PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

all cash flows expected at acquisition as an amount that should not be accreted (nonaccretable difference) based on the Company’s proprietary acquisition models. The remaining amount, representing the excess of the account’s cash flows expected to be collected over the amount paid, is accreted into income recognized on finance receivables over the remaining life of the account or pool (accretable yield).

     Prior to January 1, 2005, the Company accounted for its investment in finance receivables using the interest method under the guidance of Practice Bulletin 6, “Amortization of Discounts on Certain Acquired Loans.” Effective January 1, 2005, the Company adopted and began to account for its investment in finance receivables using the interest method under the guidance of American Institute of Certified Public Accountants (“AICPA”) Statement of Position (“SOP”) 03-3, “Accounting for Loans or Certain Securities Acquired in a Transfer.” For loans acquired in fiscal years beginning prior to December 15, 2004, Practice Bulletin 6 is still effective; however, Practice Bulletin 6 was amended by SOP 03-3 as described further in this note. For loans acquired in fiscal years beginning after December 15, 2004, SOP 03-3 is effective. Under the guidance of SOP 03-3 (and the amended Practice Bulletin 6), static pools of accounts may be established. These pools are aggregated based on certain common risk criteria. Each static pool is recorded at cost, which includes certain direct costs of acquisition paid to third parties, and is accounted for as a single unit for the recognition of income, principal payments and loss provision. Once a static pool is established for a quarter, individual receivable accounts are not added to the pool (unless replaced by the seller) or removed from the pool (unless sold or returned to the seller). SOP 03-3 (and the amended Practice Bulletin 6) requires that the excess of the contractual cash flows over expected cash flows not be recognized as an adjustment of revenue or expense or on the balance sheet. SOP 03-3 initially freezes the internal rate of return, referred to as IRR, estimated when the accounts receivable are purchased as the basis for subsequent impairment testing. Significant increases in actual, or expected future cash flows may be recognized prospectively through an upward adjustment of the IRR over a portfolio’s remaining life. Any increase to the IRR then becomes the new benchmark for impairment testing. Effective for fiscal years beginning after December 15, 2004 under SOP 03-3 (and the amended Practice Bulletin 6), rather than lowering the estimated IRR if the collection estimates are not received or projected to be received, the carrying value of a pool would be written down to maintain the then current IRR and is shown as a reduction in revenue in the consolidated income statements with a corresponding valuation allowance offsetting the finance receivables, net, on the balance sheet. Income on finance receivables is accrued quarterly based on each static pool’s effective IRR. Quarterly cash flows greater than the interest accrual will reduce the carrying value of the static pool. Likewise, cash flows that are less than the accrual will accrete the carrying balance. The Company generally does not allow accretion in the first six to twelve months. The IRR is estimated and periodically recalculated based on the timing and amount of anticipated cash flows using the Company’s proprietary collection models. A pool can become fully amortized (zero carrying balance on the balance sheet) while still generating cash collections. In this case, all cash collections are recognized as revenue when received. Additionally, the Company uses the cost recovery method when collections on a particular pool of accounts cannot be reasonably predicted. These pools are not aggregated with other portfolios. Under the cost recovery method, no revenue is recognized until the Company has fully collected the cost of the portfolio, or until such time that the Company considers the collections to be probable and estimable and begins to recognize income based on the interest method as described above. At March 31, 2008 and 2007, the Company had unamortized purchased principal (purchase price) in pools accounted for under the cost recovery method of $1,798,455 and $1,174,200, respectively.

     The Company establishes valuation allowances for all acquired accounts subject to SOP 03-3 to reflect only those losses incurred after acquisition (that is, the present value of cash flows initially expected at acquisition that are no longer expected to be collected). Valuation allowances are established only subsequent to acquisition of the accounts. At March 31, 2008 and 2007, the Company had an allowance against its finance receivables of $7,015,000 and $1,665,000, respectively. Prior to January 1, 2005, in the event that a reduction of the yield to as low as zero in conjunction with estimated future cash collections that were inadequate to amortize the carrying balance, an allowance charge would be taken with a corresponding write-off of the receivable balance.

     The Company capitalizes certain fees paid to third parties related to the direct acquisition of a portfolio of accounts. These fees are added to the acquisition cost of the portfolio and accordingly are amortized over the life of the portfolio using the interest method. The balance of the unamortized capitalized fees at March 31, 2008 and 2007

PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

was $2,842,442 and $1,413,891, respectively. During the three months ended March 31, 2008 and 2007, the Company capitalized $570,481 and $244,104, respectively, of these direct acquisition fees. During the three months ended March 31, 2008 and 2007, the Company amortized $162,955 and $152,602, respectively, of these direct acquisition fees.

     The agreements to purchase the aforementioned receivables include general representations and warranties from the sellers covering account holder death or bankruptcy and accounts settled or disputed prior to sale. The representation and warranty period permitting the return of these accounts from the Company to the seller is typically 90 to 180 days. Any funds received from the seller of finance receivables as a return of purchase price are referred to as buybacks. Buyback funds are simply applied against the finance receivable balance received and are not included in the Company’s cash collections from operations. In some cases, the seller will replace the returned accounts with new accounts in lieu of returning the purchase price. In that case, the old account is removed from the pool and the new account is added.

     Changes in finance receivables, net for the three months ended March 31, 2008 and 2007 were as follows (amounts in thousands):

		Three Months Ended				Three Months Ended
		March 31, 2008				March 31, 2007
Balance at beginning of period		$	410,297			$	226,447
Acquisitions of finance receivables, net of buybacks			94,231				38,964
Cash collections			(79,402	)			(67,309	)
Income recognized on finance receivables, net			52,628				45,466
Cash collections applied to principal			(26,774	)			(21,843	)
Balance at end of period		$	477,754			$	243,568

     At the time of acquisition, the life of each pool is generally estimated to be between 84 to 96 months based on projected amounts and timing of future cash receipts using the proprietary models of the Company. As of March 31, 2008, the Company had $477,754,015 in net finance receivables. Based upon current projections, cash collections applied to principal are estimated to be as follows for the twelve months in the periods ending (amounts in thousands):

March 31, 2009		$	99,218
March 31, 2010			106,580
March 31, 2011			100,273
March 31, 2012			82,106
March 31, 2013			59,420
March 31, 2014			27,778
March 31, 2015			2,379
		$	477,754

     During the three months ended March 31, 2008 and 2007, the Company purchased approximately $1.46 billion and $2.30 billion, respectively, of face value of charged-off consumer receivables. At March 31, 2008, the estimated remaining collections on the receivables purchased in the three months ended March 31, 2008 and 2007 were $185,853,559 and $67,956,817, respectively.

PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

     Accretable yield represents the amount of income recognized on finance receivables the Company can expect to generate over the remaining life of its existing portfolios based on estimated future cash flows as of March 31, 2008 and 2007. Reclassifications from nonaccretable difference to accretable yield primarily result from the Company’s increase in its estimate of future cash flows. Changes in accretable yield for the three months ended March 31, 2008 and 2007 were as follows (amounts in thousands):

		Three Months Ended				Three Months Ended
		March 31, 2008				March 31, 2007
Balance at beginning of period		$	492,269			$	326,775
Income recognized on finance receivables, net			(52,628	)			(45,466	)
Additions			93,985				52,215
Reclassifications from nonaccretable difference			1,933				21,002
Balance at end of period		$	535,559			$	354,526

     During the three months ended March 31, 2008 and 2007, the Company recorded $2,785,000 and $610,000, respectively, in allowance charges on pools that had underperformed expectations. During the three months ended March 31, 2007, the Company also reversed $245,000 of allowance charges recorded in prior periods. The change in the valuation allowance for the three months ended March 31, 2008 and 2007 is as follows (amounts in thousands):

		Three Months Ended				Three Months Ended
		March 31, 2008				March 31, 2007
Balance at beginning of period		$	4,230			$	1,300
Allowance charges recorded			2,785				610
Reversal of previously recorded allowance charges			—				(245	)
Change in allowance charge			2,785				365
Balance at end of period		$	7,015			$	1,665

3. Line of Credit:

     On November 29, 2005, the Company entered into a Loan and Security Agreement for a revolving line of credit jointly offered by Bank of America, N. A. and Wachovia Bank, National Association. The agreement was amended on May 9, 2006 to include RBC Centura Bank as an additional lender, again on May 4, 2007 to increase the line of credit to $150,000,000 and incorporate a $50,000,000 non-revolving fixed rate sub-limit, again on October 26, 2007 to increase the line of credit to $270,000,000 and again on March 18, 2008 to increase the non-revolving fixed rate sub-limit to $100,000,000. The agreement is a revolving line of credit in an amount equal to the lesser of $270,000,000 or 30% of the Company’s estimated remaining collections of all its eligible asset pools. Borrowings under the revolving credit facility bear interest at a floating rate equal to the LIBOR Market Index Rate plus 1.40% and the facility expires on May 4, 2010. The loan is collateralized by substantially all the tangible and intangible assets of the Company. The agreement provides as follows:

	•		monthly borrowings may not exceed 30% of estimated remaining collections;
	•		funded debt to EBITDA ratio must be less than 2.0 to 1.0 calculated on a rolling twelve-month average;
	•		tangible net worth must be at least 100% of prior quarter tangible net worth plus 25% of cumulative positive net income since the end of such fiscal quarter, plus 100% of the net proceeds from any equity offering without giving effect to reductions in tangible net worth due to repurchases of up to $100,000,000 of the Company’s common stock; and
	•		restrictions on change of control.

PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

     As of March 31, 2008, outstanding borrowings under the facility totaled $216,800,000, of which $50,000,000 was part of the non-revolving fixed rate sub-limit which bears interest at 6.80% and expires on May 4, 2012. As of March 31, 2008, the Company is in compliance with all of the covenants of the agreement.

4. Property and Equipment, net:

     Property and equipment, at cost, consist of the following as of the dates indicated (amounts in thousands):

		March 31,				December 31,
		2008				2007
Software		$	6,657			$	6,147
Computer equipment			6,227				6,083
Furniture and fixtures			4,833				4,758
Equipment			4,876				4,742
Leasehold improvements			2,775				2,557
Building and improvements			5,484				5,123
Land			992				939
Accumulated depreciation and amortization			(15,213	)			(14,178	)
Property and equipment, net		$	16,631			$	16,171

     Depreciation and amortization expense, relating to property and equipment, for the three months ended March 31, 2008 and 2007 was $1,107,962 and $804,214, respectively.

     Beginning in July 2006 upon initiation of certain internally developed software projects, in accordance with the provisions of SOP 98-1, “Accounting for the Costs of Computer Software Developed or Obtained for Internal Use,” the Company began capitalizing qualifying computer software costs incurred during the application development stage and amortizing them over their estimated useful life of three years on a straight-line basis beginning when the project is completed. Costs associated with preliminary project stage activities, training, maintenance and all other post implementation stage activities are expensed as incurred. The Company’s policy provides for the capitalization of certain direct payroll costs for employees who are directly associated with internal use computer software projects, as well as external direct costs of services associated with developing or obtaining internal use software. Capitalizable personnel costs are limited to the time directly spent on such projects. As of March 31, 2008, the Company has incurred and capitalized $579,919 of these direct payroll costs related to software developed for internal use. Of these costs, $137,204 is for projects that are in the development stage and, therefore are a component of Other Assets. Once the projects are completed, the costs will be transferred to Software and amortized over their estimated useful life of three years. Amortization expense for the three months ended March 31, 2008 and 2007 was $22,136 and $5,521, respectively, and the remaining unamortized costs relating to this internally developed software at March 31, 2008 and 2007 was $399,126 and $60,731, respectively.

5. Goodwill and Intangible Assets, net:

     With the acquisition of IGS on October 1, 2004, RDS on July 29, 2005 and The Palmer Group on July 25, 2007, the Company purchased certain tangible and intangible assets. Intangible assets purchased included client and customer relationships, non-compete agreements and goodwill. In accordance with the Financial Accounting Standards Board (“FASB”) Statement of Financial Accounting Standard (“SFAS”) No. 142, “Goodwill and Other Intangible Assets” (“SFAS 142”), the Company is amortizing the IGS client relationships over seven years, the RDS customer relationships over ten years and the non-compete agreements over three years for both the IGS and RDS acquisitions, with a combined original weighted average amortization period of 7.54 years. For The Palmer Group acquisition, the Company is amortizing the customer relationship over the remaining life of the contract, which at the date of acquisition, was 29 months. The Company reviews these relationships at least annually for impairment. Total amortization expense was $361,670 and $490,669 for the three months ended March 31, 2008 and 2007, respectively. In addition, goodwill, pursuant to SFAS 142, is not amortized but rather is reviewed at least annually for impairment. During the fourth quarter of 2007, the Company underwent its annual review of goodwill. Based

PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

upon the results of this review, which was conducted as of October 1, 2007, no impairment charges to goodwill or the other intangible assets were necessary as of the date of this review. The Company believes that nothing has occurred since the review was performed through March 31, 2008 that would necessitate an impairment charge to goodwill or the other intangible assets. The Company will undergo its annual goodwill review during the fourth quarter of 2008. At March 31, 2008 and December 31, 2007, the carrying value of goodwill was $18,620,277.

