[X]
|
Quarterly
Report under Section 13 or 15 (d) of the
Securities
Exchange Act of 1934
|
For
the Quarterly Period Ended June 30, 2007
|
|
[ ]
|
Transition
Report Pursuant to Section 13 or 15 (d) of the
Securities
Exchange Act of 1934
|
Delaware
(State
or other jurisdiction of
incorporation
or organization)
|
22-2457487
(I.R.S. Employer
Identification
No.)
|
Class
Common
Stock, Par Value $0.01
|
Outstanding
at August 10, 2007
3,791,673
shares
|
ITEM
1.
|
UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
3
|
|
Condensed
Consolidated Statements of
Operations for the three months and nine
months ended June 30, 2007 and
2006.
|
4
|
|
|
5
|
|
|
6
|
|
|
7
|
|
ITEM
2.
|
|
11
|
ITEM
3.
|
|
13
|
ITEM
1.
|
|
14
|
ITEM
2.
|
|
14
|
ITEM
6.
|
14
|
15
|
ASSETS
|
|||||
Current
Assets:
|
|||||
Cash
and cash equivalents
|
$ |
1,373,919
|
|||
Accounts
receivable, net
|
721,772
|
||||
Inventories,
net
|
1,178,470
|
||||
Total
current assets
|
3,274,161
|
||||
Property
and Equipment:
|
|||||
Office
furniture and equipment
|
270,449
|
||||
Leasehold
improvements
|
29,816
|
||||
300,265
|
|||||
Less: accumulated
depreciation
|
198,746
|
||||
Property
and equipment, net
|
101,519
|
||||
Other
Assets:
|
|||||
Goodwill
|
285,010
|
||||
Intangible
assets, net
|
46,583
|
||||
Other
|
16,486
|
||||
Total
other assets
|
348,079
|
||||
Total
Assets
|
$ |
3,723,759
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||
Current
Liabilities:
|
|||||
Accounts
payable
|
$ |
689,608
|
|||
Accrued
expenses
|
89,386
|
||||
Accrued
compensation
|
219,406
|
||||
Total
current liabilities
|
998,400
|
||||
Commitments
and Contingencies
|
-
|
||||
Stockholders’
Equity:
|
|||||
Preferred
stock, $.01 par value
|
|||||
Authorized
- 1,000,000 shares
|
|||||
Issued
and outstanding - Series A, none; Series B, convertible,
|
|||||
27,000
shares . Liquidation preference $2,700,000
|
2,700,000
|
||||
Series
D, stated value $12.40, convertible, 194,933 shares
|
2,417,200
|
||||
Series
E, stated value $250.00, convertible, 10,000 shares
|
2,500,000
|
||||
Common
stock, $.01 par value
|
|||||
Authorized
- 50,000,000 shares, issued 3,792,798 shares
and
|
|||||
outstanding
3,791,673 shares
|
37,928
|
||||
Additional
paid-in capital
|
74,682,611
|
||||
Accumulated
deficit
|
(79,610,130 | ) | |||
Treasury
stock (1,125 common shares, at cost)
|
(2,250 | ) | |||
Total
stockholders’ equity
|
2,725,359
|
||||
Total
Liabilities and Stockholders' Equity
|
$ |
3,723,759
|
For
the three months ended
|
For
the nine months ended
|
|||||||||||||||
June
30, 2007
|
June
30, 2006
|
June
30, 2007
|
June
30, 2006
|
|||||||||||||
Revenues:
|
||||||||||||||||
Product
sales
|
$ |
646,216
|
$ |
266,431
|
$ |
1,699,812
|
$ |
713,819
|
||||||||
Consulting
and royalty fees
|
29,540
|
54,145
|
123,965
|
119,683
|
||||||||||||
Total
revenues
|
675,756
|
320,576
|
1,823,777
|
833,502
|
||||||||||||
Operating
Expenses:
|
||||||||||||||||
Cost
of product sales
|
483,468
|
177,210
|
1,163,011
|
520,058
|
||||||||||||
Research
and development
|
58,577
|
85,411
|
207,142
|
261,598
|
||||||||||||
Selling,
general and administrative, includes stock-based
compensation
of $104,214 and 208,764, for the three and
nine
months ended June 30, 2007
respectively
|
1,109,497 | 765,283 | 2,994,634 | 2,170,936 | ||||||||||||
Total
operating expenses
|
1,651,542
|
1,027,904
|
4,364,787
|
2,952,592
|
||||||||||||
