CareDx Reports Second Quarter 2024 Results and Increases Revenue Guidance

July 31, 2024 at 16:05 PM EDT

CareDx, Inc. (Nasdaq: CDNA) – today announced financial results for the second quarter ended June 30, 2024.

Second Quarter 2024 Financial Highlights

Reported total revenue of $92.3 million, an increase of 31% year-over-year.
Grew Testing Services volume to 43,700 tests, an increase of 17% year-over-year.
Reported GAAP net loss of $1.4 million, non-GAAP net income of $13.6 million, and positive adjusted EBITDA of $12.9 million, a significant improvement from the second quarter 2023.
Generated $18.9 million cash from operations. Ended the quarter with cash, cash equivalents, and marketable securities of approximately $228.9 million, with no debt.
Raised 2024 guidance for annual revenue to $320 to $328 million and adjusted EBITDA to a gain of $9 to $15 million.

Business Highlights

In the first half of 2024, expanded coverage by 27 million lives nationwide.
Published SHORE study data demonstrating that HeartCare® outperforms dd-cfDNA alone in identifying allograft rejection.
Nature Medicine publication validates CareDx AlloView™ AI-enabled risk prediction model and demonstrates AlloSure® Kidney detects subclinical rejection in stable patients.

"We are pleased to announce another strong quarter, marked by growth across all our businesses. The hard work of our team and their dedication to serving transplant patients over the past year have been instrumental in our performance. As we approach the second half of the year, we remain focused on driving growth," said John W. Hanna, CareDx President and CEO.

Second Quarter 2024 Financial Results

Total revenue for the three months ended June 30, 2024, was $92.3 million, an increase of 31% compared to $70.3 million for the second quarter of 2023. Testing Services revenue for the second quarter 2024 was $70.9 million, an increase of 33% compared to $53.4 million for the second quarter of 2023. Testing Services revenue for the second quarter 2024 included $13.2 million for tests performed in prior periods. Patient and Digital Solutions revenue for the second quarter of 2024 was $10.7 million, an increase of 19% compared to $9.0 million for the second quarter 2023. Product revenue for the second quarter of 2024 was $10.6 million, an increase of 35% compared to $7.9 million for the second quarter 2023.

For the second quarter of 2024 net loss was $1.4 million compared to a net loss of $25.0 million in the second quarter of 2023. Basic and diluted net loss per share in the second quarter of 2024 was $0.03, compared to basic and diluted net loss per share of $0.46 in the second quarter of 2023.

Non-GAAP net income was $13.6 million in the second quarter of 2024, compared to a non-GAAP net loss of $9.9 million in the second quarter of 2023. Diluted non-GAAP net income per share was $0.25 in the second quarter of 2024, compared to a diluted non-GAAP net loss per share of $0.18 in the second quarter of 2023.

Adjusted EBITDA income for the second quarter of 2024 was $12.9 million, compared to an adjusted EBITDA loss of $10.4 million for the second quarter of 2023.

2024 Guidance

CareDx now expects full year 2024 revenue to be in the range of $320 million to $328 million, compared to the prior range of $274 million to $282 million. CareDx now expects full year 2024 non-GAAP gross margin to be in the range of 67% to 68%, compared to the prior range of 63% to 65%. CareDx now expects full year 2024 adjusted EBITDA gain to be in the range of $9 million to $15 million, compared to an adjusted EBITDA loss of $14 million to $24 million.

About CareDx – The Transplant Company™

CareDx, Inc., headquartered in Brisbane, California, is a leading precision medicine solutions company focused on the discovery, development, and commercialization of clinically differentiated, high-value healthcare solutions for transplant patients and caregivers. CareDx offers testing services, products, and digital healthcare solutions along the pre- and post-transplant patient journey and is the leading provider of genomics-based information for transplant patients. For more information, please visit: www.CareDx.com.

Forward Looking Statements

This press release includes forward-looking statements, including expectations regarding CareDx’s 2024 revenue, non-GAAP gross margin and adjusted EBITDA, CareDx’s focus in 2024 and CareDx’s proposed path to profitability. These forward-looking statements are based upon information that is currently available to CareDx and its current expectations, speak only as of the date hereof, and are subject to numerous risks and uncertainties, all of which are difficult to predict and many of which are beyond our control, including general economic and market factors, among others discussed in CareDx’s filings with the Securities and Exchange Commission (the “SEC”), including, but not limited to, the Annual Report on Form 10-K for the fiscal year ended December 31, 2023 filed by CareDx with the SEC on February 28, 2024, the quarterly report on Form 10-Q for the quarter ended March 31, 2024 filed by CareDx with the SEC on May 9, 2024, the quarterly report on Form 10-Q for the quarter ended June 30, 2024 filed by CareDx with the SEC on July 31, 2024 and other reports that CareDx has filed with the SEC. Any of these may cause CareDx’s actual results, performance, or achievements to differ materially and adversely from those anticipated or implied by CareDx’s forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements. CareDx expressly disclaims any obligation, except as required by law, or undertaking to update or revise any such forward-looking statements, whether as a result of new information, future events or otherwise.

