e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2006
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file number:
000-51447
EXPEDIA, INC.
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
|
|
20-2705720
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
3150 139th Avenue SE
Bellevue, WA 98005
(Address of principal executive
office) (Zip Code)
Registrants telephone number, including area code:
(425) 679-7200
Securities registered pursuant to Section 12(b) of the
Act:
Common stock, $0.001 par value
Warrants to acquire one-half of one share of common stock,
$0.001 par value
Warrants to acquire 0.969375 shares of common stock,
$0.001 par value
Indicate by check mark whether the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes þ No o
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer (as defined in
Rule 12b-2
of the Exchange Act).
Large accelerated
filer þ Accelerated
filer o Non-accelerated
filer o
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
As of June 30, 2006, the aggregate market value of the
registrants voting and non-voting common equity held by
non-affiliates was $4,087,526,000. For the purpose of the
foregoing calculation only, all directors and executive officers
of the registrant are assumed to be affiliates of the registrant.
|
|
|
|
|
Class
|
|
Outstanding Shares at February 15, 2007 were
approximately,
|
|
|
Common stock, $0.001 par
value per share
|
|
|
276,640,572 shares
|
|
Class B common stock,
$0.001 par value per share
|
|
|
25,599,998 shares
|
|
Documents
Incorporated by Reference
|
|
|
|
|
Document
|
|
Parts Into Which Incorporated
|
|
|
Proxy Statement for the 2007
Annual Meeting of Stockholders (Proxy Statement)
|
|
|
Part III
|
|
Expedia,
Inc.
Form 10-K
For the Year Ended December 31, 2006
Contents
1
Expedia,
Inc.
Form 10-K
For the Year Ended December 31, 2006
Part I. Item 1. Business
Forward-Looking
Statements
This Annual Report on
Form 10-K
contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995.
These forward-looking statements reflect the views of our
management regarding current expectations and projections about
future events and are based on currently available information.
Actual results could differ materially from those contained in
these forward-looking statements for a variety of reasons,
including, but not limited to, those discussed in the section
entitled Risk Factors as well as those discussed
elsewhere in this report. Other unknown or unpredictable factors
also could have a material adverse effect on our business,
financial condition and results of operations. Accordingly,
readers should not place undue reliance on these forward-looking
statements. The use of words such as anticipates,
estimates, expects, intends,
plans and believes, among others,
generally identify forward-looking statements; however, these
words are not the exclusive means of identifying such
statements. In addition, any statements that refer to
expectations, projections or other characterizations of future
events or circumstances are forward-looking statements. These
forward-looking statements are inherently subject to
uncertainties, risks and changes in circumstances that are
difficult to predict. We are not under any obligation and do not
intend to publicly update or review any of these forward-looking
statements, whether as a result of new information, future
events or otherwise, even if experience or future events make it
clear that any expected results expressed or implied by those
forward-looking statements will not be realized. Please
carefully review and consider the various disclosures made in
this report and in our other reports filed with the Securities
and Exchange Commission (SEC) that attempt to advise
interested parties of the risks and factors that may affect our
business, prospects and results of operations.
Management
Overview
General
Description of our Business
Expedia, Inc. is an online travel company, empowering business
and leisure travelers with the tools and information they need
to efficiently research, plan, book and experience travel. We
have created a global travel marketplace used by a broad range
of leisure and corporate travelers and offline retail travel
agents as well as travel service providers. We make available,
on a stand-alone and package basis, travel products and services
provided by numerous airlines, lodging properties, car rental
companies, destination service providers, cruise lines and other
travel product and service companies.
Our portfolio of brands, which is described below, includes:
Expedia.com®,
Hotels.com®,
Hotwire.comtm,
Worldwide Travel Exchange (WWTE) and Interactive
Affiliate Network (IAN), Classic Vacations,
Expedia®
Corporate Travel (ECT),
eLongtm
and
TripAdvisor®.
In addition, many of these brands have related international
points of sale. We refer to Expedia, Inc. and its subsidiaries
collectively as Expedia, the Company,
us, we and our in this
Annual Report on
Form 10-K.
Summary
of the Spin-Off from IAC/InterActiveCorp
On December 21, 2004, IAC/InterActiveCorp (IAC)
announced its plan to separate into two independent public
companies to allow each company to focus on its individual
strategic objectives. We refer to this transaction as the
Spin-Off. A new company, Expedia, Inc., was
incorporated under Delaware law in April 2005, to hold
substantially all of IACs travel and travel-related
businesses.
On August 9, 2005, the Spin-Off was completed and Expedia,
Inc. shares began trading on The Nasdaq Stock Market, Inc.
(NASDAQ) under the symbol EXPE. In
conjunction with the Spin-Off, we completed the following
transactions: (1) transferred to IAC all cash in excess of
$100 million, excluding the cash and cash equivalents held
by eLong; (2) extinguished all intercompany receivable
balances from IAC, which
2
totaled $2.5 billion, by recording a non-cash distribution
to IAC; (3) recorded a non-cash contribution from IAC of a
joint ownership interest in an airplane, with a value of
$17.4 million; (4) recorded a non-cash contribution of
media time, with a value of $17.1 million;
(5) recorded derivative liabilities for the stock warrants
and Ask Jeeves Convertible Subordinated Notes (Ask Jeeves
Notes) with a fair value of $101.6 million;
(6) recorded a modification of stock-based compensation
awards of $5.4 million; and (7) recapitalized the
invested equity balance with common stock, Class B common
stock and preferred stock, whereby holders of IAC stock received
shares of Expedia stock based on a formula.
Equity
Ownership and Voting Control
As of December 31, 2006, there were approximately
305,901,048 shares of Expedia common stock,
25,599,998 shares of Expedia Class B common stock and
846 shares of Expedia preferred stock outstanding. Liberty
Media Corporation (Liberty), through companies owned
by Liberty and companies owned jointly by Liberty and Barry
Diller, Chairman and Senior Executive of Expedia, beneficially
owned approximately 19% of Expedias outstanding common
stock and 100% of Expedias outstanding Class B common
stock. As of such date, Mr. Diller (through his own
holdings and holdings of Liberty, over which Mr. Diller
generally has voting control pursuant to an irrevocable proxy
granted by Liberty under the Stockholders Agreement described
below) controlled approximately 55% of the outstanding total
voting power of Expedia. Following our repurchase of
30 million shares of our common stock on January 19,
2007, Mr. Diller controlled approximately 58% of the
outstanding voting power of Expedia.
Pursuant to the Stockholders Agreement, dated as of
August 9, 2005, between Liberty and Mr. Diller,
Mr. Diller is effectively able to control the outcome of
nearly all matters submitted to a vote or for the consent of
Expedias stockholders (other than with respect to the
election by the Expedia common stockholders of 25% of the
members of Expedias Board of Directors and certain matters
as to which a separate class vote of the holders of Expedia
common stock or Expedia preferred stock is required under
Delaware law). In addition, pursuant to the Governance
Agreement, dated as of August 9, 2005, among Expedia,
Liberty and Mr. Diller, each of Mr. Diller and Liberty
generally has the right to consent to certain significant
corporate actions in the event that Expedias ratio of
total debt to EBITDA, as defined therein, equals or exceeds four
to one over a continuous
12-month
period.
Portfolio
of Brands
Expedia leverages its brand portfolio to target the broadest
possible range of travel suppliers and travelers looking for
travel options. Our brands provide a wide selection of travel
products and services, from simple, discounted travel to more
complex, luxury travel. Our products primarily consist of
airline flights, hotel stays, car rentals, destination services
and cruises.
Expedia®. Our
Expedia-branded websites make a large variety of travel products
and services available directly to travelers through our
U.S.-based
website, www.expedia.com, as well as through localized versions
of our website in Australia, Canada, Denmark, France, Germany,
Italy, Japan, the Netherlands, Norway, Sweden and the United
Kingdom. Expedia-branded websites also serve as the travel
channel on MSN.com, Microsoft Corporations
(Microsoft) online services network in the United
States, as well as certain international MSN sites.
Expedia-branded websites target many different types of
travelers, from families booking a summer vacation to individual
travelers arranging a quick weekend getaway. Travelers can
search for, compare information about (including pricing and
availability) and book travel products and services on
Expedia-branded websites, including airline tickets, lodging,
car rentals, cruises and many destination services
such as attractions and tours from a large number of
suppliers, on both a stand-alone and package basis.
Hotels.com®. Our
Hotels.com website makes available a large variety of lodging
options to travelers, who can plan, shop for and book lodging
accommodations, from traditional hotels to vacation rentals.
Hotels.com seeks to provide travelers with premium content and
service through our
U.S.-based
website, www.hotels.com, as well as through localized versions
in the Americas, Europe, Asia Pacific and South Africa.
3
With Hotels.com, we differentiate our offering by positioning
the brand as a hotel expert with premium content about lodging
properties.
Hotwire.comtm. Our
discount travel website, Hotwire.com, makes available airline
tickets, hotel rooms, rental cars, cruises and vacation
packages. Hotwire.coms approach matches flexible,
price-sensitive travelers with suppliers who have excess seats,
rooms and cars they wish to fill without affecting the
publics perception of their brands. Hotwire.com travelers
may enjoy significant discounts by electing to book travel
services opaquely or semi-opaquely,
without knowing certain itinerary details such as brand, time of
departure and exact hotel location, while suppliers create value
from excess inventory without diluting their core brand-loyal
traveler base. Hotwire.com works with many domestic and
international airlines, including U.S. full-service major
network airlines, top hotels in hundreds of cities and resort
destinations in the United States, Europe, Canada, Mexico and
the Caribbean and major car rental companies in the United
States.
Worldwide Travel Exchange and Interactive Affiliate
Network. Our private label programs make travel
products and services available to travelers through third-party
company-branded websites. The products and services made
available through our websites, www.wwte.com and www.ian.com,
are substantially similar to those made available on
Expedia-branded and Hotels.com-branded websites, respectively.
We generally compensate participants in the
WWTE®
and
IANtm
private label programs on a revenue-share basis.
Classic
Vacations®. We
offer individually tailored vacations that we provide primarily
through a national network of third-party retail travel agents.
We deliver a full line of premium vacation packages
air, hotels, car rentals, activities and private
transportation to create customized luxury vacations
in Hawaii, the Caribbean, Mexico, Costa Rica, Europe, Australia,
New Zealand and Tahiti. Travel agents and travelers can preview
our product offering through our websites,
www.classicforagents.com and www.classicvacations.com.
Destination Services. Our network of travel
desks located at hotels and resorts in Florida, Hawaii, and
Mexico makes available to travelers the opportunity to obtain
tours, attractions, airport transfer services and other
travel-related services. Our network expanded through our
acquisition of Activity World and Activity Hut, destination
service providers in Hawaii in 2004 and 2006, and our 2005
acquisition of Premier Getaways in Florida.
Expedia®
Corporate Travel. Our full-service travel
management company makes travel products and services available
to corporate travelers in the United States, Canada and Europe.
In 2004, we established ECT Europe, which includes
Egencia and World Travel Management, both of which were acquired
in 2004. ECT provides, among other things, centralized booking
tools for employees of our corporate travelers, support of
negotiated airfares and consolidated reporting aimed at small-
and mid-sized businesses. ECT charges corporate client companies
account management fees, as well as transactional fees for
making or changing bookings. In addition, ECT provides
on-site
agents to some corporate clients in order to more fully support
the account.
eLongtm.
Our majority owned online travel service company, based in
Beijing, the Peoples Republic of China
(China), specializes in travel products and services
in China. eLong uses web-based distribution technologies and a
24-hour
nationwide call center to provide consumers with consolidated
travel information and the ability to access hotel reservations
at discounted rates at over 3,500 hotels in major cities across
China. eLong also offers air ticketing and other travel related
services, such as rental cars and vacation packages. Travelers
can access travel products and services through the websites,
www.elong.com and www.elong.net.
TripAdvisor®. Our
comprehensive online travel search engine and directory
aggregates unbiased articles, guidebook reviews and user
opinions on cities, hotels and activities in a variety of
destinations from a number of online sources through our
websites, www.tripadvisor.com and www.tripadvisor.co.uk. In
addition to travel-related information, TripAdvisors
destination-specific search results provide links to the
websites of TripAdvisors travel partners (travel service
providers and marketers) through which travelers can make
related travel arrangements.
4
Business
Strategy
Expedia, Inc. is building the worlds largest and most
intelligent travel marketplace. We play a fundamental role in
facilitating travel, whether for leisure or business. We are
committed to providing our travelers with the best set of
resources to serve their travel needs by taking advantage of our
critical assets our brand portfolio, our
technologies and continuous innovation, our global reach, and
our breadth of product offering. In doing so, we take advantage
of our growing base of knowledge about our destinations,
suppliers and travelers based on our unique position in the
travel value chain.
A discussion of the critical assets that we leverage in
achieving our business strategy follows:
Portfolio of Travel Brands. We seek to appeal
to the broadest possible range of travelers and suppliers
through our collection of industry-leading brands. We target
several different demographics, from the value-conscious
traveler through our Hotwire brand to luxury travelers seeking a
high-touch, customized vacation package through our Classic
Vacations brand. We believe our flagship Expedia brand appeals
to the broadest range of travelers, with our extensive product
offering and facilitation of single item bookings of discounted
product to complex bundling of higher-end travel packages. Our
Hotels.com site and its international versions target travelers
with premium content about lodging properties, and generally
appeal to travelers with shorter booking windows who prefer to
drive to their destinations.
We believe our appeal to suppliers is enhanced by our brand
portfolio and our international points of sale, by allowing
suppliers to access the broadest possible range of travelers
with their product and service offerings. We intend to continue
supporting and investing in our brand portfolio for the benefit
of travelers and suppliers.
Technologies and Continuous
Innovation. Expedia has an established tradition
of innovation, from Expedia.coms inception as a division
of Microsoft, to our introduction of more recent innovations
such as our ThankYou Rewards Network offered in conjunction with
Citigroup,
Expedia®
Fare Alerts, Travel
Tickertm
by
Hotwire®,
TripAdvisors wikis and ECTs business intelligence
toolset.
We intend to continue to aggressively innovate on behalf of our
travelers, including our current efforts in building a
scaleable, extensible, service-oriented technology platform,
which will extend across our portfolio of brands. We expect this
to result in improved flexibility and faster go-forward
innovation. This transition should allow us to improve our site
merchandising, browse and search functionality and add
significant personalization features. We expect this transition
to occur in a phased approach, with portions of our worldwide
points of sale migrating to the new platform beginning in 2007.
We also intend to continue innovating on behalf of our
suppliers. As an example, we have developed proprietary,
supplier-oriented technology that streamlines the interaction
between some of our websites and hotel central reservation
systems, making it easier and more cost-effective for hotels to
manage reservations made through our brands. Through this
direct connect technology, hotels can upload
information about available products and services and rates
directly from their central reservation systems into our
websites, as well as automatically confirm hotel reservations
made by our travelers. In the absence of direct connect
technology, both of these processes are generally completed
manually via a proprietary extranet. Our travelers can book
reservations with over 30,000 worldwide merchant hotel
properties, of which over 35% are now fully direct-connected. We
are planning to offer more streamlined application programming
interfaces for our lodging partners in 2007, to enable faster
and simpler integration of real-time hotel content.
We are also improving our data handling capabilities across
Expedia with the installation of an enterprise data warehouse,
which will allow enhanced personalization on both our websites
and e-mail
communications with our travelers. The project is scheduled to
begin yielding benefits to our travelers beginning in 2007.
Global Reach. In 2006, our international gross
bookings accounted for approximately 26% of worldwide gross
bookings and 28% of revenue. We currently operate over 50
branded points of sale across the globe, including
Expedia-branded sites in the United States, Australia, Canada,
Denmark, France, Germany, Italy, Japan, the Netherlands, Norway,
Sweden and the United Kingdom. Our Hotels.com and TripAdvisor
brands
5
also maintain both U.S. points of sale and additional
points of sale outside the United States. Lastly, we offer
Chinese travelers a wide array of products and services through
our majority ownership in eLong.
We intend to continue investing in and growing our existing
international points of sale, including the expected launch of
an Expedia-branded site in India in 2007. We anticipate
launching points of sale in additional countries where we find
large travel markets and rapid growth of online commerce. Future
launches, such as India, may occur under our flagship Expedia
brand, through one of our other brands, or through acquisition
of third-party brands, as in the case of eLong.
ECT currently conducts operations in the United States, Belgium,
Canada, France, Germany and the United Kingdom. We believe the
corporate travel sector represents a large opportunity for
Expedia, and we believe we offer a compelling technology
solution to small and medium-sized businesses seeking to control
travel costs and improve their employees travel
experiences. We also believe that expanding our corporate travel
business also increases our appeal to travel product and service
suppliers, as the average corporate traveler has a higher
incidence of first class and international travel than the
average leisure traveler. We intend to continue investing in and
expanding the geographic footprint of our ECT business.
In expanding our global reach, we are leveraging our significant
investment in technology, operations, brand building, supplier
integration and relationships and other areas since the launch
of Expedia.com in 1996.
We intend to continue leveraging this investment when launching
new countries, introducing website features, adding supplier
products and services or adding value-added content for
travelers. As a result, we have been able to launch several
websites including Expedia-branded sites in Japan,
Denmark, Norway and Sweden relatively quickly and
cost effectively.
Our scale of operations also enhances the value of technology
innovations we introduce on behalf of our travelers and
suppliers. As an example, our traveler review
feature whereby Expedia travelers have created over
300,000 qualified reviews of hotel properties is
able to accumulate a larger base of reviews due to the higher
base of online traffic that frequents our various websites.
Breadth of Product Offering. In general,
through our websites, we believe we offer a comprehensive array
of innovative travel products and services to travelers. We plan
to continue improving and growing these offerings, as well as
expand them to our worldwide points of sale over time.
The majority of our revenue comes from transactions involving
the sale of airline tickets and the booking of hotel
reservations, either as stand-alone products or as part of
package transactions. We are working to grow our package
business as it results in higher revenue per transaction, and we
also seek to continue diversifying our revenue mix beyond core
air and hotel products to car rental, destination services,
cruise and other product offerings, as well as by increasing the
mix of revenue from advertising we derive from our travel
partners and suppliers.
Merchant
and Agency Business Models
We make travel products and services available both on a
stand-alone and package basis, primarily through two business
models: the merchant model and the agency model. Under the
merchant model, we facilitate the booking of hotel rooms,
airline seats, car rentals and destination services from our
travel suppliers and for such bookings, we are the merchant of
record. Under the agency model, we act as an agent in the
transaction, passing reservations booked by our travelers to the
relevant airline, hotel, car rental company or cruise line.
As merchant of record, we generally have certain latitude to
establish prices charged to travelers (as compared to agency
transactions). Also, we negotiate inventory allocation and
pricing with our suppliers which enables us to achieve a higher
level of net revenue per transaction as compared to those
provided through the agency model.
Through our Expedia-branded websites, travelers can dynamically
assemble multiple component travel packages in a single
transaction at a lower price as compared to booking each
component separately. Packages assembled by travelers through
the packaging model on these websites include a merchant hotel
component
6
and an air or car component. Travelers select packages based on
the total package price, without being provided component
pricing. The use of the merchant travel components in packages
enables us to make certain travel products available at prices
lower than those charged on an individual component basis by
travel suppliers without impacting their established pricing and
position models. We are also expanding our use of third-party
provided pre-assembled package offerings, particularly through
our international points of sale, further broadening our scope
of products and services to travelers.
Our agency business is comprised of the sale of airline tickets,
hotel, cruise and car rental reservations. Airline ticket
transactions make up the majority of this business. Although net
revenue per transaction is lower (as compared to the merchant
model), due to the high volume of airline tickets sold, our
agency gross bookings accounted for 59% of total gross bookings
for the year ended December 31, 2006.
Relationships
with Travel Suppliers, Distribution and Fulfillment
Partners
Overview. We make travel products and services
available from a variety of large and small commercial and
charter airlines, lodging properties, car rental companies,
cruise lines and destination service providers. We seek to build
and maintain long-term, strategic relationships with travel
suppliers and global distribution system (GDS)
partners. An important component of the success of our business
depends on our ability to maintain our existing, as well as
build new, relationships with travel suppliers and GDS partners.
Travel Suppliers. We strive to deliver value
to our travel suppliers through a wide range of innovative,
targeted merchandising and promotional strategies designed to
increase their revenue, while simultaneously reducing their
marketing transaction and customer service costs. Our Partner
Services Group consists mainly of strategic account managers and
local market managers who work directly with travel suppliers to
increase the marketing of their travel products and brands
through our points of sale.
In addition, we have developed proprietary, supplier-oriented
technology that streamlines the interaction between some of our
websites and hotel central reservation systems, making it easier
and more cost-effective for hotels to manage reservations made
through our brands. Through this direct connect
technology, hotels can upload information about available
products and services and rates directly from their central
reservation systems into our websites, as well as automatically
confirm hotel reservations made by our travelers. In the absence
of direct connect technology, both of these processes are
generally completed manually via a proprietary extranet. Our
travelers can book reservations with over 30,000 merchant hotel
properties worldwide, of which over 35% are now fully
direct-connected.
Distribution Partners. GDSs, also referred to
as computer reservation services, provide a centralized,
comprehensive repository of travel suppliers
content such as availability and pricing
of seats on various airline
point-to-point
flights, or segments. The GDSs act as intermediaries
between the travel suppliers and online and offline travel
agencies, allowing agents to reserve and book flights, rooms or
other travel products.
While we have historically used Worldspan as our primary GDS, in
light of the deregulated GDS environment and our desire to
ensure the widest possible supply of air content for our
travelers, in 2006 we diversified our use of GDS providers
through distribution agreements, and now use Worldspan, Amadeus
and Sabre.
Fulfillment Partners. We outsource certain of
our airline ticket fulfillment functions to third-party
suppliers. Such functions include the issuance of airline
tickets and related customer services.
Marketing
and Promotions
Our marketing programs are intended to build and maintain the
value of our various brands, drive traffic and conversion
through our various brands and businesses, lower ongoing
traveler acquisition costs and strategically position our brands
in relation to one another. Our long-term success depends on our
continued ability to increase the overall number of traveler
transactions in a cost-effective manner.
Our marketing channels primarily include direct
and/or
personalized traveler communications on our websites and through
e-mail
communications, search engine marketing and optimization as well
as online and
7
offline advertising. In addition, our Expedia-branded websites
provide content and services to the travel channel on the
MSN.com website in the United States and MSN websites in Canada,
France, Germany, Italy, and the United Kingdom. Our marketing
programs and initiatives include promotional offers such as
coupons and gift cards. In addition, we introduced the ThankYou
Rewards Network during the fourth quarter of 2006, whereby
travelers earn points for their travel bookings.
We also make use of affiliate marketing. The Expedia.com and
Hotels.com-branded websites receive bookings from consumers who
have clicked-through to the respective websites through links
posted on affiliate partner websites. We have agreements with
thousands of third-party affiliate partners, including a number
of leading travel companies, pursuant to which we pay a
commission for bookings originated from their websites.
Affiliate partners can make travel products and services
available through an Expedia-branded website, a co-branded
website or their own private label website. We also provide our
affiliates with technology and access to a wide range of
products and services.
Operations
and Technology
We provide
24-hour-a-day,
seven-day-a-week
traveler support by telephone or via
e-mail. For
purposes of operational flexibility, we provide this support
infrastructure with a combination of in-house and outsourced
call centers which are located in various locations throughout
the world.
Our systems infrastructure and web and database servers are
hosted by third-party web hosting suppliers in various
locations, mainly in the United States, which provide
communication links, as well as
24-hour
monitoring and engineering support. The web hosting facilities
have their own generators and multiple
back-up
systems. Significant amounts of our computer hardware for
operating the websites are also located at these facilities.
We have developed innovative technology to power our global
travel marketplace. For example, our Expert Searching and
Pricing Platform (ESP Platform), which our
Expedia-branded websites use, includes two components:
(1) a fare-searching engine that enables broad and deep
airline fare and schedule searches and (2) a common
database platform that allows our Expedia-branded websites and
our travelers to bundle diverse types of travel services
together dynamically, which further enables our Expedia-branded
websites to cross-market and package travel inventory. The ESP
Platform has been historically an important contributor to our
growth in the online travel industry.
Another core piece of our technology suite is our Best Fare
Search technology. This technology essentially deconstructs the
segment feeds from GDS partners for air flight searches and
recommends the best way to re-assemble multi-leg itineraries so
that they are less expensive and more flexible for the traveler.
We are investing in and building a scaleable, extensible,
service-oriented technology platform which will extend across
our portfolio of brands. We plan to significantly invest in this
platform in 2007 and 2008. We expect this investment to result
in long-term cost savings, improved flexibility and faster
go-forward innovation. This transition should also allow us to
improve our site merchandising, browse and search functionality,
add significant personalization features, and ultimately improve
our ability to drive higher
return-on-investment
in our online and offline advertising. We expect this transition
to occur in a phased approach, with portions of our worldwide
points of sale migrating to the new platform beginning in 2007.
We are also adding a significant upgrade to our data aggregation
and mining capabilities across Expedia with the installation of
an enterprise data warehouse, which is scheduled to begin
yielding traveler-facing benefits in 2007.
Competition
Our brands compete in rapidly evolving and intensely competitive
markets. We believe the relatively low percentage of total
travel sales transacted online in the global travel industry
indicates that these markets represent especially large
opportunities for Expedia and those of its competitors that wish
to expand their brands and businesses abroad.
8
Our competition, which is strong and increasing, includes online
and offline travel companies that target leisure and corporate
travelers including travel agencies, tour operators, travel
supplier direct websites and their call centers, consolidators
and wholesalers of travel products and services and other
companies offering travel search engines including meta-search
engines. We face these competitors in local, regional, national
and/or
international markets.
We believe that maintaining and enhancing our brands is a
critical component of our effort to compete. We differentiate
our brands from our competitors primarily based on quality and
breadth of travel products, channel features and usability,
price, traveler service and quality of travel planning content
and advice. The emphasis on one or more of these factors varies,
depending on the brand or business and the related target
demographic.
Our brands face increasing competition from travel supplier
direct websites. In some cases, supplier direct channels offer
advantages to travelers, such as loyalty programs or lower
transaction fees. Our websites feature travel products and
services from numerous travel suppliers (as opposed to a single
supplier), and allow travelers to combine products and services
from multiple providers in one transaction. We face competition
from airlines, hotels, rental car companies, cruise operators
and other travel service providers, whether working individually
or collectively, some of which are suppliers to our websites.
Our business is generally sensitive to changes in the
competitive landscape, including the emergence of new
competitors.
Intellectual
Property Rights
We regard our intellectual property rights, including our
patents, service marks, trademarks, domain names, copyrights,
trade secrets and other intellectual property, as critical to
our success. For example, we rely heavily upon the software
code, informational databases and other components that make up
our travel planning service.
We rely on a combination of laws, business practices and
contractual obligations with employees, suppliers, affiliates
and others to establish and protect our trade secrets. Despite
these precautions, it may be possible for a third-party to copy
or otherwise obtain and use our trade secrets or our
intellectual property without authorization which, if
discovered, might require the uncertainty of legal action to
correct. In addition, there can be no assurance that others will
not independently and lawfully develop substantially similar
properties.
We maintain our trademark portfolio by filing trademark
applications with the appropriate international trademark
offices, maintaining our current registrations, securing
contractual trademark rights when appropriate, and relying on
common law trademark rights when appropriate. We also register
domain names as we deem appropriate. We protect our trademarks
and domain names with an enforcement program and use of
trademark licenses. While we seek to protect our trademarks and
domain names, effective trademark and domain name protection may
not be available or may not be sought by us for every trademark
and domain name used in every country, and contractual disputes
may affect the use of trademarks and domain names governed by
private contract. In addition, our infringement monitoring
resources may not locate every trademark or domain name
infringement that exists. Similarly, not every variation of a
domain name may be available, or may be registered by us, even
if available. The failure to protect our intellectual property
in a meaningful manner, or challenges to our intellectual
property rights, could materially adversely affect our business,
result in erosion of our brand names
and/or limit
our ability to control marketing on or through the internet
using our various domain names.
We have considered, and will continue to consider, the
appropriateness of filing for patents to protect future
inventions, as circumstances may warrant. However, many patents
protect only specific inventions and there can be no assurance
that others may not create new products or methods that achieve
similar results without infringing upon patents owned by us.
From time to time, we may be subject to legal proceedings and
claims in the ordinary course of our business, including claims
of alleged infringement by us of the trademarks, copyrights,
patents and other intellectual property rights of third-parties.
In addition, litigation may be necessary in the future to
enforce our
9
intellectual property rights, protect our trade secrets or to
determine the validity and scope of proprietary rights claimed
by others. Any such litigation, regardless of outcome or merit,
could result in substantial costs and diversion of management
and technical resources, any of which could materially harm our
business.
Regulation
We must comply with laws and regulations relating to the travel
industry and the provision of travel services, including
registration in various states as sellers of travel
and compliance with certain disclosure requirements and
participation in state restitution funds. In addition, our
businesses are subject to regulation by the U.S. Department
of Transportation and must comply with various rules and
regulations governing the provision of air transportation,
including those relating to advertising and accessibility.
As we continue to expand the reach of our brands into the
European, Asia-Pacific and other international markets, we are
increasingly subject to laws and regulations applicable to
travel agents in those markets, including, in some countries,
laws regulating the provision of travel packages and industry
specific value-added tax regimes. For example, the European
Economic Community Council Directive on Package Travel Package
Holidays and Package Tours imposes various obligations upon
marketers of travel packages, such as disclosure obligations to
consumers and liability to consumers for improper performance of
the package, including supplier failure.
Financial
Information about Segments and Geographic Areas
We generate our revenue through a diverse customer base, and
there is no reliance on a single customer or small group of
customers; no customer represented 10% or more of our total
revenue in the periods presented in this Annual Report on
Form 10-K.
In the first quarter of 2006, we began reporting two segments:
North America and Europe. The change from a single reportable
segment is a result of the reorganization of our business. We
have not reported segment information for the years ended
December 31, 2005 and 2004, as it is not practicable to do
so. Beginning in the first quarter of 2007, we will disclose
comparable financial information. The segment and geographic
information required herein is contained in
Note 16 Segment Information, in the notes to
our consolidated financial statements.
Additional
Information
Company Website and Public Filings. We
maintain a corporate website at www.expediainc.com. Except as
explicitly noted, the information on our website, as well as the
websites of our various brands and businesses, is not
incorporated by reference in this Annual Report on
Form 10-K,
or in any other filings with, or in any information furnished or
submitted to, the SEC.
We make available, free of charge through our website, our
Annual Reports on
Form 10-K,
Quarterly Reports on
Form 10-Q
and Current Reports on
Form 8-K
filed or furnished pursuant to Sections 13(a) or
Section 15(d) of the Securities Exchange Act of 1934, as
amended, as soon as reasonably practicable after they have been
electronically filed with, or furnished to, the SEC.
Code of Ethics. We post our code of business
conduct and ethics, which applies to all employees, including
all executive officers, senior financial officers and directors,
on our corporate website at www.expediainc.com. Our code of
business conduct and ethics complies with Item 406 of SEC
Regulation S-K
and the rules of the NASDAQ. We intend to disclose any changes
to the code that affect the provisions required by Item 406
of
Regulation S-K,
and any waivers of the code of ethics for our executive
officers, senior financial officers or directors, on our
corporate website.
Employees
As of December 31, 2006, we employed approximately
6,600 full-time and part-time employees, including
approximately 1,650 employees of eLong. We believe we have good
relationships with our
10
employees, including relationships with employees represented by
works councils or other similar organizations.
Part I. Item 1A. Risk
Factors
You should carefully consider each of the following risks and
uncertainties associated with our company and the ownership of
our securities. Additional risks not presently known to us or
that we currently deem immaterial may also impair our business
operations.
We operate in an increasingly competitive environment.
The market for the services we offer is increasingly and
intensely competitive. We compete with both established and
emerging online and traditional sellers of travel services with
respect to each of the services we offer. Some of our
competitors, particularly travel suppliers such as airlines and
hotels, may offer products and services on more favorable terms
such as no fees and with unique access to proprietary loyalty
programs, such as points and miles. Many of these competitors,
such as airlines, hotel and rental car companies, have been
steadily focusing on increasing online demand on their own
websites in lieu of third-party distributors like us. For
instance, many low cost airlines, which are having increasing
success in the marketplace, distribute their online inventory
exclusively through their own websites. Suppliers who sell on
their own websites typically do not charge a processing fee,
and, in some instances, offer advantages such as their own bonus
miles or loyalty points, which could make their offerings more
attractive to consumers than offerings like ours. The
introduction of new technologies and the expansion of existing
technologies, such as metasearch and other search engine
technologies, may increase competitive pressures. Increased
competition may result in reduced margins, as well as loss of
travelers, transactions and brand recognition. We cannot assure
you that we will be able to compete successfully against
current, emerging and future competitors or provide
differentiated products and services to our traveler base. This
competition may result in reduced margins, loss of segment share
and damage to our brand.
Over the last several years, we have experienced downward
pressure on commissions and payments to us from our
suppliers.
A portion of our revenue is derived from compensation paid by
travel suppliers and GDS partners for bookings made through our
websites. We generally negotiate these commissions and fees with
our travel suppliers and GDS partners. Over the last several
years, travel suppliers have generally reduced or eliminated
commissions and payments to travel agents and other travel
intermediaries. In particular, in 2006, GDS partners faced the
renegotiation of long-term contracts with airlines on terms that
generally resulted in decreased compensation to them. We also
renegotiated several long-term contracts with airlines and GDSs
with reduced economic benefits. We are currently negotiating and
expect to renegotiate other long-term airline and hotel
contracts in 2007. No assurances can be given that GDS partners
or travel suppliers will not further reduce current industry
compensation or our compensation, either of which could reduce
our revenue and margins thereby adversely affecting our business
and financial performance.
Declines or disruptions in the travel industry could
adversely affect our business or financial performance.
Our business and financial performance are affected by the
health of the worldwide travel industry. Accordingly, downturns
or weaknesses in the travel industry could adversely affect our
business. Travel expenditures are sensitive to business and
personal discretionary spending levels and tend to decline
during general economic downturns. Events or weakness in the
travel industry that could negatively affect our business
include price escalation in the airline industry or other
travel-related industries, airline or other travel-related
strikes, airline bankruptcies, liquidations or consolidations
and fuel price escalation. Additionally, our business is
sensitive to safety concerns, and thus our business may decline
after incidents of actual or threatened terrorism, during
periods of political instability or geopolitical conflict in
which travelers become concerned about safety issues, as a
result of inclement weather such as hurricanes or when travel
might involve health-related risks, such as avian flu. Such
concerns could result in a protracted decrease in
11
demand for our travel services. This decrease in demand,
depending on its scope and duration, together with any future
issues affecting travel safety, could significantly and
adversely affect our business and financial performance over the
short and long-term. In addition, the disruption of the existing
travel plans of a significant number of travelers upon the
occurrence of certain events, such as actual or threatened
terrorist activity or war, could result in the incurrence of
significant additional costs if we provide relief to affected
travelers by not charging cancellation fees
and/or by
refunding the price of airline tickets, hotel reservations and
other travel products and services.
Our business depends on our relationships with travel
suppliers.
An important component of our business success depends on our
ability to maintain our existing relationships and to build new
relationships with travel suppliers and GDS partners. Adverse
changes in existing relationships, or our inability to enter
into new arrangements with these parties on favorable terms, if
at all, could reduce the amount, quality and breadth of
attractively priced travel products and services that we are
able to offer, which could adversely affect our business and
financial performance.
Travel suppliers are increasingly seeking to lower their travel
distribution costs by promoting direct online bookings through
their own websites. In some cases, supplier direct channels
offer advantages to consumers, such as loyalty programs
and/or lower
transaction fees. In addition, travel suppliers may choose not
to make their travel products and services available through our
distribution channels. To the extent that consumers continue to
increase the percentage of their travel purchases through
supplier direct websites
and/or if
travel suppliers choose not to make their products and services
available to us, our business may suffer.
We rely on the performance of highly skilled personnel and,
if we are unable to retain or motivate key personnel or hire,
retain and motivate qualified personnel, our business would be
harmed.
Our performance is largely dependent on the talents and efforts
of highly skilled individuals. Our future success depends on our
continuing ability to identify, hire, develop, motivate and
retain highly skilled personnel for all areas of our
organization. In particular, the contributions of Barry Diller,
our Chairman and Senior Executive, and Dara Khosrowshahi, our
Chief Executive Officer, are critical to the overall management
of the company.
In addition, we have experienced a high rate of executive
turnover during the last two years. Our future success will
depend on the performance of our senior management and key
employees, many of whom joined Expedia recently. Expedia cannot
ensure that it will be able to retain the services of
Mr. Diller, Mr. Khosrowshahi or any other member of
our senior management or key employees, the loss of whom could
seriously harm our business. In addition, competition for
well-qualified employees in all aspects of our business,
including software engineers and other technology professionals,
is intense. Our continued ability to compete effectively depends
on our ability to attract new employees and to retain and
motivate our existing employees. If we do not succeed in
attracting well-qualified employees or retaining or motivating
existing employees, our business would be adversely affected. We
do not maintain any key person life insurance policies.
System interruption and the lack of integration and
redundancy in our information systems may harm our
businesses.
We rely on our own and third-party computer systems and service
providers to facilitate and process a portion of our
transactions. We have experienced and may in the future
experience system interruptions that make some or all of these
systems unavailable or prevent us from efficiently fulfilling
orders or providing services to third-parties. Any
interruptions, outages or delays in our systems or third-party
providers systems, or deterioration in their performance,
could impair each companys ability to process transactions
for its travelers and decrease the quality of service that we
can offer to our travelers. If we were to experience frequent or
persistent system failures, our reputation and brands could be
harmed.
In addition, we do not have backup systems for certain critical
aspects of our operations, many other systems are not fully
redundant and our disaster recovery planning may not be
sufficient. Fire, flood, power
12
loss, telecommunications failure, break-ins, earthquakes, acts
of war or terrorism, acts of God, computer viruses, physical or
electronic break-ins and similar events or disruptions may
damage or interrupt computer or communications systems at any
time. Any of these events could cause system interruption,
delays and loss of critical data, and could prevent us from
providing services to our travelers
and/or third
parties for a significant period of time. Remediation may be
costly and we may not have adequate insurance to cover such
costs. Moreover, the costs of enhancing infrastructure to attain
improved stability and redundancy may be time consuming and
expensive and may require resources and expertise that are
difficult to obtain.
Our expansion places a significant strain on our management,
technical, operational and financial resources.
We have rapidly and significantly expanded our operations both
domestically and internationally and anticipate expanding
further to pursue growth of our product and service offerings
and customer base. Such expansion increases the complexity of
our business and places a significant strain on our management,
operations, technical performance, financial resources and
internal financial control and reporting functions.
There can be no assurance that we will be able to manage our
expansion effectively. Our current and planned personnel,
systems, procedures and controls may not be adequate to support
and effectively manage our future operations, especially as we
employ personnel in multiple geographic locations. We may not be
able to hire, train, retain, motivate and manage required
personnel, which may limit our growth. If any of this were to
occur, it could damage our reputation, limit our growth,
negatively affect our financial performance, and hurt our
business.
Acquisitions could result in operating and financial
difficulties.
Our future growth may depend, in part, on acquisitions. To the
extent that we grow through acquisitions, we will face the
operational and financial risks that commonly accompany that
strategy. We would also face operational risks, such as failing
to assimilate the operations and personnel of the acquired
businesses, disrupting their ongoing businesses, impairing
management resources and their relationships with employees and
travelers as a result of changes in their ownership and
management. Further, the evaluation and negotiation of potential
acquisitions, as well as the integration of an acquired
business, may divert management time and other resources. Some
acquisitions may not be successful and their performances may
result in the impairment of their carrying value.
