------------------------

Criticized Assets
-----------------

Special Mention            Special  Mention  loans  (sometimes  referred  to  as
                           "watch list" loans)  possess  weaknesses,  but do not
                           currently  expose the Company to  sufficient  risk to
                           warrant  categorization  as  a  classified  asset  or
                           assignment   of  a  specific   valuation   allowance.
                           Weaknesses  that might  categorize  a loan as Special
                           Mention  include,   but  are  not  limited  to,  past
                           delinquencies or a general decline in business,  real
                           estate,  or  economic  conditions  applicable  to the
                           loan.

Classified Assets
-----------------

Substandard                Substandard  loans have one or more defined  weakness
                           and are  characterized  by the  distinct  possibility
                           that  the  Company  will  sustain  some  loss  if the
                           deficiencies are not corrected.

Doubtful                   Doubtful  loans have the  weaknesses  of  substandard
                           loans,  with the additional  characteristic  that the
                           weaknesses  make collection or liquidation in full on
                           the basis of currently  existing  facts,  conditions,
                           and  values   questionable;   and  there  is  a  high
                           possibility  of loss of some portion of the principal
                           balance.

Loss                       Loss  loans are  considered  uncollectible  and their
                           continuance as an asset is not warranted.

         The Company's methodology for calculating the allowance for loan losses
includes higher formula  allowance  factors for criticized and classified  loans
than for loans not adversely graded ("Pass loans"). The formula allowance factor
for a given type of loan (e.g.  commercial  & industrial  real estate  loans) is
progressively  higher  for  loans  graded  Special  Mention,   Substandard,  and
Doubtful. These amounts represent loss allowances which have been established to
recognize the inherent risk associated with these lending activities, but which,
unlike  specific  allowances,  have not been  allocated  to  particular  problem
assets.  Judgments  regarding the adequacy of valuation  allowances are based on
continual  evaluation of the nature,  volume and quality of the loan  portfolio,
collateral assets,  borrower  financial status, and current economic  conditions
that may affect the  recoverability of recorded amounts.  Assets classified as a
loss require either a specific  valuation  allowance equal to 100% of the amount
classified or a charge-off of such amount.


                                       28


         The following  table  presents the Company's  criticized and classified
assets at the dates indicated:



                                                                                                    At December 31,
                                                                                      ---------------------------------------------
Outstanding Balances Before Specific Valuation Allowances                                2001              2000             1999
                                                                                      ---------         ---------         ---------
                                                                                                 (Dollars In Thousands)
                                                                                                                 
Criticized Assets
-----------------

Special mention                                                                       $   6,207         $   2,283         $   7,940
                                                                                      =========         =========         =========

Classified Assets
-----------------

Substandard loans                                                                     $   5,098         $   6,923         $   8,678
Real estate acquired via foreclosure                                                         --                --                96
                                                                                      ---------         ---------         ---------

Total classified assets                                                               $   5,098         $   6,923         $   8,774
                                                                                      =========         =========         =========

Classified assets to total loans plus other real estate owned (1)                          1.08%             1.74%             2.41%
Classified assets to total assets                                                          0.95%             1.42%             1.90%
Classified assets to shareholders' equity                                                 10.16%            15.79%            21.50%
Allowance for loan losses to total classified assets                                     130.74%            77.48%            39.91%


------------
(1)      Total loans  equals total gross loans less  undisbursed  loan funds and
         (less) or plus unamortized yield  adjustments.  Other real estate owned
         is included on a gross basis before any valuation allowances.

         Substandard  assets  at  December  31,  2001  included  a $2.3  million
"mini-perm"  mortgage  loan  participation  maturing in 2004  secured by a beach
resort in the Company's  primary business area. The resort has experienced lower
occupancy than forecast, contributing to a reduced cash flow and inadequate debt
service coverage. The borrowers have been thirty to sixty days delinquent during
late 2001 and early 2002. In early 2002, the Company learned that a sale of some
or all of the subject property was being pursued.  The Company cannot,  however,
predict whether the property will be sold and at what price.  The loan agreement
contains a due on sale clause  that the Company  intends to enforce in the event
of a sale.

         Substandard  loans at December 31, 2001 also  included an $851 thousand
commercial  real  estate  loan in the  Company's  primary  market  area that was
reinstated in early 2002, and an $845 thousand residential mortgage secured by a
home in the East Bay section of the San Francisco Bay Area.

         Special  Mention  loans at December 31, 2001  included two  multifamily
loans with an aggregate  principal  balance of $2.7 million and three commercial
real estate loans with an aggregate balance of $2.5 million, including one motel
loan with a  principal  balance of $1.3  million.  These three  commercial  real
estate loans were all secured by real properties in the Company's primary market
area.

         A savings  institution's  determination as to the classification of its
assets and the amount of its  valuation  allowances  is subject to review by the
OTS, which can require the establishment of additional  general or specific loss
allowances. The OTS, in conjunction with the other federal banking agencies, has
adopted an interagency  policy statement on allowances for loan and lease losses
that  provides  guidance  in  determining  the  adequacy  of  general  valuation
guidelines.  The policy statement recommends that savings institutions establish
effective systems and controls to identify,  monitor,  and address asset quality
problems,  analyze significant factors that affect the collectibility of assets,
and establish prudent allowance evaluation  processes.  Management believes that
the Company's  allowance for loan losses is adequate given the  composition  and
risks of the loan  portfolio.  However,  actual losses are dependent upon future
events and, as such, further additions to the level of specific and general loan
loss  allowances may become  necessary.  In addition,  there can be no assurance
that at some  time in the  future  the OTS,  in  reviewing  the  Company's  loan
portfolio,  will not  request the Company to  increase  its  allowance  for loan
losses,  thus negatively  impacting the Company's results of operations for that
time period.


                                       29


         Impaired  Loans.  The Company  defines a loan as impaired when it meets
one or more of the following criteria:

o        It is  probable  that  the  Company  will  be  unable  to  collect  all
         contractual  principal  and  interest in  accordance  with the original
         terms of the loan agreement.

o        The loan is ninety or more days past due.

o        The loan is placed on non-accrual status although less than ninety days
         past due.

o        A specific valuation reserve has been allocated against the loan.

o        The loan meets the criteria for a troubled debt restructuring.

         The policy of the  Company is to review each loan in the  portfolio  to
identify problem  credits.  The nature of this review varies by the type of loan
and its  underlying  collateral.  For example,  most  residential  mortgages are
evaluated for  impairment  following a delinquency,  while the Company  conducts
credit  analysis on each income  property loan exceeding  certain  thresholds at
least annually  regardless of payment  performance.  In reviewing each loan, the
Company  evaluates both the amount the Company believes is probable that it will
collect and the timing of such  collection.  As part of the loan review process,
the Company  considers  such  factors as the ability of the borrower to continue
meeting  the  debt  service  requirements,   assessments  of  other  sources  of
repayment,  and the  fair  value  of any  collateral.  Insignificant  delays  or
shortfalls in payment amounts,  in the absence of other facts and circumstances,
would not alone lead to the conclusion that a loan is impaired.

         Each  loan  identified  as  impaired  is  evaluated  for the need for a
specific loss reserve.  The adequacy of these specific loss reserves is reviewed
regularly, and no less frequently than quarterly. A loan's specific loss reserve
is calculated  by comparing  the Company's net  investment in the loan to one or
more of the following, as applicable to the nature of the loan:

o        the present value of the loan's expected  future cash flows  discounted
         at the loan's effective interest rate at the date of initial impairment

o        the loan's observable market price

o        the fair value of the collateral securing the loan

The  Company  charges  off a portion of an impaired  loan  against the  specific
valuation  allowance  when it is  probable  that a part of the loan  will not be
recoverable.

         At December 31,  2001,  the Company had impaired  loans  totaling  $2.3
million,  which had no related  specific  reserves.  At December 31,  2000,  the
Company had impaired loans of $5.3 million,  with related  specific  reserves of
$600 thousand.  Additional  information  concerning  impaired loans is presented
below and in Note 5 to the Consolidated Financial Statements.



                                                                             2001            2000            1999
                                                                             ----            ----            ----
                                                                                     (Dollars In Thousands)
                                                                                                 
Average investment in impaired loans for the year                         $ 2,304         $ 7,790         $ 2,511

Interest recognized on impaired loans at December 31                      $   146         $   461         $   590

Interest not recognized on impaired loans at December 31                  $    46         $   110         $   109


         The decrease in the average investment in impaired loans in 2001 versus
2000  primarily  resulted from a $5.0 million  business term loan  originated by
MBBC that was  identified as impaired in the fourth quarter of 1999 and paid off
in full in December, 2000.


                                       30


         Other  than  those  loans  already  categorized  as  non-performing  or
classified  at December  31,  2001,  the Company  has not  identified  any other
potential  problem  loans,  which would result in those loans being  included as
non-performing  or classified  loans at a future date, with the exception of two
business  term loans  totaling  $371  thousand  extended to  corporate  entities
associated with an individual  that declared  bankruptcy in the first quarter of
2002. In addition,  in early 2002,  the Company  became aware of the transfer of
title of a motel serving as collateral for a $2.4 million commercial real estate
loan, in violation of the  Company's  due on sale clause in its loan  documents.
The motel is in the Company's primary market area. The Company was successful in
collecting in full on this loan in the first quarter of 2002.

         The Company had no loans  outstanding  to foreign  entities at December
31, 2001.

         Special  Residential Loan Pool. During 1998, the Bank purchased a $40.0
million residential mortgage pool comprised of loans secured by homes throughout
the nation (but with a  concentration  in California)  that presented a borrower
credit profile and / or a loan to value ratio outside of (less  favorable  than)
the Bank's normal  underwriting  criteria.  To mitigate its credit risk for this
portfolio,  the Bank  obtained  at  purchase a  scheduled  principal / scheduled
interest loan servicing agreement from the seller.  Further, this agreement also
contains  a  guaranty  by the  seller  to  absorb  any  principal  losses on the
portfolio  in exchange  for the  seller's  retention  of a portion of the loans'
yield through loan servicing fees. In obtaining these credit  enhancements,  the
Bank  functionally  aggregated  the credit risk for this loan pool into a single
borrower  credit  risk to the  seller  /  servicer  of the  loans.  The Bank was
subsequently  informed by the OTS that  structuring  the purchase in this manner
made the  transaction  an  "extension  of  credit"  by the Bank to the  seller /
servicer,  which,  by  virtue  of its  size,  violated  the OTS'  "Loans  To One
Borrower"  regulation.  See  "Regulation And Supervision - Loans To One Borrower
Limitation"  and  Note 14 to the  Consolidated  Financial  Statements.  The Bank
continues to report to the OTS in this regard on a monthly basis.

         At December 31, 2001, the outstanding  principal balance of the Special
Residential Loan Pool was $5.6 million. In comparison, the outstanding principal
balance of the Special  Residential  Loan Pool was $16.5 million at December 31,
2000.   Following  the  February  20,  2002  regular  monthly  remittance,   the
outstanding  balance of the  Special  Residential  Loan Pool  declined  to $4.75
million.  All  of the  loans  within  the  Special  Residential  Loan  Pool  are
adjustable rate mortgages.

         While the seller / servicer met all its contractual obligations through
the February 20, 2002 regularly  scheduled  reporting and  remittance  date, the
Company has allocated  certain loan loss reserves due to concerns  regarding the
potential losses by the seller / servicer in honoring the guaranty,  the present
delinquency  profile of the Special  Residential Loan Pool, and the differential
between loan principal  balances and current appraisals for foreclosed loans and
loans in the process of foreclosure.

         Because the seller / servicer provides scheduled principal and interest
payments  regardless of the actual payment  performance of the loans and because
the seller / servicer  is required  to absorb all losses on the  disposition  of
associated  foreclosed  real  estate,  the Company  reports all loans within the
Special Residential Loan Pool as performing.

         At December 31, 2001, the Special  Residential  Loan Pool was comprised
of 52  residential  mortgages,  the largest of which had a principal  balance of
$278 thousand.  The homes securing the Special Residential Loan Pool at December
31,  2001  were  concentrated  in  California,  followed  by Utah,  Oregon,  and
Michigan.  The weighted  average gross interest rate on the Special  Residential
Loan Pool at December 31, 2001 was 9.95%. The differential  between the interest
rates on the loans and available  refinance rates contributed to the significant
prepayments during 2001.

         At December 31, 2001, the Special  Residential  Loan Pool included four
loans  where  the  underlying  collateral  had been  foreclosed.  The  aggregate
principal  balance of these four loans was $392 thousand,  with the largest such
loan having a principal balance of $115 thousand.


                                       31


         Management believes additional prepayments are likely to occur in 2002.
However,  management  also  believes that there will be some loans that will not
refinance  in the  next  year  due to a lack of  available  financing  for  less
creditworthy borrowers or because of borrower inaction. In 2002, the Company may
therefore be  particularly  dependent upon the financial  strength and continued
performance of the seller / servicer,  as the remaining portfolio is expected to
be comprised of relatively less creditworthy loans while at the same time having
a smaller  remaining total principal balance and thereby providing less periodic
cash flow to the seller / servicer via the retained servicing spread.

         The Company  monitors the  financial  performance  and condition of the
seller / servicer on a monthly  basis.  The earnings and capital of the seller /
servicer  experienced  favorable  results  during 2001,  supported by the strong
mortgage  refinance  market.  In addition,  the Company  regularly  analyzes the
payment performance and credit profile of the remaining outstanding loans.

         In  conjunction  with this Special  Residential  Loan Pool,  during the
first quarter of 2000, the Bank received a letter from the OTS mandating that:

1.       all loans  associated with the Special  Residential  Loan Pool would be
         required  to be  assigned  to the 100% risk based  capital  category in
         calculating  regulatory  capital ratios that  incorporate risk weighted
         assets

2.       the  Bank's  regulatory  capital  position  at  December  31,  1999 and
         thereafter must reflect the above requirement

3.       until  further  notice,  the  Bank's  regulatory  capital  ratios  were
         required  to be  maintained  at  levels  no lower  than the  levels  at
         December 31, 1999

The Bank continually  complied with the above requirements  through December 31,
2001. In early 2002,  the Bank received a letter from the OTS notifying the Bank
that the institution  specific regulatory capital  requirements imposed in early
2000, as described above in point number three, were eliminated.

         Allowance For Loan Losses. The allowance for loan losses is established
through a provision  for loan losses  based on  Management's  evaluation  of the
risks inherent in the Company's loan portfolio,  including unused commitments to
provide  financing.  The  allowance  for loan losses is increased by  provisions
charged  against  earnings  and  reduced  by net  loan  charge-offs.  Loans  are
charged-off when they are deemed to be  uncollectible;  recoveries are generally
recorded only when cash payments are received.

         The allowance  for loan losses is  maintained  at an amount  management
considers  adequate to cover losses in loans receivable that are deemed probable
and estimable.  The allowance is based upon a number of factors,  including, but
not limited to, asset  classifications,  the size and mix of the loan portfolio,
economic trends and  conditions,  industry  experience and trends,  industry and
geographic concentrations,  estimated collateral values, management's assessment
of the credit risk inherent in the portfolio,  historical loan loss  experience,
changes in  non-performing  and past due loans,  and the Company's  underwriting
policies.  While  Management uses the best  information  available to make these
estimates,  future  adjustments  to allowances may be necessary due to economic,
operating,  regulatory,  and other  conditions  that may be beyond the Company's
control or ability to foresee.


                                       32


         The  allowance  for loan losses is comprised of three  primary types of
allowances:

         1. Formula Allowance

         Formula  allowances  are  based  upon loan loss  factors  that  reflect
         management's  estimate of the inherent  loss in various  segments of or
         pools within the loan  portfolio.  The loss factor is multiplied by the
         portfolio segment (e.g.  multifamily  permanent  mortgages) balance (or
         credit  commitment,  as  applicable)  to derive the  formula  allowance
         amount.  The loss  factors are updated  periodically  by the Company to
         reflect  current  information  that has an effect on the amount of loss
         inherent in each  segment.  The formula  allowance at December 31, 2001
         was $6.0 million, compared to $4.0 million at December 31, 2000.

         2. Specific Allowance

         Specific  allowances  are  established  in cases where  management  has
         identified  significant  conditions  or  circumstances  related  to  an
         individually  impaired  credit.  In other words,  these  allowances are
         specific to the loss  inherent in a particular  loan.  The amount for a
         specific  allowance  is  calculated  in  accordance  with SFAS No. 114,
         "Accounting By Creditors For Impairment Of A Loan".  The Company had no
         specific  allowance  at  December  31,  2001 and had $600  thousand  in
         specific allowance at December 31, 2000.

         3. Unallocated Allowance

         The Company  maintains an unallocated loan loss allowance that is based
         upon  management's  evaluation  of  conditions  that  are not  directly
         measured in the  determination of the formula and specific  allowances.
         The  evaluation  of inherent  loss with respect to these  conditions is
         subject  to a  higher  degree  of  uncertainty  because  they  are  not
         identified with specific  problem credits or historical  performance of
         loan  portfolio  segments.  At December 31, 2001,  the Company had $668
         thousand  in  unallocated  allowance,  compared  to  $739  thousand  at
         December 31, 2000.  The  conditions  evaluated in  connection  with the
         unallocated  allowance  at December 31, 2001  included  the  following,
         which existed at the balance sheet date:

         o        General  business  and  economic   conditions   affecting  the
                  Company's key lending areas

         o        Real estate values in California

         o        Loan volumes and concentrations

         o        Seasoning of the loan portfolio

         o        Status of the current business cycle

         o        Specific   industry  or  market  conditions  within  portfolio
                  segments

         In addition to the  requirements  of  Accounting  Principles  Generally
Accepted  in  the  United  States  of  America,  or  "GAAP",   related  to  loss
contingencies,  a federally chartered savings association's  determination as to
the  classification of its assets and the amount of its valuation  allowances is
subject to review by the OTS. The OTS, in conjunction with other federal banking
agencies,   provides   guidance   for   financial   institutions   on  both  the
responsibilities  of management for the assessment and establishment of adequate
allowances and guidance for banking agency  examiners to use in determining  the
adequacy of general valuation allowances. It is required that all institutions:

o        have effective systems and controls to identify,  monitor,  and address
         asset quality problems

o        analyze all significant  factors that affect the  collectibility of the
         loan portfolio in a reasonable manner

o        establish  acceptable  allowance  evaluation  processes  that  meet the
         objectives of the federal regulatory agencies


                                       33


         Various regulatory agencies, in particular the OTS, as an integral part
of their examination  process,  periodically  review the Company's allowance for
loan  losses.  These  agencies  may  require  the  Company  to  make  additional
provisions  for  loan  losses,  based  on  their  judgments  of the  information
available at the time of the examination.  Although Management believes that the
allowance for loan losses is adequate to provide for estimated  inherent  losses
in the loan portfolio,  future  provisions  charged  against  operations will be
subject to continuing evaluations of the inherent risk in the loan portfolio. In
addition,   if  the  national  or  local  economy   declines  or  asset  quality
deteriorates,   additional   provisions  could  be  required.   Such  additional
provisions  could  negatively  and  materially  impact the  Company's  financial
condition and results of operations.

         The  following  table  presents  information  concerning  the Company's
allowance for loan losses at the dates and for the years indicated.



(Dollars In Thousands)                                            2001        2000        1999         1998        1997
                                                             ---------   ---------   ---------    ---------   ---------
                                                                                               
Period end loans outstanding (1)                             $ 473,265   $ 397,184   $ 364,188    $ 303,732   $ 265,934
Average loans outstanding (2)                                  432,020     379,823     339,036      259,358     250,370
Period end non-performing loans outstanding                      2,252       4,741       8,182        2,915       2,046

Allowance for loan losses

Balance, at beginning of year                                  $ 5,364     $ 3,502     $ 2,780      $ 1,669     $ 1,311

Charge-offs:
     Residential one to four unit real estate loans                 --        (371)       (113)          --         (20)
     Other consumer loans                                           (4)         --          --           --          (1)
     Business lines of credit                                      (95)         --          --           --          --
                                                             ---------   ---------   ---------    ---------   ---------

Total charge-offs                                                  (99)       (371)       (113)          --         (21)
                                                             ---------   ---------   ---------    ---------   ---------

Recoveries:
     Residential one to four unit real estate loans                 --          58          --            3           4
                                                             ---------   ---------   ---------    ---------   ---------

Total recoveries                                                    --          58          --            3           4
                                                             ---------   ---------   ---------    ---------   ---------

Net (charge-offs) recoveries                                       (99)       (313)       (113)           3         (17)
                                                             ---------   ---------   ---------    ---------   ---------

Provision charged to operations                                  1,400       2,175         835          692         375

Allowance acquired in conjunction with loan purchase                --          --          --          416          --
                                                             ---------   ---------   ---------    ---------   ---------

Balance, at end of year                                        $ 6,665     $ 5,364     $ 3,502      $ 2,780     $ 1,669
                                                               =======     =======     =======      =======     =======

Net charge-offs  (recoveries) to average loans outstanding (2)   0.02%       0.08%       0.03%           --       0.01%

Allowance as a percent of year end loans outstanding (1)         1.41%       1.35%       0.96%        0.92%       0.63%

Allowance as a percent of non-performing loans                 295.96%     113.14%      42.80%       95.37%      81.57%


---------------
(1)      net of undisbursed  loan funds,  unamortized  purchase  premiums net of
         purchase discounts, and deferred loan fees and costs, net

(2)      net of undisbursed  loan funds,  unamortized  purchase  premiums net of
         purchase  discounts,  deferred loan fees and costs, net, and allowances
         for loan losses

         The  charge-offs  recorded by the Company in 2001 for business lines of
credit all stemmed from the Business  Express  program,  which was terminated in
2001. The Business  Express program targeted small and / or relatively new local
businesses with lines of credit up to $25,000. These businesses were impacted by
the  recession in the second half of 2001,  as they did not  generally  have the
financial  strength and number of years of operation  that permit  businesses to
weather less robust economic environments.


                                       34


         The  following  table  provides  a  summary  of the  allocation  of the
allowance for loan losses for specific loan  categories at the dates  indicated.
The allocation presented should not be interpreted as an indication that charges
to the  allowance  for  loan  losses  will  be  incurred  in  these  amounts  or
proportions,  or that  the  portion  of the  allowance  allocated  to each  loan
category represents the total amounts available for future losses that may occur
within these categories.  The unallocated portion of the allowance and the total
allowance is applicable to the entire loan portfolio.



                                                                        At December 31,
                             ------------------------------------------------------------------------------------------------------
                                   2001                 2000                 1999                1998                  1997
                             ------------------   ------------------   ------------------   -----------------   -------------------
                                           % Of                 % Of                 % Of                 % Of                 % Of
                                       Loans In             Loans In             Loans In             Loans In             Loans In
                                       Category             Category             Category             Category             Category
                                       To Gross             To Gross             To Gross             To Gross             To Gross
(Dollars In Thousands)         Amount  Loans(1)     Amount  Loans(1)    Amount   Loans(1)    Amount   Loans(1)    Amount   Loans(1)
                             --------  --------   --------  --------   --------  --------   --------  --------   --------  --------
                                                                                                
Residential                  $  1,710      42.2%  $  1,143      37.8%  $    663      43.4%  $    925      56.1%  $    744      70.3%
Multifamily                       713      21.4%       470      18.1%       185      10.9%       277      10.2%       260       8.1%
Commercial real estate          2,374      22.7%     1,232      24.1%       918      18.6%       514      12.2%       226       7.0%
Construction                      525       7.9%     1,164      13.9%       960      20.3%       533      15.7%       209      12.2%
Land                              336       2.5%       400       3.9%       137       3.6%       101       2.4%        54       0.7%
Home equity lines of
  credit                           30       1.4%        32       1.3%        32       1.0%        34       1.0%        38       1.1%
Other consumer loans               11       0.1%        11       0.2%        15       0.2%        11       0.2%        19       0.2%
Business term loans               111       0.6%       148       0.4%       243       1.7%       190       2.0%        19       0.3%
Business lines of credit          187       1.2%        25       0.3%        83       0.3%        26       0.2%        19       0.1%
                             --------  --------   --------  --------   --------  --------   --------  --------   --------  --------
Total allocated                 5,997     100.0%     4,625     100.0%     3,236     100.0%     2,611     100.0%     1,588     100.0%
                                       ========             ========             ========             ========             ========
Unallocated                       668                  739                  266                  169                   81
                             --------             --------             --------             --------             --------
     Total                   $  6,665             $  5,364             $  3,502             $  2,780             $  1,669
                             ========             ========             ========             ========             ========
Other information
Gross loans outstanding
   held for investment       $484,940             $423,945             $388,198             $327,876             $287,562


----------------
(1)  Gross loans held for investment

         Over the past several  years,  the Company has  increased its allowance
for loan losses in conjunction with three key trends within the loan portfolio:

o    The growth in the nominal size of the loan  portfolio has led Management to
     increase the amount of the allowance.

o    The  greater  diversification  in the mix of the loan  portfolio  away from
     residential  one to four unit  permanent  mortgages  toward  other types of
     lending,  particularly income property loans, has led to higher nominal and
     relative  allowance  levels,  as these  newer  types of  lending  typically
     present more risk than  residential  mortgages.  This  increased risk stems
     both from the  nature of the  lending  and the  greater  individual  credit
     amounts associated with income property loans.

o    The increasing  concentration  of the portfolio in relatively less seasoned
     credits, because of the Company's growth rate in recent years, has also led
     Management to increase the level of the  allowance,  as less seasoned loans
     typically  present  greater risk than loans which have been  performing for
     many years.

         The Company's loan portfolio at December 31, 2001 presented significant
geographic  concentration,  consistent with the Company's focus of serving local
individuals and businesses as a community  commercial  bank. The majority of the
Company's  loans  outstanding  at December  31, 2001 were secured by real estate
located in the three counties that constitute the Company's primary market area:

o        Santa Cruz County
o        Monterey County
o        Santa Clara County


                                       35


         This concentration  provides certain benefits. For example, the Company
becomes well known in its local area and therefore  attracts more  business.  In
addition,  Management  develops a more  comprehensive  knowledge  of real estate
values and business  trends in markets  where  lending is  regularly  conducted.
However, this concentration also presents certain risks. A natural disaster such
as an  earthquake  centered in the Greater  Monterey  Bay Area would  impact the
Company more significantly than firms with loans geographically dispersed over a
wider area. Another concentration risk is that a downturn in the economy or real
estate  values  in  the  Greater  Monterey  Bay  Area  would  disproportionately
unfavorably  impact the Company  versus a  State-wide  or national  lender.  The
geographic  concentration  of the  Company's  loans is an important  factor that
Management considers in determining appropriate levels of loan loss reserves.

         At  December  31,  2001,  the Company  had  outstanding  less than $5.0
million in loans outside the State of California,  with a majority of such loans
associated  with  the  Special  Residential  Loan  Pool  (see  Note  14  to  the
Consolidated  Financial  Statements).  The  Company's  strategic  plan  does not
include substantial lending in 2002 outside the State of California. The Company
does,  however,  intend to pursue the  purchase  of loans,  particularly  income
property  loans,  throughout  much of  California  during  2002,  in addition to
directly  originating income property and construction loans through the new Los
Angeles loan  production  office.  Over time, the Company  intends to reduce its
real estate loan  concentration  in the three  counties  comprising  its primary
market area,  somewhat  offset by increased  extensions  of credit to businesses
domiciled in the three counties.

         During 2001,  among the changes  implemented to the Company's loan loss
reserve  methodology  were  increases in the formula  allowances for real estate
loans secured by hotels / motels and for the Business Express portfolio. General
allowance  levels were  increased for hotel / motel loans due to the increase in
vacancies and  reduction in average room rates caused by the national  recession
and the reduced  volume of travel after the events of September  11, 2001.  Loan
reviews  during  late 2000 for  hotel / motel  loans  and  third  party  reports
suggested a systemic  reduction in net cash flows for the hospitality  industry.
Increased  charge-off  experience  and the onset of the national  recession  led
management to increase the formula  allowance for Business  Express loans during
2001.  At December 31, 2001,  the Company had $30.8 million in real estate loans
outstanding  secured by hotel / motel  properties  and $543 thousand of Business
Express loans outstanding.

         During the first  quarter of 2002,  the Company  intends to undertake a
special  credit  review  of its  hotel / motel  portfolio  in order to  identify
borrowers that might be particularly  adversely impacted by events and trends in
that industry.

     The $668 thousand in  unallocated  allowance at December 31, 2001 reflected
the Company's  consideration of the following  factors,  as well as more general
factors  including the national  recession,  increased layoffs and unemployment,
the weak equity markets,  a significant  California  State budget  deficit,  and
consumer and business reactions to the events of September 11, 2001:

o    The adverse  effects of a decline in tourism  impacting the local economies
     in Santa Cruz and Monterey  counties,  with a  concomitant  impact upon net
     cash  flows  for  local  commercial  enterprises,  commercial  real  estate
     properties,  and owner / operators of small  businesses,  which could be in
     the range of $100 thousand to $400 thousand.

o    The adverse  impacts of the weakening  technology  industry upon commercial
     real estate values.  The Company's primary lending area is near the Silicon
     Valley area of the San Francisco  Bay Area,  which has been impacted by the
     slump in various technology and technology related businesses.  This impact
     could be in the range of $100 thousand to $800 thousand.

         As subsequently  discussed (see "Provision For Loan Losses"), the lower
provision  for loan  losses  recorded  during 2001  versus  2000  resulted  from
multiple  factors,  including  lower net charge-offs and the recapture of a $600
thousand specific reserve during the second quarter of 2001.


                                       36


         Management anticipates that should the Company accomplish its strategic
plan and be successful in:

o    generating further growth in loans receivable held for investment,
o    emphasizing  the  origination  and purchase of income  property real estate
     loans,
o    continuing expansion of commercial business lending, and
o    reducing the portfolio  concentration  in relatively lower risk residential
     mortgages,

future  provisions will result and the ratio of the allowance for loan losses to
loans  outstanding will increase in a manner  consistent with the Company's loan
loss allowance  methodology.  Experience across the financial  services industry
indicates that  commercial  business and income  property loans present  greater
risks than residential real estate loans, and therefore should be accompanied by
suitably higher levels of reserves.

Investment Activities

     Cash  Equivalents.  The Company does not include certain short term, highly
liquid investments as investment  securities,  instead classifying these as cash
equivalents. These include:

o        federal funds sold
o        securities purchased under agreements to resell
o        commercial paper
o        money market mutual fund investments
o        banker's acceptances
o        certificates of deposit in federally insured financial institutions

         Liquidity  Maintenance.  Federally chartered savings  institutions have
the  authority  to invest in  various  types of liquid  assets,  as  defined  in
applicable regulations, including United States Treasury obligations, securities
of or guaranteed by various federal agencies, certificates of deposit of insured
banks and savings institutions, bankers' acceptances, repurchase agreements, and
federal funds.  Additionally,  under OTS  regulations,  the Bank must maintain a
safe  and  sound  level  of  liquidity  at all  times.  Management  agrees  that
maintaining  an  adequate  level of  liquidity  at all times is  fundamental  to
effective guidance of a financial institution. Management believes that the Bank
at all times in 2001 maintained a level of available liquidity  considered to be
adequate to meet foreseeable operational needs.

         Investment Policies. In addition to the above liquid assets, subject to
various  restrictions,  federally chartered savings institutions may also invest
in various other types of securities,  including investment-grade corporate debt
securities,  asset-backed  securities,  collateralized  mortgage obligations not
guaranteed  by a federal  agency,  and mutual funds whose assets  conform to the
investments  that  a  federally   chartered  savings  institution  is  otherwise
authorized to make directly.  The Company maintains separate internal investment
policies for the Bank and MBBC.  These policies are  established by the Board of
Directors with the key objectives of:

o    providing and maintaining liquidity
o    generating a favorable total return on a risk-adjusted basis
o    managing the overall interest rate risk profile of the entities
o    maintaining compliance with various associated regulations
o    controlling credit risk exposure

Specifically,  the Company's  policies  generally limit  investments to publicly
traded  securities  that are  investment  grade.  These  policies  prohibit  the
Company's maintenance of a trading portfolio as defined under SFAS No. 115.

         Accounting And Reporting. Investment securities classified as available
for sale are recorded at fair value, while investment  securities  classified as
held to maturity are recorded at cost.  Unrealized  gains or losses on available
for sale securities, net of the deferred tax effect, are reported as a component
of other comprehensive income and are included in stockholders' equity.


                                       37


         The amortized cost and estimated fair value of securities are presented
in the following  tables.  "PT" represents  "pass-through"  and "CMO" represents
"collateralized mortgage obligation".



                                                                   December 31, 2001
                                          ---------------------------------------------------------------------
(Dollars In Thousands)                                                Gross             Gross        Estimated
                                                 Amortized       Unrealized        Unrealized             Fair
Available for sale                                    Cost            Gains            Losses            Value
------------------                                    ----            -----            ------            -----
                                                                                           
   Variable rate corporate trust
      preferred securities                         $ 7,707            $  --           $  (407)         $ 7,300
   Fixed rate FHLMC PT's                             1,551               34                --            1,585
   Fixed rate FNMA PT's                                585               38                --              623
   Fixed rate GNMA PT's                                744               31                --              775
   Variable rate FNMA PT's                           4,629               62                --            4,691
   Fixed rate FHLMC balloons                         1,956               --                --            1,956
   Fixed rate CMO's:
      Agency issuance                               17,062               86                --           17,148
      Non Agency issuance                            3,831               35                --            3,866
                                                   -------            -----           -------          -------
                                                   $38,065            $ 286           $  (407)         $37,944
                                                   =======            =====           =======          =======


                                                                   December 31, 2000
                                          ---------------------------------------------------------------------
(Dollars In Thousands)                                                Gross             Gross        Estimated
                                                 Amortized       Unrealized        Unrealized             Fair
Available for sale                                    Cost            Gains            Losses            Value
------------------                                    ----            -----            ------            -----
                                                                                           
   Variable rate corporate trust
      preferred securities                         $ 7,696            $  --          $  (336)         $ 7,360
   Fixed rate FHLMC PT's                             1,090               13                --            1,103
   Fixed rate FNMA PT's                              3,649               25               (2)            3,672
   Fixed rate GNMA PT's                              1,060               --              (11)            1,049
   Variable rate FNMA PT's                             571                5                --              576
   Fixed rate CMOs:
      Agency issuance                               19,095                5             (266)           18,834
      Non Agency issuance                           18,210                4             (498)           17,716
                                                   -------            -----           -------          -------

                                                   $51,371            $  52          $(1,113)          $50,310
                                                   =======            =====           =======          =======


                                                                   December 31, 1999
                                          ---------------------------------------------------------------------
(Dollars In Thousands)                                                Gross             Gross        Estimated
                                                 Amortized       Unrealized        Unrealized             Fair
Available for sale                                    Cost            Gains            Losses            Value
------------------                                    ----            -----            ------            -----
                                                                                           
   Variable rate corporate trust
      preferred securities                         $11,456            $  50          $   (43)          $11,463
   Fixed rate FHLMC PT's                             1,930               --              (36)            1,894
   Fixed rate FNMA PT's                             24,371               95             (375)           24,091
   Fixed rate GNMA PT's                              4,531               --              (96)            4,435
   Variable rate FNMA PT's                             761               --               (4)              757
   Fixed rate CMO's:
      Agency issuance                               11,152               --             (974)           10,178
      Non Agency issuance                           16,965               --             (604)           16,361
                                                   -------            -----          --------          -------

                                                   $71,166            $ 145          $(2,132)          $69,179
                                                   =======            =====          ========          =======

Held to maturity
----------------
Fixed rate FNMA balloons                           $    60            $  --          $    --           $    60
                                                   =======            =====          ========          =======



                                       38


         At December 31,  2001,  the  Company's  investment  in corporate  trust
preferred  securities was entirely  composed of variable rate  securities  which
reprice  every three months based upon a margin over the three month LIBOR rate.
These  corporate  trust  preferred  securities  were all rated "A-" or better by
Standard & Poors ratings agency at December 31, 2001.

         Over the past two years,  the Company  has  restructured  its  security
portfolio in pursuing the following objectives:

o    generating a steady stream of cash flows to provide liquidity in support of
     the expanding loan portfolio

o    increasing  the interest rate  sensitivity  of the portfolio in conjunction
     with the Company's asset / liability management program

o    maintaining  sufficient US Agency CMO's to provide  collateral  for various
     types of secured  deposits,  primarily  funds  placed  with the Bank by the
     State of California under its time deposit program

o    increasing  the  investment  in CMO's versus PT's in order to better tailor
     the portfolio's cash flows to the projected liquidity needs of the Company

o    classifying  all  securities  as  available  for sale in  order to  provide
     additional flexibility in balance sheet management

o    reducing  the size of the  security  portfolio  relative to total assets in
     order to allocate a greater  percentage  of the  balance  sheet to loans in
     conformity with the Company's strategic plan

         The  following  table  presents  certain   information   regarding  the
amortized cost,  estimated fair value,  weighted average yields, and contractual
maturities  of  the  Company's  securities  as  of  December  31,  2001.  Actual
maturities may differ from contractual  maturities due to principal prepayments,
priority of principal allocation within collateralized mortgage obligations,  or
rights of issuers to call obligations prior to maturity.



                                                                     At December 31, 2001
                                           --------------------------------------------------------------------------
(Dollars In Thousands)                                             2003           2007           2012
                                                                Through        Through            And
Available for sale securities                       2002           2006           2011     Thereafter          Total
-----------------------------                       ----           ----           ----     ----------          -----
                                                                                              
   Variable rate corporate trust
      preferred securities                         $  --         $   --         $   --       $  7,707        $ 7,707
   Fixed rate FHLMC PT's                              --             --             --          1,551          1,551
   Fixed rate FNMA PT's                               --             --             --            585            585
   Fixed rate GNMA PT's                               --             --            601            143            744
   Variable rate FNMA PT's                            --             --             --          4,629          4,629
   Fixed rate FHLMC balloons                          --             --          1,956             --          1,956
   Fixed rate CMO's:
      Agency issuance                                 --            900             --         16,162         17,062
      Non Agency issuance                             --             --             --          3,831          3,831
                                                   -----         ------        -------       --------        -------
Total amortized cost                               $  --         $  900        $ 2,557       $ 34,608        $38,065
                                                   =====         ======        =======       ========        =======

Estimated fair value                               $  --         $  907        $ 2,582       $ 34,455        $37,944
                                                   =====         ======        =======       ========        =======

Weighted average yield (1)                            --          5.90%          5.28%          4.56%          4.64%


----------
(1) Weighted average yield is calculated based upon estimated fair value.

     The Company maintained no tax-preferenced  securities at December 31, 2001.
At December 31, 2001, the Company did not own debt securities  issued by any one
issuer other than US Agencies that exceeded ten percent of stockholders' equity.
For additional  information regarding the Company's securities,  please refer to
Notes 3 and 4 to the Consolidated Financial Statements.


                                       39


Sources Of Funds

         General.  The Company's primary sources of funds are customer deposits,
principal,  interest,  and  dividend  payments  on loans  and  securities,  FHLB
advances and other borrowings,  and, to a lesser extent,  proceeds from sales of
securities and loans.  While maturities and scheduled  amortization of loans and
securities are predictable sources of funds, deposit flows and loan and security
prepayments  are  greatly   influenced  by  general  interest  rates,   economic
conditions, and competition.

         Deposits. The Company offers a variety of deposit accounts with a range
of interest rates, features, and terms. The Company's deposits consist of demand
deposit and NOW checking accounts,  savings accounts, money market accounts, and
certificates  of deposit.  The flow of deposits is influenced  significantly  by
general  economic  conditions,  events in the  capital  markets,  money  supply,
prevailing interest rates, and competition.  The Company's deposits are obtained
predominantly  from the  areas in which  its full  service  branch  offices  are
located.  The Company  relies  primarily on customer  service and long  standing
relationships  with  customers  to attract and retain these  deposits;  however,
market interest rates and rates offered by competing financial  institutions and
mutual funds  significantly  affect the Company's  ability to attract and retain
deposits.  While the Bank is currently eligible to accept brokered deposits,  it
has not done so. The Bank  participates  in the State of California Time Deposit
Program,  whereby the State places certificates of deposit with banks as a means
of encouraging lending back into California's communities.  Management regularly
monitors the Company's  certificate  accounts and  historically  the Company has
retained a large portion of such accounts upon maturity.

         The Company's strategic plan incorporates  increasing the percentage of
deposits   represented  by  transaction   accounts.   Management  believes  that
transaction   accounts   present  the   opportunity   to   strengthen   customer
relationships,  build  franchise  value,  generate  fee  income,  and  lower the
Company's  relative  cost of funds.  In addition,  an  expansion in  transaction
accounts  supports  the  Company's  asset /  liability  management  program,  as
transaction  accounts are  generally  less  interest  rate  sensitive  than most
alternative sources of funding.

         In recent  years,  the  Company  has  offered a series of money  market
deposit  accounts  specifically  designed for certain target markets.  Customers
wishing to avoid account  maintenance fees and maintain low minimum balances are
marketed the Company's Easy Access money market account.  Customers  planning to
maintain  particularly  high average  balances are marketed the Company's highly
tiered and more  aggressively  priced  Money Market Plus  account.  Customers in
between  these two profiles are marketed  the  competitively  priced  Lighthouse
money  market  account.  All three of these money  market  products  offer check
writing, 24 hour bilingual telephone banking, Internet banking, ATM access, bank
by mail,  and in-branch  service.  As a result of this target  marketing,  money
market deposit  balances have  increased in recent years,  from $81.2 million at
December  31, 1999 to $87.7  million at December  31, 2000 to $105.8  million at
December 31, 2001. Expansion in money market balances during 2001 benefited from
the interest rate  environment,  as certain  customers  were less  interested in
committing to term  certificates  of deposit with interest rates at historically
low levels.

         The  Company's  other  area of focus in deposit  acquisition  in recent
years  has  been  checking  accounts,  coincident  with the  Company's  business
strategy of becoming more of a community based financial services  organization,
meeting the primary  financial  needs of both  consumers  and small  businesses.
Total  checking  balances  expanded  from $58.9  million at December 31, 2000 to
$63.6  million at December 31, 2001.  In addition,  checking  accounts  expanded
13.3% of total  deposits at December  31, 1999 to 14.4% at December  31, 2000 to
14.7% at December 31, 2001.

         The rise in checking  account  balances  during 2001 was  supported  by
increased  checking account  balances  maintained by local businesses with which
the Company  established  comprehensive  relationships  in 2001,  including such
services  as lines of  credit,  courier  service,  real  estate  financing,  and
dedicated account  relationship  officers.  The Company plans to further augment
its business  checking  product line in 2002 with the  introduction  of Internet
banking for businesses.

         The  Company  also  plans  to  augment  its line of  consumer  checking
products in 2002, with improved customer  statements and continued  marketing of
Internet  banking for consumers,  including  electronic  bill payment.  Consumer
checking  promotions  for 2002 are planned for the Company's  Interest  Checking
Plus product,  which provides relatively higher, tiered interest rates for those
consumers who maintain more substantial balances in their checking accounts.


                                       40


         At December  31,  2001,  all of the  Company's  deposit  products  were
statement  based (i.e. no passbooks).  Management  believes that statement based
products  integrate more effectively  with the increasingly  numerous and varied
means of customer  electronic  access to their  funds;  e.g.  Internet  banking,
electronic  bill payment,  debit / point of sale,  ATM  networks,  and telephone
banking.

         During 2001, the Company's  certificate of deposit portfolio  decreased
by $945  thousand  despite a $5.0  million  increase  in funds from the State of
California  Time Deposit  Program.  A portion of the decrease in  certificate of
deposit  balances  during 2001 was associated  with customer  transfers of funds
into  money  market  accounts  due  to  the   historically   low  interest  rate
environment.  During the past several years, the Company has focused its deposit
related  sales  efforts on  transaction  accounts as a means of  increasing  net
interest  margins,  bolstering  fee  income,  and  building  more  comprehensive
customer  relationships.  In  addition,  during  2001,  the Company  encountered
significant  price  competition for  certificates of deposit from two very large
thrifts in  particular,  and from new or Internet  banks  seeking to build their
customer  bases  through   aggressive  pricing  without  regard  to  short  term
profitability.

         The  Company's  weighted  average cost of deposits at December 31, 2001
was 2.87%,  equal to 20 basis points below the 11th District Cost Of Funds Index
("COFI") for December  2001 of 3.07%.  While COFI  contains  funding  components
other than deposits, the Company uses a comparison to COFI as a benchmark of its
success in managing its cost of deposits.  The Company  seeks to manage its cost
of deposits  both via pricing for  individual  products  and through the deposit
portfolio product mix.

         The  Company  maintained  no  deposits  in foreign  banking  offices at
December 31, 2001 or December 31, 2000.