Use of Non-GAAP Financial Measures

CareDx has presented in this release certain financial information in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”) and also on a non-GAAP basis, including non-GAAP cost of testing services, non-GAAP cost of product, non-GAAP cost of patient and digital solutions, non-GAAP research and development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP other income, net, non-GAAP income tax expense, non-GAAP gross profit, non-GAAP gross margin (%), non-GAAP net income (loss), non-GAAP basic and diluted net income (loss) per share, adjusted EBITDA and non-GAAP operating expenses.

We define non-GAAP net income (loss) and per share results as the GAAP net loss and per share results excluding the impacts of stock-based compensation; changes in estimated fair value of contingent consideration; acquisition-related impairment charges and amortization of purchased intangible assets and related tax effects; costs involved with completing an acquisition; unrealized loss on investments; restructuring charges and certain other charges.

We define adjusted EBITDA as non-GAAP net income (loss) before interest income, income tax expense (benefit), depreciation and other expense, net.

We are presenting these non-GAAP financial measures to assist investors in assessing our operating results through the eyes of management and because we believe that these measures provide an additional tool for investors to use in comparing our core business operating results over multiple periods. Management believes this non-GAAP information is useful for investors, when considered in conjunction with CareDx’s GAAP financial statements, because management uses such information internally for its operating, budgeting, and financial planning purposes. Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used to supplement an understanding of CareDx’s operating results as reported under GAAP. These non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. These non-GAAP financial measures are not necessarily comparable to similarly titled measures presented by other companies. A reconciliation between GAAP and non-GAAP financial information is provided immediately following the financial tables.

CareDx, Inc. Condensed Consolidated Statements of Operations (Unaudited) (In thousands, except share and per share data)

	Three Months Ended June 30,						Six Months Ended June 30,
		2024			2023			2024			2023
Revenue:
Testing services revenue	$	70,918		$	53,414		$	124,755		$	115,198
Product revenue		10,610			7,876			19,204			14,737
Patient and digital solutions revenue		10,746			9,011			20,364			17,628
Total revenue		92,274			70,301			164,323			147,563
Operating expenses:
Cost of testing services		14,308			15,324			27,940			30,620
Cost of product		6,245			3,926			11,589			7,992
Cost of patient and digital solutions		7,393			6,637			14,351			13,241
Research and development		19,678			20,233			38,389			44,590
Sales and marketing		21,002			21,630			40,832			44,861
General and administrative		27,678			29,327			54,589			57,359
Restructuring costs		68			848			68			848
Total operating expenses		96,372			97,925			187,758			199,511
Loss from operations		(4,098	)		(27,624	)		(23,435	)		(51,948	)
Other income:
Interest income, net		2,826			2,871			5,711			5,537
Change in estimated fair value of common stock warrant liability		—			3			—			10
Other expense, net		(100	)		(271	)		(390	)		(2,245	)
Total other income		2,726			2,603			5,321			3,302
Loss before income taxes		(1,372	)		(25,021	)		(18,114	)		(48,646	)
Income tax (expense) benefit		(22	)		68			61			(56	)
Net loss	$	(1,394	)	$	(24,953	)	$	(18,053	)	$	(48,702	)
Net loss per share:
Basic	$	(0.03	)	$	(0.46	)	$	(0.35	)	$	(0.91	)
Diluted	$	(0.03	)	$	(0.46	)	$	(0.35	)	$	(0.91	)
Weighted-average shares used to compute net loss per share:
Basic		52,195,620			53,846,260			51,943,989			53,745,299
Diluted		52,195,620			53,846,260			51,943,989			53,745,299

CareDx, Inc. Condensed Consolidated Balance Sheets (Unaudited) (In thousands)