Certain financial and operational risks related to acquisitions
that may have a material impact on our business are:
|
|
|
|
|
Use of cash resources and incurrence of debt and contingent
liabilities in funding acquisitions;
|
|
|
|
Amortization expenses related to acquired intangible assets and
other adverse accounting consequences;
|
|
|
|
Costs incurred in identifying and performing due diligence on
potential acquisition targets that may or may not be successful;
|
|
|
|
Difficulties and expenses in assimilating the operations,
products, technology, information systems or personnel of the
acquired company;
|
|
|
|
Impairment of relationships with employees, suppliers and
affiliates of our business and the acquired business;
|
|
|
|
The assumption of known and unknown debt and liabilities of the
acquired company;
|
|
|
|
Entrance into markets in which we have no direct prior
experience; and
|
|
|
|
Impairment of goodwill or other intangible assets arising from
our acquisitions (for example, in the quarter ended
September 30, 2006, we recognized a $47.0 million
impairment charge related to an indefinite lived intangible
asset of Hotwire).
|
13
Our stock price is highly volatile.
The market price of our common stock is highly volatile and
could continue to be subject to wide fluctuations in response to
factors such as the following, some of which are beyond our
control:
|
|
|
|
|
Quarterly variations in our operating results;
|
|
|
|
Operating results that vary from the expectations of securities
analysts and investors;
|
|
|
|
Changes in expectations as to our future financial performance,
including financial estimates by securities analysts and
investors;
|
|
|
|
Changes in our capital structure;
|
|
|
|
Changes in market valuations of other internet or online service
companies;
|
|
|
|
Announcements of technological innovations or new services by us
or our competitors;
|
|
|
|
Announcements by us or our competitors of significant contracts,
acquisitions, strategic partnerships, joint ventures or capital
commitments;
|
|
|
|
Loss of a major supplier participant, such as an airline or
hotel chain;
|
|
|
|
Changes in the status of our intellectual property rights;
|
|
|
|
Lack of success in the expansion of our business model
geographically;
|
|
|
|
Announcements by third parties of significant claims or
proceedings against us or adverse developments in pending
proceedings;
|
|
|
|
Additions or departures of key personnel; and
|
|
|
|
Market and volume fluctuations in the stock markets in general.
|
We may not be able to engage in desirable strategic
transactions and equity issuances due to our tax sharing
arrangements.
Our ability to engage in significant stock transactions could be
limited or restricted to preserve the tax free nature of our
Spin-Off from IAC. Current federal income tax law creates a
presumption that the Spin-Off would be taxable to IAC, but not
to its stockholders, if either IAC or we enter into a
transaction that would result in a 50% or greater change, by
vote or value, in IACs or our stock ownership during the
four-year period that begins two years before the date of the
Spin-Off, unless it is established that the transaction is not
pursuant to a plan or series of transactions related to the
Spin-Off. Treasury regulations currently in effect generally
provide that whether an acquisition transaction and a Spin-Off
are part of a plan is determined based on all of the facts and
circumstances, including, but not limited to, specific factors
described in the regulations. In addition, the regulations
provide several safe harbors for acquisition
transactions that are not considered to be part of a plan. These
restrictions may prevent us from entering into transactions
which might be advantageous to our stockholders, such as selling
the company or substantially all of the assets of the company,
issuing equity securities to satisfy financing needs or
acquiring businesses or assets with equity securities.
Under the tax sharing agreement with IAC, there are restrictions
on our ability to take actions that could cause the Spin-Off to
fail to qualify as a tax-free transaction, including redeeming
substantial amounts of our equity securities and selling or
otherwise disposing of a substantial portion of our assets, in
each case, for a period of 25 months following the
Spin-Off, which period ends in September 2007. We would be
required to indemnify IAC against the taxes described in the
preceding sentence if such tax is incurred by a breach of our
covenants under the tax sharing agreement.
14
Mr. Diller currently controls Expedia; and if
Mr. Diller ceases to control the company, Liberty Media
Corporation may effectively control the company.
Subject to the terms of the Stockholders Agreement,
Mr. Diller holds an irrevocable proxy to vote shares of
Expedia stock held by Liberty. Accordingly, Mr. Diller
effectively controls the outcome of all matters submitted to a
vote or for the consent of our stockholders (other than with
respect to the election by the holders of common stock of 25% of
the members of the Board of Directors and matters as to which
Delaware law requires a separate class vote). Upon
Mr. Dillers permanent departure from Expedia, the
irrevocable proxy would terminate and depending on the
capitalization of Expedia at such time, Liberty may effectively
control the voting power of our capital stock. Mr. Diller,
through shares he owns beneficially as well as those subject to
the irrevocable proxy, controlled approximately 55% of the
combined voting power of the outstanding Expedia capital stock
as of December 31, 2006 and approximately 58% as of
January 19, 2007, following our repurchase of
30 million shares of our common stock.
In addition, under the Governance Agreement, each of
Mr. Diller and Liberty generally has the right to consent
to limited matters in the event that our ratio of total debt to
EBITDA, as defined in the Governance Agreement, equals or
exceeds 4:1 over a continuous
12-month
period. We cannot assure you that Mr. Diller and Liberty
will consent to any such matter at a time when we are highly
leveraged, in which case we would not be able to engage in such
transactions or take such actions.
As a result of Mr. Dillers ownership interests and
voting power, and Libertys ownership interests and voting
power upon Mr. Dillers permanent departure from us,
Mr. Diller is currently, and in the future Liberty may be,
in a position to control or influence significant corporate
actions, including, corporate transactions such as mergers,
business combinations or dispositions of assets and
determinations with respect to our significant business
direction and policies. This concentrated control could
discourage others from initiating any potential merger, takeover
or other change of control transaction that may otherwise be
beneficial to us.
Actual or potential conflicts of interest may develop between
Expedia management and directors, on the one hand, and the
management and directors of IAC, on the other.
Mr. Diller serves as our Chairman of the Board of Directors
and Senior Executive, while retaining his role as Chairman and
Chief Executive Officer of IAC, and Mr. Kaufman serves as
Vice Chairman of both Expedia and IAC. The fact that
Messrs. Diller and Kaufman hold positions with both
companies and own both IAC and Expedia stock could create, or
appear to create, potential conflicts of interest for each of
Messrs. Diller and Kaufman when facing decisions that may
affect both IAC and Expedia. Both Messrs. Diller and
Kaufman may also face conflicts of interest with regard to the
allocation of their time between IAC and Expedia.
Our certificate of incorporation provides that no officer or
director of Expedia who is also an officer or director of IAC
will be liable to Expedia or its stockholders for breach of any
fiduciary duty by reason of the fact that any such individual
directs a corporate opportunity to IAC instead of Expedia, or
does not communicate information regarding a corporate
opportunity to Expedia because the officer or director has
directed the corporate opportunity to IAC. This corporate
opportunity provision may have the effect of exacerbating the
risk of conflicts of interest between IAC and Expedia because
the provision effectively shields an overlapping
director/executive officer from liability for breach of
fiduciary duty in the event that such director or officer
chooses to direct a corporate opportunity to IAC instead of
Expedia.
Changing laws, rules and regulations and legal uncertainties
may adversely affect our business or financial performance.
Our business and financial performance could be adversely
affected by unfavorable changes in or interpretations of
existing, or the promulgation of new laws, rules and regulations
applicable to us and our businesses, including those relating to
the internet and online commerce, consumer protection and
privacy, could decrease demand for products and services,
increase costs
and/or
subject us to additional liabilities. For example, there is, and
will likely continue to be, an increasing number of laws and
regulations pertaining to the internet and online commerce,
which may relate to liability for information retrieved from or
transmitted
15
over the internet, user privacy, taxation and the quality of
products and services. Furthermore, the growth and development
of online commerce may prompt calls for more stringent consumer
protection laws that may impose additional burdens on online
businesses generally.
Adverse application of tax laws, rules or regulations could
have an adverse effect on our businesses and financial
performance.
In addition, the application of various domestic and
international sales, use, occupancy, value-added and other tax
laws, rules and regulations to our historical and new products
and services is subject to interpretation by the applicable
taxing authorities. Many of the fundamental statutes and
regulations that impose these taxes were established before the
growth of the internet and
e-commerce.
If the tax laws, rules and regulations were amended or if
current laws are interpreted adversely to our interests,
particularly with respect to occupancy or value-added taxes, the
results could decrease the demand for our products and services
if we pass on such costs to the consumer, increase our tax
payments and/or subject us to penalties. As a result these
changes could have an adverse affect on our businesses or
financial performance. We continue to work with relevant tax
authorities and legislators to clarify our obligations under
existing, new and emerging laws and regulations. There have
been, and will continue to be, substantial ongoing costs
associated with complying with the various indirect tax
requirements in the numerous markets in which we conduct or will
conduct business.
Our international operations involve risks relating to
differing customs and cultures as well as commercial and
regulatory environments.
We operate in a number of jurisdictions outside of the United
States and intend to continue to expand our international
presence. In order to achieve widespread acceptance in the
countries and markets we enter, we must continue to tailor our
services to the unique customs and cultures of such countries
and markets. Learning the customs and cultures of various
countries, particularly with respect to travel patterns and
practices, can be difficult, costly and divert management and
personnel resources. Our failure to learn such customs and
cultures successfully could slow our international growth.
We expect to continue to face additional risks in international
operations. These risks include political instability,
threatened or actual acts of terrorism, unexpected changes in
regulatory requirements, our ability to comply with additional
U.S. and local laws and regulations, increased risk and limits
on our ability to enforce intellectual property rights, slower
adoption of the internet as an advertising and commerce medium
in those markets as compared to the United States and
difficulties in managing operations due to distance, language
and cultural differences, including issues associated with
establishing management systems and infrastructures and staffing
and managing foreign operations.
We have foreign exchange risk.
As a result of our international websites and acquisitions, we
conduct a significant and growing portion of our business
outside the United States. Further, due to the nature of our
operations and our corporate structure, we have subsidiaries
that have significant transactions in foreign currencies other
than their functional currency. As a result, we face exposure to
movements in currency exchange rates, particularly those related
to the British Pound Sterling, the Euro, Canadian dollar and
Chinese Renminbi. Foreign exchange rate fluctuations may
adversely impact our results of operations as exchange rate
fluctuations on transactions denominated in currencies other
than the functional currency results in gains and losses that
are reflected in our consolidated statements of operations.
Additionally, the results of operations of our foreign
subsidiaries are exposed to foreign exchange rate fluctuations
as the financial results of our foreign subsidiaries are
translated from local currency into U.S. dollars upon
consolidation. If the U.S. dollar weakens against the local
currency, the translation of these foreign-currency-denominated
balances will result in increased net assets, net revenues,
operating expenses, net income or loss as well as decreased cash
flows from operations. Similarly, our net assets, net revenues,
operating expenses, and net income or loss will decrease if the
U.S. dollar strengthens against the local currency.
16
Our investment in eLong creates risks and uncertainties
relating to the laws of the Peoples Republic of China.
The success of our investment in eLong, a company organized
under Cayman law, whose principal business is the operation of
an internet-based travel business in the Peoples Republic
of China, is subject to risks and uncertainties regarding the
interpretation of Chinas laws and regulations. The Chinese
legal system is a civil law system based on written statutes.
Unlike common law systems, it is a system in which decided legal
cases have limited value as precedent. The lack of precedent
causes the interpretation and enforcement of Chinese law to
involve uncertainties that could limit the available legal
protections. In addition, we cannot predict the effect of future
developments in Chinas legal system, particularly with
respect to the travel industry, the internet, foreign investment
or licensing, including the introduction of new laws, changes to
existing laws or the interpretation or enforcement of current or
future laws and regulations, or the preemption of local
regulations by national laws. In addition, the laws and
regulations of China restrict foreign investment in the
air-ticketing, travel agency, internet content provision and
advertising businesses. Such laws and regulations require that
we establish effective control through a series of agreements
with eLongs affiliated Chinese entities and could restrict
our ability to engage in desirable strategic transactions.
Finally, China does not have treaties with the United States or
most other western countries providing for the reciprocal
recognition and enforcement of judgment of courts. As a result,
court judgments obtained in jurisdictions with which China does
not have treaties on reciprocal recognition of judgment and in
relation to any matter not subject to a binding arbitration
provision may be difficult or impossible to be enforced in China.
Our processing, storage, use and disclosure of personal data
could give rise to liabilities as a result of governmental
regulation, conflicting legal requirements, differing views of
personal privacy rights, or data security breaches.
In the processing of our traveler transactions, we receive and
store a large volume of personally identifiable information.
This information is increasingly subject to legislation and
regulations in numerous jurisdictions around the world. This
government action is typically intended to protect the privacy
and security of personal information that is collected,
processed and transmitted in or from the governing jurisdiction.
We could be adversely affected if legislation or regulations are
expanded to require changes in our business practices or if
governing jurisdictions interpret or implement their legislation
or regulations in ways that negatively affect our business,
financial condition and results of operations. As privacy and
data protection have become more sensitive issues, we may also
become exposed to potential liabilities as a result of differing
views on the privacy of travel data.
We cannot guarantee that our security measures will prevent data
breaches. Substantial data breaches could significantly harm our
business, damage our reputation, expose us to a risk of loss or
litigation and possible liability
and/or cause
customers and potential customers to lose confidence in our
security, which would have a negative effect on the value of our
brands.
These and other privacy and security developments that are
difficult to anticipate could adversely affect our business,
financial condition and results of operations.
Our business could be negatively affected by changes in
search engine algorithms and dynamics.
We utilize internet search engines, principally through the
purchase of travel-related keywords, to generate traffic to our
websites. In a similar way, a significant amount of our European
business is directed to our own websites through participation
in
pay-per-click
advertising campaigns on internet search engines whose pricing
and operating dynamics can experience rapid change both
technically and competitively. If a major search engine changes
its algorithms in a manner that further negatively affects the
search engine ranking of us or our third-party distribution
partners or changes its pricing, operating or competitive
dynamics in a negative manner, our business and financial
performance would be adversely affected.
17
We cannot be sure that our intellectual property is protected
from copying or use by others, including potential
competitors.
Our websites rely on content and technology intellectual
property, much of which we regard as proprietary. We protect our
proprietary technology by relying on trademarks, copyrights,
trade secret laws and confidentiality agreements. In connection
with our license agreements with third-parties, we seek to
control access to and distribution of our technology,
documentation and other proprietary information. Even with all
of these precautions, it is possible for someone else to copy or
otherwise obtain and use our proprietary technology without our
authorization or to develop similar technology independently.
Effective trademark, copyright and trade secret protection may
not be available in every country in which our services are made
available through the internet, and policing unauthorized use of
our proprietary information is difficult and expensive. We
cannot be sure that the steps we have taken will prevent
misappropriation of our proprietary information. This
misappropriation could have a material adverse effect on our
business. In the future, we may need to go to court to enforce
our intellectual property rights, to protect our trade secrets
or to determine the validity and scope of the proprietary rights
of others. This litigation might result in substantial costs and
diversion of resources and management attention.
We currently license from third-parties some of the technologies
incorporated into our websites. As we continue to introduce new
services that incorporate new technologies, we may be required
to license additional technology. We cannot be sure that such
technology licenses will be available on commercially reasonable
terms, if at all.
None.
We lease approximately 1.1 million square feet of office
space worldwide, pursuant to leases with expiration dates
through May 2014.
We lease approximately 350,000 square feet for our
headquarters in Bellevue, Washington, pursuant to leases with
expiration dates primarily through February 2009. In addition,
we lease approximately 380,000 square feet of office space
for our domestic operations in various cities and locations in
California, Florida, Hawaii, Idaho, Illinois, Massachusetts,
Michigan, Missouri, Nevada, New York, Texas and Washington,
pursuant to leases with expiration dates through August 2011.
We also lease approximately 320,000 square feet of office
space for our international operations in various cities and
locations in Australia, Belgium, Canada, China, France, Germany,
Italy, Japan, Mexico, the Netherlands, Spain, the United Arab
Emirates and the United Kingdom, pursuant to leases with
expiration dates through May 2014.
Part I. Item 3. Legal
Proceedings
In the ordinary course of business, Expedia and its subsidiaries
are parties to legal proceedings and claims involving property,
personal injury, contract, alleged infringement of third-party
intellectual property rights and other claims. The amounts that
may be recovered in such matters may be subject to insurance
coverage.
Rules of the SEC require the description of material pending
legal proceedings, other than ordinary, routine litigation
incident to the registrants business, and advise that
proceedings ordinarily need not be described if they primarily
involve damages claims for amounts (exclusive of interest and
costs) not individually exceeding 10% of the current assets of
the registrant and its subsidiaries on a consolidated basis. In
the judgment of management, none of the pending litigation
matters which the Company and its subsidiaries are defending,
including those described below, involves or is likely to
involve amounts of that magnitude. The litigation matters
described below are as of December 31, 2006, and involve
issues or claims that may be of particular interest to our
stockholders, regardless of whether any of these matters may be
material to our financial position or results of operations
based upon the standard set forth in the SECs rules.
18
Securities
Class Action Litigation against IAC.
Beginning on September 20, 2004, twelve purported
shareholder class actions were commenced in the United States
District Court for the Southern District of New York against IAC
and certain of its officers and directors, alleging violations
of the federal securities laws. These cases arose out of
IACs August 4, 2004 announcement of its earnings for
the second quarter of 2004 and generally alleged that the value
of the Companys stock was artificially inflated by
pre-announcement statements about its financial results and
forecasts that were false and misleading due to the
defendants alleged failure to disclose various problems
faced by IACs travel businesses. On December 20,
2004, the district court consolidated the twelve lawsuits,
appointed co-lead plaintiffs, and designated co-lead
plaintiffs counsel. See In re IAC/InterActiveCorp
Securities Litigation,
No. 04-CV-7447
(S.D.N.Y.). Expedia is not a party to this litigation, however,
under the terms of its Separation Agreement with IAC, Expedia
has generally agreed to bear a portion of the costs and
liabilities, if any, associated with any securities law
litigation relating to conduct prior to the Spin-Off of the
businesses or entities that comprise Expedia following the
Spin-Off.
On October 18, 2004, a related shareholder derivative
action, Stuart Garber, Derivatively on Behalf of
IAC/InterActiveCorp v. Barry Diller et al.,
No. 04-603416,
was commenced in the Supreme Court of the State of New York (New
York County) against certain of IACs officers and
directors. On November 15, 2004, another related
shareholder derivative action, Lisa Butler, Derivatively on
Behalf of IAC/InterActiveCorp v. Barry Diller
et al.,
No. 04-CV-9067,
was filed in the United States District Court for the Southern
District of New York against certain of IACs current and
former directors. On January 24, 2005, the federal district
court consolidated the Butler case with the securities
class action for pre-trial purposes only. On April 11,
2005, the district court issued a similar consolidation order in
respect of the Garber case.
On July 5, 2005, the plaintiffs in the related shareholder
suits filed a consolidated shareholder derivative complaint
against IAC (as a nominal defendant) and sixteen current or
former officers or directors of IAC or its former travel
business. The complaint, which is based upon factual allegations
similar to those in the securities class action, purports to
assert claims for breach of fiduciary duty, abuse of control,
gross mismanagement, waste of corporate assets, unjust
enrichment, violation of Section 14(a) of the Exchange Act,
and contribution and indemnification. The complaint seeks an
order voiding the election of the IACs current Board of
Directors, as well as damages in an unspecified amount, various
forms of equitable relief, restitution, and disgorgement of
remuneration received by the individual defendants from IAC.
On September 15, 2005, IAC and the other defendants filed
motions to dismiss both the securities class action and the
shareholder derivative suits. On November 30, 2005, the
plaintiffs filed their opposition to the motions. On
January 6, 2006, the defendants filed reply papers in
further support of the motions. Both motions to dismiss remain
pending. On October 12, 2006, the Court heard oral argument
on the motions to dismiss, but has not yet issued a ruling on
those motions.
Expedia believes that the claims in the class action and
derivative suits lack merit and that the claims will be
vigorously defended.
Litigation
Relating to the IAC/Hotels.com Merger Agreement
A putative class action on behalf of Hotels.com stockholders was
filed in the Delaware Chancery Court against Hotels.com, IAC,
and members of the Board of Directors of Hotels.com on
April 10, 2003, the day of the announcement of the
IAC/Hotels.com merger agreement. See Michael Garvey, on
Behalf of Himself and All Others Similarly Situated v.
Jonathan F. Miller et al.,
No. 20248-NC
(New Castle County). Also on April 10, 2003, the plaintiff
in a purported shareholder derivative action on behalf of
Hotels.com filed an amended complaint to include class
allegations regarding the merger transaction. See Alex
Solodovnikov, Derivatively on Behalf of Hotels.com v.
Robert Diener et al.,
No. 03-02663
(District Court, 160th Judicial District, Dallas County).
In addition, on April 17, 2003, the plaintiffs in a
consolidated action pending in the Delaware Chancery Court,
which had consolidated a number of putative class actions filed
against Hotels.com, IAC and members of the Board of Directors of
Hotels.com as a result of IACs announcement in June 2002
of its intention to enter into a Hotels.com acquisition
transaction, filed a consolidated and amended
class-action
complaint. See In re Hotels.com Shareholders Litigation,
No. 16662-NC
(New Castle County). Pursuant to an
19
agreement among the parties, the defendants time to
respond to this complaint and to the complaint in the Garvey
case has been adjourned indefinitely. The complaints in
these three actions allege, in essence, that the defendants
breached their fiduciary duties to Hotels.coms public
shareholders by entering into
and/or
approving the merger agreement, which allegedly did not reflect
the true value of Hotels.com. Expedia believes that the
allegations in these lawsuits are without merit and will
continue to defend vigorously against them.
Litigation
Relating to Hotels.coms Guidance for the Fourth Quarter of
2002
Securities Class Action. On
January 10, 2003, a putative class action, Daniel
Taubenfeld et al., on Behalf of Themselves and All Others
Similarly Situated v. Hotels.com et al.,
No. 3:03-CV-0069-N,
was filed in the United States District Court for the Northern
District of Texas, arising out of Hotels.coms downward
revision of its guidance for the fourth quarter of 2002. Three
other substantially similar securities class actions were filed
in the same court shortly thereafter and were later consolidated
with the Taubenfeld action. The lead plaintiffs in this action
filed a consolidated
class-action
complaint on August 18, 2003 alleging violations of federal
securities laws against Hotels.com and three of its former
executives. On September 27, 2004, the district court
dismissed all of the plaintiffs claims with prejudice,
with the exception of two claims involving statements by
analysts. On August 10, 2005 the United States Court of
Appeals for the Fifth Circuit entered an order dismissing the
plaintiffs appeal of the district courts ruling with
prejudice.
Shareholder Derivative Suit. The action In
re Hotels.com Derivative Litigation,
No. 3:03-CV-501-K,
pending in United States District Court for the Northern
District of Texas arises out of the same events as the
Taubenfeld action and consolidated two shareholder
derivative actions, Anita Pomilo Wilson, Derivatively on
Behalf of Nominal Defendant Hotels.com v. Elan J. Blutinger
et al.,
No. 3:03-CV-0501-K,
and Alex Solodovnikov, Derivatively on Behalf of
Hotels.com v. Robert Diener et al.,
No. 3:03-CV-0812-K,
originally filed in Texas state court on January 14, 2003
and March 14, 2003, respectively. On April 26, 2004,
the lead plaintiff filed a consolidated amended complaint
against Hotels.com (as a nominal defendant only) and sixteen
current or former directors of Hotels.com. The amended complaint
alleges breach of fiduciary duty, abuse of control, gross
mismanagement, waste of corporate assets and unjust enrichment.
The lawsuit seeks damages, restitution and disgorgement of
profits in an unspecified amount and imposition of a
constructive trust in favor of Hotels.com on the profits
obtained by the selling defendants on their sales of Hotels.com
stock during a specified period. On March 7, 2005, the
district court issued orders staying the case until further
notice and directing that the case be administratively closed
pending a decision in the appeal of the Taubenfeld action. On
August 17, 2005, after the Taubenfeld appeal was dismissed,
the defendants filed a motion for a pretrial conference with the
Court giving notice of the Taubenfeld dismissal. The lead
plaintiffs responded to the motion on September 7, 2005 and
the defendants filed their reply on September 15, 2005. The
Court held a pretrial conference on April 13, 2006 and
dismissed the derivative claims with prejudice and allowed
deposition discovery on the claim that the price paid by IAC for
Hotels.com was unfair. On July 18, 2006, the plaintiff
agreed to dismiss his lawsuit in exchange for an agreement that
each side would bear its own costs. On October 25, 2006,
the Court dismissed the lawsuit.
Litigation
Relating to Hotel Occupancy Taxes
Hotels.com. On June 20, 2003, a purported
class action was filed in Texas state court against certain
Hotels.com-affiliated entities (Hotels.com). See
Nora J. Olvera, Individually and on Behalf of All Others
Similarly Situated v. Hotels.com, Inc.,
No. DC-03-259
(District Court, 229th Judicial District, Duval County).
The complaint and subsequent amended complaints filed
August 12, 2003 and May 6, 2004, allege that
Hotels.com collects excess hotel occupancy taxes
from consumers (i.e., allegedly charges consumers more for
occupancy taxes than it pays to the hotels for the hotels
use in satisfying their obligations to the taxing authorities).
The complaint sought certification of a nationwide class of all
persons who have purchased hotel accommodations from Hotels.com
since June 20, 1999, as well as restitution of,
disgorgement of, and the imposition of a constructive trust upon
all excess occupancy taxes allegedly collected by
Hotels.com. On September 25, 2003, the plaintiff filed a
demand for arbitration containing substantially the same factual
20
allegations as the Olvera lawsuit. On September 2,
2004, the arbitrator issued a final award granting
Hotels.coms motion to dismiss the arbitration claim.
On May 6, 2003, a purported class action was filed in Texas
state court against Hotels.com, L.P. (Hotels.com),
Mary Canales, Individually and on Behalf of All Others
Similarly Situated v. Hotels.com, L.P.,
No. DC-03-162
(District Court, 229th Judicial District, Duval County).
The complaint, as amended, alleges that Hotels.com charges
customers taxes that exceed the amount required by
or paid to the applicable taxing authorities and that Hotels.com
charges customers fees that do not correspond to any
specific services provided. The complaint seeks restitution of,
disgorgement of, and the imposition of a constructive trust upon
all excess occupancy taxes allegedly collected by
Hotels.com. On April 29, 2005, the court issued an order
granting the plaintiffs motion for class certification. On
February 1, 2006, the court of appeals reversed the holding
certifying the class and remanded the case to the trial court.
On April 20, 2006, Canales filed a fourth amended petition
and a new motion for class certification. Certification briefing
has been deferred indefinitely.
Expedia®
Washington. On February 18, 2005, three
actions filed against Expedia, Inc., a Washington corporation
and wholly-owned subsidiary of the registrant (Expedia
Washington) C. Michael Nielsen et
al. v. Expedia, Inc. et al.,
No. 05-2-02060-1
(Superior Court, King County), Bruce Deaton
et al., v. Expedia, Inc. et al.,
No. 05-2-02062-8
(Superior Court, King County), each of which was filed
January 10, 2005 and Jose Alba, on Behalf of Himself and
All Others Similarly Situated v. IAC/InterActiveCorp
et al.,
No. 05-2-04533-7
(Superior Court, King County) filed February 3,
2005 were consolidated under the caption In re
Expedia Hotel Taxes and Fees Litigation,
No. 05-2-02060-1,
pending in King County Superior Court. The consolidated
complaint alleges that Expedia Washington is improperly charging
and/or
failing to pay hotel occupancy taxes and engaging in other
deceptive practices in charging customers for taxes and fees.
The complaint seeks certification of a nationwide class of all
persons who were assessed a charge for taxes/fees
when booking rooms through Expedia Washington. The complaint
alleges violation of the Washington Consumer Protection Act and
common-law conversion and seeks imposition of a constructive
trust on monies received from the plaintiff class, as well as
damages in an unspecified amount, disgorgement, restitution,
interest and penalties. Six of the seven originally named
plaintiffs have withdrawn form the suit. On March 27, 2006,
a new named plaintiff was permitted to intervene. A hearing on
plaintiffs motion for class certification is scheduled for
March 2, 2007.
Hotwire®. On
April 19, 2005, three actions filed against Hotwire, Inc.
(Hotwire) Bruce Deaton, on
Behalf of Himself and All Others Similarly Situated v.
Hotwire, Inc. et al.,
No. 05-437631
filed January 10, 2005, Jana Sneddon, on Behalf of
Herself and All Others Similarly Situated v. Hotwire, Inc.
et al.,
No. 05-437701
filed January 13, 2005 and Ashley Salisbury, on Behalf
of Herself and All Others Similarly Situated and the General
Public v. Hotwire, Inc. et al.,
No. 05-438781
filed February 17, 2005 against Hotwire and IAC
were consolidated and now are pending under the caption Bruce
Deaton v. Hotwire, Inc. et al., Case
No. CGC-05-437631,
pending in the Superior Court of the State of California, County
of San Francisco. The consolidated complaint, which was
amended on February 17, 2006, alleges that Hotwire is
improperly charging
and/or
failing to pay hotel occupancy taxes and engaging in other
deceptive practices in charging customers for taxes and fees.
The complaint seeks certification of a nationwide class of all
persons who were assessed a charge for taxes/fees
when booking rooms through Hotwire. The amended complaint
alleges violation of Section 17200 of the California
Business and Professions Code, violation of the California
Consumer Legal Remedies Act, and breach of contract, and seeks
imposition of a constructive trust on monies received from the
plaintiff class, as well as damages in an unspecified amount,
disgorgement, restitution, interest and penalties. The Court
held a hearing on January 16, 2006, on plaintiffs
motion for class certification. The Court stated, during that
hearing, that it would certify a class, but has not yet entered
an order to that effect. The Court is not requiring that Hotwire
provide notice to the potential class members. A case management
conference with the Court is scheduled for March 23, 2007.
Consumer Case against Various Internet Travel
Companies. On February 17, 2005, a purported
class action was filed in California state court against a
number of internet travel companies, including Expedia
Washington, Hotels.com, Priceline.com and Orbitz. See Ronald
Bush et al. v. CheapTickets, Inc. et al.,
No. BC329021 (Superior Court, Los Angeles County). The
complaint alleges that the defendants are improperly charging
and/or
failing to pay hotel occupancy taxes and engaging in other
deceptive practices in
21
charging customers for taxes and fees. The complaint seeks
certification of a statewide class of all California residents
who were assessed a charge for taxes/fees when
booking rooms through the defendants and alleges violation of
Section 17200 of the California Business and Professions
Code and common-law conversion. The complaint seeks the
imposition of a constructive trust on monies received from the
plaintiff class, as well as damages in an unspecified amount,
disgorgement, restitution and injunctive relief. On July 1,
2005, plaintiffs filed an amended complaint, adding claims
pursuant to Californias Consumer Legal Remedies Act, Civil
Code Section 1750 et seq., and claims for breach of
contract and the implied duty of good faith and fair dealing. On
December 2, 2005, the Court ordered limited discovery and
ordered that motions challenging the amended complaint would be
coordinated with any similar motions filed in the City of Los
Angeles action.
City of Los Angeles Litigation. On
December 30, 2004, the city of Los Angeles filed a
purported class action in California state court against a
number of internet travel companies, including Hotels.com,
Expedia Washington and Hotwire. City of Los Angeles,
California, on Behalf of Itself and All Others Similarly
Situated v. Hotels.com, L.P. et al.,
No. BC326693 (Superior Court, Los Angeles County). The
complaint alleges that the defendants are improperly charging
and/or
failing to pay hotel occupancy taxes. The complaint seeks
certification of a statewide class of all California cities and
counties that have enacted uniform transient occupancy-tax
ordinances effective on or after December 30, 1990. The
complaint alleges violation of those ordinances, violation of
section 17200 of the California Business and Professions
Code, and common-law conversion. The complaint seeks a
declaratory judgment that the defendants are subject to hotel
occupancy taxes on the hotel rate charged to consumers and
imposition of a constructive trust on all monies owed by the
defendants to the government, as well as disgorgement,
restitution, interest and penalties. On September 26, 2005,
the court sustained a demurrer on the basis of misjoinder and
granted plaintiff leave to amend its complaint. On
February 8, 2006, the city of Los Angeles filed a second
amended complaint. On July 12, 2006, the lawsuit filed by
the city of San Diego was coordinated with this lawsuit. A
demurrer seeking to dismiss the second amended complaint is set
for hearing on March 1, 2007. On January 17, 2007, the
defendants filed additional demurrers and a motion to strike
class allegations.
City of Fairview Heights, Illinois
Litigation. On October 5, 2005, the city of
Fairview Heights, Illinois filed a purported state wide class
action in state court against a number of internet travel
companies, including Hotels.com, Hotwire and Expedia Washington.
City of Fairview Heights, individually and on behalf of all
others similarly situated v. Orbitz, Inc., et al.,
No. 05L0576 (Circuit Court for the Twentieth Judicial
Circuit, St. Clair County). The complaint alleges that the
defendants have failed to pay to the city hotel occupancy taxes
as required by municipal ordinance. The complaint purports to
assert claims for violation of that ordinance, violation of the
consumer protection act, conversion and unjust enrichment. The
complaint seeks damages and other relief in an unspecified
amount. On November 28, 2005, defendants removed this
action to the United States District Court for the Southern
District of Illinois. On January 17, 2006, the defendants
moved to dismiss the complaint. On July 12, 2006, the Court
granted in part and denied in part defendants motion to
dismiss. Certification discovery is ongoing.
City of Findlay, Ohio Litigation. On
October 25, 2005, the city of Findlay, Ohio filed a
purported state wide class action in state court against a
number of internet travel companies, including Hotels.com,
Hotwire and Expedia Washington. City of Findlay v.
Hotels.com, L.P., et al.,
No. 2005-CV-673
(Court of Common Pleas of Hancock County, Ohio). The complaint
alleges that the defendants have failed to pay to the city hotel
occupancy taxes as required by municipal ordinance. The
complaint purports to assert claims for violation of that
ordinance, violation of the consumer protection act, conversion
imposition of a constructive trust and declaratory relief. The
complaint seeks damages and other relief in an unspecified
amount. On November 22, 2005, defendants removed the case
to the United States District Court for the Northern District of
Ohio. On January 30, 2006, the defendants moved to dismiss
the case. On July 26, 2006, the Court granted in part and
denied in part defendants motion to dismiss. Discovery is
ongoing.
City of Chicago Litigation. On
November 1, 2005, the city of Chicago, Illinois filed an
action in state court against a number of internet travel
companies, including Hotels.com, Hotwire and Expedia Washington.
City of Chicago, Illinois v. Hotels.com, L.P.,
et al., No. 2005 L051003 (Circuit Court of Cook
County). The complaint alleges that the defendants have failed
to pay to the city the hotel accommodations taxes as required by
municipal ordinance. The complaint purports to assert claims for
violation of that ordinance, conversion,
22
imposition of a constructive trust and demand for a legal
accounting. The complaint seeks damages, restitution,
disgorgement, fines, penalties and other relief in an
unspecified amount. On January 31, 2006, the defendants
moved to dismiss the complaint. A hearing on defendants
motion to dismiss was held on January 16, 2007. The Court
anticipates issuing a ruling on that motion on or about
April 5, 2007.
City of Rome, Georgia Litigation. On
November 18, 2005, the city of Rome, Georgia, Hart County,
Georgia, and the city of Cartersville, Georgia filed a purported
state wide class action in the United States District Court for
the Northern District of Georgia against a number of internet
travel companies, including Hotels.com, Hotwire and Expedia
Washington. City of Rome, Georgia, et al. v. Hotels.com,
L.P., et al.,
No. 4:05-CV-249
(U.S. District Court, Northern District of Georgia, Rome
Division). The complaint alleges that the defendants have failed
to pay to the county and cities the hotel accommodations taxes
as required by municipal ordinances. The complaint purports to
assert claims for violation of excise and sales and use tax
ordinances, conversion, unjust enrichment, imposition of a
constructive trust, declaratory relief and injunctive relief.
The complaint seeks damages and other relief in an unspecified
amount. On February 6, 2006, the defendants moved to
dismiss the complaint. On May 9, 2006, the Court granted in
part and denied in part defendants motion to dismiss. On
June 8, 2006, plaintiffs filed an amended complaint
adding 16 more municipalities and political subdivisions as
named plaintiffs. Certification discovery is ongoing.
Pitt County, North Carolina Litigation. On
December 1, 2005, Pitt County, North Carolina filed a
purported state wide class action in state court against a
number of internet travel companies, including Hotels.com,
Hotwire and Expedia Washington. Pitt County,
et al. v. Hotels.com, L.P. et al.,
No. 05-CVS-3017
(State of North Carolina, Pitt County, General Court of Justice,
Superior Court Division). The complaint alleges that the
defendants have failed to pay to the city hotel accommodations
taxes as required by municipal ordinance. The complaint purports
to assert claims for violation of that ordinance, violation of
the deceptive trade practices act, conversion, imposition of a
constructive trust and a declaratory judgment that defendants
have engaged in unlawful business practices. The complaint seeks
damages and other relief in an unspecified amount. On
February 13, 2006, the defendants removed the action to the
United States District Court for the Eastern District of North
Carolina. On March 14, 2006, the defendants filed a motion
to dismiss the complaint. Defendants removed the case to federal
court on February 13, 2006. A hearing on defendants
motion to dismiss was held on October 17, 2006. The Court
has not yet issued a ruling on that motion.
City of San Diego, California
Litigation. On February 9, 2006, the city of
San Diego, California filed an action in state court
against a number of internet travel companies, including
Hotels.com, Hotwire and Expedia Washington. City of
San Diego v. Hotels.com, L.P. et al.,
(Superior Court for the County of San Diego). The
complaint alleges that the defendants have failed to pay to the
city hotel accommodations taxes as required by municipal
ordinance. The complaint purports to assert claims for violation
of that ordinance, for violation of Section 17200 of the
California Business and Professions Code, conversion, imposition
of a constructive trust and declaratory judgment. The complaint
seeks damages and other relief in an unspecified amount. On
July 12, 2006, this lawsuit was coordinated with the City
of Los Angeles lawsuit (No. DC326693, Superior Court of the
State of California, Los Angeles County, Central District).
Orange County, Florida Litigation. On
March 13, 2006, Orange County, Florida filed an action in
state court against a number of internet travel companies,
including Hotels.com, Hotwire and Expedia Washington. See
Orange County et al v. Expedia, Inc., et al.,
2006-CA-2104 Div. 39 (Circuit Court Ninth Judicial District,
Orange County, FL). The complaint alleges that the defendants
have failed to pay the county hotel accommodations taxes as
required by municipal ordinance. The complaint seeks a
declaratory judgment regarding the countys right to audit
and collect tax on certain of the defendants hotel room
transactions. The case was removed to federal court on
April 13, 2006. The federal court remanded the case to
state court on August 2, 2006. On February 2, 2007,
the Court granted defendants motion to dismiss. On
February 9, 2007, the County filed a motion for rehearing,
which is pending.
City of Atlanta, Georgia Litigation. On
March 29, 2006, the city of Atlanta, Georgia filed suit
against a number of internet travel companies, including
Hotels.com, Hotwire and Expedia Washington. See City of
Atlanta, Georgia v. Hotels.com, L.P., et al.,
2006-CV-114732 (Superior Court of Fulton County, Georgia). The
complaint alleges that the defendants have failed to pay to the
city hotel accommodations taxes as required by
23
municipal ordinances. The complaint purports to assert claims
for violation of the ordinance, conversion, unjust enrichment,
imposition of a constructive trust, declaratory judgment and an
equitable accounting. The complaint seeks damages and other
relief in an unspecified amount. The defendants answered on
June 5, 2006. On December 11, 2006, the Court
dismissed the lawsuit. The city of Atlanta filed a notice of
appeal on January 10, 2007.