6. Share-Based Compensation:

     The Company has a stock option and nonvested share plan. The Amended and Restated Portfolio Recovery Associates 2002 Stock Option Plan and 2004 Restricted Stock Plan was approved by the Company’s shareholders at its Annual Meeting of Shareholders on May 12, 2004, enabling the Company to issue to its employees and directors nonvested shares of stock, as well as stock options.

     Effective January 1, 2002, the Company adopted the fair value recognition provisions of SFAS No. 123 (“SFAS 123”), “Accounting for Stock-Based Compensation,” prospectively to all employee awards granted, modified, or settled after January 1, 2002. All stock-based compensation measured under the provisions of APB 25 became fully vested during 2002. All stock-based compensation expense recognized thereafter was derived from stock-based compensation based on the fair value method prescribed in SFAS 123. Effective January 1, 2006, the Company adopted SFAS No. 123R (“SFAS 123R”), “Share-Based Payment” using the modified prospective approach. The adoption of SFAS 123R had no material impact on the Company’s Consolidated Income Statement or on previously reported interim periods. As of March 31, 2008, total future compensation costs related to nonvested awards of stock options and nonvested shares (not including nonvested shares granted under the Long-Term Incentive Program) is estimated to be $27,000 and $4.8 million, respectively, with a weighted average remaining life of 1.86 years for stock options and 3.3 years for nonvested shares (not including nonvested shares granted under the Long-Term Incentive Programs). Based upon historical data, the Company used an annual forfeiture rate of 13.72% for stock options and 15-35% for nonvested shares for most of the employee grants. Grants made to key employee hires and directors of the Company were assumed to have no forfeiture rates associated with them due to the historically low turnover among this group. In addition, commensurate with the adoption of SFAS 123R, all previous references to “restricted” stock are now referred to as “nonvested” shares.

     Total share-based compensation expense was $738,595 and $526,606 for the three months ended March 31, 2008 and 2007, respectively. Tax benefits resulting from tax deductions in excess of share-based compensation expense recognized under the fair value recognition provisions of SFAS 123R (windfall tax benefits) are credited to additional paid-in capital in the Company’s Consolidated Balance Sheets. Realized tax shortfalls are first offset against the cumulative balance of windfall tax benefits, if any, and then charged directly to income tax expense. The total tax benefit realized from share-based compensation was $242,084 and $131,597 for the three months ended March 31, 2008 and 2007, respectively.

Stock Options

     The Company created the 2002 Stock Option Plan (the “Plan”) on November 7, 2002. The Plan was amended in 2004 (the “Amended Plan”) to enable the Company to issue nonvested shares of stock to its employees and directors. The Amended Plan was approved by the Company’s shareholders at its Annual Meeting on May 12, 2004. Up to 2,000,000 shares of common stock may be issued under the Amended Plan. The Amended Plan expires November 7, 2012. With the exception of the Long-Term Incentive Program, all options and nonvested shares issued under the Amended Plan vest ratably over five years. Granted options expire seven years from grant date. Expiration dates range between November 7, 2009 and January 16, 2011. Options granted to a single person cannot exceed 200,000 in a single year. At March 31, 2008, 895,000 options have been granted under the Amended Plan, of which 117,105 have been cancelled.

PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

     The Company granted no options during the three months ended March 31, 2008 and 2007. All of the stock options which have been granted under the Amended Plan were granted to employees of the Company except for 40,000 which were granted to non-employee directors. The total intrinsic value of options exercised during the three months ended March 31, 2008 and 2007 was approximately $480,000 and $176,000, respectively.

     The following summarizes all option related transactions from December 31, 2006 through March 31, 2008 (amounts in thousands except per share amounts):

						Weighted-Average				Weighted-Average
		Options				Exercise Price Per				Fair Value Per
		Outstanding				Share				Share
December 31, 2006			301			$	16.43			$	3.27
Exercised			(130	)			15.97				3.33
Cancelled			(8	)			13.00				2.71
December 31, 2007			163				16.97				3.25
Exercised			(20	)			13.00				2.71
March 31, 2008			143			$	17.53			$	3.32

     The following information is as of March 31, 2008 (amounts in thousands except per share amounts):

		Options Outstanding																Options Exercisable
										Weighted-Average												Weighted-Average
Exercise		Number				Average Remaining				Exercise Price Per				Aggregate				Number				Exercise Price Per				Aggregate
Prices		Outstanding				Contractual Life				Share				Intrinsic Value				Exercisable				Share				Intrinsic Value
$13.00			94				1.6			$	13.00			$	2,824				94			$	13.00			$	2,824
$16.16			8				1.6				16.16				200				8				16.16				200
$27.77 - $29.79			41				2.4				28.21				602				27				28.27				395
Total as of March 31, 2008			143				1.8			$	17.53			$	3,626				129			$	16.38			$	3,419

     The Company utilizes the Black-Scholes option pricing model to calculate the value of the stock options when granted. This model was developed to estimate the fair value of traded options, which have different characteristics than employee stock options. In addition, changes to the subjective input assumptions can result in materially different fair market value estimates. Therefore, the Black-Scholes model may not necessarily provide a reliable single measure of the fair value of employee stock options. There were no options granted during 2008 or 2007.

Nonvested Shares

     Prior to the approval of the Amended Plan, nonvested shares were permitted to be issued as an incentive to attract new employees and, effective commensurate with the adoption of the Amended Plan at the meeting of shareholders held on May 12, 2004, are permitted to be issued to directors and existing employees. With the exception of the awards made pursuant to the Long-Term Incentive Program, the terms of the nonvested share awards are similar to those of the stock option awards, wherein the nonvested shares vest ratably over five years and are expensed over their vesting period.

PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

     The following summarizes all nonvested share transactions from December 31, 2006 through March 31, 2008 (amounts in thousands except per share amounts):

		Nonvested				Weighted-
		Shares				Average Price
		Outstanding				at Grant Date
December 31, 2006			171			$	40.59
Granted			9				43.42
Vested			(41	)			38.74
Cancelled			(16	)			38.23
December 31, 2007			123				41.72
Granted			14				38.15
Vested			(4	)			40.63
Cancelled			(5	)			36.92
March 31, 2008			128			$	41.58

     The total grant date fair value of shares vested during the three months ended March 31, 2008 and 2007 was $162,525 and $140,490, respectively.

Long-Term Incentive Programs

     Pursuant to the Amended Plan, on March 30, 2007 and January 4, 2008, the Compensation Committee approved the grant of 96,550 and 80,000, respectively, of performance based nonvested shares. The shares were granted to key employees of the Company. The grant is performance based and cliff vests after the requisite service period of three years if certain financial goals are met. The goals are based upon cumulative diluted earnings per share (“EPS”) totals for the 2007, 2008 and 2009 years for the 2007 grant and EPS totals for the 2008, 2009 and 2010 years for the 2008 grant, as well as the return on invested capital for the same periods. The number of shares granted can double if the financial goals are exceeded or no shares can be granted if the financial goals are not met. For both the 2007 and 2008 grants, the Company is expensing the nonvested shares over the requisite service period of three years beginning January 1, 2007 and 2008, respectively. If the Company believes that the number of shares granted will be more or less than originally projected, an adjustment to the expense will be made at that time based on the probable outcome. At March 31, 2008, total future compensation costs related to nonvested share awards granted under the Long-Term Incentive Programs are estimated to be approximately $4.1 million. The Company assumed a 7.5% forfeiture rate for these grants and the shares have a weighted average life of 2.21 years at March 31, 2008. The following summarizes all performance based nonvested share transactions from December 31, 2006 through March 31, 2008 (amounts in thousands except per share amounts):

		Performance Based				Weighted-
		Nonvested Shares				Average Price
		Outstanding				at Grant Date
December 31, 2006			—			$	—
Granted			97				44.65
Cancelled			(2	)			44.65
December 31, 2007			95				44.65
Granted			80				36.22
Cancelled			(1	)			44.65
March 31, 2008			174			$	40.77

PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

7. Income Taxes — FIN 48:

     On July 13, 2006, the FASB issued Interpretation No. 48 (“FIN 48”), “Accounting for Uncertainty in Income Taxes—an interpretation of FASB Statement No. 109.” FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements in accordance with SFAS No. 109, “Accounting for Income Taxes.” FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. The evaluation of a tax position in accordance with FIN 48 is a two-step process. The first step is recognition: the enterprise determines whether it is more-likely-than-not that a tax position will be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. In evaluating whether a tax position has met the more-likely-than-not recognition threshold, the enterprise should presume that the position will be examined by the appropriate taxing authority that would have full knowledge of all relevant information. The second step is measurement: a tax position that meets the more-likely-than-not recognition threshold is measured to determine the amount of benefit to recognize in the financial statements. The tax position is measured as the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent financial reporting period in which that threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not recognition threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer met.

     The Company adopted the provisions of FIN 48 with respect to all of its tax positions as of January 1, 2007. Total unrecognized tax benefits at March 31, 2008 and 2007 were approximately $180,000 and $379,000, respectively. Due to the approval by the Internal Revenue Service of an application for a change in accounting method with respect to one of the Company’s tax positions, the balance of unrecognized tax benefits at the date adoption was reduced by $208,000. This reduction did not have an impact on the annual effective rate since the ultimate deductibility of these benefits was highly certain, and only the timing of deductibility was uncertain. The remaining unrecognized tax benefits balance of $180,000 at March 31, 2008 relates to items that when recognized would result in an adjustment to additional paid-in capital and, therefore, would not affect the annual effective tax rate.

     The Company was notified on June 21, 2007 that it is currently being examined by the Internal Revenue Service for the 2005 calendar year. At March 31, 2008, the tax years that remain subject to examination by the major taxing jurisdictions, including the Internal Revenue Service, are 2002 and subsequent years. The 2002 and 2003 tax years are still open to examination because of net operating losses that originated in those years but were not fully utilized until the 2004 and 2005 tax years.

     FIN 48 requires the recognition of interest, if the tax law would require interest to be paid on the underpayment of taxes, and recognition of penalties, if a tax position does not meet the minimum statutory threshold to avoid payment of penalties. Penalties and interest may be classified as either penalties and interest expense or income tax expense. Management has elected to classify accrued penalties and interest as income tax expense. Accrued penalties and interest as of January 1, 2007, in the amount of $77,000, were recorded to beginning of year retained earnings at the date of adoption. Due to the approved application for change in accounting method, the balance of accrued penalties and interest was reduced by $67,000 during 2007. There were no material increases to the amount of accrued interest and penalties for the three months ended March 31, 2008.

8.

Earnings per Share:

     Basic EPS are computed by dividing income available to common shareholders by weighted average common shares outstanding. Diluted EPS are computed using the same components as basic EPS with the denominator adjusted for the dilutive effect of stock options and nonvested share awards. Share-based awards that are contingent upon the attainment of performance goals are not included in the computation of diluted EPS until the performance

PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

goals have been attained. The following tables provide a reconciliation between the computation of basic EPS and diluted EPS for the three months ended March 31, 2008 and 2007 (amounts in thousands except per share amounts):

		For the three months ended March 31,
						2008												2007
						Weighted Average												Weighted Average
		Net Income				Common Shares				EPS				Net Income				Common Shares				EPS
Basic EPS		$	11,872				15,170			$	0.78			$	12,881				15,993			$	0.81
Dilutive effect of stock options and nonvested share awards							67												147
Diluted EPS		$	11,872				15,237			$	0.78			$	12,881				16,140			$	0.80

     There were no antidilutive options or nonvested shares outstanding for the three months ended March 31, 2008 or 2007.

9. Commitments and Contingencies:

Employment Agreements:

     The Company has employment agreements with all of its executive officers and with several members of its senior management group, most of which expire on December 31, 2008. Such agreements provide for base salary payments as well as bonus entitlement, based on the attainment of specific personal and Company goals. Estimated future compensation under these agreements is approximately $5.2 million and is expected to be paid through December 31, 2008. The agreements also contain confidentiality and non-compete provisions.

Leases:

     The Company is party to various operating and capital leases with respect to its facilities and equipment. For further discussion of these leases please refer to the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K/A, as filed for the year ended December 31, 2007.