	June 30, 2024			December 31, 2023
Assets
Current assets:
Cash and cash equivalents	$	95,782		$	82,197
Marketable securities		133,089			153,221
Accounts receivable		66,161			51,061
Inventory		19,234			19,471
Prepaid and other current assets		6,343			7,763
Total current assets		320,609			313,713
Property and equipment, net		34,202			35,246
Operating leases right-of-use assets		27,188			29,891
Intangible assets, net		41,896			45,701
Goodwill		40,336			40,336
Restricted cash		588			586
Other assets		1,958			1,353
Total assets	$	466,777		$	466,826
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable	$	5,874		$	12,872
Accrued compensation		25,004			19,703
Accrued and other liabilities		47,453			45,497
Total current liabilities		78,331			78,072
Deferred tax liability		50			136
Deferred payments for intangible assets		1,620			2,461
Operating lease liability, less current portion		25,386			28,278
Other liabilities		96,721			96,551
Total liabilities		202,108			205,498
Commitments and contingencies
Stockholders’ equity:
Common stock		50			49
Additional paid-in capital		969,427			946,511
Accumulated other comprehensive loss		(7,964	)		(6,963	)
Accumulated deficit		(696,844	)		(678,269	)
Total stockholders’ equity		264,669			261,328
Total liabilities and stockholders’ equity	$	466,777		$	466,826

CareDx, Inc. Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited) (In thousands)

	Three Months Ended June 30,						Six Months Ended June 30,
		2024			2023			2024			2023
Cost of testing services reconciliation:
GAAP cost of testing services	$	14,308		$	15,324		$	27,940		$	30,620
Stock-based compensation expense		(357	)		(492	)		(814	)		(971	)
Acquisition related-amortization of purchased intangibles		(329	)		(329	)		(658	)		(658	)
Non-GAAP cost of testing services	$	13,622		$	14,503		$	26,468		$	28,991
Cost of product reconciliation:
GAAP cost of product	$	6,298		$	3,926		$	11,642		$	7,992
Stock-based compensation expense		(225	)		(274	)		(542	)		(634	)
Acquisition related-amortization of purchased intangibles		(411	)		(416	)		(831	)		(834	)
Restructuring costs		(53	)		—			(53	)		—
Non-GAAP cost of product	$	5,609		$	3,236		$	10,216		$	6,524
Cost of patient and digital solutions reconciliation:
GAAP cost of patient and digital solutions	$	7,393		$	6,651		$	14,351		$	13,255
Stock-based compensation expense		(350	)		(367	)		(722	)		(769	)
Acquisition related-amortization of purchased intangibles		(238	)		(255	)		(509	)		(503	)
Restructuring costs		—			(14	)		—			(14	)
Other income		—			—			5			—
Non-GAAP cost of patient and digital solutions	$	6,805		$	6,015		$	13,125		$	11,969
Research and development expenses reconciliation:
GAAP research and development expenses	$	19,693		$	20,478		$	38,404		$	44,835
Stock-based compensation expense		(1,628	)		(1,704	)		(3,388	)		(3,666	)
Restructuring costs		(15	)		(245	)		(15	)		(245	)
Other charges		—			—			(25	)		—
Non-GAAP research and development expenses	$	18,050		$	18,529		$	34,976		$	40,924
Sales and marketing expenses reconciliation:
GAAP sales and marketing expenses	$	21,002		$	22,178		$	40,832		$	45,409
Stock-based compensation expense		(2,927	)		(2,779	)		(5,971	)		(6,516	)
Acquisition related-amortization of purchased intangibles		(628	)		(606	)		(1,261	)		(1,201	)
Restructuring costs		—			(548	)		—			(548	)
Other charges		—			—			(8	)		—
Non-GAAP sales and marketing expenses	$	17,447		$	18,245		$	33,592		$	37,144
General and administrative expenses reconciliation:
GAAP general and administrative expenses	$	27,678		$	29,368		$	54,589		$	57,400
Stock-based compensation expense		(7,683	)		(7,084	)		(15,077	)		(13,898	)
Change in estimated fair value of contingent consideration		(210	)		(67	)		(529	)		(488	)
Acquisition related fees and expenses		(5	)		—			(40	)		(284	)
Restructuring costs and charges		—			(41	)		—			(99	)
Other (charges) income		(44	)		—			22			—
Non-GAAP general and administrative expenses	$	19,736		$	22,176		$	38,965		$	42,631
Total other income (expense) reconciliation:
GAAP other income, net	$	2,726		$	2,603		$	5,321		$	3,302
Unrealized (gain) loss on long-term marketable equity securities		—			(53	)		—			857
Asset impairments and write-downs		—			—			—			1,000
Other charges		—			7			—			28
Non-GAAP other income, net	$	2,726		$	2,557		$	5,321		$	5,187
Income tax (expense) benefit reconciliation:
GAAP income tax (expense) benefit	$	(22	)	$	68		$	61		$	(56	)
Tax effect related to amortization of purchased intangibles		(98	)		(100	)		(200	)		(201	)
Non-GAAP income tax expense	$	(120	)	$	(32	)	$	(139	)	$	(257	)