City of Charleston, South Carolina
Litigation. On April 26, 2006, the city of
Charleston, South Carolina filed suit in state court against a
number of internet travel companies, including Hotels.com,
Hotwire and Expedia Washington. See City of Charleston, South
Carolina v. Hotels.com, et al., 2:06-CV-01646-PMD
(United States District Court, District of South Carolina,
Charleston Division). The case was removed to federal court on
May 31, 2006. The complaint alleges that the defendants
have failed to pay the city hotel accommodations taxes as
required by municipal ordinance. The complaint purports to
assert claims for violation of that ordinance, conversion,
constructive trust and legal accounting. The complaint seeks
damages in an unspecified amount. The defendants answered on
July 7, 2006. On August 22, 2006, Hotels.com GP, LLC
was voluntarily dismissed. The Court entered a scheduling order
on August 25, 2006, providing for a trial in August 2007.
Discovery is ongoing.
City of San Antonio, Texas Litigation. On
May 8, 2006, the city of San Antonio filed a putative
statewide class action in federal court against a number of
internet travel companies, including Hotels.com, Hotwire, and
Expedia Washington. See City of San Antonio,
et al. v. Hotels.com, L.P., et al.,
SA06CA0381 (United States District Court, Western District of
Texas, San Antonio Division). The complaint alleges that
the defendants have failed to pay to the city hotel
accommodations taxes as required by municipal ordinance. The
complaint purports to assert claims for violation of that
ordinance, common-law conversion, and declaratory judgment. The
complaint seeks damages in an unspecified amount, restitution
and disgorgement. The defendants filed a motion to dismiss on
June 30, 2006. On August 28, 2006, the plaintiffs
filed a motion for class certification. Both the motion to
dismiss and motion for class certification are pending.
City of Gallup, New Mexico Litigation. On
May 17, 2006, the city of Gallup, New Mexico filed a
putative statewide class action in state court against a number
of internet travel companies, including Hotels.com, Hotwire and
Expedia Washington. See City of Gallup, New Mexico,
et al. v. Hotels.com, L.P., et al.,
CIV-06-0549 JC/RLP (United States District Court, District of
New Mexico). The case was removed to federal court on
June 23, 2006. The complaint alleges that the defendants
have failed to pay to the city hotel accommodations taxes as
required by municipal ordinances. The complaint purports to
assert claims for violation of those ordinances, conversion, and
declaratory judgment. The complaint seeks damages in an
unspecified amount, restitution and disgorgement. On
July 31, 2006, the defendants filed a motion to dismiss. On
January 30, 2007, the Court granted in part and denied in
part defendants motion to dismiss. Certification discovery
is underway.
Town of Mt. Pleasant, South Carolina
Litigation. On May 23, 2006, the Town of
Mount Pleasant, South Carolina filed suit in state court against
a number of internet travel companies, including Hotels.com,
Hotwire and Expedia Washington. See Town of Mount Pleasant,
South Carolina v. Hotel.com, et al.,
2-06-CV-020987-PMD (United States District Court, District of
South Carolina, Charleston Division). The case was removed to
federal court on July 21, 2006. The complaint alleges that
the defendants have failed to pay to the city hotel
accommodations taxes as required by municipal ordinance. The
complaint purports to assert claims for violation of that
ordinance, conversion, constructive trust and legal accounting.
The complaint seeks damages in an unspecified amount. The
defendants answered the complaint on September 15, 2006. On
August 22, 2006, Hotels.com GP, LLC was voluntarily
dismissed. Discovery is ongoing.
Columbus, Georgia Litigation. On May 30,
2006, the city of Columbus, Georgia filed suit against Expedia,
Inc. and on June 7, 2006 filed suit against
Hotels.com both in state court. See Columbus,
Georgia v. Hotels.com, Inc., et al., 4:06-CV-80;
Columbus, Georgia v. Expedia, Inc., 4:06-CV-79
(United States District Court, Middle District of Georgia,
Columbus Division). The cases were removed to federal court on
July 12, 2006. During this same time period, the city of
Columbus filed similar lawsuits against other internet travel
companies. The complaints allege that the defendants have failed
to pay the city hotel accommodations taxes as required by
municipal ordinance. The complaints purport to assert claims for
24
violation of that ordinance, unjust enrichment, imposition of a
constructive trust, equitable accounting, and declaratory
judgment. The complaint seeks damages in an unspecified amount,
restitution and disgorgement. The lawsuits were removed to
federal court on July 12, 2006. Defendants filed answers on
July 26, 2006. Motions to remand are pending.
Lake County, Indiana Convention and Visitors Bureau
Litigation. On June 12, 2006, the Lake
County Convention and Visitors Bureau, Inc. and Marshall County
filed a putative statewide class action in federal court on
behalf of themselves and all other similarly situated political
subdivisions in the state of Indiana against a number of
internet travel companies, including Hotels.com, Hotwire and
Expedia Washington. See Lake County Convention and Visitors
Bureau, Inc., et al. v. Hotels.com, LP,
2:06-CV-207 (United States District Court for the Northern
District of Indiana, Hammond Division). The complaint alleges
that the defendants have failed to pay to municipalities hotel
accommodations taxes as required by municipal ordinances. The
complaint purports to assert claims for violation of those
ordinances, conversion, unjust enrichment, imposition of a
constructive trust, and declaratory judgment. The complaint
seeks damages in an unspecified amount. On August 17, 2006,
the plaintiffs filed an amended complaint. The defendants filed
a motion to dismiss, which is pending.
City of Orange, Texas Litigation. On
July 18, 2006, the city of Orange, Texas filed a putative
statewide class action in federal court against a number of
internet travel companies, including Hotels.com, Hotwire and
Expedia Washington. See City of Orange, Texas,
et al. v. Hotels.com, L.P., et al.,
1:06-CV-0413-RHC-KFG (United States District Court, Eastern
District of Texas, Beaumont Division). The complaint alleges
that the defendants have failed to pay to municipalities hotel
accommodations taxes as required by municipal ordinances. The
complaint purports to assert claims for violation of those
ordinances, conversion, civil conspiracy, and declaratory
judgment. The complaint seeks damages in an unspecified amount.
Defendants filed a motion to dismiss on September 12, 2006,
which is pending.
City of Jacksonville, Florida Litigation. In
July 2006, the city of Jacksonville, Florida filed a putative
statewide class action in state court against a number of
Internet travel companies, including Hotels.com, Hotwire and
Expedia Washington. See City of Jacksonville, Florida,
et al. v. Hotels.com, LP, et al.,
2006-CA-005392-XXXX-MA (Circuit Court, Fourth Judicial Circuit,
In and For Duval County, Florida). The complaint alleges that
the defendants have failed to pay to municipalities hotel
accommodations taxes as required by municipal ordinances. The
complaint purports to assert claims for violation of those
ordinances, conversion, unjust enrichment, imposition of a
constructive trust, and declaratory judgment. The complaint
seeks damages in an unspecified amount. On September 22,
2006, the defendants filed a motion to stay the case in
deference to the Leon County lawsuit. That motion is pending.
Leon County, Florida Litigation. On
July 27, 2006, Leon County, Florida filed a putative
statewide class action in federal court against a number of
internet travel companies, including Hotels.com, Hotwire and
Expedia Washington. See Leon County, et al. v.
Hotels.com, et al., 06-CV-21878 (United States District
Court, Southern District of Florida). The complaint alleges that
the defendants have failed to pay to the municipalities hotel
accommodation taxes as required by municipal ordinances. The
complaint purports to assert claims for violation of those
ordinances. The complaint seeks damages in an unspecified
amount. On February 7, 2007, the Court held a hearing on
defendants motion to dismiss. On February 20, 2007,
the County informed the defendants that it will be filing a
notice to voluntarily dismiss the lawsuit.
Cities of Columbus and Dayton, Ohio
Litigation. On August 8, 2006, the city of
Columbus, Ohio and the city of Dayton, Ohio, filed a putative
statewide class action in federal court against a number of
internet travel companies, including Hotels.com, Hotwire and
Expedia Washington. See City of Columbus, et al. v.
Hotels.com, L.P., et al., 2:06-cv-00677 (United States
District Court, Southern District of Ohio). The complaint
alleges that the defendants have failed to pay to counties and
cities in Ohio hotel accommodation taxes as required by local
ordinances. The complaint purports to assert claims for
violation of those ordinances, unjust enrichment, violation of
the doctrine of money had and received, conversion, declaratory
judgment, and seeks imposition of a constructive trust. The
complaint seeks damages in an unspecified amount. Defendants
filed a motion to dismiss on September 25, 2006 and a
motion to transfer venue to the Northern District of Ohio on
25
September 27, 2006. The motion to dismiss is pending. On
January 8, 2007, the magistrate judge recommended that the
case be transferred to the Northern District of Ohio.
North Myrtle Beach Litigation. On
August 28, 2006, the city of North Myrtle Beach, South
Carolina filed a lawsuit in state court against a number of
internet travel companies, including Hotels.com, Hotwire, and
Expedia Washington. See City of North Myrtle Beach v.
Hotels.com, et al., 4: 06-cv-03063-RBH (United States
District Court, District of South Carolina, Florence Division).
The complaint alleges that the defendants have failed to pay the
hotel accommodation taxes as required by local ordinances. The
complaint purports to assert claims for violation of those
ordinances, as well as a claim for conversion, imposition of a
constructive trust, and demand for an accounting. On
October 27, 2006, the case was removed to federal court. On
December 1, 2006, the defendants filed a motion to dismiss,
which is pending.
Miami-Dade County, Florida Litigation. On
September 21, 2006, Miami-Dade County, filed a lawsuit in
state court against a number of internet travel companies,
including Hotels.com, Hotwire, and Expedia Washington. See
Miami-Dade County v. Internetwork Publishing Corp.,
et al.,
06-19187 CA
05 (Circuit Court of the 11th Judicial Circuit in and for
Miami-Dade County, Florida). The complaint alleges that the
defendants have failed to pay the county hotel accommodation
taxes as required by local ordinance. The complaint purports to
assert claims for violation of that ordinance, violations of
Floridas deceptive and unfair trade practices act, breach
of fiduciary and agency duty, unjust enrichment, equitable
accounting, injunctive relief, and declaratory judgment. The
complaint seeks damages in an unspecified amount. The defendants
filed a motion to dismiss. The Court held a hearing on
defendants motion on January 17, 2007, during which
the Court indicated that it was going to enter an order
dismissing six of the seven claims brought by the County. On
January 18, 2007, the County filed a notice of voluntary
dismissal of the lawsuit.
Louisville/Jefferson County Metro Government, Kentucky
Litigation. On September 21, 2006, the
Louisville/Jefferson County Metro Government filed a putative
statewide class action in federal court against a number of
internet travel companies, including Hotels.com, Hotwire, and
Expedia Washington. See Louisville/Jefferson County Metro
Government v. Hotels.com, L.P., et al.,
3:06CV-480-R (United States District Court for the Western
District of Kentucky, Louisville Division). The complaint
alleges that the defendants have failed to pay the counties and
cities in Kentucky hotel accommodation taxes as required by
local ordinances. The complaint purports to assert claims for
violation of those ordinances, unjust enrichment, money had and
received, conversion, imposition of a constructive trust, and
declaratory judgment. The complaint seeks damages in an
unspecified amount. On December 22, 2006, the defendants
filed a motion to dismiss, which is pending.
Nassau County, New York Litigation. On
October 24, 2006, the County of Nassau, New York filed a
putative statewide class action in federal court against a
number of internet travel companies, including Hotels.com,
Hotwire, and Expedia Washington. See Nassau County, New York,
et al. v. Hotels.com, L.P., et al., (United
States District Court, Eastern District of New York). The
complaint alleges that the defendants have failed to pay cities,
counties and local governments in New York hotel accommodation
taxes as required by local ordinances. The complaint purports to
assert claims for violations of those ordinances, as well as
claims for conversion, unjust enrichment, and imposition of a
constructive trust. The defendants filed a motion to dismiss on
January 31, 2007. The Countys deadline to respond to
the motion is April 2, 2007.
Cumberland County, North Carolina
Litigation. On December 4, 2006, the County
of Cumberland, North Carolina filed a lawsuit in state court
against a number of internet travel companies, including
Hotels.com, Hotwire, and Expedia Washington. See Cumberland
County v. Hotels.com, L.P., et al., 06 CVS 10630
(General Court of Justice, Superior Court Division, Cumberland
County). The complaint alleges that the defendants have failed
to pay the County hotel accommodation taxes as required by local
ordinance. The complaint purports to assert claims for violation
of the local ordinance, as well as claims for declaratory
judgment or injunction, conversion, imposition of a constructive
trust, demand for an accounting, unfair and deceptive trade
practices, and agency. The defendants filed a motion to dismiss
on February 12, 2007.
Branson, Missouri Litigation. On
December 28, 2006, the city of Branson, Missouri filed a
lawsuit in state court against a number of internet travel
companies, including Hotels.com, Hotwire, and Expedia
Washington. See City of Branson, MO v. Hotels.com, L.P.,
et al., 106CC5164 (Circuit Court of Greene County,
Missouri). The complaint alleges that the defendants have failed
to pay the city hotel accommodation taxes as
26
required by local ordinance. The complaint purports to assert
claims for violation of the local ordinance, as well as claims
for declaratory judgment, conversion, and demand for an
accounting. The deadline for defendants to respond to the
lawsuit has not yet been established.
Buncombe County Litigation. On
February 1, 2007, Buncombe County, North Carolina filed a
lawsuit in state court against a number of internet travel
companies, including Hotels.com, Hotwire, and Expedia
Washington. See Buncombe County v. Hotels.com,
et al., 7 CV 00585 (General Court of Justice, Superior
Court Division, Buncombe County, North Carolina). The complaint
alleges that the defendants have failed to pay the county hotel
accommodation taxes as required by local ordinance. The
complaint purports to assert claims for violation of the local
ordinance, as well as claims for declaratory judgment. The
deadline for defendants to respond to the lawsuit has not yet
been established.
Dare County, North Carolina Litigation. On
January 26, 2007, Dare County, North Carolina filed a
lawsuit in state court against a number of internet travel
companies, including Hotels.com, Hotwire, and Expedia
Washington. See Dare County v. Hotels.com, L.P.,
et al., 07 CVS 56 (General Court of Justice, Superior
Court Division, Dare County, North Carolina). The complaint
alleges that the defendants have failed to pay the county hotel
accommodation taxes as required by local ordinance. The
complaint purports to assert claims for violation of the local
ordinance, as well as claims for declaratory judgment,
injunction, conversion, constructive trust, accounting, unfair
and deceptive trade practices and agency. The deadline for
defendants to respond to the lawsuit has not yet been
established.
The Company believes that the claims in all of the lawsuits
relating to hotel occupancy taxes lack merit and will continue
to defend vigorously against them.
Worldspan Litigation. On July 26, 2006,
Expedia filed a lawsuit against Worldspan, L.P. in state court
in Washington seeking a declaratory judgment, and other relief,
regarding the rights and obligations of Expedia and Worldspan
under the parties June 2001 Amended and Restated
Development Agreement and the parties CRS Marketing,
Services and Development Agreement and all amendments thereto.
See Expedia. Inc. v. Worldspan, L.P., (King County
Superior Court). Worldspan answered the lawsuit on
August 15, 2006, denying the allegations. Discovery is
ongoing.
|
|
Part I.
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
There were no matters submitted to a vote of our security
holders during the fourth quarter of 2006.
|
|
Part II. Item 5.
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
|
Market
Information
Our common stock has been quoted on NASDAQ under the ticker
symbol EXPE since August 9, 2005. Prior to that
time, there was no public market for our common stock. Our
Class B common stock is not listed and there is no
established public trading market. As of February 15, 2007,
there were approximately 5,591 holders of record of our
common stock and the closing price of our common stock was
$22.30 on NASDAQ. As of February 15, 2007, there were six
holders of record of our Class B common stock, each of
which is an affiliate of Liberty.
The following table sets forth the
intra-day
high and low prices per share for our common stock during the
periods indicated:
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
Low
|
|
|
Year ended December 31,
2006
|
|
|
|
|
|
|
|
|
Fourth Quarter
|
|
$
|
21.29
|
|
|
$
|
15.55
|
|
Third Quarter
|
|
|
17.28
|
|
|
|
12.87
|
|
Second Quarter
|
|
|
20.55
|
|
|
|
13.36
|
|
First Quarter
|
|
|
27.55
|
|
|
|
17.42
|
|
27
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
Low
|
|
|
Year ended December 31,
2005
|
|
|
|
|
|
|
|
|
Fourth Quarter
|
|
$
|
26.32
|
|
|
$
|
18.49
|
|
Third Quarter (from August 9,
2005 through September 30, 2005)
|
|
|
24.52
|
|
|
|
18.61
|
|
Dividend
Policy
We have not historically paid cash dividends on our common stock
or Class B common stock. Declaration and payment of future
dividends, if any, will be at the discretion of the Board of
Directors and will depend on, among other things, our results of
operations, cash requirements and surplus, financial condition,
share dilution management, legal risks, capital requirements
relating to research and development, investments and
acquisitions, challenges to our business model and other factors
that the Board of Directors may deem relevant. In addition, our
Credit Agreement limits our ability to pay cash dividends under
certain circumstances.
Unregistered
Sales of Equity Securities
During the quarter ended December 31, 2006, we did not
issue or sell any shares of our common stock or other equity
securities pursuant to unregistered transactions in reliance
upon an exemption from the registration requirements of the
Securities Act of 1933, as amended.
Issuer
Purchases of Equity Securities
During 2006, we completed the repurchase of 20 million
shares of our common stock for a total cost of
$288 million, representing an average repurchase price of
$14.42 per share including transaction costs. All shares
were repurchased in the open market at prevailing market prices.
In addition, during 2006 our Board of Directors authorized
additional share repurchases of up to 20 million
outstanding shares of our common stock. As of February 15,
2007, we have not made any share repurchases under this
authorization. There is no fixed termination date for the
repurchase.
On January 19, 2007, we completed a tender offer pursuant
to which we acquired 30 million tendered shares of our
common stock at a purchase price of $22.00 per share, for a
total cost of $660 million plus fees and expenses relating
to the tender offer. These shares represent approximately 9.8%
of the shares of common stock outstanding and 9.0% of the total
number of shares of common stock and Class B common stock
outstanding as of December 31, 2006.
We did not make any purchases of our common stock during the
three months ended December 31, 2006.
|
|
Part II.
Item 6.
|
Selected
Financial Data
|
We have derived the following selected financial data presented
below from the consolidated financial statements and related
notes. The information set forth below is not necessarily
indicative of future results and should be read in conjunction
with the consolidated financial statements and related notes and
Item 7, Managements Discussion and Analysis of
Financial Condition and Results of Operations.
Our financial statements present our results of operations,
financial position, stockholders equity and cash flows on
a combined basis up through the Spin-Off on August 9, 2005,
and on a consolidated basis thereafter.
Beginning January 1, 2004, as part of the integration of
our businesses, Hotels.com conformed its merchant hotel business
practices to those of our other businesses. As a result, we
prospectively commenced reporting revenue for Hotels.com on a
net basis. In our selected financial data below, the revenue
amounts prior to January 1, 2004 report Hotels.com merchant
hotel business revenue on a gross basis. The change in reporting
did not affect operating income or net income.
28
SELECTED
FINANCIAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003(1)
|
|
|
2002(1)(2)
|
|
|
|
(In thousands, except per share data)
|
|
|
Consolidated Statements of
Income Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
2,237,586
|
|
|
$
|
2,119,455
|
|
|
$
|
1,843,013
|
|
|
$
|
2,339,813
|
|
|
$
|
1,499,075
|
|
Operating income
|
|
|
351,329
|
|
|
|
397,052
|
|
|
|
240,473
|
|
|
|
243,518
|
|
|
|
193,770
|
|
Net income
|
|
|
244,934
|
|
|
|
228,730
|
|
|
|
163,473
|
|
|
|
111,407
|
|
|
|
76,713
|
|
Net earnings per share
available to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.72
|
|
|
$
|
0.68
|
|
|
$
|
0.49
|
|
|
$
|
0.33
|
|
|
$
|
0.23
|
|
Diluted
|
|
|
0.70
|
|
|
|
0.65
|
|
|
|
0.48
|
|
|
|
0.33
|
|
|
|
0.23
|
|
Shares used in computing
earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
338,047
|
|
|
|
336,819
|
|
|
|
335,540
|
|
|
|
335,540
|
|
|
|
335,540
|
|
Diluted
|
|
|
352,181
|
|
|
|
349,530
|
|
|
|
340,549
|
|
|
|
340,549
|
|
|
|
340,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
Consolidated Balance Sheet
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital (deficit)
|
|
$
|
(217,440
|
)
|
|
$
|
(847,981
|
)
|
|
$
|
1,263,678
|
|
|
$
|
854,838
|
|
|
$
|
528,630
|
|
Total assets
|
|
|
8,269,184
|
|
|
|
7,756,892
|
|
|
|
9,537,187
|
|
|
|
8,755,270
|
|
|
|
3,203,082
|
|
Minority interest
|
|
|
61,756
|
|
|
|
71,774
|
|
|
|
18,435
|
|
|
|
|
|
|
|
592,054
|
|
Long-term debt
|
|
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
5,904,290
|
|
|
|
5,733,763
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Total invested equity
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
8,152,629
|
|
|
|
7,554,301
|
|
|
|
2,055,756
|
|
|
|
|
(1) |
|
Includes Hotels.com revenue amounts on a gross basis. Beginning
January 1, 2004, we prospectively commenced reporting
revenue for Hotels.com on a net basis. |
(2) |
|
Includes stock-based compensation under Accounting Principles
Board Opinion No. 25, Accounting for Stock Issued to
Employees. Effective January 1, 2003, we adopted
Statement of Financial Accounting Standards (SFAS)
No. 123, Accounting for Stock-Based Compensation. |
|
|
Part II.
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
Overview
Expedia, Inc. is an online travel company, empowering business
and leisure travelers with the tools and information they need
to efficiently research, plan, book and experience travel. We
have created a global travel marketplace used by a broad range
of leisure and corporate travelers and offline retail travel
agents. We make available, on a stand-alone and package basis,
travel products and services provided by numerous airlines,
lodging properties, car rental companies, destination service
providers, cruise lines and other travel product and service
companies. For additional information about our portfolio of
brands, see the disclosure set forth in Part I,
Item 1, Business, under the caption Management
Overview.
Trends
The travel industry, which includes travel agencies and travel
suppliers has been characterized by rapid and significant
change. The U.S. airline sector has experienced significant
turmoil in recent years, with several of the largest airlines
seeking the protection of Chapter 11 bankruptcy proceedings.
29
The need to rationalize high fixed cost structures to better
compete with low cost carriers offering no frills
flights at discounted prices, as well as jet fuel inflation have
caused the airlines to recently consider a series of merger
opportunities to better share fixed costs and reduce redundant
flight routes. In addition, carriers have aggressively pursued
cost reductions in every aspect of their operations. These cost
reduction efforts include distribution costs, which the airlines
have pursued by increasing direct distribution through their
proprietary websites, as well as seeking to reduce travel agent
commissions and overrides. The airlines have also generally
successfully reduced their fees with the GDS intermediaries as
their contracts with the GDSs expired in mid to late 2006. These
reductions impacted offline and online travel agents as large
agencies, including Expedia, have historically received a
meaningful portion of their air remuneration from GDS providers.
In addition, the U.S. airline industry has experienced
increased load factors and ticket prices. At the same time, the
airline carriers which participate in the Expedia marketplace
have been reducing their relative flight capacities; while the
lower cost carriers that are largely replacing this capacity
generally do not currently participate in the Expedia
marketplace. These trends have affected our ability to obtain
inventory in our agency and merchant air businesses, reduced
discounts for merchant air tickets and limited supply of
merchant air tickets for use in our package travel offerings.
As a result of these industry dynamics and reduced economics
stemming from recently negotiated GDS and airline agreements,
Expedias air revenue per ticket has declined significantly
since the fourth quarter of 2004, and we anticipate it will
continue to decline further in 2007.
The hotel sector has recently been characterized by robust
demand and constrained supply, resulting in increasing occupancy
rates and average daily rates (ADR). Industry
experts expect demand growth to continue to outstrip supply
through at least 2007. While increasing ADRs generally have a
positive effect on our merchant hotel operations as our
remuneration increases proportionally with the room price,
higher ADRs can impact underlying demand, and higher occupancies
can restrict our ability to obtain merchant hotel room
allocation, particularly in high occupancy destinations popular
with our travel base, including Orlando, Las Vegas and New York.
Higher occupancies also have historically tended to drive lower
margins as hotel room suppliers have less need for third-party
intermediaries to meet demand. A large number of our contracts
with major chain hotel operators are scheduled for renewal in
2007.
Increased usage and familiarity with the internet has driven
rapid growth in online penetration of travel expenditures.
According to PhoCusWright, an independent travel, tourism and
hospitality research firm, in 2006 49% of leisure, unmanaged and
corporate travel expenditures occurred online in the United
States, compared with 22% of European travel and 12% in the Asia
Pacific region. These penetration rates have increased
considerably over the past few years, and are expected to
continue growing.
In addition to the growth of online travel agencies, airlines
and lodging companies have aggressively pursued direct online
distribution of their products and services over the last
several years, with supplier growth outpacing online growth
since 2002. Differentiation among the various website offerings
have narrowed in the past several years, and the travel
landscape has grown extremely competitive, with the need for
competitors to generally differentiate their offerings on a
feature other than price.
Strategy
We play a fundamental role in facilitating travel, whether for
leisure or business. We are committed to providing our travelers
with the best set of resources to serve their travel needs by
taking advantage of our critical assets our brand
portfolio, our technologies and continuous innovation, our
global reach, and our breadth of product offering. In doing so,
we take advantage of our growing base of knowledge about our
destinations, suppliers and travelers based on our unique
position in the travel value chain.
A discussion of the critical assets that we leverage in
achieving our business strategy follows:
Portfolio of Travel Brands. We seek to appeal
to the broadest possible range of travelers and suppliers
through our collection of industry-leading brands. We target
several different demographics, from the value-conscious
traveler through our Hotwire brand to luxury travelers seeking a
high-touch, customized vacation
30
package through our Classic Vacations brand. We believe our
flagship Expedia brand appeals to the broadest range of
travelers, with our extensive product offering and facilitation
of single item bookings of discounted product to complex
bundling of higher-end travel packages. Our Hotels.com site and
its international versions target travelers with premium content
about lodging properties, and generally appeal to travelers with
shorter booking windows who prefer to drive to their
destinations.
Technologies and Continuous
Innovation. Expedia has an established tradition
of innovation, from Expedia.coms inception as a division
of Microsoft, to our introduction of more recent innovations
such as our ThankYou Rewards Network offered in conjunction with
Citigroup,
Expedia®
Fare Alerts, Travel
Tickertm
by
Hotwire®,
TripAdvisors wikis and ECTs business intelligence
toolset.
We intend to continue to aggressively innovate on behalf of our
travelers and suppliers, including our current efforts in
building a scaleable, extensible, service-oriented technology
platform for our travelers, which will extend across our
portfolio of brands. We expect this to result in improved
flexibility and faster go-forward innovation. This transition
should allow us to improve our site merchandising, browse and
search functionality and add significant personalization
features. We expect this transition to occur in a phased
approach, with portions of our worldwide points of sale
migrating to the new platform beginning in 2007. For our
suppliers, we have developed proprietary, supplier-oriented
technology that streamlines the interaction between some of our
websites and hotel central reservation systems, making it easier
and more cost-effective for hotels to manage reservations made
through our brands. We are planning to offer more streamlined
application programming interfaces for our lodging partners in
2007, to enable faster and simpler integration of real-time
hotel content.
Global Reach. In 2006, our international gross
bookings accounted for approximately 26% of worldwide gross
bookings and 28% of revenue. We currently operate over 50
branded points of sale across the globe, including
Expedia-branded sites in the United States, Australia, Canada,
Denmark, France, Germany, Italy, Japan, the Netherlands, Norway,
Sweden and the United Kingdom. Our Hotels.com and TripAdvisor
brands also maintain both U.S. points of sale and
additional points of sale outside the United States. Lastly, we
offer Chinese travelers a wide array of products and services
through our majority ownership in eLong.
We intend to continue investing in and growing our existing
international points of sale, including the expected launch of
an Expedia-branded site in India in 2007. We anticipate
launching points of sale in additional countries where we find
large travel markets and rapid growth of online commerce.
ECT currently conducts operations in the United States, Belgium,
Canada, France, Germany and the United Kingdom. We believe the
corporate travel sector represents a large opportunity for
Expedia, and we believe we offer a compelling technology
solution to small and medium-sized businesses seeking to control
travel costs and improve their employees travel
experiences. We intend to continue investing in and expanding
the geographic footprint of our ECT business.
In expanding our global reach, we are leveraging our significant
investment in technology, operations, brand building, supplier
integration and relationships and other areas since the launch
of Expedia.com in 1996. We intend to continue leveraging this
investment when launching new countries, introducing website
features, adding supplier products and services or adding
value-added content for travelers.
Breadth of Product Offering. In general,
through our websites, we believe we offer a comprehensive array
of innovative travel products and services to travelers. We plan
to continue improving and growing these offerings, as well as
expand them to our worldwide points of sale over time.
The majority of our revenue comes from transactions involving
the sale of airline tickets and the booking of hotel
reservations, either as stand-alone products or as part of
package transactions. We are working to grow our package
business as it results in higher revenue per transaction, and we
also seek to continue diversifying our revenue mix beyond core
air and hotel products to car rental, destination services,
cruise and other product offerings, as well as by increasing the
mix of revenue from advertising we derive from our travel
partners and suppliers.
31
Seasonality
We generally experience seasonal fluctuations in the demand for
our travel products and services. For example, traditional
leisure travel bookings are generally the highest in the first
three quarters as travelers plan and book their spring, summer
and holiday travel. The number of bookings decreases in the
fourth quarter. Because revenue in the merchant business is
generally recognized when the travel takes place rather than
when it is booked, revenue typically lags bookings by several
weeks or longer. As a result, revenue is typically the lowest in
the first quarter and highest in the third quarter. The
continued growth of our international operations or a change in
our product mix may influence the typical trend of our
seasonality in the future.
Critical
Accounting Policies and Estimates
Critical accounting policies and estimates are those that we
believe are important in the preparation of our consolidated
financial statements because they require that we use judgment
and estimates in applying those policies. We prepare our
consolidated financial statements and accompanying notes in
accordance with generally accepted accounting principles in the
United States (GAAP). Preparation of the
consolidated financial statements and accompanying notes
requires that we make estimates and assumptions that affect the
reported amounts of assets and liabilities and the disclosure of
contingent assets and liabilities as of the date of the
consolidated financial statements as well as revenue and
expenses during the periods reported. We base our estimates on
historical experience, where applicable, and other assumption
that we believe are reasonable under the circumstances. Actual
results may differ from our estimates under different
assumptions or conditions.
There are certain critical estimates that we believe require
significant judgment in the preparation of our consolidated
financial statements. We consider an accounting estimate to be
critical if:
|
|
|
|
|
It requires us to make assumption because information was not
available at the time or it included matters that were highly
uncertain at the time we were making the estimate; and
|
|
|
|
Changes in the estimate or different estimates that we could
have selected may have had a material impact on our financial
condition or results of operations.
|
For more information on each of these policies, see
Note 2 Significant Accounting Policies, in the
notes to consolidated financial statements. We discuss
information about the nature and rationale for our critical
accounting estimates below.
Accounting
for Certain Merchant Revenue
We accrue the cost of certain merchant revenue based on the
amount we expect from suppliers invoices. In certain
instances when a supplier invoices us for less than the cost we
accrued, we generally recognize those amounts as revenue six
months in arrears, net of an allowance, when we determine it is
not probable that we will be required to pay the supplier, based
on historical experience and contract terms. Actual revenue
could be greater or lower than the amounts estimated due to
changes in hotel billing practices or changes in traveler
behavior.
Marketing
Promotions
We periodically provide incentive offers to our customers to
encourage booking of travel products and services, which include
inducement offers. Inducement offers include discounts granted
at the time of a current purchase to be applied against a future
qualifying purchase. We treat inducement offers as a reduction
to revenue based on estimated future redemption rates. We
allocate the discount amount between the current purchase and
the potential future purchase based on our expected relative
value of the transactions. We estimate our redemption rates
using our historical experience for similar inducement offers,
and the amounts we record as a reduction to revenue on current
purchases could vary significantly based on the redemption
estimates used.
32
Recoverability
of Goodwill and Indefinite and Definite-Lived Intangible
Assets
Goodwill. We assess goodwill for impairment
annually as of October 1, or more frequently, if events and
circumstances indicate impairment may have occurred. The
impairment test requires us to estimate the fair value of our
reporting units. If the carrying value of the reporting unit
exceeds the fair value, the goodwill of the reporting unit is
potentially impaired and we proceed to step two of the
impairment analysis. In step two of the analysis, we will record
an impairment loss equal to the excess of the carrying value of
the reporting units goodwill over its implied fair value
should such a circumstance arise.
We generally base our measurement of fair value of reporting
units on a blended analysis of the present value of future
discounted cash flows and market valuation approach. The
discounted cash flows model indicates the fair value of the
reporting units based on the present value of the cash flows
that we expect the reporting units to generate in the future.
Our significant estimates in the discounted cash flows model
include: our weighted average cost of capital; long-term rate of
growth and profitability of our business; working capital
effects; and effective income tax rate. The market valuation
approach indicates the fair value of the business based on a
comparison of the company to comparable firms in similar lines
of business that are publicly traded. Our significant estimates
in the market approach model include identifying similar
companies with comparable business factors such as size, growth,
profitability, risk and return on investment and assessing
comparable revenue and operating income multiples in estimating
the fair value of the reporting units.
We believe the weighted use of discounted cash flows and market
approach is the best method for determining the fair value of
our reporting units because:
|
|
|
|
|
It excludes the impact of short-term volatility;
|
|
|
|
It includes all information available to management, which is
generally more than that is available to the external capital
markets;
|
|
|
|
Both models are the most common valuation methodologies used
within the travel industry; and
|
|
|
|
The blended use of both models compensate for the inherent risks
associated with each model if used on a stand-alone basis.
|
The use of different estimates or assumptions in determining the
fair value of our goodwill may result in different values for
these assets, which could result in an impairment.
Indefinite-Lived Intangible Assets. We base
our measurement of fair value of indefinite-lived intangible
assets, which primarily consist of trade name and trademarks,
using the
relief-from-royalty
method. This method assumes that the trade name and trademarks
have value to the extent that their owner is relieved of the
obligation to pay royalties for the benefits received from them.
This method requires us to estimate the future revenue for the
related brands, the appropriate royalty rate and the weighted
average cost of capital.
The use of different estimates or assumptions in determining the
fair value of our indefinite-lived intangible assets may result
in different values for these assets, which could result in an
impairment.
Definite-Lived Intangible Assets. We review
the carrying value of long-lived assets to be used in operations
whenever events or changes in circumstances indicate that the
carrying amount of the assets might not be recoverable. Factors
that would necessitate an impairment assessment include a
significant adverse change in the extent or manner in which an
asset is used, a significant adverse change in legal factors or
the business climate that could affect the value of the asset,
or a significant decline in the observable market value of an
asset, among others. If such facts indicate a potential
impairment, an impairment loss would only be recorded if the
assets carrying amount is not recoverable through its
undiscounted cash flows. Any impairment would be measured as the
difference between the assets carrying amount and
estimated fair value, determined using appropriate valuation
methodologies which would typically include an estimate of
discounted cash flows. Our impairment analysis is based on
available information and on assumptions and projections that we
consider to be reasonable and supportable. This analysis
requires us to estimate current and future cash flows
33
attributable to the group of assets, the time period for which
they will be held and used as well as a discount rate to
incorporate the time value of money and the risks inherent in
future cash flows.
The use of different estimates or assumptions in determining the
fair value of our definite-lived intangible assets may result in
different values for these assets, which could result in an
impairment.
Income
Taxes
In accordance with SFAS No. 109, Accounting for Income
Taxes, we record income taxes under the liability method.
Deferred tax assets and liabilities reflect our estimation of
the future tax consequences of temporary differences between the
carrying amounts of assets and liabilities for book and tax
purposes. We determine deferred income taxes based on the
differences in accounting methods and timing between financial
statement and income tax reporting. Accordingly, we determine
the deferred tax asset or liability for each temporary
difference based on the tax rates that we expect will be in
effect when we realize the underlying items of income and
expense. We consider many factors when assessing the likelihood
of future realization of our deferred tax assets, including our
recent earnings experience by jurisdiction, expectations of
future taxable income, and the carryforward periods available to
us for tax reporting purposes, as well as other relevant
factors. We may establish a valuation allowance to reduce
deferred tax assets to the amount we believe is more likely than
not to be realized. Due to inherent complexities arising from
the nature of our businesses, future changes in income tax law,
tax sharing agreements or variances between our actual and
anticipated operating results, we make certain judgments and
estimates. Therefore, actual income taxes could materially vary
from these estimates.
Other
Long-Term Liabilities
Various Legal and Tax Contingencies. We record
liabilities to address potential exposures related to business
and tax positions we have taken that have been or could be
challenged by taxing authorities. In addition, we record
liabilities associated with legal proceedings and lawsuits.
These liabilities are recorded when the likelihood of payment is
probable and the amounts can be reasonably estimated. The
determination for required liabilities is based upon analysis of
each individual tax issue, or legal proceeding, taking into
consideration the likelihood of adverse judgments and the range
of possible loss. In addition, our analysis may be based on
discussions with outside legal counsel. The ultimate resolution
of these potential tax exposures and legal proceedings may be
greater or less than the liabilities recorded.
Occupancy Tax. Some states and localities
impose a transient occupancy or accommodation tax, or a form of
sales tax, on the use or occupancy of hotel accommodations.
Generally, hotels charge taxes based on the room rate paid to
the hotel and remit these taxes to the various tax authorities.
When a customer books a room through one of our travel services,
we collect a tax recovery charge from the customer which we pay
to the hotel. We do not collect or remit occupancy taxes, nor do
we pay occupancy taxes to the hotel operator on the portion of
the customer payment we retain. Some jurisdictions have
questioned our practice in this regard. While the applicable tax
provisions vary among the jurisdictions, we generally believe
that we are not required to collect and remit such occupancy
taxes. We are engaged in discussions with tax authorities in
various jurisdictions to resolve this issue. Some tax
authorities have brought lawsuits asserting that we are required
to collect and remit occupancy tax. The ultimate resolution in
all jurisdictions cannot be determined at this time.
We have established a reserve for the potential settlement of
issues related to hotel occupancy taxes for prior and current
periods, consistent with applicable accounting principles and in
light of all current facts and circumstances. A variety of
factors could affect the amount of the liability (both past and
future), which factors include, but are not limited to, the
number of, and amount of revenue represented by, jurisdictions
that ultimately assert a claim and prevail in assessing such
additional tax or negotiate a settlement and changes in relevant
statutes.
We note that there are more than 7,000 taxing jurisdictions in
the United States, and it is not feasible to analyze the
statutes, regulations and judicial and administrative rulings in
every jurisdiction. Rather, we have obtained the advice of state
and local tax experts with respect to tax laws of certain states
and local jurisdictions that represent a large portion of our
hotel revenue. Many of the fundamental statutes and
34
regulations that impose these taxes were established before the
growth of the internet and
e-commerce.