         The Company's weighted average cost of deposits decreased significantly
in 2001  primarily  due to the 11 interest  rate cuts  totaling 475 basis points
implemented by the Federal Reserve, and to a lesser extent because of a shift in
deposit mix. The following table summarizes the Company's  deposits at the dates
indicated.



                                                        December 31, 2001                   December 31, 2000
                                              -------------------------------     -------------------------------
                                                                    Weighted                            Weighted
(Dollars In Thousands)                                               Average                             Average
                                                     Balance            Rate             Balance            Rate
                                                     -------            ----             -------            ----
                                                                                               
Demand deposit accounts                             $ 21,062              --            $ 17,065              --
NOW accounts                                          42,557           0.41%              41,859           1.53%
Savings accounts                                      19,127           0.57%              16,503           1.96%
Money market accounts                                105,828           2.31%              87,651           4.78%
Certificates of deposit < $100,000                   156,351           4.02%             166,905           5.68%
Certificates of deposit $100,000 or more              87,414           3.86%              77,805           5.97%
                                                    --------           ----             --------           ----

                                                    $432,339                            $407,788
                                                    ========                            ========
Weighted average nominal interest rate                                 2.87%                               4.72%


The weighted  average  interest rates are at the end of the period and are based
upon stated interest rates without giving  consideration to daily compounding of
interest or forfeiture of interest because of premature withdrawal.


                                       41


         The following  table  presents the amount and weighted  average rate of
time deposits equal to or greater than $100,000 at December 31, 2001. The amount
maturing in three months or less  includes  $16.1  million  associated  with the
State of California Time Deposit Program.



                                                                                    At December 31, 2001
                                                                         ----------------------------------
(Dollars In Thousands)                                                                            Weighted
                                                                                                   Average
Maturity Period                                                                   Amount              Rate
                                                                                  ------              ----
                                                                                               
Three months or less                                                            $ 36,273             3.83%
Over three through 6 months                                                       15,944             3.31%
Over 6 through 12 months                                                          18,100             4.28%
Over 12 months                                                                    17,097             4.01%
                                                                                --------             ----
Total                                                                           $ 87,414             3.86%
                                                                                ========


         The following  table  presents the amount and weighted  average rate of
time deposits less than $100,000 at December 31, 2001.



                                                                                    At December 31, 2001
                                                                         ----------------------------------
(Dollars In Thousands)                                                                            Weighted
                                                                                                   Average
Maturity Period                                                                   Amount              Rate
                                                                                  ------              ----
                                                                                               
Three months or less                                                           $  44,749             4.19%
Over three through 6 months                                                       37,684             3.73%
Over 6 through 12 months                                                          40,313             4.18%
Over 12 months                                                                    33,605             3.93%
                                                                               ---------             ----
Total                                                                          $ 156,351             4.02%
                                                                               =========


         The following table presents the distribution of the Company's  average
balances of deposit accounts for the periods  indicated and the weighted average
interest rates on each category of deposits presented.



                                                         For The Year Ended December 31,
                            -------------------------------------------------------------------------------------------
                                        2001                           2000                           1999
                            -----------------------------  -----------------------------  -----------------------------
                                          % Of                           % Of                           % Of
                                       Average  Weighted              Average  Weighted              Average  Weighted
                             Average     Total   Average    Average     Total   Average    Average     Total   Average
                             Balance  Deposits      Rate    Balance  Deposits      Rate    Balance  Deposits      Rate
                             -------  --------      ----    -------  --------      ----    -------  --------      ----
                                                              (Dollars In Thousands)
                                                                                      
Demand deposits             $ 19,104      4.6%        --   $ 16,719      4.3%        --   $ 17,610      4.8%        --
NOW accounts                  40,944      9.8%     0.89%     36,317      9.4%     1.51%     25,205      6.8%     1.54%
Savings accounts              19,370      4.6%     1.12%     15,803      4.1%     1.78%     15,583      4.2%     1.80%
Money market accounts         92,237     22.1%     3.74%     87,733     22.7%     4.60%     82,006     22.2%     4.15%
Certificates of deposit      246,315     58.9%     5.04%    230,099     59.5%     5.37%    229,493     62.0%     4.82%
                            --------    -----      ----    --------    -----      ----    --------    -----      ----
Total                       $417,970    100.0%     3.93%   $386,671    100.0%     4.45%   $369,897    100.0%     4.09%
                            ========    =====      ====    ========    =====      ====    ========    =====      ====


         Please refer to Note 10 to the  Consolidated  Financial  Statements for
additional information concerning deposits.


                                       42


Borrowings

         From time to time,  the Company  obtains  borrowed  funds  through FHLB
advances,  federal funds purchased,  MBBC's line of credit,  and securities sold
under agreements to repurchase.  Borrowings are used to supplement deposits as a
source of funding.  Borrowings  are also used as a tool in the Company  interest
rate risk management process.

         FHLB advances are  collateralized by the Bank's pledged mortgage loans,
pledged mortgage backed  securities,  and investment in the capital stock of the
FHLB.  See  "Regulation  And  Supervision - Federal Home Loan Bank System." FHLB
advances are made  pursuant to several  different  credit  programs with varying
interest rate, embedded option (callable / putable),  amortization, and maturity
terms.  All of the Bank's FHLB  advances  outstanding  at December 31, 2001 were
fixed rate,  non-amortizing  advances  with  single  individual  maturity  dates
("bullet  advances").  The maximum  amount that the FHLB will  advance to member
institutions,  including  the Bank,  fluctuates  from time to time in accordance
with the policies of the FHLB.  During  2001,  the Bank  periodically  used FHLB
advances  to  provide  needed  liquidity  and to manage the term  structure  and
maturities of its liabilities.

         From  time  to  time,  the  Company  enters  into  reverse   repurchase
agreements  (securities  sold under  agreements  to  repurchase)  with  approved
security dealers.  Over the past several years, MBBC has in particular  utilized
securities  sold under  agreements to repurchase,  as the holding company is not
eligible for obtaining FHLB advances.

         The  Bank   maintains   federal   funds   lines  of  credit  with  four
correspondent banks. These lines are not committed lines, but rather function on
a funds  availability  basis.  From time to time, the Bank borrows federal funds
from its correspondent banks as a source of short term liquidity.

         MBBC maintains a committed  $3.0 million  revolving line of credit with
one of the Bank's  correspondent  banks. This line of credit expires in December
2002, and is collateralized  by 800,000 shares of the Company's  treasury stock.
Funds drawn on the line are priced based upon either the London Inter-Bank Offer
Rate curve ("LIBOR") or the  correspondent  bank's  reference rate. This line of
credit  contains  various  financial  performance  covenants  on the part of the
Company. The line of credit agreement does not restrict the Company's ability to
declare  and pay cash or stock  dividends.  The line of  credit  agreement  also
contains no restrictions on the use of funds to repurchase Company common stock.

         The  following  table sets forth  information  regarding  the Company's
borrowed funds at or for the indicated years.



(Dollars In Thousands)                                                   At Or For The Year Ended December 31,
                                                                      --------------------------------------------
                                                                               2001           2000           1999
                                                                               ----           ----           ----
                                                                                                
FHLB Advances
Average balance outstanding                                                $ 47,526       $ 43,946       $ 37,600
Weighted average rate on average balance outstanding                           5.30%          5.72%          5.53%

Year end balance outstanding                                               $ 53,582       $ 32,582       $ 49,582
Weighted average rate on year end balance outstanding                          4.46%          5.48%          5.65%

Maximum amount outstanding at any month end during the year                $ 65,582       $ 50,582       $ 49,582

Securities Sold Under Agreements To Repurchase
Average balance outstanding                                                $     --       $    155       $  3,182
Weighted average rate on average balance outstanding                             --           6.45%          5.65%

Year end balance outstanding                                               $     --       $     --       $  2,410
Weighted average rate on year end balance outstanding                            --             --           6.08%

Maximum amount outstanding at any month end during the year                $     --       $     --       $  4,350


         Please  refer  to  Notes  11  and  12  to  the  Consolidated  Financial
Statements for additional information regarding borrowings and lines of credit.


                                       43


Subsidiary Activities

         Portola, a California corporation wholly owned by the Bank, is engaged,
on an  agency  basis,  in  the  sale  of  insurance,  mutual  funds,  individual
securities, and annuity products,  primarily to the Bank's customers and members
of the local  communities  which the Bank serves.  During 2001, gross commission
income  generated  through  Portola  included $73 thousand for variable  annuity
sales,  $78 thousand for mutual fund sales,  and $22 thousand for fixed  annuity
sales.  Portola  also  functions  as trustee for the Bank's  deeds of trust.  At
December 31, 2001, Portola had $101 thousand in total assets. Portola's revenues
in 2001 were constrained by the capital markets  environment,  customer inaction
following the events of September 11, 2001, and by turnover in investment  sales
representatives.

Personnel

         As of December 31, 2001, the Company had 119 full-time employees and 16
part-time  employees.   The  employees  are  not  represented  by  a  collective
bargaining unit. The Company considers its relationship with its employees to be
good.

REGULATION AND SUPERVISION

General

         Savings  and  loan  holding  companies  and  savings  associations  are
extensively  regulated  under both  federal and state law.  This  regulation  is
intended primarily for the protection of depositors and the Savings  Association
Insurance Fund ("SAIF") and not for the benefit of  stockholders of the Company.
The  following   information   describes  certain  aspects  of  that  regulation
applicable to the Company and the Bank, and does not purport to be complete. The
following discussion is qualified in its entirety by reference to all particular
statutory or regulatory provisions.

Regulation of the Company

         General.  The  Company is a unitary  savings and loan  holding  company
subject to regulatory  oversight by the Office of Thrift Supervision ("OTS"). As
such,  the Company is required to register  and file reports with the OTS and is
subject to  regulation  and  examination  by the OTS. In  addition,  the OTS has
enforcement authority over the Company and its subsidiaries,  which also permits
the OTS to restrict or prohibit  activities  that are determined to be a serious
risk to the subsidiary savings association.

         Although  savings and loan holding  companies  are not, at December 31,
2001, subject to specific capital  requirements or specific  restrictions on the
payment of dividends or other  capital  distributions,  the Home Owners Loan Act
("HOLA") does prescribe such restrictions on subsidiary savings institutions, as
described  below.  The Bank must  notify the OTS 30 days  before  declaring  any
dividend to MBBC.

         The HOLA  prohibits a savings and loan  holding  company  directly,  or
indirectly, or through one or more subsidiaries,  from acquiring more than 5% of
the voting stock of another  savings  institution  or holding  company  thereof,
without prior written approval of the OTS; acquiring or retaining,  with certain
exceptions, more than 5% of a non-subsidiary company engaged in activities other
than  those  permitted  by the HOLA;  or  acquiring  or  retaining  control of a
depository   institution  that  is  not  insured  by  the  FDIC.  In  evaluating
applications by holding companies to acquire savings institutions,  the OTS must
consider the financial  and  managerial  resources  and future  prospects of the
company and institution  involved,  the effect of the acquisition on the risk to
the deposit  insurance  funds,  the convenience and needs of the community,  and
competitive factors.


                                       44


         Activities  Restriction  Test.  As a unitary  savings and loan  holding
company, the Company generally is not subject to activity restrictions, provided
the Bank  satisfies  the  Qualified  Thrift  Lender  ("QTL")  test or meets  the
definition of domestic  building and loan  association  pursuant to the Internal
Revenue Code of 1986, as amended (the "Code").  The Company presently intends to
continue  to operate as a unitary  savings  and loan  holding  company.  Federal
legislation  terminated the "unitary thrift holding  company  exemption" for all
companies that apply to acquire savings  associations  after May 4, 1999.  Since
the Company is grandfathered, its unitary holding company powers and authorities
were not affected. See "Financial Services Modernization  Legislation." However,
if the Company  acquires  control of another  savings  association as a separate
subsidiary, it would become a multiple savings and loan holding company, and the
activities  of the Company and any of its  subsidiaries  (other than the Bank or
any other SAIF-insured savings association) would become subject to restrictions
applicable to bank holding  companies unless such other  associations  each also
qualify as a QTL or domestic  building and loan association and were acquired in
a  supervisory  acquisition.  Furthermore,  if the Company were in the future to
sell control of the Bank to any other company, such company would not succeed to
the Company grandfathered status under and would be subject to the same business
activity  restrictions.  See  "Regulation of the Bank - Qualified  Thrift Lender
Test."

         Restrictions  on  Acquisitions.  MBBC must obtain approval from the OTS
before  acquiring   control  of  any  other   SAIF-insured   association.   Such
acquisitions  are generally  prohibited if they result in a multiple savings and
loan holding company  controlling  savings  institutions in more than one state.
However,  such  interstate  acquisitions  are permitted  based on specific state
authorization or in a supervisory acquisition of a failing savings association.

         Federal law  generally  provides that no "person,"  acting  directly or
indirectly or through or in concert with one or more other persons,  may acquire
"control," as that term is defined in OTS  regulations,  of a federally  insured
savings  association  without  giving at least 60 days written notice to the OTS
and providing the OTS an opportunity to disapprove the proposed acquisition.  In
addition,  no company may acquire  control of such an institution  without prior
OTS approval.  These provisions also prohibit,  among other things, any director
or officer of a savings and loan holding company,  or any individual who owns or
controls  more  than 25% of the  voting  shares of a  savings  and loan  holding
company,  from acquiring control of any savings  association not a subsidiary of
the savings and loan holding company,  unless the acquisition is approved by the
OTS. For additional  restrictions on the acquisition of a unitary thrift holding
company, see "- Financial Services Modernization Legislation."

USA Patriot Act of 2001

         On October 26, 2001, President Bush signed the USA Patriot Act of 2001.
Enacted in  response to the  terrorist  attacks in New York,  Pennsylvania,  and
Washington,  D.C.  on  September  11,  2001,  the  Patriot Act is intended is to
strengthen U.S law enforcement's and the intelligence  communities' abilities to
work cohesively to combat terrorism on a variety of fronts. The potential impact
of the Act on  financial  institutions  of all  kinds  is  significant  and wide
ranging.   The  Act  contains  sweeping  anti-money   laundering  and  financial
transparency laws and requires various regulations, including:

o    due diligence  requirements  for financial  institutions  that  administer,
     maintain,  or manage private banks accounts or  correspondent  accounts for
     non-US persons

o    standards for verifying customer identification at account opening

o    rules to promote cooperation among financial institutions,  regulators, and
     law  enforcement  entities in  identifying  parties that may be involved in
     terrorism or money laundering

o    reports by  non-financial  trades and  businesses  filed with the  Treasury
     Department's   Financial  Crimes   Enforcement   Network  for  transactions
     exceeding $10,000, and

o    filing of suspicious  activities  reports securities by brokers and dealers
     if they believe a customer may be violating U.S. laws and regulations.


                                       45


Financial Services Modernization Legislation

         General.  On November 12, 1999,  President  Clinton signed into law the
Gramm-Leach-Bliley Act of 1999 (the "GLB"). The GLB repealed the law prohibiting
affiliations  banks and  securities  companies.  In addition,  the GLB expressly
preempted any state law restricting the establishment of financial  affiliations
primarily related to insurance.

         The general effect of the law is to establish a comprehensive framework
to permit affiliations among commercial banks,  insurance companies,  securities
firms, and other financial  service providers by revising and expanding the Bank
Holding  Company Act framework to permit a holding company system to engage in a
full range of  financial  activities  through a new entity known as a "Financial
Holding Company." "Financial  activities" is broadly defined to include not only
banking,  insurance,  and securities  activities,  but also merchant banking and
additional  activities that the Federal Reserve Board, in consultation  with the
Secretary of the Treasury,  determines to be financial in nature,  incidental to
such  financial  activities,  or  complementary  activities  that do not  pose a
substantial  risk to the safety and soundness of depository  institutions or the
financial system generally.

         The GLB  provides  that no company  may  acquire  control of an insured
savings  association unless that company engages,  and continues to engage, only
in the financial activities permissible for a Financial Holding Company,  unless
grandfathered  as  a  unitary  savings  and  loan  holding   company.   The  GLB
grandfathers  any company that was a unitary savings and loan holding company on
May 4, 1999 or became a unitary savings and loan holding company  pursuant to an
application  pending on that date.  Such a company may continue to operate under
present  law as long as the  company  continues  to meet the two  tests:  it can
control only one savings institution,  excluding supervisory  acquisitions,  and
each  such  institution  must meet the QTL test.  Such a  grandfathered  unitary
savings  and loan  holding  company  also must  continue to control at least one
savings association,  or a successor  institution,  that it controlled on May 4,
1999.

         The GLB also permits  national  banks to engage in expanded  activities
through the  formation of  financial  subsidiaries.  A national  bank may have a
subsidiary engaged in any activity authorized for national banks directly or any
financial activity,  except for insurance  underwriting,  insurance investments,
real estate investment or development,  or merchant  banking,  which may only be
conducted  through  a  subsidiary  of a  Financial  Holding  Company.  Financial
activities  include  all  activities  permitted  under new  sections of the Bank
Holding Company Act or permitted by regulation.

         The Company  and the Bank do not  believe  that the GLB has had or will
have a material adverse effect on their operations in the near-term. However, to
the extent that the act permits banks, securities firms, and insurance companies
to  affiliate,   the  financial   services   industry  may  experience   further
consolidation. The GLB is intended to grant to community banks certain powers as
a matter of right that larger  institutions  have accumulated on an ad hoc basis
and  which  unitary  savings  and  loan  holding   companies   already  possess.
Nevertheless,  this  Act may  have  the  result  of  increasing  the  amount  of
competition  that the  Company and the Bank face from  larger  institutions  and
other types of companies  offering  financial  products,  many of which may have
substantially more financial resources than the Company and the Bank.


                                       46


         Privacy.  Under the GLB, federal banking  regulators adopted rules that
limit  the  ability  of banks  and  other  financial  institutions  to  disclose
non-public information about consumers to nonaffiliated third parties.  Pursuant
to these rules, effective July 1, 2001, financial institutions must provide:

o    initial notices to customers about their privacy  policies,  describing the
     conditions under which they may disclose nonpublic personal  information to
     nonaffiliated third parties and affiliates;

o    annual notices of their privacy policies to current customers; and

o    a  reasonable   method  for  customers  to  "opt  out"  of  disclosures  to
     nonaffiliated third parties.

These privacy provisions affect how consumer  information is transmitted through
diversified financial companies and conveyed to outside vendors.

         Consumer  Protection  Rules - Sale of Insurance  Products.  In December
2000,  pursuant to the  requirements  of the GLB,  the  federal  bank and thrift
regulatory  agencies adopted consumer protection rules for the sale of insurance
products by depository institutions.  The rules were effective on April 1, 2001.
The final rule  applies to any  depository  institution  or any person  selling,
soliciting,  advertising,  or  offering  insurance  products or  annuities  to a
consumer at an office of the institution or on behalf of the institution. Before
an  institution  can complete the sale of an insurance  product or annuity,  the
regulation requires oral and written disclosure that such product:

o    is not a deposit or other  obligation  of, or guaranteed by, the depository
     institution or its affiliate;

o    is not insured by the FDIC or any other  agency of the United  States,  the
     depository institution or its affiliate; and

o    has certain risks in investment, including the possible loss of value.

Finally, the depository institution may not condition an extension of credit:

o    on the  consumer's  purchase of an  insurance  product or annuity  from the
     depository institution or from any of its affiliates, or

o    on the consumer's agreement not to obtain, or a prohibition on the consumer
     from  obtaining,  an  insurance  product  or annuity  from an  unaffiliated
     entity.

The rule also requires formal acknowledgement from the consumer that disclosures
were received.

         In addition, to the extent practicable,  a depository  institution must
keep insurance and annuity sales activities physically segregated from the areas
where retail deposits are routinely accepted from the general public.


                                       47


Regulation of the Bank

         General. As a federally  chartered,  SAIF insured savings  association,
the Bank is subject to extensive regulation, examination, and supervision by the
OTS, as its primary federal regulator,  and the FDIC, as the insurer of customer
deposits.  Lending activities and other investments of the Bank must comply with
various  statutory  and  regulatory  requirements.  The Bank is also  subject to
certain  reserve  requirements  promulgated  by the  Board of  Governors  of the
Federal Reserve System ("Federal Reserve Board").

         The OTS, in conjunction with the FDIC,  regularly examines the Bank and
prepares  reports for the  consideration of the Bank's Board of Directors on any
deficiencies  found in the operations of the Bank. The relationship  between the
Bank and  depositors  and borrowers is also regulated by federal and state laws,
especially in such matters as the ownership of deposit accounts and the form and
content of mortgage documents utilized by the Bank.

         The Bank must file  reports  with the OTS and the FDIC  concerning  its
activities  and  financial  condition,   in  addition  to  obtaining  regulatory
approvals  prior to entering into certain  transactions  such as mergers with or
acquisitions  of other financial  institutions.  This regulation and supervision
establishes a comprehensive  framework of activities in which an institution can
engage and is intended primarily for the protection of the SAIF and depositors.

         The OTS and / or the FDIC  conduct  periodic  examinations  to test the
Bank's safety and soundness,  its operations (including technology utilization),
and its compliance  with  applicable laws and  regulations,  including,  but not
limited to:

o        the Community Reinvestment Act ("CRA")
o        the Real Estate Settlement Procedures Act ("RESPA")
o        the Bank Secrecy Act ("BSA")
o        the Fair Credit Reporting Act ("FCRA")
o        the Home Mortgage Disclosure Act ("HMDA")

         The regulatory structure provides the regulatory  authorities extensive
discretion,  in connection with their supervisory and enforcement activities and
examination policies,  across a wide range of the Bank's operations,  including,
but not limited to:

o        loss reserve adequacy
o        capital requirements
o        credit classification
o        limitation or prohibition on dividends
o        assessment levels for deposit insurance and examination costs
o        permissible branching

         Any change in regulatory requirements and policies, whether by the OTS,
the FDIC, the Federal Reserve Board, or Congress,  could have a material adverse
impact on the Company.

Regulatory Capital Requirements And Capital Categories

         The following  discussion  regarding regulatory capital requirements is
applicable to the Bank.

         Regulatory  Capital  Requirements.   OTS  capital  regulations  require
savings  institutions  to meet three  minimum  capital  standards (as defined by
applicable regulations):

o        tangible capital equal to 1.5% of adjusted total assets
o        leverage capital (core capital) equal to 3.0% of adjusted total assets
o        risk-based capital equal to 8.0% of total risk-based assets


                                       48


The Bank  must  meet  each of these  three  standards  in order to be  deemed in
compliance with OTS capital  requirements.  The capital  standard  applicable to
savings institutions must be no less stringent than those for national banks. In
addition,  the prompt corrective  action ("PCA") standards  discussed below also
establish, in effect, the following minimum standards:

o        a 2.0% tangible capital ratio
o        a 4.0% leverage (core) capital ratio (3.0% for  institutions  receiving
         the highest regulatory rating under the CAMELS rating system)
o        a 4.0% Tier One risk based capital ratio

         Tangible capital is composed of:

o        common stockholders' equity (including retained earnings)
o        certain noncumulative perpetual preferred stock and related earnings
o        minority interests in equity accounts of consolidated subsidiaries

         less:

o        intangible assets other than certain asset servicing rights and certain
         nonsecurity financial instruments
o        investments  in and  loans  or  advances  to  subsidiaries  engaged  in
         activities as principal,  not  permissible  for a national  bank,  with
         certain limited exceptions
o        servicing assets in excess of certain thresholds
o        deferred tax assets in excess of certain thresholds
o        accumulated unrealized gains on certain available for sale securities
o        accumulated gains related to qualifying cash flow hedges

         plus:

o        accumulated unrealized losses on certain available for sale securities
o        accumulated losses related to qualifying cash flow hedges

         Core capital consists of tangible capital plus various  adjustments for
certain  intangible  assets.  At December 31, 2001 and 2000, the Bank's tangible
capital was  equivalent  to its core  capital,  as the Bank did not maintain any
qualifying  adjustments.  In general,  total assets  calculated  for  regulatory
capital  purposes  exclude those assets deducted from capital in determining the
applicable capital ratio.

         The risk based capital standard for savings  institutions  requires the
maintenance  of Tier One capital (core  capital) and total  capital  (defined as
core capital plus  supplementary  capital) to risk  weighted  assets of 4.0% and
8.0%, respectively.  In determining the amount of an institution's risk weighted
assets,  all  assets,   including  certain  off  balance  sheet  positions,  are
multiplied  by a risk weight of 0.0% to 100.0%,  as assigned by OTS  regulations
based upon the amount of risk  perceived as inherent in each type of asset.  The
components of supplementary capital include:

o        cumulative preferred stock
o        long term perpetual preferred stock
o        mandatory convertible securities
o        certain subordinated debt
o        intermediate preferred stock
o        the general allowance for loan and lease losses,  subject to a limit of
         1.25% of risk weighted assets

         Overall, the amount of supplementary  capital included as part of total
capital cannot exceed 100.0% of core capital.


                                       49


         These regulatory  capital  requirements are viewed as minimum standards
by the OTS, and most  institutions  are expected to maintain capital levels well
above the minimum. In addition, the OTS regulations provide that minimum capital
levels higher than those provided in the  regulations  may be established by the
OTS for individual savings  associations,  upon a determination that the savings
association's  capital is or may become inadequate in view of its circumstances.
The OTS regulations  provide that higher individual  minimum  regulatory capital
requirements may be appropriate in circumstances where, among others:

o    a savings  association has a high degree of exposure to interest rate risk,
     prepayment risk, credit risk,  concentration of credit risk,  certain risks
     arising  from  nontraditional  activities,  or  similar  risks  or  a  high
     proportion of off-balance sheet risk;

o    a  savings   association   is  growing,   either   internally   or  through
     acquisitions,  at such a rate that supervisory  problems are presented that
     are not dealt with adequately by OTS regulations; or

o    a savings  association may be adversely affected by activities or condition
     of its holding  company,  affiliates,  subsidiaries,  or other persons,  or
     savings associations with which it has significant business relationships.

         The Home Owners' Loan Act ("HOLA") permits savings  associations not in
compliance  with the OTS capital  standards  to seek an  exemption  from certain
penalties or sanctions for noncompliance. Such an exemption will be granted only
if  certain  strict  requirements  are met,  and must be  denied  under  certain
circumstances.  If an exemption  is granted by the OTS, the savings  association
still may be subject  to  enforcement  actions  for other  violations  of law or
unsafe or unsound practices or conditions.

         As disclosed in Note 14 to the Consolidated  Financial  Statements,  at
December  31,  2001,  the Bank  exceeded  all minimum and  institution  specific
regulatory capital requirements.

         Prompt  Corrective  Action  Regulations.  The  OTS can  levy  sanctions
against institutions that are not adequately  capitalized,  with the severity of
the sanctions  increasing as the  institution's  capital  declines.  The OTS has
established  specific capital ratios under the Prompt  Corrective Action ("PCA")
Regulations for five separate capital categories:



                                                             
1.  Well Capitalized                                            3.  Under Capitalized
--------------------                                            ---------------------
Total risk based  capital ratio of at least 10.0%               Total risk based capital ratio of less than 8.0%
Tier One risk  based  capital  ratio of at least 6.0%           Tier One risk based capital ratio of less than 4.0%
Leverage ratio of at least 5.0%                                 Leverage ratio of less than 4.0%

2.  Adequately Capitalized                                      4.  Significantly Under Capitalized
--------------------------                                      -----------------------------------
Total risk based capital ratio of at least 8.0%                 Total risk based capital ratio of less than 6.0%
Tier One risk based capital ratio of at least 4.0%              Tier One risk based capital ratio of less than 3.0%
Leverage ratio of at least 4.0%                                 Leverage ratio of less than 3.0%

                                                                5.  Critically Under Capitalized
                                                                --------------------------------
                                                                Tangible capital of less than 2.0%


         In  general,  the prompt  corrective  action  regulation  prohibits  an
insured  depository  institution from declaring any dividends,  making any other
capital  distribution,  or paying a management  fee to a controlling  person if,
following the  distribution or payment,  the institution  would be within any of
the three  undercapitalized  categories.  In  addition,  adequately  capitalized
institutions  may accept brokered  deposits only with a waiver from the FDIC and
are  subject  to  restrictions  on the  interest  rates that can be paid on such
deposits.  Undercapitalized  institutions  may not accept,  renew,  or roll-over
brokered deposits.


                                       50


         If the OTS  determines  that an  institution is in an unsafe or unsound
condition,  or if the  institution  is deemed to be  engaging  in an unsafe  and
unsound  practice,  the  OTS  may,  if  the  institution  is  well  capitalized,
reclassify  it as  adequately  capitalized;  if the  institution  is  adequately
capitalized  but not well  capitalized,  require it to comply with  restrictions
applicable  to  undercapitalized  institutions;   and,  if  the  institution  is
undercapitalized,  require it to comply with certain restrictions  applicable to
significantly undercapitalized institutions. Finally, pursuant to an interagency
agreement,  the  FDIC  can  examine  any  institution  that  has  a  substandard
regulatory  examination  score or is considered  undercapitalized  - without the
express permission of the institution's primary regulator.

         As disclosed in Note 14 to the Consolidated  Financial  Statements,  at
December 31, 2001,  the Bank met the  requirements  to be  classified as a "well
capitalized" institution under Prompt Corrective Action regulations. At December
31, 2001, the Bank was eligible to acquire brokered deposits, but had none.

         Special OTS Capital Requirements. During the first quarter of 2000, the
Bank was informed by the OTS that:

1.   All loans associated with the pool of residential mortgages acquired from a
     seller / servicer that guaranteed the pool (the "Special  Residential  Loan
     Pool") be assigned to the 100% risk based capital  category in  calculating
     capital ratios that incorporate risk weighted assets. See "Credit Quality -
     Special  Residential Loan Pool" and Note 14 to the  Consolidated  Financial
     Statements.

2.   The Bank's regulatory capital position at December 31, 1999 was required to
     reflect this requirement.

3.   Until further notice, the Bank's regulatory capital ratios were required to
     be maintained at levels no lower than the levels at December 31, 1999.

The Bank  continually  complied  with the  above  special  requirements  through
December 31, 2001. In early 2002,  the Bank received  notification  from the OTS
that the institution  specific regulatory capital  requirements  described above
have been eliminated.

         Regulatory Capital Requirements  Associated With Subprime Lending. As a
result of a number of federally insured financial  institutions  extending their
risk selection  standards to attract lower credit  quality  accounts due to such
credits having higher  interest rates and fees, the federal  banking  regulatory
agencies jointly issued  Interagency  Guidelines on Subprime  Lending.  Subprime
lending  involves  extending credit to individuals with less than perfect credit
histories.

         The  agencies'  guidelines  provide that if the risks  associated  with
subprime lending are not properly  controlled,  the agencies  consider  subprime
lending a  high-risk  activity  that is unsafe and  unsound.  Specifically,  the
guidelines  direct  examiners to expect  regulatory  capital one and one-half to
three  times  higher  than  that  typically  set  aside  for  prime  assets  for
institutions that:

o    have subprime assets equal to 25% or higher of Tier 1 capital; or

o    have subprime  portfolios  experiencing rapid growth or adverse performance
     trends,  administered by inexperienced  management, or having inadequate or
     weak controls.

         The  Bank  does not  normally  engage  in  subprime  lending.  However,
substantially  all of the Special  Residential  Loan Pool (see "Credit Quality -
Special  Residential  Loan  Pool"  and  Note  14 to the  Consolidated  Financial
Statements),  if owned  without  the credit  guaranty  of the seller / servicer,
would  qualify  as  subprime  lending.  Management  believes  that the  seller /
servicer of the Special  Residential  Loan Pool has  considerable  experience in
administering subprime residential mortgages.


                                       51


         Predatory Lending.  The term "predatory  lending",  much like the terms
"safety and soundness" and "unfair and deceptive practices," is far-reaching and
covers a potentially  broad range of behavior.  As such, it does not lend itself
to a concise or a  comprehensive  definition.  But typically  predatory  lending
involves at least one, and perhaps all three, of the following elements:

o    making  unaffordable  loans based on the assets of the borrower rather than
     on the borrower's ability to repay an obligation ("asset-based lending")

o    inducing a borrower to refinance a loan  repeatedly in order to charge high
     points and fees each time the loan is refinanced ("loan flipping")

o    engaging  in fraud or  deception  to  conceal  the true  nature of the loan
     obligation from an unsuspecting or unsophisticated borrower.

         On December 14, 2001, the Federal Reserve Board amended its regulations
aimed at curbing predatory lending. Compliance is not mandatory until October 1,
2002. The rule  significantly  widens the pool of high-cost  home-secured  loans
covered by the Home  Ownership and Equity  Protection Act of 1994  ("HOPEA"),  a
federal  law  that  requires  extra  disclosures  and  consumer  protections  to
borrowers. The following triggers coverage under HOPEA:

o    interest  rates for first  lien  mortgage  loans in excess of 8  percentage
     points above comparable term Treasury securities;

o    subordinate-lien  loans  of 10  percentage  points  above  comparable  term
     Treasury securities; or

o    fees such as optional  insurance and similar debt protection  costs paid in
     connection with the credit transaction,  when combined with points and fees
     if deemed excessive.

In  addition,  the  regulation  bars loan  flipping  by the same  lender or loan
servicer  within a year.  Lenders also will be presumed to have violated the law
-- which says loans  shouldn't be made to people  unable to repay them -- unless
they document  that the borrower has the ability to repay.  Lenders that violate
the rules face  cancellation of loans and penalties equal to the finance charges
paid.

         Because  the Bank does not engage in the  various  practices  generally
referenced as "predatory  lending",  management does not anticipate any material
impact from these rule  changes and  potential  state action in this area on its
financial condition or results of operation.

Safety and Soundness Standards

         The  OTS  has   established   minimum   standards   to  promote   early
identification of management  problems at depository  institutions and to ensure
that regulators  intervene promptly to require corrective action by institutions
with inadequate operational and managerial controls related to:

o        internal controls, information systems, and internal audit systems
o        loan documentation
o        credit underwriting
o        asset growth
o        earnings
o        interest rate risk exposure
o        compensation, fees, and benefits


                                       52


         If the OTS determines  that an  institution  fails to meet any of these
minimum  standards,  the agency may  require  the  institution  to submit to the
agency an acceptable plan to achieve compliance with the standard.  In the event
the  institution  fails to submit an acceptable  plan within the time allowed by
the agency or fails in any material  respect to implement an accepted  plan; the
agency must, by order, require the institution to correct the deficiency and may
implement a series of supervisory sanctions.

         The  federal  banking  agencies  (including  the OTS) have  promulgated
safety  and  soundness  regulations  and  accompanying   interagency  compliance
guidelines on asset quality and earnings standards. These guidelines provide six
standards for  establishing  and maintaining a system to identify problem assets
and prevent those assets from deteriorating. The institution should:

1.       conduct periodic asset quality reviews to identify problem assets

2.       estimate the inherent  losses in those  assets and  establish  reserves
         that are sufficient to absorb estimated losses

3.       compare problem asset totals to capital

4.       take appropriate corrective action to resolve problem assets

5.       consider the size and potential risks of material asset concentrations

6.       provide periodic asset reports with adequate information for management
         and the board of directors to assess the level of asset risk

         These guidelines also set forth standards for evaluating and monitoring
earnings and for ensuring that earnings are  sufficient  for the  maintenance of
adequate capital and reserves.  If the institution fails to comply with a safety
and soundness  standard,  the appropriate federal banking agency may require the
institution to submit a compliance plan.  Failure to submit a compliance plan or
to implement an accepted plan may result in enforcement action.

Potential Enforcement Actions

         The  OTS  has   primary   enforcement   responsibility   over   savings
institutions   and  maintains  the  authority  to  bring  actions   against  the
institution  and all  institution  affiliated  parties,  as  defined  under  the
applicable  regulations,  for unsafe or unsound  practices in  conducting  their
businesses or for violations of any law, rule, regulation,  condition imposed in
writing by the agency,  or any written  agreement  with the agency.  Enforcement
actions may include the imposition of a conservator or receiver, the issuance of
a cease and desist order that can be judicially  enforced,  the  termination  of
insurance of deposits (in the case of the Bank),  the  imposition of civil money
penalties,  the  issuance of  directives  to increase  capital,  the issuance of
formal and informal  agreements,  the issuance of removal or prohibition  orders
against institution affiliated parties, and the imposition of restrictions under
the PCA provisions of FDICIA.  Federal law also establishes  criminal  penalties
for certain violations.

         Under  the FDI Act,  the FDIC has the  authority  to  recommend  to the
Director of the OTS enforcement  action to be taken with respect to a particular
savings institution. If action is not taken by the Director of the OTS, the FDIC
has authority to take such action under certain circumstances.

         Additionally,  a holding  company's  inability  to serve as a source of
strength to its subsidiary  financial  institutions  could serve as an ancillary
basis for regulatory action against the holding company. Neither MBBC, the Bank,
or any subsidiary thereof are currently subject to any enforcement actions


                                       53


Insurance of Deposit Accounts

         The Bank's deposit accounts are presently  insured by the SAIF,  except
for  certain  acquired  deposits  that are insured by the BIF, up to the maximum
permitted by law. The SAIF and the BIF are  administered by the FDIC.  Insurance
of deposits may be terminated by the FDIC upon a finding that the institution:

o        has engaged in unsafe or unsound practices;

o        is in an unsafe or unsound condition to continue operations; or

o        has violated any applicable law, regulation,  rule, order, or condition
         imposed by the FDIC or the institution's primary regulator.

         The management of the Bank does not know of any practice, condition, or
violation that might lead to the termination of deposit insurance.

The FDIC currently  assesses its premiums  based upon the insured  institution's
position on two factors:

1.       the institution's capital category under PCA regulations
2.       the institution's  supervisory category as determined by the FDIC based
         upon  supervisory  information  provided by the  institution's  primary
         federal regulator and other information deemed pertinent by the FDIC

The supervisory categories are:

o        Group A: financially sound with only a few minor weaknesses
o        Group B:  demonstrates  weaknesses  that  could  result in  significant
         deterioration
o        Group C: poses a substantial probability of loss

Annual FDIC  deposit  insurance  assessment  rates as of January 1, 2002 were as
follows:

                               FDIC Deposit Insurance Rates Expressed In Terms
As Of January 1, 2002           Of Annual Cents Per $100 of Assessed Deposits
                              --------------------------------------------------
                                      Group A          Group B           Group C
                                      -------          -------           -------
PCA Capital Category
Well capitalized                            0                3                17
Adequately capitalized                      3               10                24
Under capitalized                          10               24                27

         As of January 1, 2002,  the Bank had been notified by the FDIC that its
deposit  insurance  assessment rate during the first half of calendar 2002 would
be 3 basis points. The Bank anticipates its deposit insurance assessment rate to
decrease to zero basis points during the second half of calendar  2002,  subject
to possible changes in the FDIC insurance premium formula.

         In addition to the deposit  insurance  premiums  presented in the above
table,  both BIF and  SAIF  insured  institutions  must  also pay FDIC  premiums
related to the servicing of Financing  Corporation  ("FICO")  bonds.  FICO is an
agency of the  federal  government  that was  established  to  recapitalize  the
predecessor to the SAIF.  These  assessments  will continue until the FICO bonds
mature  in 2017.  The  current  annual  assessment  rate  for the FICO  bonds is
approximately 2 basis points per annum on insured deposits.

         In early 2002,  Congress was considering various new laws applicable to
FDIC  insurance  premiums  and  insurance   coverage.   See  "Potential  Federal
Legislation and Regulation".


                                       54


Branching

         OTS  regulations  permit  nationwide  branching by federally  chartered
savings  institutions  to the extent  allowed by federal  statute.  This permits
federal   savings   institutions  to  establish   interstate   networks  and  to
geographically  diversify their loan  portfolios and lines of business.  The OTS
authority  preempts any state law  purporting  to regulate  branching by federal
savings  institutions.  At this time,  the Company's  management has no plans to
establish physical branches outside of California,  although the Bank does serve
customers domiciled outside of California via alternative delivery channels such
as telephone, mail, the Internet, and ATM networks.

Transactions With Related Parties

         Transactions  between a savings  association and its  "affiliates"  are
quantitatively  and  qualitatively  restricted  under the Federal  Reserve  Act.
Affiliates of a savings association include,  among other entities,  the savings
association's  holding  company and companies that are under common control with
the savings  association.  In general, a savings association or its subsidiaries
are  limited  in  their  ability  to  engage  in  "covered   transactions"  with
affiliates:

o    to an amount equal to 10% of the association's  capital and surplus, in the
     case of covered transactions with any one affiliate; and

o    to an amount equal to 20% of the association's  capital and surplus, in the
     case of covered transactions with all affiliates.

         In addition,  a savings  association and its subsidiaries may engage in
covered  transactions and other specified  transactions  only on terms and under
circumstances  that are  substantially the same, or at least as favorable to the
savings  association  or its  subsidiary,  as those  prevailing  at the time for
comparable  transactions with nonaffiliated  companies.  A "covered transaction"
includes:

o    a loan or extension of credit to an affiliate

o    a purchase of investment securities issued by an affiliate

o    a purchase of assets from an affiliate, with some exceptions

o    the  acceptance  of securities  issued by an affiliate as collateral  for a
     loan or extension of credit to any party

o    the issuance of a guarantee,  acceptance,  or letter of credit on behalf of
     an affiliate

In addition, under the OTS regulations:

o    a  savings  association  may not make a loan or  extension  of credit to an
     affiliate  unless the affiliate is engaged only in  activities  permissible
     for bank holding companies;

o    a savings  association  may not  purchase  or invest  in  securities  of an
     affiliate other than shares of a subsidiary;

o    a savings  association and its  subsidiaries may not purchase a low-quality
     asset from an affiliate;

o    covered  transactions  and other specified  transactions  between a savings
     association  or its  subsidiaries  and an  affiliate  must be on terms  and
     conditions that are consistent with safe and sound banking practices; and

o    with  some  exceptions,  each  loan or  extension  of  credit  by a savings
     association  to an affiliate  must be secured by  collateral  with a market
     value ranging from 100% to 130%,  depending on the type of  collateral,  of
     the amount of the loan or extension of credit.


                                       55


         OTS  regulation   generally   excludes  all  non-bank  and  non-savings
association  subsidiaries of savings  associations from treatment as affiliates,
except to the extent  that the OTS or  Federal  Reserve  decides to treat  these
subsidiaries as affiliates. The regulation also requires savings associations to
make and retain records that reflect affiliate transactions in reasonable detail
and provides that specific  classes of savings  associations  may be required to
give the OTS prior notice of affiliate transactions.

         The Bank's authority to extend credit to executive officers, directors,
and 10% shareholders, ("insiders"), as well as entities such persons control, is
governed by the Federal  Reserve Act and  Regulation O  thereunder.  Among other
things,  such loans are required to be made on terms  substantially  the same as
those  offered to  unaffiliated  individuals  and to not  involve  more than the
normal risk of repayment.  Specific  legislation  created an exception for loans
made pursuant to a benefit or compensation  program that is widely  available to
all employees of the  institution  and does not give preference to insiders over
other employees. Regulation O also places individual and aggregate limits on the
amount of loans the Bank may make to  insiders  based,  in part,  on the  Bank's
capital position and requires certain Board approval  procedures to be followed.
For  information  concerning  loans to executive  officers and  directors of the
Company, please refer to Note 5 to the Consolidated Financial Statements.

Community Reinvestment Act and Fair Lending Laws

         Savings   associations  have  a  responsibility   under  the  Community
Reinvestment  Act ("CRA") and  related  regulations  of the OTS to help meet the
credit  needs of their  communities.  The CRA  generally  requires  most insured
depository institutions to:

o    identify  and  delineate  the   communities   served  through  and  by  the
     institution's offices
o    affirmatively  meet  the  credit  needs of  their  delineated  communities,
     including low and moderate income neighborhoods
o    market the types of credit the  institution  is prepared  to extend  within
     such communities

         The CRA requires the OTS to assess the  performance of the  institution
in meeting the credit needs of its  communities and to take such assessment into
consideration  in reviewing  applications for mergers,  acquisitions,  and other
transactions.  An unsatisfactory CRA rating may be the basis for denying such an
application.  In addition, federal banking agencies may take compliance with CRA
into account when regulating and supervising other activities.

         The Equal  Credit  Opportunity  Act and the Fair  Housing Act  prohibit
lenders  from  discriminating  in  their  lending  practices  on  the  basis  of
characteristics  specified  in those  statutes.  In addition,  an  institution's
failure to comply with the Equal Credit Opportunity Act and the Fair Housing Act
could result in the OTS, other federal regulatory agencies, or the Department of
Justice taking enforcement actions.

         An  institution's  CRA  performance  is  assessed  on the  basis of the
institution's actual lending, service, and investment performance. In connection
with its  assessment of the Bank's CRA  performance,  the OTS assigns one of the
following ratings:

o        outstanding
o        satisfactory
o        needs improvement
o        substantial noncompliance

Based upon its most recent CRA  examination,  the Bank received a "satisfactory"
CRA rating.