Forward Flow Agreements:

     The Company is party to several forward flow agreements that allow for the purchase of defaulted consumer receivables at pre-established prices. The maximum remaining amount to be purchased under forward flow agreements at March 31, 2008 is approximately $116.4 million.

Litigation:

     The Company is from time to time subject to routine legal proceedings which are incidental to the ordinary course of our business. The Company initiates lawsuits against consumers and is occasionally countersued by them in such actions. Also, consumers occasionally initiate litigation against the Company, in which they allege that the Company has violated a state or federal law in the process of collecting on an account. The Company believes that the results of any pending legal proceedings will not have a material adverse effect on the financial condition, results of operations or liquidity of the Company.

10. Recent Accounting Pronouncements:

     On September 15, 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” (“SFAS 157”). SFAS 157 establishes a framework for measuring fair value and expands disclosures about fair value measurements. The changes to current practice resulting from the application of SFAS 157 relate to the definition of fair value, the methods used to measure fair value, and the expanded disclosures about fair value measurements. SFAS 157 was originally effective for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years but was amended on February 6, 2008 to defer the effective date for one year for certain nonfinancial assets and liabilities. The Company adopted of SFAS 157 on January 1, 2008, which had no material impact on its financial statements.

PORTFOLIO RECOVERY ASSOCIATES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

     In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“SFAS 159”). SFAS 159 is effective for fiscal years beginning after November 15, 2007. SFAS 159 allows entities to choose, at specified election dates, to measure eligible financial assets and liabilities at fair value that are not otherwise required to be measured at fair value. If a company elects the fair value option for an eligible item, changes in that item’s fair value in subsequent reporting periods must be recognized in current earnings. SFAS 159 also establishes presentation and disclosure requirements designed to draw comparison between entities that elect different measurement attributes for similar assets and liabilities. The Company adopted of SFAS 159 on January 1, 2008, which had no material impact on its financial statements.

     In December 2007, the FASB issued SFAS No. 141R, “Business Combinations,” (“SFAS 141R”). SFAS 141R establishes principles and requirements for how the acquirer of a business recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any non-controlling interest in the acquiree. The statement also provides guidance for recognizing and measuring the goodwill acquired in the business combination, recognizing assets acquired and liabilities assumed arising from contingencies, and determining what information to disclose to enable users of the financial statement to evaluate the nature and financial effects of the business combination. SFAS 141R is effective for acquisitions consummated in fiscal years beginning after December 15, 2008. The Company expects SFAS 141R will have an impact on its consolidated financial statements when effective, but the nature and magnitude of the specific effects will depend upon the nature, terms and size of the acquisitions that the Company consummates after the effective date.

     In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements” (“SFAS 160”). SFAS 160 changes the accounting and reporting for minority interests, which will be recharacterized as noncontrolling interests and classified as a component of equity. This new consolidation method significantly changes the accounting for transactions with minority interest holders. SFAS 160 is effective for fiscal years beginning after December 15, 2008 with early application prohibited. The Company is currently evaluating what impact SFAS 160 will have on its consolidated financial statements.

     In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities” (“SFAS 161”). SFAS 161 requires expanded disclosures regarding the location and amounts of derivative instruments in an entity’s financial statements, how derivative instruments and related hedged items are accounted for under SFAS 133, “Accounting for Derivative Instruments and Hedging Activities”, and how derivative instruments and related hedged items affect an entity’s financial position, operating results and cash flows. SFAS 161 is effective for periods beginning on or after November 15, 2008. The Company is currently evaluating what impact SFAS 161 will have on its consolidated financial statements.

Results of Operations

     The following table sets forth certain operating data as a percentage of total revenues for the periods indicated:

		For the Three Months
		Ended March 31,
		2008				2007
Revenues:
Income recognized on finance receivables, net			82.1	%			84.2	%
Commissions			17.9	%			15.8	%
Total revenues			100.0	%			100.0	%
Operating expenses:
Compensation and employee services			33.0	%			30.4	%
Outside legal and other fees and services			22.7	%			21.2	%
Communications			4.5	%			3.5	%
Rent and occupancy			1.3	%			1.2	%
Other operating expenses			2.1	%			2.6	%
Depreciation and amortization			2.3	%			2.4	%
Total operating expenses			65.9	%			61.3	%
Income from operations			34.1	%			38.7	%
Other income and (expense):
Interest income			0.0	%			0.3	%
Interest expense			(3.9	%)			(0.1	%)
Income before income taxes			30.2	%			38.9	%
Provision for income taxes			11.7	%			15.1	%
Net income			18.5	%			23.8	%

     We use the following terminology throughout our reports: “Cash Receipts” refers to all collections of cash, regardless of the source. “Cash Collections” refers to collections on our owned portfolios only, exclusive of commission income and sales of finance receivables. “Cash Sales of Finance Receivables” refers to the sales of our owned portfolios. “Commissions” refers to fee income generated from our wholly-owned contingent fee and fee-for-service subsidiaries.

Three Months Ended March 31, 2008 Compared To Three Months Ended March 31, 2007

Revenues

     Total revenues were $64.1 million for the three months ended March 31, 2008, an increase of $10.1 million or 18.7% compared to total revenues of $54.0 million for the three months ended March 31, 2007.

Income Recognized on Finance Receivables, net

     Income recognized on finance receivables, net was $52.6 million for the three months ended March 31, 2008, an increase of $7.1 million or 15.6% compared to income recognized on finance receivables, net of $45.5 million for the three months ended March 31, 2007. The majority of the increase was due to an increase in our cash collections on our owned defaulted consumer receivables to $79.4 million from $67.3 million, an increase of 18.0%. Our amortization rate, including the allowance charge, on our owned portfolio for the three months ended March 31, 2008 was 33.7% while for the three months ended March 31, 2007 it was 32.5%. During the three months ended March 31, 2008, we acquired defaulted consumer receivables portfolios with an aggregate face value amount of $1.46 billion at a cost of $95.4 million. During the three months ended March 31, 2007, we acquired defaulted consumer receivable portfolios with an aggregate face value of $2.30 billion at a cost of $39.6 million. In any period, we acquire defaulted consumer receivables that can vary dramatically in their age, type and ultimate collectibility. We may pay significantly different purchase rates for purchased receivables within any period as a

result of this quality fluctuation. In addition, market forces can drive pricing rates up or down in any period, irrespective of other quality fluctuations. As a result, the average purchase rate paid for any given period can fluctuate dramatically based on our particular buying activity in that period. However, regardless of the average purchase price, we intend to target a similar internal rate of return in pricing our portfolio acquisitions; therefore, the absolute rate paid is not necessarily relevant to estimated profitability of a period’s buying.