It is possible that some jurisdictions may introduce new
legislation regarding the imposition of occupancy taxes on
businesses that arrange the booking of hotel accommodations. We
continue to work with the relevant tax authorities and
legislators to clarify our obligations under new and emerging
laws and regulations. We will continue to monitor the issue
closely and provide additional disclosure, as well as adjust the
level of reserves, as developments warrant. Additionally,
certain of our businesses are involved in occupancy tax related
litigation which is discussed in Part I, Item 3, Legal
Proceedings.
Stock-Based
Compensation
We record stock-based compensation expense net of estimated
forfeitures. In determining the estimated forfeiture rates for
stock-based awards, we periodically conduct an assessment of the
actual number of equity awards that have been forfeited to date
as well as those expected to be forfeited in the future. We
consider many factors when estimating expected forfeitures,
including the type of award, the employee class and historical
experience. The estimate of stock awards that will ultimately be
forfeited requires significant judgment and to the extent that
actual results or updated estimates differ from our current
estimates, such amounts will be recorded as a cumulative
adjustment in the period such estimates are revised. In 2005, we
recognized significant changes in estimates related to our
forfeiture rate.
New
Accounting Pronouncements
For a discussion of new accounting pronouncements, see
Note 2 Significant Accounting Policies, in the
notes to consolidated financial statements.
Operating
Metrics
Our operating results are affected by certain metrics that
represent the selling activities generated by our travel
products and services. As travelers have increased their use of
the internet to book their travel arrangements, we have seen our
gross bookings increase, reflecting the growth in the online
travel industry and our business acquisitions. Gross bookings
represent the total retail value of transactions booked for both
agency and merchant transactions, recorded at the time of
booking reflecting the total price due for travel, including
taxes, fees and other charges, and are generally not reduced for
cancellations and refunds.
Operating
Metrics Reclassifications
For the years ended December 31, 2005 and 2004, we adjusted
allocations for certain points of sale to conform to the current
period presentation. The allocation adjustment impacted domestic
and international gross bookings, revenue and revenue margin but
did not impact gross bookings, revenue or revenue margin on a
consolidated basis.
The increase in domestic and international gross bookings for
2006 compared to 2005 was 6% and 26% and would have been 5% and
29% under our prior allocation method. The change in domestic
and international revenue for 2006 compared to 2005 was flat and
an increase of 24% and would have been a decrease of 3% and an
increase of 36% under our prior allocation method. The change in
domestic and international revenue margin for 2006 compared to
2005 was a decrease of 76 basis points and 19 basis points and
would have been a decrease of 103 basis points and an increase
of 75 basis points under the prior allocation method.
The allocation adjustment did not have an impact on the change
in domestic and international gross bookings for 2005 compared
to 2004. The increase in domestic and international revenue for
2005 compared to 2004 was 7% and 50% versus 8% and 48% under our
prior allocation method. The decline in domestic and
international revenue margin for 2005 compared to 2004 was 100
basis points and 4 basis points versus 90 basis points and 21
basis points under the prior allocation method.
35
Gross
Bookings and Revenue Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
% Change
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2006 vs 2005
|
|
|
2005 vs 2004
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
Gross bookings
|
|
$
|
17,160,582
|
|
|
$
|
15,551,504
|
|
|
$
|
12,773,879
|
|
|
|
10%
|
|
|
|
22%
|
|
Revenue margin
|
|
|
13.0
|
%
|
|
|
13.6
|
%
|
|
|
14.4
|
%
|
|
|
|
|
|
|
|
|
Gross bookings increased $1.6 billion, or 10%, in 2006
compared to 2005, and $2.8 billion, or 22%, in 2005
compared to 2004. Gross bookings represent the total retail
value of transactions recorded for both agency and merchant
transactions, recorded at the time of booking. In 2006, domestic
gross bookings increased 6% and international gross bookings
increased 26% compared to 2005. In 2005, domestic gross bookings
increased 15% and international gross bookings increased 50%
compared to 2004. The increases in 2006 and 2005 were primarily
due to increases in transaction volumes.
Revenue margin, which is defined as revenue as a percentage of
gross bookings, decreased 59 basis points in 2006 compared
to 2005. In 2006, revenue margin decreased 76 basis points
in our domestic operations and 19 basis points in our
international operations. The decline in worldwide revenue
margin was primarily due to the decline in air revenue per
ticket, coupled with an increase in average worldwide airfares
of 9% for 2006 compared to 2005, as our remuneration generally
does not vary with the price of the ticket. Revenue margin
decreased 80 basis points in 2005 compared to 2004. The
decrease was primarily due to a decrease in air revenue per
ticket and hotel margins. In 2005, revenue margin decreased
100 basis points in our domestic operations and
4 basis points in our international operations.
Results
of Operations
Reclassifications
For the years ended December 31, 2005 and 2004, we
reclassified stock-based compensation expense to the same
operating expense line items as cash compensation paid to
employees in accordance with SEC Staff Accounting
Bulletin No. 107.
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
% Change
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2006 vs 2005
|
|
|
2005 vs 2004
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
2,237,586
|
|
|
$
|
2,119,455
|
|
|
$
|
1,843,013
|
|
|
|
6
|
%
|
|
|
15
|
%
|
In 2006, the increase in revenue was primarily driven by
increased worldwide merchant hotel revenue, partially offset by
a decline in our domestic air revenue. In 2006, domestic revenue
growth remained flat and international revenue increased by 24%
compared to 2005.
Worldwide merchant hotel revenue increased 13% in 2006 compared
to 2005 primarily due to a 10% increase in room nights stayed,
including rooms delivered as a component of vacation packages,
as well as a 2% increase in revenue per room night. Revenue per
room night increased due to a 6% increase in worldwide ADRs,
partially offset by a decrease in hotel raw margins (defined as
hotel net revenue as a percentage of hotel gross revenue). Our
merchant hotel raw margins decreased in 2006 and 2005 as hotel
room suppliers have taken advantage of higher occupancies and
the efficacy of their own online distribution to negotiate more
favorable terms.
Worldwide air revenue decreased 14% in 2006 compared to 2005 due
to a 13% decrease in revenue per air ticket and a
2% decrease in air tickets sold. The decrease in revenue
per air ticket reflects decreased compensation from air carriers
and GDS providers. The decrease in air tickets sold reflects the
reduction in relative capacity of carriers participating in our
marketplace and continued challenges in obtaining merchant air
inventory in light of record industry load factors. Lesser
availability of merchant air inventory also impacted our
packages revenue, which grew only 1% in 2006 compared to 2005.
36
Other revenue, which includes car rental, destination services,
cruise and advertising, increased by 7% in 2006 compared to 2005
primarily due to an increase in advertising revenue.
In 2005, the increase in revenue was primarily due to increases
in worldwide merchant hotel business, worldwide air revenue,
growth in our car rental business and acquisitions. Worldwide
merchant hotel revenue increased 10% in 2005 compared to 2004.
The increase was primarily due to a 9% increase in room
nights and a 1% increase in revenue per room night. The
increase in revenue per room night was primarily due to a 7%
increase in ADRs, partially offset by a contraction in hotel raw
margins.
Worldwide air revenue increased 5% in 2005 compared to 2004.
Year-over-year,
air tickets sold increased by 17%, partially offset by an
11% decrease in revenue per air ticket. The increase in air
tickets sold is primarily due to the growth in domestic ticket
sales while the decrease in revenue per air ticket resulted from
less inventory allocation and lower discounting of merchant air
tickets, as the industry experienced high load factors. Our
packages revenue grew 16% in 2005 compared to 2004.
Other revenue increased by 57% in 2005 compared to 2004
primarily due to acquisitions and growth in the car rental
business. International revenue increased by 50% in 2005
compared to 2004, primarily due to our acquisitions and
continued growth from international websites.
Cost
of Revenue and Gross Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
% Change
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2006 vs 2005
|
|
|
2005 vs 2004
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
$
|
502,638
|
|
|
$
|
480,219
|
|
|
$
|
415,483
|
|
|
|
5
|
%
|
|
|
16
|
%
|
% of revenue
|
|
|
22
|
%
|
|
|
23
|
%
|
|
|
23
|
%
|
|
|
|
|
|
|
|
|
Gross profit
|
|
$
|
1,734,948
|
|
|
$
|
1,639,236
|
|
|
$
|
1,427,530
|
|
|
|
6
|
%
|
|
|
15
|
%
|
% of revenue
|
|
|
78
|
%
|
|
|
77
|
%
|
|
|
77
|
%
|
|
|
|
|
|
|
|
|
Cost of revenue primarily consists of (1) costs of our data
and call centers, including telesales, (2) credit card
merchant fees, (3) fees paid to fulfillment vendors for
processing airline tickets and related customer services,
(4) costs paid to suppliers for certain destination
inventory, (5) reserves and related payments to airlines
for tickets purchased with fraudulent credit cards and
(6) stock-based compensation.
The cost of revenue increase in 2006 compared to 2005 was
primarily due to higher costs associated with the increase in
transaction volumes. The cost of revenue increase in 2005
compared to 2004 was primarily due to costs associated with an
increase in transaction volumes and acquisitions, partially
offset by lower stock-based compensation. Our 2005 stock-based
compensation expense included a benefit related to changes in
estimated forfeiture rates and capitalization of software
development costs, partially offset by a modification charge on
stock option awards related to the Spin-Off.
The year over year increases in gross profit are primarily due
to the increases in revenue. Gross margin increased in 2006
compared to 2005 primarily due to the increased mix of merchant
hotel revenue, which has a higher gross margin than our overall
business.
Selling
and Marketing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
% Change
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2006 vs 2005
|
|
|
2005 vs 2004
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
Selling and marketing
|
|
$
|
786,195
|
|
|
$
|
715,624
|
|
|
$
|
688,297
|
|
|
|
10
|
%
|
|
|
4
|
%
|
% of revenue
|
|
|
35
|
%
|
|
|
34
|
%
|
|
|
37
|
%
|
|
|
|
|
|
|
|
|
Selling and marketing expense relates to direct advertising and
distribution expense, including television, radio and print
spending, as well as traffic generation from internet portals,
search engines, and our private label and affiliate programs.
The remainder of the expense relates to indirect costs,
including stock-based
37
compensation costs and market manager staffing in our Partner
Services Group (PSG) and destination services.
In 2006, the increase in selling and marketing expenses was
primarily due to growth in indirect PSG and destination services
staffing costs. Direct selling and marketing expense grew 7% in
2006.
In 2005, the increase in selling and marketing expense was
primarily due to growth in personnel costs, including costs
associated with the PSG team expansion and destination services
staffing assumed in our acquisitions, partially offset by a
decrease in offline marketing spend for certain businesses,
keyword search efficiencies and a decrease in stock-based
compensation costs. Selling and marketing expense in 2004
includes a favorable adjustment for the reversal of
$6.4 million associated with the resolution of a
contractual dispute.
We expect absolute amounts spent on selling and marketing to
increase in 2007. The direction of selling and marketing expense
as a percentage of revenue in 2007 will primarily depend on our
ability to drive efficiencies as well as geographic and product
mix.
General
and Administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
% Change
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2006 vs 2005
|
|
|
2005 vs 2004
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
289,649
|
|
|
$
|
257,389
|
|
|
$
|
227,454
|
|
|
|
13
|
%
|
|
|
13
|
%
|
% of revenue
|
|
|
13
|
%
|
|
|
12
|
%
|
|
|
12
|
%
|
|
|
|
|
|
|
|
|
General and administrative expense consists primarily of
(1) personnel-related costs for support functions that
include our executive leadership, finance, legal, tax and human
resource functions, (2) stock-based compensation costs and
(3) fees for external professional services including
legal, tax and accounting.
In 2006, the increase in general and administrative expense was
primarily due to an increase in our headcount and accompanying
compensation resulting from our being a stand-alone public
company for the full year as well as increased legal expenses,
partially offset by a decrease in stock-based compensation
expense. Stock-based compensation expense decreased in 2006
compared to 2005 primarily due to stock options that are
completing their vesting cycles. We expect general and
administrative expense to increase in absolute dollars but
decrease as a percentage of revenue for 2007 versus 2006 as we
have largely completed our overhead additions as a stand-alone
public company.
In 2005, the increase in general and administrative expense was
primarily due to acquisitions, an increase in our use of
professional services and costs to build our executive teams and
supporting staff levels largely in connection with being a
stand-alone public company. In addition, we incurred one-time
expenses specifically related to the Spin-Off. These increases
were partially offset by a decrease in stock-based compensation.
Technology
and Content
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
% Change
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2006 vs 2005
|
|
|
2005 vs 2004
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
Technology and content
|
|
$
|
140,371
|
|
|
$
|
130,507
|
|
|
$
|
129,487
|
|
|
|
8
|
%
|
|
|
1
|
%
|
% of revenue
|
|
|
6
|
%
|
|
|
6
|
%
|
|
|
7
|
%
|
|
|
|
|
|
|
|
|
Technology and content expense consists of expenses for
customizing our websites, amortization of website and internal
software development costs, localization of our websites, and
product development expenses such as personnel-related costs,
including stock-based compensation.
The
year-over-year
expense increases were primarily due to growth in
personnel-related expenses in our software development and
engineering teams as we increase our level of website
innovation, net of the capitalization of software development
efforts that we began placing into service in the fourth quarter
of 2006 and will continue to place into service in early 2007.
The increase in 2005 was partially offset by a decrease in
stock-based compensation costs.
38
Given our historical and ongoing investments in our enterprise
data warehouse, new platform, geographic expansion, data
centers, redundancy, call center technology, site merchandising,
content management, site monitoring, networking, corporate
travel, supplier integration and other initiatives, as well as
the incremental amortization of capitalized software placed into
service in late 2006 and into 2007, we expect technology and
content expense to increase in absolute dollars and as a
percentage of revenue for both 2007 and 2008.
Amortization
of Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
% Change
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2006 vs 2005
|
|
|
2005 vs 2004
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
Amortization of intangible assets
|
|
$
|
110,766
|
|
|
$
|
126,067
|
|
|
$
|
125,091
|
|
|
|
(12
|
)%
|
|
|
1
|
%
|
% of revenue
|
|
|
5
|
%
|
|
|
6
|
%
|
|
|
7
|
%
|
|
|
|
|
|
|
|
|
In 2006, amortization of intangibles expense decreased compared
to 2005 as some of our intangible assets were fully amortized.
In 2005, amortization of intangibles expense was flat compared
to 2004, because the amortization of intangibles related to new
business acquisitions was offset by the decrease in amortization
related to intangibles that were fully amortized.
For additional information about our acquisitions, see
Note 3 Business Acquisitions, in the notes to
consolidated financial statements.
Impairment
of Intangible Asset
Based on lower than expected revenue growth in 2006, we
determined that our indefinite lived trade name intangible asset
related to Hotwire might be impaired during the third quarter of
2006. Accordingly, we performed a valuation of that asset and
determined that its carrying amount exceeded its fair value and
recognized an impairment charge of $47.0 million.
Amortization
of Non-Cash Distribution and Marketing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
% Change
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2006 vs 2005
|
|
|
2005 vs 2004
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
Amortization of non-cash
distribution and marketing
|
|
$
|
9,638
|
|
|
$
|
12,597
|
|
|
$
|
16,728
|
|
|
|
(23)%
|
|
|
|
(25)%
|
|
% of revenue
|
|
|
0
|
%
|
|
|
1
|
%
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|
Amortization of non-cash distribution and marketing expense
consists mainly of advertising from Universal Television
contributed to us by IAC at Spin-Off. We use this advertising
without any cash cost.
In 2006, we had substantially utilized all media time we
received from IAC in conjunction with the Spin-Off, with an
original value of $17.1 million. In 2005, the decrease in
amortization of non-cash distribution and marketing expense
compared to 2004 was due to a decline in the amount of
television advertising that we used.
Operating
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
% Change
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2006 vs 2005
|
|
|
2005 vs 2004
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
351,329
|
|
|
$
|
397,052
|
|
|
$
|
240,473
|
|
|
|
(12)%
|
|
|
|
65%
|
|
% of revenue
|
|
|
16
|
%
|
|
|
19
|
%
|
|
|
13
|
%
|
|
|
|
|
|
|
|
|
In 2006, the decrease in operating income was primarily due to
the impairment charge of $47.0 million and higher selling
and marketing and general and administrative expenses. These
increases were partially offset by an increase in gross profit,
lower amortization expense related to intangible assets and
lower stock-based compensation.
39
In 2005, the increase in operating income was primarily due to
increased revenue, which contributed to a higher gross profit,
and a decrease in stock-based compensation due to changes in the
estimated forfeiture rates used to determine stock-based
compensation, partially offset by an increase in selling and
marketing, general and administrative, and technology and
content expense as discussed above. In 2005, operating income
included a $79.7 million decrease to stock-based
compensation expense mainly due the benefit of
$44.7 million related to changes in estimated forfeiture
rates and capitalization of software development costs,
partially offset by a modification charge on stock option awards
related to the Spin-Off. Operating income was favorably impacted
in 2004 by a $12.1 million net reserve adjustment primarily
related to the reversal of an air excise tax reserve and the
resolution of a contractual dispute.
Operating
Income Before Amortization (OIBA)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
% Change
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2006 vs 2005
|
|
|
2005 vs 2004
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
OIBA
|
|
$
|
599,018
|
|
|
$
|
627,441
|
|
|
$
|
553,692
|
|
|
|
(5)%
|
|
|
|
13%
|
|
% of revenue
|
|
|
27
|
%
|
|
|
30
|
%
|
|
|
30
|
%
|
|
|
|
|
|
|
|
|
In 2006, the decrease in OIBA was primarily due to higher
operating expenses, partially offset by higher revenue and the
improvement in gross margin.
In 2005, the increase in OIBA was primarily due to increases in
revenue that contributed to a higher gross profit, partially
offset by increases in higher operating expenses.
Definition
of OIBA
We provide OIBA as a supplemental measure to GAAP. We define
OIBA as operating income plus: (1) amortization of non-cash
distribution and marketing expense, (2) stock-based
compensation expense, (3) amortization of intangible assets
and goodwill and intangible asset impairment, if applicable and
(4) certain one-time items, if applicable.
OIBA is the primary operating metric used by which management
evaluates the performance of our business, on which internal
budgets are based, and by which management is compensated.
Management believes that investors should have access to the
same set of tools that management uses to analyze our results.
This non-GAAP measure should be considered in addition to
results prepared in accordance with GAAP, but should not be
considered a substitute for, or superior to, GAAP. We endeavor
to compensate for the limitation of the non-GAAP measure
presented by also providing the comparable GAAP measures, GAAP
financial statements, and descriptions of the reconciling items
and adjustments, to derive the non-GAAP measure. We present a
reconciliation of this non-GAAP financial measure to GAAP below.
OIBA represents the combined operating results of Expedia,
Inc.s businesses, taking into account depreciation, which
we believe is an ongoing cost of doing business, but excluding
the effects of other non-cash expenses that may not be
indicative of our core business operations. We believe this
measure is useful to investors for the following reasons:
|
|
|
|
|
it corresponds more closely to the cash operating income
generated from our core operations by excluding significant
non-cash operating expenses;
|
|
|
|
it aids in forecasting and analyzing future operating income as
stock-based compensation, non-cash distribution and marketing
expenses and intangible assets amortization, assuming no
subsequent acquisitions, are likely to decline going
forward; and
|
|
|
|
it provides greater insight into management decision making at
Expedia, as OIBA is our primary internal metric for evaluating
the performance of our business.
|
OIBA has certain limitations in that it does not take into
account the impact of certain expenses to our consolidated
statements of income, including stock-based compensation,
non-cash payments to partners, acquisition-related accounting
and certain one-time items, if applicable. Due to the high
variability and
40
difficulty in predicting certain items that affect net income,
such as tax rates, stock price and interest rates, we are unable
to provide a reconciliation to net income on a forward-looking
basis without unreasonable efforts.
Reconciliation
of OIBA to Operating Income and Net Income
The following table presents a reconciliation of OIBA to
operating income and net income for the years ended
December 31, 2006, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
OIBA
|
|
$
|
599,018
|
|
|
$
|
627,441
|
|
|
$
|
553,692
|
|
Amortization of intangible assets
|
|
|
(110,766
|
)
|
|
|
(126,067
|
)
|
|
|
(125,091
|
)
|
Impairment of intangible asset
|
|
|
(47,000
|
)
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
(80,285
|
)
|
|
|
(91,725
|
)
|
|
|
(171,400
|
)
|
Amortization of non-cash
distribution and marketing
|
|
|
(9,638
|
)
|
|
|
(12,597
|
)
|
|
|
(16,728
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
351,329
|
|
|
|
397,052
|
|
|
|
240,473
|
|
Interest income, net
|
|
|
14,799
|
|
|
|
48,673
|
|
|
|
38,356
|
|
Write-off of long-term investment
|
|
|
|
|
|
|
(23,426
|
)
|
|
|
|
|
Other, net
|
|
|
18,770
|
|
|
|
(8,428
|
)
|
|
|
(9,286
|
)
|
Provision for income taxes
|
|
|
(139,451
|
)
|
|
|
(185,977
|
)
|
|
|
(106,371
|
)
|
Minority interest in (income) loss
of consolidated subsidiaries, net
|
|
|
(513
|
)
|
|
|
836
|
|
|
|
301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
244,934
|
|
|
$
|
228,730
|
|
|
$
|
163,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
% Change
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2006 vs 2005
|
|
|
2005 vs 2004
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
Interest income from
IAC/InterActiveCorp
|
|
$
|
|
|
|
$
|
40,089
|
|
|
$
|
30,851
|
|
|
|
(100
|
)%
|
|
|
30
|
%
|
Other interest income
|
|
|
32,065
|
|
|
|
10,690
|
|
|
|
7,666
|
|
|
|
200
|
%
|
|
|
39
|
%
|
Prior to the Spin-Off, the intercompany receivable balances were
subject to a cash management arrangement with IAC. Since we
extinguished our intercompany receivable balances with IAC at
Spin-Off with a non-cash distribution to IAC, we no longer
receive interest income from IAC. The increase in interest
income in 2005 compared to 2004 was due to the growth in our
intercompany receivable balances with IAC, as well as an
increase in the interest rates earned on these balances.
Other interest income increased in 2006 compared to 2005
primarily due to higher cash balances, which resulted from
operating cash flow and the $500.0 million senior unsecured
notes (the Notes) that we issued in August 2006.
Interest
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
% Change
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2006 vs 2005
|
|
|
2005 vs 2004
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
Interest expense
|
|
$
|
(17,266
|
)
|
|
$
|
(2,106
|
)
|
|
$
|
(161
|
)
|
|
|
720
|
%
|
|
|
1,208
|
%
|
In 2006, interest expense increased compared to 2005 due to
interest expense related to the Notes. We expect interest
expense to continue to increase for 2007 as a result of the
Notes.
41
Write-off
of Long-Term Investment
In 2005, we received information regarding the deteriorating
financial condition of our long-term investment in a leisure
travel company and we determined that it was not likely we would
recover any of our investment because the decline in its value
was determined to be
other-than-temporary.
As a result, we recorded a loss related to this impairment of
$23.4 million. In 2006, we sold our investment for nil
consideration.
Other,
net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
% Change
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2006 vs 2005
|
|
|
2005 vs 2004
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
Other, net
|
|
$
|
18,770
|
|
|
$
|
(8,428
|
)
|
|
$
|
(9,286
|
)
|
|
|
N/A
|
|
|
|
(9
|
)%
|
In 2006, other, net primarily includes net gains of
$8.1 million in the fair value changes in and the
settlement of derivative instruments related to the Ask Jeeves
Notes and certain stock warrants as well as net gains of
$10.4 million from the fluctuation of exchange rates on
foreign denominated assets and liabilities of U.S. dollar
functional subsidiaries.
In 2005, other, net primarily includes an unrealized loss of
$6.0 million in the fair value changes in derivative
instruments related to the Ask Jeeves Notes and certain stock
warrants. In 2004, other, net was primarily due to losses of
$7.5 million from the fluctuation of exchange rates.
Provision
for Income Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
% Change
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2006 vs 2005
|
|
|
2005 vs 2004
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
$
|
139,451
|
|
|
$
|
185,977
|
|
|
$
|
106,371
|
|
|
|
(25
|
)%
|
|
|
75
|
%
|
Effective tax rate
|
|
|
36.2
|
%
|
|
|
44.9
|
%
|
|
|
39.5
|
%
|
|
|
|
|
|
|
|
|
In 2006, our effective tax rate was affected by state taxes,
valuation allowance on certain foreign losses, and non-taxable
gains related to our derivative liabilities.
In 2005 and 2004, our effective tax rate was higher than the 35%
statutory rate primarily due to state taxes and an increase in
the valuation allowance related to foreign operating losses. In
addition, in 2005, our effective tax rate was affected by
non-deductible stock-based compensation expense, unrealized
losses on derivative instruments and loss from the write-off of
our long-term investment.
During 2006, we utilized all of our federal net operating losses
and expect to be a full U.S. cash taxpayer going forward.
For additional information about income taxes, see
Note 10 Income Taxes, in the notes to
consolidated financial statements.
Segment
Operating Results
In the first quarter of 2006, we began reporting two segments;
North America and Europe. The change from a single reportable
segment is a result of the reorganization of our business. We
determined our segments based on how our chief operating
decision makers manage our business, make operating decisions
and evaluate operating performance. Our primary operating metric
for evaluating segment performance is OIBA (defined above). We
have not reported segment information for the years ended
December 31, 2005 and 2004, as it is not practicable to do
so. For additional information about our segment results, see
Note 16 Segment Information, in the notes to
consolidated financial statements.
Financial
Position, Liquidity and Capital Resources
Our principal sources of liquidity are cash flows generated from
operations, our cash and cash equivalents balances which were
$853.3 million and $297.4 million at December 31,
2006 and 2005, and our $1.0 billion
42
revolving credit facility, of which $948 million was
available to us as of December 31, 2006 representing the
total of the facility less $52 million of outstanding
stand-by letters of credit (LOC). As of
December 31, 2006, we were in compliance with our financial
covenants consisting of leverage and minimum net worth related
to the facility.
Under the merchant model, we receive cash from travelers at the
time of booking and we record these amounts on our consolidated
balance sheets as deferred merchant bookings. We pay our
suppliers related to these bookings generally within two weeks
after completing the transaction for air travel and, for all
other merchant bookings, which is primarily our merchant hotel
business, after the travelers use and subsequent billing
from the supplier. Therefore there is generally a greater time
from the receipt of cash from the traveler to the payment to the
supplier, and this operating cycle represents a working capital
source of cash to us. As long as the merchant hotel business
continues to grow and our business model does not change, we
expect that changes in working capital will positively impact
operating cash flows. If this business declines relative to our
other businesses, or if there are changes to the model which
compress the time between receipts of cash from travelers to
payments to suppliers, our working capital benefits could be
reduced, as was the case to a certain degree in 2006 as we
increased the efficiency of our supplier payment process.
Seasonal fluctuations in our merchant hotel bookings affect the
timing of our annual cash flows. During the first half of the
year, hotel bookings have traditionally exceeded stays,
resulting in much higher cash flow related to working capital.
During the second half of the year, this pattern reverses. While
we expect the impact of seasonal fluctuations to continue,
merchant hotel growth rates or model changes as discussed above
may affect working capital, which might counteract or intensify
the anticipated seasonal fluctuations.
As of December 31, 2006, we had a deficit in our working
capital of $217.4 million, compared to a deficit of
$848.0 million as of December 31, 2005. The 2005
deficit resulted from the $2.5 billion of net intercompany
receivable balances we extinguished through a non-cash
distribution to IAC upon our Spin-Off on August 9, 2005.
We anticipate continued investment in the development and
expansion of our operations. These investments include but are
not limited to improvements to infrastructure, which include our
enterprise data warehouse investment, servers, networking
equipment and software, release improvements to our software
code and continuing efforts to build a scaleable, extensible,
service-oriented technology platform that will extend across our
portfolio of brands. We expect portions of our worldwide points
of sale to migrate to the new platform beginning in 2007.
Capital expenditures are expected to increase 5% to 15% in 2007.
Our future capital requirements may include capital needs for
acquisitions or expenditures in support of our business
strategy. In the event we have acquisitions, this may reduce our
cash balance and increase our debt. Legal risks and challenges
to our business strategy may also negatively affect our cash
balance.
Our cash flows are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
$ Change
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2006 vs 2005
|
|
|
2005 vs 2004
|
|
|
|
(In thousands)
|
|
|
Cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
617,440
|
|
|
$
|
859,187
|
|
|
$
|
792,226
|
|
|
$
|
(241,747
|
)
|
|
$
|
66,961
|
|
Investing activities
|
|
|
(113,500
|
)
|
|
|
(801,343
|
)
|
|
|
(932,406
|
)
|
|
|
687,843
|
|
|
|
131,063
|
|
Financing activities
|
|
|
9,772
|
|
|
|
106,507
|
|
|
|
107,320
|
|
|
|
(96,735
|
)
|
|
|
(813
|
)
|
Effect of foreign exchange rate
changes on cash and cash equivalents
|
|
|
42,146
|
|
|
|
(8,603
|
)
|
|
|
(3,141
|
)
|
|
|
50,749
|
|
|
|
(5,462
|
)
|
In 2006, net cash provided by operating activities decreased by
$241.7 million primarily due to an increase in tax payments
and a decrease in cash flows from operating income as well as a
reduced benefit from working capital. We made tax payments of
$126.1 million, an increase of $115.7 million over
2005, reducing cash provided by operations due primarily to
IACs payment of taxes on behalf of Expedia prior to our
becoming an independent public company after which point we
became responsible for our tax obligations.
43
In 2005, net cash provided by operating activities increased by
$67.0 million primarily due to an increase in cash flows
from operating income, partially offset by tax payments of
$10.4 million, an increase of $12.3 million from 2004,
reducing cash provided by operations.
Cash used in investing activities decreased by
$687.8 million in 2006 primarily due to the absence of
transfers to IAC of $757.2 million, partially offset by net
cash used in acquisitions and a $40.3 million increase in
capital expenditures in the current period in part due to
capitalized software costs incurred for the development of our
enterprise data warehouse and other improvements to our
technology infrastructure. In 2005, cash used in investing
activities decreased by $131.1 million from 2004 primarily
due to a $515.5 million decrease in transfers to IAC and
reduction of cash acquisitions as well as the decrease in
marketable securities proceeds in 2005 compared to 2004.
Cash provided by financing activities decreased in 2006 due to
$295.7 million of treasury stock activity primarily related
to open market share repurchases and the $230.0 million
repayment of our revolving credit facility, which was initially
borrowed in 2005, partially offset by the net proceeds of
$495.3 million from the Notes issuance in 2006. In 2005,
cash provided by financing activities decreased due to
withholding taxes for stock option exercises of
$86.6 million that we paid on behalf of our senior
executive in exchange for surrendering a portion of his vested
shares to treasury, and 2005 distributions to IAC versus 2004
contributions from IAC, partially offset by an increase in
short-term borrowings of $230.7 million and proceeds from
the exercise of stock option exercises of $29.1 million.
During the third quarter of 2006, we issued $500.0 million
Notes for net proceeds of $495.3 million. The Notes are due
August 2018 and bear a fixed interest rate of 7.456% with
interest payable semi-annually in February and August of each
year, beginning in February 2007. The Notes are repayable in
whole or in part on August 15, 2013, at the option of the
Note holders, and are redeemable in whole or in part at any time
at our option. As of December 31, 2006, we were in
compliance with all related covenants.
During the second and third quarters of 2006, we repurchased, in
open market trades at an average per share price of $14.42,
20 million shares of our common stock for a total cost of
$288 million.
We reclassified certain foreign exchange effects on our cash
balances from operating activities to effect of foreign exchange
rate changes for the periods presented. The effect of foreign
exchange on our cash balances denominated in foreign currency in
2006 showed a net increase of $50.7 million from 2005 due
to the benefit of foreign currency appreciation during that time
period versus our reporting currency, as well as the increase in
our cash balances.
On January 19, 2007, we completed a tender offer pursuant
to which we acquired 30 million tendered shares of our
common stock at a purchase price of $22.00 per share, for a
total cost of $660 million plus fees and expenses relating
to the tender offer. These shares represent approximately 9.8%
of the shares of common stock outstanding and 9.0% of the total
number of shares of common stock and Class B common stock
outstanding as of December 31, 2006. We paid for the
tendered shares with cash on-hand and by drawing
$150 million on our revolving credit facility.
As of February 15, 2007, we have Board of Directors
authorization for additional share repurchases of up to
20 million outstanding shares of our common stock. There is
no fixed termination date for the repurchases.
In our opinion, available cash, funds from operations and
available borrowings will provide sufficient capital resources
to meet our foreseeable liquidity needs.
Contractual
Obligations and Commercial Commitments
Our contractual obligations and commercial commitments are as
follows:
|
|
|
|
|
Our Notes include interest payments through maturity in 2018.
|
|
|
|
We have obligations related to the Ask Jeeves Notes. As a result
of the Spin-Off, when holders of IACs Ask Jeeves Notes
convert their notes, they will receive shares of both IAC and
Expedia common stock. Under the terms of the Spin-Off, we are
obligated to issue shares of our common stock to IAC
|
44
|
|
|
|
|
for delivery to the holders of the Ask Jeeves Notes, or pay cash
in equal value, in lieu of issuing such shares, at our option.
The Ask Jeeves Notes are due June 1, 2008; upon maturity of
these notes, our obligation to satisfy demands for conversion
ceases.
|
|
|
|
|
|
The operating leases are for office space and related office
equipment. We account for these leases on a monthly basis.
Certain leases contain periodic rent escalation adjustments and
renewal options. Operating lease obligations expire at various
dates with the latest maturity in 2014.
|
|
|
|
Our purchase obligations represent the minimum obligations we
have under agreements with certain of our vendors. These minimum
obligations are less than our projected use for those periods.
Payments may be more than the minimum obligations based on
actual use. In addition, if certain obligations are met by our
counterparties, our obligations will increase.
|
|
|
|
Guarantees and LOCs are commitments that represent funding
responsibilities that may require our performance in the event
of third-party demands or contingent events. These commitments
consist of stand-by LOCs and guarantees. We use our stand-by
LOCs to secure payment for hotel room transactions to particular
hotel properties. The outstanding balance of our stand-by LOCs
directly reduces the amount available to us from our revolving
credit facility. In addition, we provide a guarantee to the
aviation authority of one country to protect against potential
non-delivery of our packaged travel services sold within that
country. This country holds all travel agents and tour companies
to the same standard.
|
The following table presents our material contractual
obligations and commercial commitments as of December 31,
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Period
|
|
|
|
|
|
|
Less than
|
|
|
|
|
|
|
|
|
More than
|
|
|
|
Total
|
|
|
1 Year
|
|
|
1 to 3 Years
|
|
|
3 to 5 Years
|
|
|
5 Years
|
|
|
|
(In thousands)
|
|
|
Long-term debt
|
|
$
|
947,360
|
|
|
$
|
37,280
|
|
|
$
|
74,560
|
|
|
$
|
74,560
|
|
|
$
|
760,960
|
|
Obligation related to Ask Jeeves
Notes
|
|
|
15,900
|
|
|
|
|
|
|
|
15,900
|
|
|
|
|
|
|
|
|
|
Operating leases
|
|
|
87,955
|
|
|
|
26,492
|
|
|
|
39,403
|
|
|
|
14,266
|
|
|
|
7,794
|
|
Purchase obligations
|
|
|
45,677
|
|
|
|
29,026
|
|
|
|
16,651
|
|
|
|
|
|
|
|
|
|
Guarantees
|
|
|
83,559
|
|
|
|
83,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Letters of credit
|
|
|
52,001
|
|
|
|
51,378
|
|
|
|
500
|
|
|
|
123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,232,452
|
|
|
$
|
227,735
|
|
|
$
|
147,014
|
|
|
$
|
88,949
|
|
|
$
|
768,754
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other than the items described above, we do not have any
off-balance sheet arrangements as of December 31, 2006.
Certain
Relationships and Related Party Transactions
For a discussion of certain relationships and related party
transactions, see Note 15 Related Party
Transactions, in the notes to consolidated financial statements.
|
|
Part II.
Item 7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
Market
Risk Management
Market risk is the potential loss from adverse changes in
interest rates, foreign exchange rates and market prices. Our
exposure to market risk includes our Notes, our revolving credit
facility, derivative instruments, cash and cash equivalents,
merchant accounts payable and deferred merchant bookings
denominated in foreign currencies. We manage our exposure to
these risks through established policies and procedures. Our
objective is to mitigate potential income statement, cash flow
and market exposures from changes in interest and foreign
exchange rates.
45
Interest
Rate Risk
In August 2006, we issued $500.0 million Notes with a fixed
rate of 7.456%. As a result, if market rates decline, our
required payments will exceed those based on market rates. The
fair value of our Notes was approximately $520 million as
of December 31, 2006 based on the quoted market price. A
50 basis point increase or decrease in interest rates would
decrease or increase the fair value of our Notes by
approximately $20 million.
In July 2005, we entered into a $1.0 billion revolving
credit facility. The revolving credit facility bears interest
based on our financial leverage and as of December 31, 2006
was equal to LIBOR plus 0.50%. As a result, we may be
susceptible to fluctuations in interest rates if we do not hedge
the interest rate exposure arising from any borrowings under our
revolving credit facility. As of December 31, 2005, our
outstanding borrowing under the revolving credit facility was
$230.0 million, which we fully repaid during 2006. No
borrowings were outstanding under the revolving credit facility
as of December 31, 2006. In 2007, we paid for the
30 million tendered shares, in part, by drawing on our
revolving credit facility. As of February 15, 2007, the
outstanding balance on the credit facility was $150 million.
We did not experience any significant impact from changes in
interest rates for the years ended December 31, 2006 or
2005.
Foreign
Exchange Risk
We conduct business in certain international markets, primarily
in Australia, Canada, China and the European Union. Because we
operate in international markets, we have exposure to different
economic climates, political arenas, tax systems and regulations
that could affect foreign exchange rates. Our primary exposure
to foreign currency risk relates to transacting in foreign
currency and recording the activity in U.S. dollars.
Changes in exchange rates between the U.S. dollar and these
other currencies will result in transaction gains or losses,
which we recognize in our consolidated statements of income. To
the extent practicable, we minimize this exposure by maintaining
natural hedges between our current assets and current
liabilities in similarly denominated foreign currencies.
Future net transaction gains and losses are inherently difficult
to predict as they are reliant on how the multiple currencies in
which we transact fluctuate in relation to the U.S. dollar,
the relative composition and denomination of the current assets
and liabilities each period, and our ability to maintain natural
offsets of such exposures. During 2006 we recorded net foreign
exchange rate gains of $10.4 million; and during 2005 and
2004 we recorded net foreign exchange rate losses of
$0.6 million and $7.5 million.
As we increase our operations in international markets, our
exposure to fluctuations in foreign currency exchange rates
increases. The economic impact to us of foreign currency
exchange rate movements is linked to variability in real growth,
inflation, interest rates, governmental actions and other
factors. These changes, if material, could cause us to adjust
our financing and operating strategies.
As foreign currency exchange rates fluctuate, translation of the
income statements of our international businesses into
U.S. dollars affects
year-over-year
comparability of operating results. Historically, we have not
hedged foreign exchange risks; we periodically review our
strategy for hedging foreign exchange risks. Our goal in
managing our foreign exchange risk is to reduce to the extent
practicable our potential exposure to the changes that exchange
rates might have on our earnings, cash flows and financial
position.
We use cross-currency swaps to hedge against the change in value
of certain intercompany loans denominated in currencies other
than the lending subsidiaries functional currency. For
additional information about our cross-currency swaps, see
Note 7 Derivative Instruments, in the notes to
consolidated financial statements.
46
Equity
Price Risk
We do not maintain any minority investments in equity securities
as part of our marketable securities investment strategy. Thus,
our equity price risk primarily relates to fluctuations in our
stock price, which affects our derivative liabilities related to
outstanding Ask Jeeves Notes. We base the fair value of these
derivative instruments primarily on the changes in the market
price of our common stock.