         Effective  January 1, 2002,  the OTS raised the dollar  amount limit in
the definition of small  business  loans from $500,000 to $2.0 million,  if used
for commercial,  corporate, business, or agricultural purposes. Furthermore, the
rule raises the aggregate  level that a thrift can invest  directly in community
development funds,  community centers, and economic  development  initiatives in
its communities from the greater of a quarter of one percent of total capital or
$100,000 to one percent of total capital or $250,000.


                                       56


Qualified Thrift Lender Test

         The HOLA  requires  savings  associations  to meet a  qualified  thrift
lender ("QTL") test. A savings  association is permitted to meet the QTL test in
one of two  alternative  ways.  Under the first method,  in at least nine out of
every twelve months, the thrift institution is required to maintain at least 65%
of its  "portfolio  assets,"  defined as total assets less (i) specified  liquid
assets up to 20% of total assets, (ii) intangible assets, including goodwill and
(iii) the value of  property  used to conduct  business,  in certain  "qualified
thrift  investments."  Assets constituting  qualified thrift investments include
residential mortgages, qualifying mortgage backed securities, educational loans,
small business loans, and credit card loans.  Certain other types of assets also
qualify as  "qualified  thrift  investments"  up to certain  limitations.  These
limited  other types of assets  include home equity lines of credit and consumer
loans. Alternatively, savings institutions are permitted to meet the QTL test by
qualifying  as a "domestic  building  and loan  association"  under the Internal
Revenue  Code by  meeting  the  Code's  60% of assets  test in nine out of every
twelve months.

         Savings  associations  that fail to meet the QTL test will generally be
prohibited  from engaging in any activity not permitted for both a national bank
and a savings association.  A savings association that fails the QTL test may be
required to convert to a commercial bank charter. At December 31, 2001, the Bank
maintained 74.5% of its portfolio  assets in qualified  thrift  investments and,
therefore, met the QTL test.

Loans To One Borrower Limitations

         Savings  associations  generally  are  subject  to the  lending  limits
applicable  to national  banks.  With certain  limited  exceptions,  the maximum
amount that a savings  association  or a national  bank may lend to any borrower
(including  certain related entities of the borrower) at one time may not exceed
15% of the unimpaired capital and surplus of the institution, plus an additional
10% of  unimpaired  capital  and  surplus  for loans  fully  secured  by readily
marketable  collateral.  The term "unimpaired capital and surplus" is defined as
an  institution's  regulatory  capital,  plus that  portion of an  institution's
general  valuation  allowances  that  is not  includable  in  the  institution's
regulatory  capital.  "Readily  marketable  collateral"  is  defined  to include
certain financial instruments and specifically excludes real estate.

         Savings  associations are additionally  authorized to make loans to one
borrower,  for any purpose,  in an amount not to exceed $500,000 or, by order of
the Director of OTS, in an amount not to exceed the lesser of $30,000,000 or 30%
of unimpaired capital and surplus to develop residential housing, provided:

o    the purchase price of each  single-family  dwelling in the development does
     not exceed $500,000;

o    the  savings  association  is in  compliance  with its  regulatory  capital
     requirements;

o    the loans comply with applicable loan-to-value requirements; and

o    the  aggregate  amount of loans made under this  authority  does not exceed
     150% of unimpaired capital and surplus.

         At December  31,  2001,  the Bank's  limit on loans to one borrower was
$7.6 million.  At December 31, 2001,  the Bank's largest  aggregate  outstanding
balance of loans to one borrower totaled approximately $6.4 million. These loans
were  associated with an upscale  residential  development in the Bank's primary
market area,  and were all performing in accordance  with their terms.  The Bank
has conducted  significant lending in this residential  development for the past
several years. The Bank's second largest aggregate  outstanding balance of loans
to one borrower at December 31, 2001 totaled  approximately  $5.6 million.  This
position  arose as the result of a credit  guarantee by a seller / servicer of a
pool of residential  mortgages,  as more fully detailed under "Credit  Quality -
Special  Residential  Loan  Pool"  and  Note  14 to the  Consolidated  Financial
Statements.


                                       57


Limitations On Capital Distributions

         OTS regulations  impose  limitations upon all capital  distributions by
savings  institutions,  such  as  cash  dividends,  payments  to  repurchase  or
otherwise acquire its shares, payments to shareholders of another institution in
a cash-out  merger,  and other  distributions  charged  against  capital.  Under
current regulations, a savings association in some circumstances may:

o    be required to file an  application  and await approval from the OTS before
     it makes a capital distribution

o    be required to file a notice 30 days before the capital distribution

o    be permitted to make the capital distribution without notice or application
     to the OTS

     The  OTS  regulations  require a savings association to file an application
     if:

o    it is not eligible for expedited  treatment of its other applications under
     OTS regulations

o    the total amount of all of capital  distributions,  including  the proposed
     capital  distribution,  for the  applicable  calendar  year exceeds its net
     income for that year to date plus retained net income for the preceding two
     years

o    it  would  not  be  at  least  adequately  capitalized,  under  the  prompt
     corrective action regulations of the OTS, following the distribution

o    the association's proposed capital distribution would violate a prohibition
     contained in any applicable statute,  regulation,  or agreement between the
     savings  association  and the OTS,  or the FDIC,  or  violate  a  condition
     imposed on the savings association in an OTS-approved application or notice

         In  addition,  a  savings  association  must  give the OTS  notice of a
capital  distribution  if the  savings  association  is not  required to file an
application, but:

o    would  not  be  well  capitalized   under  the  prompt   corrective  action
     regulations of the OTS following the distribution

o    the proposed capital  distribution would reduce the amount of or retire any
     part of the savings  association's  common or preferred stock or retire any
     part of debt  instruments  like notes or  debentures  included  in capital,
     other than regular  payments  required under a debt instrument  approved by
     the OTS

o    the savings  association  is a  subsidiary  of a savings  and loan  holding
     company (applicable to the Bank)

         The OTS  may  prohibit  a  proposed  capital  distribution  that  would
otherwise  be  permitted  if the OTS  determines  that  the  distribution  would
constitute  an  unsafe  or  unsound   practice.   Further,   a  federal  savings
association,  like the Bank, cannot distribute regulatory capital that is needed
for its liquidation account.

Activities of Subsidiaries

         A savings  association  seeking to establish a new subsidiary,  acquire
control of an existing  company or conduct a new  activity  through a subsidiary
must  provide  30 days  prior  notice  to the FDIC and the OTS and  conduct  any
activities of the subsidiary in compliance  with  regulations  and orders of the
OTS.  The OTS has the  power to  require  a savings  association  to divest  any
subsidiary  or  terminate  any activity  conducted by a subsidiary  that the OTS
determines  to pose a serious  threat to the  financial  safety,  soundness,  or
stability of the savings association or to be otherwise  inconsistent with sound
banking practices.


                                       58


Restrictions On Investments And Loans

         OTS  regulations  do not permit the Bank to invest  directly  in equity
securities  (with certain very limited  exceptions),  non investment  grade debt
securities,  or real estate,  other than real estate used for the  institution's
offices and  facilities.  Indirect  equity  investment in real estate  through a
subsidiary,  such  as  Portola,  is  permissible,  but  is  subject  to  certain
limitations and deductions from regulatory capital. The Company's management has
no plans to pursue real estate  development or real estate  investment  activity
through Portola.

         The OTS and other federal banking agencies have jointly adopted uniform
rules on real estate lending and related Interagency  Guidelines for Real Estate
Lending Policies (the "Guidelines"). The uniform rules require that institutions
adopt and maintain  comprehensive  written policies for real estate lending. The
policies must reflect  consideration of the Guidelines and must address relevant
lending  procedures,  such as loan to  value  limitations,  loan  administration
procedures,  portfolio diversification standards and documentation, and approval
and reporting  requirements.  Although the uniform rules do not impose  specific
maximum  loan to value  ratios,  the  related  Guidelines  state that such ratio
limits established by an individual  institution's  board of directors generally
should not exceed levels set forth in the Guidelines, which range from a maximum
of 65% for loans secured by  unimproved  land to 85% for improved  property.  No
limit is set for single family residential  mortgages,  but the Guidelines state
that such loans equal to or  exceeding  a 90.0% loan to value ratio  should have
private  mortgage  insurance  or some  other  form of  credit  enhancement.  The
Guidelines further permit a limited amount of loans that do not conform to these
criteria. In addition,  aggregate loans secured by non-residential real property
are  generally  limited  to 400% of a thrift  institution's  total  capital,  as
defined.

Classification Of Assets

         Thrift  institutions are required to classify their assets on a regular
basis, to establish appropriate allowances for losses, and to report the results
of such  classifications  quarterly  to the OTS.  A thrift  institution  is also
required  to  set  aside  adequate  valuation   allowances,   and  to  establish
liabilities  for off balance sheet items,  such as letters of credit,  when loss
becomes  probable  and  estimable.  The OTS  has the  authority  to  review  the
institution's  classification of its assets and to determine whether and to what
extent  (i)  additional  assets  must  be  classified,   and  (ii)  whether  the
institution's  allowances  must be  increased.  Such  instruction  by the OTS to
increase  valuation  allowances  could  have a  material  impact  upon  both the
Company's reported earnings and its financial condition.

         The OTS and the other federal banking regulatory  agencies have adopted
an interagency  policy statement  regarding the appropriate  levels of valuation
allowances for loan and lease losses that insured depository institutions should
maintain.   Under  this  policy  statement,   examiners  will  generally  accept
management's   evaluation  of  the  adequacy  of  valuation  allowances  if  the
institution has:

o    maintained  effective  systems and controls for  identifying and addressing
     asset quality problems

o    analyzed in a  reasonable  manner all  significant  factors that affect the
     collectibility of the portfolio

o    established an acceptable  process for evaluating the adequacy of valuation
     allowances

However,  the policy  statement  also provides  that OTS  examiners  will review
management's analysis more closely if valuation allowances do not at least equal
the following benchmarks:

o    15% of assets classified as substandard

o    50% of assets classified as doubtful

o    for the portfolio of unclassified  loans and leases,  an estimate of credit
     losses over the upcoming twelve months based upon the institution's  recent
     average  rate of net  charge-offs  on similar  loans,  adjusted for current
     trends and conditions


                                       59


         The Company's  internal credit policy is to comply with the interagency
policy  statement  and to  maintain  adequate  reserves  for  estimable  losses.
However,  the  determination  of  estimable  losses is by  nature  an  uncertain
practice, and hence no assurance can be given that the Company's loss allowances
will prove adequate to cover future losses.

Assessments

         Thrift  institutions are required to pay assessments to the OTS to fund
the agency's operations. The general assessment, paid on a semi-annual basis, is
computed based upon a three component equation. The components are total assets,
regulatory  rating,  and amount and nature of off balance sheet activities.  The
Bank's general  assessment for the six month period  commencing  January 1, 2002
was $56 thousand.  The general  assessments paid by the Bank for the fiscal year
ended December 31, 2001 totaled $141 thousand.

Federal Home Loan Bank  ("FHLB")  System

         The Bank is a member of the  Federal  Home  Loan Bank of San  Francisco
("FHLB-SF"). Each Federal Home Loan Bank serves as a reserve or central bank for
its members within its assigned  geographic region.  Each Federal Home Loan Bank
is financed  primarily  from the sale of  consolidated  obligations  of the FHLB
system.  The  FHLB-SF  provides a  comprehensive  credit  facility  and  various
correspondent  services to member institutions.  Each FHLB makes available loans
or  advances to its  members in  compliance  with the  policies  and  procedures
established by the Board of Directors of the individual FHLB. As a member of the
FHLB-SF,  the Bank is required to own capital  stock in an amount at least equal
to the greater of:

o    1.0% of the aggregate principal amount of outstanding residential loans and
     mortgage backed securities,  as defined,  at the beginning of each calendar
     year

o    5.0% of its advances from the FHLB

         At its most recent  evaluation,  the Bank was in  compliance  with this
requirement.  FHLB  advances  must be secured by specific  types of  collateral,
including  various  types of  mortgage  loans  and  securities,  and the  Bank's
investment  in the  capital  stock of the FHLB.  It is the policy of the Bank to
maintain an excess of pledged  collateral with the FHLB-SF at all times to serve
as a ready source of additional liquidity.

         The  FHLB's are  required  to provide  funds to  contribute  toward the
payment of certain bonds issued in the past to fund the  resolution of insolvent
thrifts. In addition,  FHLB's are required by statute to contribute funds toward
affordable  housing  programs.  These  requirements  could  reduce the amount of
dividends the FHLB's pay on their capital stock and could also negatively impact
the pricing  offered for on and off balance sheet credit  products - events that
could unfavorably impact the profitability of the Company.

         The Gramm-Leach-Bliley Act made significant reforms to the FHLB system,
including:

o    Expanded  Membership - (i) expands the uses for,  and types of,  collateral
     for advances;  (ii) eliminates  bias toward QTL lenders;  and (iii) removes
     capital  limits on advances  using real estate  related  collateral  (e.g.,
     commercial real estate and home equity loans)

o    New Capital  Structure - each FHLB is allowed to  establish  two classes of
     stock:  Class A is redeemable  within six months of notice;  and Class B is
     redeemable  within  five years  notice.  Class B is valued at 1.5 times the
     value of Class A stock.  Each FHLB will be  required  to  maintain  minimum
     capital equal to 5% of equity.

o    Voluntary  Membership - federally chartered savings  associations,  such as
     the Bank, are no longer required to be members of the system.

o    REFCorp  Payments - changes the amount paid by the system on debt  incurred
     in connection  with the thrift crisis in the late 1980s from a fixed amount
     to 20% of net earnings after deducting certain expenses.


                                       60


         As required by the FHLB System  Modernization  Act of 1999, the FHLB-SF
has recently  submitted its proposed capital plan to the Federal Housing Finance
Board for  approval.  In early  2002,  the  Federal  Housing  Finance  Board was
evaluating the FHLB-SF's  proposed capital plan, as well as the proposed capital
plans of the other 11 Federal  Home Loan Banks.  Following  the  approval of the
FHLB-SF's  capital plan as submitted or as required to be modified,  the FHLB-SF
will give members at least 240 days written  notice of the  implementation  date
for the final  capital plan.  This advance  notice period is designed to provide
members with  sufficient time to evaluate the final plan and make any associated
decisions or elections  involving their  membership.  Based upon a review of the
most recent  proposed  FHLB-SF  capital plan,  management  does not anticipate a
material impact to the Company's results of operations,  financial condition, or
investment requirement in FHLB capital stock if the most recent FHLB-SF proposed
capital plan is approved as submitted.

Federal Reserve System

         The  Federal  Reserve  Board  ("FRB")   requires   insured   depository
institutions  to  maintain  non-interest-earning  ("sterile")  reserves  against
certain of their transactional  accounts (primarily deposit accounts that may be
accessed by writing  unlimited  checks).  At December 31, 2001, the  regulations
generally required that reserves be maintained against qualified net transaction
accounts as follows:

First $5.7 million                            Exempt
Next $35.6 million                              3.0%
Amount above $41.3 million                     10.0%

         The reserve  requirement may be met by certain qualified cash balances.
For the  calculation  period  including  December  31,  2001,  the  Bank  was in
compliance  with its FRB  reserve  requirements.  As a  creditor  and an insured
depository  institution,  the Bank is subject to certain regulations promulgated
by the FRB, including, but not limited to:

Regulation B   Equal Credit Opportunity Act
Regulation C   Home Mortgage Disclosure Act
Regulation D   Reserve Requirements
Regulation E   Electronic Funds Transfers Act
Regulation F   Limits On Interbank Liabilities
Regulation O   Extensions Of Credit To Insiders
Regulation P   Privacy Of Consumer Financial Information
Regulation X   Real Estate Settlement Procedures Act
Regulation Z   Truth In Lending Act
Regulation CC  Expedited Funds Availability Act
Regulation DD  Truth In Savings Act

Potential Federal Legislation and Regulation

         The US Congress  continues  to  consider a broad  range of  legislative
initiatives  that might  impact the  financial  services  industry.  Among these
initiatives are:

o    the potential merger of the BIF and SAIF insurance funds of the FDIC

o    potential  FDIC  deposit  insurance  reforms,  including an increase in the
     amount of coverage,  indexing of coverage limits for inflation,  changes in
     coverage for municipal deposits and retirement accounts,  and modifications
     in the assessment  formula for FDIC insurance,  perhaps to include granting
     the FDIC greater  latitude in setting deposit  insurance  premium rates and
     determining an adequate level of designated reserve coverage

o    the  potential  for  insured  depository  institutions  to pay  interest on
     business checking  deposits,  perhaps in conjunction with authorization for
     the Federal Reserve to pay interest on sterile reserves

o    the potential  relaxation of transaction count restrictions on money market
     demand deposits, thereby facilitating internal fund "sweeps" (of particular
     benefit to smaller financial institutions such as the Bank)

o    possible  modifications  in federal  bankruptcy laws,  including  potential
     revisions   that  would   encourage   Chapter  13  filings   (with  payment
     requirements) versus Chapter 7 filings (debt forgiveness)


                                       61


         US  financial  institution  regulatory  agencies  were  considering  at
December  31,  2001 a series  of  potential  regulatory  changes  or  additions,
including:

o    increased information reporting requirements under Regulation C

o    enhanced enforcement procedures associated with Regulation X

o    expanded investment powers for federally chartered credit unions

o    revisions to bank regulatory capital requirements

o    modifications to CRA compliance rules

         The Company cannot predict what  legislation  and  regulation,  if any,
might emerge from Congress and the various federal regulatory agencies,  and the
potential impact of such legislation and regulation upon the Company.

Environmental Regulation

         The Company's  business and properties are subject to federal and state
laws and regulations governing  environmental matters,  including the regulation
of hazardous substances and wastes. For example, under the federal Comprehensive
Environmental Response,  Compensation,  and Liability Act ("CERCLA") and similar
state laws,  owners and operators of  contaminated  properties may be liable for
the costs of cleaning up  hazardous  substances  without  regard to whether such
persons actually caused the  contamination.  Such laws may affect the Company as
an owner or operator of properties  used in its business,  and through the Bank,
as a secured lender of property that is found to contain hazardous substances or
wastes.

         Although  CERCLA and similar  state laws  generally  exempt  holders of
security  interests,  the  exemption  may not be  available  if a secured  party
engages in the  management of its borrower or the securing  property in a manner
deemed beyond the protection of the secured party's interest. Recent federal and
state legislation,  as well as guidance issued by the United State Environmental
Protection  Agency and a number of court decisions,  have provided  assurance to
lenders  regarding the activities  they may undertake and remain within CERCLA's
secured  party  exemption.  However,  these  assurances  are  not  absolute  and
generally will not protect a lender or fiduciary that  participates or otherwise
involves  itself in the management of its borrower,  particularly in foreclosure
proceedings.  As a result,  CERCLA and similar state  statutes may influence the
Bank's  decision  whether to foreclose on property that may be or is found to be
contaminated.  The Bank has adopted environmental  underwriting requirements for
commercial  and  industrial  real estate loans.  The Bank's general policy is to
obtain an  environmental  assessment  prior to  foreclosure  on  commercial  and
industrial real estate. See "Business - General" and "Lending  Activities - Loan
Portfolio  Composition"  regarding the recent expansion in the Bank's commercial
and industrial real estate loan portfolio. The existence of hazardous substances
or wastes on commercial and industrial  real estate  properties  could cause the
Bank to elect not to foreclose on the property,  thereby  limiting,  and in some
cases  precluding,  the Bank from realizing on the related loan. Should the Bank
foreclose on property containing  hazardous substances or wastes, the Bank could
become  subject to other  environmental  statutes,  regulations,  and common law
relating to matters such as, but not limited to, asbestos abatement,  lead-based
paint  abatement,   hazardous  substance  investigation  and  remediation,   air
emissions,  wastewater discharges,  hazardous waste management,  and third party
claims for personal injury and property damage.

Federal Securities Laws

         The  Company's  common stock is  registered  with the SEC under Section
12(g) of the Securities  Exchange Act of 1934, as amended (the "Exchange  Act").
The Company is subject to periodic  reporting  requirements,  proxy solicitation
rules, insider trading restrictions,  tender offer rules, and other requirements
under the Exchange  Act. In addition,  certain  activities  of the Company,  its
executive officers,  and directors are covered under the Securities Act of 1933,
as amended (the "Securities Act").


                                       62


Non-Banking Regulation

         The  Company  is  impacted  by many  other  laws and  regulations,  not
necessarily  unique to insured depository  institutions.  Among these other laws
and regulations are federal bankruptcy laws.

Federal Taxation

         General. The Bank and the Company report their income on a consolidated
basis  using the  accrual  method of  accounting  and will be subject to federal
income taxation in the same manner as other  corporations  with some exceptions,
including  particularly  the Bank's reserve for bad debts discussed  below.  The
following  discussion  of tax matters is intended only as a summary and does not
purport to be a  comprehensive  description  of the tax rules  applicable to the
Bank or the  Company.  The Bank has not been  audited by the IRS during the last
five years.  For its 2001 taxable year, the Bank is subject to a maximum federal
income tax rate of 35%.

         Bad Debt  Reserve.  For fiscal  years  beginning  prior to December 31,
1995, thrift  institutions which qualified under certain  definitional tests and
other  conditions  of the  Internal  Revenue  Code of  1986  (the  "Code")  were
permitted to use certain favorable provisions to calculate their deductions from
taxable income for annual  additions to their bad debt reserve.  A reserve could
be  established  for bad debts on  qualifying  real  property  loans  (generally
secured by interests in real property  improved or to be improved) under (i) the
Percentage of Taxable  Income  Method (the "PTI Method") or (ii) the  Experience
Method.  The reserve for  nonqualifying  loans was computed using the Experience
Method.

         The Small Business Job  Protection Act of 1996 (the "1996 Act"),  which
was enacted on August 20,  1996,  requires  savings  institutions  to  recapture
(i.e.,  take  into  income)  certain  portions  of  their  accumulated  bad debt
reserves.  The 1996 Act repeals the reserve  method of accounting  for bad debts
effective for tax years beginning after 1995. Thrift  institutions that would be
treated as small banks are allowed to utilize the Experience  Method  applicable
to such institutions,  while thrift institutions that are treated as large banks
(those generally  exceeding $500 million in assets) are required to use only the
specific charge-off method.  Thus, the PTI Method of accounting for bad debts is
no longer available for any financial institution.

         A thrift  institution  required  to  change  its  method  of  computing
reserves  for bad  debts  will  treat  such  change  as a change  in  method  of
accounting,  initiated by the taxpayer, and having been made with the consent of
the IRS.  Any Section 481 (a)  adjustment  required to be taken into income with
respect to such  change  generally  will be taken  into  income  ratably  over a
six-taxable  year period,  beginning with the first taxable year beginning after
1995, subject to the residential loan requirement.

         Under  the  residential  loan  requirement  provision,   the  recapture
required by the 1996 Act will be suspended  for each of two  successive  taxable
years,  beginning  with the  Bank's  current  taxable  year,  in which  the Bank
originates a minimum of certain  residential loans based upon the average of the
principal  amounts of such loans made by the Bank during its six  taxable  years
preceding its current taxable year.

         Under the 1996 Act, for its current and future taxable years,  the Bank
is permitted to make  additions to its tax bad debt reserves.  In addition,  the
Bank is required to  recapture  (i.e.,  take into income) over a six year period
the excess of the balance of its tax bad debt  reserves as of December  31, 1995
over the balance of such reserves as of December 31, 1987.

         Distributions.  Under the 1996  Act,  if the Bank  makes  "non-dividend
distributions"  to the Company,  such  distributions  will be considered to have
been made from the Bank's  unrecaptured  tax bad debt  reserves  (including  the
balance of its reserves as of December 31, 1987) to the extent thereof, and then
from the Bank's supplemental reserve for losses on loans, to the extent thereof,
and an amount based on the amount  distributed  (but not in excess of the amount
of  such  reserves)  will  be  included  in  the  Bank's  income.   Non-dividend
distributions  include  distributions  in  excess  of  the  Bank's  current  and
accumulated earnings and profits, as calculated for federal income tax purposes,
distributions in redemption of stock,  and  distributions in partial or complete
liquidation.  Dividends paid out of the Bank's  current or accumulated  earnings
and profits will not be so included in the Bank's income.


                                       63


         The amount of additional  taxable income triggered by a non-dividend is
an amount that, when reduced by the tax attributable to the income,  is equal to
the  amount  of  the  distribution.  Thus,  if the  Bank  makes  a  non-dividend
distribution to the Company,  approximately one and one-half times the amount of
such  distribution  (but not in excess of the amount of such reserves)  would be
includable  in income for federal  income tax  purposes,  assuming a 35% federal
corporate  income tax rate. The Bank does not intend to pay dividends that would
result in a recapture of any portion its bad debt reserves.

         Corporate  Alternative  Minimum Tax. The Internal Revenue Code of 1986,
as amended (the "Code")  imposes a tax on  alternative  minimum  taxable  income
("AMTI") at a rate of 20%.  The excess of the bad debt reserve  deduction  using
the  percentage of taxable income method over the deduction that would have been
allowable  under the  experience  method is  treated  as a  preference  item for
purposes of computing the AMTI.  Only 90% of AMTI can be offset by net operating
loss  carryovers of which the Bank  currently has none.  AMTI is increased by an
amount equal to 75% of the amount by which the Bank's adjusted  current earnings
exceeds its AMTI  (determined  without  regard to this  preference  and prior to
reduction for net operating  losses).  In addition,  for taxable years beginning
after  December 31, 1986 and before  January 1, 1996,  an  environmental  tax of
0.12% of the excess of AMTI (with  certain  modifications)  over $2.0 million is
imposed on  corporations,  including the Company,  whether or not an Alternative
Minimum Tax ("AMT") is paid.  The Bank does not expect to be subject to the AMT,
but may be subject to the environmental tax liability.

         Dividends Received Deduction and Other Matters. The Company may exclude
from its income 100% of dividends received from the Bank as a member of the same
affiliated group of corporations.  The corporate dividends received deduction is
generally 70% in the case of dividends  received from unaffiliated  corporations
with which the  Company  and the Bank will not file a  consolidated  tax return,
except  that if the  Company  or the Bank own  more  than 20% of the  stock of a
corporation  distributing  a dividend then 80% of any dividends  received may be
deducted.

State and Local Taxation

         State of California.  The California  franchise tax rate  applicable to
the Bank equals the franchise tax rate  applicable  to  corporations  generally,
plus an "in  lieu"  rate  approximately  equal to  personal  property  taxes and
business  license taxes paid by such  corporations  (but not  generally  paid by
banks or financial  corporations such as the Bank);  however, the total tax rate
cannot exceed 10.84%.  Under  California  regulations,  bad debt  deductions are
available  in  computing  California  franchise  taxes using a three or six year
weighted average loss experience method. The Bank and its California  subsidiary
file California State franchise tax returns on a combined basis. The Company, as
a savings and loan holding  company  commercially  domiciled in  California,  is
treated as a financial corporation and subject to the general corporate tax rate
plus the "in lieu" rate as discussed previously for the Bank.

         Please refer to Note 13 to the  Consolidated  Financial  Statements for
additional information regarding income taxes.

         Delaware Taxation.  As a Delaware holding company not earning income in
Delaware,  the Company is exempted  from  Delaware  corporate  income tax but is
required to file an annual  report with and pay an annual  franchise  tax to the
State of Delaware.


                                       64


Additional Item.  Executive Officers of the Registrant

         The following table sets forth certain information with respect to each
executive  officer  of the  Company  or Bank who is not also a  director  of the
Company.  The Board of Directors appoints or reaffirms the appointment of all of
the Company's  executive officers each year. Each executive officer serves until
the following year or until a respective successor is appointed.



                                                                    Date
                       Age At    Position(s) With Company     Started In     Previous Experience If Less
Name                  12/31/01   And / or Bank                  Position     Than Five Years In Current Position
----                  --------   -------------                  --------     -----------------------------------
                                                                 
Carlene F. Anderson      49      Assistant Corporate             6/11/99     Corporate Secretary
                                 Secretary                                   Monterey Bay Bancorp, Inc.
                                 Monterey Bay Bancorp, Inc.                  1994 - 1999

                                 Assistant Corporate             6/11/99     Corporate Secretary
                                 Secretary                       8/15/98     Monterey Bay Bank
                                 Vice President, Compliance                  1994 - 1999
                                 Monterey Bay Bank.

Mark R. Andino           42      Chief Financial Officer         1/26/00     Treasurer
                                 Treasurer                                   Chela Financial
                                 Monterey Bay Bancorp, Inc.                  1999

                                 Senior Vice President           1/26/00     Senior Vice President
                                 Chief Financial Officer                     Chief Financial Officer
                                 Treasurer                                   HF Bancorp, Inc.
                                 Monterey Bay Bank                           Hemet Federal
                                                                             1996 - 1999

Susan M. Carlson         49      Senior Vice President           6/28/01     Principal
                                 Chief Administrative                        C&S Carlson Enterprises, Inc.
                                 Officer                                     Financial Institution Consulting
                                 Monterey Bay Bank                           1996 - 2001

                                                                             Vice President
                                                                             Director of Marketing
                                                                             American Bank, NA
                                                                             1981 - 1996

Mary Anne Carson         34      Corporate Secretary              5/9/01     Vice President
                                 Monterey Bay Bancorp, Inc.                  Assistant To The President
                                                                             Coast Commercial Bank
                                 Corporate Secretary              5/9/01     1996 - 2001
                                 Vice President
                                 Director Of Community
                                 Relations
                                 Monterey Bay Bank

David E. Porter          52      Senior Vice President          10/30/00     Executive Vice President
                                 Director of Commercial                      Chief Credit Officer
                                 Banking                                     Southern Pacific Bank
                                 Monterey Bay Bank                           1996 - 2000

Ben A. Tinkey            49      Senior Vice President           9/20/94
                                 Chief Loan Officer
                                 Director of Real Estate
                                 Lending
                                 Monterey Bay Bank



                                       65


Item 2.  Properties.

         The  following  table sets forth  information  relating  to each of the
Company's offices and stand alone ATM locations as of December 31, 2001:

                                          Lease       Original Date    Date of
                                            Or          Leased or       Lease
     Location                             Owned         Acquired     Expiration
     ------------------------------   -------------  --------------- -----------

     Administrative Offices:

     15 Brennan Street
     Watsonville, California  95076     Owned          12-31-65        N/A

     567 Auto Center Drive
     Watsonville, California  95076     Owned          03-23-98        N/A

     Full Service Branch Offices:

     35 East Lake Avenue
     Watsonville, California  95076     Owned          12-31-65        N/A

     805 First Street
     Gilroy, California  95020          Owned          12-01-76        N/A

     1400 Munras Avenue
     Monterey, California  93940        Owned          07-07-93        N/A

     1890 North Main Street
     Salinas, California  93906         Owned          07-07-93        N/A

     1127 South Main Street
     Salinas, California  93901         Leased         08-08-93      06-30-05

     8071 San Miguel Canyon Road
     Prunedale, California  93907       Leased         12-24-93      12-31-03

     601 Bay Avenue
     Capitola, California  95020        Owned          12-10-96        N/A

     6265 Highway 9
     Felton, California  95018          Leased         05-01-98      04-30-03

     Effective February 2002
     -----------------------

     Loan Production Office:

     6080 Center Drive                                                Month
     6th Floor                                                          To
     Los Angeles, CA.  90045            Leased         02-01-02       Month

                                                      Agreement       Agreement
     Stand Alone ATM's:                              Commencement     Expiration
                                                    -------------     ----------

     601 Wave Street
     Monterey, California  93940                       4/11/00          4/10/03

     104 Stockton Street
     Capitola, California  95010                        9/1/97          8/31/02


                                       66


Item 3.  Legal Proceedings.
---------------------------

         From time to time, the Company is party to claims and legal proceedings
in the  ordinary  course of  business.  Management  believes  that the  ultimate
aggregate  liability  represented  thereby,  if any,  will not  have a  material
adverse effect on the Company's  consolidated  financial  position or results of
operations.

Item 4.  Submission of Matters to a Vote of Security Holders.
-------------------------------------------------------------

         No matter was submitted during the quarter ended December 31, 2001 to a
vote of Monterey Bay Bancorp,  Inc.'s security  holders through the solicitation
of proxies or otherwise.

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.
-------------------------------------------------------------------------------

         The Common Stock of Monterey Bay Bancorp,  Inc. is traded on the NASDAQ
National Market under the symbol "MBBC." The stock commenced trading on February
15, 1995,  when the Company went public and sold 4,492,085  shares at a price of
$6.40 per share (adjusted for a 5:4 stock split on July 31, 1998).

         As of March 20,  2002,  there were  3,483,718  shares of the  Company's
common stock  outstanding.  As of February 28, 2002, there were 289 stockholders
of record,  not including persons or entities who hold their stock in nominee or
"street" name.

         The  following  table  sets  forth the high and the low  daily  closing
prices  of the  Company's  common  stock  for  each  of the  following  calendar
quarters.

                                                  High                    Low
                                                  ----                    ---
Year Ended December 31, 2001:

   Fourth quarter                               $ 15.500               $ 12.750
   Third quarter                                $ 16.500               $ 11.400
   Second quarter                               $ 11.970               $  9.750
   First quarter                                $ 11.875               $ 10.000

Year Ended December 31, 2000:

   Fourth quarter                               $ 10.750                $ 9.125
   Third quarter                                $ 10.000                $ 8.250
   Second quarter                               $  9.375                $ 7.813
   First quarter                                $ 10.625                $ 7.875

         The Company paid no cash  dividends in 2001. The Board of Directors has
indefinitely suspended the declaration and payment of cash dividends in favor of
alternative uses for the Company's  capital and liquidity.  The Company declared
and paid a cash dividend of $0.08 per share during 2000.

         The Company is subject to certain  restrictions  and limitations on the
payment of dividends  pursuant to existing and applicable  laws and  regulations
(see "Item 1.  Business - Regulation  And  Supervision  - Limitation  On Capital
Distributions" and Note 14 to the Consolidated Financial Statements).


                                       67


Item 6.  Selected Financial Data.
---------------------------------

         Set forth below are selected  consolidated  financial and other data of
the  Company for the periods and the dates  indicated.  This  financial  data is
derived in part from, and should be read in conjunction  with, the  Consolidated
Financial  Statements  and  related  Notes of the  Company  presented  elsewhere
herein.  All per share  information has been adjusted to reflect a five for four
stock split paid to stockholders of record in July 1998.



                                                                               At December 31,
                                                       -----------------------------------------------------------------
                                                              2001          2000         1999         1998         1997
                                                              ----          ----         ----         ----         ----
                                                                                    (Dollars In Thousands)
                                                                                               
Selected Financial Condition Data:
   Total assets                                          $ 537,391     $ 486,190    $ 462,827    $ 454,046    $ 406,960
   Investment securities available for sale                  7,300         7,360       11,463       19,410       40,355
   Investment securities held to maturity                       --            --           --           --          145
   Mortgage backed securities available for sale            30,644        42,950       57,716       98,006       70,465
   Mortgage backed securities held to maturity                  --            --           60           97          142
   Loans receivable held for investment, net               465,887       391,820      360,686      298,775      263,751
   Loans held for sale                                         713            --           --        2,177          514
   Allowance for loan losses                                 6,665         5,364        3,502        2,780        1,669
   Deposits                                                432,339       407,788      367,402      370,677      320,559
   FHLB advances                                            53,582        32,582       49,582       35,182       32,282
   Securities sold under agreements to repurchase               --            --        2,410        4,490        5,200
   Stockholders' equity                                     50,162        43,837       40,803       41,116       46,797
   Non-performing loans                                      2,252         4,741        8,182        2,915        2,046
   Real estate acquired by foreclosure, net                     --            --           96          281          321


                                                                       For The Year Ended December 31,
                                                       -----------------------------------------------------------------
                                                              2001          2000         1999         1998         1997
                                                              ----          ----         ----         ----         ----
                                                                            (Dollars In Thousands, Except Share Data)
                                                                                                
Selected Operating Data:
   Interest and dividend income                           $ 38,731      $ 37,757     $ 33,417     $ 30,911     $ 29,677
   Interest expense                                         18,990        19,777       17,388       18,588       18,413
                                                            ------        ------       ------       ------       ------
   Net interest income before provision for
      loan losses                                           19,741        17,980       16,029       12,323       11,264
   Provision for loan losses                                 1,400         2,175          835          692          375
                                                            ------        ------       ------       ------       ------
   Net interest income after provision for loan losses      18,341        15,805       15,194       11,631       10,889
   Non-interest income                                       2,566         2,340        2,505        2,177        1,614
   Non-interest expense                                     14,369        13,676       11,887       11,144        9,507
                                                            ------        ------       ------       ------       ------
   Income before provision for income taxes                  6,538         4,469        5,812        2,664        2,996
   Provision for income taxes                                2,787         1,946        2,511        1,228        1,230
                                                            ------        ------       ------       ------       ------
   Net income                                              $ 3,751       $ 2,523      $ 3,301      $ 1,436      $ 1,766
                                                            ======        ======       ======       ======       ======

   Shares applicable to basic earnings per share         3,275,303     3,110,910    3,231,162    3,501,738    3,632,548
   Basic earnings per share                                 $ 1.15        $ 0.81       $ 1.02       $ 0.41       $ 0.49
                                                            ======        ======       ======       ======       ======

   Shares applicable to diluted earnings per share       3,343,233     3,123,552    3,320,178    3,638,693    3,763,038
   Diluted earnings per share                               $ 1.12        $ 0.81       $ 0.99       $ 0.39       $ 0.47
                                                            ======        ======       ======       ======       ======

   Cash dividends per share                                  $  --        $ 0.08       $ 0.15       $ 0.12       $ 0.09
                                                            ======        ======       ======       ======       ======



                                       68




                                                                    At Or For The Year Ended December 31,
                                                       -----------------------------------------------------------------
                                                              2001          2000         1999         1998         1997
                                                              ----          ----         ----         ----         ----
                                                                                                 
Selected Financial Ratios and Other Data (1):
Performance Ratios
   Return on average assets (2)                              0.73%         0.53%        0.73%        0.33%        0.43%
   Return on average stockholders' equity (3)                7.94%         6.24%        8.05%        3.29%        3.99%
   Average stockholders' equity to average assets            9.16%         8.52%        9.04%       10.06%       10.70%
   Stockholders' equity to total assets at
      end of period                                          9.33%         9.02%        8.82%        9.06%       11.50%
   Interest rate spread during the period (4)                3.67%         3.54%        3.27%        2.43%        2.31%
   Net interest margin (5)                                   4.04%         3.96%        3.69%        2.96%        2.83%
   Interest rate margin on average total assets (6)          3.83%         3.79%        3.53%        2.84%        2.72%
   Average interest-earning assets /
      average interest-bearing liabilities                 109.44%       109.62%      110.61%      112.00%      111.29%
   Non-interest expense / average total assets               2.79%         2.88%        2.62%        2.57%        2.30%
   Efficiency ratio (7)                                     64.41%        67.30%       64.14%       76.86%       73.82%

Regulatory Capital Ratios (8)
   Tangible capital                                          8.24%         8.03%        7.11%        6.53%        9.13%
   Core capital                                              8.24%         8.03%        7.11%        6.53%        9.14%
   Tier one risk based capital                              11.38%        11.03%        9.58%       10.42%       16.07%
   Total risk based capital                                 12.64%        12.28%       10.56%       11.35%       16.82%

Asset Quality Ratios
   Non-performing loans / gross loans
      receivable (9)                                         0.48%         1.19%        2.25%        0.96%        0.77%
   Non-performing assets / total assets (10)                 0.42%         0.98%        1.79%        0.71%        0.58%
   Net charge-offs / average gross loans receivable          0.02%         0.08%        0.03%           --        0.01%
   Allowance for loan losses / gross
      loans receivable (9)                                   1.41%         1.35%        0.96%        0.92%        0.63%
   Allowance for loan losses / non-performing loans        295.96%       113.14%       42.80%       95.37%       81.57%
   Allowance for total estimated losses /
      non-performing assets                                295.96%       113.14%       42.30%       87.15%       70.57%

Other Data
   Number of full-service customer facilities                    8             8            8            8            7
   Number of ATM's                                              11            11           10           10            9


------------------------------------------------------

(1)  Regulatory  Capital  Ratios  and  Asset  Quality  Ratios  are end of period
     ratios. With the exception of end of period ratios, all ratios are based on
     average daily balances during the indicated periods.
(2)  Return on average assets is net income divided by average total assets.
(3)  Return on average  stockholders'  equity is net  income  divided by average
     stockholders' equity.
(4)  Interest rate spread during the period  represents the  difference  between
     the  weighted  average  yield on  interest-earning  assets and the weighted
     average cost of interest-bearing liabilities.
(5)  Net  interest  margin  equals net  interest  income as a percent of average
     interest-earning assets.
(6)  Interest rate margin on average total assets equals net interest  income as
     a percent of average total assets.
(7)  The efficiency ratio is calculated by dividing  non-interest expense by the
     sum of net interest income and  non-interest  income.  The efficiency ratio
     measures how much in expense the Company  invests in order to generate each
     dollar of net revenue.
(8)  Regulatory  capital ratios are defined in Item 1. - "Business - Supervision
     And Regulation - Regulatory Capital Requirements And Capital Categories."
(9)  Gross loans  receivable  includes  loans held for investment and loans held
     for sale, less undisbursed loan funds and unamortized yield adjustments.
(10) Non-performing  assets includes all  nonperforming  loans (nonaccrual loans
     and  restructured  loans) and real estate  acquired via  foreclosure  or by
     acceptance of a deed in lieu of foreclosure.


                                       69


Item 7. Management's  Discussion And Analysis Of Financial Condition And Results
        Of Operations.

         The following  discussion  and analysis  should be read in  conjunction
with  the  Company's   Consolidated   Financial  Statements  and  Notes  to  the
Consolidated  Financial  Statements  presented  elsewhere in this Annual Report.
Certain  matters  discussed or  incorporated  by reference in this Annual Report
including,  but not limited to,  matters  described in this Item 7., are forward
looking  statements that are subject to risks and uncertainties that could cause
actual  results to differ  materially  from those  projected  or implied in such
statements.

General

         The  Company's  primary  business is  providing  financial  services to
individuals  and  businesses.  The  Company  is  headquartered  in  Watsonville,
California, along the Central Coast. The Bank's history dates to 1925.

         The Company pursues its business  through  conveniently  located branch
offices, where it attracts checking,  money market,  savings, and certificate of
deposit accounts.  These deposits,  and other available funds, are invested in a
variety of loans and  securities.  The vast majority of the  Company's  loans at
December  31,  2001 were  secured by various  types of real  estate.  The Bank's
deposit  gathering  and lending  markets  are  concentrated  in the  communities
surrounding  its eight  full  service  branch  offices  located  in Santa  Cruz,
northern Monterey, and southern Santa Clara Counties, in California. The Company
also conducts its business by a variety of electronic means,  including Internet
banking, telephone banking, and automated teller machine ("ATM") networks.

         The most significant component of the Company's revenue is net interest
income.  Net interest  income is the  difference  between  interest and dividend
income,  primarily  from  loans,  mortgage  backed  securities,  and  investment
securities,  and interest  expense,  primarily on deposits and  borrowings.  The
Company's net interest income and net interest  margin,  which is defined as net
interest income as a percent of average interest-earning assets, are affected by
its asset  growth and  quality,  its asset and  liability  composition,  and the
general interest rate environment.

         The Company's  service  charges on deposits,  mortgage  loan  servicing
fees, and commissions from the sale of non-FDIC insured  insurance  products and
investments  through  Portola  also have  significant  effects on the  Company's
results of operations.  An additional  major factor in determining the Company's
results of operations  are  non-interest  expenses,  which consist  primarily of
employee  compensation,   occupancy  and  equipment  expenses,   data  and  item
processing  fees,  and  other  operating  expenses.  The  Company's  results  of
operations are also  significantly  affected by the level of provisions for loan
losses and general economic and competitive  conditions,  particularly  absolute
and relative levels and changes in market interest rates,  government  policies,
and actions of regulatory agencies.

         As discussed under "Item 1. Business - Company  Strategy",  the Company
is in the process of transforming  itself from a savings & loan association that
was  historically   focused  upon  funding   residential   mortgage  loans  with
certificates  of deposit into a community  based  commercial bank offering a far
wider  scope  of  financial   services  to  individuals  and  businesses.   This
transformation  is being  undertaken to enhance  stockholder  value while at the
same time  better  meeting the  financial  needs of the  individuals,  families,
professionals,  and  businesses  in the  Greater  Monterey  Bay Area of  Central
California.  This  transformation  presents  significant  execution risk, as the
strategic  profile being pursued by the Company  requires much greater human and
technological  resources to accomplish than the Company's historical operations.
In addition,  community  commercial  banking is by nature a higher risk activity
than traditional savings & loan business,  with increased credit and operational
risks, among other risk factors.