Operating
loss
|
(975,786 | ) | (707,328 | ) | (2,541,010 | ) | (2,119,090 | ) | ||||||||
Other
Income:
|
||||||||||||||||
Other
income
|
500,000
|
-
|
500,000
|
-
|
||||||||||||
Interest
income, net
|
9,774
|
19,904
|
4,114
|
27,026
|
||||||||||||
Total
Other Income
|
509,774
|
19,904
|
504,114
|
27,026
|
||||||||||||
Net
loss
|
(466,012 | ) | (687,424 | ) | (2,036,896 | ) | (2,092,064 | ) | ||||||||
Deemed
Dividend - Series D Convertible Preferred Stock
|
-
|
-
|
-
|
(1,317,061 | ) | |||||||||||
Deemed
Dividend - Series E Convertible Preferred Stock
|
-
|
-
|
(2,346,938 | ) |
-
|
|||||||||||
Net
loss attributable to common stockholders
|
$ | (466,012 | ) | (687,424 | ) | $ | (4,383,834 | ) | (3,409,125 | ) | ||||||
Net
loss per basic and diluted common share
|
$ | (0.12 | ) | $ | (0.21 | ) | $ | (1.19 | ) | $ | (1.03 | ) | ||||
Weighted
average number of common shares outstanding,
|
||||||||||||||||
basic
and diluted
|
3,791,673
|
3,321,673
|
3,681,490
|
3,321,673
|
Series
B Convertible
|
Series
D Convertible
|
Series E
Convertible
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred
Stock
|
Preferred
Stock
|
Preferred
Stock
|
Common
Stock
|
Treasury
Stock
|
||||||||||||||||||||||||||||||||||||||||||||||||
Number
|
Number
|
Number
|
Number
|
Additional
|
Accumulated
|
Number
|
Total
|
|||||||||||||||||||||||||||||||||||||||||||||
of
Shares
|
Amount
|
of
Shares
|
Amount
|
of
Shares
|
Amount
|
of
Shares
|
Amount
|
Paid
In
Capital
|
Deficit
|
of
Shares
|
Amount
|
Stockholders'
Equity
|
||||||||||||||||||||||||||||||||||||||||
Balance,
October 1, 2006
|
27,000
|
$ |
2,700,000
|
241,933
|
$ |
3,000,000
|
-
|
$ |
-
|
3,322,798
|
$ |
33,228
|
$ |
74,001,747
|
$ | (77,573,234 | ) |
1,125
|
$ | (2,250 | ) | $ |
2,159,491
|
|||||||||||||||||||||||||||||
Conversion
of
Series
D
Preferred
Stock
to
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Common
Shares
|
(47,000 | ) | (582,800 | ) |
470,000
|
4,700
|
578,100
|
-
|
||||||||||||||||||||||||||||||||||||||||||||
Issuance
of
Series
E
Preferred
Stock,
net
(See Note 6)
|
10,000
|
2,500,000
|
(106,000 | ) |
2,394,000
|
|||||||||||||||||||||||||||||||||||||||||||||||
Adoption
of SFAS 123 (R)
|
44,262
|
44,262
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based
Compensation
pursuant
to
SFAS
123(R)
|
164,502
|
164,502
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Net
loss
|
(2,036,896 | ) | (2,036,896 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance,
June 30, 2007
|
27,000
|
$ |
2,700,000
|
194,933
|
$ |
2,417,200
|
10,000
|
$ |
2,500,000
|
3,792,798
|
$ |
37,928
|
$ |
74,682,611
|
$ | (79,610,130 | ) |
1,125
|
$ | (2,250 | ) | $ |
2,725,359
|
Nine
Months Ended June 30,
|
||||||||
2007
|
2006
|
|||||||
Cash
Flows from Operating Activities:
|
||||||||
Net
loss
|
$ | (2,036,896 | ) | $ | (2,092,064 | ) | ||
Adjustments
to reconcile net loss to net cash used in
|
||||||||
operating
activities:
|
||||||||
Depreciation
and amortization
|
92,965
|
143,087
|
||||||
Stock-based
compensation
|
208,764
|
-
|
||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable, net
|
(472,011 | ) | (164,486 | ) | ||||
Inventories,
net
|
(226,354 | ) | (263,981 | ) | ||||
Other
assets
|
-
|
(5,242 | ) | |||||
Advances
from customers
|
-
|
69,076
|
||||||
Accounts
payable
|
306,150
|
29,184
|
||||||
Accured
expenses
|
74,721
|
72,140
|
||||||
Net