CareDx, Inc. GAAP and Non-GAAP Operating Expenses (Unaudited) (In thousands)

	Three Months Ended June 30,				Six Months Ended June 30,
		2024		2023		2024		2023
GAAP operating expenses:
Research and development	$	19,693	$	20,478	$	38,404	$	44,835
Sales and marketing		21,002		22,178		40,832		45,409
General and administrative		27,678		29,368		54,589		57,400
Total GAAP operating expenses	$	68,373	$	72,024	$	133,825	$	147,644

Non-GAAP operating expenses:
Research and development	$	18,050	$	18,529	$	34,976	$	40,924
Sales and marketing		17,447		18,245		33,592		37,144
General and administrative		19,736		22,176		38,965		42,631
Total Non-GAAP operating expenses	$	55,233	$	58,950	$	107,533	$	120,699

CareDx, Inc. Reconciliation of GAAP to Non-GAAP Gross Profit and Gross Margin (Unaudited) (In thousands, except percentages)

	Three Months Ended June 30,						Six Months Ended June 30,
		2024			2023			2024			2023
Total revenue	$	92,274		$	70,301		$	164,323		$	147,563
GAAP cost of sales		27,999			25,901			53,933			51,867
GAAP gross profit		64,275			44,400			110,390			95,696
Stock-based compensation expense		932			1,133			2,078			2,374
Other income		—			—			(5	)		—
Restructuring costs		53			14			53			14
Acquisition related-amortization of purchased intangibles		978			1,000			1,998			1,995
Non-GAAP gross profit	$	66,238		$	46,547		$	114,514		$	100,079
Non-GAAP gross margin %		72	%		66	%		70	%		68	%

CareDx, Inc. Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited) (In thousands, except share and per share data)

	Three Months Ended June 30,						Six Months Ended June 30,
		2024			2023			2024			2023
GAAP net loss	$	(1,394	)	$	(24,953	)	$	(18,053	)	$	(48,702	)
Stock-based compensation expense		13,170			12,700			26,514			26,454
Acquisition related-amortization of purchased intangibles		1,606			1,606			3,259			3,196
Change in estimated fair value of contingent consideration		210			67			529			488
Acquisition related fees and expenses		5			—			40			284
Other charges		44			7			6			28
Restructuring costs and charges		68			848			68			906
Tax effect related to amortization of purchased intangibles		(98	)		(100	)		(200	)		(201	)
Asset impairments and write-downs		—			—			—			1,000
Unrealized (gain) loss on long-term marketable equity securities		—			(53	)		—			857
Non-GAAP net income (loss)	$	13,611		$	(9,878	)	$	12,163		$	(15,690	)

GAAP basic and diluted net loss per share	$	(0.03	)	$	(0.46	)	$	(0.35	)	$	(0.91	)

Non-GAAP basic net income (loss) per share	$	0.26		$	(0.18	)	$	0.23		$	(0.29	)
Non-GAAP diluted net income (loss) per share	$	0.25		$	(0.18	)	$	0.23		$	(0.29	)

Shares used in computing non-GAAP basic net income (loss) per share		52,195,620			53,846,260			51,943,989			53,745,299
Shares used in computing non-GAAP diluted net income (loss) per share		54,333,731			53,846,260			53,669,762			53,745,299

CareDx, Inc. Reconciliation of Non-GAAP to Adjusted EBITDA (Unaudited) (In thousands)

	Three Months Ended June 30,						Six Months Ended June 30,
		2024			2023			2024			2023
Non-GAAP net income (loss)	$	13,611		$	(9,878	)	$	12,163		$	(15,690	)
Interest income		(2,826	)		(2,871	)		(5,711	)		(5,537	)
Income tax expense (benefit)		121			68			139			(56	)
Depreciation expense		1,937			2,052			4,105			3,860
Other expense, net		100			279			390			664
Adjusted EBITDA	$	12,943		$	(10,350	)	$	11,086		$	(16,759	)

View source version on businesswire.com: https://www.businesswire.com/news/home/20240731876395/en/

Contacts

CareDx, Inc.

Media Relations

Anna Czene

818-731-2203

aczene@caredx.com

Investor Relations

Greg Chodaczek

investor@caredx.com