                                       70


Activities Not Conducted By The Company

         At December 31, 2001, the Company did not have:

o    foreign currency risk, as all of the Company's  operations are conducted in
     US dollars

o    interest rate swap, cap, floor, or collar agreements; or other freestanding
     or embedded derivatives

o    off balance sheet activity other than normal  commitments to fund loans and
     lines of credit

o    special purpose entities

o    debt securities convertible into equity

In conjunction with its interest rate risk management program,  the Company may,
however,  in the future enter into interest rate swap,  cap, floor,  collar,  or
similar  arrangements.  In addition,  the Company may pursue different types and
sources  of  capital  in the  future to  support  its  growth,  including  trust
preferred securities or convertible securities.

Primary Risks Experienced By The Company

         The  greatest  single  source of risk to the  Company  is credit  risk.
Credit risk is the  financial  exposure to  borrowers'  not  repaying  the loans
extended by the Company.  Other significant risks experienced by the Company are
interest  rate risk and  operational  risk.  Interest rate risk is the financial
exposure  resulting from changes in nominal and relative interest rates, as more
fully  discussed  under "Item 7a.  Quantitative  and  Qualitative  Disclosure of
Market Risk".  Operational  risk results from the Company's  funds  transfer and
related  activities,  whereby the Company  could  experience  loss if funds were
inappropriately  transferred and not recovered.  The Company maintains extensive
policies and  procedures  and certain  insurance  policies  designed to mitigate
these primary risks.  However, no set of practices can eliminate every potential
current and future  source of these  risks.  In  addition,  the Company  creates
economic  value and earns income in part through the effective  management,  but
not elimination, of these primary risks.

Critical Accounting Policies

         The Company's  financial  statements  are prepared in  accordance  with
accounting  principles  generally  accepted  in the  United  States  of  America
("GAAP").  The Company's significant accounting policies are presented in Note 1
to the  Consolidated  Financial  Statements,  which are  included in this Annual
Report.  The  Company  follows  accounting  policies  typical  to the  community
commercial  banking  industry and in  compliance  with various  regulations  and
guidelines as established by the Financial  Accounting  Standards Board ("FASB")
and the Bank's primary federal regulator, the OTS.


                                       71


         The Company's most significant  management  accounting  estimate is the
appropriate level for the allowance for loan losses. As discussed under "Item 1.
Business - Credit  Quality - Allowance For Loan Losses",  the Company  follows a
methodology for  calculating  the  appropriate  level for the allowance for loan
losses.  However,  various factors,  many of which are beyond the control of the
Company, could lead to significant revisions in the amount of allowance for loan
losses in future  periods,  with a  corresponding  impact  upon the  results  of
operations.  In addition, the calculation of the allowance for loan losses is by
nature inexact,  as the allowance  represents  Management's best estimate of the
loan losses inherent in the Company's  credit  portfolios at the reporting date.
These loan  losses will occur in the  future,  and as such cannot be  determined
with absolute certainty at the reporting date.

         Other estimates that the Company utilizes in its accounting include the
expected  useful  lives  of  depreciable  assets,  such as  buildings,  building
improvements,  equipment,  and furniture. The useful lives of various technology
related  hardware  and  software  can be subject to change  due to  advances  in
technology  and  the  general  adoption  of  new  standards  for  technology  or
interfaces among computer or telecommunication systems.

         The Company applies Accounting  Principles Board ("APB") Opinion No. 25
and related  interpretations in accounting for stock options.  Under APB No. 25,
compensation  cost for stock  options is measured as the excess,  if any, of the
fair market  value of the  Company's  stock at the date of grant over the amount
the employee or director  must pay to acquire the stock.  Because the  Company's
stock  option  Plans  provide for the  issuance of options at a price of no less
than  the  fair  market  value at the date of  grant,  no  compensation  cost is
required to be recognized for the stock option Plans.

         Had compensation costs for the stock option Plans been determined based
upon  the  fair  value  at the date of  grant  consistent  with  SFAS  No.  123,
"Accounting For Stock Based Compensation", the Company's net income and earnings
per share would have been reduced as  disclosed  in Note 18 to the  Consolidated
Financial Statements, based upon the assumptions listed therein.

         GAAP  itself  may change  over time,  impacting  the  reporting  of the
Company's financial  activity.  Although the economic substance of the Company's
transactions  would not change,  alterations  in GAAP could affect the timing or
manner of accounting or reporting.


                                       72


Interest Rate Environment

         The table below  presents an overview of the interest rate  environment
during the two years ended December 31, 2001. During the first half of 2000, the
Federal Reserve  continued the series of interest rate increases it commenced in
mid-1999,  with the final rate increase implemented in May 2000. These increases
were  implemented by the Federal  Reserve in response to strong  economic growth
and tight labor markets, among other factors. The Federal Reserve did not adjust
its benchmark  interest rates  (including the target rate for overnight  federal
funds) again until January 2001. In January 2001, the Federal Reserve  commenced
what would become a historically  large and rapid decrease in interest rates, as
the economy slowed and eventually fell into recession.  During 2001, the Federal
Reserve cut interest rates a total of 11 times for an aggregate  decrease of 475
basis points.  By the end of 2001, short term interest rates were at low nominal
levels that had not been seen for decades.

         While the Federal Reserve took no formal rate adjustment action between
June 2000 and  December  2000,  the capital  markets  did  reflect the  changing
economic  environment.  Many capital markets interest rates,  such as the London
InterBank Offer Rate ("LIBOR") curve, peaked about May, 2000, and then commenced
a gradual  decline  throughout the remainder of the year.  For example,  the one
year LIBOR rate at May 31, 2000 was 7.50%,  declining  to 6.00% by December  31,
2000.

         The Treasury  yield curve  shifted from a more  traditional  positively
sloped curve at the beginning of 2000 to significantly  negatively  sloped curve
by the end of the year.  Inverted  yield  curves  often  present  challenges  to
financial  institutions,  as short term funding  rates can be higher than longer
term investment rates. By mid 2001, the Treasury yield curve had returned to its
more traditional  positive slope. By the end of 2001, the Treasury yield was the
steepest in the past two years, with a 333 basis point differential  between the
three month and ten year Treasury  instruments.  Steep,  positively sloped yield
curves  are  generally  favorable  for  financial  institutions,  including  the
Company,  as near term cash  flows  from  intermediate  to  longer  term  higher
yielding assets can be funded at comparatively low interest rates.

         The past two years thus  represented a period of  substantial  interest
rate volatility,  with significant changes in the nominal and relative levels of
interest rates. This magnitude of interest rate volatility  presents  additional
challenges to financial  institutions,  including the Company,  in managing cash
flows and interest rate risk exposure.

         The 11th  District  Cost Of Funds Index  ("COFI")  and the 12 MTA Index
("12 MTA" - the 12 month  cumulative  average  of the 1 year  Treasury  Constant
Maturities  Index or "1 Year  CMT") are by nature  lagging  indices  that  trail
changes in more responsive  interest rate indices such as those  associated with
the spot Treasury or LIBOR markets.



Index/ Rate (1)         12/31/99    3/31/00   6/30/00    9/30/00  12/31/00    3/31/01   6/30/01    9/30/01  12/31/01
---------------         --------    -------   -------    -------  --------    -------   -------    -------  --------
                                                                                    
3 month Treasury bill      5.31%      5.87%     5.85%      6.20%     5.89%      4.28%     3.65%      2.37%     1.72%
6 month Treasury bill      5.73%      6.14%     6.22%      6.27%     5.70%      4.13%     3.64%      2.35%     1.79%
2 year Treasury note       6.24%      6.47%     6.36%      5.97%     5.09%      4.18%     4.24%      2.85%     3.02%
5 year Treasury note       6.34%      6.31%     6.18%      5.85%     4.97%      4.56%     4.95%      3.80%     4.30%
10 year Treasury note      6.44%      6.00%     6.03%      5.80%     5.11%      4.92%     5.41%      4.59%     5.05%
Target federal funds       5.50%      6.00%     6.50%      6.50%     6.50%      5.00%     3.75%      3.00%     1.75%
Prime rate                 8.50%      9.00%     9.50%      9.50%     9.50%      8.00%     6.75%      6.00%     4.75%
3 month LIBOR              6.00%      6.29%     6.77%      6.81%     6.40%      4.88%     3.84%      2.59%     1.88%
12 month LIBOR             6.50%      6.94%     7.18%      6.80%     6.00%      4.67%     4.18%      2.64%     2.44%
1 Year CMT (2)             5.84%      6.22%     6.17%      6.13%     5.60%      4.30%     3.58%      2.82%     2.22%
12 MTA (2)                 5.08%      5.46%     5.79%      6.04%     6.11%      5.71%     5.10%      4.40%     3.48%
COFI (2)                   4.85%      5.00%     5.36%      5.55%     5.62%      5.20%     4.50%      3.97%     3.07%


------------------------------------------------------
(1)  Indices / rates are spot values unless otherwise noted.
(2)  These indices / rates are monthly averages.


                                       73


Business Strategy

         The Company's  overall  business  objective is to maximize  stockholder
value. The Company's  Directors and Management believe that the best approach to
achieving   that  key   objective  is  to  continue  the   Company's   strategic
transformation  from a  traditional  savings & loan into a community  commercial
bank offering a broader range of financial services,  products, and solutions to
individuals and businesses in California. The Company's Directors and Management
also believe that following a relationship focused approach to helping customers
attain their  financial  goals  progresses  the Company toward its key strategic
objective while also improving the quality of life in the communities  served by
the Company and making the Company a desirable employer.  The Company's business
strategy   thus   integrates   advancing   the   interests   of  its  three  key
constituencies: stockholders, local communities, and employees.

         Specific elements of the Company's business strategy include:

o    Increasing  the  ratio of  loans to  assets  as a means  of  enhancing  net
     interest income, serving more customers,  moderating exposure to changes in
     interest rates, and better utilizing the Company's capital resources.

o    Diversifying  the product mix within the loan  portfolio to reduce the high
     concentration  in  residential  mortgages  while also meeting the financing
     needs of consumers and businesses within the Company's market areas.

o    Enhancing  the  delivery  of  relationship  banking,  where  the  Company's
     employees  invest time and  resources  in  thoroughly  understanding  their
     customers and thereby provide a comprehensive financial services solution.

o    Expanding  services for  businesses,  including  improved  deposit  courier
     service,  Internet  business  banking,  funds  sweep,  and cash  management
     products.

o    Acquiring  customers  disaffected  by the  acquisition  of their  financial
     services provider or branch office.

o    Capitalizing  on the Company's  position as one of the largest  independent
     financial  institutions in the Greater  Monterey Bay Area and on the Bank's
     76 year history.

o    Bolstering  non-interest  income as a percent of total revenues,  with such
     non-interest  income  sourced from an expanding  list of fee based products
     and services, including ATM surcharges,  deposit account and branch service
     charges, and sales of non-FDIC insured investment products including mutual
     funds and annuities.

o    Changing the Company's deposit mix to emphasize  transaction  accounts as a
     means of cementing customer relationships,  lowering the Company's relative
     cost of funds,  generating  fee income,  and increasing the duration of the
     Company's funding.

o    Capitalizing  on business  opportunities  unique to the  Company's  primary
     service areas; for example,  installing  remote ATM's at highly  trafficked
     tourist attractions.

o    Pursuing  alternative  forms of delivery and new technologies for financial
     products and services as a means of attracting a greater volume of business
     while also improving the Company's efficiency ratio.

o    Adding additional branch or loan production office facilities to better and
     more completely serve the Company's key market areas.

o    Increasing  the  Company's  visibility  in and  contributions  to its local
     communities through the donation of equipment,  funds, and employee time to
     a wide range of organizations committed to improving the quality of life in
     the Greater Monterey Bay Area.

For additional information regarding the Company's strategy, please see "Item 1.
Business - Company Strategy".


                                       74


         The Company  intends to continue  pursuing  this  business  strategy in
2002, with specific goals of adding a Southern California loan production office
(opened  in  February,  2002),  seeking  sites  for a de novo  retail  branch or
opportunities  for the  acquisition  of existing  bank  branches,  expanding the
Commercial  Banking  group,  increasing  customer  use of  Internet  banking and
electronic bill payment,  pursuing additional remote ATM sites, implementing new
technologies  complementary to the new core data processing  system installed in
2001, and effectively  managing the Company's strong capital position.  However,
there  can be no  assurance  that  any such  steps  will be  implemented,  or if
implemented,   whether   such  steps  will  improve  the   Company's   financial
performance.

Analysis  Of Results Of  Operations  For The Years Ended  December  31, 2001 And
December 31, 2000

Overview

         For the year ended  December  31, 2001,  net income was $3.75  million,
equivalent  to $1.15 basic  earnings  per share and $1.12  diluted  earnings per
share. This compares to net income of $2.52 million,  or $0.81 basic and diluted
earnings per share,  for the year 2000. The $3.75 million in 2001 net income was
the  highest  annual  level  in  the  Company's   history.   Return  on  average
stockholders'  equity  increased from 6.24% in 2000 to 7.94% in 2001.  Return on
average assets increased from 0.53% in 2000 to 0.73% in 2001.

         The Company's  financial  performance  increased  sequentially from the
first  quarter of 2001  through to the fourth  quarter,  which  represented  the
highest   quarterly   earnings  in  the   Company's   history.   The   continued
implementation  of the  Company's  strategic  plan was a  primary  factor in the
Company's  improved  financial  performance  in 2001 versus 2000.  Other factors
included a more  favorable  credit  experience  in 2001 versus 2000,  and better
results on the sale of securities.

Net Interest Income

         Net  interest  income  increased  from  $18.0  million in 2000 to $19.7
million in 2001 due to both  expanded  spreads and greater  average  balances of
interest earnings assets.  The Company's ratio of net interest income to average
total assets increased from 3.79% in 2000 to 3.83% in 2001 despite the Company's
difficulty in decreasing  NOW and Savings  deposit rates at the same pace as the
declines in indices  used for  adjustable  rate  loans.  The  Company's  NOW and
Savings  deposit rates were already at low nominal levels before the significant
interest  rate cuts  (totaling  475 basis  points)  implemented  by the  Federal
Reserve  throughout  2001. The Company  moderated the impact of these factors in
2001 through its proactive asset / liability  management  program and a shift in
balance sheet composition.

         The Company's ratio of net interest income to average total assets rose
to 3.92%  during  the  fourth  quarter of 2001,  as the new  commercial  banking
customers  attracted during 2001 commenced having a more  significant,  positive
impact upon the Company's spreads.

         The expansion in the Company's net interest margin on average  interest
earning assets from 3.69% in 1999 to 3.96% in 2000 to 4.04% in 2001  constitutes
a key trend in the Company's financial performance. This trend has resulted from
the actions taken by the Company coincident with its strategic plan.


                                       75


         The $1.7 million, or 9.8%, increase in net interest income generated in
2001 versus 2000 primarily resulted from four factors:

1.  Change In Asset Mix

Average net loans  receivable  increased  from 80.0% of average  total assets in
2000 to 83.8% of average total assets in 2001. Lower yielding cash  equivalents,
investment  securities,  and  mortgage  backed  securities  all  declined  as  a
percentage of average  total assets in 2001 versus 2000.  The benefits from this
shift in asset mix were  significant,  as the  average  rate earned on net loans
receivable  in 2001 was  8.21%,  substantially  above the  4.13%  earned on cash
equivalents, 5.55% earned on investment securities, and 6.08% earned on mortgage
backed securities.

2.  Change in Liability Mix

Average  transaction  deposit  accounts  (DDA,  NOW,  Savings,  and Money Market
combined) as a percentage of average  total  deposits rose from 40.5% in 2000 to
41.1% in 2001. Transaction deposit accounts present a lower cost of funding than
most alternative  sources.  Non-interest bearing demand deposit accounts ("DDA")
rose from 4.3% of average  total  deposits in 2000 to 4.6% in 2001.  The Company
has targeted increased DDA balances, particularly from business customers, as an
important component of its business strategy.

3.  Increased Average Balance Sheet

Average  total assets  increased by 8.6% from 2000 to 2001.  The larger  average
balances of interest earning assets and interest bearing  liabilities,  combined
with expanding spreads, contributed toward greater nominal net interest income.

4.  Asset / Liability Management

Net interest  income in 2001 benefited from positions  taken by the Company as a
result of its asset /  liability  management  program,  as more fully  discussed
under "Item 7a.  Quantitative and Qualitative  Disclosure of Market Risk". Early
in 2001, the Company moderately  increased the net liability  sensitivity of the
balance sheet in order to benefit from the rapid and  significant  interest rate
cuts being implemented by the Federal Reserve.  This was accomplished,  in part,
by adding  intermediate  term,  fixed rate  assets  during the first half of the
year, primarily in the form of residential hybrid mortgages.

         Net  interest  income  was also  benefited  in 2001  versus  2000 by an
increase in average  stockholders'  equity, which was substantially offset by an
increase in average non-interest earning assets,  primarily deferred tax assets.
As presented in Note 13 to the Consolidated  Financial Statements,  net deferred
tax assets increased in 2001 primarily due to the rise in the Company  allowance
for  loan  losses  and  because  of  the  differential   between  book  and  tax
amortization periods for core deposit intangibles.

         In conjunction with its business strategy,  the Company plans to expand
net interest income in future periods by:

o    continuing to increase the percentage of its assets allocated to loans

o    shifting the loan mix toward higher  yielding  types of loans and away from
     comparatively lower yielding residential mortgages

o    raising the  percentage of its total  deposits  represented  by transaction
     accounts and decreasing  the  percentage of total  deposits  represented by
     certificates of deposit

o    increasing the volume of interest earning assets

o    continuing to proactively  manage the Company's  exposure to changes in the
     nominal and relative levels of general market interest rates


                                       76


Average Balances, Average Rates, And Net Interest Margin

         The following  table presents the average  amounts  outstanding for the
major  categories  of the  Company's  assets and  liabilities,  the average rate
earned upon each major  category of interest  earning  assets,  the average rate
paid for each major category of interest bearing liabilities,  and the resulting
net interest spread,  net interest margin,  and average interest margin on total
assets for the years indicated.



                                       Year Ended December 31, 2001   Year Ended December 31, 2000    Year Ended December 31, 1999
                                       -----------------------------  ------------------------------  -----------------------------
                                        Average                Avg.     Average                Avg.     Average               Avg.
                                        Balance   Interest     Rate     Balance   Interest     Rate     Balance  Interest     Rate
                                        -------   --------     ----     -------   --------     ----     -------  --------     ----
                                                                       (Dollars In Thousands)
                                                                                                  
Assets
Interest earning assets:
   Cash equivalents (1)                 $ 7,598      $ 314    4.13%     $ 8,533     $ 540     6.33%    $  5,837     $ 280    4.80%
   Investment securities (2)              7,318        406    5.55%       8,915       689     7.73%      13,620       871    6.40%
   Mortgage backed securities (3)        38,795      2,360    6.08%      53,822     3,755     6.98%      73,122     4,884    6.68%
   Loans receivable, net (4)            432,020     35,485    8.21%     379,823    32,556     8.57%     339,036    27,218    8.03%
   FHLB stock                             3,065        166    5.42%       3,003       217     7.23%       3,139       164    5.22%
                                       --------     ------    ----     --------    ------     ----     --------    ------    ----

Total interest earning assets           488,796     38,731    7.92%     454,096    37,757     8.31%     434,754    33,417    7.69%
                                                    ------                         ------                          ------
Non-interest earnings assets             26,555                          20,391                          18,691
                                       --------                        --------                        --------

Total assets                           $515,351                        $474,487                        $453,445
                                       ========                        ========                        ========

Liabilities & Equity
Interest bearing liabilities:
   NOW accounts                         $40,944        366    0.89%    $ 36,317       550     1.51%    $ 25,205       388    1.54%
   Savings accounts                      19,370        216    1.12%      15,803       281     1.78%      15,583       280    1.80%
   Money market accounts                 92,237      3,452    3.74%      87,733     4,040     4.60%      82,006     3,402    4.15%
   Certificates of deposit              246,315     12,415    5.04%     230,099    12,360     5.37%     229,493    11,060    4.82%
                                       --------     ------             --------    ------              --------    ------
   Total interest-bearing deposits      398,866     16,449    4.12%     369,952    17,231     4.66%     352,287    15,130    4.29%
   FHLB advances                         47,526      2,518    5.30%      43,946     2,514     5.72%      37,600     2,078    5.53%
   Other borrowings (5)                     244         23    9.43%         359        32     8.91%       3,182       180    5.65%
                                       --------     ------             --------    ------              --------    ------
Total interest-bearing                  446,636     18,990    4.25%     414,257    19,777     4.77%     393,069    17,388    4.42%
                                                    ------                         ------                          ------
liabilities
Demand deposit accounts                  19,104                          16,720                          17,610
Other non-interest bearing liabilities    2,396                           3,104                           1,776
                                       --------                        --------                        --------
Total liabilities                       468,136                         434,081                         412,455

Stockholders' equity                     47,215                          40,406                          40,990
                                       --------                        --------                        --------

Total liabilities & equity             $515,351                        $474,487                        $453,445
                                       ========                        ========                        ========

Net interest income                                $19,741                        $17,980                         $16,029
                                                   =======                        =======                         =======
Interest rate spread (6)                                      3.67%                           3.54%                          3.27%
Net interest earning assets              42,160                          39,839                          41,685
Net interest margin (7)                               4.04%                          3.96%                           3.69%
Net interest income /
     average total assets                             3.83%                          3.79%                           3.53%
Interest earnings assets /
     interest bearing liabilities          1.09                            1.10                            1.11



Average balances in the above table were calculated using average daily figures.
Interest  income is reflected on an actual basis,  as the Company  maintained no
tax preferenced securities during the periods reported.

-----------------------------------------

(1)  Includes  federal  funds  sold,  money  market fund  investments,  banker's
     acceptances,  commercial  paper,  interest  earning deposit  accounts,  and
     securities purchased under agreements to resell.
(2)  Includes  investment  securities  both  available  for  sale  and  held  to
     maturity.
(3)  Includes  mortgage  backed  securities,  including CMOs, both available for
     sale and held to maturity.
(4)  In computing the average balance of loans receivable, non-accrual loans and
     loans  held for sale have been  included.  Amount is net of  deferred  loan
     fees,  premiums and discounts,  undisbursed  loan funds, and allowances for
     loan losses.  Interest  income on loans  includes  amortized  loan fees and
     costs,  net, of $223,000,  $250,000,  and $293,000 in 2001, 2000, and 1999,
     respectively.
(5)  Includes  federal  funds  purchased,  securities  sold under  agreements to
     repurchase, and borrowings under MBBC's line of credit.
(6)  Interest rate spread represents the difference  between the average rate on
     interest   earning  assets  and  the  average  rate  on  interest   bearing
     liabilities.
(7)  Net  interest  margin  equals net  interest  income  before  provision  for
     estimated loan losses divided by average interest earning assets.


                                       77


Rate/Volume Analysis

         The most  significant  impact  on the  Company's  net  interest  income
between periods is derived from the interaction of changes in the volumes of and
rates   earned  or  paid  on   interest-earning   assets  and   interest-bearing
liabilities.  The following  table utilizes the figures from the preceding table
to present a comparison of interest income and interest  expense  resulting from
changes in the  volumes  and the rates on average  interest  earning  assets and
average  interest  bearing  liabilities  for the  years  indicated.  Changes  in
interest  income  or  interest  expense   attributable  to  volume  changes  are
calculated  by  multiplying  the  change in volume  by the  prior  year  average
interest rate. The changes in interest income or interest  expense  attributable
to interest rate changes are  calculated by  multiplying  the change in interest
rate by the prior  year  average  volume.  The  changes  in  interest  income or
interest  expense  attributable  to the combined impact of changes in volume and
changes in interest rate are calculated by multiplying the change in rate by the
change in volume.



                                                 Year Ended December 31, 2001                 Year Ended December 31, 2000
                                                         Compared To                                  Compared To
                                                 Year Ended December 31, 2000                 Year Ended December 31, 1999
                                           -----------------------------------------    -----------------------------------------
                                                  Increase (Decrease) Due To                   Increase (Decrease) Due To
                                           -----------------------------------------    -----------------------------------------
                                                                  Volume                                       Volume
                                            Volume       Rate     / Rate        Net      Volume       Rate     / Rate        Net
                                            ------       ----     ------        ---      ------       ----     ------        ---
                                                                           (Dollars In Thousands)
                                                                                                  
Interest-earning assets
-----------------------
Cash equivalents                             $ (59)    $ (187)     $  20     $ (226)      $ 129      $  89      $  42     $  260
Investment securities                         (123)      (194)        34       (283)       (301)       182        (63)      (182)
Mortgage backed securities                  (1,048)      (481)       134     (1,395)     (1,289)       218        (58)    (1,129)
Loans receivable, net                        4,474     (1,358)      (187)     2,929       3,274      1,842        222      5,338
FHLB Stock                                       4        (54)        (1)       (51)         (7)        63         (3)        53
                                            ------     ------      -----     ------      ------      -----      -----     ------
     Total interest-earning assets           3,248     (2,274)         0        974       1,806      2,394        140      4,340
                                            ------     ------      -----     ------      ------      -----      -----     ------

Interest-bearing liabilities
----------------------------
NOW Accounts                                    70       (225)       (29)    $ (184)        171         (6)        (3)       162
Savings accounts                                63       (105)       (23)       (65)          4         (3)        --          1
Money market accounts                          207       (757)       (38)      (588)        238        374         26        638
Certificates of deposit                        871       (762)       (54)        55          29      1,267          4      1,300
                                            ------     ------      -----     ------      ------      -----      -----     ------
Total interest-bearing deposits              1,211     (1,849)      (144)      (782)        442      1,632         27      2,101
FHLB advances                                  205       (186)       (15)         4         351         73         12        436
Other borrowings                               (10)         2         (1)        (9)       (159)       104        (93)      (148)
                                            ------     ------      -----     ------      ------      -----      -----     ------
     Total interest-bearing liabilities      1,406     (2,033)      (160)      (787)        634      1,809        (54)     2,389
                                            ------     ------      -----     ------      ------      -----      -----     ------
Increase (decrease) in net interest income  $1,842     $ (241)     $ 160     $1,761      $1,172      $ 585      $ 194     $1,951
                                            ======     ======      =====     ======      ======      =====      =====     ======


Interest Income

         Interest  income for the year ended  December  31, 2001  totaled  $38.7
million,  an increase of $0.9 million from $37.8 million in the prior year. This
2.6% increase  resulted from the effects of greater average balances of interest
earning  assets and a shift in the earning  asset mix more than  offsetting  the
impact of a lower interest rate environment in 2001 versus 2000.

         Interest  income on loans  increased 9.0% from $32.6 million in 2000 to
$35.5  million  in 2001,  as the effect of greater  average  balances  more than
offset a decline  in average  rate from 8.57% in 2000 to 8.21% in 2001.  Because
the vast majority of the  Company's  loans are either  adjustable  rate or fixed
rate for a  limited  period  of time and then  adjustable  rate,  the  declining
interest rate environment  prevalent throughout 2001 reduced the Company's yield
on its loan  portfolio.  The  drop in this  yield  was,  however,  moderated  by
periodic caps and lifetime floors on certain loan products.


                                       78


         Interest  income  on  mortgage  backed  securities  declined  from $3.8
million in 2000 to $2.4 million in 2001 due to both lower  average  balances and
reduced average rates. The reduction in average balances was intentional, as the
Company used scheduled principal payments,  principal prepayments,  and sales of
mortgage  backed  securities to support the expansion in the loan  portfolio and
achieve the targeted shift in asset mix. The decline in average rates was caused
by:

o    a shift in the mix of mortgage backed securities away from long term, fixed
     rate  pass-though  certificates to lower duration  collateralized  mortgage
     obligations  and adjustable  rate pass through  certificates in conjunction
     with the Company's asset / liability management program

o    a shift in the mix of  collateralized  mortgage  obligations  away from Non
     Agency issued securities toward Agency issued securities in order to obtain
     greater liquidity and to increase the amount of securities eligible for use
     a collateral for various types of deposits

o    the general  decline in interest  rates, as adjustable rate mortgage backed
     securities  repriced  downwards and as new security  purchases  during 2001
     generally had lower effective rates than the securities in the portfolio at
     the end of 2000

     Please  refer  to  Note  4 to the  Consolidated  Financial  Statements  for
additional information regarding mortgage backed securities.

     Interest  income on investment  securities  decreased from $689 thousand in
2000 to $406 thousand in 2001.  This decline was due to lower  average  balances
and lower average rates. Because all of the Company's  investment  securities in
2000 and 2001 were variable  rate  corporate  trust  preferred  securities  that
adjust quarterly based upon the 3 Month LIBOR Index,  these securities  repriced
downwards rapidly in 2001 in conjunction with the interest rate cuts implemented
by the Federal  Reserve.  Please refer to Note 3 to the  Consolidated  Financial
Statements for additional information regarding investment securities.

         Interest income on cash equivalents declined from $540 thousand in 2000
to $314  thousand in 2001 due to both lower  average  balances and lower average
rates.  An objective  of the Company is to minimize  its cash & cash  equivalent
position,  subject to ensuring the maintenance of sufficient liquidity, in order
to allocate  investable  funds toward higher  yielding types of assets.  Because
cash equivalents are of limited term, they repriced downward quickly in 2001.

         Dividend  income on FHLB stock  decreased from $217 thousand in 2000 to
$166 thousand in 2001 due to lower  effective  rates.  The lower effective rates
were due to the lower  interest rate  environment in 2001 versus 2000 and due to
the FHLB-SF's  decision to pay particularly high dividend rates during the first
half of 2000 in conjunction with its capital management program.

Interest Expense

         Interest  expense for the year ended  December 31, 2001  totaled  $19.0
million, representing a decrease of $0.8 million, or 4.0%, from $19.8 million in
the prior year.  This  decrease  resulted from the change in the mix of interest
bearing  liabilities  and the effect of lower average rates more than offsetting
the impact of greater average balances of interest bearing liabilities.

         Interest  expense on interest  bearing  deposits  decreased  from $17.2
million in 2000 to $16.4 million in 2001, as the change in  composition  and the
effect of lower  effective  rates more than offset the impact of greater average
balances.  The increased  average balances were in conformity with the Company's
strategic plan of increasing  market share in its local  communities  and better
meeting the savings,  funds management,  and investment needs of individuals and
businesses  in the Greater  Monterey Bay Area.  The lower  average rates in 2001
versus 2000 resulted from the lower  interest  rate  environment  and a shift in
deposit mix away from  relatively  higher cost  certificates  of deposit  toward
relatively lower cost transaction accounts.  Certificates of deposit constituted
58.9% of average total  deposits in 2001,  compared to 59.5% the prior year. The
weighted average cost of interest  bearing deposits  declined from 4.66% in 2000
to 4.12% in 2001. A rise in  attractively  priced funds in conjunction  with the
State of California  Time Deposit  program also  contributed  to the decrease in
average deposit costs in 2001.


                                       79


         Interest expense on borrowings was nearly constant in 2000 and 2001, as
the effect of an increase in average  balances was offset by the impact of lower
average rates. While the Company has access to various types of borrowings, most
borrowings  in 2001 were  concentrated  in FHLB  advances.  The  various  credit
programs from the FHLB-SF  provide the Company with the opportunity to undertake
specific  borrowings  designed to meet current and projected funding needs while
also  facilitating  the  asset  /  liability  management  program.  The  average
effective  rate on borrowings  other than FHLB advances was inflated in 2000 and
2001 by the  amortization  of the commitment fee associated  with MBBC's line of
credit from a correspondent bank.

Provision For Loan Losses

         Implicit in lending  activities  is the risk that losses will occur and
that the amount of such  losses will vary over time.  Consequently,  the Company
maintains  an allowance  for loan losses by charging a provision to  operations.
Loans determined to be losses are charged against the allowance for loan losses.
The allowance for loan losses is maintained at a level considered by Management,
at a point  in time and with  then  available  information,  to be  adequate  to
provide for estimable and probable losses inherent in the existing portfolio.

         In evaluating the adequacy of the allowance for loan losses, Management
estimates  the amount of probable  loss for each  individual  loan that has been
identified  as  having  greater  than  standard  credit  risk,  including  loans
identified as criticized ("Special Mention"), classified ("Substandard" or lower
graded),   impaired,   troubled  debt  restructured,   and  non-performing.   In
determining  specific and formula loss estimates,  Management  incorporates such
factors as collateral value, portfolio composition and concentration,  trends in
local and  national  economic  and real estate  conditions,  the duration of the
current  business  cycle,  seasoning of the loan  portfolio,  historical  credit
experience,  and the financial status of borrowers.  While the overall allowance
is  segmented  by broad  portfolio  categories  to  analyze  its  adequacy,  the
allowance  is general in nature and is available  for the loan  portfolio in its
entirety.  Although Management  believes that the allowance is adequate,  future
provisions  are subject to  continuing  evaluation  of inherent risk in the loan
portfolio, as conducted by both Management and the Bank's regulators.

         Provisions  for loan losses  declined from $2.2 million in 2000 to $1.4
million in 2001. The change in provisions was due to the result of the Company's
methodology for calculating the level of allowance for loan losses. Factors that
contributed  to the  reduction  in  provisions  in 2001  versus  the prior  year
included:

o    a lower level of net charge-offs in 2001 versus 2000

o    a decrease in the amount of  classified  loans at December  31, 2001 versus
     the prior year end

o    a reduced  concentration  of relatively  higher risk  construction and land
     loans in 2001 versus 2000

o    the  reduction  in specific  reserves of $600  thousand  associated  with a
     commercial real estate  construction loan that was collected in full during
     the second quarter of 2001

o    an  increased  concentration  of  relatively  lower  risk  residential  and
     multifamily mortgages in 2001 versus 2000

         The  above  factors  more  than  offset  the  impact  of a larger  loan
portfolio,  including  growth in commercial  business loans  outstanding,  which
increased from $3.1 million at December 31, 2000 to $8.8 million at December 31,
2001.  The above  factors also more than offset higher  reserve  factors for the
Company's  portfolios  of hotel / motel real estate loans and  Business  Express
loans (see "Item 1. Business - Credit Quality").

         To the extent that the Company is successful  in its business  strategy
and  thereby  continues  building  the size of its  loan  portfolio  while  also
extending  increased  volumes of  construction,  income  property,  and business
lending,  Management anticipates that additional provisions will be required and
charged against  operations in 2002, with the ratio of allowance for loan losses
to loans receivable  increasing to reflect the greater credit exposure  inherent
in the loan mix.


                                       80


Non-Interest Income

         Non-interest  income totaled $2.6 million in 2001,  comparing favorably
to $2.3 million in 2000. The Company  recorded $190 thousand in pre-tax gains on
security  sales in 2001,  versus a pre-tax loss of $55 thousand  during 2000. As
discussed  below,  customer  service  charges and mortgage  banking  income also
increased in 2001 versus the prior year, offset by reduced loan servicing income
and decreased commissions from sales of non-FDIC insured investments.

         Service  charge  income  rose from  $1.3  million  during  2000 to $1.7
million during 2001. This increase  primarily  resulted from the revised fee and
service charge schedule implemented with the new core processing system in 2001.

         Loan servicing  income totaled $101 thousand  during 2001,  compared to
$118 thousand  during 2000.  The Company  continues to sell the vast majority of
its long term,  fixed rate residential loan production into the secondary market
on a servicing  released basis. As a result, the portfolio of loans serviced for
others is declining as loans pay off. At December 31, 2001, the Company serviced
$42.6 million in various types of loans for other  investors,  compared to $62.0
million at December 31, 2000.

         Commissions  from sale of non-FDIC  insured  investments  totaled  $244
thousand  during 2001,  compared to $676 thousand  during 2000.  Less  favorable
general  capital  market  conditions,  the events of  September  11,  2001,  and
investment  staff  turnover and vacancies  contributed  to the lower revenues in
2001 versus 2000.  During early 2002, the Company  continued to be challenged in
recruiting licensed investment sales representatives.

         Gains on the sale of loans  increased from $23 thousand  during 2000 to
$88 thousand  during 2001. The lower general  interest rate  environment in 2001
led to a strong  residential loan refinance market,  which in turn bolstered the
Company's  mortgage  banking  activity.  In 2001,  the Company  implemented  new
technology  designed to speed the  processing,  funding,  and delivery  into the
secondary market of fixed rate residential mortgages, thus lower operating costs
and providing enhanced customer service.

         Further augmenting non-interest income, both nominally and a percentage
of total  revenue,  constitutes a primary  component of the  Company's  business
strategy.  In 2002, the Company plans to enhance its fee income by continuing to
market electronic bill payment and debit card services, increasing the number of
transaction  deposit  accounts,  and  selling  depository  and  cash  management
services to business customers who would be charged via account analysis.

Non-Interest Expense

         Non-interest  expense rose $0.7 million, or 5.1%, from $13.7 million in
2000 to $14.4 million in 2001. Total non-interest  expense in 2001 was increased
by costs for the March 2001 data processing conversion ($447 thousand) and legal
and  other  expenses  associated  with the  arbitration  of  claims  by a former
executive ($284  thousand).  Total  non-interest  expenses in 2000 included $108
thousand in costs for the data processing  conversion and $250 thousand  accrued
for  settlement  of the  claims  by the  former  executive.  Costs  for the data
processing  conversion included  de-conversion fees to the prior service bureau,
printing and postage  costs for  additional  customer  communications,  employee
training and travel costs,  and  consulting  fees for  technology  professionals
retained to assist with and speed the implementation of the new system.

         Throughout  2001,  the  Company  adjusted  its  staffing to advance the
strategic  plan,  primarily  through the hiring of commercial  loan officers and
professional  bankers.  Staffing  was  also  increased  in the  data  processing
function, coincident with the Company's shifting from an external service bureau
to in-house data  processing.  The change in the Company's  systems  environment
also impacted various other operating  expenses.  Data processing fees were much
lower in 2001 versus 2000,  while equipment  expense was higher due to the added
depreciation from the new hardware and software installed in 2001.


                                       81


         Compensation  and employee  benefit costs also increased in 2001 versus
2000 for payments under certain  incentive  compensation  plans.  These expenses
rose in 2001 in conjunction with the Company's improved  financial  performance.
Costs for the Bank's  employee stock  ownership plan ("ESOP")  increased in 2001
versus 2000 because of the higher  average  price of Monterey Bay Bancorp,  Inc.
common stock.

         Advertising  and promotion  costs during 2001 were $249 thousand,  down
from $361  thousand in 2000  primarily  due to the  Company's  reducing  certain
marketing  efforts early in 2001 while the core processing  conversion was being
completed.  Advertising  during 2001  included  local radio ads that  focused on
attracting   business   customers   through  the  communication  of  the  Bank's
"relationship  banking" approach to customer service. The Bank also continued to
promote its 2001 theme of "Monterey Bay Bank. Expect More. Get The Best."

         While the Company's  efficiency  ratio  improved from 67.30% in 2000 to
64.41% in 2001,  Management  acknowledges  that this ratio  remains above levels
produced by higher  performing peer companies.  This ratio has been  unfavorably
impacted  during  the past two years by the up front  operating  costs and other
expenses that the Company has incurred in advance of associated  revenues as the
Company has implemented its strategic plan. The Company has made  investments in
new staff and new systems that are  necessary to  successfully  market a broader
range of financial  products to a greater  segment of individuals and businesses
in its primary  market  areas.  These  investments  by nature had to precede the
associated  revenues.  By the fourth quarter of 2001, the financial  benefits of
these  investments  became more  prominent,  as the efficiency  ratio during the
fourth quarter of 2001 declined to 59.59%.

         The  Company  plans to  continue  making  investments  to  support  its
strategic  plan in 2002;  in  particular,  the  hiring  of  additional  business
relationship officers,  real estate loan originators,  and professional bankers.
However,  these  investments are likely to be of lesser relative  magnitude that
those conducted in 2000 and 2001. In addition, management has commenced a series
of initiatives  designed to both improve customer service and satisfaction while
also improving profitability.  These initiatives,  planned for implementation in
2002, include:

o    increasing  emphasis on  variable,  performance  based  compensation,  with
     measurement criteria directly related to financial  contribution,  economic
     value created, customer retention, and new customer development

o    implementing  technology  complementary  to the new core processing  system
     installed in 2001 to improve productivity and enhance customer service

o    using new technology to foster the re-allocation of employee time and costs
     from operational or administrative  functions toward revenue generation and
     customer service

         However,  there can be no assurance that the Company will be successful
in  implementing  the above  initiatives  or that the Company's  will be able to
improve its profitability or efficiency ratio.

Stock Based Compensation

         In 2001, the Company extensively  utilized stock based compensation for
Directors,  Officers,  and a significant  number of non-officer  employees.  The
Company  believes  that the use of stock  based  compensation  aligns  Director,
Officer, and employee interests with those of stockholders.  The Company's stock
based  compensation  programs  are  discussed  in  Note  18 to the  Consolidated
Financial Statements. Several of the Company's stock based compensation programs
provide  for  vesting  periods of up to five  years,  thereby  also  encouraging
Management  and employees to work in the best long term interests of the Company
and its  stockholders.  Director  retainer fees during 2001 were paid in Company
common stock. In addition,  a number of the Bank's Officers voluntarily accepted
Company  common stock in lieu of certain cash  compensation  during 2001.  These
decisions  included  the  election  by the  Chief  Executive  Officer  and Chief
Financial Officer to each receive a significant  component of his 2001 incentive
compensation in Company common stock.

         The  Company  intends to  continue  extensively  utilizing  stock based
compensation and incentives in 2002,  including the issuance of additional stock
options,  as approved by  stockholders,  at 110% of the fair market value of the
stock on the date of grant. This compares to the 100% ratio generally  prevalent
among similar financial institution holding companies.


                                       82


Provision For Income Taxes

         The provision for income taxes  increased  from $1.9 million in 2000 to
$2.8 million in 2001 due to a rise in pre-tax  income.  The Company's  effective
book tax rate  decreased  slightly in 2001 versus the prior year.  The Company's
effective book tax rate in recent years has been above the statutory rate due to
the fair market value adjustment  arising from the ESOP. The Company  recognizes
operating  expense for the ESOP based upon fair market  value at the date shares
are committed to be released. The differential between fair market value and the
Company's historical basis in the ESOP shares committed to be released comprises
the fair market value  adjustment that is added to pre-tax income in determining
the Company's provision for income taxes.

Comparison Of Financial Condition At December 31, 2001 And December 31, 2000

         Total assets of the Company  were $537.4  million at December 31, 2001,
compared to $486.2  million at December 31, 2000, an increase of $51.2  million,
or 10.5%.

         Cash & cash  equivalents  decreased  from $25.2 million at December 31,
2000 to $13.1  million at  December  31,  2001 due to the  Company's  using cash
equivalents to fund an expansion in the loan portfolio.

         Investment  securities  at December 31, 2000 and 2001 were  composed of
the same two variable rate corporate trust preferred  securities issued by major
US banks that reprice quarterly based upon a margin over the 3 month LIBOR rate.
These two  securities  were rated  "A-" or better by  Standards  & Poors  rating
agency  at  December  31,  2001.  Management  may  consider  selling  these  two
securities in 2002 to bolster the Bank's QTL ratio, shift funds into assets that
function as more effective collateral under secured borrowing arrangements,  and
provide  funds for further  expansion in loans  receivable.  Increasing  the QTL
ratio  would  provide  additional  time  before  the  Bank  would be  forced  by
regulation  to allocate  the  management  time and incur the  operating  expense
associated with a change in charter from a federal thrift to either a California
State  or  national  commercial  bank.  For  additional   information  regarding
investment  securities,  please  refer to Note 3 to the  Consolidated  Financial
Statements.

         Mortgage backed securities decreased from $43.0 million at December 31,
2000 to $30.6 million at December 31, 2001.  During 2001,  the Company  utilized
cash flows from sales and principal  payments on mortgage related  securities to
fund an increase in the loan  portfolio.  All of the Company's  mortgage  backed
securities  at December  31,  2001 were rated  "AAA" by at least one  nationally
recognized ratings agency.

         As  highlighted  in Note 4 to the  Consolidated  Financial  Statements,
during 2001, the Company also continued  altering the mix of its mortgage backed
securities.  Long term, fixed rate pass-through securities were decreased, while
variable rate and balloon mortgage backed securities were increased.  CMO's were
shifted to higher cash flow,  shorter term  securities with less extension risk.
These  instruments  provide  more  periodic  funds  that can be used to  support
further  expansion in net loans  receivable.  These  changes  were  conducted in
conjunction  with the  Company's  asset /  liability  and  liquidity  management
programs.  In 2001,  Management  reallocated some of the Company's  capacity for
longer  term,  fixed  rate  assets  from  the  security  portfolio  to the  loan
portfolio,  where better  yields were  available  for the same level of interest
rate risk.