     Income recognized on finance receivables, net is shown net of changes in valuation allowances recognized under SOP 03-3, which requires that a valuation allowance be taken for decreases in expected cash flows or change in timing of cash flows which would otherwise require a reduction in the stated yield on a pool of accounts. For the three months ended March 31, 2008 we recorded net allowance charges of $2,785,000. For the three months ended March 31, 2007 we recorded net allowance charges of $365,000.

Commissions

     Commissions were $11.5 million for the three months ended March 31, 2008, an increase of $3.0 million or 35.3% compared to commissions of $8.5 million for the three months ended March 31, 2007. Commissions grew as a result of increases in revenue generated by our IGS fee-for-service business, ARM contingent fee business and RDS government processing and collection business.

Operating Expenses

     Total operating expenses were $42.2 million for the three months ended March 31, 2008, an increase of $9.1 million or 27.5% compared to total operating expenses of $33.1 million for the three months ended March 31, 2007. Total operating expenses, including compensation and employee services expenses, were 46.5% of cash receipts for the three months ended March 31, 2008 compared to 43.6% for the same period in 2007.

Compensation and Employee Services

     Compensation and employee services expenses were $21.1 million for the three months ended March 31, 2008, an increase of $4.7 million or 28.7% compared to compensation and employee services expenses of $16.4 million for the three months ended March 31, 2007. Compensation and employee services expenses increased as total employees grew 27.6% to 1,747 as of March 31, 2008 from 1,369 as of March 31, 2007. Compensation and employee services expenses as a percentage of cash receipts increased to 23.2% for the three months ended March 31, 2008 from 21.7% of cash receipts for the same period in 2007, mainly due to a significant increase in employee staffing, especially in our newer Jackson, Tennessee call center, with a corresponding decrease in collector productivity caused mostly by the addition of this less tenured collection staff.

Outside Legal and Other Fees and Services

     Outside legal and other fees and services expenses were $14.6 million for the three months ended March 31, 2008, an increase of $3.2 million or 28.1% compared to outside legal and other fees and services expenses of $11.4 million for the three months ended March 31, 2007. Of the $3.2 million increase, $1.7 million was attributable to increases in agency fees mainly incurred by our IGS subsidiary, $0.2 million was attributable to an increase in legal and accounting fees, $0.1 million was attributable to an increase in credit bureau fees, and $0.2 million was attributable to an increase in other outside fees and services. The remaining $1.0 million of the increase was attributable to the increased cash collections resulting from the increased number of accounts referred to independent contingent fee attorneys. This increase is consistent with the growth we experienced in our portfolio of defaulted consumer receivables and a portfolio management strategy shift implemented in mid-2002. This strategy resulted in our referring to the legal suit process more previously unsuccessfully liquidated accounts that have an identified means of repayment but that are nearing their legal statute of limitations, than had been referred historically. Legal cash collections represented 27.6% of total cash collections for the three months ended March 31, 2008 compared to 31.0% for the three months ended March 31, 2007. Total legal expenses for the three months ended March 31, 2008 were 38.9% of legal cash collections compared to 36.2% for the three months ended March 31, 2007. Legal fees and costs increased from $7.5 million for the three months ended March 31, 2007 to $8.5 million, an increase of $1.0 million or 13.3%, for the three months ended March 31, 2008.

Communications

     Communications expenses were $2.9 million for the three months ended March 31, 2008, an increase of $1.0 million or 52.6% compared to communications expenses of $1.9 million for the three months ended March 31, 2007. The increase was attributable to growth in mailings and higher telephone expenses incurred to collect on a greater number of defaulted consumer receivables owned and serviced, an increase in special letter campaigns, and continued growth at our new call center in Jackson, Tennessee. Mailing expenses were responsible for 78.8% of this increase, while the remaining 21.2% was mainly attributable to higher telephone expenses.

Rent and Occupancy

     Rent and occupancy expenses were $838,000 for the three months ended March 31, 2008, an increase of $179,000 or 27.2% compared to rent and occupancy expenses of $659,000 for the three months ended March 31, 2007. The increase was primarily due to the addition of our new Norfolk, Virginia administrative and executive facility as well as increased utility charges.

Other Operating Expenses

     Other operating expenses were $1,356,000 for the three months ended March 31, 2008, a decrease of $27,000 or 2.0% compared to other operating expenses of $1,383,000 for the three months ended March 31, 2007. The decrease was due to decreases in travel and meals, taxes (non-income), fees and licenses, repairs and maintenance, insurance and other miscellaneous expenses. Travel and meals expenses decreased by $25,000, taxes (non-income), fees and licenses decreased by $36,000, repairs and maintenance expenses decreased by $9,000, insurance expenses decreased by $12,000 and other miscellaneous expenses decreased by $34,000. This was offset by an increase in hiring, dues and subscriptions, and advertising and marketing expenses. Hiring expenses increased by $62,000, dues and subscriptions expenses increased by $15,000 and advertising and marketing expenses increased by $12,000.

Depreciation and Amortization

     Depreciation and amortization expenses were $1.5 million for the three months ended March 31, 2008, an increase of $0.2 million or 15.4% compared to depreciation and amortization expenses of $1.3 million for the three months ended March 31, 2007. The increase is mainly due to capital purchases for our new call center in Jackson, Tennessee, as well as capital purchases for the addition of our new RDS facility, our new administrative and executive facility in Norfolk, Virginia, our expanded call center in Hutchinson, Kansas and the continued capital expenditures on equipment, software and computers related to our growth and systems upgrades.

Interest Income

     Interest income was $30,000 for the three months ended March 31, 2008, a decrease of $149,000 compared to interest income of $179,000 for the three months ended March 31, 2007. This decrease is the result of lower average invested cash and cash equivalents balances during the three months ended March 31, 2008 compared to the same period in 2007.

Interest Expense

     Interest expense was $2.5 million for the three months ended March 31, 2008, an increase of $2.4 million compared to interest expense of $0.1 million for the three months ended March 31, 2007. The increase is mainly due to a significant increase in outstanding borrowings on our line of credit during the three months ended March 31, 2008 compared to the same period in 2007.