cash used in operating activities
|
(2,052,661 | ) | (2,212,286 | ) | ||||
Cash
Flows from Investing Activities:
|
||||||||
Acquisition
of property and equipment
|
(40,658 | ) | (27,605 | ) | ||||
Decrease/(Increase)
in security deposit
|
4,284
|
(3,360 | ) | |||||
Net
cash used in investing activities
|
(36,374 | ) | (30,965 | ) | ||||
Cash
Flows from Financing Activities:
|
||||||||
Proceeds
from short term loan
|
100,000
|
-
|
||||||
Repayment
of short term loan
|
(100,000 | ) |
-
|
|||||
Net
proceeds from issuance of Series D Preferred Stock
|
-
|
2,707,350
|
||||||
Net
proceeds from issuance of Series E Preferred Stock
|
2,394,000
|
-
|
||||||
Net
cash provided by financing activities
|
2,394,000
|
2,707,350
|
||||||
Net
increase in cash and cash equivalents
|
304,965
|
464,099
|
||||||
Cash
and cash equivalents, beginning of period
|
1,068,954
|
1,257,158
|
||||||
Cash
and cash equivalents, end of period
|
$ |
1,373,919
|
$ |
1,721,257
|
||||
Supplemental
Disclosures of Cash Flow Information:
|
||||||||
$ |
-
|
|||||||
Cash
paid for interest
|
$ |
806
|
$ |
-
|
||||
Cash
paid for income taxes
|
$ |
5,338
|
$ |
3,110
|
||||
Supplemental
Disclosures of Non-Cash Activities
|
||||||||
Conversion
of 47,000 shares of Series D Preferred Stock
|
||||||||
to
common shares
|
$ |
582,800
|
$ |
-
|
Number
of Options
|
Weighted
Average Exercise Price
|
|
Outstanding
at October 1, 2006
|
667,550
|
$2.08
|
Granted
|
1,180,000
|
$0.61
|
Forfeited
/ Expired
|
-
|
-
|
Outstanding
at June 30, 2007
|
1,847,550
|
$0.86
|
|
Outstanding
Options
|
Options
Exercisable
|
|||||
Range
of
Exercise
Prices
|
|
Number
Outstanding
at
June
30,
2007
|
Weighted-
Average
Remaining
Contractual
Life
(years)
|
Weighted-
Average
Exercise
Price
|
Number
Exercisable
at
June
30,
2007
|
Weighted-
Average
Exercise
Price
|
|
$0.52
– 0.80
|
1,280,000
|
8.80
|
$
0.61
|
272,045
|
$0.64
|
||
1.10
|
458,000
|
8.58
|
1.10
|
162,179
|
1.10
|
||
1.75
|
30,000
|
4.08
|
1.75
|
30,000
|
1.75
|
||
3.00
– 5.00
|
79,550
|
4.28
|
3.24
|
79,550
|
3.24
|
||
|
|
||||||
$0.52
- $5.00
|
|
1,847,550
|
8.48
|
$0.86
|
543,774
|
$1.22
|
Three
months ended
June
30, 2006
|
Nine
months ended
June
30, 2006
|
|||||||
Net
loss attributable to common stockholders as reported
|
$ | (687,424 | ) | $ | (3,409,125 | ) | ||
Deduct:
Stock-based employee compensation determined under
fair
value method for all awards, net of related tax effects
|
(610 | ) | (1,830 | ) | ||||
Pro
forma net loss attributable to common stockholders
|
$ | (688,034 | ) | $ | (3,410,955 | ) | ||
Pro
forma net loss per share attributable to common stockholders
(basic
and diluted)
|
$ | (0.21 | ) | $ | (1.03 | ) |
June
30, 2007
|
June
30, 2006
|
|
Options
Outstanding
|
1,847,550
|
544,650
|
Warrants
Outstanding
|
6,498,039
|
1,659,146
|
Series
B Preferred
Stock
|
57,989
|
57,989
|
Series
D Preferred
Stock
|
3,370,286
|
2,419,330
|
Series
E Preferred
Stock
|
6,250,000
|
0
|
Total
|
18,023,864
|
4,681,115
|
For
the Year Ending September 30,
|
Amount
|
Three
months ending September 30, 2007
|
22,973
|
|||
2008
|
93,983
|
|||
2009
|
96,071
|
|||
2010
|
98,160
|
|||
Thereafter
|
100,248
|
|||
$ |
411,435
|
|
(a)
|
Exhibits
|
Caprius,
Inc.
(Registrant)
|
|
Date: August
14, 2007
|
/s/ Dwight Morgan |
Dwight
Morgan
President
& Chief Executive Officer
|
|
Date: August
14, 2007
|
/s/ Jonathan Joels |
Jonathan
Joels
Chief
Financial Officer
|