         The Company also  shifted the mix in CMO issuers in 2001 toward  Agency
issuance and away from private label, "AAA" rated securities. This alteration in
mix was conducted to provide additional eligible collateral for various types of
deposits, including time deposits placed by the State of California.

         In 2002, the Company plans to continue  emphasizing the use of CMO's in
its mortgage  backed  security  portfolio,  as the Company can use certain CMO's
(e.g. Planned  Amortization  Classes, or "PAC's") to target future cash flows in
conjunction with its asset / liability,  liquidity, and balance sheet management
programs.  The Company does,  however,  plan to purchase additional longer term,
fixed rate mortgage backed  securities in 2002 as part of its proactive  efforts
to increase investment in low to moderate income housing.


                                       83


         Loans held for sale,  carried  at the lower of cost or market,  totaled
$713  thousand at December  31, 2001.  The Company  sells most of its long term,
fixed  rate  residential  mortgage  production  into the  secondary  market on a
servicing  released  basis,  and purchases more interest rate sensitive loans as
part of its interest rate risk management program.

         Loans  held for  investment,  net,  increased  from  $391.8  million at
December 31, 2000 to a record $465.9  million at December 31, 2001. The increase
resulted from a combination of strong internal loan  originations  and from pool
purchases  of various  types of  California  real estate  loans.  Net loans as a
percentage of total assets increased from 80.6% at December 31, 2000 to 86.8% at
December 31, 2001, in conjunction with the Company's  strategy of supporting its
interest  margin,  fostering  economic  activity in its local  communities,  and
effectively utilizing the Bank's capital. Management has targeted increasing the
net  loan to  asset  ratio  to 90.0%  in 2002  should  market  conditions  prove
favorable.

         In conjunction  with its strategic  plan, the Company intends to pursue
both an expansion in net loans  receivable  in 2002 and a shift in loan mix away
from residential  mortgages toward income property,  construction,  and business
lending.  The  establishment  of the Los Angeles loan  production  office in the
first  quarter of 2002 is expected to advance that change in mix, as that office
will focus on construction and income property lending.

         While just 1.8% of gross loans  outstanding  at December 31, 2001,  the
Company's  commercial business lending gained momentum during the fourth quarter
of 2001, ending the year with a record loan pipeline. The new commercial banking
relationship  officers  hired  during  2001 had a positive  impact in the fourth
quarter of the year,  generating  a rise in deposit  balances in addition to the
expansion in the business loan portfolio.

         The Company's  investment  in the capital  stock of the FHLB  increased
from $2.9  million at December  31, 2000 to $3.0  million at December  31, 2001.
Stock dividends and capital stock purchases during 2001 were partially offset by
a mandatory capital stock redemption.

         The Company's balance of premises and equipment, net, increased by $243
thousand in 2001 primarily due to hardware and software  purchased in support of
the new core  processing  system.  Premises and equipment  balances may increase
more  substantially in 2002 if the Company is successful in acquiring or opening
de novo one or more new branch locations.  For additional  information regarding
premises and  equipment,  please refer to Note 8 to the  Consolidated  Financial
Statements.

         The Company continued to amortize its core deposit  intangibles  during
2001,  reducing  their  balance  from $2.2  million at December 31, 2000 to $1.5
million at December 31, 2001. This  amortization,  which is a non-cash charge to
operations,  bolsters  the  Bank's  regulatory  capital  ratios  (all  else held
constant),  as intangible  assets are deducted from GAAP capital in  determining
regulatory capital. This amortization also increases the Company's tangible book
value per share. For additional  information regarding core deposit intangibles,
please refer to Note 9 to the Consolidated Financial Statements.

         At December 31, 2001, the Company maintained $75 thousand in originated
mortgage servicing rights,  down from $165 thousand a year earlier.  Because the
Company  has  adopted a program of  generally  selling  its loans on a servicing
released basis,  Management  anticipates that the balance of originated mortgage
servicing  rights will  continue to decline as the  existing  portfolio of loans
serviced for others pays off.

         Total  liabilities  rose 10.1% from $442.4 million at December 31, 2000
to $487.2  million at  December  31,  2001.  This  $44.8  million  increase  was
approximately  split  between  an  increase  in  deposits  and  an  increase  in
borrowings.  Accounts  payable and other  liabilities  decreased by $0.9 million
during 2001 primarily due to the timing of interest  payments on  borrowings,  a
reduction in accrued  liabilities for deferred  compensation  and  non-qualified
retirement  plans, and the 2001 settlement of claims by a former executive which
had been accrued at December 31, 2000.  In 2002,  the Company  intends to pursue
the conclusion of all non-qualified  retirement plans through the negotiation of
lump sum payments.  Such conclusion  accelerates tax deductions for the Company,
saves a minor amount of administrative  overhead, and reduces other liabilities.
This  conclusion is expected to have only a minor, if any, impact on the results
of operations.


                                       84


         Deposits increased from $407.8 million at December 31, 2000 to a record
$432.3  million at December 31, 2001. The Company  experienced  strong growth in
money market  deposits  during 2001 due to a combination  of sales and marketing
focus and the  historically  low interest  rate  environment's  leading  certain
customers to delay  committing  funds to term  certificates of deposit.  Deposit
growth  during 2001 was,  however,  restrained  by a small  number of very large
competitors  that conducted  aggressive  promotional  campaigns  based on paying
interest  rates  significantly  above  levels  offered  by  most  money  center,
regional,  and California  community banks.  Deposit growth during 2001 was also
restrained by customer response to the new systems  environment,  as the Company
eliminated  passbooks  in favor of  statement  accounts  and as certain  deposit
products were repriced upwards to reflect  competitive  market conditions or the
Company's costs of providing the accounts.

         The Company  continues to focus on attracting new  transaction  deposit
accounts in conjunction  with its strategic plan, with the additional  objective
of  continuing  to reduce the  percentage  of the  deposit  mix  represented  by
relatively higher cost certificates of deposit. Certificates of deposit declined
from 60.0% of total  deposits at December 31, 2000 to 56.4% of total deposits at
December  31, 2001,  despite a $5.0 million  increase in funds from the State of
California Time Deposit Program. For additional  information regarding deposits,
please refer to Note 10 to the Consolidated Financial Statements.

         FHLB  advances  increased  from $32.6  million at December  31, 2000 to
$53.6  million at December 31,  2001.  During 2001,  the Company  utilized  FHLB
advances  to fund  some  of the  expansion  in the  loan  portfolio.  All of the
Company's  FHLB  advances  at  December  31,  2001 were fixed  rate,  fixed term
borrowings  without call or put option  features.  During the fourth  quarter of
2001,  the  Company  prepaid  $10.0  million in FHLB  advances  due in the first
quarter  of  2002 in  order  to  extend  the  term  structure  of  that  debt in
conjunction with the Company's asset / liability management program. Despite the
Company's strong capital  position in 2001,  Management did not pursue extensive
leveraging  via  wholesale  assets  and  liabilities,  such  as  FHLB  advances.
Management  believes  the  Company's  capital is better  deployed in meeting the
financial needs of individuals,  families, and businesses,  and that much lesser
economic value is created by engaging in wholesale leveraging strategies.

         Consolidated  stockholders'  equity  increased  from  $43.8  million at
December 31, 2000 to $50.2 million at December 31, 2001 due to a combination of:

o    net income
o    continued amortization of deferred stock compensation
o    Directors receiving their fees in Company stock
o    appreciation  in the  portfolio of  securities  classified as available for
     sale, recorded in other comprehensive income
o    the exercise of vested stock options

         The Company did not declare or pay any cash dividends in 2001. In 2000,
the Company  announced the indefinite  suspension of the declaration and payment
of cash  dividends.  The Board of Directors  believes  that,  at this time,  the
Company's capital is better utilized in growing the balance sheet, expanding the
Bank's franchise  value, and repurchasing  shares versus paying a cash dividend.
In  addition,  paying a nominal cash  dividend  would cause the Company to incur
additional  operating  costs  for  processing,   mailing,  and  tax  information
reporting. The Company has no current plans to commence paying cash dividends in
2002.

         The Company did not conduct any share repurchases during 2001. However,
as previously  announced  during the fourth quarter of 2001, the Company's Board
of Directors has authorized a 114,035 share stock repurchase  program commencing
in December 2001.

         The Company's  tangible book value per share  increased  from $12.54 at
December 31, 2000 to $14.08 at December 31, 2001.  The  Company's  tangible book
value per share benefits from the  amortization  of deferred stock  compensation
and core deposit intangibles, in addition to periodic earnings and other factors
that add to  stockholders'  equity  without  increasing  the  number  of  shares
outstanding.


                                       85


Analysis  Of Results Of  Operations  For The Years Ended  December  31, 2000 And
December 31, 1999

Overview

         The  Company  reported  net income of $2.5  million  for the year ended
December  31,  2000,  down from net income of $3.3  million  for the prior year.
These amounts  translate to $0.81 basic and diluted  earnings per share in 2000,
compared  to $1.02  basic  and $0.99  diluted  earnings  per share in 1999.  The
Company's  return on  average  assets  decreased  from 0.73% in 1999 to 0.53% in
2000. The Company's  average  return on equity also fell,  from 8.05% in 1999 to
6.24% in 2000.  The overall  reduction in net income during 2000 resulted from a
number  of  factors,  including  a higher  provision  for loan  losses,  greater
operating  expenses,  and less  favorable  results from the sale of  securities.
These factors more than offset increases in net interest income and most sources
of non-interest income other than results from the sale of securities.

Net Interest Income

         During the years ended December 31, 2000 and 1999, net interest  income
before the  provision  for loan  losses  was $18.0  million  and $16.0  million,
respectively.  The level of average  interest-earning assets over the same years
was $454.1 million and $434.8 million, respectively. The net interest spread was
3.54% and 3.27%,  respectively,  for the years ended December 31, 2000 and 1999.
During these same  periods,  the ratio of net interest  income to average  total
assets was 3.79% and 3.53%, respectively.

         The $2.0 million,  or 12.2%,  increase in net interest income generated
in 2000 versus the prior year was primarily produced by three key changes in the
Company's balance sheet composition:

1.       On the asset side of the  balance  sheet,  the Company  redirected  its
         earning asset mix towards loans receivable,  reducing the proportion of
         earning assets comprised of relatively lower yielding cash equivalents,
         investment   securities,   and  mortgage   backed   securities.   Loans
         receivable,  net,  increased  from  78.0% of average  interest  earning
         assets in 1999 to 83.6% of  average  interest  earning  assets in 2000.
         Loans  receivable,  net, earned a weighted average rate of 8.57% during
         2000,  comparing  favorably  to  6.33%  on cash  equivalents,  7.73% on
         investment securities, and 6.98% on mortgage backed securities.

2.       On the liability side of the balance sheet,  the Company  increased the
         percentage  of  average  interest  bearing   liabilities   composed  of
         transaction  deposit  accounts  (NOW,  savings,  and money market) from
         31.2% in 1999 to 33.8% in 2000.  Transaction deposit accounts present a
         relatively  lower cost of funding than most  alternative  sources.  The
         proportional  increase in average transaction  accounts was offset by a
         decline in the  percentage  of  average  interest  bearing  liabilities
         represented  by  certificates  of  deposit.   Certificates  of  deposit
         represented  55.5% of average  interest  bearing  liabilities  in 2000,
         versus 58.4% the prior year.

3.       The Company increased its average balance of interest earning assets by
         $19.3 million,  or 4.4%, in 2000 versus 1999. Due to the deposit growth
         the Company achieved during 2000, this rise in average interest earning
         assets was  accomplished  with only a slight increase in the proportion
         of funding provided by comparatively higher cost borrowings. Borrowings
         as a percentage of average interest bearing liabilities  increased from
         10.4% in 1999 to 10.7% in 2000. The Company's  larger  average  balance
         sheet in 2000 versus 1999  contributed  to the $2.0 million rise in net
         interest income.

         Average non-interest  bearing liabilities  increased from $19.4 million
during 1999 to $19.8  million  during 2000.  Increases  in average  non-interest
bearing  liabilities,  which  primarily  consist  of  demand  deposit  accounts,
favorably impact the Company's net interest income.


                                       86


Interest Income

         Interest  income for the year ended  December  31, 2000  totaled  $37.8
million,  an increase of $4.3 million from the prior year. The increase resulted
from a shift in asset mix toward higher yielding  assets,  the generally  higher
interest rate  environment in 2000 versus 1999, a decision by the FHLB-SF to pay
particularly  high dividend  rates during the first half of 2000 in  conjunction
with its capital  management  program,  and a larger average balance of interest
earning assets.  The larger average  balance of interest  earning assets stemmed
from the Company's desire to effectively  utilize the Bank's regulatory  capital
and liquidity in building the size of the loan portfolio.  The weighted  average
yield on  interest  earning  assets  increased  from 7.69%  during 1999 to 8.31%
during 2000. The yield on the Company's assets generally  benefits from a higher
interest rate  environment,  as the vast  majority of the  Company's  assets are
either adjustable rate or fixed rate with limited duration.

         Interest  income on loans increased 18.9% from $27.2 million in 1999 to
$32.6 million in 2000.  This rise was due to a greater  average balance of loans
outstanding and higher average rates. The higher average rates stemmed from both
the higher general interest rate environment and the shift in loan mix away from
relatively  lower yielding  residential  mortgages and toward  generally  higher
yielding multifamily and commercial real estate loans.

         Interest  income on  mortgage  backed  securities  decreased  from $4.9
million in 1999 to $3.8 million in 2000, as the impact of lower average balances
more than offset the effect of higher average rates. A similar  pattern  applied
to interest income on investment securities,  which decreased from $871 thousand
in 1999 to $689 thousand in 2000. The average rate on the Company's  investments
in corporate trust preferred  securities rose relatively rapidly during 2000 due
to their repricing  quarterly  based on the responsive  three month LIBOR index.
The increase in rate was,  however,  insufficient  to offset the impact of lower
average  volumes  resulting from the sale of corporate  trust  securities with a
face value of $4.0 million during 2000.

         Interest  income on cash  equivalents  rose during  2000,  as a greater
average  balance was  complemented  by higher  average rates  resulting from the
increases in the target federal funds rate  implemented by the Federal  Reserve.
The Company  maintained a higher average balance of cash equivalents during 2000
primarily due to the periodic build up of excess liquidity in support of pending
loan  originations and purchases.  In addition,  during 2000, the Company placed
$180  thousand  in short term  certificates  of deposit  with  minority  focused
financial  institutions  in  conjunction  with its  proactive  program under the
Community Reinvestment Act.

Interest Expense

         Interest  expense on deposits  increased from $15.1 million during 1999
to $17.2 million  during 2000 due to a combination of greater  average  balances
and  higher  average  rates.  The  greater  average  balances  stemmed  from the
Company's  deposit  marketing  initiatives  throughout  the year to attract more
consumer and business deposit accounts. The average rate paid on deposits during
2000  increased from the prior year,  despite a favorable  shift in deposit mix,
due to the  higher  general  interest  rate  environment.  The  average  cost of
interest bearing deposits rose from 4.29% during 1999 to 4.66% during 2000.

         Interest expense on borrowings  increased from $2.3 million during 1999
to $2.5 million during 2000.  Higher average  volumes and greater  average rates
each  contributed to the rise in interest  expense.  The Company  primarily used
FHLB advances as a source of borrowings  during 2000,  with MBBC far less active
in selling  securities under  agreements to repurchase  during 2000 versus prior
years due to the sale of MBBC's security portfolio in early 2000.


                                       87


Provision For Loan Losses

         Provision for loan losses  increased from $835 thousand  during 1999 to
$2.2 million during 2000. This increase resulted from the following factors:

1.   The growth in the size of the loan portfolio during 2000.

2.   Net charge-offs of $313 thousand in 2000 versus $113 thousand in 1999.

3.   The continued shift in loan mix away from residential  mortgages and toward
     income  property  loans,  which  typically  present  more  credit risk than
     residential mortgages.

4.   Specific  reserves  rose from $200  thousand at  December  31, 1999 to $600
     thousand  at December  31,  2000.  The $600  thousand  specific  reserve at
     December  31,  2000  was  associated   with  a  $2.85  million   commercial
     construction  loan located in the Company's  primary market area. This loan
     was collected in full in April 2001.

5.   The  increasing  credit  concentrations  in the  Company's  loan  portfolio
     associated  with a smaller number of  comparatively  larger income property
     loans versus a larger number of comparatively smaller residential mortgages

6.   An increase in unallocated  general reserves from $266 thousand at December
     31,  1999  to  $739  thousand  at  December  31,  2000.  This  increase  in
     unallocated reserves resulted from Management's  concerns about several key
     factors which  Management  believes have  negatively  impacted the inherent
     loss in the Company's credit portfolio, including:

     o    the California  energy crisis,  with impacts upon the availability and
          price of electricity, business costs, consumer spending and disposable
          income, and the pace of economic activity in the State

     o    the financial  difficulties  experienced  by many  technology  related
          companies in the Silicon  Valley area  adjacent to the Bank's  primary
          market areas

     o    the impact of lower  technology  stock  prices on  consumer  spending,
          liquidity, and investment, with a particular concern regarding effects
          on the demand and pricing for real estate in the Bank's primary market
          areas

     o    the general  reduction in national  economic  growth and the increased
          volume of layoffs being announced by major corporations

Non-Interest Income

         Non-interest  income declined from $2.5 million in 1999 to $2.3 million
in 2000.  This decrease was primarily due to less favorable  results on the sale
of securities more than offsetting increased non-interest income from most other
components of the Company's fee based businesses.

         The Company  experienced a net pre-tax loss of $55 thousand on the sale
of mortgage backed and investment  securities during 2000, versus a gain of $496
thousand in 1999. The gains  realized in 1999 occurred  during the first half of
that year,  in a  comparatively  low  general  interest  rate  environment  that
increased the market value of the Company's securities.


                                       88


         Customer  service  charges  increased  from $1.0 million during 1999 to
$1.3 million during 2000 due to the growth in the customer base reflected in the
increased number of transaction  accounts combined with the  implementation of a
new fee & service charge schedule in mid 2000.

         Commissions  from the  sale of  non-insured  products  rose  from  $626
thousand in 1999 to $676 thousand in 2000. Income from loan servicing  increased
from $84 thousand in 1999 to $118 thousand in 2000.

Non-Interest Expense

         Non-interest  expense  totaled  $13.7  million in 2000, up $1.8 million
from $11.9  million the prior  year.  Factors  contributing  to the rise in 2000
included:

1.   Compensation and employee benefits  increased from $5.6 million during 1999
     to $6.6  million  during  2000.  This  increase  resulted  from a number of
     factors, including:

     o    The hiring of  additional  staff to support  the  Company's  strategic
          plan, including the Bank's first experienced commercial loan officer.

     o    Changes in the Company's senior management team.

     o    The settlement of certain non-qualified benefits obligations.

     o    A $250  thousand  accrual  for a  settlement  package  for the  former
          President and Chief  Operating  Officer,  arising from the  employment
          agreements  between the  individual  and the Company.  This matter was
          finalized via binding arbitration in 2001.

     o    The   implementation  of  an  expanded   performance  based  incentive
          compensation program.

2.   Data  processing  expense  increased  from  $1.0  million  in 1999 to $1.14
     million  in 2000 due to  servicing  a greater  volume  of loan and  deposit
     accounts and  processing a greater number of  transactions,  and because of
     costs associated with the planned data processing  conversion.  The greater
     number of  accounts  and  transaction  also led to  increased  spending  on
     supplies, printing, and postage costs.

3.   The payment of $108 thousand in expenses  during the fourth quarter of 2000
     in  support of the  planned  data  processing  conversion.  These  expenses
     included  costs  for  travel,  training,  deconversion  services  from  the
     existing data  processor,  and  consultants  assisting  with the technology
     implementation.

4.   Recruitment and relocation expenses for hiring new members of the Company's
     management team,  including a new Chief Executive Officer,  Chief Financial
     Officer, Controller, and Director of Commercial Lending.

5.   The adoption of a Directors Emeritus program that provides cash recognition
     payments to retiring directors meeting certain eligibility requirements.

6.   Higher outside  professional costs. The Company incurred  significant legal
     costs,  in  aggregate,  during  2000 in  conjunction  with  the  successful
     collection  of a $5.0  million  non-performing  loan,  a review of  charter
     alternatives,  and  addressing  the  potential  settlement of claims by the
     former  President & Chief  Operating  Officer.  The Company  also  incurred
     higher  accounting  related  costs  in  2000  due  to an  expansion  of its
     co-sourced internal audit program.


                                       89


         Primarily  because of the higher  operating costs described  above, the
Company's  average  efficiency  ratio for 2000 increased to 67.3%, up from 64.1%
during 1999. The transformation of the Company has also contributed to increases
in the efficiency  ratio,  as up front  operating  costs and other expenses must
often be incurred prior to the realization of associated revenues as the Company
changes its business mix and redirects its sales efforts.

         The Company's new management  team commenced a series of initiatives to
improve the Company's  efficiency ratio during the second half of 2000. However,
due to the time required to conclude existing contractual obligations, implement
these initiatives  (including employee training),  and conduct required customer
notification,  many of these initiatives provided little economic benefit during
2000, but were expected to have a greater impact in 2001.

Provision For Income Taxes

         The provision for income taxes  decreased from $2.5 million during 1999
to $1.9 million during 2000 due to a reduction in pre-tax income.  The Company's
effective book tax rate  increased  slightly in 2000, in part due to the greater
impact of non-deductible  expenses and other tax related  adjustments on a lower
base of pre-tax income.

Comparison Of Financial Condition At December 31, 2000 And December 31, 1999

         Total assets of the Company  were $486.2  million at December 31, 2000,
compared to $462.8  million at December 31, 1999, an increase of $23.4  million,
or 5.0%.

         Investment  securities declined from $11.5 million at December 31, 1999
to $7.4  million  at  December  31,  2000 due to the sale of a  corporate  trust
preferred  security  during 2000 in order to generate  funding for the Company's
increasing  loan  portfolio.  The  Company's  investment  security  portfolio at
December  31,  2000 was  composed of two  variable  rate,  quarterly  repricing,
corporate  trust  preferred  securities  issued  by major US  banks.  These  two
securities  were  rated  "A-" or better by  Standard  & Poors  rating  agency at
December 31, 2000.

         Mortgage backed securities  declined from $57.8 million at December 31,
1999 to $43.0 million at December 31, 2000. This reduction  stemmed from ongoing
principal  repayments  (including  prepayments),  maturities,  and  the  sale of
mortgage backed securities with a face value of $24.5 million,  partially offset
by purchases  during the year.  The Company  decreased  the size of its mortgage
backed security  portfolio during 2000 to raise funds for investment into higher
yielding  loans  receivable,  improve  the  interest  rate risk  profile  of the
Company, and generate additional liquidity for MBBC.

         The  Company  significantly  altered  the  mix of its  mortgage  backed
securities portfolio during 2000.  Traditional Agency pass-through  certificates
declined from 54.1% of total mortgage backed  securities at December 31, 1999 to
14.9% at December 31,  2000.  In contrast,  CMOs  increased  from 45.9% of total
mortgage  backed  securities at December 31, 1999 to 85.1% at December 31, 2000.
The Company undertook this change in mix:

o    to  reallocate  the Company's  capacity for longer term,  fixed rate assets
     from  the  security  portfolio  to the  loan  portfolio,  where  management
     believes  better yields are  obtainable for the same level of interest rate
     risk

o    to acquire  CMOs that  present  relatively  more  certain  cash flows (e.g.
     Planned  Amortization  Classes,  or "PACs") than  traditional  pass-through
     certificates and thereby facilitate the Company's cash management

o    to take  advantage of the generally  higher yields  available in non-Agency
     CMOs versus those presented by similar profile Agency securities

All of the CMOs were rated "AAA" by at least one nationally  recognized  ratings
agency at December 31, 2000.


                                       90


         Loans  receivable  held for  investment,  net,  were $391.8  million at
December 31, 2000,  compared to $360.7  million at December 31, 1999.  This 8.6%
increase  stemmed  from  $169.7  million  in  credit  commitments  during  2000,
partially  offset by  repayments  and sales.  The mix in the  portfolio of loans
receivable held for investment,  net, changed  significantly during 2000, with a
reduced concentration in residential mortgages and a significant increase in the
proportion of income  property loans  (multifamily  and commercial real estate).
This change in loan mix was pursued in conjunction with the Company's  strategic
plan of  transforming  itself  into a  community  commercial  bank,  and thereby
financing a broader range of credit needs in the communities served. This change
in mix also  supports a greater  yield on the loan  portfolio and an increase in
deposits,  as the  Company  seeks  to  acquire  operating  accounts  for  income
properties  financed  and for  businesses  receiving  a line of  credit  or term
business loan.

         The  Company's  investment in the capital stock of the FHLB declined in
2000 due to a mandatory redemption required by the FHLB.

         The Company's balance of premises and equipment, net, increased by $333
thousand in 2000  primarily due to leasehold  improvements  at one branch.  This
branch  was  remodeled  to enable the  leasing of the second  floor to a tenant,
thereby increasing the Company's future monthly rental income.

         The Company  continued to amortize its  intangible  assets during 2000,
reducing their balance from $2.9 million at December 31, 1999 to $2.2 million at
December 31, 2000. This amortization,  which is a non-cash charge to operations,
bolsters  the Bank's  regulatory  capital  ratios (all else held  constant),  as
intangible  assets are  deducted  from GAAP  capital in  determining  regulatory
capital.  This amortization also increases the Company's tangible book value per
share.

         During  2000,  the  liabilities  increased  by $20.4  million to $442.4
million,  from $422.0 million at December 31, 1999. An increase in deposits more
than offset  declines in other types of  liabilities.  Total  deposits rose from
$367.4 million at December 31, 1999 to $407.8 million at December 31, 2000. This
increase  resulted from multiple  factors,  including  the  introduction  of new
checking  and money  market  products and the  acquisition  of $14.0  million in
certificates of deposit  through the State of California  Time Deposit  Program.
The Bank was also  successful in attracting some deposit  customers  during 2000
from local competitors undergoing a merger or acquisition.

         FHLB advances declined from $49.6 million at December 31, 1999 to $32.6
million at December 31, 2000.  Securities  sold under  agreements  to repurchase
declined  from $2.4  million at December  31, 1999 to none at December 31, 2000.
The inflow of deposits and the reduction in securities provided sufficient funds
to fund the growth in loans receivable,  retire maturing borrowings,  and prepay
certain borrowings during 2000. The Company did not pursue extensive  leveraging
via wholesale assets and liabilities during 2000, as Management  determined that
available  risk  adjusted  spreads in the  capital  markets  did not support the
associated allocation of capital.

         Stockholders'  equity  increased  $3.0  million  from $40.8  million at
December  31,  1999 to  $43.8  million  at  December  31,  2000,  even  with the
repurchase  of $1.25  million in Treasury  shares during 2000 and the payment of
$274 thousand in cash  dividends  during the first quarter of 2000.  The rise in
equity  resulted  from net income,  continued  amortization  of  deferred  stock
compensation,  Company  directors  receiving their fees in Company stock, and an
improvement  in the fair value of  securities  classified as available for sale.
The Company  reduced its aggregate  deferred stock  compensation by $1.3 million
during 2000. This significant reduction was caused by:

o    ESOP shares  continuing  to be committed to be released  under the terms of
     that tax qualified plan

o    the distribution of certain non-qualified  deferred compensation payable in
     Company stock

o    the  acceleration  of benefits under the Recognition and Retention Plan for
     outside  directors  leading to the termination of that plan and the savings
     of future related administrative expense

o    continued vesting of shares previously awarded under the Performance Equity
     Plan for officers and employees

o    the use of  Company  stock for  incentive  payments  in lieu of cash  under
     certain employee incentive plans


                                       91


Liquidity

         Liquidity is actively managed to ensure  sufficient funds are available
to meet the ongoing  needs of both the MBBC and the Bank.  Liquidity  management
includes  projections  of  future  sources  and  uses of  funds  to  ensure  the
availability  of  sufficient   liquid  reserves  to  provide  for  unanticipated
circumstances.  The Bank's primary sources of liquidity are deposits,  principal
and interest payments (including prepayments) on its asset portfolios,  retained
earnings,  FHLB advances,  other borrowings,  and, to a lesser extent,  sales of
loans  originated for sale and securities  classified as available for sale. The
Bank's primary uses of funds include loan  originations,  customer  drawdowns on
lines of credit and undisbursed  construction loan commitments,  loan purchases,
customer  withdrawals of deposits,  interest paid on liabilities,  and operating
expenses.

         Specific steps the Bank has taken to maintain strong liquidity include:

o    Arranging four federal funds lines of credit with correspondent banks in an
     aggregate amount of $25.5 million.  Funds under these lines are provided on
     an available, as opposed to on a committed, basis.

o    Completing  agreements  to be  able  to  issue  "DTC"  or  publicly  traded
     certificates of deposit through two large investment banks with significant
     national  client  bases.  The  Bank  intends  to  enter  into a third  such
     agreement in 2002.

o    Signing PSA agreements with a greater number of approved  counterparties to
     facilitate the sale of securities under agreements to repurchase.

o    Enrolling  in the  specific  loan  pledging  program  with the  FHLB-SF and
     pledging  multifamily  and  commercial  real  estate  loans in  addition to
     residential  mortgages  to the  FHLB-SF to  increase  the Bank's  borrowing
     capacity.

o    Participating in the State of California Time Deposit Program.

o    Reducing  the  duration of its  security  portfolio  during 2001 to provide
     greater monthly cash flows.

         The Bank pledges  excess  collateral to the FHLB in order to have ready
access to  additional  liquidity.  At December  31,  2001,  the Bank  maintained
available borrowing capacity in excess of $125 million at the FHLB. In addition,
at December 31, 2001, the Bank owned  unpledged  loans and securities that could
be used for either  liquidation  or secured  borrowings  in order to meet future
liquidity requirements.

         From time to time, depending upon its asset and liability strategy, the
Bank considers converting a portion of its residential whole loans into mortgage
backed  securities.  These conversions  provide increased  liquidity because the
mortgage  backed  securities  are  typically  more readily  marketable  than the
underlying loans and because they can more effectively be used as collateral for
borrowings. The Bank did not securitize any portion of its residential mortgages
during the years 1999 - 2001.

         The  Company's  ratio of net loans to deposits  was 107.92% at December
31, 2001. In 2002, the Company intends to actively manage this ratio by:

o    introducing new deposit products and related services,  including  Internet
     banking for businesses

o    modifying  staff  incentive  programs to more  strongly  focus on expanding
     deposit relationships

o    pursuing opportunities for additional branch locations

o    directing a higher  percentage of the advertising  and promotion  budget to
     deposit generation


                                       92


         At December 31, 2001, the Bank maintained  $24.4 million in commitments
to originate  loans and lines of credit.  Management  anticipates  that the Bank
will have sufficient funds available to meet these commitments, not all of which
will necessarily be drawn upon. For additional information regarding commitments
and contingencies,  including  available customer balances under committed lines
of credit, please refer to Note 15 to the Consolidated Financial Statements.

         MBBC,  as a company  separate  from the Bank,  must provide for its own
liquidity.  Substantially  all of MBBC's cash inflows are obtained from interest
on its security and cash equivalent  positions,  repayment of the funds advanced
for the ESOP, exercise of vested stock options,  sales of treasury shares to the
Bank for subsequent payment as director fees, and dividends declared and paid by
the Bank.  There are statutory and regulatory  provisions that limit the ability
of the Bank to pay dividends to MBBC. As of December 31, 2001, MBBC did not have
any commitments for capital expenditures or to fund loans.

         At December 31, 2001,  MBBC maintained a revolving $3.0 million line of
credit from a correspondent  bank of the Bank. This line of credit is secured by
800,000 shares of MBBC's treasury stock.  There were no outstanding  balances on
this line of credit at December 31, 2001.  During 2001, MBBC  renegotiated  this
line of credit to increase  the  facility  from $2.0 million to $3.0 million and
eliminate  restrictions  on the use of the line of credit to  repurchase  MBBC's
common  stock.  The  line  of  credit  agreement   contains  various   financial
performance  and  reporting  covenants.  The  terms of the line of credit do not
impact or  restrict  MBBC's  ability to pay cash  dividends.  The line of credit
expires in December 2002. Management obtained this line of credit as a source of
additional  liquidity for MBBC,  and,  through MBBC,  for the Bank.  The Company
expects to renew this line of credit or  establish a similar line of credit with
another bank at the end of 2002.

         At  December  31,  2001,  MBBC had cash  and cash  equivalents  of $4.6
million. This sum is sufficient to provide for approximately ten years of MBBC's
current operating expenses in the absence of any cash inflows.  Management knows
of no factors that would  restrict or  eliminate  the  normally  recurring  cash
inflows obtained by MBBC.

Capital Resources

         The Bank's position as a "well capitalized" financial institution under
the PCA  regulatory  framework is further  enhanced by the  financial  resources
present  at  the  MBBC  holding   company  level.  At  December  31,  2001,  the
consolidated  GAAP  capital  position of the Bank was $45.6  million,  while the
consolidated GAAP capital position of the Company was $50.2 million.  Note 14 to
the Consolidated Financial Statements provides additional information concerning
the Bank's  regulatory  capital  position,  including  amounts by which the Bank
exceeds minimum and "well capitalized" thresholds for regulatory capital.

         Management believes the Bank's regulatory capital position in 2002 will
continue to benefit from three key factors:

o        the continued amortization of intangible assets
o        the continued amortization of deferred stock compensation
o        the Bank's earnings for the year

         The  potential  continued  increase in the size of the loan  portfolio,
combined  with the  ongoing  planned  shift in mix toward  construction,  income
property, and business lending, may result in the Bank's having higher levels of
nominal and risk weighted assets during 2002,  thereby  possibly  offsetting the
effect of the above factors upon regulatory capital ratios.

         The  Company  has  conducted  share  repurchases  since  1995.  Through
December 31, 2001, the Company had  repurchased  1,269,600  shares of its common
stock.  No  share  repurchases   occurred  in  2001,  and  120,000  shares  were
repurchased  in  2000.  At  December  31,  2001,  there  were  3,456,097  shares
outstanding.  In December 2001, the Company announced a repurchase authorization
for an additional  114,035  shares,  five thousand of which were acquired during
the first quarter of 2002.


                                       93


Transactions With Related And Certain Other Parties

         The Company's conduct of business with Directors, Officers, significant
stockholders,  and other related parties  (collectively,  "Related  Parties") is
restricted and governed by various laws and regulations,  including Regulation O
as  promulgated  and  enforced by the Federal  Reserve.  Furthermore,  it is the
Company's policy to conduct business with Related Parties only on an arms-length
basis at current  market prices with terms and conditions no more favorable than
the Company provides in its normal course of business.

         The Bank extends loans to its  Directors  and their  related  interests
only  after  approval  of a majority  of  disinterested  Directors  and with the
associated  Director  abstaining  from  voting.  The Bank  also  extends  loans,
primarily  residential  mortgages  and  home  equity  lines  of  credit,  to its
employees  under its employee loan program.  The Bank's Officers are eligible to
participate in the employee loan program.  Note 5 to the Consolidated  Financial
Statements  presents the Company's credit commitments to Directors and executive
officers.

         The Company leases space in one of its owned  administrative  buildings
to a  partnership  conducting  a  retail  business.  The  spouse  of  one of the
Company's Directors is a partner in the retail business. The associated month to
month lease was negotiated on an arms length basis by disinterested Officers and
approved  by  disinterested  Directors.  In early  2002,  the  Company  received
notification that the retail business was ceasing operations and terminating the
lease in compliance with its terms.

         The  Company  periodically  utilizes  the  professional  services  of a
marketing  and  advertising  corporation  with  which one  executive  officer is
affiliated.   All  business  orders  and  all  invoices   associated  with  this
corporation are approved by disinterested executive officers.  Total payments to
this marketing and  advertising  corporation  in 2001 were $243 thousand,  which
included certain pass-through payments for media advertising.

         The  Company  employs  various  individuals  that are  related to other
employees,  such as spouses,  siblings,  children,  and other  relatives.  It is
Company  policy to disallow  related  employees  to have a direct  reporting  or
supervisory  relationship.  At December 31, 2001,  the spouses of two  executive
officers were also employees of the Company.

         The Company does not believe that the above  transactions  with related
parties were conducted on other than an arms-length  basis with normal terms and
conditions.  The Company also does not believe that the above  transactions with
related parties impaired  stockholder value or presented any actual or potential
conflicts of interest  that were not  appropriately  addressed by  disinterested
parties.

Impact of Inflation And Changing Prices

         The  Consolidated  Financial  Statements  and Notes  thereto  presented
herein have been prepared in accordance  with  accounting  principles  generally
accepted  in  the  United  States  of  America  ("GAAP"),   which  requires  the
measurement  of most  financial  positions  and  operating  results  in terms of
historical  dollar  amounts  without  considering  the  changes in the  relative
purchasing  power  of  money  over  time  due to  inflation.  Unlike  industrial
companies,  the  Company's  assets and  liabilities  are nearly all  monetary in
nature.  Consequently,  relative and absolute levels of interest rates present a
greater impact on the Company's performance and condition than do the effects of
general levels of inflation.  Interest rates do not necessarily move in the same
direction  or to the same  extent  as the  prices  of goods  and  services.  The
Company's  operating  costs,  however,  are subject to the impact of  inflation,
particularly  in the  case of  salaries  and  benefits  costs,  which  typically
constitute almost one-half of the Company's total non-interest expense.


                                       94


Recent Accounting Pronouncements

         In June 2001, the Financial  Accounting Standards Board ("FASB") issued
Statement  of  Financial   Accounting   Standard  ("SFAS")  No.  141,  "Business
Combinations", and SFAS No.142, "Goodwill and Other Intangible Assets". SFAS No.
141 requires  that all business  combinations  initiated  after June 30, 2001 be
accounted for under the purchase  method of accounting and addresses the initial
recognition and measurement of goodwill and other intangible  assets acquired in
a business  combination.  SFAS No. 142  addresses  the initial  recognition  and
measurement  of intangible  assets  acquired  outside of a business  combination
whether acquired individually or with a group of other assets. SFAS No. 142 also
addresses the  recognition  and  measurement  of goodwill and other  intangibles
assets  subsequent to their  acquisition.  SFAS No. 142 provides that intangible
assets  with  finite  useful  lives  will be  amortized  and that  goodwill  and
intangible  assets  with  indefinite  lives will not be  amortized,  but will be
required to be tested at least annually for impairment.  The Company is required
to  adopt  SFAS No.  142  beginning  January  1,  2002.  Early  adoption  is not
permitted.  The Company  does not expect the  adoption of SFAS No. 142 to have a
material effect on its financial position, results of operations, or cash flows,
as the  Company  had no  goodwill  as of  December  31,  2001  and as all of the
Company's  intangible assets at December 31, 2001 were comprised of core deposit
intangibles that will continue to amortize.

         In August 2001,  the  Financial  Accounting  Standards  Board  ("FASB")
approved for issuance Statement of Financial Accounting Standard (SFAS) No. 144,
"Accounting For The Impairment Or Disposal Of Long-Lived  Assets".  SFAS No. 144
supersedes SFAS No. 121, "Accounting For The Impairment Of Long-Lived Assets And
For  Long-Lived  Assets To Be  Disposed  Of" and the  accounting  and  reporting
provisions of Accounting Principles Board ("APB") Opinion No. 30, "Reporting The
Results Of  Operations  -  Reporting  The  Effects Of Disposal Of A Segment Of A
Business,  And  Extraordinary,  Unusual and  Infrequently  Occurring  Events And
Transactions".  SFAS No. 144 unifies the accounting  treatment for various types
of  long-lived  assets to be disposed  of, and  resolves  implementation  issues
related to SFAS No. 121.  SFAS No. 144 is  effective  for  financial  statements
issued for fiscal years  beginning  after December 15, 2001, and interim periods
within those fiscal years. The Company will adopt SFAS No. 144 beginning January
1, 2002.  The  Company  does not expect the  adoption  of SFAS No. 144 to have a
material effect on its financial position, results of operations, or cash flows,
as the Company had no  long-lived  assets that were  impaired or that were to be
disposed of as of December 31, 2001.


                                       95


Item 7a.  Quantitative And Qualitative Disclosure Of Market Risk.

         The  results  of  operations  for  financial  institutions  such as the
Company  may be  materially  and  adversely  affected  by changes in  prevailing
economic conditions, including rapid changes in interest rates, declines in real
estate  market  values,  and the  monetary  and fiscal  policies  of the federal
government.  Interest rate risk ("IRR") and credit risk typically constitute the
two  greatest  sources  of  financial  exposure  for  banks and  thrifts.  For a
discussion  of the  Company's  credit  risk,  please  see "Item 7.  Management's
Discussion  And  Analysis Of  Financial  Condition  And Results Of  Operations -
Provision  For Loan Losses".  The Company  utilizes no  derivatives  to mitigate
either its credit risk or its IRR,  instead  relying on loan review and adequate
loan  loss  reserves  in the  case  of  credit  risk  and  portfolio  management
techniques  in the case of IRR.  The  Company  is not  significantly  exposed to
foreign currency exchange rate risk, commodity price risk, or other market risks
other than interest rate risk.

         IRR represents the impact that changes in absolute and relative  levels
of general  market  interest  rates might have upon the  Company's  net interest
income,  results of operations,  and theoretical  liquidation value, also called
net portfolio  value ("NPV").  Interest rate changes impact  earnings and NPV in
many ways,  including effects upon the yields generated by variable rate assets,
the cost of  deposits  and other  sources  of funds,  the  exercise  of  options
embedded in various financial instruments  (especially  residential  mortgages),
and  customer  demand  for and  market  supply of  different  financial  assets,
liabilities, and positions.

         In  order  to  manage  IRR,  the  Company  has  established  an Asset /
Liability  Management  Committee ("ALCO"),  which includes  representatives from
senior  management and the Board of Directors.  ALCO is responsible for managing
the  Company's  financial  assets  and  liabilities  in a manner  that  balances
profitability,  IRR, and various  other risks (e.g.  liquidity).  ALCO  operates
under policies and within risk limits  prescribed by and  periodically  reviewed
and approved by the Board of Directors.

         The primary  objective of the  Company's IRR  management  program is to
maximize net interest  income while  controlling  IRR exposure to within prudent
levels.   Financial   institutions  are  subject  to  IRR  whenever  assets  and
liabilities  mature or reprice at different  times  (repricing,  or gap,  risk),
based upon different  capital markets indices (basis risk),  for different terms
(yield  curve risk),  or are subject to various  embedded  options,  such as the
right of  mortgage  borrowers  to  refinance  their  loans when  general  market
interest  rates  decline.  Companies  with high  concentrations  of real  estate
lending, such as the Company, are significantly  impacted by prepayment rates on
loans, as such prepayments generally return investable funds to the Company at a
time of relatively lower prevailing general market interest rates.

         Decisions to control or accept IRR are analyzed with  consideration  of
the probable occurrence of future interest rate changes. Stated another way, IRR
management encompasses the evaluation of the likely additional return associated
with an  incremental  change in the IRR  profile of the  Company.  For  example,
having  liabilities  that mature or reprice faster than assets can be beneficial
when interest  rates decline,  but may be detrimental  when interest rates rise.
Assessment  of  potential  changes  in market  interest  rates and the  relative
financial impact to earnings and NPV is used by the Company to help quantify and
manage IRR. As with credit risk,  the complete  elimination of IRR would curtail
the Company's profitability, as the Company generates a return, in part, through
effective risk management.

         The Company  monitors its interest rate risk using  various  analytical
methods that include  participation in the OTS net portfolio value interest rate
risk modeling.  The Company's exposure to IRR as of December 31, 2001 was within
the limits established by the Board of Directors.

         A common, if analytically limited, measure of financial institution IRR
is the  institution's  "static gap".  Static gap is the  difference  between the
amount of assets and liabilities  (adjusted by off balance sheet  positions,  if
any) that are expected to mature or reprice within a specified  period. A static
gap is considered  positive when the amount of interest  rate  sensitive  assets
exceeds the amount of interest rate sensitive liabilities in a given time period
or  cumulatively  through that time period.  The converse is true for a negative
static gap.


                                       96


         The  following  table  presents the maturity  and rate  sensitivity  of
interest-earning  assets and  interest-bearing  liabilities  as of December  31,
2001. The "repricing gap" figures in the table reflect the estimated  difference
between the amount of interest-earning  assets and interest-bearing  liabilities
that are contractually  scheduled to mature or reprice  (whichever occurs first)
during future periods.