In 2006, certain of these notes were converted at fair value for
$80.8 million of common stock, or 3.5 million shares.
As additional notes are converted, the value of the derivative
liability will be reduced and our equity price risk will
decrease accordingly. The conversion of the Ask Jeeves Notes
during 2006, reduced our obligation to issue our common stock
from 4.3 million shares as of December 31, 2005, to
0.8 million shares as of December 31, 2006.
As of December 31, 2006, each $1.00 fluctuation in our
common stock will result in approximately $0.8 million of
change in the aggregate fair value of our Ask Jeeves Notes
derivative liability. An increase in our common stock price will
result in a charge to our consolidated statements of income and
a decrease in our common stock price will result in a credit.
The Ask Jeeves Notes are due June 1, 2008; upon maturity of
these notes, our obligation to satisfy demands for conversion
ceases.
For additional information about the Ask Jeeves Notes, see
Note 7 Derivative Instruments, in the notes to
consolidated financial statements.
The Consolidated Financial Statements and Schedule listed in the
Index to Financial Statements, Schedules and Exhibits on
page F-1
are filed as part of this report.
None.
Changes
in Internal Control over Financial Reporting.
We have been evaluating, designing and enhancing controls
related to our internal controls over financial reporting and
discussing these matters with our independent accountants and
our Audit Committee. Based on these evaluations and discussions,
we considered what revisions, improvements or corrections were
necessary in order for us to conclude that our internal controls
are effective. As part of this process, we identified a number
of areas where there was a need for improvement in our internal
controls over financial reporting. We have completed the
remediation of these areas. Besides the internal control
improvements discussed above, there were no changes to our
internal controls over financial reporting that occurred during
the quarter ended December 31, 2006 that have materially
affected, or are reasonably likely to materially affect, our
internal control over financial reporting.
Evaluation
of Disclosure Controls and Procedures.
Our management, including our Chairman and Senior Executive,
Chief Executive Officer and Chief Financial Officer, evaluated
the effectiveness of the design and operation of our disclosure
controls and procedures pursuant to
Rule 13a-15(e)
of the Exchange Act. Based upon that evaluation, our Chairman
and Senior Executive, Chief Executive Officer and Chief
Financial Officer concluded that, as of the end of the period
covered by this report, our disclosure controls and procedures
were effective.
47
Managements
Report on Internal Control over Financial
Reporting.
Our management is responsible for establishing and maintaining
adequate internal control over financial reporting, as defined
in
Rule 13a-15(f)
of the Exchange Act. Internal control over financial reporting
is a process to provide reasonable assurance regarding the
reliability of our financial reporting for external purposes in
accordance with accounting principles generally accepted in the
United States of America. Management conducted an evaluation of
the effectiveness of our internal control over financial
reporting based on the criteria for effective control over
financial reporting described in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission. Based on this
evaluation, management has concluded that, as of
December 31, 2006, the Companys internal control over
financial reporting was effective. Management has reviewed its
assessment with the Audit Committee. Ernst & Young LLP,
an independent registered public accounting firm, has audited
managements assessment of the effectiveness of our
internal control over financial reporting as of
December 31, 2006, as stated in their report which is
included below.
Limitations
on Controls.
Management does not expect that our disclosure controls and
procedures or our internal control over financial reporting will
prevent or detect all error and fraud. Any control system, no
matter how well designed and operated, is based upon certain
assumptions and can provide only reasonable, not absolute,
assurance that its objectives will be met. Further, no
evaluation of controls can provide absolute assurance that
misstatements due to error or fraud will not occur or that all
control issues and instances of fraud, if any, within the
Company have been detected.
Report
of Ernst & Young LLP, Independent Registered Public
Accounting Firm on Internal Control Over Financial
Reporting
We have audited managements assessment, which is contained
above under the heading Managements Report on
Internal Control over Financial Reporting, that Expedia,
Inc. maintained effective internal control over financial
reporting as of December 31, 2006, based on criteria
established in Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission (the COSO criteria). Expedia, Inc.s
management is responsible for maintaining effective internal
control over financial reporting and for its assessment of the
effectiveness of internal control over financial reporting. Our
responsibility is to express an opinion on managements
assessment and an opinion on the effectiveness of the
companys internal control over financial reporting based
on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
48
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that Expedia, Inc.
maintained effective internal control over financial reporting
as of December 31, 2006, is fairly stated, in all material
respects, based on the COSO criteria. Also in our opinion,
Expedia, Inc. maintained, in all material respects, effective
internal control over financial reporting as of
December 31, 2006, based on the COSO criteria.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
2006 consolidated financial statements of Expedia, Inc. and our
report dated February 26, 2007 expressed an unqualified
opinion thereon.
Seattle, Washington
February 26, 2007
49
|
|
Part II.
Item 9B.
|
Other
Information
|
None.
Part III.
We are incorporating by reference the information required by
Part III of this report on
Form 10-K
from our proxy statement relating to our 2007 annual meeting of
stockholders, which will be filed with the Securities and
Exchange Commission within 120 days after the end of our
fiscal year ended December 31, 2006.
|
|
|
|
Item 10
|
Directors and Executive Officers of the Registrant
|
|
|
Item 11
|
Executive Compensation
|
|
|
Item 12
|
Security Ownership of Certain Beneficial Owners and
Management and Related Stockholder Matters
|
|
|
Item 13
|
Certain Relationships and Related Transactions
|
|
|
Item 14
|
Principal Accountant Fees and Services
|
|
|
Part IV.
Item 15.
|
Exhibits,
Consolidated Financial Statements and Financial Statement
Schedules
|
(a)(1) Consolidated Financial Statements and
(2) Financial Statement Schedules
We have filed the consolidated financial statements and
consolidated financial statement schedule listed in the Index to
Consolidated Financial Statements, Schedules and Exhibits on
page F-1
as a part of this report.
(b)(3) Exhibits
The exhibits listed below are filed as part of this Annual
Report on
Form 10-K.
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
2
|
.1
|
|
Separation Agreement by and
between Expedia, Inc. and IAC/InterActiveCorp, dated as of
August 9, 2005(1)
|
|
3
|
.1
|
|
Amended and Restated Certificate
of Incorporation of Expedia, Inc.(2)
|
|
3
|
.2
|
|
Series A Cumulative
Convertible Preferred Stock Certificate of Designations(2)
|
|
3
|
.3
|
|
Amended and Restated Bylaws of
Expedia, Inc.(2)
|
|
4
|
.1
|
|
Specimen Expedia, Inc. Common
Stock Certificate(3)
|
|
4
|
.2
|
|
Equity Warrant Agreement for
Warrants to Purchase up to 14,590,514 Shares of Common
Stock expiring February 4, 2009, by and between Expedia,
Inc. and The Bank of New York, as Equity Warrant Agent, dated as
of August 9, 2005(4)
|
|
4
|
.3
|
|
Stockholder Equity Warrant
Agreement for Warrants to Purchase up to 11,450,182 Shares
of Common Stock, by and between Expedia, Inc. and Mellon
Investor Services LLC, as Equity Warrant Agent, dated as of
August 9, 2005(4)
|
|
4
|
.4
|
|
Optionholder Equity Warrant
Agreement for Warrants to Purchase up to 1,558,651 Shares
of Common Stock, by and between Expedia, Inc. and Investor
Services LLC, as Equity Warrant Agent, dated as of
August 9, 2005(4)
|
|
4
|
.5
|
|
Indenture, dated as of
August 21, 2006, among Expedia, Inc., as Issuer, the
Subsidiary Guarantors from time to time parties thereto, and The
Bank of New York Trust Company, N.A., as Trustee, relating to
Expedia, Inc.s 7.456% Senior Notes due 2018(5)
|
|
4
|
.6
|
|
Registration Rights Agreement
dated August 21, 2006 by and among Expedia, Inc., the
Subsidiary Guarantors listed therein, and J.P. Morgan
Securities Inc. and Lehman Brothers Inc., as representatives of
the initial purchasers of Expedia, Inc.s
7.456% Senior Notes due 2018(5)
|
|
10
|
.1*
|
|
Employment Agreement by and
between Mark Gunning and Expedia, Inc., effective as of
July 14, 2005(2)
|
50
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
10
|
.2*
|
|
Separation Agreement by and
between Chris Bellairs and Expedia, Inc., effective as of
August 12,
2005(2)
|
|
10
|
.3*
|
|
Expedia, Inc. Deferred
Compensation Plan for Non-Employee Directors(3)
|
|
10
|
.4*
|
|
Expedia, Inc. 2005 Stock and
Annual Incentive Plan(6)
|
|
10
|
.5*
|
|
Summary of Expedia, Inc.
Non-Employee Director Compensation Arrangements(3)
|
|
10
|
.6
|
|
Governance Agreement, by and among
Expedia, Inc., Liberty Media Corporation and Barry Diller, dated
as of August 9, 2005(1)
|
|
10
|
.7
|
|
Stockholders Agreement, by and
between Liberty Media Corporation and Barry Diller, dated as of
August 9, 2005(1)
|
|
10
|
.8*
|
|
Form of Restricted Stock Unit
Agreement (domestic employees)(5)
|
|
10
|
.9*
|
|
Form of Restricted Stock Unit
Agreement (directors)(1)
|
|
10
|
.10
|
|
Tax Sharing Agreement by and
between Expedia, Inc. and IAC/InterActiveCorp, dated as of
August 9, 2005(1)
|
|
10
|
.11
|
|
Employee Matters Agreement by and
between Expedia, Inc. and IAC/InterActiveCorp, dated as of
August 9, 2005(1)
|
|
10
|
.12
|
|
Transition Services Agreement by
and between Expedia, Inc. and IAC/InterActiveCorp, dated as of
August 9, 2005(1)
|
|
10
|
.13*
|
|
Expedia, Inc. Executive Deferred
Compensation Plan, effective as of August 9, 2005(7)
|
|
10
|
.14
|
|
Credit Agreement dated as of
July 8, 2005, among Expedia, Inc., a Delaware corporation,
Expedia, Inc., a Washington corporation, Travelscape, Inc., a
Nevada corporation, Hotels.com, a Delaware corporation and
Hotwire, Inc., a Delaware corporation, as Borrowers; the Lenders
party thereto; Bank of America, N.A., as Syndication Agent;
Wachovia Bank, N.A. and The Royal Bank of Scotland PLC, as
Co-Documentation Agents; JPMorgan Chase Bank, N.A., as
Administrative Agent; and J.P. Morgan Europe Limited, as London
Agent (Credit Agreement)(8)
|
|
10
|
.15
|
|
First Amendment to Credit
Agreement, dated as of December 7, 2006(9)
|
|
10
|
.16
|
|
Second Amendment to Credit
Agreement, dated as of December 18, 2006(10)
|
|
10
|
.17*
|
|
Expedia Restricted Stock Unit
Agreement between Dara Khosrowshahi and Expedia, Inc., dated as
of March 7, 2006(11)
|
|
10
|
.18*
|
|
Separation Agreement between
Keenan M. Conder and Expedia, Inc., dated July 31, 2006(12)
|
|
10
|
.19*
|
|
Separation Agreement between
William R. Ruckelshaus and Expedia, Inc., dated August 8,
2006(12)
|
|
10
|
.20*
|
|
Employment Agreement between
Michael B. Adler and Expedia, Inc., effective as of May 16,
2006(5)
|
|
10
|
.21*
|
|
Expedia, Inc. Restricted Stock
Unit Agreement between Expedia, Inc. and Michael B. Adler,
effective as of May 16, 2006(5)
|
|
10
|
.22*
|
|
Employment Agreement by and
between Burke Norton and Expedia, Inc., effective
October 25, 2006(5)
|
|
10
|
.23*
|
|
Expedia, Inc. Restricted Stock
Unit Agreement (First Agreement) between Expedia, Inc. and Burke
Norton, dated as of October 25, 2006(5)
|
|
10
|
.24*
|
|
Expedia, Inc. Restricted Stock
Unit Agreement (Second Agreement) between Expedia, Inc. and
Burke Norton, dated as of October 25, 2006(5)
|
|
21
|
.1
|
|
Subsidiaries of the Registrant
|
|
23
|
.1
|
|
Consent of Ernst and Young LLP,
Independent Registered Public Accounting Firm
|
|
23
|
.2
|
|
Consent of Ernst and Young LLP,
Independent Registered Public Accounting Firm
|
|
31
|
.1
|
|
Certification of the Chairman and
Senior Executive pursuant to
Rule 13a-14(a)
or
Rule 15d-14(a)
of the Securities Exchange Act of 1934 as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act
|
|
31
|
.2
|
|
Certification of the Chief
Executive Officer pursuant to
Rule 13a-14(a)
or
Rule 15d-14(a)
of the Securities Exchange Act of 1934 as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act
|
|
31
|
.3
|
|
Certification of the Chief
Financial Officer pursuant to
Rule 13a-14(a)
or
Rule 15d-14(a)
of the Securities Exchange Act of 1934 as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act
|
51
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
32
|
.1
|
|
Certification of the Chairman and
Senior Executive pursuant to 18 U.S.C. Section 1350 as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act
|
|
32
|
.2
|
|
Certification of the Chief
Executive Officer pursuant to 18 U.S.C. Section 1350
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
|
|
32
|
.3
|
|
Certification of the Chief
Financial Officer pursuant to 18 U.S.C. Section 1350
as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act
|
|
|
|
* |
|
Reflects management contracts and management and director
compensatory plans. |
|
(1) |
|
Incorporated by reference to Expedia, Inc.s Quarterly
Report on Form
10-Q for the
quarter ended September 30, 2005. |
|
(2) |
|
Incorporated by reference to Expedia, Inc.s Current Report
on
Form 8-K,
filed on August 15, 2005. |
|
(3) |
|
Incorporated by reference to Expedia, Inc.s Registration
Statement on
Form S-4/A
(File
No. 333-124303-01),
filed on June 13, 2005. |
|
(4) |
|
Incorporated by reference to Expedia, Inc.s Registration
Statement on
Form 8-A/A,
filed on August 22, 2005. |
|
(5) |
|
Incorporated by reference to Expedia, Inc.s Quarterly
Report on Form
10-Q for the
quarter ended September 30, 2006. |
|
(6) |
|
Incorporated by reference to Expedia, Inc.s Registration
Statement on
Form S-8
(File
No. 333-127324)
filed on August 9, 2005. |
|
(7) |
|
Incorporated by reference to Expedia, Inc.s Current Report
on
Form 8-K,
filed on December 20, 2005. |
|
(8) |
|
Incorporated by reference to Expedia, Inc.s Current Report
on
Form 8-K,
filed on July 14, 2005. |
|
(9) |
|
Incorporated by reference to Expedia, Inc.s
Schedule TO (File No.
005-80935),
filed on December 11, 2006. |
|
(10) |
|
Incorporated by reference to Expedia, Inc.s Amendment
No. 3 to Schedule TO (File
No. 005-80935),
filed on December 22, 2006. |
|
(11) |
|
Incorporated by reference to Expedia, Inc.s Annual Report
on
Form 10-K
for the fiscal year ended December 31, 2005. |
|
(12) |
|
Incorporated by reference to Expedia, Inc.s Quarterly
Report on Form
10-Q for the
quarter ended June 30, 2006. |
52
Signatures
Pursuant to the requirements of the Section 13 or 15(d)
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned
hereunto duly authorized.
Expedia, Inc.
|
|
|
|
By:
|
/s/ DARA
KHOSROWSHAHI
|
Dara Khosrowshahi
Chief Executive Officer
February 28, 2007
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the Registrant and in the capacities indicated on
February 28, 2007.
|
|
|
|
|
Signature
|
|
Title
|
|
/s/ DARA
KHOSROWSHAHI
Dara
Khosrowshahi
|
|
Chief Executive Officer, President
and Director
(Principal Executive Officer)
|
|
|
|
/s/ MICHAEL
B. ADLER
Michael
B. Adler
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
/s/ PATRICIA
L. ZUCCOTTI
Patricia
L. Zuccotti
|
|
Chief Accounting Officer and
Controller
(Principal Accounting Officer)
|
|
|
|
/s/ BARRY
DILLER
Barry
Diller
|
|
Director (Chairman of the Board)
|
|
|
|
/s/ VICTOR
A. KAUFMAN
Victor
A. Kaufman
|
|
Director (Vice Chairman)
|
|
|
|
/s/ A.
GEORGE
BATTLE
A.
George Battle
|
|
Director
|
|
|
|
/s/ SIMON
BREAKWELL
Simon
Breakwell
|
|
Director
|
|
|
|
/s/ JONATHAN
L. DOLGEN
Jonathan
L. Dolgen
|
|
Director
|
|
|
|
/s/ WILLIAM
R.
FITZGERALD
William
R. Fitzgerald
|
|
Director
|
|
|
|
/s/ DAVID
GOLDHILL
David
Goldhill
|
|
Director
|
53
|
|
|
|
|
Signature
|
|
Title
|
|
/s/ PETER
M. KERN
Peter
M. Kern
|
|
Director
|
|
|
|
/s/ JOHN
C. MALONE
John
C. Malone
|
|
Director
|
54
INDEX TO
CONSOLIDATED FINANCIAL STATEMENTS, SCHEDULES AND
EXHIBITS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-2
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
|
|
F-7
|
|
|
|
|
F-8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-47
|
|
F-1
Report of
Ernst & Young LLP, Independent Registered Public Accounting
Firm
The Board of Directors and Stockholders
Expedia, Inc.
We have audited the accompanying consolidated balance sheets of
Expedia, Inc. as of December 31, 2006 and 2005, and the
related consolidated statements of income, shareholders
equity and comprehensive income, and cash flows for each of the
two years in the period ended December 31, 2006. These
financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Expedia, Inc. at December 31, 2006
and 2005, and the consolidated results of its operations and its
cash flows for each of the two years in the period ended
December 31, 2006, in conformity with U.S. generally
accepted accounting principles.
As discussed in Note 2 to the financial statements, in 2006
the Company adopted Statement of Financial Accounting Standard
No. 123 (revised 2004), Share-Based Payment,
effective January 1, 2006.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of Expedia, Inc.s internal control over
financial reporting as of December 31, 2006, based on
criteria established in Internal Control-Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission and our report dated February 26, 2007
expressed an unqualified opinion thereon.
Seattle, Washington
February 26, 2007
F-2
Report of
Ernst & Young LLP, Independent Registered Public Accounting
Firm
The Board of Directors and Stockholders
Expedia, Inc.
We have audited the accompanying combined statements of income,
stockholders equity and comprehensive income, and cash
flows of Expedia, Inc. for the year ended December 31,
2004. These financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. We were not engaged to perform an
audit of the Companys internal control over financial
reporting. Our audit included consideration of internal control
over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of
the Companys internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable
basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the combined results
of operations and cash flows of Expedia, Inc. for the year ended
December 31, 2004, in conformity with U.S. generally
accepted accounting principles.
New York, New York
April 18, 2005,
except for 2004 combining financial information in Note 19,
as to which the date is
January 22, 2007
F-3
Consolidated
Financial Statements
EXPEDIA, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands, except per share data)
|
|
|
Revenue
|
|
$
|
2,237,586
|
|
|
$
|
2,119,455
|
|
|
$
|
1,843,013
|
|
Cost of revenue(1)
|
|
|
502,638
|
|
|
|
480,219
|
|
|
|
415,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
1,734,948
|
|
|
|
1,639,236
|
|
|
|
1,427,530
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing(1)
|
|
|
786,195
|
|
|
|
715,624
|
|
|
|
688,297
|
|
General and administrative(1)
|
|
|
289,649
|
|
|
|
257,389
|
|
|
|
227,454
|
|
Technology and content(1)
|
|
|
140,371
|
|
|
|
130,507
|
|
|
|
129,487
|
|
Amortization of intangible assets
|
|
|
110,766
|
|
|
|
126,067
|
|
|
|
125,091
|
|
Impairment of intangible asset
|
|
|
47,000
|
|
|
|
|
|
|
|
|
|
Amortization of non-cash
distribution and marketing
|
|
|
9,638
|
|
|
|
12,597
|
|
|
|
16,728
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
351,329
|
|
|
|
397,052
|
|
|
|
240,473
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income from
IAC/InterActiveCorp
|
|
|
|
|
|
|
40,089
|
|
|
|
30,851
|
|
Other interest income
|
|
|
32,065
|
|
|
|
10,690
|
|
|
|
7,666
|
|
Interest expense
|
|
|
(17,266
|
)
|
|
|
(2,106
|
)
|
|
|
(161
|
)
|
Write-off of long-term investment
|
|
|
|
|
|
|
(23,426
|
)
|
|
|
|
|
Other, net
|
|
|
18,770
|
|
|
|
(8,428
|
)
|
|
|
(9,286
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income, net
|
|
|
33,569
|
|
|
|
16,819
|
|
|
|
29,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and
minority interest
|
|
|
384,898
|
|
|
|
413,871
|
|
|
|
269,543
|
|
Provision for income taxes
|
|
|
(139,451
|
)
|
|
|
(185,977
|
)
|
|
|
(106,371
|
)
|
Minority interest in (income) loss
of consolidated subsidiaries, net
|
|
|
(513
|
)
|
|
|
836
|
|
|
|
301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
244,934
|
|
|
$
|
228,730
|
|
|
$
|
163,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share
available to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.72
|
|
|
$
|
0.68
|
|
|
$
|
0.49
|
|
Diluted
|
|
|
0.70
|
|
|
|
0.65
|
|
|
|
0.48
|
|
Shares used in computing
earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
338,047
|
|
|
|
336,819
|
|
|
|
335,540
|
|
Diluted
|
|
|
352,181
|
|
|
|
349,530
|
|
|
|
340,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes stock-based
compensation as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
$
|
8,399
|
|
|
$
|
9,503
|
|
|
$
|
25,165
|
|
Selling and marketing
|
|
|
15,893
|
|
|
|
18,121
|
|
|
|
35,279
|
|
General and administrative
|
|
|
36,877
|
|
|
|
45,874
|
|
|
|
66,489
|
|
Technology and content
|
|
|
19,116
|
|
|
|
18,227
|
|
|
|
44,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock-based compensation
|
|
$
|
80,285
|
|
|
$
|
91,725
|
|
|
$
|
171,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-4
EXPEDIA,
INC.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands, except share and per share amounts)
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
853,274
|
|
|
$
|
297,416
|
|
Restricted cash and cash equivalents
|
|
|
11,093
|
|
|
|
23,585
|
|
Accounts and notes receivable, net
of allowance of $4,874 and $3,914
|
|
|
211,430
|
|
|
|
174,019
|
|
Prepaid merchant bookings
|
|
|
39,772
|
|
|
|
30,655
|
|
Deferred income taxes, net
|
|
|
4,867
|
|
|
|
|
|
Prepaid expenses and other current
assets
|
|
|
62,249
|
|
|
|
64,569
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
1,182,685
|
|
|
|
590,244
|
|
Property and equipment, net
|
|
|
137,144
|
|
|
|
90,984
|
|
Long-term investments and other
assets
|
|
|
59,289
|
|
|
|
39,431
|
|
Intangible assets, net
|
|
|
1,028,774
|
|
|
|
1,176,503
|
|
Goodwill
|
|
|
5,861,292
|
|
|
|
5,859,730
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
8,269,184
|
|
|
$
|
7,756,892
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable, merchant
|
|
$
|
600,192
|
|
|
$
|
534,882
|
|
Accounts payable, other
|
|
|
120,545
|
|
|
|
107,580
|
|
Short-term borrowings
|
|
|
|
|
|
|
230,755
|
|
Deferred merchant bookings
|
|
|
466,474
|
|
|
|
406,948
|
|
Deferred revenue
|
|
|
10,317
|
|
|
|
7,068
|
|
Income taxes payable
|
|
|
30,902
|
|
|
|
43,405
|
|
Deferred income taxes, net
|
|
|
|
|
|
|
3,178
|
|
Other current liabilities
|
|
|
171,695
|
|
|
|
104,409
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
1,400,125
|
|
|
|
1,438,225
|
|
Long-term debt
|
|
|
500,000
|
|
|
|
|
|
Deferred income taxes, net
|
|
|
369,297
|
|
|
|
368,880
|
|
Derivative liabilities
|
|
|
28,991
|
|
|
|
105,827
|
|
Other long-term liabilities
|
|
|
4,725
|
|
|
|
38,423
|
|
Minority interest
|
|
|
61,756
|
|
|
|
71,774
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock $.001 par value
|
|
|
|
|
|
|
|
|
Authorized shares: 100,000,000
|
|
|
|
|
|
|
|
|
Series A shares issued and
outstanding: 846 and 846
|
|
|
|
|
|
|
|
|
Common stock $.001 par value
|
|
|
328
|
|
|
|
323
|
|
Authorized shares: 1,600,000,000
|
|
|
|
|
|
|
|
|
Shares issued: 328,066,276 and
323,184,577
|
|
|
|
|
|
|
|
|
Shares outstanding: 305,901,048 and
321,979,486
|
|
|
|
|
|
|
|
|
Class B common stock
$.001 par value
|
|
|
26
|
|
|
|
26
|
|
Authorized shares: 400,000,000
|
|
|
|
|
|
|
|
|
Shares issued and outstanding:
25,599,998 and 25,599,998
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
5,903,200
|
|
|
|
5,695,498
|
|
Treasury stock Common
stock, at cost
|
|
|
(321,155
|
)
|
|
|
(25,464
|
)
|
Shares: 22,165,228 and 1,205,091
|
|
|
|
|
|
|
|
|
Retained earnings
|
|
|
309,912
|
|
|
|
64,978
|
|
Accumulated other comprehensive
income (loss)
|
|
|
11,979
|
|
|
|
(1,598
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
5,904,290
|
|
|
|
5,733,763
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
STOCKHOLDERS EQUITY
|
|
$
|
8,269,184
|
|
|
$
|
7,756,892
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-5
EXPEDIA,
INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class B
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
Invested
|
|
|
Common Stock Issued
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Treasury Stock
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
|
|
|
|
Equity
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Shares
|
|
|
Amount
|
|
|
Earnings
|
|
|
Income (Loss)
|
|
|
Total
|
|
|
|
(In thousands, except share data)
|
|
Balance as of December 31, 2003
|
|
$
|
7,558,328
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(4,027
|
)
|
|
$
|
7,554,301
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
163,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
163,473
|
|
Change in unrealized gains in
available for sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,079
|
|
|
|
28,079
|
|
Net gain on derivative contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
179
|
|
|
|
179
|
|
Currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,437
|
|
|
|
9,437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
201,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net transfers from
IAC/InterActiveCorp
|
|
|
397,160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
397,160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2004
|
|
|
8,118,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,668
|
|
|
|
8,152,629
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income prior to Spin-Off
|
|
|
163,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
163,752
|
|
Net income after Spin-Off
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,978
|
|
|
|
|
|
|
|
64,978
|
|
Net loss on derivative contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,619
|
)
|
|
|
(1,619
|
)
|
Reversal of unrealized gains on
available for sale security upon business acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(27,182
|
)
|
|
|
(27,182
|
)
|
Currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,465
|
)
|
|
|
(6,465
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
193,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution to
IAC/InterActiveCorp, net upon Spin-Off
|
|
|
(2,496,569
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,496,569
|
)
|
Capitalization at Spin-Off
|
|
|
(5,786,144
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,786,144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of preferred stock, common
stock and Class B common stock at Spin-Off
|
|
|
|
|
|
|
315,140,609
|
|
|
|
315
|
|
|
|
25,599,998
|
|
|
|
26
|
|
|
|
(341
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial recognition of derivative
liability at Spin-Off
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(101,600
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(101,600
|
)
|
Settlement of derivative liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,800
|
|
Proceeds from exercise of equity
instruments
|
|
|
|
|
|
|
8,043,968
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
29,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,060
|
|
Withholding taxes for stock option
exercises
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(61,536
|
)
|
|
|
1,167,800
|
|
|
|
(25,020
|
)
|
|
|
|
|
|
|
|
|
|
|
(86,556
|
)
|
Treasury stock activity related to
vesting of equity instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,291
|
|
|
|
(444
|
)
|
|
|
|
|
|
|
|
|
|
|
(444
|
)
|
Stock-based compensation expense
post Spin-Off
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,979
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,979
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2005
|
|
|
|
|
|
|
323,184,577
|
|
|
|
323
|
|
|
|
25,599,998
|
|
|
|
26
|
|
|
|
5,695,498
|
|
|
|
1,205,091
|
|
|
|
(25,464
|
)
|
|
|
64,978
|
|
|
|
(1,598
|
)
|
|
|
5,733,763
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
244,934
|
|
|
|
|
|
|
|
244,934
|
|
Net loss on derivative contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,119
|
)
|
|
|
(1,119
|
)
|
Currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,696
|
|
|
|
14,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
258,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement of derivative liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,832
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,832
|
|
Proceeds from exercise of equity
instruments
|
|
|
|
|
|
|
4,881,699
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
34,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,288
|
|
Spin-Off related tax adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,139
|
|
Tax deficiencies on equity awards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,296
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,296
|
)
|
Capital contribution from sale of
business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,524
|
|
Treasury stock activity related to
vesting or cancellation of equity instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
960,137
|
|
|
|
(7,292
|
)
|
|
|
|
|
|
|
|
|
|
|
(7,292
|
)
|
Common stock repurchases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000,000
|
|
|
|
(288,399
|
)
|
|
|
|
|
|
|
|
|
|
|
(288,399
|
)
|
Modification of cash-based equity
awards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,930
|
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2006
|
|
$
|
|
|
|
|
328,066,276
|
|
|
$
|
328
|
|
|
|
25,599,998
|
|
|
$
|
26
|
|
|
$
|
5,903,200
|
|
|
|
22,165,228
|
|
|
$
|
(321,155
|
)
|
|
$
|
309,912
|
|
|
$
|
11,979
|
|
|
$
|
5,904,290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We have 846 shares of preferred stock outstanding as
of December 31, 2006 and 2005.
See notes to consolidated financial statements.
F-6
EXPEDIA,
INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
244,934
|
|
|
$
|
228,730
|
|
|
$
|
163,473
|
|
Adjustments to reconcile net income
to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
48,779
|
|
|
|
50,445
|
|
|
|
44,066
|
|
Amortization of intangible assets,
non-cash distribution and marketing and stock-based compensation
|
|
|
200,689
|
|
|
|
230,389
|
|
|
|
313,219
|
|
Deferred income taxes
|
|
|
(10,652
|
)
|
|
|
68,198
|
|
|
|
(5,295
|
)
|
Unrealized (gain) loss on
derivative instruments, net
|
|
|
(8,137
|
)
|
|
|
6,042
|
|
|
|
|
|
Equity in income of unconsolidated
affiliates
|
|
|
(2,541
|
)
|
|
|
(1,668
|
)
|
|
|
(175
|
)
|
Minority interest in income (loss)
of consolidated subsidiaries, net
|
|
|
513
|
|
|
|
(836
|
)
|
|
|
(301
|
)
|
Write-off of long-term investment
|
|
|
|
|
|
|
23,426
|
|
|
|
|
|
Impairment of intangible asset
|
|
|
47,000
|
|
|
|
|
|
|
|
|
|
Foreign exchange (gain) loss on
cash and cash equivalents, net
|
|
|
(37,182
|
)
|
|
|
9,292
|
|
|
|
(10,627
|
)
|
Other
|
|
|
1,100
|
|
|
|
1,161
|
|
|
|
161
|
|
Changes in operating assets and
liabilities, net of effects from acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts and notes receivable
|
|
|
(32,148
|
)
|
|
|
(21,833
|
)
|
|
|
10,904
|
|
Prepaid merchant bookings and
prepaid expenses
|
|
|
(20,694
|
)
|
|
|
(22,492
|
)
|
|
|
3,038
|
|
Accounts payable and other current
liabilities
|
|
|
123,104
|
|
|
|
241,567
|
|
|
|
225,679
|
|
Deferred merchant bookings
|
|
|
59,450
|
|
|
|
45,051
|
|
|
|
54,872
|
|
Deferred revenue
|
|
|
3,225
|
|
|
|
1,715
|
|
|
|
(2,463
|
)
|
Other, net
|
|
|
|
|
|
|
|
|
|
|
(4,325
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
617,440
|
|
|
|
859,187
|
|
|
|
792,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(92,631
|
)
|
|
|
(52,315
|
)
|
|
|
(53,407
|
)
|
Acquisitions, net of cash acquired
|
|
|
(32,518
|
)
|
|
|
10,547
|
|
|
|
(261,390
|
)
|
Proceeds from sale of business to a
related party
|
|
|
13,163
|
|
|
|
|
|
|
|
|
|
Increase in long-term investments
and deposits
|
|
|
(1,514
|
)
|
|
|
(369
|
)
|
|
|
(62,441
|
)
|
Purchase of marketable securities
|
|
|
|
|
|
|
(63
|
)
|
|
|
(5,015
|
)
|
Proceeds from sale of marketable
securities
|
|
|
|
|
|
|
1,000
|
|
|
|
722,646
|
|
Transfers to IAC/InterActiveCorp,
net
|
|
|
|
|
|
|
(757,206
|
)
|
|
|
(1,272,714
|
)
|
Other, net
|
|
|
|
|
|
|
(2,937
|
)
|
|
|
(85
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(113,500
|
)
|
|
|
(801,343
|
)
|
|
|
(932,406
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings, net
|
|
|
(231,036
|
)
|
|
|
230,735
|
|
|
|
|
|
Proceeds from issuance of long-term
debt, net of issuance costs
|
|
|
495,346
|
|
|
|
|
|
|
|
|
|
Changes in restricted cash and cash
equivalents
|
|
|
4,578
|
|
|
|
(9,495
|
)
|
|
|
(2,319
|
)
|
Proceeds from exercise of equity
awards
|
|
|
35,258
|
|
|
|
29,060
|
|
|
|
|
|
Excess tax benefit on equity awards
|
|
|
1,317
|
|
|
|
|
|
|
|
|
|
Withholding taxes for stock option
exercises
|
|
|
|
|
|
|
(86,556
|
)
|
|
|
|
|
Treasury stock activity
|
|
|
(295,691
|
)
|
|
|
|
|
|
|
|
|
(Distribution to) contribution from
IAC/InterActiveCorp, net
|
|
|
|
|
|
|
(52,844
|
)
|
|
|
103,807
|
|
Other, net
|
|
|
|
|
|
|
(4,393
|
)
|
|
|
5,832
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing
activities
|
|
|
9,772
|
|
|
|
106,507
|
|
|
|
107,320
|
|
Effect of exchange rate changes on
cash and cash equivalents
|
|
|
42,146
|
|
|
|
(8,603
|
)
|
|
|
(3,141
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
and cash equivalents
|
|
|
555,858
|
|
|
|
155,748
|
|
|
|
(36,001
|
)
|
Cash and cash equivalents at
beginning of year
|
|
|
297,416
|
|
|
|
141,668
|
|
|
|
177,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end
of year
|
|
$
|
853,274
|
|
|
$
|
297,416
|
|
|
$
|
141,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow
information
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
3,036
|
|
|
$
|
251
|
|
|
$
|
|
|
Income tax payments (refund), net
|
|
|
126,126
|
|
|
|
10,384
|
|
|
|
(1,879
|
)
|
See notes to consolidated financial statements.
F-7
Expedia,
Inc.
NOTE 1
Organization and Basis of Presentation
Description
of Business
Expedia, Inc. and its subsidiaries provide travel products and
services to leisure and corporate travelers in the United States
and abroad. These travel products and services are offered
through a diversified portfolio of brands including: Expedia,
Hotels.com, Hotwire.com, our private label programs (Worldwide
Travel Exchange and Interactive Affiliate Network), Classic
Vacations, Expedia Corporate Travel (ECT), eLong,
Inc. (eLong) and TripAdvisor. In addition, many of
these brands have related international points of sale. We refer
to Expedia, Inc. and its subsidiaries collectively as
Expedia, the Company, us,
we and our in these consolidated
financial statements.
Spin-Off
from IAC/InterActiveCorp
On December 21, 2004, IAC/InterActiveCorp (IAC)
announced its plan to separate into two independent public
companies to allow each company to focus on its individual
strategic objectives. We refer to this transaction as the
Spin-Off. A new company, Expedia, Inc., was
incorporated under Delaware law in April 2005, to hold
substantially all of IACs travel and travel-related
businesses (Expedia Businesses).
On August 9, 2005, the Spin-Off of the Expedia Businesses
from IAC was completed. Shares of Expedia, Inc. began trading on
The Nasdaq Stock Market, Inc. (NASDAQ) under the
symbol EXPE. In conjunction with the Spin-Off, we
completed the following transactions: (1) transferred to
IAC all cash in excess of $100 million, excluding the cash
and cash equivalents held by eLong; (2) extinguished all
intercompany receivable balances from IAC, which totaled
$2.5 billion by recording a non-cash distribution to IAC;
(3) recorded a non-cash contribution from IAC of a joint
ownership interest in an airplane, with a value of
$17.4 million; (4) recorded a non-cash contribution of
media time, with a value of $17.1 million;
(5) recorded derivative liabilities for the stock warrants
and Ask Jeeves Convertible Subordinated Notes (Ask Jeeves
Notes) with a fair value of $101.6 million;
(6) recorded a modification of stock-based compensation
awards of $5.4 million; and (7) recapitalized the
invested equity balance with common stock, Class B common
stock and preferred stock, whereby holders of IAC stock received
shares of Expedia stock based on a formula or cash ($50 per
share plus accrued and unpaid dividends).
Basis
of Presentation
The accompanying consolidated financial statements include
Expedia, Inc., our wholly-owned subsidiaries, and entities we
control, or in which we have a variable interest and are the
primary beneficiary of future cash profits or losses. We record
our investments in entities that we do not control, but over
which we have the ability to exercise significant influence,
using the equity method. We record our investments in entities
over which we do not have the ability to exercise significant
influence using the cost method. We have eliminated significant
intercompany transactions and accounts.
These consolidated financial statements present our results of
operations, financial position, change in stockholders
equity and comprehensive income, and cash flows on a combined
basis through the Spin-Off on August 9, 2005, and on a
consolidated basis thereafter. We have prepared the combined
financial statements from the historical results of operations
and historical bases of the assets and liabilities with the
exception of income taxes. We have computed income taxes using
our stand-alone tax rate.
We believe that the assumptions underlying our consolidated
financial statements are reasonable. However, these consolidated
financial statements do not present our future financial
position, the results of our future operations and cash flows,
nor do they present what our historical financial position,
results of operations and cash flows would have been prior to
Spin-Off had we been a stand-alone company.
F-8
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
Seasonality
We generally experience seasonal fluctuations in the demand for
our travel products and services. For example, traditional
leisure travel bookings are generally the highest in the first
three quarters as travelers plan and book their spring, summer
and holiday travel. The number of bookings decreases in the
fourth quarter. Because revenue in the merchant business is
generally recognized when the travel takes place rather than
when it is booked, revenue typically lags bookings by several
weeks or longer. As a result, revenue is typically the lowest in
the first quarter and highest in the third quarter.
NOTE 2
Significant Accounting Policies
Consolidation
Our consolidated financial statements include the accounts of
Expedia, Inc., our wholly-owned subsidiaries, and entities for
which we control a majority of the entitys outstanding
common stock. We record minority interest in our consolidated
financial statements to recognize the minority ownership
interest in our consolidated subsidiaries. Minority interests in
the earnings and losses of consolidated subsidiaries represent
the share of net income or loss allocated to members or partners
in our consolidated entities, which includes the minority
interest share of net income or loss from eLong.