Provision for Income Taxes

     Income tax expense was $7.5 million for the three months ended March 31, 2008, a decrease of $0.6 million or 7.4% compared to income tax expense of $8.1 million for the three months ended March 31, 2007. The decrease is mainly due to a decrease in pretax income offset by a slight increase in the effective tax rate to 38.8% for the three months ended March 31, 2008, as compared to 38.7% for the three months ended March 31, 2007.

Supplemental Performance Data

Owned Portfolio Performance:

     The following tables show certain data related to our owned portfolio. These tables describe the purchase price, cash collections and related multiples. Further, these tables disclose our entire portfolio, the portfolio of purchased bankrupt accounts and our entire portfolio less the impact of our purchased bankrupt accounts. The accounts represented in the purchased bankruptcy tables are those portfolios of accounts that were bankrupt at the time of purchase. This contrasts with accounts that file bankruptcy after we purchase them.

Entire Portfolio ($ in thousands)

						Unamortized				Percentage				Actual Cash
						Purchase Price				of Purchase Price				Collections				Estimated								Total Estimated
Purchase		Purchase				Balance at				Remaining Unamortized				Including Cash				Remaining				Total Estimated				Collections to
Period		Price(1)				March 31, 2008 (2)				at March 31, 2008(3)				Sales				Collections(4)				Collections(5)				Purchase Price(6)
1996		$	3,080			$	0				0	%		$	9,847			$	24			$	9,871				320	%
1997		$	7,685			$	0				0	%		$	24,461			$	158			$	24,619				320	%
1998		$	11,089			$	0				0	%		$	35,399			$	334			$	35,733				322	%
1999		$	18,898			$	0				0	%		$	63,600			$	910			$	64,510				341	%
2000		$	25,020			$	0				0	%		$	102,261			$	4,296			$	106,557				426	%
2001		$	33,479			$	230				1	%		$	152,634			$	7,332			$	159,966				478	%
2002		$	42,324			$	0				0	%		$	163,730			$	8,026			$	171,756				406	%
2003		$	61,452			$	4,080				7	%		$	206,770			$	25,392			$	232,162				378	%
2004		$	59,180			$	7,240				12	%		$	141,512			$	38,536			$	180,048				304	%
2005		$	143,222			$	64,197				45	%		$	178,263			$	143,479			$	321,742				225	%
2006		$	107,817			$	71,003				66	%		$	87,826			$	142,293			$	230,119				213	%
2007		$	262,232			$	236,077				90	%		$	74,431			$	456,679			$	531,110				203	%
YTD 2008		$	95,473			$	94,927				99	%		$	3,231			$	185,854			$	189,085				198	%
Purchased Bankruptcy Portfolio ($ in thousands)
						Unamortized				Percentage				Actual Cash
						Purchase Price				of Purchase Price				Collections				Estimated								Total Estimated
Purchase		Purchase				Balance at				Remaining Unamortized				Including Cash				Remaining				Total Estimated				Collections to
Period		Price(1)				March 31, 2008 (2)				at March 31, 2008(3)				Sales				Collections(4)				Collections(5)				Purchase Price(6)
1996		$	0			$	0				0	%		$	0			$	0			$	0				0	%
1997		$	0			$	0				0	%		$	0			$	0			$	0				0	%
1998		$	0			$	0				0	%		$	0			$	0			$	0				0	%
1999		$	0			$	0				0	%		$	0			$	0			$	0				0	%
2000		$	0			$	0				0	%		$	0			$	0			$	0				0	%
2001		$	0			$	0				0	%		$	0			$	0			$	0				0	%
2002		$	0			$	0				0	%		$	0			$	0			$	0				0	%
2003		$	0			$	0				0	%		$	0			$	0			$	0				0	%
2004		$	7,470			$	1,014				14	%		$	12,487			$	2,054			$	14,541				195	%
2005		$	29,302			$	6,671				23	%		$	33,283			$	10,683			$	43,966				150	%
2006		$	17,643			$	6,048				34	%		$	16,883			$	11,031			$	27,914				158	%
2007		$	80,976			$	76,864				95	%		$	9,169			$	112,137			$	121,306				150	%
YTD 2008		$	28,854			$	28,824				100	%		$	152			$	45,879			$	46,031				160	%
Entire Portfolio Less Purchased Bankruptcy Portfolio ($ in thousands)
						Unamortized				Percentage				Actual Cash
						Purchase Price				of Purchase Price				Collections				Estimated								Total Estimated
Purchase		Purchase				Balance at				Remaining Unamortized				Including Cash				Remaining				Total Estimated				Collections to
Period		Price(1)				March 31, 2008 (2)				at March 31, 2008(3)				Sales				Collections(4)				Collections(5)				Purchase Price(6)
1996		$	3,080			$	0				0	%		$	9,847			$	24			$	9,871				320	%
1997		$	7,685			$	0				0	%		$	24,461			$	158			$	24,619				320	%
1998		$	11,089			$	0				0	%		$	35,399			$	334			$	35,733				322	%
1999		$	18,898			$	0				0	%		$	63,600			$	910			$	64,510				341	%
2000		$	25,020			$	0				0	%		$	102,261			$	4,296			$	106,557				426	%
2001		$	33,479			$	230				1	%		$	152,634			$	7,332			$	159,966				478	%
2002		$	42,324			$	0				0	%		$	163,730			$	8,026			$	171,756				406	%
2003		$	61,452			$	4,080				7	%		$	206,770			$	25,392			$	232,162				378	%
2004		$	51,710			$	6,226				12	%		$	129,025			$	36,482			$	165,507				320	%
2005		$	113,920			$	57,526				50	%		$	144,980			$	132,796			$	277,776				244	%
2006		$	90,174			$	64,955				72	%		$	70,943			$	131,262			$	202,205				224	%
2007		$	181,256			$	159,213				88	%		$	65,262			$	344,542			$	409,804				226	%
YTD 2008		$	66,619			$	66,103				99	%		$	3,079			$	139,975			$	143,054				215	%

     The following graph shows the purchase price of our owned portfolios by year beginning in 1996 and includes the year to date acquisition amount for the three months ended March 31, 2008 and 2007. The purchase price number represents the cash paid to the seller to acquire defaulted consumer receivables, plus certain capitalized costs, less the purchase price refunded by the seller due to the return of non-compliant accounts.

     We utilize a long-term approach to collecting our owned pools of receivables. This approach has historically caused us to realize significant cash collections and revenues from purchased pools of finance receivables years after they are originally acquired. As a result, we have in the past been able to reduce our level of current period acquisitions without a corresponding negative current period impact on cash collections and revenue.