                                                                            At December 31, 2001
                                            -------------------------------------------------------------------------------------
                                                          More Than   More Than   More Than                     Non-
                                              3 Months     3 Months      1 Year     3 Years         Over    Interest
                                               Or Less    To 1 Year  To 3 Years  To 5 Years      5 Years     Bearing       Total
                                               -------    ---------  ----------  ----------      -------     -------       -----
                                                                                  (Dollars In Thousands)
                                                                                                   
Assets
------
Interest earning cash equivalents             $    898     $     --    $     --    $     --     $     --    $     --    $    898
Investment securities                            7,300           --          --          --           --          --       7,300
Mortgage backed securities                       4,691           --          --         907       25,046          --      30,644
Loans held for sale                                 --           --          --          --          713          --         713
Loans receivable, net of LIP                   124,687      104,420     101,237     121,020       20,955          --     472,319
FHLB stock                                       2,998           --          --          --           --          --       2,998
                                            ----------  -----------  ----------- ----------- -----------  ----------- ----------
Gross interest-earning assets                  140,574      104,420     101,237     121,927       46,714          --     514,872

Plus / (Less):
Unamortized yield adjustments                       --           --          --          --           --         233         233
Allowance for loan losses                           --           --          --          --           --      (6,665)     (6,665)
                                            ----------  -----------  ----------- ----------- -----------  ----------- ----------
Interest-earning assets                        140,574      104,420     101,237     121,927       46,714      (6,432)    508,440

Non-interest-earning assets                         --           --          --          --           --      28,951      28,951
                                            ----------  -----------  ----------- ----------- -----------  ----------- ----------

Total assets                                  $140,574     $104,420    $101,237    $121,927     $ 46,714    $ 22,519    $537,391
                                            ==========  ===========  =========== =========== ===========  =========== ==========

Liabilities and Equity
----------------------
NOW accounts                                  $ 42,557     $     --    $     --    $     --      $    --    $     --    $ 42,557
Savings accounts                                19,127           --          --          --           --          --      19,127
Money market accounts                          105,828           --          --          --           --          --     105,828
Certificates of deposit                         81,022      112,041      46,160       4,542           --          --     243,765
                                            ----------  -----------  ----------- ----------- -----------  ----------- ----------
Total interest-bearing deposits                248,534      112,041      46,160       4,542           --          --     411,277
Borrowings                                         218       13,000      33,282       6,300        1,000          --      53,800
                                            ----------  -----------  ----------- ----------- -----------  ----------- ----------
Total interest bearing liabilities             248,752      125,041      79,442      10,842        1,000          --     465,077

Non-interest bearing liabilities                    --           --          --          --           --      22,152      22,152
Stockholders' equity                                --           --          --          --           --      50,162      50,162
                                            ----------  -----------  ----------- ----------- -----------  ----------- ----------

Total liabilities and equity                  $248,752     $125,041    $ 79,442    $ 10,842     $  1,000    $ 72,314    $537,391
                                            ==========  ===========  =========== =========== ===========  =========== ==========

Periodic repricing gap                        (108,178)     (20,621)     21,795     111,085       45,714
Cumulative repricing gap                      (108,178)    (128,799)   (107,004)      4,081       49,795

Periodic repricing gap as a
     % of interest earning assets                (21.3%)       (4.2%)        4.3%      21.8%         9.0%

Cumulative repricing gap as a
     % of interest earning assets                (21.3%)      (25.3%)     (21.0%)       0.8%         9.8%

Cumulative net interest-earning
     assets as a % of cumulative
     interest-bearing liabilities                 56.5%        65.5%       76.4%      100.9%       110.7%



                                       97


         As presented in the prior table,  at December 31, 2001,  the  Company's
cumulative one year and three year static gaps, based upon contractual repricing
and maturities (i.e.  ignoring  prepayments and other  non-contractual  factors)
were (25.3%) and (21.0%),  respectively, of total interest earning assets. These
figures  suggest  that net  interest  income  would  increase if general  market
interest  rates were to decline (and  vice-versa),  reflecting a "net  liability
sensitive" position.

         However,  static gap  analysis  such as that  presented  above fails to
capture material components of IRR, and therefore provides only a limited, point
in time view of the Company's IRR exposure. The assumptions and factors that are
by definition  excluded from static gap analysis prepared on a contractual basis
encompass:

o    prepayments on assets

o    how rate movements and the shape of the Treasury  curve,  or the LIBOR swap
     curve, affect borrower behavior

o    that all loans and  deposits  repricing  at a given time will not adjust to
     the same degree or by the same magnitude

o    that the nature of rate  changes  for assets  and  liabilities  in the over
     one-year  category have a greater long term economic  impact than those for
     shorter term assets and liabilities

o    transaction  deposit  accounts  (significant  to the  Company)  do not have
     scheduled  repricing  dates or  contractual  maturities,  and therefore may
     respond  to  interest  rate  changes   differently   than  other  financial
     instruments

o    potential Company strategic and operating  responses to changes in absolute
     and relative interest rate levels

o    the financial impact of options embedded in various financial instruments

         Another measure of IRR, required to be performed by insured  depository
institutions  regulated by the OTS, is a procedure  specified by Thrift Bulletin
13a, "Interest Rate Risk Management".  This test measures the impact upon NPV of
an  immediate  and  sustained  change  in  interest  rates  in 100  basis  point
increments.  The following table presents the estimated  impacts of such changes
in interest  rates upon the  Company as of  December  31,  2001,  calculated  in
compliance  with Thrift  Bulletin 13a.  However,  the results from any cash flow
simulation  model are  dependent  upon a lengthy  series  of  assumptions  about
current and future economic,  behavioral,  and financial  conditions,  including
many factors over which the Company has no control.  These assumptions  include,
but are not limited to,  prepayment  rates on various asset portfolios and decay
rates on core deposits,  including savings, checking, and money market accounts.
Because of the  uncertainty  regarding the accuracy of assumptions  utilized and
because  such an  analytical  technique  does not  contemplate  any  actions the
Company might  undertake in response to changes in interest  rates, no assurance
can be  provided  that the  valuations  presented  in the  following  table  are
representative of what might actually be obtainable.  In addition, the following
figures are by definition  not  indicative of the Company's  economic value as a
going concern or of the Company's market value.

                                          Projected Change From Base Scenario In
                                          --------------------------------------
(Dollars In Thousands)                           NPV       Dollars     Percent
                                                 ---       -------     -------

Change In Interest Rates (In Basis Points)
+300                                          $ 62,594    $(11,593)     (15.6%)
+200                                            67,775      (6,412)      (8.6%)
+100                                            71,415      (2,772)      (3.7%)

Base Scenario                                   74,187          --          --

-100                                            75,861       1,674        2.3%

--------------------------------------------------------------------------------
Note:  NPV results for downward  rate changes of more than 100 basis points were
not calculated at 12/31/01 due to the low level of interest rates.

         The level of interest rate risk  exposure  presented in the above table
is generally considered "low" in the financial services industry.

                                       98


         The prior  table  results  show that the  Company's  liquidation  value
benefits from declining interest rates, and is reduced by rising interest rates.
Such results are directionally consistent with the static gap analysis presented
above. The reduction in net portfolio value associated with rising interest rate
scenarios in part results from the embedded options,  held by borrowers,  within
most mortgage related products, as described in the following two paragraphs.

         Under  rising  interest  rates,  the  Company's  assets   experience  a
lengthening  of duration and slower  repricing  relative to the liability  side,
resulting  in a  reduction  of NPV.  This  occurs due to the  slower  prepayment
behavior (under rising rates) the analysis  assumed on mortgage  related assets,
and in  conjunction  with  embedded  options such as periodic and lifetime  rate
adjustment caps on adjustable rate loans.  This prepayment  behavior is a result
of borrowers behaving in their economic self interests by more slowly (or not at
all)  curtailing  or prepaying  loans with  interest  rates at or below  current
market rates.

         Under  falling  interest  rates,  the  increase  in the  Company's  net
portfolio  value is constrained by a shortening of asset  duration.  This occurs
due to the faster prepayment behavior (under falling rates) the analysis assumed
on mortgage related assets, as borrowers take advantage of a lower interest rate
environment to refinance  their loans.  This assumed  refinancing  provides cash
flow into the Company at a time when  reinvestment  alternatives  present  lower
rates than the assets being paid off. Therefore, due to borrower use of embedded
options in mortgage loans, the Company's net portfolio value increases less in a
declining rate scenario than it falls in a similar  rising rate  scenario.  This
financial pattern is typical of community banks that have residential  mortgages
as a significant component of their loan portfolios.

         A  considerable  portion of the total IRR exposure at December 31, 2001
was concentrated in two portfolios:

1.   hybrid (i.e. fixed for 3 - 5 years, then variable) residential mortgages
2.   long term, fixed rate residential mortgages held for investment

The Company added  significant  volumes of hybrid  residential  mortgages to its
balance sheet early in 2001,  including  loan pool  purchases,  in order to take
advantage of the rapidly declining interest rate environment and better leverage
the Bank's capital position.  In addition,  customer demand for hybrid mortgages
was  strong  in 2001,  fueled  in the  latter  half of the  year by the  steeper
Treasury  yield curve that rendered these  products  comparatively  attractively
priced  versus  longer term,  fixed rate  mortgages.  During  2001,  the Company
continued  selling the vast  majority of its long term,  fixed rate  residential
mortgage originations, leading to a decline in that portfolio segment throughout
the year as older loans amortized and prepaid.

         As general market  interest rates appeared to be approaching a cyclical
bottom in the latter part of 2001,  the  Company  implemented  various  steps to
reduce its net liability sensitivity. These actions included:

o    decreasing the duration of the securities portfolio
o    pricing loan products to more strongly encourage customer selection of more
     interest rate sensitive loans
o    extending the term structure of borrowings
o    actively marketing longer term certificates of deposit

         In addition,  the Company's  strategic  plan  encompasses a reduced net
liability   sensitivity  through  the  growth  of  transaction  deposit  account
balances,   particularly   comparatively   interest  rate  insensitive  checking
accounts,  and the expansion of  commercial  banking.  Commercial  banking is by
nature an asset  sensitive  business,  as loans  are  generally  variable  rate,
frequently based upon the Prime Rate, while deposits often include a significant
non-interest bearing demand deposit component. In addition, the planned shift in
loan mix away from the historical  concentration in residential mortgages toward
generally more interest rate sensitive, and higher yielding, income property and
construction  loans is also  planned  to  reduce  the  Company's  net  liability
sensitivity.

         Despite  the  Company's  IRR  management  program  and the  initiatives
detailed  above,  due to the multiple  factors  which  influence  the  Company's
exposure to IRR, many of which are beyond the control of the Company,  there can
be no assurance that the Company's earnings or economic value will be maintained
in future  periods,  nor that the Company will be  successful  in  continuing to
maintain a relatively low level of IRR exposure.

                                       99


Item 8.  Financial Statements And Supplementary Data.
-----------------------------------------------------

                   Index To Consolidated Financial Statements

                                                                      Page(s)
                                                                      -------
Independent Auditors' Report                                            101

Consolidated Statements Of Financial Condition
     As Of December 31, 2001 and 2000                                   102

Consolidated Statements Of Income For The Years Ended
     December 31, 2001, 2000, and 1999                                  103

Consolidated Statements Of Changes In Stockholders' Equity
     For The Years Ended December 31, 2001, 2000, and 1999            104 - 106

Consolidated Statements Of Cash Flows For The Years Ended
     December 31, 2001, 2000, and 1999                                107 - 108

Notes To Consolidated Financial Statements                            109 - 146


                                      100


INDEPENDENT AUDITORS' REPORT

The Board of Directors
Monterey Bay Bancorp, Inc.
Watsonville, California

We have audited the accompanying  consolidated statements of financial condition
of Monterey Bay Bancorp,  Inc. and  subsidiary as of December 31, 2001 and 2000,
and the related  consolidated  statements  of income,  changes in  stockholders'
equity and cash flows for each of the three years in the period  ended  December
31, 2001.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the  financial  position of Monterey Bay Bancorp,  Inc. and
subsidiary as of December 31, 2001 and 2000, and the results of their operations
and their cash flows,  for each of the three years in the period ended  December
31, 2001 in conformity  with  accounting  principles  generally  accepted in the
United States of America.


/s/ Deloitte & Touche LLP

San Francisco, California
January 29, 2002


                                      101


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
DECEMBER 31, 2001 AND 2000
--------------------------------------------------------------------------------
(Dollars In Thousands, Except Per Share Amounts)



                                                                                                    December 31,
                                                                                          -------------------------------
                                                                                                 2001              2000
                                                                                                 ----              ----
ASSETS
                                                                                                         
Cash and cash equivalents                                                                    $ 13,079          $ 25,159
Securities available for sale, at estimated fair value:
     Investment securities                                                                      7,300             7,360
     Mortgage backed securities                                                                30,644            42,950
Loans held for sale, at lower of cost or market                                                   713                --
Loans receivable held for investment (net of allowances for loan losses of
     $6,665 at December 31, 2001 and $5,364 at December 31, 2000)                             465,887           391,820
Investment in capital stock of the Federal Home Loan Bank, at cost                              2,998             2,884
Accrued interest receivable                                                                     2,915             2,901
Premises and equipment, net                                                                     7,618             7,375
Core deposit intangibles, net                                                                   1,514             2,195
Other assets                                                                                    4,723             3,546
                                                                                             --------          --------
TOTAL ASSETS                                                                                 $537,391          $486,190
                                                                                             ========          ========

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES

Deposits                                                                                     $432,339          $407,788
Advances from the Federal Home Loan Bank and other borrowings                                  53,800            32,582
Accounts payable and other liabilities                                                          1,090             1,983
                                                                                             --------          --------
     Total liabilities                                                                        487,229           442,353
                                                                                             --------          --------

Commitments and contingencies

STOCKHOLDERS' EQUITY

Preferred  stock,  $0.01 par value,  2,000,000  authorized;  none issued  Common
stock, $0.01 par value, 9,000,000 shares authorized;
     4,492,085 issued at December 31, 2001 and December 31, 2000;
     3,456,097 outstanding at December 31, 2001 and
     3,321,210 outstanding at December 31, 2000                                                    45                45
Additional paid-in capital                                                                     28,584            28,278
Retained earnings, substantially restricted                                                    36,473            32,722
Unallocated ESOP shares                                                                          (690)             (920)
Treasury shares designated for compensation plans, at cost (17,969 shares
     at December 31, 2001 and 35,079 shares at December 31, 2000)                                (173)             (338)
Treasury stock, at cost (1,035,988 shares at December 31, 2001 and
     1,170,875 shares at December 31, 2000)                                                   (14,006)          (15,326)
Accumulated other comprehensive loss, net of taxes                                                (71)             (624)
                                                                                             --------          --------

     Total stockholders' equity                                                                50,162            43,837
                                                                                             --------          --------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                   $537,391          $486,190
                                                                                             ========          ========


See Notes to Consolidated Financial Statements


                                       102


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999
(Dollars In Thousands, Except Per Share Amounts)
--------------------------------------------------------------------------------



                                                                                     Year Ended December 31,
                                                                          -----------------------------------------------
INTEREST AND DIVIDEND INCOME:                                                    2001            2000             1999
                                                                                 ----            ----             ----
                                                                                                     
   Loans receivable                                                          $ 35,485        $ 32,556         $ 27,218
   Mortgage backed securities                                                   2,360           3,755            4,884
   Investment securities and cash equivalents                                     886           1,446            1,315
                                                                             --------        --------         --------
         Total interest and dividend income                                    38,731          37,757           33,417
                                                                             --------        --------         --------

INTEREST EXPENSE:
   Deposit accounts                                                            16,449          17,231           15,130
   Advances from the Federal Home Loan Bank and other borrowings                2,541           2,546            2,258
                                                                             --------        --------         --------
         Total interest expense                                                18,990          19,777           17,388
                                                                             --------        --------         --------

NET INTEREST INCOME BEFORE PROVISION
     FOR LOAN LOSSES                                                           19,741          17,980           16,029
PROVISION FOR LOAN LOSSES                                                       1,400           2,175              835
                                                                             --------        --------         --------

NET INTEREST INCOME AFTER PROVISION
     FOR LOAN LOSSES                                                           18,341          15,805           15,194

NON-INTEREST INCOME:
   Gains (losses) on sale of mortgage backed securities
      and investment securities, net                                              190             (55)             496
   Commissions from sales of noninsured products                                  244             676              626
   Customer service charges                                                     1,688           1,306            1,032
   Income from loan servicing                                                     101             118               84
   Gain on sale of loans                                                           88              23               54
   Other income                                                                   255             272              213
                                                                             --------        --------         --------
         Total                                                                  2,566           2,340            2,505
                                                                             --------        --------         --------

NON-INTEREST EXPENSE:
   Compensation and employee benefits                                           6,857           6,569            5,648
   Occupancy and equipment                                                      1,652           1,278            1,173
   Deposit insurance premiums                                                     198             188              164
   Data processing fees                                                           876           1,142              990
   Legal and accounting expenses                                                  863             661              423
   Supplies, postage, telephone, and office expenses                              663             679              601
   Advertising and promotion                                                      249             361              310
   Amortization of intangible assets                                              681             723              712
   Consulting                                                                     333             212              119
   Other expenses                                                               1,997           1,863            1,747
                                                                             --------        --------         --------

         Total                                                                 14,369          13,676           11,887
                                                                             --------        --------         --------

INCOME BEFORE PROVISION FOR INCOME TAXES                                        6,538           4,469            5,812

PROVISION FOR INCOME TAXES                                                      2,787           1,946            2,511
                                                                             --------        --------         --------

NET INCOME                                                                   $  3,751        $  2,523         $  3,301
                                                                             ========        ========         ========

EARNINGS PER SHARE:

     BASIC EARNINGS PER SHARE                                                $   1.15        $   0.81         $   1.02
                                                                             ========        ========         ========

     DILUTED EARNINGS PER SHARE                                              $   1.12        $   0.81         $   0.99
                                                                             ========        ========         ========


See Notes to Consolidated Financial Statements


                                       103


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999
--------------------------------------------------------------------------------
(Dollars And Shares In Thousands)



                                                                                          Treasury
                                                                                            Shares
                                                                                            Desig-             Accum-
                                                                                             nated             ulated
                                                                                               For              Other
                                                                Addi-              Unal-      Com-            Compre-
                                             Common Stock      tional       Re-  located      pen-            hensive
                                             ------------     Paid-In    tained     ESOP    sation  Treasury  Income/
                                            Shares   Amount   Capital  Earnings   Shares     Plans     Stock   (Loss)     Total
                                            ------   ------   -------  --------   ------     -----     -----   ------     -----
                                                                                            
Balance At January 1, 1999                   3,505      $45  $ 27,826  $ 27,702  $(1,380)  $  (951) $(12,920)    $794  $ 41,116

Purchase of treasury stock                    (116)                                                   (1,668)            (1,668)

Options exercised using treasury stock          34                 60                                    331                391


Dividends paid ($0.15 per share)                                           (530)                                           (530)

Amortization of stock compensation                                351                230       257                          838

Purchase of stock for stock
     compensation plans                                                                       (682)                        (682)

Comprehensive income:
     Net income                                                           3,301                                           3,301

     Other comprehensive income:
          Change in net unrealized
          gain / (loss) on securities
          available for sale, net of
          taxes of $(1,168)                                                                                    (1,671)   (1,671)

          Reclassification adjustment
          for gains on securities
          available for sale included
          in income, net of taxes
          of $(204)                                                                                              (292)     (292)
                                                                                                                       --------

     Other comprehensive income, net                                                                                     (1,963)
                                                                                                                       --------

Total comprehensive income                                                                                                1,338
                                                                                                                       --------

                                            ------   ------   -------  --------   ------     -----     -----   ------     -----
Balance at December 31, 1999                 3,423      $45  $ 28,237  $ 30,473  $(1,150)  $(1,376) $(14,257) $(1,169) $ 40,803
                                            ======   ======   =======  ========   ======     =====     =====   ======     =====


See Notes to Consolidated Financial Statements


                                       104


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Continued)
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999
--------------------------------------------------------------------------------
(Dollars And Shares In Thousands)



                                                                                   Treasury
                                                                                     Shares
                                                                                     Desig-             Accum-
                                                                                      nated             ulated
                                                                                        For              Other
                                                         Addi-              Unal-      Com-            Compre-
                                      Common Stock      tional       Re-  located      pen-            hensive
                                      ------------     Paid-In    tained     ESOP    sation  Treasury  Income/
                                     Shares   Amount   Capital  Earnings   Shares     Plans     Stock   (Loss)     Total
                                     ------   ------   -------  --------  -------   -------  --------  -------  --------
                                                                                     
Balance At December 31, 1999          3,423      $45  $ 28,237  $ 30,473  $(1,150)  $(1,376) $(14,257) $(1,169) $ 40,803

Purchase of treasury stock             (120)                                                   (1,251)            (1,251)

Cash dividends paid ($0.08 per
  share)                                                            (274)                                           (274)

Director fees paid using treasury
  stock                                  18                  9                                    182                191

Amortization of stock compensation                          32                230       822                        1,084

Sale of stock for stock
  compensation plans                                                                    216                          216

Comprehensive income:
  Net income                                                       2,523                                           2,523

  Other comprehensive income:
   Change in net unrealized gain /
   (loss) on securities available
   for sale, net of taxes of $359                                                                          513       513

  Reclassification adjustment for
   losses on securities available
   for sale included in income,
   net of taxes of $23                                                                                      32        32
                                                                                                                --------

  Other comprehensive income, net                                                                                    545
                                                                                                                --------

Total comprehensive income                                                                                         3,068
                                                                                                                --------

                                     ------   ------   -------  --------  -------   -------  --------  -------  --------
Balance at December 31, 2000          3,321      $45  $ 28,278  $ 32,722  $ (920)    $ (338) $(15,326)   $(624) $ 43,837
                                     ======   ======   =======  ========  =======   =======  ========  =======  ========

See Notes to Consolidated Financial Statements


                                      105


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Continued)
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999
--------------------------------------------------------------------------------
(Dollars And Shares In Thousands)



                                                                                   Treasury
                                                                                     Shares
                                                                                     Desig-             Accum-
                                                                                      nated             ulated
                                                                                        For              Other
                                                         Addi-              Unal-      Com-            Compre-
                                      Common Stock      tional       Re-  located      pen-            hensive
                                      ------------     Paid-In    tained     ESOP    sation  Treasury  Income/
                                     Shares   Amount   Capital  Earnings   Shares     Plans     Stock   (Loss)     Total
                                     ------   ------   -------  --------   ------    ------  --------    -----  --------
                                                                                     
Balance At December 31, 2000          3,321      $45  $ 28,278  $ 32,722   $ (920)   $ (338) $(15,326)   $(624) $ 43,837

Options exercised using treasury
  stock                                 116                 (5)                                 1,132              1,127

Director fees paid using treasury
  stock                                  19                 47                                    188                235

Amortization of stock compensation                         264                230       165                          659

Comprehensive income:
     Net income                                                    3,751                                           3,751

     Other comprehensive income:
      Change in net unrealized gain /
      (loss) on securities available
      for sale, net of taxes of $465                                                                       665       665

     Reclassification adjustment for
      gains on securities available
      for sale included in income,
      net of taxes of $(78)                                                                               (112)     (112)
                                                                                                                --------

     Other comprehensive income, net                                                                                 553
                                                                                                                --------

Total comprehensive income                                                                                         4,304
                                                                                                                --------

                                     ------   ------   -------  --------   ------    ------  --------    -----  --------
Balance at December 31, 2001          3,456      $45  $ 28,584  $ 36,473   $ (690)   $ (173) $(14,006)   $ (71) $ 50,162
                                     ======   ======   =======  ========   ======    ======  ========    =====  ========


See Notes to Consolidated Financial Statements


                                      106


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999
--------------------------------------------------------------------------------
(Dollars In Thousands)



                                                                                       Year Ended December 31,
                                                                                ---------------------------------------
                                                                                    2001         2000          1999
                                                                                    ----         ----          ----
OPERATING ACTIVITIES:
                                                                                                   
Net income                                                                       $ 3,751      $ 2,523       $ 3,301

Adjustments to reconcile net income to net cash provided by
     operating activities:

Depreciation and amortization of premises and equipment                              663          441           472
Amortization of intangible assets                                                    681          723           712
Amortization of purchase premiums, net of accretion of discounts                     241          104           516
Amortization of deferred loans fees and costs, net                                  (223)        (250)         (293)
Provision for loan losses                                                          1,400        2,175           835
Provision for real estate losses                                                      --           --            12
Federal Home Loan Bank stock dividends                                              (184)        (214)         (174)
Gross ESOP expense before dividends received on unallocated shares                   437          334           486
Compensation expense related to stock compensation plans                             200          296           297
Director retainer fees paid in stock                                                 219          112            --
(Gain) loss on sale of investment and mortgage-backed securities                    (190)          55          (496)
Gain on the sale of loans held for sale                                              (88)         (23)          (54)
Loss (gain) on sale of real estate acquired via foreclosure                           --            5           (18)
(Gain) loss on sale of fixed assets                                                   (8)          --             2
Origination of loans held for sale                                               (12,112)      (2,652)       (6,693)
Proceeds from sales of loans held for sale                                        11,487        2,674         8,923
Deferred income taxes                                                               (521)        (595)         (743)
Increase in accrued interest receivable                                              (14)        (213)         (151)
(Increase) decrease in other assets                                               (1,177)         566        (1,285)
(Decrease) increase in accounts payable and other liabilities                       (893)        (647)           49
Other, net                                                                          (830)      (1,209)        1,526
                                                                                 -------       ------        ------

     Net cash provided by operating activities                                     2,839        4,205         7,224
                                                                                 -------       ------        ------

INVESTING ACTIVITIES:

Net increase in loans held for investment                                        (74,067)     (31,134)      (61,911)
Purchases of investment securities available for sale                                 --           --            (7)
Proceeds from sales of investment securities available for sale                       --        3,730         8,005
Purchases of mortgage backed securities available for sale                       (29,250)     (26,818)           --
Principal repayments on mortgage backed securities available for sale             30,337       18,422        19,645
Proceeds from maturities of mortgage backed securities held to maturity               --           60            --
Proceeds from sales of mortgage backed securities available for sale              12,287       24,425        17,643
Redemptions (purchases) of FHLB stock, net                                            70          543            --
Purchases of premises and equipment                                               (1,129)        (774)       (1,200)
Proceeds from the sale of premises and equipment                                      11           --            --
                                                                                 -------       ------        ------

     Net cash used in investing activities                                       (61,741)     (11,546)      (17,825)
                                                                                 -------       ------        ------


See Notes to Consolidated Financial Statements


                                      107


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999
--------------------------------------------------------------------------------
(Dollars In Thousands)



                                                                                         Year Ended December 31,
                                                                             ---------------------------------------
                                                                                    2001         2000          1999
                                                                                    ----         ----          ----
                                                                                                  
FINANCING ACTIVITIES:

Net increase (decrease) in deposits                                               24,551       40,386        (3,275)
Proceeds (repayments) of FHLB advances, net                                       21,000      (17,000)       14,400
Proceeds (repayments) of other borrowings, net                                       218       (2,410)       (2,080)
Cash dividends paid to stockholders                                                   --         (274)         (530)
Purchases of treasury stock                                                           --       (1,251)       (1,668)
Sales of treasury stock for exercise of stock options                              1,053          ---           318
Sales (purchases) of stock for stock compensation plans, net                          --          216          (682)
                                                                                --------     --------      --------

     Net cash provided by financing activities                                    46,822       19,667         6,483
                                                                                --------     --------      --------

NET (DECREASE) INCREASE IN CASH & CASH EQUIVALENTS                               (12,080)      12,326        (4,118)

CASH & CASH EQUIVALENTS AT BEGINNING OF YEAR                                      25,159       12,833        16,951
                                                                                --------     --------      --------

CASH & CASH EQUIVALENTS AT END OF YEAR                                          $ 13,079     $ 25,159      $ 12,833
                                                                                ========     ========      ========

SUPPLEMENTAL CASH FLOW DISCLOSURES:

Cash paid during the period for:
     Interest on deposits and borrowings                                          19,147       19,655        17,380
     Income taxes                                                                  4,150        3,060         3,163

SUPPLEMENTAL DISCLOSURES OF NON CASH
INVESTING AND FINANCING ACTIVITIES:

Loans transferred to held for investment, at market value                             85          385           171

Real estate acquired in settlement of loans                                           --           --           376


See Notes to Consolidated Financial Statements


                                      108


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999
--------------------------------------------------------------------------------

1.   BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization And Nature Of Operations

Monterey  Bay  Bancorp,  Inc.  ("MBBC") is a unitary  savings  and loan  holding
company  incorporated  in 1994  under  the laws of the state of  Delaware.  MBBC
operates as the holding  company for its wholly  owned  subsidiary  Monterey Bay
Bank (the "Bank"), a federally chartered savings and loan association.  The Bank
has one wholly owned subsidiary,  Portola  Investment  Corporation  ("Portola"),
which sells various  non-FDIC insured  investment  products and provides trustee
services  to  the  Bank.  Portola  operates  within  the  Bank's  facilities  in
segregated  areas.  MBBC,  the Bank,  and Portola are  hereinafter  collectively
referred to as the "Company".

The Company's primary business is attracting  checking,  money market,  savings,
and certificate of deposit  accounts  through its branch  facilities and various
electronic  means,  and  investing  such deposits and other  available  funds in
various  types of  loans,  including  real  estate  mortgages,  business  loans,
construction loans, and consumer loans. The Company also provides a range of fee
based services.  The Bank's deposit  gathering and lending markets are primarily
concentrated in the communities  surrounding its full service offices located in
Santa Cruz, Northern Monterey, and Southern Santa Clara Counties, in California.
At December 31, 2001, the Bank maintained eight full service branch offices, two
administrative buildings, and eleven ATM's, two of which were stand-alone.

Summary Of Significant Accounting Policies

Basis of  Consolidation  - The  consolidated  financial  statements  include the
accounts of Monterey Bay Bancorp, Inc. and its wholly-owned subsidiary, Monterey
Bay  Bank,  and  the  Bank's   wholly-owned   subsidiary,   Portola   Investment
Corporation.   All  significant  inter-company  transactions  and  balances  are
eliminated in consolidation.

Financial Statement Presentation And Use Of Estimates - The financial statements
have been  prepared  and  presented in  accordance  with  accounting  principles
generally  accepted  in the United  States of  America,  or "GAAP"  and  general
practices  within the banking and savings and loan industry.  The preparation of
the financial  statements in  conformity  with GAAP requires  management to make
estimates  and  assumptions   that  affect  the  reported   amounts  of  assets,
liabilities, and contingent assets and liabilities, and disclosure of contingent
assets and liabilities,  as of the balance sheet dates and revenues and expenses
for the reporting periods. Actual results could differ from those estimates.

Cash And Cash  Equivalents  - Cash and cash  equivalents  include  cash on hand,
amounts due from banks,  federal funds sold,  investments in money market mutual
funds,  securities purchased under agreements to resell with original maturities
of three months of less,  certificates  of deposit with  original  maturities of
three  months  or less,  and  highly  liquid  debt  instruments  purchased  with
remaining  terms  to  maturity  of  three  months  or  less  from  the  date  of
acquisition.

Securities  Available For Sale - Securities to be held for indefinite periods of
time, including securities that management intends to use as part of its asset /
liability  management  strategy  that  may be sold in  response  to  changes  in
interest rates, loan prepayments,  or other factors, are classified as available
for sale.  Securities  available  for sale are carried at estimated  fair value.
Gains or losses on the sale of  securities  are  determined  using the  specific
identification method.  Premiums and discounts are recognized in interest income
using the interest  method over the period to contractual  maturity.  Unrealized
holding  gains or losses,  net of tax,  for  securities  available  for sale are
reported within  accumulated  other  comprehensive  income,  which is a separate
component of stockholders' equity, until realized.

A decline in the fair value of  individual  securities  available for sale below
their cost that is deemed other than  temporary  would be  recognized  through a
write  down of the  investment  securities  to their  fair  value by a charge to
earnings as a realized loss.

All of the  Company's  securities  were  classified  as  available  for  sale at
December 31, 2001 and 2000.


                                      109


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

Mortgage Backed Securities - The Company's  mortgage backed  securities  include
collateralized  mortgage  obligations  ("CMO's") issued by both federal Agencies
and private  entities  ("private  label CMO's").  Private label CMO's expose the
Company to credit and liquidity  risks not typically  present in federal  Agency
issued securities.

Loans Held For Sale - Loans held for sale are carried at the lower of  aggregate
cost,  including qualified loan origination costs and related fees, or estimated
market value, grouped by category.  Unrealized losses by category are recognized
via a charge  against  operations.  Realized  gains and losses on loans held for
sale are accounted for under the specific identification method.  Qualified loan
origination  fees and costs are retained and not amortized during the period the
loans  are  held for  sale.  Transfers  of  loans  held for sale to the held for
investment portfolio are recorded at the lower of cost or estimated market value
on the transfer  date.  The Company had $713  thousand in loans held for sale at
December  31,  2001 and none at  December  31,  2000.  However,  the Company did
originate and hold loans for sale during each of the three years ended  December
31, 2001, 2000, and 1999.

Loans  Receivable Held For Investment - Loans receivable held for investment are
stated  at  unpaid   principal   balances  less   undisbursed   loan  funds  for
constructions  loans,  unearned  discounts,  deferred loan origination fees, and
allowances  for estimated  loan losses,  plus  unamortized  premiums  (including
purchase  premiums) and qualified  deferred loan origination  costs. These loans
are not  adjusted  to the lower of cost or  market  because  it is  management's
intention, and the Company has the ability, to hold these loans to maturity.

Interest  Income On Loans - Interest  income on loans is accrued and credited to
income as it is earned. However, interest is generally not accrued on loans over
90 days contractually delinquent. In addition,  interest is not accrued on loans
that are less than 90 days  contractually  delinquent,  but where management has
identified concern over future  collection.  Accrued interest income is reversed
when a loan is  placed  on  non-accrual  status.  Discounts,  premiums,  and net
deferred loan origination fees and costs are amortized into interest income over
the contractual  lives of the related loans using a procedure  approximating the
interest method,  except when a loan is in non-accrual  status. When a loan pays
off or is sold, any unamortized balance of any related premiums,  discounts, and
qualified net deferred loan  origination fees and costs is recognized in income.
Payments  received on  non-accrual  loans are  allocated  between  principal and
interest based upon the terms of the underlying note.

Sales Of Loans - Gains or losses  resulting  from sales of loans are recorded at
the time of sale and are determined by the difference  between (i) the net sales
proceeds plus the estimated  fair value of any interests  retained in the loans,
such as loan servicing  rights,  and (ii) the carrying value of the assets sold.
The difference between the adjusted carrying value of the interests retained and
the face amount of the interests  retained is amortized to  operations  over the
estimated   remaining  life  of  the  associated   loans  using  a  method  that
approximates  the interest method.  The fair value of any interests  retained is
periodically  evaluated,  with any  shortfall  in  estimated  fair value  versus
carrying amount being charged against operations.

Troubled Debt Restructured - A loan is considered  "troubled debt  restructured"
when the Company  provides the borrower  certain  concessions  that it would not
normally consider. The concessions are provided with the objective of maximizing
the recovery of the Company's  investment.  Troubled debt restructured  includes
situations in which the Company  accepts a note  (secured or  unsecured)  from a
third party in payment of its  receivable  from the  borrower,  other  assets in
payment of the loan, an equity interest in the borrower or its assets in lieu of
the Company's receivable,  or a modification of the terms of the debt including,
but not limited to, (i) a reduction in the stated  interest rate to below market
rates,  (ii) an extension  of maturity at an interest  rate or other terms below
market,  (iii) a  reduction  in the face  amount  of the  debt,  and / or (iv) a
reduction in the accrued interest receivable.


                                      110


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

Impaired  Loans - The Company  considers a loan to be impaired when it is deemed
probable  by  management  that  the  Company  will  be  unable  to  collect  all
contractual  interest and contractual  principal payments in accordance with the
terms of the original loan agreement.  However,  when determining whether a loan
is impaired,  management  also considers the current ratio of the loan's balance
to collateral  value,  other sources of repayment,  and the  borrower's  present
financial  position.  In  evaluating  whether  a loan  is  considered  impaired,
insignificant  delays or shortfalls  in payments,  in the absence of other facts
and  circumstances,  would  not  alone  lead  to the  conclusion  that a loan is
impaired.  The  Company  includes  among  impaired  loans all loans that (i) are
contractually delinquent 90 days or more, (ii) meet the definition of a troubled
debt restructuring,  (iii) are classified in part or in whole as either doubtful
or loss,  (iv) the Company has  suspended  accrual of  interest,  and (v) have a
specific loss  allowance  applied to adjust the loan to fair value.  The Company
may  also  classify   other  loans  as  impaired   based  upon  their   specific
circumstances.

The Company  accounts for impaired loans,  except those loans that are accounted
for at  market  value or at the lower of cost or market  value,  at the  present
value of the  expected  future  cash flows  discounted  at the loan's  effective
interest rate at the date of initial impairment,  or, as a practical  expedient,
at the loan's  observable  market price or fair value of the  collateral  if the
loan is collateral  dependent.  The Company evaluates the collectibility of both
contractual  interest and  contractual  principal  when assessing the need for a
loss  accrual  for  impaired   loans.   Interest  income  received  on  impaired
non-accrual  loans is  recognized  on a cash  basis.  Interest  income  on other
impaired  loans is  recognized  on an accrual  basis.  The Company uses the cash
basis method of accounting for payments received on impaired loans.

Allowances For Loan Losses - The Company  maintains an allowance for loan losses
to absorb probable losses inherent in the loan portfolio. The allowance is based
on ongoing  assessments of the probable  estimated  inherent  losses.  Loans are
charged against the allowance when  management  believes the principal to not be
recoverable.  The allowance is increased by the  provision for loan losses.  The
provision for loan losses is charged against current period  operating  results.
The allowance is decreased by the amount of charge-offs,  net of recoveries. The
Company's  methodology  for  assessing  the  appropriateness  of  the  allowance
consists of several key elements, which include the formula allowance,  specific
allowances, and the unallocated allowance.

The formula  allowance is  calculated  by applying  loss factors to  outstanding
loans and certain unused commitments. Loss factors reflect management's estimate
of the inherent loss in various segments of the loan portfolio. Loss factors are
determined based upon various  information,  including the Company's  historical
loss experience.  Loss factors may be adjusted for factors that, in management's
judgment, affect the collectibility of the portfolio as of the evaluation date.

Specific  allowances are  established  for loans that are deemed impaired if the
fair value of the loan or the collateral or the present value of expected future
cash flows is estimated to be less than the Company's investment in the loan. In
developing  specific  valuation  allowances,   the  Company  considers  (i)  the
estimated  cash  payments  expected  to be  received  by the  Company,  (ii) the
estimated  net sales  proceeds  from the loan or its  collateral,  (iii) cost of
refurbishment,  (iv) certain operating income and expenses, and (v) the costs of
acquiring and holding the  collateral.  The Company  charges off a portion of an
impaired  loan  against  the  specific  allowance  when that  portion  is deemed
probable to not be recoverable.

The  unallocated  allowance  is based upon  management's  evaluation  of various
conditions that are not directly  measured in the  determination  of the formula
and specific  allowances.  The  evaluation  of the inherent loss with respect to
these  conditions is subject to a higher degree of uncertainty  because they are
not  identified  with  specific  problem  credits  or  portfolio  segments.  The
conditions  evaluated in connection with the  unallocated  allowance may include
existing general economic and business conditions affecting key lending areas of
the Company, the status of the real estate market in California,  credit quality
trends,  delinquencies,  collateral values,  loan volumes,  concentrations,  and
seasoning,  specific  industry  conditions,  recent  loss  experience,  and  the
duration of the business cycle.


                                      111


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

While management uses currently available information to determine the allowance
for loan losses,  additions to or recoveries from the allowance may be necessary
based  upon a number of  factors  including,  but not  limited  to,  changes  in
economic  conditions and credit quality trends,  particularly in the real estate
market,  borrower  financial  status,  the regulatory  environment,  real estate
values,  and loan  portfolio  size and  composition.  Many of these  factors are
beyond the Company's  control and,  accordingly,  periodic  provisions  for loan
losses may vary from time to time. In addition,  various regulatory agencies, as
an integral  part of the  examination  process,  periodically  review the Bank's
allowance  for loan losses.  Such  regulatory  agencies  may develop  judgements
different  from  those of  management  and may  require  the  Bank to  recognize
additional provisions against operations.

Premises And Equipment - Land is carried at cost.  Other  premises and equipment
are stated at cost, less accumulated depreciation and amortization.  The Company
depreciates or amortizes  premises and equipment on a  straight-line  basis over
the  estimated  useful  lives of the various  assets,  and  amortizes  leasehold
improvements  over the shorter of the asset's  useful life or the remaining term
of the lease. The useful lives for the principal classes of assets are:

Asset                        Useful Life
-----                        -----------
Buildings                    30 to 40 years
Leasehold improvements       Shorter of remaining term of lease or life of
                             improvement
Furniture and equipment      3 to 10 years

The cost of  repairs  and  maintenance  is charged to  operations  as  incurred,
whereas  expenditures  that  improve or extend the  service  lives of assets are
capitalized.

Impairment  Of  Long-Lived  Assets  Other Than Core  Deposit  Intangibles  - The
Company's primary long-lived assets other than core deposit  intangibles are its
branches and administrative  buildings.  The Company periodically  evaluates the
recoverability of these long-lived assets. Long-lived assets to be held and used
are reviewed for impairment whenever events or changes in circumstances indicate
that the  carrying  amount of assets may not be  recoverable.  Determination  of
recoverability  is  based on an  estimate  of  undiscounted  future  cash  flows
resulting from the use of the asset and its eventual disposition. Measurement of
an impairment loss for long-lived assets that management expects to hold and use
are based on the fair value of the asset.  Long-lived  assets to be  disposed of
are reported at the lower of carrying  amount or fair value less  estimated cost
to sell.

Core Deposit  Intangibles - These assets arise from the  acquisition of deposits
and are  amortized  on a  straight-line  basis  over the  estimated  life of the
deposit base acquired, generally seven years. The Company periodically evaluates
the periods of amortization to determine  whether later events and circumstances
warrant revised estimates.

Stock Based  Compensation - The Company  accounts for its stock option and stock
award plans under Statement of Financial  Accounting Standards ("SFAS") No. 123,
"Accounting For Stock-Based Compensation".  This Statement establishes financial
accounting and reporting  standards for stock-based  compensation  plans.  These
standards  include the  recognition  of  compensation  expense  over the vesting
period  of the  fair  value of all  stock-based  awards  on the  date of  grant.
Alternatively,  SFAS No 123 also  permits  entities  to  continue  to apply  the
provisions of APB No. 25, Accounting For Stock Issued To Employees,  and provide
pro forma net  earnings  (loss)  and pro forma  net  earnings  (loss)  per share
disclosures  as if the fair value based method  defined in SFAS No. 123 had been
applied.  The Company has elected to continue to apply the provisions of APB No.
25, using the intrinsic value method of accounting for stock based compensation,
and  provide  the pro  forma  disclosure  requirements  of SFAS  No.  123 in the
footnotes to its audited financial statements.


                                      112


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

Employee  Stock  Ownership  Plan  ("ESOP")  - The  Company  accounts  for shares
acquired  by its ESOP in  accordance  with  the  guidelines  established  by the
American Institute of Certified Public  Accountants  Statement of Position 93-6,
Employers' Accounting for Employee Stock Ownership Plans ("SOP 93-6"). Under SOP
93-6, the Company  recognizes  compensation  cost equal to the fair value of the
ESOP shares during the periods in which they become committed to be released. To
the extent  that the fair value of the  Company's  ESOP shares  committed  to be
released  differ from the cost of such shares,  the  differential  is charged or
credited  to  equity.  Employers  with  internally  leveraged  ESOPs such as the
Company do not report the loan  receivable  from the ESOP as an asset and do not
report the ESOP debt from the employer as a liability.  The Company's  ESOP is a
tax-qualified plan.  Non-vested shares owned by the ESOP are accounted for via a
contra-equity  account based upon historic cost.  ESOP shares that have not been
committed  to be released  (uncommitted  shares) are excluded  from  outstanding
shares on a weighted average basis for earnings per share calculations.

Income Taxes - The Company accounts for income taxes under the liability method.
Under this  method,  deferred  tax  assets  and  deferred  tax  liabilities  are
recognized for future tax  consequences  attributable  to temporary  differences
between the financial  statement carrying amounts of certain existing assets and
liabilities,  and their  respective  bases for  Federal  income  and  California
franchise taxes.  Deferred tax assets and liabilities are calculated by applying
current  effective tax rates against future  deductible or taxable amounts.  The
effect  on  deferred  tax  assets  and  liabilities  of a change in tax rates is
recognized in operations in the period that includes the enactment date.  Future
tax benefits  attributable to temporary differences are recognized to the extent
the realization of such benefits is more likely than not.