In addition, we hold variable interests in certain affiliated
entities of eLong in order to meet the laws and regulations of
the Peoples Republic of China, which restricts foreign
investment in the air-ticketing, travel agency, internet content
provision and advertising businesses. Through a series of
agreements with affiliated Chinese entities, eLong is the
primary beneficiary of future cash losses or profits by
contractual right. As such, although we do not own capital stock
of the Chinese affiliates, we consolidate their results.
We have eliminated significant intercompany transactions and
accounts in our consolidated financial statements.
Accounting
Estimates
We use estimates and assumptions in the preparation of our
consolidated financial statements in accordance with accounting
principles generally accepted in the United States
(GAAP). Our estimates and assumptions affect the
reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities as of the date of our
consolidated financial statements. These estimates and
assumptions also affect the reported amount of net income during
any period. Our actual financial results could differ
significantly from these estimates. The significant estimates
underlying our consolidated financial statements include revenue
recognition, recoverability of long-lived and intangible assets
and goodwill, income taxes, occupancy tax, stock-based
compensation and accounting for derivative instruments.
Reclassifications
We have reclassified prior period financial statements to
conform to the current period presentation.
In our consolidated statements of cash flows for the years ended
December 31, 2005 and 2004, we reclassified net foreign
exchange gains and losses on cash of U.S. functional
subsidiaries held in foreign currencies from operating cash
flows to effect of exchange rate changes on cash and cash
equivalents to appropriately reflect foreign currency impacts on
cash and cash equivalents for the periods presented.
In our consolidated statements of income for the years ended
December 31, 2005 and 2004, we reclassified stock-based
compensation expense to the same operating expense line items as
cash compensation paid to employees in accordance with SEC Staff
Accounting Bulletin (SAB) No. 107.
In our consolidated balance sheet as of December 31, 2005,
we reclassified $19.7 million from accounts payable, other,
to accounts payable, merchant ($19.3 million) and other
current liabilities ($0.4 million).
F-9
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
Revenue
Recognition
We recognize revenue when it is earned and realizable based on
the following criteria: persuasive evidence that an arrangement
exists, services have been rendered, the price is fixed or
determinable and collectibility is reasonably assured.
We also evaluate the presentation of revenue on a gross versus a
net basis through application of Emerging Issues Task Force No.
(EITF)
99-19,
Reporting Revenue Gross as a Principal versus Net as an
Agent. The consensus of this literature is that the
presentation of revenue as the gross amount billed to a
customer because it has earned revenue from the sale of goods or
services or the net amount retained (that is, the amount billed
to a customer less the amount paid to a supplier) because it has
earned a commission or fee is a matter of judgment that
depends on the relevant facts and circumstances. In making an
evaluation of this issue, some of the factors that should be
considered are: whether we are the primary obligor in the
arrangement (strong indicator); whether we have general
inventory risk (before customer order is placed or upon customer
return) (strong indicator); and whether we have latitude in
establishing price. The guidance clearly indicates that the
evaluations of these factors, which at times can be
contradictory, are subject to significant judgment and
subjectivity. If the conclusion drawn is that we perform as an
agent or a broker without assuming the risks and rewards of
ownership of goods, revenue should be reported on a net basis.
For our primary revenue models, discussed below, we have
determined net presentation is appropriate for the majority of
revenue transactions.
We offer travel products and services on a stand-alone and
package basis primarily through two business models: the
merchant model and the agency model.
Under the merchant model, we facilitate the booking of hotel
rooms, airline seats, car rentals and destination services from
our travel suppliers and we are the merchant of record for such
bookings.
Under the agency model, we act as the agent in the transaction,
passing reservations booked by the traveler to the relevant
travel provider. We receive commissions or ticketing fees from
the travel supplier
and/or
traveler. For agency airline, hotel and car transactions, we
also receive fees from global distribution systems partners that
control the computer systems through which these reservations
are booked.
Merchant Hotel. Our travelers pay us for
merchant hotel transactions prior to departing on their trip,
generally when they book the reservation. We record the payment
in deferred merchant bookings until the stay occurs, at which
point we record the revenue. In certain non-refundable,
non-changeable transactions where we have no significant
post-delivery obligations, we record revenue when the traveler
completes the transaction on our website, less a reserve for
chargebacks and cancellations based on historical experience.
Amounts received from customers are presented net of amounts
paid to suppliers. In certain instances when a supplier invoices
us for less than the cost we accrued, we generally recognize
those amounts as revenue six months in arrears, net of an
allowance, when we determine it is not probable that we will be
required to pay the supplier, based on historical experience and
contract terms.
We generally contract in advance with lodging providers to
obtain access to room allotments at wholesale rates. Certain
contracts specifically identify the number of potential rooms
and the negotiated rate of the rooms to which we may have access
over the terms of the contracts, which generally range from one
to three years. Other contracts are not specific with respect to
the number of rooms and the rates of the rooms to which we may
have access over the terms of the contracts. In either case we
may return unbooked hotel room allotments with no obligation to
the lodging providers within a period specified in each
contract. For hotel rooms that are cancelled by the traveler
after the specified period of time, we charge the traveler a
cancellation fee or penalty that is at least equal to the amount
a hotel may invoice us for the cancellation.
Merchant Air. Generally, we determine the
ticket price for merchant air transactions. We pay the cost of
the airline ticket generally within two weeks after booking. We
record cash paid by the traveler as deferred merchant bookings
and the cost of the airline ticket as prepaid merchant bookings.
When the flight occurs, we
F-10
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
record the difference between the deferred merchant bookings and
the prepaid merchant bookings as revenue on a net basis.
When we have nonrefundable and generally noncancelable merchant
air transactions, with no significant post-delivery obligations,
we record revenue upon booking. We record a reserve for
chargebacks and cancellations at the time of the transaction
based on historical experience.
Agency Air, Hotel, Car and Cruise. Our agency
revenue comes from airline ticket transactions, certain hotel
transactions as well as cruise and car rental reservations. We
record agency revenue on air transactions when the traveler
books the transaction, as we have no significant post-delivery
obligations. We record agency revenue on hotel reservations,
cruise and car rental reservations either on an accrual basis
for payments from a commission clearinghouse, or on receipt of
commissions from an individual supplier. We record an allowance
for cancellations and chargebacks on this revenue based on
historical experience.
Click-Through Fees. We record revenue from
click-through fees charged to our travel partners for traveler
leads sent to the travel partners websites. We record
revenue from click-through fees after the traveler makes the
click-through to the related travel partners websites.
Advertising. We record advertising revenue
ratably over the advertising period or upon delivery of
advertising impressions, depending on the terms of the
advertising contract.
Other. We record revenue from all other
sources either upon delivery or when we provide the service.
Cash
and Cash Equivalents
Our cash and cash equivalents include cash and liquid financial
instruments with maturities of 90 days or less when
purchased.
Accounts
Receivable
Accounts receivable are generally due within thirty days and are
recorded net of an allowance for doubtful accounts. We consider
accounts outstanding longer than the contractual payment terms
as past due. We determine our allowance by considering a number
of factors, including the length of time trade accounts
receivable are past due, previous loss history, a specific
customers ability to pay its obligations to us, and the
condition of the general economy and industry as a whole.
Property
and Equipment
We record property and equipment at cost, net of accumulated
depreciation and amortization. We also capitalize certain costs
incurred related to the development of internal use software in
accordance with Statement of Position
98-1,
Accounting for the Costs of Computer Software Developed or
Obtained for Internal Use, and EITF
No. 00-02,
Accounting for Website Development Costs. We capitalize
costs incurred during the application development stage related
to the development of internal-use software. We expense costs
incurred related to the planning and post-implementation phases
of development as incurred.
We compute depreciation using the straight-line method over the
estimated useful lives of the assets, which is three years for
computer equipment and capitalized software development, and
range from three to five years for furniture and other
equipment. We amortize leasehold improvement using the
straight-line method, over the shorter of the estimated useful
life of the improvement or the remaining term of the lease.
In accordance with Statement of Financial Accounting Standards
(SFAS) No. 143, Accounting for Asset
Retirement Obligations, we establish assets and liabilities
for the present value of estimated future costs to return
certain of our leased facilities to their original condition.
Such assets are depreciated over the lease period into operating
expense, and the recorded liabilities are accreted to the future
value of the estimated restoration costs.
F-11
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
Goodwill
and Indefinite-Lived Intangible Assets
Goodwill is assigned to reporting units that are expected to
benefit from the synergies of the business combination as of the
acquisition date. We assess goodwill and indefinite-lived
intangible assets, neither of which is amortized, for impairment
annually as of October 1 or more frequently if events and
circumstances indicate impairment may have occurred.
In the evaluation of goodwill for impairment, we first compare
the fair value of the reporting unit to the carrying value. If
the carrying value of the reporting unit exceeds the fair value,
the goodwill of the reporting unit is potentially impaired and
we proceed to step two of the impairment analysis. In step two
of the analysis, we will record an impairment loss equal to the
excess of the carrying value of the reporting units
goodwill over its implied fair value should such a circumstance
arise.
In the evaluation of indefinite-lived intangible assets, an
impairment charge is recorded for the excess of the carrying
value of indefinite-lived intangible assets over their fair
value.
We generally base our measurement of fair value of reporting
units on a blended analysis of the present value of estimated
future discounted cash flows and market valuation approach,
which compares revenue and operating income multiples for
companies of similar industry
and/or size.
Our analysis is based on available information and on
assumptions and projections that we consider to be reasonable
and supportable. The discounted cash flow analysis considers the
likelihood of possible outcomes and is based on our best
estimates of projected future cash flows. We base our
measurement of fair value of indefinite-lived intangible assets,
which primarily consist of trade name and trademarks, using the
relief-from-royalty method. This method assumes that the trade
name and trademarks have value to the extent that their owner is
relieved of the obligation to pay royalties for the benefits
received from them.
Intangible
Assets with Definite Lives and Other Long-Lived
Assets
Intangible assets with definite lives and other long-lived
assets are carried at cost and are amortized on a straight-line
basis over their estimated useful lives of two to ten years. We
review the carrying value of long-lived assets to be used in
operations whenever events or changes in circumstances indicate
that the carrying amount of the assets might not be recoverable.
Factors that would necessitate an impairment assessment include
a significant adverse change in the extent or manner in which an
asset is used, a significant adverse change in legal factors or
the business climate that could affect the value of the asset,
or a significant decline in the observable market value of an
asset, among others. If such facts indicate a potential
impairment, an impairment loss would only be recorded if the
assets carrying amount is not recoverable through its
undiscounted cash flows. Any impairment would be measured as the
difference between the assets carrying amount and
estimated fair value, determined using appropriate valuation
methodologies which would typically include an estimate of
discounted cash flows.
Assets held for sale, to the extent we have any, are reported at
the lower of cost or fair value less costs to sell.
Investments
We record investments, which are non-marketable, using the cost
basis when we do not have the ability to exercise significant
influence over the investee and generally when our ownership in
the investee is less than 20%. We record investments using the
equity method when we have the ability to exercise significant
influence over the investee.
At December 31, 2006 and 2005, we had a joint venture with
Société Nationale des Chemins de Fer Français
(SNCF), the state-owned railway group in France,
which operates www.voyages-sncf.com, an online site for
e-tourism in
France. The investment is recorded under the equity method of
accounting. At December 31, 2006 and 2005, SNCF owned 50.1%
and we owned 49.9% of the joint venture.
F-12
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
We periodically evaluate the recoverability of investments and
record a write-down if a decline in value is determined to be
other-than-temporary.
This evaluation resulted in the write-off of an investment in
2005. See Note 13 Other Income (Expense).
Income
Taxes
In accordance with SFAS No. 109, Accounting for
Income Taxes, we record income taxes under the liability
method. Deferred tax assets and liabilities reflect our
estimation of the future tax consequences of temporary
differences between the carrying amounts of assets and
liabilities for book and tax purposes. We determine deferred
income taxes based on the differences in accounting methods and
timing between financial statement and income tax reporting.
Accordingly, we determine the deferred tax asset or liability
for each temporary difference based on the tax rates that we
expect will be in effect when we realize the underlying items of
income and expense. We consider many factors when assessing the
likelihood of future realization of our deferred tax assets,
including our recent earnings experience by jurisdiction,
expectations of future taxable income, and the carryforward
periods available to us for tax reporting purposes, as well as
other relevant factors. We may establish a valuation allowance
to reduce deferred tax assets to the amount we believe is more
likely than not to be realized. Due to inherent complexities
arising from the nature of our businesses, future changes in
income tax law, tax sharing agreements or variances between our
actual and anticipated operating results, we make certain
judgments and estimates. Therefore, actual income taxes could
materially vary from these estimates.
Occupancy
Tax
Some states and localities impose a transient occupancy or
accommodation tax, or a form of sales tax, on the use or
occupancy of hotel accommodations. Generally, hotels charge
taxes based on the room rate paid to the hotel and remit these
taxes to the various tax authorities. When a customer books a
room through one of our travel services, we collect a tax
recovery charge from the customer which we pay to the hotel. We
do not collect or remit occupancy taxes, nor do we pay occupancy
taxes to the hotel operator on the portion of the customer
payment we retain. Some jurisdictions have questioned our
practice in this regard. While the applicable tax provisions
vary among the jurisdictions, we generally believe that we are
not required to collect and remit such occupancy taxes. We are
engaged in discussions with tax authorities in various
jurisdictions to resolve this issue. Some tax authorities have
brought lawsuits asserting that we are required to collect and
remit occupancy tax. The ultimate resolution in all
jurisdictions cannot be determined at this time. We have
established a reserve for the potential settlement of issues
related to hotel occupancy taxes.
Derivative
Instruments
Derivative instruments are carried at fair value on our
consolidated balance sheets.
We have designated cross currency swap agreements as cash flow
hedges of certain inter-company loan agreements denominated in
currencies other than the lending subsidiaries functional
currency (the hedged items). The hedges have been
determined to be highly effective, at designation and on an
ongoing basis. As such, we record the total change in the fair
value of the hedges in other comprehensive income
(OCI) each period, and concurrently reclassify a
portion of the gain or loss to other, net to perfectly offset
gains or losses related to transactional remeasurement of the
hedged items.
We report the change in the fair value of derivative instruments
that do not qualify for hedge accounting treatment in other, net
in our consolidated statements of income. We do not hold or
issue financial instruments for speculative or trading purposes.
For additional information about derivative instruments, see
Note 7 Derivative Instruments.
F-13
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
Foreign
Currency Translation and Transaction Gains and
Losses
Our operations outside of the United States use the related
local currency as their functional currency. We translate
revenue and expense at average rates of exchange during the
period. We translate assets and liabilities at the rates of
exchange as of the consolidated balance sheet dates and include
foreign currency translation gains and losses as a component of
accumulated OCI. Due to the nature of our operations and our
corporate structure, we also have subsidiaries that have
significant transactions in foreign currencies other than their
functional currency. We record transaction gains and losses in
our consolidated statements of income related to the recurring
remeasurement and settlement of such transactions. To the extent
practicable, we attempt to minimize this exposure by maintaining
natural hedges between our current assets and current
liabilities of similarly denominated foreign currencies.
Debt
Issuance Costs
We defer costs we incur to issue debt and amortize these costs
to interest expense over the term of the debt or, when the debt
can be redeemed at the option of the holders, over the term of
the redemption option.
Marketing
Promotions
We periodically provide incentive offers to our customers to
encourage booking of travel products and services. Generally,
our incentive offers are as follows:
Current Discount Offers. These promotions
include dollar off discounts to be applied against current
purchases. We record the discounts as reduction in revenue at
the date we record the corresponding revenue transaction.
Inducement Offers. These promotions include
discounts granted at the time of a current purchase to be
applied against a future qualifying purchase. We treat
inducement offers as a reduction to revenue based on estimated
future redemption rates. We allocate the discount amount between
the current purchase and the potential future purchase based on
our expected relative value of the transactions. We estimate our
redemption rates using our historical experience for similar
inducement offers.
Concession Offers. These promotions include
discounts to be applied against a future purchase to maintain
customer satisfaction. Upon issuance, we record these concession
offers as a reduction to revenue based on estimated future
redemption rates. We estimate our redemption rates using our
historical experience for concession offers.
Advertising
Expense
We incur advertising expense consisting of offline costs,
including television and radio advertising, and online
advertising expense to promote our brands. We expense the
production costs associated with advertisements in the period in
which the advertisement first takes place. We expense the costs
of communicating the advertisement (e.g., television airtime) as
incurred each time the advertisement is shown. For the years
ended December 31, 2006, 2005, and 2004, our advertising
expense was $427.2 million, $425.2 million and
$452.9 million. As of December 31, 2006 and 2005, we
had $12.6 million and $19.3 million of prepaid
marketing expenses included in prepaid expenses and other
current assets on our consolidated balance sheets.
Stock-Based
Compensation
Effective January 1, 2006, we began accounting for
stock-based compensation under the modified prospective method
provisions of SFAS No. 123(R), Share-Based
Payment, and related guidance. Under SFAS 123(R), we
continue to measure and amortize the fair value for all
share-based payments consistent with our past practice under
SFAS 123, Accounting for Stock-Based Compensation,
and SFAS No. 148, Accounting
F-14
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
for Stock-Based Compensation Transition and
Disclosure. As a result, the adoption of SFAS 123(R)
did not have a material impact on our financial position.
We measure and amortize the fair value of restricted stock
units, stock options and warrants as follows:
Restricted Stock Units. Restricted stock units
(RSU) are stock awards that are granted to employees
entitling the holder to shares of common stock as the award
vests, typically over a five-year period. We measure the value
of RSUs at fair value based on the number of shares granted and
the quoted price of our common stock at the date of grant. We
amortize the fair value, net of estimated forfeitures, as
stock-based compensation expense over the vesting term on a
straight-line basis. We record RSUs that may be settled by the
holder in cash, rather than shares, as a liability and we
remeasure these instruments at fair value at the end of each
reporting period. Upon settlement of these awards, our total
compensation expense recorded over the vesting period of the
awards will equal the settlement amount, which is based on our
stock price on the settlement date.
Performance-based RSUs vest upon achievement of certain
company-based performance conditions. On the date of grant, we
assess whether it is probable that the performance targets will
be achieved, and if assessed as probable, we determine the fair
value of the performance-based award based on the fair value of
our common stock at that time. We record compensation expense
for these awards over the estimated performance period using the
accelerated method under Financial Accounting Standards Board
(FASB) Interpretation No. (FIN) 28,
Accounting for Stock Appreciation Rights and Other Variable
Stock Option or Award Plans an interpretation of
Accounting Principles Board Opinion No. 15 and 25. At
each reporting period, we reassess the probability of achieving
the performance targets and the performance period required to
meet those targets. The estimation of whether the performance
targets will be achieved and of the performance period required
to achieve the targets requires judgment, and to the extent
actual results or updated estimates differ from our current
estimates, the cumulative effect on current and prior periods of
those changes will be recorded in the period estimates are
revised, or the change in estimate will be applied prospectively
depending on whether the change affects the estimate of total
compensation cost to be recognized or merely affects the period
over which compensation cost is to be recognized. The ultimate
number of shares issued and the related compensation expense
recognized will be based on a comparison of the final
performance metrics to the specified targets.
Stock Options and Warrants. We measure the
value of stock options and warrants issued or modified,
including unvested options assumed in acquisitions, on the grant
date (or modification or acquisition dates, if applicable) at
fair value, using the Black-Scholes option valuation model. We
amortize the fair value, net of estimated forfeitures, over the
remaining vesting term on a straight-line basis.
Estimates of fair value are not intended to predict actual
future events or the value ultimately realized by employees who
receive these awards, and subsequent events are not indicative
of the reasonableness of our original estimates of fair value.
In determining the estimated forfeiture rates for stock-based
awards, we periodically conduct an assessment of the actual
number of equity awards that have been forfeited to date as well
as those expected to be forfeited in the future. We consider
many factors when estimating expected forfeitures, including the
type of award, the employee class and historical experience. The
estimate of stock awards that will ultimately be forfeited
requires significant judgment and to the extent that actual
results or updated estimates differ from our current estimates,
such amounts will be recorded as a cumulative adjustment in the
period such estimates are revised. For additional information
about the changes in estimated forfeiture rates, see
Note 9 Stock-Based Awards and Other Equity
Instruments.
We have calculated an additional paid-in capital
(APIC) pool pursuant to the provisions of
SFAS 123(R). The APIC pool represents the excess tax
benefits related to stock-based compensation that are available
to absorb future tax deficiencies. We include only those excess
tax benefits that have been realized in accordance with
SFAS No. 109, Accounting for Income Taxes. If
the amount of future tax deficiencies is greater than the
available APIC pool, we will record the excess as income tax
expense in our consolidated statements of
F-15
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
income. In 2006, we recorded tax deficiencies of
$11.6 million against the APIC pool; as a result, such
deficiencies did not affect our results of operations. Excess
tax benefits or tax deficiencies are a factor in the calculation
of diluted shares used in computing dilutive earnings per share.
The adoption of SFAS 123(R) did not have a material impact
on our dilutive shares.
Prior to our adoption of SFAS 123(R), we recorded cash
retained as a result of tax benefit deductions relating to
stock-based compensation in operating activities in our
consolidated statements of cash flows, along with other tax cash
flows, in accordance with the provisions of the EITF
No. 00-15,
Classification in the Statement of Cash Flows of the Income
Tax Benefit Received by a Company upon Exercise of a
Nonqualified Employee Stock Option. SFAS 123(R)
supersedes EITF
00-15,
amends SFAS No. 95, Statement of Cash Flows,
and requires that, upon adoption, we present the tax benefit
deductions relating to excess stock-based compensation
deductions as a financing activity in our consolidated
statements of cash flows. In 2006, we reported $1.3 million
of tax benefit deductions as a financing activity that
previously would have been reported as an operating activity.
Earnings
Per Share
We compute basic earnings per share by taking net income
available to common shareholders divided by the weighted average
number of common and Class B common shares outstanding
during the period excluding restricted stock and stock held in
escrow. Diluted earnings per share include the potential
dilution that could occur from stock-based awards and other
stock-based commitments using the treasury stock or the as if
converted methods, as applicable. For additional information on
how we compute earnings per share, see Note 12
Earnings Per Share.
Fair
Value of Financial Instruments
The carrying amounts of cash and cash equivalents and restricted
cash and cash equivalents reported on our consolidated balance
sheets approximate fair value as we maintain them with various
high-quality financial institutions or in short-term duration
high-quality debt securities. The accounts and notes receivable
are short-term in nature and are generally settled shortly after
the sale. We maintain the carrying amounts of the derivative
liabilities created in the Spin-Off at fair value, which is
based upon appropriate valuation methodologies.
Certain
Risks and Concentrations
Our business is subject to certain risks and concentrations
including dependence on relationships with travel suppliers,
primarily airlines and hotels, dependence on third-party
technology providers, exposure to risks associated with online
commerce security and credit card fraud. We are highly dependent
on our relationships with six major airlines in the United
States. We also depend on global distribution system partners
and third-party service providers for certain fulfillment
services.
Financial instruments, which potentially subject us to
concentration of credit risk, consist primarily of cash and cash
equivalents. We maintain some cash and cash equivalents balances
with financial institutions that are in excess of Federal
Deposit Insurance Corporation insurance limits.
Contingent
Liabilities
We have a number of regulatory and legal matters outstanding, as
discussed further in Note 14 Commitments and
Contingencies. Periodically, we review the status of all
significant outstanding matters to assess the potential
financial exposure. When (i) it is probable that an asset
has been impaired or a liability has been incurred and
(ii) the amount of the loss can be reasonably estimated, we
record the estimated loss in our consolidated statements of
income. We provide disclosure in the notes to the consolidated
financial statements for loss contingencies that do not meet
both these conditions if there is a reasonable possibility that
F-16
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
a loss may have been incurred. Significant judgment is required
to determine the probability that a liability has been incurred
and whether such liability is reasonably estimable. We base
accruals made on the best information available at the time
which can be highly subjective. The final outcome of these
matters could vary significantly from the amounts included in
the accompanying consolidated financial statements.
New
Accounting Pronouncements
Presentation of Taxes in the Income
Statement. In June 2006, the FASB reached a
consensus on EITF Issue
No. 06-3,
How Taxes Collected from Customers and Remitted to
Governmental Authorities Should Be Presented in the Income
Statement (That Is, Gross versus Net Presentation). EITF
06-3
indicates that the income statement presentation on either a
gross basis or a net basis of the taxes within the scope of the
issue is an accounting policy decision that should be disclosed.
EITF 06-3 is
effective for interim and annual periods beginning after
December 15, 2006. We present the taxes within the scope of
EITF 06-3 on
a net basis.
Accounting for Uncertainty in Income Taxes. In
July 2006, the FASB issued FIN 48, Accounting for
Uncertainty in Income Taxes an interpretation of
FASB Statement No. 109, which clarifies the accounting
for uncertainty in tax positions. FIN 48 prescribes
guidance related to the financial statement recognition and
measurement of a tax position taken or expected to be taken in a
tax return. FIN 48 requires that we recognize in our
financial statements the impact of a tax position, if that
position is more likely than not to be sustained upon an
examination, based on the technical merits of the position.
FIN 48 must be applied to all existing tax positions upon
initial adoption. The cumulative effect of applying FIN 48
at adoption, if any, is to be reported as an adjustment to
opening retained earnings for the year of adoption. The
provisions of FIN 48 are effective for fiscal years
beginning after December 15, 2006. We are in the process of
determining the impact, if any, of this interpretation on our
results from operations and financial position.
Fair Value Measurements. In September 2006,
the FASB issued SFAS No. 157, Fair Value
Measurements. SFAS 157 defines fair value,
establishes a framework for measuring fair value in GAAP, and
expands disclosures about fair value measurements. SFAS 157
only applies when another standard requires or permits assets or
liabilities to be measured at fair value and does not require
any new fair value measurements. SFAS 157 is effective for
fiscal years beginning after November 15, 2007. We are in
the process of determining the impact, if any, of this statement
on our results from operations, financial position or cash flows.
NOTE 3
Business Acquisitions
eLong. In August 2004, we purchased a 30%
ownership interest in eLong, a publicly-traded Cayman Island
company, whose principal business is the operation of an
internet-based travel business in the Peoples Republic of
China, for approximately $59.0 million in cash, and were
concurrently issued a warrant to allow us to acquire additional
shares, with an exercise price of approximately $6.21 per
share of common stock, or $108 million.
In January 2005, we exercised the warrant resulting in an
aggregate purchase price of $170.6 million, including our
initial investment, exercise of the warrant and related
transaction costs, a total ownership position of 59% and voting
rights of approximately 96%. From August 2004 to the warrant
exercise the investment was accounted for under the equity
method, and from the warrant exercise forward we have
consolidated the operating results of eLong. As of
December 31, 2006, our ownership interest in eLong was 55%.
eLongs American Depositary Shares (ADS) trade
on the NASDAQ under the symbol LONG. Each ADS is
equivalent to two shares of eLong common stock.
TripAdvisor. In April 2004 and July 2005, we
acquired 94.1% and an additional 1%, respectively, of
TripAdvisor, a travel search engine and directory that enables
consumers to research their travel and
F-17
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
destination place through the internet. The aggregate purchase
price for our acquisition in April 2004 was $219.3 million.
In 2006, we purchased the remaining 4.9% minority ownership in
TripAdvisor for $18.3 million in cash.
Egencia. In April 2004, we acquired 91.4% of
the ownership of Egencia (renamed ECT-Europe), an online
corporate travel agency in France, for an aggregate purchase
price of $65.7 million. In April 2006, we acquired the
remaining 8.6% minority ownership interest in Egencia for
$3.3 million in cash and recorded a $3.1 million
liability that will be paid in cash through April 2008.
NOTE 4
Property and Equipment, Net
Our property and equipment consists of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Computer equipment
|
|
$
|
61,203
|
|
|
$
|
60,648
|
|
Capitalized software development
|
|
|
176,751
|
|
|
|
133,256
|
|
Leasehold improvements
|
|
|
24,431
|
|
|
|
20,711
|
|
Furniture and other equipment
|
|
|
33,676
|
|
|
|
29,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
296,061
|
|
|
|
244,009
|
|
Less: accumulated depreciation
|
|
|
(195,126
|
)
|
|
|
(162,865
|
)
|
Projects in progress
|
|
|
36,209
|
|
|
|
9,840
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
$
|
137,144
|
|
|
$
|
90,984
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006 and 2005, our recorded capitalized
software development costs, net of accumulated amortization,
were $92.4 million and $49.5 million. For the years
ended December 31, 2006, 2005 and 2004, we recorded
amortization of capitalized software development costs of
$28.3 million, $38.6 million and $24.0 million.
NOTE 5
Goodwill and Intangible Assets, Net
The following table presents our goodwill and intangible assets
as of December 31, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Goodwill
|
|
$
|
5,861,292
|
|
|
$
|
5,859,730
|
|
Intangible assets with indefinite
lives
|
|
|
866,523
|
|
|
|
912,972
|
|
Intangible assets with definite
lives, net
|
|
|
162,251
|
|
|
|
263,531
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,890,066
|
|
|
$
|
7,036,233
|
|
|
|
|
|
|
|
|
|
|
We perform our annual assessment of possible impairment of
goodwill and indefinite lived intangible assets as of
October 1, or more frequently if events and circumstances
indicate that impairment may have occurred. We performed our
annual impairment assessment for goodwill and intangible assets
as of October 1, 2006 and had no impairments.
Our indefinite lived intangible assets relate principally to
trade names and trademarks acquired in various acquisitions.
Based on lower than expected
year-to-date
revenue growth, we determined that our indefinite lived trade
name intangible asset related to Hotwire might be impaired
during the third quarter of 2006. Accordingly, we performed a
valuation of that asset and determined that its carrying amount
exceeded its fair
F-18
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
value and recognized an impairment charge of $47.0 million
in Impairment of intangible asset in our
consolidated statements of income. We based our measurement of
fair value of the trade name intangible asset using the
relief-from-royalty method. This method assumes that a trade
name has value to the extent that its owner is relieved of the
obligation to pay royalties for the benefits received therefrom.
The following table presents the changes in goodwill:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Beginning Balance as of January 1
|
|
$
|
5,859,730
|
|
|
$
|
5,790,111
|
|
Additions
|
|
|
12,483
|
|
|
|
140,482
|
|
Deductions
|
|
|
(28,702
|
)
|
|
|
(50,777
|
)
|
Foreign exchange translation
|
|
|
17,781
|
|
|
|
(20,086
|
)
|
|
|
|
|
|
|
|
|
|
Ending Balance as of
December 31
|
|
$
|
5,861,292
|
|
|
$
|
5,859,730
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006 and 2005, approximately 80% of our
goodwill was assigned to our North American segment and
approximately 17% to our European segment.
In 2006, the additions to goodwill relate primarily to the
remaining purchase of TripAdvisor and Egencia shares and other
miscellaneous business acquisitions. The deductions from
goodwill primarily relate to the income tax benefit realized
pursuant to the exercise of stock options assumed in business
acquisitions that were vested at the transaction date and are
treated as a reduction in purchase price when the deductions are
realized.
In 2005, the additions to goodwill relate to new acquisitions,
primarily eLong, as well as adjustments to the carrying value of
goodwill based upon the finalization of the valuation of
intangible assets and their related deferred tax impacts, and
the deductions from goodwill relate to the income tax benefit
realized pursuant to the exercise of stock options assumed in
business acquisitions that were vested at the transaction date
and are treated as a reduction in purchase price when the
deductions are realized.
The following table presents the components of our intangible
assets with definite lives as of December 31, 2006 and 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
Life
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
Life
|
|
|
|
Cost
|
|
|
Amortization
|
|
|
Net
|
|
|
(Years)
|
|
|
Cost
|
|
|
Amortization
|
|
|
Net
|
|
|
(Years)
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Distribution agreements
|
|
$
|
177,426
|
|
|
$
|
(132,643
|
)
|
|
$
|
44,783
|
|
|
|
5.5
|
|
|
$
|
177,426
|
|
|
$
|
(105,502
|
)
|
|
$
|
71,924
|
|
|
|
5.5
|
|
Supplier relationship
|
|
|
212,101
|
|
|
|
(186,399
|
)
|
|
|
25,702
|
|
|
|
4.2
|
|
|
|
211,670
|
|
|
|
(150,324
|
)
|
|
|
61,346
|
|
|
|
4.2
|
|
Technology
|
|
|
196,197
|
|
|
|
(157,186
|
)
|
|
|
39,011
|
|
|
|
4.5
|
|
|
|
187,540
|
|
|
|
(119,013
|
)
|
|
|
68,527
|
|
|
|
4.6
|
|
Customer lists
|
|
|
25,396
|
|
|
|
(19,175
|
)
|
|
|
6,221
|
|
|
|
4.7
|
|
|
|
25,163
|
|
|
|
(17,266
|
)
|
|
|
7,897
|
|
|
|
4.7
|
|
Affiliate agreements
|
|
|
33,049
|
|
|
|
(11,594
|
)
|
|
|
21,455
|
|
|
|
10.0
|
|
|
|
33,049
|
|
|
|
(8,289
|
)
|
|
|
24,760
|
|
|
|
10.0
|
|
Domain names
|
|
|
10,871
|
|
|
|
(3,812
|
)
|
|
|
7,059
|
|
|
|
9.7
|
|
|
|
10,871
|
|
|
|
(1,920
|
)
|
|
|
8,951
|
|
|
|
9.7
|
|
Other
|
|
|
49,052
|
|
|
|
(31,032
|
)
|
|
|
18,020
|
|
|
|
6.5
|
|
|
|
47,364
|
|
|
|
(27,238
|
)
|
|
|
20,126
|
|
|
|
6.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
704,092
|
|
|
$
|
(541,841
|
)
|
|
$
|
162,251
|
|
|
|
5.1
|
|
|
$
|
693,083
|
|
|
$
|
(429,552
|
)
|
|
$
|
263,531
|
|
|
|
5.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-19
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
Amortization expense was $110.8 million,
$126.1 million and $125.1 million for the years ended
December 31, 2006, 2005 and 2004. The estimated future
amortization expense related to intangible assets with definite
lives as of December 31, 2006, assuming no subsequent
impairment of the underlying assets, is as follows:
|
|
|
|
|
|
|
Amortization of
|
|
|
|
Intangible Assets
|
|
|
|
(In thousands)
|
|
|
2007
|
|
$
|
73,562
|
|
2008
|
|
|
51,764
|
|
2009
|
|
|
13,027
|
|
2010
|
|
|
7,755
|
|
2011
|
|
|
6,355
|
|
2012 and thereafter
|
|
|
9,788
|
|
|
|
|
|
|
Total
|
|
$
|
162,251
|
|
|
|
|
|
|
NOTE 6
Debt
Short-term
Borrowings
In July 2005, we entered into a $1.0 billion five-year
unsecured revolving credit facility with a group of lenders,
which was effective as of the Spin-Off, and is unconditionally
guaranteed by certain Expedia subsidiaries. The facility bears
interest based on our financial leverage, which as of
December 31, 2006 and 2005, was equal to LIBOR plus .50%.
The annual fee to maintain the facility is 0.1% on the unused
portion of the facility, or approximately $1.0 million if
all of the facility is unused. The facility also contains
financial covenants consisting of a leverage ratio and a minimum
net worth requirement. As of December 31, 2006, we were in
compliance with our financial covenants which relate to leverage
and minimum net worth.
The amount of stand-by letters of credit (LOC)
issued under the facility reduces the amount available to us. As
of December 31, 2006, and December 31, 2005, there was
$52.0 million and $53.2 million of outstanding
stand-by LOCs issued under the facility. As of December 31,
2005, we had $230.0 million outstanding under the facility,
which we fully repaid during the quarter ended March 31,
2006. The $230.0 million carrying amount of the short-term
borrowing approximates its fair value as of December 31,
2005. As of December 31, 2006, there was no amount
outstanding under the facility.
On January 19, 2007, we completed a tender offer for
30 million common shares and paid for the tendered shares
acquired, in part, by drawing on our revolving credit facility.
As of February 15, 2007, the outstanding balance on the
credit facility was $150 million, not including the
stand-by LOCs also issued under the facility. For additional
information about the tender offer, see
Note 11 Stockholders Equity.
Long-term
Debt
In August 2006, we privately placed $500.0 million of
senior unsecured notes due 2018 (the Notes). The
Notes bear a fixed rate interest of 7.456% with interest payable
semi-annually in February and August of each year, beginning in
February 2007. The amount of accrued interest related to the
Notes was $13.4 million as of December 31, 2006. The
Notes are repayable in whole or in part on August 15, 2013,
at the option of the holders of such Notes, at 100% of the
principal amount plus accrued interest. We may redeem the Notes
in accordance with the terms of the agreement, in whole or in
part at any time at our option.
On February 14, 2007, we commenced an offer to exchange the
Notes for registered notes having substantially the same
financial terms and covenants as the privately placed notes. The
offer will expire, unless extended, on March 15, 2007.
F-20
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
The fair value of our Notes was approximately $520 million
as of December 31, 2006 based on the quoted market price.
The Notes are senior unsecured obligations guaranteed by certain
domestic Expedia subsidiaries and rank equally in right of
payment with all of our existing and future unsecured and
unsubordinated obligations. For further information, see
Note 19 Guarantor and Non-Guarantor
Supplemental Financial Information.
The Notes include covenants that limit our ability to
(i) incur liens, (ii) enter into sale and leaseback
transactions and (iii) merge, consolidate or sell
substantially all of our assets. As of December 31, 2006,
we were in compliance with all covenants.
NOTE 7
Derivative Instruments
The fair values of the derivative financial instruments
generally represent the estimated amounts we would expect to
receive or pay upon termination of the contracts as of the
reporting date. Components of our derivative liabilities balance
are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Ask Jeeves Notes
|
|
$
|
15,900
|
|
|
$
|
104,800
|
|
Cross-currency swaps
|
|
|
13,060
|
|
|
|
927
|
|
Stock warrants
|
|
|
31
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
28,991
|
|
|
$
|
105,827
|
|
|
|
|
|
|
|
|
|
|
Ask
Jeeves Notes
As a result of the Spin-Off, we assumed certain obligations to
IAC related to IACs Ask Jeeves Notes. When holders of the
Ask Jeeves Notes convert their notes, they will receive shares
of both IAC and Expedia common stock. Under the terms of the
Spin-Off, we are obligated to issue shares of our common stock
to IAC for delivery to the holders of the Ask Jeeves Notes, or
pay cash in equal value, in lieu of issuing such shares, at our
option. This obligation represents a derivative liability on our
consolidated balance sheet because it is not indexed solely to
shares of our common stock. We record the fair value of this
derivative obligation on our consolidated balance sheets with
any changes in fair value recorded in our consolidated
statements of income. The estimated fair value of this liability
fluctuates primarily based on changes in the price of our common
stock.
In 2006 and 2005, certain of these notes were converted and we
released approximately 3.5 million and 37,000 shares
of our common stock from escrow with a fair value of
$80.8 million and $0.9 million to satisfy the
conversion requirements. In 2006 and 2005, we recognized a net
unrealized gain (loss) of $8.1 million and
$(6.0) million related to these Ask Jeeves Notes.
As of December 31, 2006, we estimate that we could be
required to release from escrow up to 0.8 million shares of
our common stock (or pay cash in equal value, in lieu of issuing
such shares, at our option). The Ask Jeeves Notes are due
June 1, 2008; upon maturity of these notes, our obligation
to satisfy demands for conversion ceases.
Cross-Currency
Swaps
We enter into cross-currency swaps to hedge against the change
in value of certain intercompany loans denominated in currencies
other than the lending subsidiaries functional currency.
F-21
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
In November 2003, we entered into a swap with a notional amount
of Euro 39.0 million that matures in October 2013. Under
the terms of this swap, we pay Euro at a rate of the three-month
EURIBOR plus 0.50% on Euro 39.0 million and we receive
4.90% interest on $46.4 million in U.S. dollars.