     The following table, which excludes any proceeds from cash sales of finance receivables, demonstrates our ability to realize significant multi-year cash collection streams on our owned pools:

Cash Collections By Year, By Year of Purchase — Entire Portfolio

($ in thousands)

Purchase		Purchase				Cash Collection Period																																																YTD
Period		Price				1996				1997				1998				1999				2000				2001				2002				2003				2004				2005				2006				2007				2008				Total
1996		$	3,080			$	548			$	2,484			$	1,890			$	1,348			$	1,025			$	730			$	496			$	398			$	285			$	210			$	237			$	102			$	31			$	9,784
1997			7,685				—				2,507				5,215				4,069				3,347				2,630				1,829				1,324				1,022				860				597				437				121			$	23,958
1998			11,089				—				—				3,776				6,807				6,398				5,152				3,948				2,797				2,200				1,811				1,415				882				181			$	35,367
1999			18,898				—				—				—				5,138				13,069				12,090				9,598				7,336				5,615				4,352				3,032				2,243				435			$	62,908
2000			25,020				—				—				—				—				6,894				19,498				19,478				16,628				14,098				10,924				8,067				5,202				1,010			$	101,799
2001			33,479				—				—				—				—				—				13,048				28,831				28,003				26,717				22,639				16,048				10,011				1,845			$	147,142
2002			42,324				—				—				—				—				—				—				15,073				36,258				35,742				32,497				24,729				16,527				2,892			$	163,718
2003			61,452				—				—				—				—				—				—				—				24,308				49,706				52,640				43,728				30,695				5,693			$	206,770
2004			59,180				—				—				—				—				—				—				—				—				18,019				46,475				40,424				30,750				5,844			$	141,512
2005			143,222				—				—				—				—				—				—				—				—				—				18,968				75,145				69,862				14,288			$	178,263
2006			107,817				—				—				—				—				—				—				—				—				—				—				22,971				53,192				11,663			$	87,826
2007			262,232				—				—				—				—				—				—				—				—				—				—				—				42,263				32,168			$	74,431
YTD 2008			95,473				—				—				—				—				—				—				—				—				—				—				—				—				3,231			$	3,231
Total		$	870,951			$	548			$	4,991			$	10,881			$	17,362			$	30,733			$	53,148			$	79,253			$	117,052			$	153,404			$	191,376			$	236,393			$	262,166			$	79,402			$	1,236,709
Cash Collections By Year, By Year of Purchase – Purchased Bankruptcy only Portfolio
($ in thousands)
Purchase		Purchase				Cash Collection Period																																																YTD
Period		Price				1996				1997				1998				1999				2000				2001				2002				2003				2004				2005				2006				2007				2008				Total
1996		$	—			$	—			$	—			$	—			$	—			$	—			$	—			$	—			$	—			$	—			$	—			$	—			$	—			$	—			$	—
1997			—				—				—				—				—				—				—				—				—				—				—				—				—				—			$	—
1998			—				—				—				—				—				—				—				—				—				—				—				—				—				—			$	—
1999			—				—				—				—				—				—				—				—				—				—				—				—				—				—			$	—
2000			—				—				—				—				—				—				—				—				—				—				—				—				—				—			$	—
2001			—				—				—				—				—				—				—				—				—				—				—				—				—				—			$	—
2002			—				—				—				—				—				—				—				—				—				—				—				—				—				—			$	—
2003			—				—				—				—				—				—				—				—				—				—				—				—				—				—			$	—
2004			7,470				—				—				—				—				—				—				—				—				743				4,554				3,956				2,777				457			$	12,487
2005			29,302				—				—				—				—				—				—				—				—				—				3,777				15,500				11,934				2,072			$	33,283
2006			17,643				—				—				—				—				—				—				—				—				—				—				5,608				9,455				1,820			$	16,883
2007			80,976				—				—				—				—				—				—				—				—				—				—				—				2,850				6,319			$	9,169
YTD 2008			28,854				—				—				—				—				—				—				—				—				—				—				—				—				152			$	152
Total		$	164,245			$	—			$	—			$	—			$	—			$	—			$	—			$	—			$	—			$	743			$	8,331			$	25,064			$	27,016			$	10,820			$	71,974
Cash Collections By Year, By Year of Purchase — Entire Portfolio less Purchased Bankruptcy Portfolio
($ in thousands)
Purchase		Purchase				Cash Collection Period																																																YTD
Period		Price				1996				1997				1998				1999				2000				2001				2002				2003				2004				2005				2006				2007				2008				Total
1996		$	3,080			$	548			$	2,484			$	1,890			$	1,348			$	1,025			$	730			$	496			$	398			$	285			$	210			$	237			$	102			$	31			$	9,784
1997			7,685				—				2,507				5,215				4,069				3,347				2,630				1,829				1,324				1,022				860				597				437				121			$	23,958
1998			11,089				—				—				3,776				6,807				6,398				5,152				3,948				2,797				2,200				1,811				1,415				882				181			$	35,367
1999			18,898				—				—				—				5,138				13,069				12,090				9,598				7,336				5,615				4,352				3,032				2,243				435			$	62,908
2000			25,020				—				—				—				—				6,894				19,498				19,478				16,628				14,098				10,924				8,067				5,202				1,010			$	101,799
2001			33,479				—				—				—				—				—				13,048				28,831				28,003				26,717				22,639				16,048				10,011				1,845			$	147,142
2002			42,324				—				—				—				—				—				—				15,073				36,258				35,742				32,497				24,729				16,527				2,892			$	163,718
2003			61,452				—				—				—				—				—				—				—				24,308				49,706				52,640				43,728				30,695				5,693			$	206,770
2004			51,710				—				—				—				—				—				—				—				—				17,276				41,921				36,468				27,973				5,387			$	129,025
2005			113,920				—				—				—				—				—				—				—				—				—				15,191				59,645				57,928				12,216			$	144,980
2006			90,174				—				—				—				—				—				—				—				—				—				—				17,363				43,737				9,843			$	70,943
2007			181,256				—				—				—				—				—				—				—				—				—				—				—				39,413				25,849			$	65,262
YTD 2008			66,619				—				—				—				—				—				—				—				—				—				—				—				—				3,079			$	3,079
Total		$	706,706			$	548			$	4,991			$	10,881			$	17,362			$	30,733			$	53,148			$	79,253			$	117,052			$	152,661			$	183,045			$	211,329			$	235,150			$	68,582			$	1,164,735