Commissions  From Sales Of  Non-FDIC  Insured  Products - The  Company  realizes
commissions  from the sales of  various  non-FDIC  insured  products,  including
mutual  funds,  annuities,  and  specific  securities,  as a result of  business
conducted  through  Portola.   Commission  income  is  typically  based  upon  a
percentage of sales.  Periodic  commission income varies based on the volume and
mix of investment products sold, and is recognized on a cash basis.

Earnings Per Share - The Company  calculates  and discloses  basic  earnings per
share and diluted earnings per share. Basic earnings per share excludes dilution
and is computed by dividing net income  available to common  shareholders by the
weighted average number of common shares outstanding during the period.  Diluted
earnings per share reflects the potential dilution that could occur if contracts
to issue common stock or securities convertible into common stock were exercised
or converted. Dilution resulting from the Company's stock option and stock award
plans is calculated using the treasury stock method.

Comprehensive  Income -  Comprehensive  income  includes (i) net income and (ii)
other  comprehensive  income.  The Company's only source of other  comprehensive
income is derived from unrealized  gains and losses on securities  available for
sale.  The  Company  displays   comprehensive  income  within  the  Consolidated
Statements  of Changes in  Stockholders'  Equity.  Reclassification  adjustments
result from gains or losses on securities that were realized and included in net
income of the current period that also had been included in other  comprehensive
income as unrealized  holding gains or losses in the period in which they arose.
Such adjustments are excluded from current period  comprehensive income in order
to avoid double counting.

Derivative  Instruments And Hedging  Activities - Effective January 1, 2001, the
Company adopted  Statement of Financial  Accounting  Standards  ("SFAS") No 133,
"Accounting   for  Derivative   Instruments  and  hedging   Activities",   which
establishes  accounting and reporting  standards for derivative  instruments and
hedging  activities.  The adoption of this  statement did not have any impact on
the Company's  consolidated  financial position or results of operations or cash
flows. The Company did not enter into freestanding  derivative  contracts during
2001 and did not identify any embedded  derivatives  requiring  bifurcation  and
separate valuation at December 31, 2001.

Segment  Disclosure - The Company operates a single line of business  (financial
services)  with no  customer  accounting  for more than 10.0% of its revenue and
manages  its  operation  under a unified  management  and  reporting  structure.
Therefore, no additional segment disclosures are provided.

Reclassifications  - Certain  reclassifications  have been made to prior  period
financial statements to conform them to the current year presentation.


                                      113


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

Recent Accounting Developments

In June 2001, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial  Accounting Standard (SFAS) No. 141, "Business  Combinations",  and
SFAS No.142,  "Goodwill and Other Intangible Assets". SFAS No. 141 requires that
all business  combinations  initiated after June 30, 2001 be accounted for under
the purchase  method of accounting  and addresses  the initial  recognition  and
measurement  of  goodwill  and other  intangible  assets  acquired in a business
combination.  SFAS No. 142 addresses the initial  recognition and measurement of
intangible  assets acquired outside of a business  combination  whether acquired
individually  or with a group of other assets.  SFAS No. 142 also  addresses the
recognition and measurement of goodwill and other intangibles  assets subsequent
to their  acquisition.  SFAS No. 142 provides that intangible assets with finite
useful lives will be amortized  and that  goodwill  and  intangible  assets with
indefinite  lives will not be  amortized,  but will be  required to be tested at
least  annually  for  impairment.  The Company is required to adopt SFAS No. 142
beginning January 1, 2002. Early adoption is not permitted. The Company does not
expect the adoption of SFAS No. 142 to have a material  effect on its  financial
position,  results of operations,  or cash flows, as the Company had no goodwill
as of  December  31,  2001  and as all of the  Company's  intangible  assets  at
December 31, 2001 were comprised of core deposit  intangibles that will continue
to amortize.

In August 2001, the Financial  Accounting  Standards Board ("FASB") approved for
issuance Statement of Financial  Accounting Standard (SFAS) No. 144, "Accounting
For The  Impairment Or Disposal Of Long-Lived  Assets".  SFAS No. 144 supersedes
SFAS No.  121,  "Accounting  For The  Impairment  Of  Long-Lived  Assets And For
Long-Lived Assets To Be Disposed Of" and the accounting and reporting provisions
of Accounting Principles Board ("APB") Opinion No. 30, "Reporting The Results Of
Operations - Reporting  The Effects Of Disposal Of A Segment Of A Business,  And
Extraordinary, Unusual and Infrequently Occurring Events And Transactions". SFAS
No. 144 unifies the accounting  treatment for various types of long-lived assets
to be disposed of, and resolves  implementation  issues related to SFAS No. 121.
SFAS No. 144 is  effective  for  financial  statements  issued for fiscal  years
beginning  after  December 15,  2001,  and interim  periods  within those fiscal
years.  The  Company  will  adopt SFAS No. 144  beginning  January 1, 2002.  The
Company does not expect the  adoption of SFAS No. 144 to have a material  effect
on its financial position,  results of operations, or cash flows, as the Company
had no long-lived assets that were impaired or that were to be disposed of as of
December 31, 2001.


                                      114


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

2.  CASH AND CASH EQUIVALENTS

Cash and cash equivalents are summarized as follows:

                                                               December 31,
                                                        ------------------------
                                                           2001             2000
                                                        -------          -------
                                                         (Dollars In Thousands)

Cash on hand                                            $ 1,444          $ 1,483
Due from banks                                           10,891           13,544
Certificates of deposit                                     194              187
Federal funds sold                                          550            6,735
Money market mutual funds                                    --            3,210
                                                        -------          -------
                                                        $13,079          $25,159
                                                        =======          =======

3.  INVESTMENT SECURITIES

The  amortized  cost and  estimated  fair  value of  investment  securities  are
presented below. All securities held are publicly traded.



                                                                   December 31, 2001
                                          ---------------------------------------------------------------------
                                                                      Gross             Gross        Estimated
                                                 Amortized       Unrealized        Unrealized             Fair
                                                      Cost            Gains            Losses            Value
                                                      ----            -----            ------            -----
                                                                     (Dollars  In Thousands)
                                                                                           
Available for sale
------------------
   Variable rate corporate trust
      preferred securities                         $ 7,707             $ --           $ (407)          $ 7,300
                                                   =======             ====           =======          =======


                                                                   December 31, 2000
                                          ---------------------------------------------------------------------
                                                                      Gross             Gross        Estimated
                                                 Amortized       Unrealized        Unrealized             Fair
                                                      Cost            Gains            Losses            Value
                                                      ----            -----            ------            -----
                                                                     (Dollars  In Thousands)
                                                                                           
Available for sale
------------------
   Variable rate corporate trust
      preferred securities                         $ 7,696             $ --           $ (336)          $ 7,360
                                                   =======             ====           =======          =======


The following table shows the amortized cost, estimated fair value, and weighted
average yield of the  Company's  investment  securities  by year of  contractual
maturity. Actual maturities may differ from contractual maturities due to rights
of issuers to call obligations.

                                                   December 31, 2001
                                       ----------------------------------------
                                                       Estimated      Weighted
                                       Amortized            Fair       Average
                                            Cost           Value         Yield
                                            ----           -----         -----
                                                (Dollars  In Thousands)

Available for sale
------------------
   Variable rate corporate trust
      preferred securities
         Due in 2012 and thereafter      $ 7,707         $ 7,300         2.94%
                                         =======         =======         =====


                                      115


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

Proceeds from and realized  gains and losses on sales of  investment  securities
available for sale are summarized as follows:

                                            Year Ended December 31,
                                    -----------------------------------------
                                      2001            2000              1999
                                      ----            ----              ----
                                              (Dollars In Thousands)

Proceeds from sales                  $  --         $ 3,730           $ 8,005
Gross realized gains on sales           --              --               518
Gross realized losses on sales          --              44                --

4.       MORTGAGE BACKED SECURITIES

The  amortized  cost and  estimated  fair value of  mortgage  backed  securities
("MBS") are presented below.  Types of mortgage backed  securities  include pass
through  certificates  ("PT's"),  balloon MBS ("Balloon's"),  and collateralized
mortgage obligations ("CMO's"). All securities held are publicly traded.



                                                                   December 31, 2001
                                          ---------------------------------------------------------------------
                                                                      Gross             Gross        Estimated
                                                 Amortized       Unrealized        Unrealized             Fair
                                                      Cost            Gains            Losses            Value
                                                      ----            -----            ------            -----
                                                                     (Dollars  In Thousands)
                                                                                           
Available for sale
------------------
   Fixed rate FHLMC PT's                           $ 1,551            $  34            $   --          $ 1,585
   Fixed rate FNMA PT's                                585               38                --              623
   Fixed rate GNMA PT's                                744               31                --              775
   Variable rate FNMA PT's                           4,629               62                --            4,691
   Fixed rate FHLMC balloons                         1,956               --                --            1,956
   Fixed rate CMO's:
      Agency issuance                               17,062               86                --           17,148
      Non Agency issuance                            3,831               35                --            3,866
                                                   -------            -----            ------          -------
                                                   $30,358            $ 286            $   --          $30,644
                                                   =======            =====            ======          =======


                                                                   December 31, 2000
                                          ---------------------------------------------------------------------
                                                                      Gross             Gross        Estimated
                                                 Amortized       Unrealized        Unrealized             Fair
                                                      Cost            Gains            Losses            Value
                                                      ----            -----            ------            -----
                                                                     (Dollars  In Thousands)
                                                                                           
Available for sale
------------------
   Fixed rate FHLMC PT's                           $ 1,090            $  13            $   --          $ 1,103
   Fixed rate FNMA PT's                              3,649               25               (2)            3,672
   Fixed rate GNMA PT's                              1,060               --              (11)            1,049
   Variable rate FNMA PT's                             571                5                --              576
   Fixed rate CMOs:
      Agency issuance                               19,095                5             (266)           18,834
      Non Agency issuance                           18,210                4             (498)           17,716
                                                   -------            -----           -------          -------
                                                   $43,675            $  52           $ (777)          $42,950
                                                   =======            =====           =======          =======



                                      116


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

The following table shows the amortized cost, estimated fair value, and weighted
average yield of the Company's mortgage backed securities by year of contractual
maturity.  Actual  maturities  may differ  from  contractual  maturities  due to
principal  prepayments,  priority of principal allocation within  collateralized
mortgage  obligations,  or  rights  of  issuers  to call  obligations  prior  to
maturity.



                                                        December 31, 2001
                                   -------------------------------------------------------
                                                          Estimated              Weighted
                                    Amortized                  Fair               Average
                                         Cost                 Value                 Yield
                                         ----                 -----                 -----
                                                     (Dollars In Thousands)
                                                                          
Available for sale
------------------
Due in 2003 through 2006               $  900                $  907                 5.90%
Due in 2007 through 2011                2,557                 2,582                 5.28%
Due in 2012 and thereafter             26,901                27,155                 4.99%
                                      -------               -------                 ----
                                      $30,358               $30,644                 5.04%
                                      =======               =======                 =====


Proceeds  from and  realized  gains  and  losses  on sales  of  mortgage  backed
securities available for sale are summarized as follows:



                                                            Year Ended December 31,
                                        ------------------------------------------------------
                                             2001                  2000                  1999
                                             ----                  ----                  ----
                                                            (Dollars In Thousands)
                                                                              
Proceeds from sales                      $ 12,287              $ 24,425              $ 17,643
Gross realized gains on sales                 190                    72                    30
Gross realized losses on sales                 --                    83                    52


The Company pledges mortgage backed  securities to the Federal Home Loan Bank as
collateral  for advances,  to the State of California as collateral  for certain
deposits,  to public  entities as collateral  for certain  deposits,  and to the
Federal Reserve as collateral for certain customer payments. The following table
details the amortized cost of mortgage backed securities not pledged and pledged
for various purposes:

                                                       December 31,
                                                -------------------------
                                                    2001             2000
                                                    ----             ----
                                                   (Dollars In Thousands)

Not pledged                                       $   --          $ 7,010
Pledged to the Federal Home Loan Bank              3,831           18,210
Pledged to the State of California                24,962           17,487
Pledged to public funds                              470              571
Pledged to the Federal Reserve                     1,095              397
                                                --------         --------
                                                $ 30,358         $ 43,675
                                                ========         ========


                                      117


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

5.        LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES

Loans receivable, net are summarized as follows:



                                                                                       December 31,
                                                                                --------------------------
                                                                                    2001              2000
                                                                                    ----              ----
                                                                                    (Dollars In Thousands)
                                                                                            
Held for investment:
   Loans secured by real estate:
      Residential one to four unit                                              $204,829          $160,155
      Multifamily five or more units                                             103,854            76,727
      Commercial and industrial                                                  109,988           102,322
      Construction                                                                38,522            59,052
      Land                                                                        11,924            16,310
                                                                                --------          --------
   Sub-total loans secured by real estate                                        469,117           414,566

   Other loans:
      Home equity lines of credit                                                  6,608             5,631
      Loans secured by deposits                                                      202               494
      Consumer lines of credit, unsecured                                            170               175
      Business term loans                                                          3,163             1,641
      Business lines of credit                                                     5,680             1,438
                                                                                --------          --------
   Sub-total other loans                                                          15,823             9,379

   Sub-total gross loans held for investment                                     484,940           423,945

   (Less) / Plus:
      Undisbursed construction loan funds                                        (12,621)          (26,580)
      Unamortized purchase premiums, net of purchase discounts                       435                21
      Deferred loan fees and costs, net                                             (202)             (202)
      Allowance for loan losses                                                   (6,665)           (5,364)
                                                                                --------          --------
Loans receivable held for investment, net                                       $465,887          $391,820
                                                                                ========          ========



                                      118


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

The Company  serviced various types of loans for others,  primarily  residential
mortgages, with the outstanding principal balance amounts summarized below:

                                                    December 31,
                                 --------------------------------------------
                                     2001              2000             1999
                                     ----              ----             ----
                                                (Dollars In Thousands)

Loans serviced for others        $ 42,637          $ 62,031         $ 74,225

Activity in the allowance for loan losses is summarized as follows:



                                                                             Year Ended December 31,
                                                               -------------------------------------------
                                                                   2001             2000              1999
                                                                   ----             ----              ----
                                                                            (Dollars In Thousands)
                                                                                          
Balance, beginning of year                                      $ 5,364          $ 3,502           $ 2,780

Provision for loan losses                                         1,400            2,175               835

Charge-offs:
     Residential one to four unit real estate loans                  --             (371)             (113)
     Consumer lines of credit, unsecured                             (4)              --                --
     Business lines of credit                                       (95)              --                --
                                                                -------          -------           -------

Total charge-offs                                                   (99)            (371)             (113)

Recoveries:
     Residential one to four family real estate loans                --               58                --
                                                                -------          -------           -------

Balance, end of year                                            $ 6,665          $ 5,364           $ 3,502
                                                                =======          =======           =======



                                      119


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

The following tables  summarizes the Company's  recorded  investment in impaired
loans by type:



                                     Accrual Status                Non-Accrual Status             Total Impaired Loans
                               ----------------------------    ---------------------------     ---------------------------
                                                  Specific                       Specific                        Specific
                                   Principal    Allowances        Principal    Allowances         Principal    Allowances
                                   ---------    ----------        ---------    ----------         ---------    ----------
                                                                   (Dollars In Thousands)
                                                                                                 
December 31, 2001
   Residential one to four unit       $   --        $   --          $ 1,372        $   --           $ 1,372        $   --
   Commercial real estate                 --            --              851            --               851            --
   Consumer lines of credit               --            --                1            --                 1            --
   Business term loans                    --            --               28            --                28            --
                                      ------        ------          -------        ------           -------        ------

Total                                 $   --        $   --          $ 2,252        $  ---           $ 2,252        $   --
                                      ======        ======          =======        ======           =======        ======

December 31, 2000
   Residential one to four unit       $  677         $  --           $  603        $   --           $ 1,280        $   --
   Commercial real estate                 --            --            1,133            --             1,133            --
   Construction                           --            --            2,852           600             2,852           600
   Business term loans                    --            --               78            --                78            --
                                      ------        ------          -------        ------           -------        ------

Total                                 $  677        $   --          $ 4,666         $ 600           $ 5,343         $ 600
                                      ======        ======          =======         =====           =======         =====


Additional information concerning impaired loans is as follows:



                                                            2001     2000     1999
                                                            ----     ----     ----
                                                            (Dollars In Thousands)
                                                                    
Average investment in impaired loans for the year          $2,304   $7,790   $2,511
                                                           ======   ======   ======

Interest recognized on impaired loans at December 31       $  146   $  461   $  590
                                                           ======   ======   ======

Interest not recognized on impaired loans at December 31   $   46   $  110   $  109
                                                           ======   ======   ======


Additional information concerning non-accrual loans is as follows:



                                                              2001   2000   1999
                                                              ----   ----   ----
                                                             (Dollars In Thousands)
                                                                   
Interest recognized on non-accrual loans at December 31       $146   $400   $ 80
                                                              ====   ====   ====

Interest not recognized on non-accrual loans at December 31   $ 46   $110   $109
                                                              ====   ====   ====


The Company  extends  loans to executive  officers and directors in the ordinary
course of business.  These  transactions were on substantially the same terms as
those prevailing at the time for comparable  transactions with unrelated parties
and do not involve more than normal risk or  unfavorable  terms for the Company.
An analysis of the activity of these loans is as follows:

                                                         Year Ended December 31,
                                                        ------------------------
                                                          2001             2000
                                                          ----             ----
                                                          (Dollars In Thousands)

Credit commitments, beginning of year                    $ 1,724        $   631
New term loans and lines of credit                         1,781          2,119
Repayments                                                (1,195)          (728)
Other                                                       (350)          (298)
                                                         -------        -------
Credit commitments, end of year                          $ 1,960        $ 1,724
                                                         =======        =======


                                      120


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

Under Office of Thrift Supervision  ("OTS")  regulations,  the Bank may not make
real  estate  loans to one  borrower  in an amount  exceeding  15% of the Bank's
unimpaired  capital and surplus,  plus an  additional  10% for loans  secured by
readily  marketable  collateral.  At December 31, 2001 and 2000, such limitation
would have been approximately $7,623,000 and $6,520,000, respectively.

The vast majority of the Company's  loans are secured by real estate  located in
California.  The  Company's  credit risk is therefore  primarily  related to the
economic  conditions  and  real  estate  valuations  of this  state.  Loans  are
generally made on the basis of a secure  repayment  source,  which is based on a
detailed cash flow analysis; however, collateral is generally a secondary source
for loan qualification.  Under the Company's policy,  private mortgage insurance
is required for all  residential  real estate secured loans with an initial loan
to value ratio greater than 80%.

6.       INVESTMENT IN CAPITAL STOCK OF THE FEDERAL HOME LOAN BANK

As a member of the Federal Home Loan Bank of San Francisco, the Bank is required
to own capital stock in an amount  specified by  regulation.  As of December 31,
2001 and 2000,  the Bank owned 29,977 and 28,838 shares,  respectively,  of $100
par value FHLB stock.  The amount of stock owned at December  31, 2001 meets the
most recent regulatory determination.

7.       ACCRUED INTEREST RECEIVABLE

Accrued interest receivable is summarized as follows:



                                                                       December 31,
                                                                   --------------------
                                                                       2001      2000
                                                                       ----      ----
                                                                   (Dollars In Thousands)
                                                                        
Interest receivable on cash equivalents                              $   --   $   13
Interest receivable on investment securities                             39      102
Interest receivable on mortgage backed securities                       161      246
Interest receivable on capital stock of the Federal Home Loan Bank       29       48
Interest receivable on loans                                          2,686    2,492
                                                                     ------   ------
                                                                     $2,915   $2,901
                                                                     ======   ======


8.       PREMISES AND EQUIPMENT

Premises and equipment consisted of the following:
                                                            December 31,
                                                       ---------------------
                                                           2001        2000
                                                           ----        ----
                                                       (Dollars In Thousands)

Land                                                   $  3,213    $  3,213
Buildings and improvements                                4,257       4,373
Equipment                                                 3,733       2,832
                                                       --------    --------

Total, at cost                                           11,203      10,418

Less accumulated depreciation                            (3,585)     (3,043)
                                                       --------    --------

Premises and equipment, net                            $  7,618    $  7,375
                                                       ========    ========

Depreciation expense was $663 thousand, $441 thousand, and $472 thousand for the
years ended December 31, 2001, 2000, and 1999, respectively.


                                      121


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

9.       CORE DEPOSIT INTANGIBLES

Core deposit  intangibles,  net, totaled  approximately $1.5 million at December
31,  2001.  This balance was  comprised  of two assets that were  generated as a
result of the  purchase  of deposit  accounts  by the Bank from other  financial
institutions  in  December  1996 and April 1998.  Each of these  assets is being
amortized on a  straight-line  basis over seven years. At December 31, 2001, the
Company maintained no other intangible assets, including goodwill.

Additional  information  regarding the Company's core deposit  intangibles is as
follows:



                                                    Original                                   Current
                                                    Carrying          Accumulated             Carrying
                                                      Amount         Amortization               Amount
                                                      ------         ------------               ------
                                                                (Dollars In Thousands)
                                                                                      
1996 Core Deposit Intangible
----------------------------

Balance at December 31, 2000                         $ 3,670              $ 2,141              $ 1,529

2001 amortization expense                                                     524
                                                                          -------

Balance at December 31, 2001                         $ 3,670              $ 2,665              $ 1,005

1998 Core Deposit Intangible
----------------------------

Balance at December 31, 2000                         $ 1,096                $ 430                $ 666

2001 amortization expense                                                     157
                                                                          -------

Balance at December 31, 2001                          $1,096                $ 587                $ 509

Total Core Deposit Intangibles
------------------------------

Balance at December 31, 2000                         $ 4,766              $ 2,571              $ 2,195

2001 amortization expense                                                     681
                                                                          -------

Balance at December 31, 2001                         $ 4,766              $ 3,252              $ 1,514


Estimated future amortization expense for the Company's core deposit intangibles
as of December 31, 2001 is as follows:

                          1996                 1998
                       Deposit              Deposit
                   Acquisition          Acquisition                Total
                   -----------          -----------                -----
                                 (Dollars In Thousands)

2002                     $ 524                $ 157                $ 681
2003                       481                  157                  638
2004                        --                  157                  157
2005                        --                   38                   38
2006                        --                   --                   --
                       -------                -----              -------

Total                  $ 1,005                $ 509              $ 1,514
                       =======                =====              =======


                                      122


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

10.      DEPOSITS

Deposits are as follows:

                                                         December 31,
                                           ----------------------------------
(Dollars In Thousands)                             2001                 2000
                                                   ----                 ----

Demand deposit accounts                        $ 21,062             $ 17,065
NOW accounts                                     42,557               41,859
Savings accounts                                 19,127               16,503
Money market accounts                           105,828               87,651
Certificates of deposit < $100,000              156,351              166,905
Certificates of deposit $100,000 or more         87,414               77,805
                                               --------             --------
                                               $432,339             $407,788
                                               ========             ========

The following  table sets forth the maturity  distribution  of  certificates  of
deposit:



                                                                            December 31, 2001
                                              -----------------------------------------------------------------
                                                           Balance               Balance
                                                         Less Than              $100,000
                                                          $100,000              And Over                 Total
                                                          --------              --------                 -----
                                                                        (Dollars In Thousands)
                                                                                             
Three months or less                                      $ 44,749              $ 36,273              $ 81,022
Over three through six months                               37,684                15,944                53,628
Over six through twelve months                              40,313                18,100                58,413
Over twelve months through two years                        27,634                14,996                42,630
Over two years through three years                           2,619                   911                 3,530
Over three years                                             3,352                 1,190                 4,542
                                                         ---------              --------             ---------
                                                         $ 156,351              $ 87,414             $ 243,765
                                                         =========              ========             =========


At December 31, 2001 and 2000,  respectively,  total  accounts  with balances of
$100,000  or greater  in deposit  products  other than  certificates  of deposit
amounted to $72,814,000 and $52,447,000.

Interest expense on deposits is summarized as follows:

                                               Year Ended December 31,
                              ------------------------------------------------
                                      2001             2000              1999
                                      ----             ----              ----
                                             (Dollars In Thousands)

NOW accounts                        $  366           $  550            $  388
Savings accounts                       216              281               280
Money market accounts                3,452            4,040             3,402
Certificates of deposit             12,415           12,360            11,060
                                    ------           ------            ------
                                   $16,449          $17,231           $15,130
                                   =======          =======           =======


                                      123


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

11.      ADVANCES FROM THE FEDERAL HOME LOAN BANK AND OTHER BORROWINGS

The Bank is a member of the Federal Home Loan Bank ("FHLB") of San Francisco and
borrows from the FHLB through various types of collateralized  advances.  Assets
pledged to the FHLB to  collateralize  advances  include  the  Bank's  ownership
interest in the  capital  stock of the FHLB,  mortgage  backed  securities,  and
various types of qualifying whole loans.

A summary of advances  from the FHLB and related  maturities  follows.  All FHLB
advances  outstanding  at  December  31, 2001 and  December  31, 2000 were term,
bullet maturity, and non-structured advances.

                                                            December 31,
                                           ----------------------------------
Year Of Maturity                                      2001              2000
----------------                                      ----              ----
                                                      (Dollars In Thousands)

     2002                                         $ 13,000            $   --
     2003                                           33,000            25,000
     2004                                              282               282
     2005                                            1,500             1,500
     2006                                            4,800             4,800
     2010                                            1,000             1,000
                                                   -------           -------
                                                   $53,582           $32,582
                                                   =======           =======

Weighted average nominal rate                        4.46%             5.48%

Additional information concerning advances from the FHLB includes:



                                                                                    2001        2000
                                                                                    ----        ----
                                                                                 (Dollars In Thousands)
                                                                                        
Average amount outstanding during the year                                         $47,526    $43,946

Maximum amount outstanding at any month-end during the year                        $65,582    $50,582

Weighted average interest rate during the year                                       5.30%      5.72%


Collateral  pledged  to  secured  advances  from  the FHLB is  comprised  of the
following (amortized cost):

                                                               December 31,
                                                -------------------------------
                                                         2001             2000
                                                         ----             ----
                                                        (Dollars In Thousands)

Mortgage backed securities                            $ 3,831         $ 18,210
Capital stock in the Federal Home Loan Bank             2,998            2,884
Mortgage loans                                        279,539          232,604

Other borrowings at December 31, 2001 included certain impound accounts totaling
$218 thousand that bear interest at a rate of 2.00%.  These accounts are used to
pay various costs  associated with real property,  including  property taxes and
insurance.


                                      124


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

12.      LINES OF CREDIT

At December 31, 2001, Monterey Bay Bancorp,  Inc. had a revolving line of credit
from a  correspondent  bank of Monterey Bay Bank. The line of credit is for $3.0
million and expires on December 30, 2002.  There was no balance  outstanding  on
the line of credit at December 31, 2001. The line of credit is collateralized by
eight hundred  thousand  shares of Monterey Bay Bancorp,  Inc.'s treasury stock,
which is in the custody of the  correspondent  bank. The line of credit contains
various covenants regarding the maintenance of certain financial  conditions and
the  provision  of  financial  and  operating  information.  This line of credit
provides an  additional  source of liquidity  to the Monterey Bay Bancorp,  Inc.
holding company.

13.      INCOME TAXES

The components of the provision for income taxes are as follows:



                                                                             Year Ended December 31,
                                                       ----------------------------------------------------
                                                                   2001             2000              1999
                                                                   ----             ----              ----
                                                                          (Dollars In Thousands)
                                                                                          
Current:
     Federal                                                    $ 2,544          $ 1,889           $ 2,453
     State                                                          764              652               801
                                                                -------          -------           -------

          Total current                                           3,308            2,541             3,254
                                                                -------          -------           -------

Deferred:
     Federal                                                       (495)            (457)             (605)
     State                                                          (26)            (138)             (138)
                                                                -------          -------           -------

          Total deferred                                           (521)            (595)             (743)
                                                                -------          -------           -------

          Provision for income taxes                            $ 2,787          $ 1,946           $ 2,511
                                                                =======          =======           =======


A reconciliation from the statutory federal income and state franchise tax rates
to the  consolidated  effective  tax rates,  expressed as a percentage of income
before income taxes, follows:



                                                                                      Year Ended December 31,
                                                                ----------------------------------------------------
                                                                            2001             2000              1999
                                                                            ----             ----              ----
                                                                                     (Dollars In Thousands)
                                                                                                     
Statutory federal income tax rate                                          34.0%            34.0%             34.0%
California franchise tax, net of federal income tax benefit                 7.4%             7.6%              7.5%
Other                                                                       1.2%             1.9%              1.7%
                                                                           ----             ----              ----

     Effective income tax rate                                             42.6%            43.5%             43.2%
                                                                           =====            =====             =====



                                      125


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

Deferred  income  taxes  reflect the net tax effects of  temporary  differences,
between the carrying amount of assets and  liabilities  for financial  reporting
purposes  and the amount used for income tax  purposes.  Net deferred tax assets
are included  within other assets on the  Consolidated  Statements  of Financial
Condition.   The  tax  effects  of  temporary  differences  that  gave  rise  to
significant portions of the deferred tax assets and liabilities are as follows:



                                                                                December 31,
                                                                ----------------------------------
                                                                            2001             2000
                                                                            ----             ----
                                                                           (Dollars In Thousands)
                                                                                    
Deferred tax assets:
     Allowance for loan losses                                           $ 2,706          $ 1,864
     Intangible assets                                                     1,057              969
     Deferred compensation                                                    46              319
     Unrealized loss on securities available for sale                         50              437
     Other                                                                    41               75
                                                                         -------          -------

          Total gross deferred tax assets                                  4,000            3,664
                                                                         -------          -------

Deferred tax liabilities:
     FHLB stock dividends                                                   (441)            (419)
     Other                                                                  (245)             (66)
                                                                         -------          -------

          Total gross deferred tax liabilities                              (686)            (485)
                                                                         -------          -------

Net deferred tax asset                                                   $ 3,314          $ 3,179
                                                                         =======          =======


The Company  believes  that it is more likely than not that it will  realize the
above deferred tax assets in future periods;  therefore,  no valuation allowance
has been provided against its deferred tax assets.

Legislation  regarding bad debt  recapture  became law in 1996. The law requires
recapture of reserves  accumulated  after 1987,  and required that the recapture
tax on post-1987  reserves be paid over a six year period  starting in 1996. The
Company completed this recapture in 2001.

The Bank  maintains a tax bad debt  reserve of  approximately  $5.0 million that
arose in tax years that began  prior to  December  31,  1987.  This tax bad debt
reserve will, in future years,  be subject to recapture in whole or in part upon
the occurrence of certain events, including, but not limited to:

o    a  distribution  to  stockholders  in  excess  of the  Bank's  current  and
     accumulated post-1951 earnings and profits

o    distributions  to  shareholders  in a partial  or  complete  redemption  or
     liquidation of the Bank

o    the Bank ceases to be a "bank" or "thrift"  as defined  under the  Internal
     Revenue Code

The Bank does not intend to make distributions to stockholders that would result
in recapture of any portion of its tax bad debt reserve if such recapture  would
create an additional  tax  liability.  As a result,  an associated  deferred tax
liability  has not been  recorded  for the $5.0  million  pre-1988  tax bad debt
reserve.


                                      126


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

14.      REGULATORY CAPITAL REQUIREMENTS AND OTHER REGULATORY MATTERS

The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies.  Failure to meet minimum capital  requirements can
result in certain mandatory, and possibly additional  discretionary,  actions by
regulators that, if undertaken,  could present a direct material effect upon the
Bank's and the Company's financial statements.

The OTS  maintains  regulations  that  require  the Bank to  maintain  a minimum
regulatory  tangible  capital ratio (as defined) of 1.50%, a minimum  regulatory
core capital  ratio (as defined) of 4.00% (unless the Bank has been assigned the
highest composite rating under the Uniform Financial Institutions Rating System,
in which case 3.00%),  and a regulatory risk based capital ratio (as defined) of
8.00%. The following table presents a reconciliation as of December 31, 2001 and
2000, between the Bank's capital under accounting  principles generally accepted
in the United  States of America  ("GAAP") and  regulatory  capital as presently
defined under OTS regulations,  in addition to a review of the Bank's compliance
with OTS capital requirements:

(Dollars In Thousands)



                                                    Tangible Capital      Core (Tier One) Capital        Risk Based Capital
                                                ------------------------  ------------------------    ------------------------
As Of December 31, 2001                          Amount      Percent         Amount      Percent         Amount      Percent
-----------------------                          ------      -------         ------      -------         ------      -------
                                                                                                     
Capital of the Bank presented on a GAAP basis  $ 45,597                    $ 45,597                    $ 45,597
Adjustments to GAAP capital to derive
  regulatory capital:
       Net unrealized loss on debt
         securities classified as
         available for sale                          71                          71                          71
       Non-qualifying intangible assets          (1,514)                     (1,514)                     (1,514)
       Qualifying general allowance for
        loan losses                                 --                          --                        4,871
                                               --------                    --------                    --------


Bank regulatory capital                          44,154        8.24%         44,154        8.24%         49,025       12.64%
Less minimum capital requirement                  8,040        1.50%         21,440        4.00%         31,031        8.00%
                                               --------        ----        --------        ----        --------        ----

Regulatory capital in excess of minimums       $ 36,114        6.74%       $ 22,714        4.24%       $ 17,994        4.64%
                                               ========        =====       ========        =====       ========        =====

Additional information:
     Bank regulatory total assets             $ 535,998
     Bank regulatory risk based assets        $ 387,892


(Dollars In Thousands)
                                                    Tangible Capital      Core (Tier One) Capital        Risk Based Capital
                                                ------------------------  ------------------------    ------------------------
As Of December 31, 2000                          Amount      Percent         Amount      Percent         Amount      Percent
-----------------------                          ------      -------         ------      -------         ------      -------
                                                                                                     
Capital of the Bank presented on a GAAP basis  $ 40,274                    $ 40,274                    $ 40,274
Adjustments to GAAP capital to derive
  regulatory capital:
       Net unrealized loss on debt
         securities classified as
         available for sale                         624                         624                         624
       Non-qualifying intangible assets          (2,195)                     (2,195)                     (2,195)
       Qualifying general allowance for
          loan losses                                --                          --                       4,393
                                               --------                    --------                    --------

Bank regulatory capital                          38,703        8.03%         38,703        8.03%         43,096       12.28%
Less minimum capital requirement                  7,227        1.50%         19,272        4.00%         28,083        8.00%
                                               --------        ----        --------        ----        --------        ----

Regulatory capital in excess of minimums       $ 31,476        6.53%       $ 19,431        4.03%       $ 15,013        4.28%
                                               ========        =====       ========        =====       ========        =====

Additional information:
     Bank regulatory total assets             $ 481,795
     Bank regulatory risk based assets        $ 351,038



                                      127


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

The OTS can take prompt  corrective  action against thrift  institutions such as
the Bank in the event the institution fails to meet certain  regulatory  capital
thresholds.  The prompt  corrective  action  regulations  define  five  specific
capital categories based upon an institution's  regulatory capital ratios. These
five capital categories, in declining order, are "well capitalized", "adequately
capitalized",   "undercapitalized",    "significantly   undercapitalized",   and
"critically undercapitalized". Institutions categorized as "undercapitalized" or
worse are subject to certain  restrictions,  including the requirement to file a
capital  plan  with  the OTS,  prohibitions  on the  payment  of  dividends  and
management  fees,   restrictions  on  executive   compensation,   and  increased
supervisory monitoring, among other things. Other restrictions may be imposed on
the  institution  either by the OTS or by the FDIC,  including  requirements  to
raise additional capital, sell assets, or sell the entire institution.

As of December  31, 2001 and 2000,  the most  recent  notification  from the OTS
categorized the Bank as "well  capitalized"  under the regulatory  framework for
prompt corrective action. To be categorized as "well capitalized", the Bank must
maintain minimum core capital, tier one risk based, and total risk based capital
ratios as presented in the  following  table.  There are no conditions or events
since  that  notification  that  management  believes  have  changed  the Bank's
category.



                                                                                                                To Be Well
                                                                                                                Capitalized
                                                                                                               Under Prompt
                                                                                 For Capital Adequacy           Corrective
                                                              Actual                   Purposes              Action Provisions
                                                       ---------------------     ----------------------    ----------------------
As Of December 31, 2001                                   Amount      Ratio         Amount       Ratio         Amount      Ratio
-----------------------                                   ------      -----         ------       -----         ------      -----
                                                                                                        
   Total Capital (to risk weighted assets)              $ 49,025     12.64%       $ 31,031       8.00%       $ 38,789     10.00%
   Tier One Capital (to risk weighted assets)             44,154     11.38%            N/A         N/A         23,274      6.00%
   Core Capital (to adjusted tangible assets)             44,154      8.24%         21,440       4.00%         26,800      5.00%
   Tangible Capital (to tangible assets)                  44,154      8.24%          8,040       1.50%            N/A        N/A


As Of December 31, 2000                                   Amount      Ratio         Amount       Ratio         Amount      Ratio
-----------------------                                   ------      -----         ------       -----         ------      -----
                                                                                                        
   Total Capital (to risk weighted assets)              $ 43,096     12.28%       $ 28,083       8.00%       $ 35,104     10.00%
   Tier One Capital (to risk weighted assets)             38,703     11.03%            N/A         N/A         21,062      6.00%
   Core Capital (to adjusted tangible assets)             38,703      8.03%         19,272       4.00%         24,090      5.00%
   Tangible Capital (to tangible assets)                  38,703      8.03%          7,227       1.50%            N/A        N/A


The above  amounts  for  December  31, 2001 and 2000  reflect a 100%  risk-based
capital category classification for a specific portfolio of residential mortgage
loans, as discussed below.

At December 31, 2001, the Bank was under institution specific  requirements from
the OTS that  regulatory  capital  ratios  not  decline  below  their  levels at
December 31, 1999. At December 31, 2001,  the Bank was in compliance  with these
institution  specific  requirements  and  maintained  $6.1 million in regulatory
capital in excess of these institution specific requirements.

Management believes that, under current  regulations,  the Bank will continue to
meet its minimum capital requirements in the coming year. However, events beyond
the control of the Bank,  such as changing  interest  rates or a downturn in the
economy and / or real estate markets where the Bank maintains most of its loans,
could  adversely  affect future earnings and,  consequently,  the ability of the
Bank to meet its future minimum regulatory capital requirements.

OTS  rules  impose  certain   limitations   regarding   stock   repurchases  and
redemptions,  cash-out mergers,  and any other distributions  charged against an
institution's capital accounts. The payment of dividends by Monterey Bay Bank to
Monterey Bay Bancorp, Inc. is subject to OTS regulations.  "Safe-harbor" amounts
of capital  distributions  can be made after  providing  notice to the OTS,  but
without  needing prior  approval.  For Tier 1 institutions  such as the Bank, an
application  is not  required if the total  amount of all capital  distributions
(including any proposed  distribution) for any particular calendar year does not
exceed  net  income  for the year to date plus the  institution's  retained  net
income for the preceding two years,  subject to the Bank's remaining  classified
as at  least  "adequately  capitalized"  following  the  proposed  distribution.
Distributions beyond this amount are allowed only with the prior approval of the
OTS.


                                      128


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

Special Residential Loan Pool

During  1998,  the Bank  purchased a $40.0  million  residential  mortgage  pool
comprised of loans that  presented a borrower  credit profile and / or a loan to
value ratio  outside of (less  favorable  than) the Bank's  normal  underwriting
criteria.  To mitigate its credit risk for this  portfolio,  concurrent with the
purchase,  the Bank  obtained a scheduled  principal / scheduled  interest  loan
servicing  agreement  from the seller.  Further,  this agreement also contains a
guaranty  by the  seller to absorb  any  principal  losses on the  portfolio  in
exchange  for the seller's  retention  of a portion of the loans' yield  through
loan servicing  fees. As a result of obtaining  these credit  enhancements,  the
Bank  functionally  aggregated  the credit risk for this loan pool into a single
borrower  credit  risk to the  seller  /  servicer  of the  loans.  The Bank was
subsequently  informed by the OTS that  structuring  the purchase in this manner
made the  transaction  an  "extension  of  credit"  by the Bank to the  seller /
servicer,  which,  by  virtue  of its  size,  violated  the OTS'  "Loans  To One
Borrower" regulation.

At December 31, 2001, the  outstanding  principal  balance of this mortgage loan
pool was $5.6  million,  with an  additional  $0.5  million in December  payoffs
received  from the  seller /  servicer  in  January,  2002.  While the  seller /
servicer met all its  contractual  obligations  through  December 31, 2001,  the
Company has allocated  certain loan loss reserves due to concerns  regarding the
potential losses by the seller / servicer in honoring the guaranty,  the present
delinquency  profile  of  the  special   residential   mortgage  pool,  and  the
differential  between certain loan principal  balances for foreclosed  loans and
loans in the process of  foreclosure  and the estimated  amounts to be recovered
from the sales of such properties.

Because the seller / servicer provides scheduled principal and interest payments
regardless of the actual payment performance of the loans and because the seller
/ servicer  absorbs all losses on the disposition of associated  foreclosed real
estate,  the Company reports all loans within the special  residential loan pool
as performing.

In conjunction  with this Special  Residential  Loan Pool, on March 6, 2000, the
Bank  received a letter from the OTS  mandating  that the Bank (i) assign all of
the loans in the pool a 100% risk based capital  weighting,  and (ii) not permit
its regulatory  capital ratios to decline below the levels  existing at December
31, 1999. The Bank has continually  complied with both  conditions  requested by
the OTS.


                                      129


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

15.      COMMITMENTS AND CONTINGENCIES

The  Company is  involved  in certain  legal  proceedings  arising in the normal
course  of  business.  In the  opinion  of  management,  the  outcomes  of  such
proceedings should not have a material adverse effect on the Company's financial
position or results of operations.

The Company is a party to financial  instruments with off-balance  sheet risk in
the normal  course of business  to meet the  financing  needs of its  customers.
These  financial  instruments  represent  commitments  to  originate  fixed  and
variable  rate loans,  lines of credit,  and loans in process,  and involve,  to
varying degrees, elements of interest rate risk and credit risk in excess of the
amount  recognized in the Consolidated  Statements of Financial  Condition.  The
Company uses the same credit  policies in making  commitments to originate loans
and lines of credit as it does for on-balance sheet instruments.

At December 31, 2001, the Company had outstanding  the following  commitments to
originate loans and lines of credit:

(Dollars In Thousands)                                       December 31, 2001
                                                                   Outstanding
Loan Category                                                      Commitments
-------------                                                      -----------

Residential fixed rate mortgages                                      $  3,239
Residential variable rate mortgages                                      7,542
Multifamily five or more units                                           3,480
Commercial and industrial real estate                                    1,315
Construction                                                             4,377
Land                                                                       100
Home equity lines of credit                                                238
Business term loans                                                      1,096
Business lines of credit                                                 3,030
                                                                      --------

Total                                                                 $ 24,417
                                                                      ========

Commitments  to fund loans are agreements to lend to a customer as long as there
is no  violation  of any  condition  established  in the  contract.  Commitments
generally  have  expiration  dates or other  termination  clauses.  In addition,
external  market  forces  may  impact  the  probability  of  commitments   being
exercised; therefore, total commitments outstanding do not necessarily represent
future cash requirements.

At December 31, 2001, the Company had optional commitments totaling $2.2 million
to sell fixed rate residential  mortgages to various secondary market purchasers
on a servicing  released  basis.  These  optional  commitments do not expose the
Company to financial loss in the event of non-delivery.

At December 31, 2001, the Company had made available various business, personal,
and residential lines of credit totaling $25.8 million, of which the undisbursed
portion was $13.5 million.

Standby letters of credit are conditional  commitments  issued by the Company to
guarantee the  performance of a customer to a third party. At December 31, 2001,
the  Company  maintained  no  outstanding  letters of credit,  compared  to $136
thousand outstanding at December 31, 2000.


                                      130


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

At December 31, 2001,  the Company had  recourse  liability on $895  thousand of
sold  residential  loans. No losses  stemming from this recourse  liability were
recorded  during  2001 or 2000.  Management  includes  a  consideration  of this
recourse liability in establishing the allowance for loan losses.

At  December  31,  2001,  2000,  and  1999,  the  Company  was  obligated  under
non-cancelable  operating  leases  for  office  space.  Certain  leases  contain
escalation  clauses providing for increased rentals based primarily on increases
in real estate taxes or on the average consumer price index.  Rent expense under
operating  leases,  included  in  occupancy  and  equipment  expense,  was  $136
thousand,  $133  thousand,  and $121  thousand for the years ended  December 31,
2001, 2000, and 1999, respectively.