In April 2004, we entered into a swap with a notional amount of
Euro 38.2 million that matures in April 2014. Under the
terms of this swap, we pay Euro at a rate of the six-month
EURIBOR plus 0.90% on Euro 38.2 million and we receive
5.47% interest on $45.9 million in U.S. dollars.
Upon maturity, these cross-currency swap agreements call for the
exchange of notional amounts. These swaps have been designated
as cash flow hedges and are re-measured at fair value each
reporting period. The hedges have been determined to be
perfectly effective, at designation and on an ongoing basis. As
such, we record the total change in the fair value of the hedges
in OCI each period, and concurrently reclassify a portion of the
gain or loss to other income (expense), net to perfectly offset
gains or losses related to transactional remeasurement of the
hedged items. We are not able to predict future gains or losses
due to remeasurement of the hedged items, or the equivalent
reclassifications of the gains or losses on the hedges from
accumulated OCI to earnings. There was no ineffectiveness
related to these cash flow hedges for the years ended
December 31, 2006, 2005 and 2004.
In addition, as of December 31, 2006, we had
$14.1 million of cash held by counterparties as collateral
for our cross-currency swaps, which is classified in long-term
investments and other assets on our consolidated balance sheet.
Stock
Warrants
In connection with prior transactions, IAC assumed a number of
stock warrants that were adjusted to become exercisable into IAC
common stock and subsequent to the Spin-Off, also in our common
stock. As of December 31, 2006, there are approximately
42,700 of these stock warrants outstanding with expiration dates
through May 2010. Each stock warrant represents the right to
receive the number of shares of IAC common stock and Expedia
common stock that the stock warrant holder would have received
had the holder exercised the stock warrant immediately prior to
the Spin-Off. Under the terms of the Spin-Off between IAC and
Expedia, we assumed the obligation to deliver our common stock
to the stock warrant holders upon exercise and will receive a
portion of the proceeds from exercise. This obligation
represents a derivative instrument that we record at fair value
on our consolidated balance sheets with any changes in value
recorded in our consolidated statements of income. The estimated
fair value of this liability fluctuates based on changes in the
price of our common stock.
NOTE 8
Employee Benefit Plans
Our U.S. employees are generally eligible to participate in
a retirement and savings plan that qualifies under
Section 401(k) of the Internal Revenue Code. Participating
employees may contribute up to 16% of their pretax salary, but
not more than statutory limits. We contribute fifty cents for
each dollar a participant contributes in this plan, with a
maximum contribution of 3% of a participants earnings. Our
contribution vests with the employee after the employee
completes two years of service. Participating employees have the
option to invest in our common stock, but there is no
requirement for participating employees to invest their
contribution or our matching contribution in our common stock.
We also have various defined contribution plans for our
international employees. Our contributions to these benefit
plans was $8.0 million, $6.0 million and
$4.1 million for the years ended December 31, 2006,
2005 and 2004.
|
|
NOTE 9
|
Stock-Based
Awards and Other Equity Instruments
|
Pursuant to the 2005 Expedia, Inc. Stock and Annual Incentive
Plan, we may grant restricted stock, restricted stock awards
(RSA), RSUs, stock options and other stock-based
awards to directors, officers, employees and consultants. As of
December 31, 2006, we had approximately 7.1 million
shares of common
F-22
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
stock reserved for new stock-based awards under the 2005 Stock
and Annual Incentive Plan. We issue new shares to satisfy the
exercise or release of stock-based awards.
As described below in Modification of Stock-Based
Compensation Awards, certain stock options, restricted
stock, RSUs and other equity based awards granted to our
employees, officers, directors and consultants by IAC prior to
the Spin-Off were converted into awards based on our common
stock in connection with the Spin-Off. For the period from
January 1, 2005 to August 8, 2005, and for the year
ended December 31, 2004, IAC allocated to us stock-based
compensation expense that was attributable to our employees.
RSUs, which are stock awards that are granted to employees
entitling the holder to shares of our common stock as the award
vests, are our primary form of stock-based award. We record RSUs
that will settle in cash as a liability and we remeasure them to
fair value at the end of each reporting period. These awards
that settle in cash and the resulting liability are
insignificant. Our RSUs generally vest over five years, but may
accelerate in certain circumstances, including changes in
control.
We have fully vested stock warrants with expiration dates
through February 2012 outstanding, certain of which trade on the
NASDAQ under the symbols EXPEW and
EXPEZ. Each stock warrant is exercisable for a
certain number of shares of our common stock or a fraction
thereof.
The following table presents a summary of RSU awards from
August 9, 2005 through December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average Grant-
|
|
|
|
|
|
|
Date Fair
|
|
|
|
RSUs
|
|
|
Value
|
|
|
|
(In thousands)
|
|
|
Granted at Spin-Off, based on
conversion of IAC awards
|
|
|
5,848
|
|
|
$
|
23.97
|
|
Granted
|
|
|
497
|
|
|
|
25.28
|
|
Vested and released
|
|
|
(144
|
)
|
|
|
23.19
|
|
Cancelled
|
|
|
(436
|
)
|
|
|
24.38
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31,
2005
|
|
|
5,765
|
|
|
|
24.08
|
|
Granted
|
|
|
5,016
|
|
|
|
18.59
|
|
Vested and released
|
|
|
(1,337
|
)
|
|
|
23.94
|
|
Cancelled
|
|
|
(1,923
|
)
|
|
|
23.09
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31,
2006
|
|
|
7,521
|
|
|
|
20.72
|
|
|
|
|
|
|
|
|
|
|
Included in RSUs outstanding at December 31, 2006 are
approximately one million RSUs to certain senior executives,
whereby future vesting is tied to achievement of performance
targets. The total fair value of shares vested and released
during the years ended December 31, 2006 and 2005 was
$31.9 million and $3.3 million.
F-23
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
The following table presents a summary of our stock warrants
(equivalent shares) from December 31, 2005 through
December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Outstanding
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
|
Average
|
|
|
Warrants at
|
|
|
|
|
|
|
|
|
Warrants at
|
|
|
|
Exercise
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
December 31,
|
|
Expiration Date
|
|
Price
|
|
|
2005
|
|
|
Exercised
|
|
|
Cancelled
|
|
|
2006
|
|
|
|
(In thousands, except per warrant data)
|
|
|
February 2012
|
|
$
|
25.56
|
|
|
|
16,094
|
|
|
|
|
|
|
|
|
|
|
|
16,094
|
|
February 2009
|
|
|
31.22
|
|
|
|
7,295
|
|
|
|
|
|
|
|
|
|
|
|
7,295
|
|
February 2009
|
|
|
11.93
|
|
|
|
11,096
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
11,094
|
|
November 2009 to May 2010
|
|
|
13.23
|
|
|
|
164
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,649
|
|
|
|
(2
|
)
|
|
|
(1
|
)
|
|
|
34,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents a summary of our stock option
transactions from August 9, 2005 through December 31,
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Intrinsic
|
|
|
|
Options
|
|
|
Price
|
|
|
Life
|
|
|
Value
|
|
|
|
(In thousands)
|
|
|
|
|
|
(In years)
|
|
|
(In thousands)
|
|
|
Granted at Spin-Off, based on
conversions from IAC options
|
|
|
41,097
|
|
|
$
|
12.87
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(12,540
|
)
|
|
|
5.79
|
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
(851
|
)
|
|
|
24.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31,
2005
|
|
|
27,706
|
|
|
|
15.71
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(3,657
|
)
|
|
|
9.41
|
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
(916
|
)
|
|
|
20.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31,
2006
|
|
|
23,133
|
|
|
|
16.52
|
|
|
|
3.4
|
|
|
$
|
166,848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of
December 31, 2006
|
|
|
19,237
|
|
|
|
13.42
|
|
|
|
2.3
|
|
|
|
166,404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value of outstanding options shown in
the table above represents the total pretax intrinsic value at
December 31, 2006, based on our the closing stock price of
$20.98 as of the last trading date. The total intrinsic value of
stock options exercised was $34.7 million and
$213.2 million for the years ended December 31, 2006
and 2005. Since the Spin-off on August 9, 2005, we have not
granted options. The expected to vest balance as of
December 31, 2006 is equal to the outstanding balance at
that date.
F-24
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
The following table presents a summary of our stock options
outstanding and exercisable at December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
|
|
|
|
|
|
Weighted-
|
|
Remaining
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Average
|
|
Contractual
|
|
|
|
Average
|
|
|
Range of Exercise Prices
|
|
Shares
|
|
Price per Share
|
|
Life (Years)
|
|
Shares
|
|
Exercise Price
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
$ 0.01
|
- $5.00
|
|
|
879
|
|
|
$
|
2.76
|
|
|
|
3.2
|
|
|
|
879
|
|
|
$
|
2.76
|
|
|
|
|
5.01
|
- 8.00
|
|
|
133
|
|
|
|
6.45
|
|
|
|
2.5
|
|
|
|
133
|
|
|
|
6.45
|
|
|
|
|
8.01
|
- 12.00
|
|
|
10,886
|
|
|
|
8.77
|
|
|
|
1.0
|
|
|
|
10,874
|
|
|
|
8.77
|
|
|
|
|
12.01
|
- 18.00
|
|
|
2,251
|
|
|
|
14.72
|
|
|
|
5.0
|
|
|
|
2,206
|
|
|
|
14.72
|
|
|
|
|
18.01
|
- 25.00
|
|
|
3,877
|
|
|
|
21.62
|
|
|
|
3.6
|
|
|
|
3,871
|
|
|
|
21.62
|
|
|
|
|
25.01
|
- 35.00
|
|
|
3,088
|
|
|
|
28.29
|
|
|
|
7.8
|
|
|
|
665
|
|
|
|
27.45
|
|
|
|
|
35.01
|
- 45.00
|
|
|
1,958
|
|
|
|
38.06
|
|
|
|
6.9
|
|
|
|
548
|
|
|
|
37.36
|
|
|
|
|
45.01
|
- 55.00
|
|
|
10
|
|
|
|
54.58
|
|
|
|
3.2
|
|
|
|
10
|
|
|
|
54.58
|
|
|
|
|
55.01
|
- 65.00
|
|
|
3
|
|
|
|
57.95
|
|
|
|
3.0
|
|
|
|
3
|
|
|
|
57.95
|
|
|
|
|
65.01
|
- 97.00
|
|
|
48
|
|
|
|
79.39
|
|
|
|
3.0
|
|
|
|
48
|
|
|
|
79.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
- 97.00
|
|
|
23,133
|
|
|
|
16.52
|
|
|
|
3.4
|
|
|
|
19,237
|
|
|
|
13.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In 2006, 2005 and 2004, we recognized stock-based compensation
expense of $80.3 million, $91.7 million and
$171.4 million. In 2005, we recorded a cumulative benefit
from the change in estimated forfeiture rates of approximately
$43.4 million, which reduced the stock-based compensation
expense. The total income tax benefit related to stock-based
compensation expense was $27.0 million, $31.3 million
and $64.5 million for 2006, 2005 and 2004.
Cash received from stock-based award exercises for the year
ended December 31, 2006 was $35.3 million. Our
employees that held vested stock options prior to the Spin-Off
received vested stock options in both Expedia and IAC. As these
stock options are exercised, we receive a tax deduction. Total
current income tax benefits realized during the year ended
December 31, 2006 associated with the exercise of IAC and
Expedia stock-based awards held by our employees were
$34.3 million, of which we recorded approximately
$16.9 million as a reduction of goodwill.
As of December 31, 2006, there was approximately
$145 million of unrecognized stock-based compensation
expense, net of estimated forfeitures, related to unvested
stock-based awards, which is expected to be recognized in
expense over a weighted-average period of 1.7 years.
Modification
of Stock-Based Awards
In connection with the Spin-Off, all existing IAC stock-based
awards, which included RSUs, stock options and warrants, were
converted as follows:
|
|
|
|
|
each vested stock option to purchase shares of IAC common stock
converted into an option to purchase shares of IAC common stock
and an option to purchase shares of Expedia common stock,
|
|
|
|
each unvested stock option to purchase shares of IAC common
stock converted into a stock option to purchase shares of common
stock of the applicable company for which the employee worked
following the Spin-Off,
|
|
|
|
all RSUs converted into RSUs of the applicable company for which
the employee worked following the Spin-Off, and
|
F-25
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
|
|
|
|
|
each vested and unvested warrant converted into a warrant to
purchase shares of IAC common stock and a warrant to purchase
shares of Expedia common stock.
|
The adjustments to the number of shares subject to each option
and the option exercise prices were based on the relative market
capitalization of IAC and Expedia following the Spin-Off. These
modifications resulted in a one- time expense of
$5.4 million due to the increase in the estimated fair
value of vested stock options. Expenses related to incremental
value due to modification of warrants, RSUs and unvested stock
options were not material.
NOTE 10
Income Taxes
The following table presents a summary of our U.S. and foreign
income (loss) before income taxes and minority interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
U.S.
|
|
$
|
388,588
|
|
|
$
|
424,733
|
|
|
$
|
278,352
|
|
Foreign
|
|
|
(3,690
|
)
|
|
|
(10,862
|
)
|
|
|
(8,809
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
384,898
|
|
|
$
|
413,871
|
|
|
$
|
269,543
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents a summary of our income tax expense
components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Current income tax expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
144,194
|
|
|
$
|
108,180
|
|
|
$
|
95,668
|
|
State
|
|
|
4,581
|
|
|
|
9,190
|
|
|
|
11,347
|
|
Foreign
|
|
|
1,328
|
|
|
|
409
|
|
|
|
4,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax expense
|
|
|
150,103
|
|
|
|
117,779
|
|
|
|
111,666
|
|
Deferred income tax (benefit)
expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(8,803
|
)
|
|
|
69,238
|
|
|
|
1,810
|
|
State
|
|
|
(1,572
|
)
|
|
|
(2,654
|
)
|
|
|
(4,251
|
)
|
Foreign
|
|
|
(277
|
)
|
|
|
1,614
|
|
|
|
(2,854
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax (benefit)
expense:
|
|
|
(10,652
|
)
|
|
|
68,198
|
|
|
|
(5,295
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
$
|
139,451
|
|
|
$
|
185,977
|
|
|
$
|
106,371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For all periods presented, we have computed current and deferred
tax expense using our stand-alone effective tax rate. As of
December 31, 2006, our current income tax payable
represents amounts that we will pay to the Internal Revenue
Service and other tax authorities based on our taxable income.
For the period January 1, 2005 through the Spin-Off date,
we were a member of the IAC consolidated tax group. Accordingly,
IAC filed a federal income tax return and certain state income
tax returns on a combined basis with us for that period. IAC
paid the entire combined income tax liability related to these
filings. As such, our estimated income tax liability for this
period was transferred to IAC upon Spin-Off and is not included
in income taxes payable at December 31, 2005. Under the
terms of the Tax Sharing Agreement, IAC can make certain
elections in preparation of these tax returns, which may change
the amount of income taxes we owe for the period after the
Spin-Off. We intend to record such changes as adjustments to
stockholders
F-26
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
equity in accordance with EITF
No. 94-10,
Accounting by a Company for the Income Tax Effects of
Transactions Among or With its Shareholders under FASB
Statement 109.
We reduced our current income tax payable by $34.3 million,
$50.6 million and $120.8 million for the years ended
December 31, 2006, 2005 and 2004, for tax deductions
attributable to stock-based compensation. For 2006 and 2005, we
recorded $16.9 million and $25.3 million of the
related income tax benefits of this stock-based compensation as
a reduction of goodwill.
The tax effect of cumulative temporary differences and net
operating losses that give rise to our deferred tax assets and
deferred tax liabilities as of December 31, 2006 and 2005
are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Provision for accrued expenses
|
|
$
|
16,949
|
|
|
$
|
14,500
|
|
Deferred revenue
|
|
|
3,001
|
|
|
|
2,766
|
|
Net operating loss and tax credit
carryforwards
|
|
|
21,145
|
|
|
|
46,017
|
|
Capitalized research and
development expenditures
|
|
|
18,137
|
|
|
|
21,941
|
|
Stock-based compensation
|
|
|
41,711
|
|
|
|
41,599
|
|
Investment impairment
|
|
|
8,441
|
|
|
|
8,527
|
|
Other
|
|
|
5,719
|
|
|
|
8,867
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
115,103
|
|
|
|
144,217
|
|
Less valuation allowance
|
|
|
(24,219
|
)
|
|
|
(25,506
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
|
90,884
|
|
|
|
118,711
|
|
|
|
|
|
|
|
|
|
|
Deferred tax
liabilities:
|
|
|
|
|
|
|
|
|
Prepaid merchant bookings and
prepaid expenses
|
|
|
(24,910
|
)
|
|
|
(30,448
|
)
|
Intangible assets
|
|
|
(385,100
|
)
|
|
|
(436,466
|
)
|
Investment in subsidiaries
|
|
|
(11,127
|
)
|
|
|
(12,426
|
)
|
Unrealized gains
|
|
|
(13,356
|
)
|
|
|
|
|
Property and equipment
|
|
|
(20,490
|
)
|
|
|
(9,967
|
)
|
Other
|
|
|
(331
|
)
|
|
|
(1,462
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(455,314
|
)
|
|
|
(490,769
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability
|
|
$
|
(364,430
|
)
|
|
$
|
(372,058
|
)
|
|
|
|
|
|
|
|
|
|
At December 31, 2006, we had state and foreign net
operating loss carryforwards (NOLs) of approximately
$43.0 million and $49.0 million. If not utilized, the
state NOLs will expire at various times between 2007 and 2025,
$46.8 million foreign NOLs can be carried forward
indefinitely, and $2.2 million foreign NOLs will expire at
various times between 2007 and 2011.
At December 31, 2006, we had a valuation allowance of
approximately $24.2 million related to the portion of tax
operating loss carryforwards and other items for which it is
more likely than not that the tax benefit will not be realized.
This amount represented a decrease of approximately
$1.3 million over the amount recorded as of
December 31, 2005 and was primarily attributable to a
reduction of state NOLs, offset by an increase in foreign
operating losses. The tax benefit for approximately
$3.5 million of the valuation allowance recorded at
December 31, 2006 will be recorded as a reduction of
goodwill if recognized in future years.
F-27
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
A reconciliation of total income tax expense to the amounts
computed by applying the statutory federal income tax rate to
income before income taxes and minority interest is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Income tax expense at the federal
statutory rate of 35%
|
|
$
|
134,714
|
|
|
$
|
144,855
|
|
|
$
|
94,340
|
|
State income taxes, net of effect
of federal tax benefit
|
|
|
4,813
|
|
|
|
8,302
|
|
|
|
4,746
|
|
Non-deductible stock compensation
|
|
|
13
|
|
|
|
15,030
|
|
|
|
|
|
Unrealized (gain) loss on
derivative
|
|
|
(2,848
|
)
|
|
|
2,115
|
|
|
|
|
|
Change in valuation allowance
|
|
|
2,537
|
|
|
|
9,681
|
|
|
|
2,474
|
|
Other, net
|
|
|
222
|
|
|
|
5,994
|
|
|
|
4,811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
$
|
139,451
|
|
|
$
|
185,977
|
|
|
$
|
106,371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By virtue of the previously filed separate company and
consolidated income tax returns filed with IAC, we are routinely
under audit by federal, state, local and foreign authorities.
These audits include questioning the timing and the amount of
deductions and the allocation of income among various tax
jurisdictions. Annual tax provisions include amounts considered
sufficient to pay assessments that may result from the
examination of prior year returns; however, the amount
ultimately paid upon resolution of issues raised may differ from
the amount provided. Differences between our contingent tax
liabilities and the amounts actually owed are recorded in the
period they become known.
In addition, we have a tax allocation agreement with Microsoft
Corporation (Microsoft) as well as the Tax Sharing
Agreement with IAC. For additional information about these
agreements, see Note 15 Related Party
Transactions.
NOTE 11
Stockholders Equity
Common
Stock and Class B Common Stock
Our authorized common stock consists of 1.6 billion shares
of common stock with par value of $0.001 per share, and
400 million shares of Class B common stock with par
value of $0.001 per share. Both classes of common stock
qualify for and would share equally in dividends, if declared by
our Board of Directors, and generally vote together on all
matters. Common stock is entitled to one vote per share and
Class B common stock is entitled to 10 votes per share.
Holders of common stock, voting as a single, separate class are
entitled to elect 25% of the total number of directors.
Class B common stockholders may, at any time, convert their
shares into common stock, on a one for one share basis. Upon
conversion, the Class B common stock is retired and is not
available for reissue. In the event of liquidation, dissolution,
distribution of assets or
winding-up
of Expedia, Inc., the holders of both classes of common stock
have equal rights to receive all the assets of Expedia, Inc.
after the rights of the holders of the preferred stock have been
satisfied.
Preferred
Stock
Our preferred stock has a face value of $22.23 per share;
each share is entitled to an annual dividend of 1.99%. Each
preferred stockholder is entitled to two votes per share.
Preferred stockholders may, at certain times through 2017, elect
to have their shares redeemed or elect to convert their shares
into common stock based upon formulas described in the related
Certificate of Designations of Series A Cumulative
Convertible Preferred Stock of Expedia, Inc. Beginning
February 4, 2012, we may redeem the preferred stock for
cash or common stock. On February 4, 2022, all outstanding
shares of preferred stock automatically convert into common
stock.
F-28
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
Share
Repurchases
During 2006, we completed the repurchase of 20 million
shares of our common stock for a total cost of
$288 million, representing an average price of
$14.42 per share including transaction costs. All shares
were repurchased in the open market at prevailing market prices.
In addition, our Board of Directors authorized additional share
repurchases of up to 20 million outstanding shares of our
common stock during 2006. As of February 15, 2007, we have
not made any share repurchases under this authorization. There
is no fixed termination date for the repurchase.
On January 19, 2007, we completed a tender offer pursuant
to which we acquired 30 million tendered shares of our
common stock at a purchase price of $22.00 per share, for a
total cost of $660 million plus fees and expenses relating
to the tender offer. These shares represent approximately 9.8%
of the shares of common stock outstanding and 9.0% of the total
number of shares of common stock and Class B common stock
outstanding as of December 31, 2006. We paid for the
tendered shares, in part, by drawing on our revolving credit
facility.
Accumulated
Other Comprehensive Income (Loss)
The following table presents the components of accumulated other
comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Accumulated unrealized losses on
derivatives
|
|
$
|
(2,679
|
)
|
|
$
|
(1,560
|
)
|
Accumulated foreign currency
translation adjustments
|
|
|
14,658
|
|
|
|
(38
|
)
|
|
|
|
|
|
|
|
|
|
Total Accumulated Other
Comprehensive Income (Loss)
|
|
$
|
11,979
|
|
|
$
|
(1,598
|
)
|
|
|
|
|
|
|
|
|
|
F-29
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
Other
Comprehensive Income
The following table presents the changes in the components of
OCI, net of taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Net Income
|
|
$
|
244,934
|
|
|
$
|
228,730
|
|
|
$
|
163,473
|
|
Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation adjustments
|
|
|
14,696
|
|
|
|
(6,465
|
)
|
|
|
9,437
|
|
Unrealized gains (losses) on
derivatives, net of taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains (losses),
net of tax effect of $4,300 in 2006, $(5,859) in 2005 and $4,774
in 2004
|
|
|
(7,832
|
)
|
|
|
9,722
|
|
|
|
(7,922
|
)
|
Less: reclassification adjustment
for net (gains) losses recognized during the period, net of tax
effect of $(3,691) in 2006, $6,835 in 2005 and $(4,882) in 2004
|
|
|
6,713
|
|
|
|
(11,341
|
)
|
|
|
8,101
|
|
Unrealized gains on available for
sale securities, net of taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized gains,
net of tax effect of $(16,922) during 2004
|
|
|
|
|
|
|
|
|
|
|
28,079
|
|
Reversal of unrealized gains on
eLong warrant upon business acquisition, net of tax effect of
$16,382 in 2005
|
|
|
|
|
|
|
(27,182
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
|
|
13,577
|
|
|
|
(35,266
|
)
|
|
|
37,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income
|
|
$
|
258,511
|
|
|
$
|
193,464
|
|
|
$
|
201,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In October 2004, eLong completed an initial public offering
(IPO) of its shares. As a result of the IPO, our
warrant became subject to the
mark-to-market
provisions of SFAS No. 115, Accounting for Certain
Investments in Debt and Equity Securities. As such, we
recorded an unrealized gain of $27.2 million, net of
deferred taxes of $16.4 million, related to the warrant in
other comprehensive income in 2004. We reversed the unrealized
gain in January 2005 upon exercise of our warrant.
NOTE 12
Earnings Per Share
Basic
Earnings Per Share
Basic earnings per share was calculated for the year ended
December 31, 2006 using the weighted average number of
common and Class B common shares outstanding during the
period excluding restricted stock and stock held in escrow. We
have 846 shares of preferred stock outstanding, the impact
of which on our earnings per share calculation is immaterial.
For the year ended December 31, 2005, we computed basic
earnings per share using the number of shares of common stock
and Class B common stock outstanding immediately following
the Spin-Off, as if such shares were outstanding for the entire
period prior to the Spin-Off, plus the weighted average of such
shares outstanding following the Spin-Off. For the year ended
December 31, 2004, we computed basic earnings per share
using the number of shares of common stock and Class B
common stock outstanding immediately following the Spin-Off, as
if such shares were outstanding for the entire period.
Diluted
Earnings Per Share
For the years ended December 31, 2006 and 2005, we computed
diluted earnings per share using (i) the number of shares
of common stock and Class B common stock used in the basic
earnings per share calculation
F-30
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
as indicated above (ii) if dilutive, the incremental common
stock that we would issue upon the assumed exercise of stock
options and stock warrants and the vesting of restricted stock
units using the treasury stock method, and (iii) the shares
we are contractually obligated to issue associated with the Ask
Jeeves Notes, if converted, and other stock-based commitments.
For the year ended December 31, 2004, we computed diluted
earnings per share using (i) the number of shares of common
stock and Class B common stock used in the basic earnings
per share calculation as indicated above, and (ii) if
dilutive, the incremental common stock that we would issue upon
exercise of potentially dilutive stock-based commitments if the
terms of the agreement under which the commitments were issued
obligate us to issue the instrument as of the Spin-Off. Some of
the stock warrant agreements meet this requirement, but options
to purchase common stock and other potentially dilutive items do
not. Warrants meeting this requirement were included in our
diluted earnings per share calculation for the year ended
December 31, 2004, based on the number of days they were
outstanding at Spin-Off. We treated all other securities as if
they were granted as of the Spin-Off.
The following table presents our basic and diluted earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands, except per share data)
|
|
|
Net income
|
|
$
|
244,934
|
|
|
$
|
228,730
|
|
|
$
|
163,473
|
|
Net earnings per share
available to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.72
|
|
|
$
|
0.68
|
|
|
$
|
0.49
|
|
Diluted
|
|
|
0.70
|
|
|
|
0.65
|
|
|
|
0.48
|
|
Weighted average number of
shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
338,047
|
|
|
|
336,819
|
|
|
|
335,540
|
|
Dilutive effect of:
|
|
|
|
|
|
|
|
|
|
|
|
|
Options to purchase common stock
|
|
|
7,744
|
|
|
|
5,568
|
|
|
|
|
|
Warrants to purchase common stock
|
|
|
3,600
|
|
|
|
5,007
|
|
|
|
5,009
|
|
Other dilutive securities
|
|
|
2,790
|
|
|
|
2,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
352,181
|
|
|
|
349,530
|
|
|
|
340,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 13
Other Income (Expense)
Other,
net
The following table presents the components of other, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Unrealized gain (loss) on
derivative instruments, net
|
|
$
|
8,137
|
|
|
$
|
(6,042
|
)
|
|
$
|
|
|
Foreign exchange rate gains
(losses), net
|
|
|
10,367
|
|
|
|
(638
|
)
|
|
|
(7,540
|
)
|
Equity income from unconsolidated
affiliates
|
|
|
2,541
|
|
|
|
1,668
|
|
|
|
175
|
|
Other
|
|
|
(2,275
|
)
|
|
|
(3,416
|
)
|
|
|
(1,921
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other, net
|
|
$
|
18,770
|
|
|
$
|
(8,428
|
)
|
|
$
|
(9,286
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-31
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
Write-off
of Long-term Investment
In 2005, we received information regarding the deteriorating
financial condition of our long-term investment in a leisure
travel company and we determined that it was not likely we would
recover any of our investment because the decline in its value
was determined to be
other-than-temporary.
As a result, we recorded a loss related to this impairment of
$23.4 million in write-off of long-term investment in our
consolidated statements of income. In 2006, we sold our
investment for nil consideration.
NOTE 14
Commitments and Contingencies
Letters
of Credit, Purchase Obligations and Guarantees
We have commitments and obligations that include purchase
obligations, guarantees and LOCs, which could potentially
require our payment in the event of demands by third parties or
contingent events. The following table presents these
commitments and obligations as of December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Period
|
|
|
|
|
|
|
Less than
|
|
|
|
|
|
|
|
|
More than
|
|
|
|
Total
|
|
|
1 Year
|
|
|
1 to 3 Years
|
|
|
3 to 5 Years
|
|
|
5 Years
|
|
|
|
(In thousands)
|
|
|
Purchase obligations
|
|
$
|
45,677
|
|
|
$
|
29,026
|
|
|
$
|
16,651
|
|
|
$
|
|
|
|
$
|
|
|
Guarantees
|
|
|
83,559
|
|
|
|
83,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Letters of credit
|
|
|
52,001
|
|
|
|
51,378
|
|
|
|
500
|
|
|
|
123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
181,237
|
|
|
$
|
163,963
|
|
|
$
|
17,151
|
|
|
$
|
123
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our purchase obligations represent the minimum obligations we
have under agreements with certain of our vendors. These minimum
obligations are less than our projected use for those periods.
Payments may be more than the minimum obligations based on
actual use. In addition, if certain obligations are met by our
counterparties, our obligations will increase.
We have guarantees primarily related to a specific country
aviation authority for the potential non-delivery, by us, of
packaged travel sold in that country. The authority also
requires that a portion of the total amount of packaged travel
sold be bonded.
Our LOCs consist of stand-by LOCs, underwritten by a group of
lenders, which we primarily issue to certain hotel properties to
secure our payment for hotel room transactions. There were no
claims made against any stand-by LOCs during the years ended
December 31, 2006 and 2005.
Lease
Commitments
We have contractual obligations in the form of operating leases
for office space and related office equipment for which we
record the related expense on a monthly basis. Certain leases
contain periodic rent escalation adjustments and renewal
options. Rent expense related to such leases is recorded on a
straight-line basis. Operating lease obligations expire at
various dates with the latest maturity in 2014. For the years
ended December 31, 2006, 2005 and 2004, we recorded rental
expense of $29.7 million, $26.0 million and
$23.6 million.
F-32
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
The following table presents our estimated future minimum rental
payments under operating leases with noncancelable lease terms
that expire after December 31, 2006:
|
|
|
|
|
Year Ending December 31,
|
|
(In thousands)
|
|
|
2007
|
|
$
|
26,492
|
|
2008
|
|
|
22,167
|
|
2009
|
|
|
17,236
|
|
2010
|
|
|
8,182
|
|
2011
|
|
|
6,084
|
|
2012 and thereafter
|
|
|
7,794
|
|
|
|
|
|
|
|
|
$
|
87,955
|
|
|
|
|
|
|
Legal
Proceedings
In the ordinary course of business, we are a party to various
lawsuits. In the opinion of management, we do not expect these
lawsuits to have a material impact on the liquidity, results of
operations, or financial condition of Expedia. We also evaluate
other potential contingent matters, including value-added tax,
federal excise tax, transient occupancy or accommodation tax and
similar matters. We do not believe that the aggregate amount of
liability that could be reasonably possible with respect to
these matters would have a material adverse affect on our
financial results.
Securities Related Class Action
Litigations. While we are not a party to the
securities litigation filed against IAC, under the terms of our
Separation Agreement with IAC, we have generally agreed to bear
a portion of the costs and liabilities, if any, associated with
any securities law litigation relating to conduct prior to the
Spin-Off of the businesses or entities that comprise Expedia
following the Spin-Off. This case arises out of IACs
August 4, 2004, announcement of its earnings for the second
quarter of 2004.
Litigation relating to the IAC/Hotels.com merger agreement
announced April 10, 2003, is pending in Delaware. The
principal claim in these actions is that the defendants breached
their fiduciary duty to the plaintiffs by entering into or
approving the merger agreement.
Hotels.com is also a party to a securities class action and a
shareholder derivative suit relating to Hotels.coms
guidance for the fourth quarter of 2002. The principal claim in
these actions is that the defendants violated federal securities
laws by making misstatements of material facts, failing to
disclose material information, and trading in the companys
securities while in possession of material, non-public
information. In 2004, the court dismissed virtually all of the
plaintiffs claims with prejudice in the securities class
action. In the shareholder derivative suit, on March 7,
2005, the district court issued orders staying the case until
further notice and directing that the case be administratively
closed pending a decision in the appeal of the action discussed
above. The case remains administratively closed.
Litigation Relating to Hotel Occupancy
Taxes. Expedia and certain of its businesses are
parties to consumer and municipality litigation involving hotel
occupancy taxes.
NOTE 15
Related Party Transactions
Expenses
Allocated from IAC
Prior to Spin-Off, our operating expenses include allocations
from IAC for accounting, treasury, legal, tax, corporate
support, human resource functions and internal audit. Expenses
allocated from IAC were $5.0 million for the period from
January 1, 2005 to August 8, 2005, and
$7.5 million for the year ended December 31, 2004. We
recorded the expense allocation from IAC in general and
administrative expense in our consolidated statements of income.
F-33
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
Additional allocations from IAC prior to the Spin-Off related to
stock-based compensation expense attributable to our employees.
Stock-based compensation expense allocated from IAC was
$56.5 million for the period from January 1, 2005 to
August 8, 2005, and $171.4 million for the year ended
December 31, 2004.
Interest
Income from IAC
The interest income from IAC/InterActiveCorp recorded in our
consolidated statements of income for the years ended
December 31, 2005 and 2004 arose from intercompany
receivable balances from IAC. The interest income from IAC
ceased upon Spin-Off on August 9, 2005.
Relationship
Between IAC and Expedia, Inc. after the Spin-Off
In connection with the Spin-Off, we entered into various
agreements with IAC, a related party due to common ownership, to
provide for an orderly transition and to govern our ongoing
relationships with IAC. These agreements include the following:
|
|
|
|
|
a Separation Agreement that sets forth the arrangements between
IAC and Expedia with respect to the principal corporate
transactions necessary to complete the Spin-Off, and a number of
other principles governing the relationship between IAC and
Expedia following the Spin-Off;
|
|
|
|
a Tax Sharing Agreement that governs the respective rights,
responsibilities and obligations of IAC and Expedia after the
Spin-Off with respect to tax liabilities and benefits, tax
attributes, tax contests and other matters regarding income
taxes, other taxes and related tax returns;
|
|
|
|
an Employee Matters Agreement that governs a wide range of
compensation and benefit issues, including the allocation
between IAC and Expedia of responsibility for the employment and
benefit obligations and liabilities of each companys
current and former employees (and their dependents and
beneficiaries); and
|
|
|
|
a Transition Services Agreement that governs the provision of
transition services from IAC to Expedia.
|
In addition, in conjunction with the Spin-Off, we entered into a
joint ownership and cost sharing agreement with IAC, under which
IAC transferred to us 50% ownership in an airplane, which is
available for use by both companies. We share equally in capital
costs; operating costs are pro-rated based on actual usage. In
May 2006, the airplane was placed in service and is being
depreciated over 10 years. As of December 31, 2006,
the net basis in our ownership interest was $19.7 million
recorded in long-term investments and other assets on our
consolidated balance sheets. In 2006, operating and maintenance
costs for the airplane were $0.6 million. We had
$0.3 million in related accounts payable as of
December 31, 2006.
Commercial
Agreements with IAC
Since the Spin-Off, we have continued to work with some of
IACs businesses pursuant to a variety of commercial
relationships. These commercial agreements generally include
(i) distribution agreements, pursuant to which certain
subsidiaries of IAC distribute their respective products and
services via arrangements with Expedia, and vice versa,
(ii) services agreements, pursuant to which certain
subsidiaries of IAC provide Expedia with various services and
vice versa and (iii) office space lease agreements. The
distribution agreements typically involve the payment of fees,
usually on a fixed
amount-per-transaction,
revenue share or commission basis, from the party seeking
distribution of the product or service to the party that is
providing the distribution.
In 2006, we received $1.9 million from IAC businesses, and
paid $31.3 million to IAC businesses. From August 9,
2005 to December 31, 2005, we received $0.8 million
from IAC businesses and paid $10.7 million to IAC
businesses. Amounts receivable from IAC businesses, which are
included in accounts and notes receivable, totaled
$0.6 million as of December 31, 2005. Amounts payable
to IAC businesses, which are
F-34
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
included in accounts payable, other, totaled $1.1 million
as of December 31, 2006, and $3.6 million as of
December 31, 2005.
Other
Transactions with IAC
In the fourth quarter of 2006, eLong sold one of its businesses
to a subsidiary of IAC for a sale price of $14.6 million of
which we received $13.2 million in cash in 2006.
Agreements
with Microsoft Corporation
We have various agreements with Microsoft, which is the
beneficial owner of more than 5% of our outstanding common
stock, including an agreement that maintains our presence as the
provider of travel shopping services on MSN.com and several
international MSN websites and, in 2004, a data center services
agreement. Total fees we paid with respect to these agreements
were $26.5 million, $20.0 million and
$12.6 million for the years ended December 31, 2006,
2005 and 2004.
Prior to November 1999, Microsoft owned 100% of our outstanding
common stock. Concurrent with our separation from them, we
entered into a tax allocation agreement whereby we must pay
Microsoft for a portion of the tax savings resulting from the
exercise of certain stock options when we realize the tax
savings on our tax return. We recorded $36.3 million in
other long-term liabilities on our consolidated balance sheets
as of December 31, 2005 related to this agreement. As of
December 31, 2006, we realized $6.0 million of tax
savings on our tax return, and remitted an equivalent amount to
Microsoft during the fourth quarter of 2006. As of
December 31, 2006, we reclassified the remaining
$30.3 million to other current liabilities from other
long-term liabilities, which we anticipate paying by the end of
2007.
NOTE 16
Segment Information
In the first quarter of 2006, we began reporting two segments:
North America and Europe. The change from a single reportable
segment is a result of the reorganization of our business. We
determined our segments based on how our chief operating
decision makers manage our business, make operating decisions
and evaluate operating performance. Our primary operating metric
for evaluating segment performance is Operating Income
Before Amortization (defined below), which includes
allocations of certain expenses, primarily cost of revenue and
facilities, to the segments. We base the allocations primarily
on transaction volumes and other usage metrics; this methodology
is periodically evaluated and may change. We do not allocate
certain expenses to reportable segments such as partner
services, product development, accounting, human resources and
legal. We include these expenses in Corporate and Other.
Our North America segment provides a full range of travel
services to customers in the United States, Canada and Mexico.
This segment operates through a variety of brands including
Expedia, Hotels.com, Hotwire.com TripAdvisor and Classic
Vacations. Our Europe segment provides travel services primarily
through localized Expedia websites in the United Kingdom,
Denmark, France, Germany, Italy, the Netherlands, Norway and
Sweden, as well as localized versions of Hotels.com in various
European countries.
Corporate and Other includes ECT, Expedia Asia Pacific and
unallocated corporate functions and expenses. ECT provides
travel products and services to corporate customers in North
America and Europe. Expedia Asia Pacific provides online travel
information and reservation services primarily in Australia, the
Peoples Republic of China and Japan, whose site launched
in November 2006. In addition, we record amortization of
intangible assets and any related impairment, as well as
stock-based compensation expense in Corporate and Other.