Certain branch offices are leased under the terms of operating  leases  expiring
at various  dates through the year 2005.  At December 31, 2001,  future  minimum
rental commitments under non-cancelable operating leases were as follows:

                                  (Dollars In Thousands)

2002                                               $ 138
2003                                                 114
2004                                                  64
2005                                                  32
2006                                                  --
Thereafter                                            --
                                                   -----
Total                                              $ 348
                                                   =====

At December 31, 2001,  the Company  sub-leased  space within its facilities to a
total of four  parties.  Three of these parties were on month to month leases at
December 31, 2001. The following table presents the scheduled rent obligation by
the fourth party under a non-cancelable operating lease:

                                  (Dollars In Thousands)

2002                                                $ 75
2003                                                  77
2004                                                  80
2005                                                  68
2006                                                  --
Thereafter                                            --
                                                   -----
Total                                              $ 300
                                                   =====

In the  normal  course  of  business,  the  Company  and  Bank  have  negotiated
employment agreements with the Chief Executive Officer / President and the Chief
Financial Officer / Treasurer.

In addition,  at December 31, 2001, the Company and Bank also maintained  change
in control  agreements with five officers.  These agreements result in severance
payments  following  certain events  associated  with a change in control of the
Company or the Bank.


                                      131


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

16.      EARNINGS PER SHARE

Basic  Earnings Per Share ("EPS") are computed by dividing net income  available
to  common  stockholders  by  the  weighted  average  number  of  common  shares
outstanding  during each period.  During the years 1999 through 2001, all of the
Company's net income was available to common stockholders.  The weighted average
number of  common  shares  outstanding  for the  Company  is  decreased  in each
reporting period by:

o    shares  associated with the Company's ESOP which have not been committed to
     be released

o    shares associated with the Company's stock grant programs which are not yet
     vested to Plan participants

o    the weighted  average number of Treasury  shares  maintained by the Company
     during each period

The computation of Diluted EPS also considers,  via the treasury stock method of
calculation,  the  impact  of  shares  issuable  upon the  assumed  exercise  of
outstanding stock options (both incentive stock options and non-statutory  stock
options)  and  stemming  from the grant of  time-based  stock  awards  under the
Company's  associated Plans for officers and directors.  In calculating  diluted
earnings per share,  no  anti-dilutive  calculations  are  permitted and diluted
share  counts are  applicable  only in the event of positive  earnings.  For the
years 1999 through 2001, there was no difference in the Company's income used in
calculating basic and diluted earnings per share.

The following  table  reconciles  the  calculation  of the  Company's  Basic and
Diluted EPS for the periods indicated.



                                                                              For The Year Ended December 31,
                                                                ----------------------------------------------------
(In Whole Dollars And Whole Shares)                                         2001             2000              1999
                                                                            ----             ----              ----
                                                                                               
Net income                                                           $ 3,751,000      $ 2,523,000       $ 3,301,000
                                                                     ===========      ===========       ===========

Average shares issued                                                  4,492,085        4,492,085         4,492,085

Less weighted average:
   Uncommitted ESOP shares                                              (125,781)        (161,719)         (197,657)
   Non-vested stock award shares                                         (28,413)         (60,612)          (88,689)
   Treasury shares                                                    (1,062,588)      (1,158,844)         (974,577)
                                                                     -----------      -----------       -----------

Sub-total                                                             (1,216,782)      (1,381,175)       (1,260,923)
                                                                     -----------      -----------       -----------

Weighted average BASIC shares outstanding                              3,275,303        3,110,910         3,231,162

Add dilutive effect of:
   Stock options                                                          67,121           12,483            83,730
   Stock awards                                                              809              159             5,286
                                                                     -----------      -----------       -----------

Sub-total                                                                 67,930           12,642            89,016
                                                                     -----------      -----------       -----------

Weighted average DILUTED shares outstanding                            3,343,233        3,123,552         3,320,178
                                                                     ===========      ===========       ===========

Earnings per share:

   BASIC                                                             $      1.15      $      0.81       $      1.02
                                                                     ===========      ===========       ===========

   DILUTED                                                           $      1.12      $      0.81       $      0.99
                                                                     ===========      ===========       ===========



                                      132


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

17.      OTHER COMPREHENSIVE INCOME

The Company's  only source of other  comprehensive  income has been derived from
unrealized  gains and losses on the portfolios of investment and mortgage backed
securities classified as available for sale.

Reclassification  adjustments  for the change in net gains (losses)  included in
other  comprehensive  income from  investment  and  mortgage  backed  securities
classified as available  for sale during the past three years are  summarized as
follows:



                                                                                       Year Ended December 31,
                                                                ----------------------------------------------------
                                                                            2001             2000              1999
                                                                            ----             ----              ----
                                                                                    (Dollars In Thousands)
                                                                                                     
Gross reclassification adjustment                                         $  190           $  (55)            $ 496
Tax (expense) benefit                                                        (78)              23              (204)
                                                                          ------           ------             -----
Reclassification adjustment, net of tax                                   $  112           $  (32)            $ 292
                                                                          ======           =======            =====


A  reconciliation  of the net  unrealized  gain or loss on  available  for  sale
securities recognized in other comprehensive income is as follows:



                                                                                           Year Ended December 31,
                                                                            --------------------------------------------
                                                                                     2001           2000           1999
                                                                                     ----           ----           ----
                                                                                          (Dollars In Thousands)
                                                                                                      
Holding gain (loss) arising during the year, net of tax                            $  665         $  513       $ (1,671)
Reclassification adjustment, net of tax                                              (112)            32           (292)
                                                                                   ------         ------        -------

Net unrealized gain (loss) recognized in other comprehensive income                $  553         $  545        $(1,963)
                                                                                   ======         ======        ========



                                      133


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

18.      STOCK BENEFIT PLANS

Stock  Option  Programs - The  Company's  stock  option  programs  have all been
approved by the Company's  stockholders  and provide for the issuance of options
to directors and employees  only,  and not to any  unaffiliated  individuals  or
entities.

On August 24, 1995, the  stockholders of the Company approved the 1995 Incentive
Stock Option Plan (the "Stock Option  Plan").  Under the Stock Option Plan,  the
Company may grant to officers and  employees of the Company and its  subsidiary,
the Bank, both  non-statutory and incentive stock options,  as defined under the
Internal Revenue Code, to purchase shares of the Company's common stock.

On August 24, 1995, the stockholders of the Company also approved the 1995 Stock
Option Plan For Outside  Directors  (the  "Directors  Option  Plan").  Under the
Directors'  Option  Plan,  directors  who are not  officers or  employees of the
Company or Bank may be granted  non-statutory  stock  options to  purchase up to
97,929 shares of the Company's common stock.

On May 25, 2000,  the  stockholders  of the Company  approved  amendments to the
Stock Option Plan. These amendments included:

o    an increase in the number of shares  reserved for issuance  under the Stock
     Option Plan to 660,000 shares

o    an increase in the strike price of options  granted  under the Stock Option
     Plan from not less than 100% of the fair market  value of the common  stock
     on the date of grant (except that the exercise price for beneficial  owners
     of more than 10.0% of the  outstanding  voting stock of the Company must be
     equal to 110% of the fair market  value of the common  stock on the date of
     grant) to at least 110% of the fair market value of the common stock on the
     date of grant for all grants occurring on or after May 25, 2000

o    providing additional flexibility in the vesting schedule for both incentive
     stock options and non-statutory stock options

o    allowing   non-employee   directors   to  be  eligible  for  the  grant  of
     non-statutory stock options under the Stock Option Plan

Options  granted  under the Stock  Option Plan prior to May 25, 2000 entitle the
holder to purchase one share of the common stock at the fair market value of the
common stock on the date of grant.  Options  granted under the Stock Option Plan
prior to May 25,  2000  begin to vest one year  after the date of grant  ratably
over five years and expire no later than ten years after the date of grant.

Options  granted  under the Stock  Option  Plan after May 24,  2000  entitle the
holder to  purchase  one share of the  common  stock at 110% of the fair  market
value of the common stock on the date of grant.  Options granted under the Stock
Option Plan after May 24,  2000 vest at various  times as  specified  under each
individual option agreement and expire no later than ten years after the date of
grant.

Options  granted under the Directors  Option Plan entitle the holder to purchase
one share of the common  stock at the fair market  value of the common  stock on
the date of  grant.  Options  begin to vest  one  year  after  the date of grant
ratably  over five years and  expire no later  than ten years  after the date of
grant.

As of December 31, 2001,  there were 1,500  non-statutory  stock options  issued
under the Stock Option Plan granted to an  individual  owning more than 10.0% of
the Company's common shares then outstanding. However, restrictions contained in
the Company's  Articles Of Incorporation  limit the combined voting power of the
Company common stock owned by this individual, who was a Director of the Company
at December 31, 2001, to no more than 10.0% of the total  combined  voting power
of the Company's common stock.


                                      134


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

During the years ended  December 31, 2001,  2000,  and 1999, the Company did not
amend the terms or  conditions of any existing  stock option grant.  The Company
has never repriced a stock option following its issuance.

All options  under the Stock  Option Plan become 100%  exercisable  in the event
that the employee terminates his employment due to death, disability, or, to the
extent  not  prohibited  by the OTS,  in the event of a change in control of the
Company or the Bank.

All options under the Directors Option Plan become 100% exercisable in the event
that the director terminates  membership on the board of directors due to death,
disability,  or, to the  extent  not  prohibited  by the OTS,  in the event of a
change in control of the Company or the Bank.

The Company  applies  Accounting  Principles  Board  ("APB")  Opinion No. 25 and
related  interpretations  in  accounting  for stock  options.  Under APB No. 25,
compensation  cost for stock  options is measured as the excess,  if any, of the
fair market  value of the  Company's  stock at the date of grant over the amount
the employee or director  must pay to acquire the stock.  Because the  Company's
stock  option  Plans  provide for the  issuance of options at a price of no less
than  the  fair  market  value at the date of  grant,  no  compensation  cost is
required to be recognized for the stock option Plans.

Had compensation costs for the stock option Plans been determined based upon the
fair value at the date of grant  consistent  with SFAS No. 123,  Accounting  For
Stock Based Compensation,  the Company's net income and earnings per share would
have  been  reduced  to the pro forma  amounts  indicated  below.  The pro forma
amounts  presented  below were  calculated  utilizing the  Black-Scholes  option
pricing model,  with  forfeitures  recognized as they occur,  incorporating  the
assumptions detailed on the following page.



                                                                              Year Ended December 31,
                                                       ----------------------------------------------------
                                                                   2001             2000              1999
                                                                   ----             ----              ----

                                                                (Dollars In Thousands, Except Share Data)
                                                                                          
Net income:
     As reported                                                $ 3,751          $ 2,523           $ 3,301
     Pro forma                                                  $ 3,522          $ 2,223           $ 3,022

Basic earnings per share:
     As reported                                                 $ 1.15           $ 0.81            $ 1.02
     Pro forma                                                   $ 1.08           $ 0.71            $ 0.94

Diluted earnings per share:
     As reported                                                 $ 1.12           $ 0.81            $ 0.99
     Pro forma                                                   $ 1.05           $ 0.71            $ 0.91

Shares utilized in Basic EPS calculations                     3,275,303        3,110,910         3,231,162
Shares utilized in Diluted EPS calculations                   3,343,233        3,123,552         3,320,178



                                      135


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

The status of the aggregate stock options under the two Plans as of December 31,
2001,  2000, and 1999,  and changes  during the years then ended,  are presented
below.   The   abbreviation   "FMV"  represents  "fair  market  value"  and  the
abbreviation "N/A" represents "not applicable".



                                                                          December 31,
                                      --------------------------------------------------------------------------------------
                                                2001                          2000                          1999
                                      -------------------------     --------------------------    --------------------------
                                                      Weighted                       Weighted                      Weighted
                                                       Average                        Average                       Average
                                                      Exercise                       Exercise                      Exercise
                                           Shares        Price           Shares         Price          Shares         Price
                                           ------        -----           ------         -----          ------         -----
                                                                                                   
Options outstanding at the
   beginning of the year                  550,236       $10.19          362,597        $10.30         418,311        $10.38

Granted                                    82,750       $15.19          197,865        $10.00           5,000        $14.75
Forfeited                                  92,271       $12.03           10,226        $10.49          26,932        $13.59
Exercised                                 115,611        $9.11               --         $  --          33,782         $9.40
                                          -------                       -------                       -------
Options outstanding at year end           425,104       $11.02          550,236        $10.19         362,597        $10.30
                                          =======                       =======                       =======
Options outstanding at year end:
   Granted at 100% FMV                    270,354        $9.71          464,236        $10.04         362,597        $10.30
   Granted at 110% FMV                    154,750       $13.32           86,000        $10.98              --            --
                                          -------                       -------                       -------
Total                                     425,104       $11.02          550,236        $10.19         362,597        $10.30
                                          =======                       =======                       =======
Options exercisable at year end:
   Granted at 100% FMV                    184,932        $9.65          308,262         $9.65         239,853         $9.51
   Granted at 110% FMV                     70,292       $14.10           17,240        $11.76              --            --
                                          -------                       -------                       -------
Total                                     255,224       $10.88          325,502         $9.76         239,853         $9.51
                                          =======                       =======                       =======

Options available for future grants       137,064                       127,543                        69,289

Weighted average remaining
   contractual life of options
   outstanding at year end              6.2 years                     6.6 years                     6.2 years

Weighted average fair value for
   options granted during the year
   at 100% of FMV:                            N/A                         $4.68                         $7.76

Weighted average fair value for
   options granted during the year
   at 110% of FMV:                          $5.08                         $4.41                           N/A

Weighted average assumptions
   utilized in the Black-Scholes
   option-pricing model
   for all options granted each year

Dividend Yield                              0.00%                         0.00%                         1.00%
Expected stock price volatility            35.00%                        35.00%                        45.00%
Average risk-free interest rate             4.44%                         6.11%                         5.73%
Expected option lives                     6 years                       8 years                       8 years



                                      136


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

The following table summarizes  information about the stock options  outstanding
at December 31, 2001:

Options Granted At 100% Of Fair Market Value:

                                               Weighted
                                                Average
                                              Remaining
Exercise                  Number       Contractual Life                 Number
Price                Outstanding               In Years            Exercisable
-----                -----------               --------            -----------
$  8.19                   45,000                    8.3                  9,000
$  9.10                  140,616                    3.6                140,616
$  9.50                    9,658                    4.5                  9,658
$  9.69                    9,941                    8.2                  1,987
$ 10.13                   40,000                    8.1                  8,000
$ 14.80                   18,750                    6.5                 11,250
$ 16.60                    6,389                    6.2                  4,421

$  8.19 - $16.60         270,354                    5.5                184,932
                         =======                                       =======

Options Granted At 110% Of Fair Market Value:

                                               Weighted
                                                Average
                                              Remaining
Exercise                  Number       Contractual Life                 Number
Price                Outstanding               In Years            Exercisable
-----                -----------               --------            -----------
$ 9.90                    10,000                    8.4                  2,000
$11.21                    42,500                    8.9                  8,500
$11.76                    20,000                    4.7                 17,792
$12.62                     8,000                    9.5                     --
$12.65                    10,000                    9.1                     --
$14.74                     3,000                    9.8                     --
$15.88                    51,250                    5.8                 42,000
$16.26                     3,000                    9.7                     --
$16.64                     5,000                   10.0                     --
$16.82                     2,000                   10.0                     --

$9.90 - $16.82           154,750                    7.4                 70,292
                         =======                                        ======

TOTAL                    425,104                    6.2                255,224
                         =======                                       =======


                                      137


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

Stock  Award  Programs - The  Company  maintains a  Performance  Equity  Program
("PEP") for officers and employees.  In addition,  prior to the end of 2000, the
Company  maintained  a  Recognition  and  Retention  Plan for Outside  Directors
("RRP").  The  Company  accelerated  the  vesting of the  remaining  RRP shares,
distributed the remaining shares,  and terminated the RRP during 2000. These two
stock award Plans (PEP and RRP) were  designed to provide  directors,  officers,
and employees with a proprietary interest in the Company in a manner designed to
encourage  such persons to remain with the Company and to improve the  financial
performance  of the  Company.  The two stock  award  plans were  approved by the
Company's stockholders.

The Bank  contributed  $1.7  million  during the fourth  quarter of 1995 and the
first quarter of 1996 to purchase  179,687 shares of Company common stock in the
open market at a weighted average cost of $9.62 per share. This contribution was
initially  recorded as a reduction in  stockholders'  equity and then is ratably
charged to  compensation  expense  over the vesting  period of the actual  stock
awards.  Of the 179,687 shares acquired,  38,010 were allocated to the RRP, with
the remaining 141,677 allocated to the PEP.

The  PEP  provides  for  two  types  of  stock  awards:  time-based  grants  and
performance-based grants. Time-based grants vest pro-rata on each anniversary of
the grant  date and become  fully  vested  over the  applicable  time  period as
determined  by  the  board  of  directors,  typically  five  years.  Vesting  of
performance-based  grants is dependent upon achievement of criteria  established
by the board of directors for each stock award. Under the RRP, outside directors
of the Company received exclusively time-based grants.

All stock awards granted will be  immediately  vested in the event the recipient
terminates his employment (or in the case of a director, his service,  including
service as a Director Emeritus) due to death, disability, or a change in control
of  Monterey  Bay Bank or  Monterey  Bay  Bancorp,  Inc.  In the event the award
recipient  terminates  his  employment  or service due to any reason  other than
death, disability, or a change in control, all unvested stock awards become null
and void. In addition, to the extent that criteria for  performance-based  stock
awards are not achieved,  associated  awards are forfeited and become  available
for re-issuance.

Periodic  operating expense for time-based stock awards is recognized based upon
fair  market   value  at  date  of  grant.   Periodic   operating   expense  for
performance-based stock awards is recognized based upon fair market value at the
earlier of the reporting date or the performance measurement date.

During 2001 and 2000, the Company utilized  previously  unallocated shares under
the PEP to compensate certain employees for their favorable  performance.  These
shares  were  granted  in  lieu  of  cash  incentive   compensation  and  vested
immediately.

During the years ended  December 31, 2001,  2000,  and 1999, the Company made no
changes to the terms or conditions of existing stock award grants.


                                      138


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

A summary of the PEP as of December 31, 2001,  2000,  and 1999,  and changes and
related expense during the years ended on those dates, is presented below:



                                                                                 2001          2000          1999
                                                                                 ----          ----          ----
                                                                                                  
Stock awards outstanding at the beginning of the year                          35,079        30,864        56,772

Stock award activity during the year:
     Time based shares granted                                                     --        11,576            --
     Performance based shares granted                                              --        18,168            --
     Performance based shares granted in lieu of cash compensation              9,438         3,160            --
     Performance based shares immediately vested upon grant                    (9,438)       (3,160)           --
     Time based shares forfeited                                               (6,329)           --        (1,450)
     Performance based shares forfeited                                        (3,109)       (1,129)       (4,781)
     Time based shares vested                                                  (4,298)      (11,860)      (12,668)
     Performance based shares vested                                           (3,374)      (12,540)       (7,009)
                                                                                -----        ------        ------

Stock awards outstanding at the end of the year                                17,969        35,079        30,864
                                                                                =====        ======        ======

Available for future awards at the end of the year                                 --            --        31,775
                                                                                =====        ======        ======

PEP compensation expense (Dollars In Thousands)                                 $ 200        $  230        $  227
                                                                                =====        ======        ======


A summary of the status of the RRP as of December 31, 2001,  2000, and 1999, and
changes and related  expense during the years ended on those dates, is presented
below:



                                                                        2001          2000          1999
                                                                        ----          ----          ----
                                                                                            
Stock awards outstanding at the beginning of the year                     --         9,541        16,588

Stock award activity during the year:
     Time based shares granted                                            --            --            --
     Time based shares canceled                                           --            --            --
     Time based shares vested                                             --        (9,541)       (7,047)
                                                                       -----         -----         -----

Stock awards outstanding at the end of the year                           --            --         9,541
                                                                       =====         =====         =====

Available for future awards at the end of the year                        --            --            --
                                                                       =====         =====         =====

RRP compensation expense (Dollars In Thousands)                        $  --         $  66         $  70
                                                                       =====         =====         =====



                                      139


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

Employee Stock  Ownership Plan and Trust - The Company  established for eligible
employees an Employee  Stock  Ownership  Plan and Trust  ("ESOP"),  which became
effective upon the conversion of the Bank from a mutual to a stock  association.
Eligible full-time  employees employed with the Bank who have been credited with
at least 1,000 hours during a twelve month period, have attained age twenty-one,
and were  employed on the last business day of the calendar year are eligible to
participate.

The ESOP  subscribed for 8.0% (or 359,375) of the shares of Company common stock
issued in the  Conversion at an adjusted  price of $6.40 per share.  On February
14, 1995,  the ESOP  borrowed  $2.3 million from  Monterey Bay Bancorp,  Inc. in
order to fund the  purchase  of the  common  stock.  This  loan is being  repaid
pro-rata over an approximately  ten year period concluding on December 31, 2004,
with the funds for repayment  primarily coming from the Bank's  contributions to
the ESOP over a similar time period. The loan is collateralized by the shares of
common stock held by the ESOP.

As an  internally  leveraged  ESOP,  no interest  income or interest  expense is
recognized on the loan in the consolidated  financial statements of the Company.
Annual  principal  payments of $230,000 are scheduled for the conclusion of each
calendar  year in  conjunction  with a  release  of  shares  for  allocation  to
individual  employee  accounts.  Shares are  allocated  on the basis of eligible
compensation,  as defined in the ESOP plan document,  in the year of allocation.
Benefits  generally  become 100% vested  after seven years of credited  service.
Employees with at least three,  but fewer than seven,  years of credited service
receive a partial vesting according to a sliding schedule. However, in the event
of retirement, disability, or death, any unvested portion of benefits shall vest
immediately.  Any share forfeitures are allocated among participating  employees
in the same  proportion as annual share  allocations.  Benefits are payable upon
separation from service based on vesting status and share allocations made.

As of December  31,  2001,  251,562  shares had been  cumulatively  allocated to
participants  and  committed to be released.  As of December 31, 2001,  the fair
market  value of the  107,813  unearned  shares  was $1.7  million  based upon a
closing  market price per share of $15.50.  The  outstanding  ESOP loan balance,
which is not a component of the Company's consolidated financial statements, was
$690 thousand at December 31, 2001.

Periodic operating expense associated with the ESOP is recognized based upon:

o    the number of Company common shares pro-rata allocated

o    the fair market value of the Company's common stock at the dates shares are
     committed to be released

o    any  dividends  received on  unallocated  shares as a reduction to periodic
     operating expense

The benefits expenses,  not including  administrative costs, related to the ESOP
for the years ended December 31, 2001,  2000, and 1999 were $437 thousand,  $317
thousand,  and $454 thousand,  respectively.  At December 31, 2001 and 2000, the
unearned  compensation  related to the ESOP was $690 thousand and $920 thousand,
respectively.  These amounts are shown as a reduction of stockholders' equity in
the Consolidated Statements Of Financial Condition.

19.      401(K) PLAN

The Company  maintains a tax deferred employee savings plan under Section 401(k)
of the Internal  Revenue Code. All employees are eligible to participate who are
21 years of age, have been employed by the Company for at least 30 days, and are
scheduled to complete  1,000 hours of service or more per calendar  year.  While
the 401(k) Plan allows the Company to provide periodic or matching contributions
to employee accounts within the 401(k) Plan, no such  contributions were made in
the years 1999 through 2001.

The trust that  administers  the 401(k)  Plan had assets of  approximately  $1.7
million and $1.8 million as of December 31, 2001 and 2000, respectively. None of
these assets have been maintained at the Company or its subsidiary.  At December
31, 2001, 401(k) Plan participants were able to invest in one or more of a total
of twelve different investment alternatives at their discretion. The 401(k) Plan
also allows participants to borrow funds, subject to certain limitations.


                                      140


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

20.      PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

The Parent Company  (Monterey Bay Bancorp,  Inc.) and its subsidiary,  the Bank,
file consolidated federal income tax returns in which the taxable income or loss
of the Parent  Company is combined with that of the Bank.  The Parent  Company's
share of income tax  expense is based on the  amount  which  would be payable if
separate returns were filed. Accordingly, the Parent Company's equity in the net
income of its subsidiaries  (distributed and undistributed) is excluded from the
computation  of the  provision  for  income  taxes  for  stand  alone  financial
statement purposes.

The condensed financial statements of Monterey Bay Bancorp, Inc. (parent company
only) are as follows:

CONDENSED STATEMENTS OF FINANCIAL CONDITION

                                                                December 31,
                                                         -----------------------
                                                             2001          2000
                                                             ----          ----
                                                          (Dollars In Thousands)
ASSETS:
     Cash and due from depository institutions            $ 4,619        $  558
     Overnight deposits                                        --         3,210
                                                          -------       -------
          Total cash & cash equivalents                     4,619         3,768

Other assets                                                    1            51
Investment in subsidiary                                   45,597        40,274
                                                          -------       -------

          TOTAL ASSETS                                    $50,217       $44,093
                                                          =======       =======

LIABILITIES AND STOCKHOLDERS' EQUITY:
     Liabilities:
           Other liabilities                                   55           256
                                                          -------       -------
                Total Liabilities                              55           256

     Stockholders' equity                                  50,162        43,837
                                                          -------       -------

          TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY      $50,217       $44,093
                                                          =======       =======


                                      141


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME



                                                                                        Year Ended December 31,
                                                                             ---------------------------------------
                                                                                    2001         2000          1999
                                                                                    ----         ----          ----
                                                                                        (Dollars In Thousands)
                                                                                                     
Interest income:
     Interest on mortgage backed securities and investment securities              $  --        $  19         $ 334
     Interest on loan receivable                                                      --          560           414
     Other interest income                                                           130           46            46
                                                                                  ------       ------        ------
          Total interest income                                                      130          625           794

Interest expense:
     Borrowings                                                                        9           31           180
                                                                                  ------       ------        ------
          Total interest expense                                                       9           31           180

Net interest income before (benefit) provision for loan losses                       121          594           614

(Benefit) provision for loan losses                                                   --         (200)           50
                                                                                  ------       ------        ------

Net interest income after (benefit) provision for loan losses                        121          794           564

Loss on sale of mortgage backed securities available for sale                         --           79             7
Non-interest expense                                                                 612          817           552
                                                                                  ------       ------        ------

Income before (benefit) provision for income taxes                                  (491)        (102)            5
(Benefit) provision for income taxes                                                (202)         (42)            3
                                                                                  ------       ------        ------
(Loss) income before undistributed net income of subsidiary                         (289)         (60)            2

Undistributed net income of subsidiary                                             4,040        2,583         3,299
                                                                                  ------       ------        ------

Net income                                                                        $3,751       $2,523        $3,301
                                                                                  ======       ======        ======

Other comprehensive income (loss)                                                    553          545        (1,963)
                                                                                  ------       ------        ------

Total comprehensive income                                                        $4,304       $3,068        $1,338
                                                                                  ======       ======        ======



                                      142


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

CONDENSED STATEMENTS OF CASH FLOWS



                                                                                      Year Ended December 31,
                                                                             ---------------------------------------
                                                                                    2001         2000          1999
                                                                                    ----         ----          ----
                                                                                        (Dollars In Thousands)
                                                                                                   
OPERATING ACTIVITIES:

   Net income                                                                    $ 3,751      $ 2,523       $ 3,301

   Adjustments to reconcile net income to net cash provided by operating
       activities:

      Undisbursed net income of subsidiary                                        (4,040)      (2,583)       (3,299)
      Amortization of premiums on securities                                          --           --            64
      (Benefit) provision for loan losses                                             --         (200)           50
      Loss on sale of securities                                                      --           79             7
      Cash receipts associated with ESOP                                             230          460           257
      Decrease (increase) in other assets                                             50          473          (466)
      Other, net                                                                     107          138           310
                                                                                 -------      -------         -----

          Net cash provided by operating activities                                   98          890           224
                                                                                 -------      -------         -----

INVESTING ACTIVITIES:

   Proceeds from repayments of loans                                                  --        5,000            --
   Investment in subsidiary                                                         (300)      (2,100)           --
   Principal repayments on mortgage backed securities available for sale              --           49         2,021
   Proceeds from sales of mortgage backed securities available for sale               --        3,702           724
                                                                                 -------      -------         -----

         Net cash (used in) provided by investing activities                        (300)       6,651         2,745
                                                                                 -------      -------         -----

FINANCING ACTIVITIES:

   (Repayments) proceeds of borrowings, net                                           --       (2,410)       (2,080)
   Cash dividends paid to stockholders                                                --         (274)         (530)
   Sales of treasury stock for exercise of stock options                           1,053           --           318
   Purchases of treasury stock                                                        --       (1,251)       (1,668)
                                                                                 -------      -------         -----

         Net cash provided by (used in) financing activities                       1,053       (3,935)       (3,960)
                                                                                 -------      -------         -----

NET INCREASE (DECREASE) IN CASH & CASH EQUIVALENTS                                   851        3,606          (991)

CASH & CASH EQUIVALENTS AT BEGINNING OF YEAR                                       3,768          162         1,153
                                                                                 -------      -------         -----

CASH & CASH EQUIVALENTS AT END OF YEAR                                           $ 4,619      $ 3,768         $ 162
                                                                                 =======      =======         =====



                                      143


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

21.      ESTIMATED FAIR VALUES OF FINANCIAL INSTRUMENTS

The  estimated  fair value amounts have been  determined  by the Company,  using
available market information and appropriate valuation  methodologies.  However,
considerable  judgement  is  required  to  interpret  market data to develop the
estimates of fair value.  Accordingly,  the estimates  presented  herein are not
necessarily  indicative  of the amounts the Company  could  realize in a current
market  exchange.   The  use  of  different  assumptions  and  /  or  estimation
methodologies may have a material effect on the estimated fair value amounts.

The following  methods and assumptions were used by the Company in computing the
estimated fair values:

Cash And Cash Equivalents - Current carrying amounts approximate  estimated fair
value.

Investment  Securities  and  Mortgage  Backed  Securities - Fair values of these
securities  are based on  year-end  market  prices or dealer  quotes.  If quoted
market prices are not  available,  estimated  fair values were based upon quoted
market prices of comparable instruments.

Loans Receivable Held For Investment - For fair value estimation purposes, these
loans have been categorized by type of loan (e.g., one to four unit residential)
and then further  segmented between  adjustable or fixed rates.  Where possible,
the fair  value of these  groups of loans  has been  based on  secondary  market
prices for loans with similar  characteristics.  The fair value of the remaining
loans has been  estimated  by  discounting  the future cash flows using  current
interest rates being offered for loans with similar remaining terms to borrowers
of  similar  credit  quality.  Prepayment  estimates  were  based on  historical
experience and published data for similar loans.

Capital  Stock Of The  Federal  Home  Loan Bank - Fair  value is based  upon its
redemption value, which equates to current carrying amounts.

Transaction  Deposit  Accounts - The estimated fair value of checking,  savings,
and  money  market  deposit  accounts  is the  amount  payable  on demand at the
reporting dates.

Certificates  Of  Deposit - Fair value has been  estimated  by  discounting  the
contractual  cash flows using  current  market  rates  offered in the  Company's
market area for similar time deposits with comparable remaining terms.

FHLB Advances - Fair value was estimated by  discounting  the  contractual  cash
flows using current market rates offered for advances with comparable conditions
and remaining terms.

Other Borrowings - Current carrying amounts approximate estimated fair value.

Commitments  To Extend Credit - The estimated fair values of commitments to fund
loans are  estimated  using the fees  currently  charged to enter  into  similar
agreements,  considering  the remaining  terms of the agreements and the present
creditworthiness  of the  counterparties.  For fixed rate loan commitments,  the
estimated fair values also incorporate the difference  between current levels of
interest rates for similar commitments and the committed rates.

Standby  Letters Of Credit - The  estimated  fair  values of standby  letters of
credit  were  determined  by  using  the  fees  currently  charged  taking  into
consideration the remaining terms of the agreements and the  creditworthiness of
the counterparties.


                                      144


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

The  carrying  amounts  and  estimated  fair values of the  Company's  financial
instruments are as follows:



                                                                December 31, 2001               December 31, 2000
                                                            ---------------------------     ---------------------------
                                                                Carrying     Estimated          Carrying     Estimated
                                                                  Amount    Fair Value            Amount    Fair Value
                                                                  ------    ----------            ------    ----------
                                                                                (Dollars In Thousands)
                                                                                                  
ASSETS:
   Cash and cash equivalents                                    $ 13,079      $ 13,079          $ 25,159      $ 25,159
   Investment securities available for sale                        7,300         7,300             7,360         7,360
   Mortgage backed securities available for sale                  30,644        30,644            42,950        42,950
   Loans held for sale                                               713           717                --            --
   Loans receivable held for investment, net                     465,887       477,117           391,820       398,257
   FHLB stock                                                      2,998         2,998             2,884         2,884

LIABILITIES:
   Transaction deposit accounts                                  188,574       188,574           163,078       163,078
   Certificates of deposit                                       243,765       245,574           244,710       244,400
   Advances from the Federal Home Loan Bank                       53,582        55,165            32,582        32,501
   Other borrowings                                                  218           218                --            --

OFF-BALANCE SHEET
   Commitments to fund loans                                          --            --                --            --
   Standby letters of credit                                          --            --                --            --


The fair value estimates  presented herein are based upon pertinent  information
available to management as of December 31, 2001 and 2000. The fair value amounts
have not been comprehensively  reevaluated since the reporting date.  Therefore,
current estimates of fair value and the amounts  realizable in current secondary
market transactions may differ significantly from the amounts presented herein.


                                      145


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 (Continued)
--------------------------------------------------------------------------------

22.      QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

The following is a summary of quarterly results:



                                                               First         Second          Third         Fourth
                                                             Quarter        Quarter        Quarter        Quarter
                                                             -------        -------        -------        -------
                                                                   (Dollars In Thousands, Except Share Data)
                                                                                              
Year Ended December 31, 2001:

   Interest and dividend income                              $ 9,996        $ 9,710        $ 9,758        $ 9,267
   Interest expense                                            5,244          4,937          4,743          4,066
   Provision for loan losses                                     500            300            275            325
   Non-interest income                                           643            695            690            538
   Non-interest expense                                        3,843          3,520          3,586          3,420
   Provision for income taxes                                    450            699            787            851
   Net income                                                    602            949          1,057          1,143

Shares applicable to Basic earnings per share              3,227,241      3,262,003      3,293,853      3,318,113
Basic earnings per share                                      $ 0.19         $ 0.29         $ 0.32          $0.34

Shares applicable to Diluted earnings per share            3,274,559      3,300,595      3,385,556      3,412,222
Diluted earnings per share                                    $ 0.18         $ 0.29          $0.31          $0.33

Cash dividends paid per share                                  $  --          $  --          $  --          $  --


                                                               First         Second          Third         Fourth
                                                             Quarter        Quarter        Quarter        Quarter
                                                             -------        -------        -------        -------
                                                                   (Dollars In Thousands, Except Share Data)
                                                                                              
Year Ended December 31, 2000:

   Interest and dividend income                              $ 9,050        $ 9,411        $ 9,514        $ 9,782
   Interest expense                                            4,557          4,859          5,115          5,246
   Provision for loan losses                                     250            775            650            500
   Non-interest income                                           501            583            630            626
   Non-interest expense                                        3,337          3,369          3,552          3,418
   Provision for income taxes                                    608            437            366            535
   Net income                                                    799            554            461            709

Shares applicable to Basic earnings per share              3,138,424      3,075,153      3,100,164      3,129,897
Basic earnings per share                                      $ 0.25         $ 0.18         $ 0.15          $0.23

Shares applicable to Diluted earnings per share            3,150,825      3,076,403      3,103,799      3,163,182
Diluted earnings per share                                    $ 0.25         $ 0.18          $0.15          $0.22

Cash dividends paid per share                                 $ 0.08          $  --          $  --          $  --



                                      146


Item  9.  Changes  In And  Disagreements  With  Accountants  On  Accounting  And
Financial Disclosure

         None.

                                    PART III

Item 10.  Directors And Executive Officers Of The Registrant

         The  information  relating to Directors and  Executive  Officers of the
Registrant  is  incorporated  herein  by  reference  to the  Registrant's  Proxy
Statement  for the Annual  Meeting of  Stockholders  to be held on May 23, 2002,
which will be filed no later than 120 days  following  Registrant's  fiscal year
end.  Information  concerning  Executive  Officers who are not Directors is also
contained  in Part I of this  report  pursuant to  paragraph  (b) of Item 401 of
Regulation S-K in reliance on Instruction G.

Item 11.  Executive Compensation

         The information relating to Director and Executive Officer compensation
is incorporated  herein by reference to the Registrant's Proxy Statement for the
Annual  Meeting  of  Stockholders  to be  held on May 23,  2002,  excluding  the
Compensation   Committee   Report  on  Executive   Compensation  and  the  Stock
Performance  Graph,  which  will be filed no later than 120 days  following  the
Registrant's fiscal year end.

Item 12.  Security Ownership Of Certain Beneficial Owners And Management.

         The information  relating to security  ownership of certain  beneficial
owners and management is  incorporated  herein by reference to the  Registrant's
Proxy  Statement for the Annual  Meeting of  Stockholders  to be held on May 23,
2002,  which will be filed no later  than 120 days  following  the  Registrant's
fiscal year end.

Item 13.  Certain Relationships And Related Transactions.

         The  information   relating  to  certain   relationships   and  related
transactions  is  incorporated  herein by  reference to the  Registrant's  Proxy
Statement  for the Annual  Meeting of  Stockholders  to be held on May 23, 2002,
which will be filed no later than 120 days  following  the  Registrant's  fiscal
year end.


                                      147


                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules, And Reports On Form 8-K.

         (a)(1)   Financial Statements

         The following  consolidated  financial statements of the Registrant are
filed  as a part of  this  document  under  Item 8,  "Financial  Statements  and
Supplementary Data."

         Consolidated Statements Of Financial Condition At December 31, 2001 And
         2000.

         Consolidated  Statements  of Income  For Each Of The Years In The Three
         Year Period Ended December 31, 2001.

         Consolidated  Statements Of Changes In Stockholders' Equity For Each Of
         The Years In The Three Year Period Ended December 31, 2001.

         Consolidated  Statements  Of Cash  Flows  For Each Of The  Years In The
         Three Year Period Ended December 31, 2001.

         Notes To Consolidated Financial Statements.

         Independent Auditors' Report.

         (a)(2)   Financial Statement Schedules

         Financial  Statement  Schedules have been omitted  because they are not
applicable or the required  information is shown in the  Consolidated  Financial
Statements   or  Notes  thereto  under  Item  8,   "Financial   Statements   and
Supplementary Data."

         (a)(3)   Management Contracts (see Item 14 (c), below)

         (b)      Reports  On Form 8-K  Filed  During  The Last  Quarter  Of The
                  Registrant's Fiscal Year Ended December 31, 2001

                  (1)      Form 8-K dated  October 22, 2001 which  includes  the
                           announcement  of financial and operating  results for
                           the three and nine month periods ended  September 30,
                           2001 and the  continuing  arbitration  of claims by a
                           former executive.

                  (2)      Form 8-K dated  November 7, 2001 which  includes  the
                           announcement of the conclusion and results of binding
                           arbitration conducted to address claims by the former
                           President  and  Chief  Operating   Officer  regarding
                           payments due under his employment contracts.

                  (3)      Form 8-K dated  November 20, 2001 which  includes the
                           announcement  of the  resignation of Mr.  Nicholas C.
                           Biase from the Board of  Directors of the Company and
                           its subsidiary, Monterey Bay Bank.

                  (4)      Form 8-K dated  December 21, 2001 which  includes the
                           announcement  of the  Company's  adoption  of a stock
                           repurchase  program,  with a total of 114,035  shares
                           authorized for repurchase.

                  (5)      Form 8-K dated  January 29, 2002 which  includes  the
                           announcement  of financial and operating  results for
                           the quarter and year ended  December  31,  2001,  the
                           date for the 2002 annual meeting of stockholders, and
                           the record date for voting at the 2002 annual meeting
                           of stockholders.


                                      148


                  (6)      Form 8-K dated  March  15,  2002  that  includes  the
                           announcement   of   the   establishment   of  a  loan
                           production   office  in  Southern   California,   the
                           elimination   of  institution   specific   regulatory
                           capital  requirements,  the  repurchase of additional
                           shares  of  the  Company's   common  stock,  and  the
                           resignation  of Susan F. Grill as  Director of Retail
                           Banking for Monterey Bay Bank.

         (c)      Exhibits  Required  by  Securities  and  Exchange   Commission
                  Regulation S-K

Exhibit Number
--------------

  3.1     Certificate Of Incorporation Of Monterey Bay Bancorp, Inc. (1)

  3.3     Bylaws Of Monterey Bay Bancorp, Inc. As Amended And Restated Effective
          March 22, 2001 (2)

  4.0     Stock Certificate Of Monterey Bay Bancorp, Inc. (1)

 10.8     Monterey Bay Bank Employee Severance Compensation Plan (1)

 10.9     Monterey Bay Bank 401(k) Plan (1)

 10.10    Monterey  Bay Bank 1995  Retirement  Plan For  Executive  Officers And
          Directors. (1)

 10.11    Monterey Bay Bank Performance Equity Program (3)

 10.12    Monterey Bay Bank Recognition And Retention Plan For Outside Directors
          (3)

 10.13    Monterey Bay Bancorp, Inc. 1995 Incentive Stock Option Plan As Amended
          And Restated Effective May 25, 2000 (4)

 10.14    Monterey  Bay  Bancorp,  Inc.  1995  Stock  Option  Plan  For  Outside
          Directors (3)

 10.17    Form Of  Amended  Change In Control  Agreement  Between  Monterey  Bay
          Bancorp, Inc., Monterey Bay Bank, And Certain Officers Effective March
          22, 2001 (2)

 10.18    Employment Agreement With C. Edward Holden (5)

 10.19    Employment Agreement With Mark R. Andino (5)

 10.20    Change In  Control  Agreement  Between  Monterey  Bay  Bancorp,  Inc.,
          Monterey Bay Bank, And Susan M. Carlson Effective March 22, 2002

 21       Subsidiary  information is incorporated herein by reference to "Part I
          - Subsidiaries"

 23       Consent Of Deloitte & Touche LLP, Independent Auditors

--------------------------------------------------------------------------------

   (1)    Incorporated herein by reference from the Exhibits to the Registration
          Statement  on Form S-1,  as  amended,  filed on  September  21,  1994,
          Registration No. 33-84272.

   (2)    Incorporated  herein by  reference  from the  Exhibits  to the  Annual
          Report on Form 10-K for December 31, 2000 filed on March 22, 2001

   (3)    Incorporated  herein by  reference  from the Proxy  Statement  for the
          Annual Meeting of Stockholders' filed on July 26, 1995.

   (4)    Incorporated  herein by  reference  from the Proxy  Statement  for the
          Annual Meeting of Stockholders' filed on April 14, 2000.

   (5)    Incorporated  herein by reference  from the Exhibits to the  Quarterly
          Report on Form 10-Q for March 31, 2001 filed on May 14, 2001.


                                      149


                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                           MONTEREY BAY BANCORP, INC.


Date:  March 28, 2002                   By:  /s/ C. Edward Holden
---------------------                        -----------------------------
                                             C. Edward Holden
                                             Vice Chairman, Director,
                                             Chief Executive Officer, President

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  this  report has been  signed by the  following  persons on behalf of the
Registrant in the capacities and on the dates indicated.



Name                                   Title                                                     Date
----                                   -----                                                     ----

                                                                                           
/s/ McKenzie Moss                      Chairman of the Board of Directors                        March 28, 2002
-----------------------------------                                                              --------------
McKenzie Moss

/s/ C. Edward Holden                   Vice Chairman, Director, Chief Executive Officer,         March 28, 2002
-----------------------------------      President                                               --------------
C. Edward Holden

/s/ Mark R. Andino                     Chief Financial Officer, Treasurer                        March 28, 2002
-----------------------------------      (Principal Financial and Accounting Officer)            --------------
Mark R. Andino

/s/ Josiah T. Austin                   Director                                                  March 28, 2002
-----------------------------------                                                              --------------
Josiah T. Austin

/s/ Edward K. Banks                    Director                                                  March 28, 2002
-----------------------------------                                                              --------------
Edward K. Banks

/s/ Diane S. Bordoni                   Director                                                  March 28, 2002
-----------------------------------                                                              --------------
Diane S. Bordoni

/s/ Larry A. Daniels                   Director                                                  March 28, 2002
-----------------------------------                                                              --------------
Larry A. Daniels

/s/ Steven Franich                     Director                                                  March 28, 2002
-----------------------------------                                                              --------------
Steven Franich

/s/ Stephen G. Hoffmann                Director                                                  March 28, 2002
-----------------------------------                                                              --------------
Stephen G. Hoffmann

/s/ Gary L. Manfre                     Director                                                  March 28, 2002
-----------------------------------                                                              --------------
Gary L. Manfre



                                      150