F-35
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
The following table presents our segment information for the
year ended December 31, 2006. We have not reported segment
information for the years ended December 31, 2005 and 2004,
as it is not practicable to do so. In addition, as a significant
portion of our property and equipment is not allocated to our
operating segments, we do not report the assets or related
depreciation expense as it would not be meaningful, nor do we
regularly provide such information to our chief operating
decision makers.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
|
Europe
|
|
|
and Other
|
|
|
Total
|
|
|
Total
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
1,666,804
|
|
|
$
|
456,356
|
|
|
$
|
114,426
|
|
|
$
|
2,237,586
|
|
|
$
|
2,119,455
|
|
|
$
|
1,843,013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income Before
Amortization (Unaudited)
|
|
$
|
756,544
|
|
|
$
|
144,136
|
|
|
$
|
(301,662
|
)
|
|
$
|
599,018
|
|
|
$
|
627,441
|
|
|
$
|
553,692
|
|
Amortization of intangible assets
|
|
|
|
|
|
|
|
|
|
|
(110,766
|
)
|
|
|
(110,766
|
)
|
|
|
(126,067
|
)
|
|
|
(125,091
|
)
|
Impairment of intangible asset
|
|
|
|
|
|
|
|
|
|
|
(47,000
|
)
|
|
|
(47,000
|
)
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
(80,285
|
)
|
|
|
(80,285
|
)
|
|
|
(91,725
|
)
|
|
|
(171,400
|
)
|
Amortization of non-cash
distribution and marketing
|
|
|
(9,638
|
)
|
|
|
|
|
|
|
|
|
|
|
(9,638
|
)
|
|
|
(12,597
|
)
|
|
|
(16,728
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
746,906
|
|
|
$
|
144,136
|
|
|
$
|
(539,713
|
)
|
|
$
|
351,329
|
|
|
$
|
397,052
|
|
|
$
|
240,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Definition
of Operating Income Before Amortization
(OIBA)
We provide OIBA as a supplemental measure to GAAP. We define
OIBA as operating income plus: (1) amortization of non-cash
distribution and marketing expense, (2) stock-based
compensation expense, (3) amortization of intangible assets
and goodwill and intangible asset impairment, if applicable and
(4) certain one-time items, if applicable.
OIBA is the primary operating metric used by which management
evaluates the performance of our business, on which internal
budgets are based, and by which management is compensated.
Management believes that investors should have access to the
same set of tools that management uses to analyze our results.
This non-GAAP measure should be considered in addition to
results prepared in accordance with GAAP, but should not be
considered a substitute for, or superior to, GAAP. We endeavor
to compensate for the limitation of the non-GAAP measure
presented by also providing the comparable GAAP measures, GAAP
financial statements, and descriptions of the reconciling items
and adjustments, to derive the non-GAAP measure. We present a
reconciliation of this non-GAAP financial measure to GAAP below.
OIBA represents the combined operating results of Expedia,
Inc.s businesses, taking into account depreciation, which
we believe is an ongoing cost of doing business, but excluding
the effects of other non-cash expenses that may not be
indicative of our core business operations. We believe this
measure is useful to investors for the following reasons:
|
|
|
|
|
it corresponds more closely to the cash operating income
generated from our core operations by excluding significant
non-cash operating expenses;
|
|
|
|
it aids in forecasting and analyzing future operating income as
stock-based compensation, non-cash distribution and marketing
expenses and intangible assets amortization, assuming no
subsequent acquisitions, are likely to decline going
forward; and
|
F-36
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
|
|
|
|
|
it provides greater insight into management decision making at
Expedia, as OIBA is our primary internal metric for evaluating
the performance of our business.
|
OIBA has certain limitations in that it does not take into
account the impact of certain expenses to our consolidated
statements of income, including stock-based compensation,
non-cash payments to partners, acquisition-related accounting
and certain one-time items, if applicable. Due to the high
variability and difficulty in predicting certain items that
affect net income, such as tax rates, stock price and interest
rates, we are unable to provide a reconciliation to net income
on a forward-looking basis without unreasonable efforts.
Reconciliation
of OIBA to Operating Income and Net Income
The following table presents a reconciliation of OIBA to
operating income and net income for the years ended
December 31, 2006, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
OIBA (Unaudited)
|
|
$
|
599,018
|
|
|
$
|
627,441
|
|
|
$
|
553,692
|
|
Amortization of intangible assets
|
|
|
(110,766
|
)
|
|
|
(126,067
|
)
|
|
|
(125,091
|
)
|
Impairment of intangible asset
|
|
|
(47,000
|
)
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
(80,285
|
)
|
|
|
(91,725
|
)
|
|
|
(171,400
|
)
|
Amortization of non-cash
distribution and marketing
|
|
|
(9,638
|
)
|
|
|
(12,597
|
)
|
|
|
(16,728
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
351,329
|
|
|
|
397,052
|
|
|
|
240,473
|
|
Interest income, net
|
|
|
14,799
|
|
|
|
48,673
|
|
|
|
38,356
|
|
Write-off of long-term investment
|
|
|
|
|
|
|
(23,426
|
)
|
|
|
|
|
Other, net
|
|
|
18,770
|
|
|
|
(8,428
|
)
|
|
|
(9,286
|
)
|
Provision for income taxes
|
|
|
(139,451
|
)
|
|
|
(185,977
|
)
|
|
|
(106,371
|
)
|
Minority interest in (income) loss
of consolidated subsidiaries, net
|
|
|
(513
|
)
|
|
|
836
|
|
|
|
301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
244,934
|
|
|
$
|
228,730
|
|
|
$
|
163,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geographic
Information
We maintain operations in the United States, Australia, Belgium,
Canada, China, France, Germany, Italy, Japan, Mexico, the
Netherlands, Spain, the United Kingdom and other international
territories. The following table presents revenue by geographic
area, the United States and all other countries, for the years
ended December 31, 2006, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
1,615,929
|
|
|
$
|
1,619,603
|
|
|
$
|
1,509,820
|
|
All other countries
|
|
|
621,657
|
|
|
|
499,852
|
|
|
|
333,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,237,586
|
|
|
$
|
2,119,455
|
|
|
$
|
1,843,013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We have revised the 2005 and 2004 revenue allocations between
the United States and all other countries to reflect the current
revenue allocations for certain points of sale in 2006. There
was no impact on total consolidated revenue as a result of these
changes.
F-37
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
The following table presents property and equipment, net by
geographic area, the United States and all other countries, as
of December 31, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Property and equipment,
net
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
120,483
|
|
|
$
|
77,390
|
|
All other countries
|
|
|
16,661
|
|
|
|
13,594
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
137,144
|
|
|
$
|
90,984
|
|
|
|
|
|
|
|
|
|
|
NOTE 17
Valuation and Qualifying Accounts
We accrue the cost associated with purchases made on our website
related to the use of fraudulent credit cards
charged-back due to payment disputes and
cancellation fees. The following table presents the changes in
the valuation and qualifying accounts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance of
|
|
|
|
|
|
Charges to
|
|
|
|
|
|
Balance at
|
|
|
|
Beginning of
|
|
|
Charges to
|
|
|
Other
|
|
|
|
|
|
End of
|
|
Description
|
|
Period
|
|
|
Earnings
|
|
|
Accounts
|
|
|
Deductions
|
|
|
Period
|
|
|
|
(In thousands)
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$
|
3,914
|
|
|
$
|
2,747
|
|
|
$
|
200
|
|
|
$
|
(1,987
|
)
|
|
$
|
4,874
|
|
Credit card charge-backs
|
|
|
3,020
|
|
|
|
785
|
|
|
|
|
|
|
|
(170
|
)
|
|
|
3,635
|
|
Cancellation fees
|
|
|
2,105
|
|
|
|
78
|
|
|
|
721
|
|
|
|
(493
|
)
|
|
|
2,411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
9,039
|
|
|
$
|
3,610
|
|
|
$
|
921
|
|
|
$
|
(2,650
|
)
|
|
$
|
10,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$
|
2,338
|
|
|
$
|
1,753
|
|
|
$
|
|
|
|
$
|
(177
|
)
|
|
$
|
3,914
|
|
Credit card charge-backs
|
|
|
3,010
|
|
|
|
596
|
|
|
|
|
|
|
|
(586
|
)
|
|
|
3,020
|
|
Cancellation fees
|
|
|
2,120
|
|
|
|
|
|
|
|
|
|
|
|
(15
|
)
|
|
|
2,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,468
|
|
|
$
|
2,349
|
|
|
$
|
|
|
|
$
|
(778
|
)
|
|
$
|
9,039
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$
|
3,231
|
|
|
$
|
(510
|
)
|
|
$
|
100
|
|
|
$
|
(483
|
)
|
|
$
|
2,338
|
|
Credit card charge-backs
|
|
|
1,818
|
|
|
|
1,680
|
|
|
|
|
|
|
|
(488
|
)
|
|
|
3,010
|
|
Cancellation fees
|
|
|
|
|
|
|
2,120
|
|
|
|
|
|
|
|
|
|
|
|
2,120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,049
|
|
|
$
|
3,290
|
|
|
$
|
100
|
|
|
$
|
(971
|
)
|
|
$
|
7,468
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-38
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
NOTE 18
Quarterly Financial Information (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31
|
|
|
June 30
|
|
|
September 30
|
|
|
December 31
|
|
|
|
(In thousands, except per share data)
|
|
|
Year ended December 31,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
493,898
|
|
|
$
|
598,458
|
|
|
$
|
613,942
|
|
|
$
|
531,288
|
|
Gross profit
|
|
|
374,584
|
|
|
|
470,009
|
|
|
|
480,848
|
|
|
|
409,507
|
|
Operating income
|
|
|
26,242
|
|
|
|
136,255
|
|
|
|
89,292
|
|
|
|
99,540
|
|
Net income
|
|
|
23,335
|
|
|
|
95,482
|
|
|
|
58,977
|
|
|
|
67,140
|
|
Basic earnings per share
|
|
$
|
0.07
|
|
|
$
|
0.28
|
|
|
$
|
0.18
|
|
|
$
|
0.20
|
|
Diluted earnings per share
|
|
|
0.06
|
|
|
|
0.27
|
|
|
|
0.17
|
|
|
|
0.20
|
|
Year ended December 31,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
485,046
|
|
|
$
|
555,007
|
|
|
$
|
584,653
|
|
|
$
|
494,749
|
|
Gross profit
|
|
|
370,943
|
|
|
|
425,523
|
|
|
|
460,633
|
|
|
|
382,137
|
|
Operating income
|
|
|
66,325
|
|
|
|
96,379
|
|
|
|
148,639
|
|
|
|
85,709
|
|
Net income
|
|
|
48,029
|
|
|
|
73,432
|
|
|
|
82,035
|
|
|
|
25,234
|
|
Basic earnings per share
|
|
$
|
0.14
|
|
|
$
|
0.22
|
|
|
$
|
0.24
|
|
|
$
|
0.07
|
|
Diluted earnings per share
|
|
|
0.14
|
|
|
|
0.22
|
|
|
|
0.23
|
|
|
|
0.07
|
|
F-39
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
NOTE 19
Guarantor and Non-Guarantor Supplemental Financial
Information
Condensed consolidating financial information of Expedia, Inc.
(the Parent), our subsidiaries that are guarantors
of the Notes (the Guarantor Subsidiaries), and our
subsidiaries that are not guarantors of the Notes (the
Non-Guarantor Subsidiaries) is shown below. The
Notes are guaranteed by certain of our wholly-owned domestic
subsidiaries and rank equally in right of payment with all of
our existing and future unsecured and unsubordinated
obligations. The guarantees are full, unconditional, joint and
several. In this financial information, the Parent and Guarantor
Subsidiaries account for investments in their wholly-owned
subsidiaries using the equity method.
CONDENSED
CONSOLIDATING STATEMENT OF INCOME
Year Ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor
|
|
|
Non-Guarantor
|
|
|
|
|
|
|
|
|
|
Parent
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
|
(In thousands)
|
|
|
Revenue
|
|
$
|
|
|
|
$
|
2,080,327
|
|
|
$
|
423,608
|
|
|
$
|
(266,349
|
)
|
|
$
|
2,237,586
|
|
Cost of revenue
|
|
|
|
|
|
|
428,656
|
|
|
|
77,831
|
|
|
|
(3,849
|
)
|
|
|
502,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
1,651,671
|
|
|
|
345,777
|
|
|
|
(262,500
|
)
|
|
|
1,734,948
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
|
|
|
|
|
|
|
790,991
|
|
|
|
257,781
|
|
|
|
(262,577
|
)
|
|
|
786,195
|
|
General and administrative
|
|
|
|
|
|
|
234,937
|
|
|
|
54,631
|
|
|
|
81
|
|
|
|
289,649
|
|
Technology and content
|
|
|
|
|
|
|
109,805
|
|
|
|
30,570
|
|
|
|
(4
|
)
|
|
|
140,371
|
|
Amortization of intangible assets
|
|
|
|
|
|
|
103,720
|
|
|
|
7,046
|
|
|
|
|
|
|
|
110,766
|
|
Impairment of intangible asset
|
|
|
|
|
|
|
47,000
|
|
|
|
|
|
|
|
|
|
|
|
47,000
|
|
Amortization of non-cash
distribution and marketing
|
|
|
|
|
|
|
9,638
|
|
|
|
|
|
|
|
|
|
|
|
9,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
|
|
|
|
355,580
|
|
|
|
(4,251
|
)
|
|
|
|
|
|
|
351,329
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in pre-tax earnings
(losses) of consolidated subsidiaries
|
|
|
252,745
|
|
|
|
(1,080
|
)
|
|
|
|
|
|
|
(251,665
|
)
|
|
|
|
|
Other, net
|
|
|
(9,129
|
)
|
|
|
41,353
|
|
|
|
1,345
|
|
|
|
|
|
|
|
33,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income, net
|
|
|
243,616
|
|
|
|
40,273
|
|
|
|
1,345
|
|
|
|
(251,665
|
)
|
|
|
33,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
and minority interest
|
|
|
243,616
|
|
|
|
395,853
|
|
|
|
(2,906
|
)
|
|
|
(251,665
|
)
|
|
|
384,898
|
|
Provision for income taxes
|
|
|
1,318
|
|
|
|
(140,086
|
)
|
|
|
(683
|
)
|
|
|
|
|
|
|
(139,451
|
)
|
Minority interest in (income) loss
of consolidated subsidiaries, net
|
|
|
|
|
|
|
(677
|
)
|
|
|
164
|
|
|
|
|
|
|
|
(513
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
244,934
|
|
|
$
|
255,090
|
|
|
$
|
(3,425
|
)
|
|
$
|
(251,665
|
)
|
|
$
|
244,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-40
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF INCOME
Year Ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor
|
|
|
Non-Guarantor
|
|
|
|
|
|
|
|
|
|
Parent
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
|
(In thousands)
|
|
|
Revenue
|
|
$
|
|
|
|
$
|
2,010,788
|
|
|
$
|
320,889
|
|
|
$
|
(212,222
|
)
|
|
$
|
2,119,455
|
|
Cost of revenue
|
|
|
|
|
|
|
429,230
|
|
|
|
53,645
|
|
|
|
(2,656
|
)
|
|
|
480,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
1,581,558
|
|
|
|
267,244
|
|
|
|
(209,566
|
)
|
|
|
1,639,236
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
|
|
|
|
|
|
|
717,170
|
|
|
|
208,096
|
|
|
|
(209,642
|
)
|
|
|
715,624
|
|
General and administrative
|
|
|
|
|
|
|
211,202
|
|
|
|
46,099
|
|
|
|
88
|
|
|
|
257,389
|
|
Technology and content
|
|
|
|
|
|
|
109,089
|
|
|
|
21,430
|
|
|
|
(12
|
)
|
|
|
130,507
|
|
Amortization of intangible assets
|
|
|
|
|
|
|
116,357
|
|
|
|
9,710
|
|
|
|
|
|
|
|
126,067
|
|
Amortization of non-cash
distribution and marketing
|
|
|
|
|
|
|
12,597
|
|
|
|
|
|
|
|
|
|
|
|
12,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
|
|
|
|
415,143
|
|
|
|
(18,091
|
)
|
|
|
|
|
|
|
397,052
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in pre-tax earnings
(losses) of consolidated subsidiaries
|
|
|
72,894
|
|
|
|
(21,239
|
)
|
|
|
|
|
|
|
(51,655
|
)
|
|
|
|
|
Interest income from
IAC/InterActiveCorp
|
|
|
|
|
|
|
40,089
|
|
|
|
|
|
|
|
|
|
|
|
40,089
|
|
Other, net
|
|
|
(8,678
|
)
|
|
|
(15,572
|
)
|
|
|
980
|
|
|
|
|
|
|
|
(23,270
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income, net
|
|
|
64,216
|
|
|
|
3,278
|
|
|
|
980
|
|
|
|
(51,655
|
)
|
|
|
16,819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
and minority interest
|
|
|
64,216
|
|
|
|
418,421
|
|
|
|
(17,111
|
)
|
|
|
(51,655
|
)
|
|
|
413,871
|
|
Provision for income taxes
|
|
|
763
|
|
|
|
(179,494
|
)
|
|
|
(7,246
|
)
|
|
|
|
|
|
|
(185,977
|
)
|
Minority interest in (income) loss
of consolidated subsidiaries, net
|
|
|
|
|
|
|
(1,870
|
)
|
|
|
2,706
|
|
|
|
|
|
|
|
836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
64,979
|
|
|
$
|
237,057
|
|
|
$
|
(21,651
|
)
|
|
$
|
(51,655
|
)
|
|
$
|
228,730
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-41
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
CONDENSED
COMBINING STATEMENT OF INCOME
Year Ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor
|
|
|
Non-Guarantor
|
|
|
|
|
|
|
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
|
(In thousands)
|
|
|
Revenue
|
|
$
|
1,803,396
|
|
|
$
|
197,111
|
|
|
$
|
(157,494
|
)
|
|
$
|
1,843,013
|
|
Cost of revenue
|
|
|
396,213
|
|
|
|
19,553
|
|
|
|
(283
|
)
|
|
|
415,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
1,407,183
|
|
|
|
177,558
|
|
|
|
(157,211
|
)
|
|
|
1,427,530
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
|
|
|
703,806
|
|
|
|
141,705
|
|
|
|
(157,214
|
)
|
|
|
688,297
|
|
General and administrative
|
|
|
195,006
|
|
|
|
32,448
|
|
|
|
|
|
|
|
227,454
|
|
Technology and content
|
|
|
111,260
|
|
|
|
18,224
|
|
|
|
3
|
|
|
|
129,487
|
|
Amortization of intangible assets
|
|
|
119,036
|
|
|
|
6,055
|
|
|
|
|
|
|
|
125,091
|
|
Amortization of non-cash
distribution and marketing
|
|
|
16,728
|
|
|
|
|
|
|
|
|
|
|
|
16,728
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
261,347
|
|
|
|
(20,874
|
)
|
|
|
|
|
|
|
240,473
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in pre-tax earnings
(losses) of consolidated subsidiaries
|
|
|
(21,972
|
)
|
|
|
|
|
|
|
21,972
|
|
|
|
|
|
Interest income from
IAC/InterActiveCorp
|
|
|
30,851
|
|
|
|
|
|
|
|
|
|
|
|
30,851
|
|
Other, net
|
|
|
(2,066
|
)
|
|
|
285
|
|
|
|
|
|
|
|
(1,781
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income, net
|
|
|
6,813
|
|
|
|
285
|
|
|
|
21,972
|
|
|
|
29,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
and minority interest
|
|
|
268,160
|
|
|
|
(20,589
|
)
|
|
|
21,972
|
|
|
|
269,543
|
|
Provision for income taxes
|
|
|
(104,371
|
)
|
|
|
(2,000
|
)
|
|
|
|
|
|
|
(106,371
|
)
|
Minority interest in (income) loss
of consolidated subsidiaries, net
|
|
|
(316
|
)
|
|
|
617
|
|
|
|
|
|
|
|
301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
163,473
|
|
|
$
|
(21,972
|
)
|
|
$
|
21,972
|
|
|
$
|
163,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-42
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
CONDENSED
CONSOLIDATING BALANCE SHEET
December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor
|
|
|
Non-Guarantor
|
|
|
|
|
|
|
|
|
|
Parent
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
|
(In thousands)
|
|
|
ASSETS
|
Total current assets
|
|
$
|
461,397
|
|
|
$
|
916,216
|
|
|
$
|
267,113
|
|
|
$
|
(462,041
|
)
|
|
$
|
1,182,685
|
|
Investment in subsidiaries
|
|
|
5,951,961
|
|
|
|
295,989
|
|
|
|
|
|
|
|
(6,247,950
|
)
|
|
|
|
|
Intangible assets, net
|
|
|
|
|
|
|
989,668
|
|
|
|
39,106
|
|
|
|
|
|
|
|
1,028,774
|
|
Goodwill
|
|
|
|
|
|
|
5,593,031
|
|
|
|
268,261
|
|
|
|
|
|
|
|
5,861,292
|
|
Other assets, net
|
|
|
6,863
|
|
|
|
137,073
|
|
|
|
58,412
|
|
|
|
(5,915
|
)
|
|
|
196,433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
6,420,221
|
|
|
$
|
7,931,977
|
|
|
$
|
632,892
|
|
|
$
|
(6,715,906
|
)
|
|
$
|
8,269,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY
|
Total current liabilities
|
|
$
|
|
|
|
$
|
1,598,859
|
|
|
$
|
263,306
|
|
|
$
|
(462,040
|
)
|
|
$
|
1,400,125
|
|
Long-term debt
|
|
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500,000
|
|
Other liabilities and minority
interest
|
|
|
15,931
|
|
|
|
378,399
|
|
|
|
76,354
|
|
|
|
(5,915
|
)
|
|
|
464,769
|
|
Stockholders equity
|
|
|
5,904,290
|
|
|
|
5,954,719
|
|
|
|
293,232
|
|
|
|
(6,247,951
|
)
|
|
|
5,904,290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
STOCKHOLDERS EQUITY
|
|
$
|
6,420,221
|
|
|
$
|
7,931,977
|
|
|
$
|
632,892
|
|
|
$
|
(6,715,906
|
)
|
|
$
|
8,269,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED
CONSOLIDATING BALANCE SHEET
December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor
|
|
|
Non-Guarantor
|
|
|
|
|
|
|
|
|
|
Parent
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
|
(In thousands)
|
|
|
ASSETS
|
Total current assets
|
|
$
|
416,189
|
|
|
$
|
378,147
|
|
|
$
|
213,367
|
|
|
$
|
(417,459
|
)
|
|
$
|
590,244
|
|
Investment in subsidiaries
|
|
|
5,650,395
|
|
|
|
277,134
|
|
|
|
|
|
|
|
(5,927,529
|
)
|
|
|
|
|
Intangible assets, net
|
|
|
|
|
|
|
1,133,074
|
|
|
|
43,429
|
|
|
|
|
|
|
|
1,176,503
|
|
Goodwill
|
|
|
|
|
|
|
5,607,525
|
|
|
|
252,205
|
|
|
|
|
|
|
|
5,859,730
|
|
Other assets, net
|
|
|
3,096
|
|
|
|
83,750
|
|
|
|
43,701
|
|
|
|
(132
|
)
|
|
|
130,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
6,069,680
|
|
|
$
|
7,479,630
|
|
|
$
|
552,702
|
|
|
$
|
(6,345,120
|
)
|
|
$
|
7,756,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY
|
Total current liabilities
|
|
$
|
231,017
|
|
|
$
|
1,414,541
|
|
|
$
|
210,126
|
|
|
$
|
(417,459
|
)
|
|
$
|
1,438,225
|
|
Other liabilities and minority
interest
|
|
|
104,900
|
|
|
|
414,283
|
|
|
|
65,853
|
|
|
|
(132
|
)
|
|
|
584,904
|
|
Stockholders equity
|
|
|
5,733,763
|
|
|
|
5,650,806
|
|
|
|
276,723
|
|
|
|
(5,927,529
|
)
|
|
|
5,733,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
STOCKHOLDERS EQUITY
|
|
$
|
6,069,680
|
|
|
$
|
7,479,630
|
|
|
$
|
552,702
|
|
|
$
|
(6,345,120
|
)
|
|
$
|
7,756,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-43
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF CASH FLOWS
Year
Ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor
|
|
|
Non-Guarantor
|
|
|
|
|
|
|
Parent
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Consolidated
|
|
|
|
(In thousands)
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
operating activities
|
|
$
|
(2,370
|
)
|
|
$
|
580,807
|
|
|
$
|
39,003
|
|
|
$
|
617,440
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(34
|
)
|
|
|
(83,308
|
)
|
|
|
(9,289
|
)
|
|
|
(92,631
|
)
|
Other, net
|
|
|
2,404
|
|
|
|
(33,377
|
)
|
|
|
10,104
|
|
|
|
(20,869
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
investing activities
|
|
|
2,370
|
|
|
|
(116,685
|
)
|
|
|
815
|
|
|
|
(113,500
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings, net
|
|
|
(230,000
|
)
|
|
|
|
|
|
|
(1,036
|
)
|
|
|
(231,036
|
)
|
Proceeds from issuance of
long-term debt, net of issuance costs
|
|
|
495,346
|
|
|
|
|
|
|
|
|
|
|
|
495,346
|
|
Treasury stock activity
|
|
|
(295,691
|
)
|
|
|
|
|
|
|
|
|
|
|
(295,691
|
)
|
Other, net
|
|
|
30,345
|
|
|
|
449
|
|
|
|
10,359
|
|
|
|
41,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing
activities
|
|
|
|
|
|
|
449
|
|
|
|
9,323
|
|
|
|
9,772
|
|
Effect of exchange rate changes on
cash and cash equivalents
|
|
|
|
|
|
|
42,446
|
|
|
|
(300
|
)
|
|
|
42,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash
equivalents
|
|
|
|
|
|
|
507,017
|
|
|
|
48,841
|
|
|
|
555,858
|
|
Cash and cash equivalents at
beginning of year
|
|
|
|
|
|
|
151,523
|
|
|
|
145,893
|
|
|
|
297,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at
end of year
|
|
$
|
|
|
|
$
|
658,540
|
|
|
$
|
194,734
|
|
|
$
|
853,274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-44
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF CASH FLOWS
Year Ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor
|
|
|
Non-Guarantor
|
|
|
|
|
|
|
Parent
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Consolidated
|
|
|
|
(In thousands)
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
$
|
3,096
|
|
|
$
|
849,057
|
|
|
$
|
7,034
|
|
|
$
|
859,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions, net of cash acquired
|
|
|
|
|
|
|
(118,915
|
)
|
|
|
129,462
|
|
|
|
10,547
|
|
Transfers to IAC/InterActiveCorp,
net
|
|
|
|
|
|
|
(757,206
|
)
|
|
|
|
|
|
|
(757,206
|
)
|
Other, net
|
|
|
(3,096
|
)
|
|
|
(40,118
|
)
|
|
|
(11,470
|
)
|
|
|
(54,684
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
investing activities
|
|
|
(3,096
|
)
|
|
|
(916,239
|
)
|
|
|
117,992
|
|
|
|
(801,343
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings, net
|
|
|
230,000
|
|
|
|
3
|
|
|
|
732
|
|
|
|
230,735
|
|
Transfers (to) from related parties
|
|
|
(172,504
|
)
|
|
|
172,504
|
|
|
|
|
|
|
|
|
|
Withholding taxes for stock option
exercises
|
|
|
(86,556
|
)
|
|
|
|
|
|
|
|
|
|
|
(86,556
|
)
|
Distribution to
IAC/InterActiveCorp, net
|
|
|
|
|
|
|
(52,844
|
)
|
|
|
|
|
|
|
(52,844
|
)
|
Other, net
|
|
|
29,060
|
|
|
|
(8,909
|
)
|
|
|
(4,979
|
)
|
|
|
15,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities
|
|
|
|
|
|
|
110,754
|
|
|
|
(4,247
|
)
|
|
|
106,507
|
|
Effect of exchange rate changes on
cash and cash equivalents
|
|
|
|
|
|
|
(26
|
)
|
|
|
(8,577
|
)
|
|
|
(8,603
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash
equivalents
|
|
|
|
|
|
|
43,546
|
|
|
|
112,202
|
|
|
|
155,748
|
|
Cash and cash equivalents at
beginning of year
|
|
|
|
|
|
|
107,977
|
|
|
|
33,691
|
|
|
|
141,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at
end of year
|
|
$
|
|
|
|
$
|
151,523
|
|
|
$
|
145,893
|
|
|
$
|
297,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-45
Expedia,
Inc.
Notes to Consolidated Financial
Statements (Continued)
CONDENSED
COMBINING STATEMENT OF CASH FLOWS
Year
Ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor
|
|
|
Non-Guarantor
|
|
|
|
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Consolidated
|
|
|
|
(In thousands)
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
$
|
769,872
|
|
|
$
|
22,354
|
|
|
$
|
792,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions, net of cash acquired
|
|
|
(280,201
|
)
|
|
|
18,811
|
|
|
|
(261,390
|
)
|
Proceeds from sale of marketable
securities
|
|
|
722,646
|
|
|
|
|
|
|
|
722,646
|
|
Transfers to IAC/InterActiveCorp,
net
|
|
|
(1,272,714
|
)
|
|
|
|
|
|
|
(1,272,714
|
)
|
Other, net
|
|
|
(109,245
|
)
|
|
|
(11,703
|
)
|
|
|
(120,948
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
investing activities
|
|
|
(939,514
|
)
|
|
|
7,108
|
|
|
|
(932,406
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Contribution from (distribution
to) IAC/InterActiveCorp, net
|
|
|
109,311
|
|
|
|
(5,504
|
)
|
|
|
103,807
|
|
Other, net
|
|
|
5,468
|
|
|
|
(1,955
|
)
|
|
|
3,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities
|
|
|
114,779
|
|
|
|
(7,459
|
)
|
|
|
107,320
|
|
Effect of exchange rate changes on
cash and cash equivalents
|
|
|
(5,737
|
)
|
|
|
2,596
|
|
|
|
(3,141
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
and cash equivalents
|
|
|
(60,600
|
)
|
|
|
24,599
|
|
|
|
(36,001
|
)
|
Cash and cash equivalents at
beginning of year
|
|
|
168,577
|
|
|
|
9,092
|
|
|
|
177,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at
end of year
|
|
$
|
107,977
|
|
|
$
|
33,691
|
|
|
$
|
141,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-46
Index to
Exhibits
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
2
|
.1
|
|
Separation Agreement by and
between Expedia, Inc. and IAC/InterActiveCorp, dated as of
August 9, 2005(1)
|
|
3
|
.1
|
|
Amended and Restated Certificate
of Incorporation of Expedia, Inc.(2)
|
|
3
|
.2
|
|
Series A Cumulative
Convertible Preferred Stock Certificate of Designations(2)
|
|
3
|
.3
|
|
Amended and Restated Bylaws of
Expedia, Inc.(2)
|
|
4
|
.1
|
|
Specimen Expedia, Inc. Common
Stock Certificate(3)
|
|
4
|
.2
|
|
Equity Warrant Agreement for
Warrants to Purchase up to 14,590,514 Shares of Common
Stock expiring February 4, 2009, by and between Expedia,
Inc. and The Bank of New York, as Equity Warrant Agent, dated as
of August 9, 2005(4)
|
|
4
|
.3
|
|
Stockholder Equity Warrant
Agreement for Warrants to Purchase up to 11,450,182 Shares
of Common Stock, by and between Expedia, Inc. and Mellon
Investor Services LLC, as Equity Warrant Agent, dated as of
August 9, 2005(4)
|
|
4
|
.4
|
|
Optionholder Equity Warrant
Agreement for Warrants to Purchase up to 1,558,651 Shares
of Common Stock, by and between Expedia, Inc. and Investor
Services LLC, as Equity Warrant Agent, dated as of
August 9, 2005(4)
|
|
4
|
.5
|
|
Indenture, dated as of
August 21, 2006, among Expedia, Inc., as Issuer, the
Subsidiary Guarantors from time to time parties thereto, and The
Bank of New York Trust Company, N.A., as Trustee, relating to
Expedia, Inc.s 7.456% Senior Notes due 2018(5)
|
|
4
|
.6
|
|
Registration Rights Agreement
dated August 21, 2006 by and among Expedia, Inc., the
Subsidiary Guarantors listed therein, and J.P. Morgan
Securities Inc. and Lehman Brothers Inc., as representatives of
the initial purchasers of Expedia, Inc.s
7.456% Senior Notes due 2018(5)
|
|
10
|
.1*
|
|
Employment Agreement by and
between Mark Gunning and Expedia, Inc., effective as of
July 14, 2005(2)
|
|
10
|
.2*
|
|
Separation Agreement by and
between Chris Bellairs and Expedia, Inc., effective as of
August 12, 2005(2)
|
|
10
|
.3*
|
|
Expedia, Inc. Deferred
Compensation Plan for Non-Employee Directors(3)
|
|
10
|
.4*
|
|
Expedia, Inc. 2005 Stock and
Annual Incentive Plan(6)
|
|
10
|
.5*
|
|
Summary of Expedia, Inc.
Non-Employee Director Compensation Arrangements(3)
|
|
10
|
.6
|
|
Governance Agreement, by and among
Expedia, Inc., Liberty Media Corporation and Barry Diller, dated
as of August 9, 2005(1)
|
|
10
|
.7
|
|
Stockholders Agreement, by and
between Liberty Media Corporation and Barry Diller, dated as of
August 9, 2005(1)
|
|
10
|
.8*
|
|
Form of Restricted Stock Unit
Agreement (domestic employees)(5)
|
|
10
|
.9*
|
|
Form of Restricted Stock Unit
Agreement (directors)(1)
|
|
10
|
.10
|
|
Tax Sharing Agreement by and
between Expedia, Inc. and IAC/InterActiveCorp, dated as of
August 9, 2005(1)
|
|
10
|
.11
|
|
Employee Matters Agreement by and
between Expedia, Inc. and IAC/InterActiveCorp, dated as of
August 9, 2005(1)
|
|
10
|
.12
|
|
Transition Services Agreement by
and between Expedia, Inc. and IAC/InterActiveCorp, dated as of
August 9, 2005(1)
|
|
10
|
.13*
|
|
Expedia, Inc. Executive Deferred
Compensation Plan, effective as of August 9, 2005(7)
|
|
10
|
.14
|
|
Credit Agreement dated as of
July 8, 2005, among Expedia, Inc., a Delaware corporation,
Expedia, Inc., a Washington corporation, Travelscape, Inc., a
Nevada corporation, Hotels.com, a Delaware corporation and
Hotwire, Inc., a Delaware corporation, as Borrowers; the Lenders
party thereto; Bank of America, N.A., as Syndication Agent;
Wachovia Bank, N.A. and The Royal Bank of Scotland PLC, as
Co-Documentation Agents; JPMorgan Chase Bank, N.A., as
Administrative Agent; and J.P. Morgan Europe Limited, as
London Agent (Credit Agreement)(8)
|
F-47
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
10
|
.15
|
|
First Amendment to Credit
Agreement, dated as of December 7, 2006(9)
|
|
10
|
.16
|
|
Second Amendment to Credit
Agreement, dated as of December 18, 2006(10)
|
|
10
|
.17*
|
|
Expedia Restricted Stock Unit
Agreement between Dara Khosrowshahi and Expedia, Inc., dated as
of March 7, 2006(11)
|
|
10
|
.18*
|
|
Separation Agreement between
Keenan M. Conder and Expedia, Inc., dated July 31, 2006(12)
|
|
10
|
.19*
|
|
Separation Agreement between
William R. Ruckelshaus and Expedia, Inc., dated August 8,
2006(12)
|
|
10
|
.20*
|
|
Employment Agreement between
Michael B. Adler and Expedia, Inc., effective as of May 16,
2006(5)
|
|
10
|
.21*
|
|
Expedia, Inc. Restricted Stock
Unit Agreement between Expedia, Inc. and Michael B. Adler,
effective as of May 16, 2006(5)
|
|
10
|
.22*
|
|
Employment Agreement by and
between Burke Norton and Expedia, Inc., effective
October 25, 2006(5)
|
|
10
|
.23*
|
|
Expedia, Inc. Restricted Stock
Unit Agreement (First Agreement) between Expedia, Inc. and Burke
Norton, dated as of October 25, 2006(5)
|
|
10
|
.24*
|
|
Expedia, Inc. Restricted Stock
Unit Agreement (Second Agreement) between Expedia, Inc. and
Burke Norton, dated as of October 25, 2006(5)
|
|
21
|
.1
|
|
Subsidiaries of the Registrant
|
|
23
|
.1
|
|
Consent of Ernst and Young LLP,
Independent Registered Public Accounting Firm
|
|
23
|
.2
|
|
Consent of Ernst and Young LLP,
Independent Registered Public Accounting Firm
|
|
31
|
.1
|
|
Certification of the Chairman and
Senior Executive pursuant to
Rule 13a-14(a)
or
Rule 15d-14(a)
of the Securities Exchange Act of 1934 as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act
|
|
31
|
.2
|
|
Certification of the Chief
Executive Officer pursuant to
Rule 13a-14(a)
or
Rule 15d-14(a)
of the Securities Exchange Act of 1934 as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act
|
|
31
|
.3
|
|
Certification of the Chief
Financial Officer pursuant to
Rule 13a-14(a)
or
Rule 15d-14(a)
of the Securities Exchange Act of 1934 as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act
|
|
32
|
.1
|
|
Certification of the Chairman and
Senior Executive pursuant to 18 U.S.C. Section 1350 as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act
|
|
32
|
.2
|
|
Certification of the Chief
Executive Officer pursuant to 18 U.S.C. Section 1350
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
|
|
32
|
.3
|
|
Certification of the Chief
Financial Officer pursuant to 18 U.S.C. Section 1350
as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act
|
|
|
|
* |
|
Reflects management contracts and management and director
compensatory plans. |
|
(1) |
|
Incorporated by reference to Expedia, Inc.s Quarterly
Report on Form
10-Q for the
quarter ended September 30, 2005. |
|
(2) |
|
Incorporated by reference to Expedia, Inc.s Current Report
on
Form 8-K,
filed on August 15, 2005. |
|
(3) |
|
Incorporated by reference to Expedia, Inc.s Registration
Statement on
Form S-4/A
(File
No. 333-124303-01),
filed on June 13, 2005. |
|
(4) |
|
Incorporated by reference to Expedia, Inc.s Registration
Statement on
Form 8-A/A,
filed on August 22, 2005. |
|
(5) |
|
Incorporated by reference to Expedia, Inc.s Quarterly
Report on Form
10-Q for the
quarter ended September 30, 2006. |
|
(6) |
|
Incorporated by reference to Expedia, Inc.s Registration
Statement on
Form S-8
(File
No. 333-127324)
filed on August 9, 2005. |
|
(7) |
|
Incorporated by reference to Expedia, Inc.s Current Report
on
Form 8-K,
filed on December 20, 2005. |
|
(8) |
|
Incorporated by reference to Expedia, Inc. Current Report on
Form 8-K,
filed on July 14, 2005. |
F-48
|
|
|
(9) |
|
Incorporated by reference to Expedia, Inc.s
Schedule TO (File No.
005-80935),
filed on December 11, 2006. |
|
(10) |
|
Incorporated by reference to Expedia, Inc.s Amended
No. 3 to Schedule TO (File
No. 005-80935),
filed on December 22, 2006. |
|
(11) |
|
Incorporated by reference to Expedia, Inc.s Annual Report
on
Form 10-K
for the fiscal year ended December 31, 2005. |
|
(12) |
|
Incorporated by reference to Expedia, Inc.s Quarterly
Report on Form
10-Q for the
quarter ended June 30, 2006. |
F-49